UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)


☒		Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended March 31, 2025


☐		Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to

Commission File Number: 1-6887

BANK OF HAWAII CORPORATION

(Exact name of registrant as specified in its charter)


Delaware		99-0148992
(State of incorporation)		(I.R.S. Employer Identification No.)


130 Merchant Street	Honolulu	Hawaii	96813
(Address of principal executive offices)	(City)	(State)	(Zip Code)

1-888-643-3888

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol	Name of each exchange on which registered
Common Stock, par value $0.01 per share	BOH	New York Stock Exchange
Depository Shares, Each Representing 1/40th Interest in a Share of 4.375% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A	BOH.PRA	New York Stock Exchange
Depository Shares, Each Representing 1/40th Interest in a Share of 8.000% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series B	BOH.PRB	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of April 21, 2025, there were 39,734,801 shares of common stock outstanding.

Table of Contents

Bank of Hawaii Corporation

Form 10-Q

Index


		Page

Part I - Financial Information

Item 1.	Financial Statements (Unaudited)

	Consolidated Statements of Condition – March 31, 2025 and December 31, 2024	2

	Consolidated Statements of Income – Three months ended March 31, 2025 and 2024	3

	Consolidated Statements of Comprehensive Income – Three months ended March 31, 2025 and 2024	4

	Consolidated Statements of Shareholders’ Equity – Three months ended March 31, 2025 and 2024	5

	Consolidated Statements of Cash Flows – Three months ended March 31, 2025 and 2024	6

	Notes to Consolidated Financial Statements	7

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	33

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	51

Item 4.	Controls and Procedures	51

Part II - Other Information		52

Item 1.	Legal Proceedings	52

Item 1A.	Risk Factors	52

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	52

Item 3.	Defaults Upon Senior Securities	53

Item 4.	Mine Safety Disclosures	53

Item 5.	Other Information	53

Item 6.	Exhibits	54

Signatures		55

Table of Contents

Bank of Hawaii Corporation and Subsidiaries

Consolidated Statements of Condition (Unaudited)


(dollars in thousands, except per share amounts)	March 31, 2025			December 31, 2024
Assets
Cash and Cash Equivalents	$	935,200		$	763,571
Investment Securities
Available-for-Sale		2,887,019			2,689,528
Held-to-Maturity (Fair Value of $3,823,655 and $3,820,882)		4,535,108			4,618,543
Loans Held for Sale		2,640			2,150
Loans and Leases		14,115,323			14,075,980
Allowance for Credit Losses		(147,707	)		(148,528	)
Net Loans and Leases		13,967,616			13,927,452
Premises and Equipment, Net		187,858			184,480
Operating Lease Right-of-Use Assets		83,577			80,165
Accrued Interest Receivable		67,706			66,367
Mortgage Servicing Rights		18,770			19,199
Goodwill		31,517			31,517
Bank-Owned Life Insurance		481,260			481,184
Other Assets		686,785			736,958
Total Assets	$	23,885,056		$	23,601,114
Liabilities
Deposits
Noninterest-Bearing Demand	$	5,493,232		$	5,423,562
Interest-Bearing Demand		3,775,948			3,784,984
Savings		8,700,143			8,364,916
Time		3,038,894			3,059,575
Total Deposits		21,008,217			20,633,037
Securities Sold Under Agreements to Repurchase		50,000			100,000
Other Debt		558,250			558,274
Operating Lease Liabilities		92,267			88,794
Retirement Benefits Payable		23,640			23,760
Accrued Interest Payable		23,261			34,799
Other Liabilities		424,486			494,676
Total Liabilities		22,180,121			21,933,340
Commitments and Contingencies (Note 11)
Shareholders’ Equity
Preferred Stock (Series A, $.01 par value; authorized 180,000 shares issued and outstanding)		180,000			180,000
Preferred Stock (Series B, $.01 par value; authorized 165,000 shares issued and outstanding)		165,000			165,000
Common Stock ($.01 par value; authorized 500,000,000 shares; issued / outstanding: March 31, 2025 - 58,765,864 / 39,734,304; and December 31, 2024 - 58,765,907 / 39,762,255)		586			585
Capital Surplus		651,374			647,403
Accumulated Other Comprehensive Loss		(318,397	)		(343,389	)
Retained Earnings		2,144,326			2,133,838
Treasury Stock, at Cost (Shares: March 31, 2025 - 19,031,560 and December 31, 2024 - 19,003,609)		(1,117,954	)		(1,115,663	)
Total Shareholders’ Equity		1,704,935			1,667,774
Total Liabilities and Shareholders’ Equity	$	23,885,056		$	23,601,114

The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

Table of Contents

Bank of Hawaii Corporation and Subsidiaries

Consolidated Statements of Income (Unaudited)


	Three Months Ended March 31,
(dollars in thousands, except per share amounts)	2025			2024
Interest Income
Interest and Fees on Loans and Leases	$	163,082		$	159,336
Income on Investment Securities
Available-for-Sale		24,368			21,757
Held-to-Maturity		20,291			22,136
Cash and Cash Equivalents		5,460			6,157
Other		1,085			970
Total Interest Income		214,286			210,356
Interest Expense
Deposits		81,692			89,056
Securities Sold Under Agreements to Repurchase		744			1,443
Other Debt		6,043			5,919
Total Interest Expense		88,479			96,418
Net Interest Income		125,807			113,938
Provision for Credit Losses		3,250			2,000
Net Interest Income After Provision for Credit Losses		122,557			111,938
Noninterest Income
Fees, Exchange, and Other Service Charges		14,437			14,123
Trust and Asset Management		11,741			11,189
Service Charges on Deposit Accounts		8,259			7,947
Bank-Owned Life Insurance		3,611			3,356
Annuity and Insurance		1,555			1,046
Mortgage Banking		988			951
Investment Securities Losses, Net		(1,607	)		(1,497	)
Other		5,074			5,170
Total Noninterest Income		44,058			42,285
Noninterest Expense
Salaries and Benefits		62,884			58,215
Net Occupancy		10,559			10,456
Net Equipment		10,192			10,103
Data Processing		5,267			4,770
Professional Fees		4,264			4,677
FDIC Insurance		1,642			3,614
Other		15,651			14,024
Total Noninterest Expense		110,459			105,859
Income Before Provision for Income Taxes		56,156			48,364
Provision for Income Taxes		12,171			11,973
Net Income	$	43,985		$	36,391
Preferred Stock Dividends		5,269			1,969
Net Income Available to Common Shareholders	$	38,716		$	34,422
Basic Earnings Per Common Share	$	0.98		$	0.87
Diluted Earnings Per Common Share	$	0.97		$	0.87
Dividends Declared Per Common Share	$	0.70		$	0.70
Basic Weighted Average Common Shares		39,554,834			39,350,390
Diluted Weighted Average Common Shares		39,876,406			39,626,463

The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

Table of Contents

Bank of Hawaii Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income (Unaudited)


	Three Months Ended March 31,
(dollars in thousands)	2025		2024
Net Income	$	43,985	$	36,391
Other Comprehensive Income, Net of Tax:
Net Unrealized Gains on Investment Securities		24,760		12,938
Defined Benefit Plans		232		169
Other Comprehensive Income		24,992		13,107
Comprehensive Income	$	68,977	$	49,498

The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

Table of Contents

Bank of Hawaii Corporation and Subsidiaries

Consolidated Statements of Shareholders’ Equity (Unaudited)


(dollars in thousands except per share amounts)	Preferred Shares Series A Outstanding		Preferred Series A Stock		Preferred Shares Series B Outstanding		Preferred Series B Stock		Common Shares Outstanding			Common Stock		Capital Surplus		Accum. Other Comprehensive Income (Loss)			Retained Earnings			Treasury Stock			Total
Three Months Ended March 31, 2025
Balance as of December 31, 2024		180,000	$	180,000		165,000	$	165,000		39,762,255		$	585	$	647,403	$	(343,389	)	$	2,133,838		$	(1,115,663	)	$	1,667,774
Net Income		—		—		—		—		—			—		—		—			43,985			—			43,985
Other Comprehensive Income		—		—		—		—		—			—		—		24,992			—			—			24,992
Share-Based Compensation		—		—		—		—		—			—		3,680		—			—			—			3,680
Common Stock Issued under Purchase and Equity Compensation Plans		—		—		—		—		19,477			1		291		—			—			1,023			1,315
Common Stock Repurchased		—		—		—		—		(47,428	)		—		—		—			—			(3,314	)		(3,314	)
Cash Dividends Declared Common Stock ($0.70 per share)		—		—		—		—		—			—		—		—			(28,228	)		—			(28,228	)
Cash Dividends Declared Preferred Stock		—		—		—		—		—			—		—		—			(5,269	)		—			(5,269	)
Balance as of March 31, 2025		180,000	$	180,000		165,000	$	165,000		39,734,304		$	586	$	651,374	$	(318,397	)	$	2,144,326		$	(1,117,954	)	$	1,704,935

Three Months Ended March 31, 2024
Balance as of December 31, 2023		180,000	$	180,000		—	$	—		39,753,138		$	583	$	636,422	$	(396,688	)	$	2,107,569		$	(1,113,644	)	$	1,414,242
Net Income		—		—		—		—		—			—		—		—			36,391			—			36,391
Other Comprehensive Income		—		—		—		—		—			—		—		13,107			—			—			13,107
Share-Based Compensation		—		—		—		—		—			—		4,030		—			—			—			4,030
Common Stock Issued under Purchase and Equity Compensation Plans		—		—		—		—		21,332			1		211		—			794			546			1,552
Common Stock Repurchased		—		—		—		—		(53,746	)		—		—		—			—			(3,320	)		(3,320	)
Cash Dividends Declared Common Stock ($0.70 per share)		—		—		—		—		—			—		—		—			(28,056	)		—			(28,056	)
Cash Dividends Declared Preferred Stock		—		—		—		—		—			—		—		—			(1,969	)		—			(1,969	)
Balance as of March 31, 2024		180,000	$	180,000		—	$	—		39,720,724		$	584	$	640,663	$	(383,581	)	$	2,114,729		$	(1,116,418	)	$	1,435,977

The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

Table of Contents

Bank of Hawaii Corporation and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)


	Three Months Ended March 31,
(dollars in thousands)	2025			2024
Operating Activities
Net Income	$	43,985		$	36,391
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Provision for Credit Losses		3,250			2,000
Depreciation and Amortization		4,739			5,230
Amortization of Deferred Loan and Lease (Fees) Costs, Net		(211	)		48
Amortization and Accretion of Premiums/Discounts on Investment Securities, Net		2,962			3,071
Amortization of Operating Lease Right-of-Use Assets		2,828			3,019
Share-Based Compensation		3,680			4,030
Benefit Plan Contributions		(515	)		(571	)
Net Gains on Sales of Loans and Leases		(881	)		(537	)
Proceeds from Sales of Loans Held for Sale		6,942			11,836
Originations of Loans Held for Sale		(7,377	)		(10,800	)
Net Change in Other Assets and Other Liabilities		(41,058	)		1,621
Net Cash Provided by Operating Activities		18,344			55,338

Investing Activities
Investment Securities Available-for-Sale:
Proceeds from Prepayments and Maturities		77,046			50,979
Purchases		(241,922	)		(706	)
Investment Securities Held-to-Maturity:
Proceeds from Prepayments and Maturities		87,218			88,021
Net Change in Loans and Leases		(50,600	)		110,211
Purchases of Premises and Equipment		(8,117	)		(2,860	)
Net Cash (Used in) Provided by Investing Activities		(136,375	)		245,645

Financing Activities
Net Change in Deposits		375,180			(378,458	)
Repayments of Long-Term Debt		(50,024	)		(27	)
Proceeds from Issuance of Common Stock		1,315			1,424
Repurchase of Common Stock		(3,314	)		(3,320	)
Cash Dividends Paid on Common Stock		(28,228	)		(28,056	)
Cash Dividends Paid on Preferred Stock		(5,269	)		(1,969	)
Net Cash Provided by (Used in) Financing Activities		289,660			(410,406	)

Net Change in Cash and Cash Equivalents		171,629			(109,423	)
Cash and Cash Equivalents at Beginning of Period		763,571			1,000,944
Cash and Cash Equivalents at End of Period	$	935,200		$	891,521
Supplemental Information
Cash Paid for Interest	$	100,017		$	100,360
Cash Paid for Income Taxes		558			2,486
Non-Cash Investing and Financing Activities:
Transfer from Loans to Foreclosed Real Estate		195			574

The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

Table of Contents

Bank of Hawaii Corporation and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

Note 1. Summary of Significant Accounting Policies

Basis of Presentation

Bank of Hawaii Corporation (the “Parent”) is a Delaware corporation and a bank holding company headquartered in Honolulu, Hawai‘i. Bank of Hawaii Corporation and its subsidiaries (collectively, the “Company”), provide a broad range of financial products and services to customers in Hawai‘i, Guam and other Pacific Islands. The majority of the Company’s operations consist of customary commercial and consumer banking services including, but not limited to, lending, leasing, deposit services, trust and investment activities, brokerage services, and trade financing. The accompanying Unaudited Consolidated Financial Statements include the accounts of the Parent and its subsidiaries. The Parent’s principal operating subsidiary is Bank of Hawai‘i (the “Bank”).

The Consolidated Financial Statements in this report have not been audited by an independent registered public accounting firm, but, in the opinion of management, reflect all adjustments necessary for a fair presentation of the results for the interim periods. All such adjustments are of a normal recurring nature. Intercompany accounts and transactions have been eliminated in consolidation. Certain prior period information has been reclassified to conform to the current period presentation. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for the full fiscal year or any future period.

The accompanying Unaudited Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and accompanying notes required by GAAP for complete financial statements and should be read in conjunction with the audited Consolidated Financial Statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Significant changes to accounting policies from those disclosed in our audited Consolidated Financial Statements and related notes included in the Company’s Annual Report on Form 10-K are presented below.

Certain prior period information has been reclassified to conform to the current year presentation.

Accounting Standards Pending Adoption

In November 2024, the FASB issued ASU 2024-03, “Disaggregation of Income Statement Expenses (DISE).” ASU 2024-03 requires additional disclosure of the nature of expenses included in the income statement to be presented in a tabular format in the footnotes to the financial statements. ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. The amendments in ASU 2024-03 should be applied on a prospective basis, although retrospective application is permitted. ASU 2024-03 is not expected to have a material impact on the Company’s financial statements.

Table of Contents

Note 2. Investment Securities

The amortized cost, gross unrealized gains and losses, and fair value of the Company’s investment securities as of March 31, 2025 and December 31, 2024, were as follows:


(dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
March 31, 2025
Available-for-Sale:
Debt Securities Issued by the U.S. Treasury and Government Agencies	$	233,515	$	149	$	(6,268	)	$	227,396
Debt Securities Issued by States and Political Subdivisions		72,968		—		(7,972	)		64,996
Debt Securities Issued by U.S. Government-Sponsored Enterprises		1,365		—		(29	)		1,336
Debt Securities Issued by Corporations		728,334		667		(28,529	)		700,472
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Enterprises		1,110,283		716		(102,495	)		1,008,504
Commercial - Government Agencies or Sponsored Enterprises		330,746		265		(21,961	)		309,050
Total Collateralized Mortgage Obligations		1,441,029		981		(124,456	)		1,317,554
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises		634,028		506		(59,269	)		575,265
Total Mortgage-Backed Securities		634,028		506		(59,269	)		575,265
Total	$	3,111,239	$	2,303	$	(226,523	)	$	2,887,019
Held-to-Maturity:
Debt Securities Issued by the U.S. Treasury and Government Agencies	$	131,900	$	—	$	(12,329	)	$	119,571
Debt Securities Issued by Corporations		10,422		—		(1,905	)		8,517
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Enterprises		2,142,080		4		(338,686	)		1,803,398
Commercial - Government Agencies or Sponsored Enterprises		414,089		—		(84,927	)		329,162
Total Collateralized Mortgage Obligations		2,556,169		4		(423,613	)		2,132,560
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises		1,826,625		48		(271,727	)		1,554,946
Commercial - Government Agencies or Sponsored Enterprises		9,992		—		(1,931	)		8,061
Total Mortgage-Backed Securities		1,836,617		48		(273,658	)		1,563,007
Total	$	4,535,108	$	52	$	(711,505	)	$	3,823,655
December 31, 2024
Available-for-Sale:
Debt Securities Issued by the U.S. Treasury and Government Agencies	$	257,036	$	221	$	(8,185	)	$	249,072
Debt Securities Issued by States and Political Subdivisions		73,208		—		(9,349	)		63,859
Debt Securities Issued by U.S. Government-Sponsored Enterprises		1,505		—		(41	)		1,464
Debt Securities Issued by Corporations		703,579		376		(32,280	)		671,675
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Enterprises		1,050,299		322		(115,401	)		935,220
Commercial - Government Agencies or Sponsored Enterprises		306,696		199		(23,421	)		283,474
Total Collateralized Mortgage Obligations		1,356,995		521		(138,822	)		1,218,694
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises		555,092		130		(70,458	)		484,764
Total Mortgage-Backed Securities		555,092		130		(70,458	)		484,764
Total	$	2,947,415	$	1,248	$	(259,135	)	$	2,689,528
Held-to-Maturity:
Debt Securities Issued by the U.S. Treasury and Government Agencies	$	131,868	$	—	$	(14,927	)	$	116,941
Debt Securities Issued by Corporations		10,490		—		(2,156	)		8,334
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Enterprises		2,185,210		3		(377,149	)		1,808,064
Commercial - Government Agencies or Sponsored Enterprises		416,389		—		(92,211	)		324,178
Total Collateralized Mortgage Obligations		2,601,599		3		(469,360	)		2,132,242
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises		1,864,591		37		(309,093	)		1,555,535
Commercial - Government Agencies or Sponsored Enterprises		9,995		—		(2,165	)		7,830
Total Mortgage-Backed Securities		1,874,586		37		(311,258	)		1,563,365
Total	$	4,618,543	$	40	$	(797,701	)	$	3,820,882

Table of Contents

The Company elected to exclude accrued interest receivable (“AIR”) from the amortized cost basis of debt securities disclosed throughout this footnote. For available-for-sale (“AFS”) debt securities, AIR totaled $9.7 million and $9.0 million as of March 31, 2025 and December 31, 2024, respectively. For held-to-maturity (“HTM”) debt securities, AIR totaled $8.6 million as of both March 31, 2025 and December 31, 2024.

The table below presents an analysis of the contractual maturities of the Company’s investment securities as of March 31, 2025. Debt securities issued by government agencies (such as Small Business Administration securities), collateralized mortgage obligations, and mortgage-backed securities are disclosed separately, as these investment securities may prepay prior to their scheduled contractual maturity dates.


(dollars in thousands)	Amortized Cost		Fair Value
Available-for-Sale:
Due in One Year or Less	$	72,361	$	70,634
Due After One Year Through Five Years		659,774		642,114
Due After Five Years Through Ten Years		209,128		186,565
		941,263		899,313
Debt Securities Issued by Government Agencies		94,919		94,887
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Enterprises		1,110,283		1,008,504
Commercial - Government Agencies or Sponsored Enterprises		330,746		309,050
Total Collateralized Mortgage Obligations		1,441,029		1,317,554
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises		634,028		575,265
Total Mortgage-Backed Securities		634,028		575,265
Total	$	3,111,239	$	2,887,019
Held-to-Maturity:
Due in One Year or Less	$	7,500	$	7,343
Due After One Year Through Five Years		74,829		69,267
Due After Five Year Through Ten Years		59,993		51,478
		142,322		128,088
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Enterprises		2,142,080		1,803,398
Commercial - Government Agencies or Sponsored Enterprises		414,089		329,162
Total Collateralized Mortgage Obligations		2,556,169		2,132,560
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises		1,826,625		1,554,946
Commercial - Government Agencies or Sponsored Agencies		9,992		8,061
Total Mortgage-Backed Securities		1,836,617		1,563,007
Total	$	4,535,108	$	3,823,655

Investment securities with carrying values of $7.3 billion and $7.2 billion as of March 31, 2025 and December 31, 2024, respectively, were pledged to secure deposits of governmental entities, securities sold under agreements to repurchase, support the Company's borrowing capacity with the Federal Reserve Bank, and secure derivative transactions.

During the three months ended March 31, 2025 and 2024, the Company recognized net realized losses on sales of investments of $1.6 million and $1.5 million, respectively. The losses on sales of investment securities were due to fees paid to the counterparties of the Company’s prior Visa Class B share sale transactions, which are expensed as incurred.

Table of Contents

The following table summarizes the Company’s AFS debt securities in an unrealized loss position for which an allowance for credit losses was not deemed necessary, aggregated by major security type and length of time in a continuous unrealized loss position:


	Less Than 12 Months					12 Months or Longer					Total
(dollars in thousands)	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses
March 31, 2025
Available-for-Sale:
Debt Securities Issued by the U.S. Treasury and Government Agencies	$	34,196	$	(51	)	$	140,229	$	(6,217	)	$	174,425	$	(6,268	)
Debt Securities Issued by States and Political Subdivisions		—		—			64,996		(7,972	)		64,996		(7,972	)
Debt Securities Issued by U.S. Government-Sponsored Enterprises		—		—			1,336		(29	)		1,336		(29	)
Debt Securities Issued by Corporations		74,877		(123	)		549,445		(28,406	)		624,322		(28,529	)
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Enterprises		180,884		(276	)		655,542		(102,219	)		836,426		(102,495	)
Commercial - Government Agencies or Sponsored Enterprises		109,378		(155	)		128,467		(21,806	)		237,845		(21,961	)
Total Collateralized Mortgage Obligations		290,262		(431	)		784,009		(124,025	)		1,074,271		(124,456	)
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises		53,435		(111	)		472,385		(59,158	)		525,820		(59,269	)
Total Mortgage-Backed Securities		53,435		(111	)		472,385		(59,158	)		525,820		(59,269	)
Total	$	452,770	$	(716	)	$	2,012,400	$	(225,807	)	$	2,465,170	$	(226,523	)
December 31, 2024
Available-for-Sale:
Debt Securities Issued by the U.S. Treasury and Government Agencies	$	38,854	$	(288	)	$	157,456	$	(7,897	)	$	196,310	$	(8,185	)
Debt Securities Issued by States and Political Subdivisions		—		—			63,644		(9,349	)		63,644		(9,349	)
Debt Securities Issued by U.S. Government-Sponsored Enterprises		—		—			1,464		(41	)		1,464		(41	)
Debt Securities Issued by Corporations		24,892		(108	)		546,407		(32,172	)		571,299		(32,280	)
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Enterprises		153,104		(275	)		673,141		(115,126	)		826,245		(115,401	)
Commercial - Government Agencies or Sponsored Enterprises		92,485		(5	)		128,430		(23,416	)		220,915		(23,421	)
Total Collateralized Mortgage Obligations		245,589		(280	)		801,571		(138,542	)		1,047,160		(138,822	)
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises		135		—			480,189		(70,458	)		480,324		(70,458	)
Total Mortgage-Backed Securities		135		—			480,189		(70,458	)		480,324		(70,458	)
Total	$	309,470	$	(676	)	$	2,050,731	$	(258,459	)	$	2,360,201	$	(259,135	)

The Company does not believe the AFS debt securities that were in an unrealized loss position represent a credit loss impairment. As of March 31, 2025 and December 31, 2024, the Company's unrealized losses from AFS debt securities were generated from 376 positions and 386 positions, respectively. As of March 31, 2025 and December 31, 2024, total gross unrealized losses were attributable to changes in interest rates, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities. Mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises carry the explicit and/or implicit guarantee of the U.S. government and have a long history of zero credit loss. Debt securities issued by corporations are of high credit quality and the issuers continue to make timely principal and interest payments. The Company does not intend to sell the investment securities that were in an unrealized loss position and it is more likely than not that the Company will not be required to sell the investment securities before recovery of their amortized cost basis, which may be at maturity.

Substantially all of the Company’s HTM debt securities are issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government and have a long history of zero credit loss. Therefore, the Company did not record an allowance for credit losses for these securities as of March 31, 2025 and December 31, 2024.

Table of Contents

Interest income from taxable and non-taxable investment securities for the three months ended March 31, 2025 and 2024 were as follows:


	Three Months Ended March 31,
(dollars in thousands)	2025		2024
Taxable	$	44,279	$	43,887
Non-Taxable		380		6
Total Interest Income from Investment Securities	$	44,659	$	43,893

Note 3. Loans and Leases and the Allowance for Credit Losses

Loans and Leases

The Company’s loan and lease portfolio was comprised of the following as of March 31, 2025 and December 31, 2024:


(dollars in thousands)	March 31, 2025		December 31, 2024
Commercial
Commercial Mortgage	$	4,038,287	$	4,020,622
Commercial and Industrial		1,703,290		1,705,133
Construction		363,716		308,898
Lease Financing		92,456		90,756
Total Commercial		6,197,749		6,125,409
Consumer
Residential Mortgage		4,630,876		4,628,283
Home Equity		2,144,955		2,165,514
Automobile		740,390		764,146
Other		401,353		392,628
Total Consumer		7,917,574		7,950,571
Total Loans and Leases	$	14,115,323	$	14,075,980

The majority of the Company’s lending activity is with customers located within the State of Hawai‘i. A substantial portion of the Company’s real estate loans are secured by real estate located within the State of Hawai‘i.

The Company elected to exclude AIR from the amortized cost basis of loans and leases disclosed throughout this footnote. As of March 31, 2025 and December 31, 2024, AIR for loans totaled $48.6 million and $48.4 million, respectively.

Allowance for Credit Losses (the “Allowance”)

The following presents by portfolio segment, the activity in the Allowance for the three months ended March 31, 2025 and 2024.


(dollars in thousands)	Commercial			Consumer			Total
Three Months Ended March 31, 2025
Allowance for Credit Losses:
Balance at Beginning of Period	$	83,900		$	64,628		$	148,528
Loans and Leases Charged-Off		(1,399	)		(4,310	)		(5,709	)
Recoveries on Loans and Leases Previously Charged-Off		77			1,229			1,306
Net Loans and Leases Charged-Off		(1,322	)		(3,081	)		(4,403	)
Provision for Credit Losses		(1,950	)		5,532			3,582
Balance at End of Period	$	80,628		$	67,079		$	147,707
Three Months Ended March 31, 2024
Allowance for Credit Losses:
Balance at Beginning of Period	$	74,074		$	72,329		$	146,403
Loans and Leases Charged-Off		(360	)		(3,395	)		(3,755	)
Recoveries on Loans and Leases Previously Charged-Off		116			1,358			1,474
Net Loans and Leases Charged-Off		(244	)		(2,037	)		(2,281	)
Provision for Credit Losses		1,257			2,285			3,542
Balance at End of Period	$	75,087		$	72,577		$	147,664

Table of Contents

Credit Quality Indicators

The Company uses several credit quality indicators to manage credit risk in an ongoing manner. The Company uses an internal credit risk rating system that categorizes loans and leases into pass, special mention, or classified categories. Credit risk ratings are applied individually to those classes of loans and leases that have significant or unique credit characteristics that benefit from a case-by-case evaluation. These are typically loans and leases to businesses or individuals in the classes which comprise the commercial portfolio segment. Groups of loans and leases that are underwritten and structured using standardized criteria and characteristics are typically monitored and risk-rated collectively. These are typically loans and leases to individuals in the classes which comprise the consumer portfolio segment.

The following are the definitions of the Company’s credit quality indicators:


Pass:	Loans and leases in all classes within the commercial and consumer portfolio segments that are not adversely rated, are generally contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan or lease agreement. Residential mortgage loans that are past due 90 days or more as to principal or interest may be considered Pass if the current loan-to-value ratio is 60% or less. Home equity loans that are past due 90 days or more as to principal or interest may be considered Pass if: a) the home equity loan is in first lien position and the current loan-to-value ratio is 60% or less; or b) the first mortgage is with the Company and the current combined loan-to-value ratio is 60% or less.

Special Mention:	Loans and leases in the classes within the commercial portfolio segment that have potential weaknesses that warrant management’s close attention. If not addressed, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease. The Special Mention credit quality indicator is not used for the consumer portfolio segment.

Classified:	Loans and leases in the classes within the commercial portfolio segment that have a well-defined weakness or weaknesses and are inadequately protected by the sound worth and paying capacity of the borrower or applicable collateral, if any. Classified loans and leases are also those in the classes within the consumer portfolio segment that are past due 90 days or more as to principal or interest (excluding residential mortgage and home equity loans which meet the criteria for being considered Pass).

For Pass rated credits in the commercial portfolio, most risk ratings are certified at a minimum annually. For Special Mention or Classified credits in the commercial portfolio, risk ratings are reviewed for appropriateness on an ongoing basis, monthly, or at a

Table of Contents

minimum, quarterly. The following presents by credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company’s loans and leases as of March 31, 2025.


		Term Loans by Origination Year
(dollars in thousands)	2025 1			2024		2023		2022		2021		Prior		Revolving Loans		Revolving Loans Converted to Term Loans		Total Loans and Leases
March 31, 2025
Commercial
Commercial Mortgage
Pass		$	192,763	$	343,134	$	684,534	$	1,026,804	$	584,182	$	971,403	$	46,674	$	-	$	3,849,494
Special Mention			7,702		-		43,540		1,904		-		13,111		-		-		66,257
Classified			166		35,000		14,829		27,645		3,105		41,791		-		-		122,536
Total Commercial Mortgage		$	200,631	$	378,134	$	742,903	$	1,056,353	$	587,287	$	1,026,305	$	46,674	$	-	$	4,038,287
Gross Charge-Offs			-		-		-		-		-		-		-		-		-
Commercial and Industrial
Pass		$	68,485	$	348,700	$	273,782	$	219,931	$	142,372	$	207,935	$	348,894	$	248	$	1,610,347
Special Mention			-		440		-		-		-		26		49,343		-		49,809
Classified			5,444		9		14,846		2,357		3,728		5,492		11,254		4		43,134
Total Commercial and Industrial		$	73,929	$	349,149	$	288,628	$	222,288	$	146,100	$	213,453	$	409,491	$	252	$	1,703,290
Gross Charge-Offs			-		139		-		-		-		1,260		-		-		1,399
Construction
Pass		$	9,039	$	101,995	$	131,833	$	96,283	$	1,875	$	-	$	19,917	$	-	$	360,942
Classified			-		-		-		2,774		-		-		-		-		2,774
Total Construction		$	9,039	$	101,995	$	131,833	$	99,057	$	1,875	$	-	$	19,917	$	-	$	363,716
Gross Charge-Offs			-		-		-		-		-		-		-		-		-
Lease Financing
Pass		$	7,296	$	48,290	$	7,597	$	8,251	$	8,521	$	11,517	$	-	$	-	$	91,472
Classified			-		-		462		33		73		416		-		-		984
Total Lease Financing		$	7,296	$	48,290	$	8,059	$	8,284	$	8,594	$	11,933	$	-	$	-	$	92,456
Gross Charge-Offs			-		-		-		-		-		-		-		-		-
Total Commercial		$	290,895	$	877,568	$	1,171,423	$	1,385,982	$	743,856	$	1,251,691	$	476,082	$	252	$	6,197,749
Total Commercial Gross Charge-Offs			-		139		-		-		-		1,260		-		-		1,399
Consumer
Residential Mortgage
Pass		$	88,518	$	260,317	$	268,763	$	739,219	$	1,166,253	$	2,104,068	$	-	$	-	$	4,627,138
Classified			-		-		-		859		576		2,303		-		-		3,738
Total Residential Mortgage		$	88,518	$	260,317	$	268,763	$	740,078	$	1,166,829	$	2,106,371	$	-	$	-	$	4,630,876
Gross Charge-Offs			-		-		-		-		-		-		-		-		-
Home Equity
Pass		$	-	$	-	$	-	$	-	$	-	$	39	$	2,083,861	$	57,532	$	2,141,432
Classified			-		-		-		-		-		-		2,992		531		3,523
Total Home Equity		$	-	$	-	$	-	$	-	$	-	$	39	$	2,086,853	$	58,063	$	2,144,955
Gross Charge-Offs			-		-		-		-		-		-		75		-		75
Automobile
Pass		$	48,950	$	200,325	$	170,879	$	189,019	$	82,178	$	48,553	$	-	$	-	$	739,904
Classified			-		172		87		127		-		100		-		-		486
Total Automobile		$	48,950	$	200,497	$	170,966	$	189,146	$	82,178	$	48,653	$	-	$	-	$	740,390
Gross Charge-Offs			-		197		617		490		173		274		-		-		1,751
Other
Pass		$	46,344	$	122,725	$	67,133	$	87,111	$	44,362	$	32,192	$	543	$	-	$	400,410
Classified			-		155		167		359		121		141		-		-		943
Total Other		$	46,344	$	122,880	$	67,300	$	87,470	$	44,483	$	32,333	$	543	$	-	$	401,353
Gross Charge-Offs			-		622		638		655		365		204		-		-		2,484
Total Consumer		$	183,812	$	583,694	$	507,029	$	1,016,694	$	1,293,490	$	2,187,396	$	2,087,396	$	58,063	$	7,917,574
Total Consumer Gross Charge-Offs			-		819		1,255		1,145		538		478		75		-		4,310
Total Loans and Leases		$	474,707	$	1,461,262	$	1,678,452	$	2,402,676	$	2,037,346	$	3,439,087	$	2,563,478	$	58,315	$	14,115,323
Total Gross Charge-Offs			-		958		1,255		1,145		538		1,738		75		-		5,709

Loans reported as Special Mention and Classified in the 2025 column represent renewal of loans that originated in an earlier period.

During the three months ended March 31, 2025, $2.3 million of revolving loans were converted to term loans.

Table of Contents

The following presents by credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company’s loans and leases as of December 31, 2024.


		Term Loans by Origination Year
(dollars in thousands)	2024 1			2023		2022		2021		2020		Prior		Revolving Loans		Revolving Loans Converted to Term Loans		Total Loans and Leases
December 31, 2024
Commercial
Commercial Mortgage
Pass		$	401,415	$	687,580	$	1,091,627	$	596,386	$	405,244	$	600,386	$	48,655	$	-	$	3,831,293
Special Mention			-		47,773		1,918		3,348		2,911		15,148		-		-		71,098
Classified			35,770		14,491		24,420		3,136		19,609		20,805		-		-		118,231
Total Commercial Mortgage		$	437,185	$	749,844	$	1,117,965	$	602,870	$	427,764	$	636,339	$	48,655	$	-	$	4,020,622
Gross Charge-Offs			-		-		-		-		-		-		-		-		-
Commercial and Industrial
Pass		$	356,831	$	281,168	$	236,802	$	146,458	$	135,158	$	79,258	$	375,135	$	276	$	1,611,086
Special Mention			467		-		-		-		-		-		38,587		-		39,054
Classified			325		15,614		3,483		4,831		6,590		6,427		17,716		7		54,993
Total Commercial and Industrial		$	357,623	$	296,782	$	240,285	$	151,289	$	141,748	$	85,685	$	431,438	$	283	$	1,705,133
Gross Charge-Offs			362		282		-		1,438		128		399		-		-		2,609
Construction
Pass		$	89,334	$	110,153	$	87,006	$	1,689	$	1,279	$	-	$	16,766	$	-	$	306,227
Classified			-		-		2,671		-		-		-		-		-		2,671
Total Construction		$	89,334	$	110,153	$	89,677	$	1,689	$	1,279	$	-	$	16,766	$	-	$	308,898
Gross Charge-Offs			-		-		-		-		-		-		-		-		-
Lease Financing
Pass		$	49,360	$	8,174	$	9,568	$	9,751	$	5,244	$	7,602	$	-	$	-	$	89,699
Classified			-		491		37		81		62		386		-		-		1,057
Total Lease Financing		$	49,360	$	8,665	$	9,605	$	9,832	$	5,306	$	7,988	$	-	$	-	$	90,756
Gross Charge-Offs			-		-		-		-		-		-		-		-		-
Total Commercial		$	933,502	$	1,165,444	$	1,457,532	$	765,680	$	576,097	$	730,012	$	496,859	$	283	$	6,125,409
Total Commercial Gross Charge-Offs			362		282		-		1,438		128		399		-		-		2,609
Consumer
Residential Mortgage
Pass		$	268,330	$	271,985	$	751,920	$	1,180,191	$	919,280	$	1,232,582	$	-	$	-	$	4,624,288
Classified			-		-		858		474		735		1,928		-		-		3,995
Total Residential Mortgage		$	268,330	$	271,985	$	752,778	$	1,180,665	$	920,015	$	1,234,510	$	-	$	-	$	4,628,283
Gross Charge-Offs			-		-		-		337		-		48		-		-		385
Home Equity
Pass		$	-	$	-	$	-	$	-	$	-	$	40	$	2,105,833	$	55,963	$	2,161,836
Classified			-		-		-		-		-		-		3,092		586		3,678
Total Home Equity		$	-	$	-	$	-	$	-	$	-	$	40	$	2,108,925	$	56,549	$	2,165,514
Gross Charge-Offs			-		-		-		-		-		-		429		272		701
Automobile
Pass		$	210,145	$	187,136	$	210,207	$	94,492	$	34,614	$	26,777	$	-	$	-	$	763,371
Classified			90		191		224		154		57		59		-		-		775
Total Automobile		$	210,235	$	187,327	$	210,431	$	94,646	$	34,671	$	26,836	$	-	$	-	$	764,146
Gross Charge-Offs			227		1,578		1,340		1,083		293		821		-		-		5,342
Other
Pass		$	133,093	$	74,068	$	96,376	$	52,152	$	5,149	$	30,580	$	533	$	-	$	391,951
Classified			51		229		246		83		-		68		-		-		677
Total Other		$	133,144	$	74,297	$	96,622	$	52,235	$	5,149	$	30,648	$	533	$	-	$	392,628
Gross Charge-Offs			1,431		2,151		2,901		1,869		326		1,421		-		-		10,099
Total Consumer		$	611,709	$	533,609	$	1,059,831	$	1,327,546	$	959,835	$	1,292,034	$	2,109,458	$	56,549	$	7,950,571
Total Consumer Gross Charge-Offs			1,658		3,729		4,241		3,289		619		2,290		429		272		16,527
Total Loans and Leases		$	1,545,211	$	1,699,053	$	2,517,363	$	2,093,226	$	1,535,932	$	2,022,046	$	2,606,317	$	56,832	$	14,075,980
Total Gross Charge-Offs			2,020		4,011		4,241		4,727		747		2,689		429		272		19,136

Loans reported as Special Mention or Classified in the 2024 column represent renewal of loans that originated in an earlier period.

During the year ended December 31, 2024, $12.7 million of revolving loans were converted to term loans.

Table of Contents

Aging Analysis

Loans and leases are considered to be past due once becoming 30 days delinquent. For the consumer portfolio, this generally represents two missed monthly payments. The following presents by class, an aging analysis of the Company’s loan and lease portfolio as of March 31, 2025 and December 31, 2024.


(dollars in thousands)	30 - 59 Days Past Due		60 - 89 Days Past Due		Past Due 90 Days or More		Non-Accrual		Total Past Due and Non-Accrual		Current		Total Loans and Leases		Non-Accrual Loans and Leases that are Current
As of March 31, 2025
Commercial
Commercial Mortgage	$	407	$	—	$	—	$	2,195	$	2,602	$	4,035,685	$	4,038,287	$	2,195
Commercial and Industrial		688		110		—		3,451		4,249		1,699,041		1,703,290		3
Construction		—		—		—		—		—		363,716		363,716		—
Lease Financing		—		—		—		—		—		92,456		92,456		—
Total Commercial		1,095		110		—		5,646		6,851		6,190,898		6,197,749		2,198
Consumer
Residential Mortgage		6,039		4,015		3,895		4,686		18,635		4,612,241		4,630,876		1,576
Home Equity		2,814		2,623		2,228		5,759		13,424		2,131,531		2,144,955		1,021
Automobile		14,145		1,603		486		—		16,234		724,156		740,390		—
Other		2,199		816		943		—		3,958		397,395		401,353		—
Total Consumer		25,197		9,057		7,552		10,445		52,251		7,865,323		7,917,574		2,597
Total	$	26,292	$	9,167	$	7,552	$	16,091	$	59,102	$	14,056,221	$	14,115,323	$	4,795

As of December 31, 2024
Commercial
Commercial Mortgage	$	—	$	—	$	—	$	2,450	$	2,450	$	4,018,172	$	4,020,622	$	—
Commercial and Industrial		90		117		—		4,627		4,834		1,700,299		1,705,133		—
Construction		—		—		—		—		—		308,898		308,898		—
Lease Financing		—		—		—		—		—		90,756		90,756		—
Total Commercial		90		117		—		7,077		7,284		6,118,125		6,125,409		—
Consumer
Residential Mortgage		5,184		4,174		3,984		5,052		18,394		4,609,889		4,628,283		424
Home Equity		6,109		2,753		2,845		4,514		16,221		2,149,293		2,165,514		1,438
Automobile		16,443		1,661		776		—		18,880		745,266		764,146		—
Other		2,565		1,076		677		—		4,318		388,310		392,628		—
Total Consumer		30,301		9,664		8,282		9,566		57,813		7,892,758		7,950,571		1,862
Total	$	30,391	$	9,781	$	8,282	$	16,643	$	65,097	$	14,010,883	$	14,075,980	$	1,862

Non-Accrual Loans and Leases

The following presents the non-accrual loans and leases as of March 31, 2025 and December 31, 2024.


	March 31, 2025						December 31, 2024
(dollars in thousands)	Non-Accrual Loans with a Related ACL		Non-Accrual Loans without a Related ACL		Total Non-Accrual Loans		Non-Accrual Loans with a Related ACL		Non-Accrual Loans without a Related ACL		Total Non-Accrual Loans
Commercial
Commercial Mortgage	$	—	$	2,195	$	2,195	$	—	$	2,450	$	2,450
Commercial and Industrial		2,534		917		3,451		3,695		932		4,627
Total Commercial		2,534		3,112		5,646		3,695		3,382		7,077
Consumer
Residential Mortgage		4,686		—		4,686		5,052		—		5,052
Home Equity		5,759		—		5,759		4,514		—		4,514
Total Consumer		10,445		-		10,445		9,566		—		9,566
Total	$	12,979	$	3,112	$	16,091	$	13,261	$	3,382	$	16,643

Payments received while on non-accrual status are normally applied against the principal balance of the loan or lease. Payments may be recognized as income if the full collection of principal and interest is reasonably assured.

Table of Contents

Loan Modifications to Borrowers Experiencing Financial Difficulty

Modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearances, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. The following illustrates the most common loan modifications by loan classes offered by the Company:


Loan Classes	Modification Types
Commercial:	Term extension, interest rate reductions, other-than-insignificant payment delay, or combination thereof. These modifications extend the term of the loan, lower the payment amount, or result in an other-than-insignificant payment delay during a defined period for the purpose of providing borrowers additional time to return to compliance with the original loan term.
Residential Mortgage/ Home Equity:	Forbearance period greater than six months. These modifications require reduced or no payments during the forbearance period for the purpose of providing borrowers additional time to return to compliance with the original loan term.
Residential Mortgage/ Home Equity:	Term extension and rate adjustment. These modifications extend the term of the loan and provide for an adjustment to the interest rate, which reduces the monthly payment requirement.
Automobile/ Direct Installment:	Term extension greater than three months. These modifications extend the term of the loan, which reduces the monthly payment requirement.

The following table presents the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty during three months ended March 31, 2025 and 2024.


(dollars in thousands)	Term Extension		Payment Delay and Term Extension1		Term Extension and Interest Rate Reduction		Payment Delay		Total		% of Total Class of Loans and Leases
Three Months Ended March 31, 2025
Commercial
Commercial Mortgage	$	—	$	—	$	2,195	$	—	$	2,195		0.05	%
Total Commercial		—		—		2,195		—		2,195		0.04	%
Consumer
Residential Mortgage		—		—		72		—		72		0.00	%
Home Equity		—		—		232		—		232		0.01	%
Automobile		3,686		—		—		—		3,686		0.50	%
Other		642		—		—		—		642		0.16	%
Total Consumer		4,328		—		304		—		4,632		0.06	%
Total Loans and Leases	$	4,328	$	—	$	2,499	$	—	$	6,827		0.05	%

Three Months Ended March 31, 2024
Commercial
Commercial and Industrial	$	25	$	4,841	$	—	$	—	$	4,866		0.29	%
Total Commercial		25		4,841		—		—		4,866		0.08	%
Consumer
Residential Mortgage		—		—		—		15,261		15,261		0.33	%
Home Equity		—		—		—		610		610		0.03	%
Automobile		4,314		875		—		—		5,189		0.63	%
Other		455		116		—		—		571		0.14	%
Total Consumer		4,769		991		—		15,871		21,631		0.27	%
Total Loans and Leases	$	4,794	$	5,832	$	—	$	15,871	$	26,497		0.19	%

Includes forbearance plans.

Table of Contents

The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2025 and 2024.


(dollars in thousands)	Weighted-Average Months of Term Extension		Weighted-Average Payment Deferral1		Weighted-Average Interest Rate Reduction
Three Months Ended March 31, 2025
Commercial
Commercial Mortgage		24	$	140		1.88	%
Consumer
Residential Mortgage		120		—		0.37
Home Equity		24		—		0.88
Automobile		22		—		—
Other		22		—		—

Three Months Ended March 31, 2024
Commercial
Commercial and Industrial		12	$	593		—	%
Consumer
Residential Mortgage		—		17		—
Home Equity		—		3		—
Automobile		22		2		—
Other		18		1		—

Includes forbearance plans.

The following table presents the loan modifications made to borrowers experiencing financial difficulty that defaulted during the three months ended March 31, 2025 and 2024.


(dollars in thousands)	Term Extension		Payment Delay and Term Extension1		Total
Three Months Ended March 31, 2025
Consumer
Automobile	$	717	$	27	$	744
Other		200		—		200
Total Consumer		917		27		944
Total Loans and Leases	$	917	$	27	$	944

Three Months Ended March 31, 2024
Consumer
Automobile	$	514	$	—	$	514
Other		253		—		253
Total Consumer		767		—		767
Total Loans and Leases	$	767	$	—	$	767

Includes forbearance plans.

Table of Contents

The following table presents the aging analysis of loans that have been modified in the last 12 months made to borrowers experiencing financial difficulty as of March 31, 2025 and 2024.


(dollars in thousands)	Current		30 - 59 Days Past Due		60 - 89 Days Past Due		Past Due 90 Days or More		Non- Accrual		Total
As of March 31, 2025
Commercial
Commercial Mortgage	$	—	$	—	$	—	$	—	$	2,195	$	2,195
Commercial and Industrial		61		10		—		—		—		71
Total Commercial		61		10		—		—		2,195		2,266
Consumer
Residential Mortgage		—		72		—		—		—		72
Home Equity		1,139		99		—		—		—		1,238
Automobile		11,943		1,708		438		81		—		14,170
Other		1,771		58		76		112		—		2,017
Total Consumer		14,853		1,937		514		193		—		17,497
Total Loans and Leases	$	14,914	$	1,947	$	514	$	193	$	2,195	$	19,763

As of March 31, 2024
Commercial
Commercial Mortgage	$	4,908	$	—	$	—	$	—	$	—	$	4,908
Commercial and Industrial		6,459		61		—		—		—		6,520
Total Commercial		11,367		61		—		—		—		11,428
Consumer
Residential Mortgage		15,261		—		—		—		603		15,864
Home Equity		610		—		—		—		—		610
Automobile		12,381		1,265		252		127		—		14,025
Other		1,252		122		162		89		—		1,625
Total Consumer		29,504		1,387		414		216		603		32,124
Total Loans and Leases	$	40,871	$	1,448	$	414	$	216	$	603	$	43,552

Foreclosure Proceedings

Consumer mortgage loans collateralized by residential real estate property (residential mortgage and home equity) that are in the process of foreclosure totaled $8.6 million and $9.6 million as of March 31, 2025 and December 31, 2024, respectively.

Note 4. Mortgage Servicing Rights

The Company’s portfolio of residential mortgage loans serviced for third parties was $2.4 billion as of March 31, 2025 and $2.5 billion as of December 31, 2024. Substantially all of these loans were originated by the Company and sold to third parties on a non-recourse basis with servicing rights retained. These retained servicing rights are recorded as a servicing asset and are initially recorded at fair value (see Note 12 Fair Value of Assets and Liabilities for more information). Changes to the balance of mortgage servicing rights are recorded in noninterest income under Mortgage Banking in the Company’s unaudited consolidated statements of income.

The Company’s mortgage servicing activities include collecting principal, interest, and escrow payments from borrowers; making tax and insurance payments on behalf of borrowers; monitoring delinquencies and executing foreclosure proceedings; and accounting for and remitting principal and interest payments to investors. Servicing income, including late and ancillary fees, was $1.3 million and $1.4 million for the three months ended March 31, 2025 and 2024, respectively. Servicing income is recorded in noninterest income under Mortgage Banking in the Company’s unaudited consolidated statements of income. The Company’s residential mortgage investor loan servicing portfolio is primarily comprised of fixed rate loans concentrated in Hawai‘i.

Table of Contents

For the three months ended March 31, 2025 and 2024, the change in the carrying value of the Company’s mortgage servicing rights accounted for under the fair value measurement method was as follows:


	Three Months Ended March 31,
(dollars in thousands)	2025			2024
Balance at Beginning of Period	$	647		$	678
Change in Fair Value Due to Payoffs		(19	)		(4	)
Balance at End of Period	$	628		$	674

For the three months ended March 31, 2025 and 2024, the change in the carrying value of the Company’s mortgage servicing rights accounted for under the amortization method was as follows:


	Three Months Ended March 31,
(dollars in thousands)	2025			2024
Balance at Beginning of Period	$	18,552		$	20,201
Servicing Rights that Resulted From Asset Transfers		86			96
Amortization		(497	)		(549	)
Balance at End of Period	$	18,141		$	19,748
Fair Value of Mortgage Servicing Rights Accounted for Under the Amortization Method
Beginning of Period	$	24,989		$	26,173
End of Period	$	24,569		$	25,649

The key data and assumptions used in estimating the fair value of the Company’s mortgage servicing rights as of March 31, 2025 and December 31, 2024, were as follows:


	March 31, 2025			December 31, 2024
Weighted-Average Constant Prepayment Rate 1		4.12	%		4.00	%
Weighted-Average Life (in years)		9.14			9.28
Weighted-Average Note Rate		3.75	%		3.74	%
Weighted-Average Discount Rate 2		9.64	%		9.92	%

Represents annualized loan prepayment rate assumption.

Derived from multiple interest rate scenarios that incorporate a spread to a market yield curve and market volatilities.

A sensitivity analysis of the Company’s fair value of mortgage servicing rights to changes in certain key assumptions as of March 31, 2025 and December 31, 2024, is presented in the following table.


(dollars in thousands)	March 31, 2025			December 31, 2024
Constant Prepayment Rate
Decrease in fair value from 25 basis points (“bps”) adverse change	$	(302	)	$	(306	)
Decrease in fair value from 50 bps adverse change		(598	)		(606	)
Discount Rate
Decrease in fair value from 25 bps adverse change		(278	)		(282	)
Decrease in fair value from 50 bps adverse change		(551	)		(558	)

This analysis generally cannot be extrapolated because the relationship of a change in one key assumption to the change in the fair value of the Company’s mortgage servicing rights usually is not linear. Also, the effect of changing one key assumption without changing other assumptions is not realistic.

Note 5. Affordable Housing Projects Tax Credit Partnerships

The Company makes equity investments in various limited partnerships or limited liability companies that sponsor affordable housing projects utilizing the Low-Income Housing Tax Credit (“LIHTC”) pursuant to Section 42 of the Internal Revenue Code. The purpose of these investments is to achieve a satisfactory return on capital, to facilitate the sale of affordable housing product offerings, and to assist in achieving goals associated with the Community Reinvestment Act. The primary activities of these entities include the identification, development, and operation of multi-family housing that is leased to qualifying residential tenants. Generally, these types of investments are funded through a combination of debt and equity.

The Company is a limited partner or non-managing member in each LIHTC limited partnership or limited liability company, respectively. Each of these entities is managed by an unrelated third-party general partner or managing member who exercises

Table of Contents

significant control over the affairs of the entity. The general partner or managing member has all the rights, powers and authority granted or permitted to be granted to a general partner of a limited partnership or managing member of a limited liability company. Duties entrusted to the general partner or managing member include, but are not limited to: investment in operating companies, company expenditures, investment of excess funds, borrowing funds, employment of agents, disposition of fund property, prepayment and refinancing of liabilities, votes and consents, contract authority, disbursement of funds, accounting methods, tax elections, bank accounts, insurance, litigation, cash reserve, and use of working capital reserve funds. Except for limited rights granted to the limited partner(s) or non-managing member(s) relating to the approval of certain transactions, the limited partner(s) and non-managing member(s) may not participate in the operation, management, or control of the entity’s business, transact any business in the entity’s name or have any power to sign documents for or otherwise bind the entity. In addition, the general partner or managing member may only be removed by the limited partner(s) or managing member(s) in the event of a failure to comply with the terms of the agreement or negligence in performing its duties.

The general partner or managing member of each entity has both the power to direct the activities which most significantly affect the performance of each entity and the obligation to absorb losses or the right to receive benefits that could be significant to the entities. Therefore, the Company has determined that it is not the primary beneficiary of any LIHTC entity. The Company uses the effective yield method to account for its pre-2015 investments in these entities. Beginning January 1, 2015, any new investments that meet the requirements of the proportional amortization method are recognized using the proportional amortization method. The Company’s net affordable housing tax credit investments including the related unfunded commitments were $232.4 million and $233.2 million as of March 31, 2025 and December 31, 2024, respectively, and are included in Other Assets in the unaudited consolidated statements of condition.

Unfunded Commitments

As of March 31, 2025, the expected payments for unfunded affordable housing commitments were as follows:


(dollars in thousands)	Amount
2025	$	47,380
2026		61,293
2027		1,871
2028		269
2029		235
Thereafter		13,746
Total Unfunded Commitments	$	124,794

The following table presents tax credits and other tax benefits recognized and amortization expense related to affordable housing for the three months ended March 31, 2025 and 2024.


	Three Months Ended March 31,
(dollars in thousands)	2025		2024
Effective Yield Method
Tax Credits and Other Tax Benefits Recognized	$	533	$	1,137
Amortization Expense in Provision for Income Taxes		557		1,119
Proportional Amortization Method
Tax Credits and Other Tax Benefits Recognized	$	8,844	$	6,210
Amortization Expense in Provision for Income Taxes		7,491		5,348

There were no impairment losses related to LIHTC investments during the three months ended March 31, 2025 and 2024.

Table of Contents

Note 6. Securities Sold Under Agreements to Repurchase

The following table presents the remaining contractual maturities of the Company’s repurchase agreements as of March 31, 2025 and December 31, 2024.


	Remaining Contractual Maturity of Repurchase Agreements
(dollars in thousands)	Up to 90 days		91-365 days		1-3 Years		After 3 Years		Total
March 31, 2025
Mortgage-Backed Securities:
Residential - U.S. Government-Sponsored Enterprises	$	—	$	—	$	—	$	50,000	$	50,000
December 31, 2024
Mortgage-Backed Securities:
Residential - U.S. Government-Sponsored Enterprises	$	—	$	—	$	50,064	$	49,936	$	100,000

The following table presents the assets and liabilities subject to an enforceable master netting arrangement, or repurchase agreements as of March 31, 2025 and December 31, 2024. The Company has swap agreements with commercial banking customers that are not subject to an enforceable master netting arrangement, and therefore, are excluded from this table. Interest rate swaps that are designated as fair value hedges between the Company and institutional counterparties are also excluded from this table. See Note 10 Derivative Financial Instruments for more information on swap agreements.


	(i)		(ii)		(iii) = (i)-(ii)		(iv)				(v) = (iii)-(iv)
							Gross Amounts Not Offset in the Statements of Condition
(dollars in thousands)	Gross Amounts Recognized in the Statements of Condition		Gross Amounts Offset in the Statements of Condition		Net Amounts Presented in the Statements of Condition		Netting Adjustments per Master Netting Arrangements		Fair Value of Collateral Pledged/ Received 1		Net Amount
March 31, 2025
Assets:
Interest Rate Swap Agreements:
Institutional Counterparties	$	110,323	$	—	$	110,323	$	9,810	$	100,513	$	—
Liabilities:
Interest Rate Swap Agreements:
Institutional Counterparties		9,810		—		9,810		9,810		—		—
Repurchase Agreements:
Private Institutions		50,000		—		50,000		—		50,000		—
Total Repurchase Agreements	$	50,000	$	—	$	50,000	$	—	$	50,000	$	—
December 31, 2024
Assets:
Interest Rate Swap Agreements:
Institutional Counterparties	$	141,571	$	—	$	141,571	$	5,446	$	136,125	$	—
Liabilities:
Interest Rate Swap Agreements:
Institutional Counterparties		5,446		—		5,446		5,446		—		—
Repurchase Agreements:
Private Institutions		100,000		—		100,000		—		100,000		—
Total Repurchase Agreements	$	100,000	$	—	$	100,000	$	—	$	100,000	$	—

The application of collateral cannot reduce the net amount below zero. Therefore, excess collateral is not reflected in this table. For repurchase agreements with private institutions, the fair value of investment securities pledged was $57.4 million and $109.5 million as of March 31, 2025 and December 31, 2024, respectively.

Table of Contents

Note 7. Accumulated Other Comprehensive Income

The following table presents the components of other comprehensive income for the three months ended March 31, 2025 and 2024:


(dollars in thousands)	Before Tax			Tax Effect			Net of Tax
Three Months Ended March 31, 2025
Net Unrealized Gains on Investment Securities:
Net Unrealized Gains Arising During the Period	$	27,992		$	7,417		$	20,575
Amounts Reclassified from Accumulated Other Comprehensive Income that Decrease Net Income:
Amortization of Unrealized Holding Losses on Held-to-Maturity Securities		5,694			1,509			4,185
Net Unrealized Gains on Investment Securities		33,686			8,926			24,760
Defined Benefit Plans:
Amortization of Net Actuarial Losses		378			100			278
Amortization of Prior Service Credit		(61	)		(15	)		(46	)
Defined Benefit Plans, Net		317			85			232
Other Comprehensive Income	$	34,003		$	9,011		$	24,992

Three Months Ended March 31, 2024
Net Unrealized Gains on Investment Securities:
Net Unrealized Gains Arising During the Period	$	11,404		$	3,024		$	8,380
Amounts Reclassified from Accumulated Other Comprehensive Income that Decrease Net Income:
Amortization of Unrealized Holding Losses on Held-to-Maturity Securities		6,202			1,644			4,558
Net Unrealized Gains on Investment Securities		17,606			4,668			12,938
Defined Benefit Plans:
Amortization of Net Actuarial Losses		291			77			214
Amortization of Prior Service Credit		(61	)		(16	)		(45	)
Defined Benefit Plans, Net		230			61			169
Other Comprehensive Income	$	17,836		$	4,729		$	13,107

The amortization of unrealized holding losses on HTM securities relate to the Company’s reclassification of AFS investment securities to the HTM category and will be amortized over the remaining life of the investment securities as an adjustment of yield.

The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax, for the three months ended March 31, 2025 and 2024:


(dollars in thousands)	Investment Securities- Available-for-Sale			Investment Securities- Held-to-Maturity			Defined Benefit Plans			Accumulated Other Comprehensive Income (Loss)
Three Months Ended March 31, 2025
Balance at Beginning of Period	$	(189,230	)	$	(130,763	)	$	(23,396	)	$	(343,389	)
Other Comprehensive Income Before Reclassifications		20,575			—			—			20,575
Amounts Reclassified from Accumulated Other Comprehensive Income		—			4,185			232			4,417
Total Other Comprehensive Income		20,575			4,185			232			24,992
Balance at End of Period	$	(168,655	)	$	(126,578	)	$	(23,164	)	$	(318,397	)

Three Months Ended March 31, 2024
Balance at Beginning of Period	$	(224,407	)	$	(149,021	)	$	(23,260	)	$	(396,688	)
Other Comprehensive Income Before Reclassifications		8,380			—			—			8,380
Amounts Reclassified from Accumulated Other Comprehensive Income		—			4,558			169			4,727
Total Other Comprehensive Income		8,380			4,558			169			13,107
Balance at End of Period	$	(216,027	)	$	(144,463	)	$	(23,091	)	$	(383,581	)

Table of Contents

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three months ended March 31, 2025 and 2024:


Details about Accumulated Other Comprehensive Income (Loss) Components	Amount Reclassified from Accumulated Other Comprehensive Income (Loss)1						Affected Line Item in the Statement Where Net Income Is Presented
	Three Months Ended March 31,
(dollars in thousands)	2025			2024
Amortization of Unrealized Holding Losses on Investment Securities Held-to-Maturity	$	(5,694	)	$	(6,202	)	Interest Income
		1,509			1,644		Provision for Income Tax
		(4,185	)		(4,558	)	Net of Tax
Amortization of Defined Benefit Plan Items
Prior Service Credit 2		61			61
Net Actuarial Losses 2		(378	)		(291	)
		(317	)		(230	)	Total Before Tax
		85			61		Provision for Income Tax
		(232	)		(169	)	Net of Tax
Total Reclassifications for the Period	$	(4,417	)	$	(4,727	)	Net of Tax

Amounts in parentheses indicate reductions to net income.

These accumulated other comprehensive income (loss) components are included in the computation of net periodic benefit cost and are included in other noninterest expense in the unaudited consolidated statements of income.

Note 8. Earnings Per Common Share

Earnings per common share is computed using the two-class method. The following is a reconciliation of the weighted average number of common shares used in the calculation of basic and diluted earnings per common share and antidilutive restricted stock outstanding for the three months ended March 31, 2025 and 2024:


	Three Months Ended March 31,
(dollars in thousands, except per share amounts)	2025		2024
Numerator:
Net Income Available to Common Shareholders	$	38,716	$	34,422

Denominator:
Weighted Average Common Shares Outstanding - Basic		39,554,834		39,350,390
Dilutive Effect of Equity Based Awards		321,572		276,073
Weighted Average Common Shares Outstanding - Diluted		39,876,406		39,626,463

Earnings Per Common Share:
Basic	$	0.98	$	0.87
Diluted	$	0.97	$	0.87

Antidilutive Restricted Stock Outstanding		122,291		11,566

Note 9. Business Segments

The Company’s business segments are defined as Consumer Banking, Commercial Banking, and Treasury and Other. The Company’s chief operating decision maker (“CODM”) is the Chairman and Chief Executive Officer. The CODM uses income from operations to evaluate the performance of the overall business and to allocate resources to each of the segments.

The Company's internal management accounting process, which is not necessarily comparable with the process used by any other financial institution, uses various techniques to assign balance sheet and income statement amounts to the business segments, including allocations of income, expense, the provision for credit losses, and capital. This process is dynamic and requires certain allocations based on judgment and other subjective factors. Unlike financial accounting, there is no comprehensive authoritative guidance for management accounting that is equivalent to GAAP. Previously reported results have been reclassified to conform to the current reporting structure.

The net interest income of the business segments reflects the results of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics and reflects the allocation of net interest income related to

Table of Contents

the Company’s overall asset and liability management activities on a proportionate basis. The basis for the allocation of net interest income is a function of the Company’s assumptions that are subject to change based on changes in current interest rates and market conditions. Funds transfer pricing also serves to transfer interest rate risk to Treasury. However, the other business segments have some latitude to retain certain interest rate exposures related to customer pricing decisions within guidelines.

The provision for credit losses for the Consumer Banking and Commercial Banking business segments reflects the actual net charge-offs of those business segments. The amount of the consolidated provision for loan and lease losses is based on the CECL methodology that the Company used to estimate our consolidated Allowance. The residual provision for credit losses to arrive at the consolidated provision for credit losses is included in Treasury and Other.

Noninterest income and expense includes allocations from support units to business units. These allocations are based on actual usage where practicably calculated or by management’s estimate of such usage.

The provision for income taxes is allocated to business segments using a 26% effective income tax rate. However, the provision for income taxes for the Leasing business unit (included in the Commercial Banking segment) and Auto Leasing portfolio and Pacific Century Life Insurance business unit (both included in the Consumer Banking segment) are assigned their actual effective income tax rates due to the unique relationship that income taxes have with their products. The residual income tax expense or benefit to arrive at the consolidated effective tax rate is included in Treasury and Other.

Consumer Banking

Consumer Banking offers a broad range of financial products and services, including loan and lease financing, deposit, and brokerage and insurance products; private banking and international client banking services; trust services; investment management; and institutional investment advisory services. Loan and lease products include residential mortgage loans, home equity lines of credit, automobile loans and leases, overdraft lines of credit, installment loans, small business loans and leases, and credit cards. Deposit products include checking, savings, and time deposit accounts. Brokerage and insurance offerings include equities, mutual funds, life insurance, and annuity products. Private banking (including international client banking) and Trust groups assist individuals and families in building and preserving their wealth by providing investment, credit, and trust services to high-net-worth individuals. The investment management group manages portfolios utilizing a variety of investment products and the institutional client services group offers investment advice to corporations, government entities, and foundations. Products and services from Consumer Banking are delivered to customers through 50 branch locations and 316 ATMs throughout Hawai‘i and the West Pacific, a customer service center, and online and mobile banking services.

Commercial Banking

Commercial Banking offers products including commercial and industrial loans, commercial real estate loans, commercial lease financing, auto dealer financing, merchant services, deposit products and cash management services. Commercial lending and lease financing, deposit products, and cash management and merchant services are offered to middle-market and large companies in Hawai‘i and the West Pacific. Commercial Banking also offers lease financing and deposit products to government entities in Hawai‘i. Commercial real estate mortgages focus on investors, developers, and builders predominantly domiciled in Hawai‘i. Commercial Banking includes international banking which services Japanese, Korean, and Chinese commercial businesses owned by a foreign individual or entity, a U.S. corporate subsidiary of a foreign owner, or businesses where management prefers to speak a foreign language.

Treasury and Other

Treasury consists of corporate asset and liability management activities, including interest rate risk management and a foreign currency exchange business. This segment’s assets and liabilities (and related interest income and expense) consist of interest-bearing deposits, investment securities, federal funds sold and purchased, and short and long-term borrowings. The primary sources of noninterest income are from bank-owned life insurance, net gains from the sale of investment securities, and foreign exchange income related to customer-driven currency requests from merchants and island visitors. The net residual effect of the transfer pricing of assets and liabilities is included in Treasury and Other, along with the elimination of intercompany transactions.

Other organizational units (Technology, Operations, Marketing, Human Resources, Finance, Credit and Risk Management, and Corporate and Regulatory Administration) provide a wide range of support to the Company’s other income earning segments. Expenses incurred by these support units are charged to the business segments through an internal cost allocation process. The cost allocation is included in Other Noninterest Expense in the table below.

Table of Contents

Selected business segment financial information as of and for the three months ended March 31, 2025 and 2024, were as follows:


(dollars in thousands)	Consumer Banking		Commercial Banking			Treasury and Other			Consolidated Total
Three Months Ended March 31, 2025
Net Interest Income (Expense)	$	95,624	$	55,574		$	(25,391	)	$	125,807
Provision for (Recapture of) Credit Losses		3,295		1,108			(1,153	)		3,250
Net Interest Income (Expense) After Provision for Credit Losses		92,329		54,466			(24,238	)		122,557
Noninterest Income		33,498		7,734			2,826			44,058
Salaries and Benefits		21,105		5,360			36,419			62,884
Net Occupancy		7,067		400			3,092			10,559
Other Noninterest Expense		58,202		13,882			(35,068	)		37,016
Noninterest Expense		86,374		19,642			4,443			110,459
Income (Loss) Before Income Taxes		39,453		42,558			(25,855	)		56,156
Provision (Benefit) for Income Taxes		10,001		10,869			(8,699	)		12,171
Net Income (Loss)	$	29,452	$	31,689		$	(17,156	)	$	43,985
Total Assets as of March 31, 2025	$	8,246,158	$	6,219,971		$	9,418,927		$	23,885,056

Three Months Ended March 31, 2024 1
Net Interest Income (Expense)	$	96,994	$	51,493		$	(34,549	)	$	113,938
Provision for (Recapture of) Credit Losses		2,287		(6	)		(281	)		2,000
Net Interest Income (Expense) After Provision for Credit Losses		94,707		51,499			(34,268	)		111,938
Noninterest Income		31,982		6,794			3,509			42,285
Salaries and Benefits		20,917		5,516			31,782			58,215
Net Occupancy		6,864		447			3,145			10,456
Other Noninterest Expense		54,924		12,680			(30,416	)		37,188
Noninterest Expense		82,705		18,643			4,511			105,859
Income (Loss) Before Income Taxes		43,984		39,650			(35,270	)		48,364
Provision (Benefit) for Income Taxes		11,181		10,008			(9,216	)		11,973
Net Income (Loss)	$	32,803	$	29,642		$	(26,054	)	$	36,391
Total Assets as of March 31, 2024	$	8,396,623	$	5,830,056		$	9,194,181		$	23,420,860

Certain prior period information has been reclassified to conform to current presentation.

Note 10. Derivative Financial Instruments

The Company uses derivative instruments to manage its exposure to market risks, including interest rate risk, and to assist customers with their risk management objectives. The Company designates certain derivatives as hedging instruments in a qualifying hedge accounting relationship, while other derivatives serve as economic hedges that do not qualify for hedge accounting.

The Company enters into certain interest rate swap contracts that are matched to closed portfolios of fixed-rate residential mortgage loans and available-for-sale investment securities. These contracts have been designated as hedging instruments to hedge the risk of changes in the fair value of the underlying loans or investment securities due to changes in interest rates. The related contracts are structured so that the notional amounts reduce over time to generally match the expected amortization of the underlying loan or investment security.

The notional amount and fair value of the Company’s derivative financial instruments as of March 31, 2025, and December 31, 2024 were as follows:

Table of Contents


	March 31, 2025					December 31, 2024
(dollars in thousands)	Notional Amount		Fair Value			Notional Amount		Fair Value
Derivatives designated as hedging instruments
Interest Rate Swap Agreements 1	$	2,000,000	$	(9,006	)	$	2,000,000	$	2,738
Derivatives not designated as hedging instruments
Interest Rate Lock Commitments		2,470		58			1,534		34
Forward Commitments		4,836		(15	)		3,517		6
Interest Rate Swap Agreements
Receive Fixed/Pay Variable Swaps		2,192,824		(100,625	)		2,123,665		(136,218	)
Pay Fixed/Receive Variable Swaps		2,192,824		100,513			2,123,665		136,125
Conversion Rate Swap Agreements 2		106,672	NA				96,466	NA
Makewhole Agreements 3		72,647	NA				65,763	NA

As of March 31, 2025 and December 31, 2024, the amounts presented in the table above exclude forward starting swaps with a notional value of $300 million and a fair value of $2.4 million and $4.7 million, respectively. These swaps are scheduled to begin between August 2025 and March 2026.

The conversion rate swap agreements were valued at zero as further reductions to the conversion rate were not reasonably estimable.

The makewhole agreements were valued at zero as the likelihood of a payment required to the buyer was not reasonably estimable.

The following table presents the Company’s derivative financial instruments, their fair values, and their location in the unaudited consolidated statements of condition as of March 31, 2025 and December 31, 2024:


	March 31, 2025				December 31, 2024
(dollars in thousands)	Asset Derivatives 1		Liability Derivatives 1		Asset Derivatives 1		Liability Derivatives 1
Interest Rate Swap Agreements
Not designated as hedging instruments	$	120,021	$	120,133	$	146,923	$	147,016
Designated as hedging instruments		5,604		12,177		14,507		7,039
		125,625		132,310		161,430		154,055
Derivatives not designated as hedging instruments
Interest Rate Lock Commitments		58		—		34		—
Forward Commitments		—		15		9		3
Total Derivatives	$	125,683	$	132,325	$	161,473	$	154,058

Asset derivatives are included in other assets and liability derivatives are included in other liabilities in the unaudited consolidated statements of condition. Derivatives are recognized on the Company's unaudited consolidated statements of condition at fair value.

The following table presents the Company’s derivative financial instruments and the amount and location of the net gains or losses recognized in the unaudited consolidated statements of income for the three months ended March 31, 2025 and 2024:


	Location of Net Gains (Losses)	Three Months Ended March 31,
(dollars in thousands)	Recognized in the Statements of Income	2025			2024
Derivatives designated as hedging instruments
Recognized on Interest Rate Swap Agreements	Interest Income on Investment Securities Available-for-Sale	$	(5,662	)	$	16,893
Recognized on Hedged Item	Interest Income on Investment Securities Available-for-Sale		5,673			(17,002	)
Net Cash Settlements	Interest Income on Investment Securities Available-for-Sale		(1,868	)		2,722
Recognized on Interest Rate Swap Agreements	Interest and Fees on Loans and Leases		(8,379	)		22,603
Recognized on Hedged Item	Interest and Fees on Loans and Leases		8,372			(22,751	)
Net Cash Settlements	Interest and Fees on Loans and Leases		1,533			3,348
Derivatives not designated as hedging instruments
Interest Rate Lock Commitments	Mortgage Banking		200			123
Forward Commitments	Mortgage Banking		(35	)		96
Interest Rate Swap Agreements	Other Noninterest Income		(18	)		44
Conversion Rate Swap Agreement	Investment Securities Gains (Losses), Net		(578	)		—
Total		$	(762	)	$	6,076

Table of Contents

The following amounts were recorded on the unaudited consolidated statements of condition related to the cumulative basis adjustment for fair value hedges as of March 31, 2025 and December 31, 2024:


Line Item in the Unaudited Consolidated Statements of Condition	Carrying Amount of the Hedged Assets				Cumulative Amount of Fair Value Hedging Adjustment Included In the Carrying Amount of the Hedged Assets
(dollars in thousands)	March 31, 2025		December 31, 2024		March 31, 2025		December 31, 2024
Investment Securities, Available-for-Sale 1	$	1,005,268	$	999,594	$	5,268	$	(406	)
Loans and Leases 2		1,301,042		1,292,670		1,042		(7,330	)

1 These amounts were included in the fair value of closed portfolios of investment securities, AFS used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolios anticipated to be outstanding for the designated hedge period. As of March 31, 2025 and December 31, 2024, the fair value of the closed portfolios used in these hedging relationships was $1.6 billion and $1.7 billion, respectively.

2 These amounts were included in the amortized cost basis of closed portfolios of loans used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolios anticipated to be outstanding for the designated hedge period. As of March 31, 2025 and December 31, 2024, the amortized cost basis of the closed portfolios used in these hedging relationships was $2.9 billion and $3.0 billion, respectively.

Derivatives Not Designated as Hedging Instruments

Interest Rate Lock Commitments/Forward Commitments

The Company enters into interest rate lock commitments (“IRLCs”) for residential mortgage loans which commit us to lend funds to a potential borrower at a specific interest rate and within a specified period of time. IRLCs that relate to the origination of mortgage loans that will be held for sale are considered derivative financial instruments under applicable accounting guidance. Outstanding IRLCs expose the Company to the risk that the price of the mortgage loans underlying the commitments may decline due to increases in mortgage interest rates from inception of the rate lock to the funding of the loan. To mitigate this risk, the Company utilizes forward commitments as economic hedges against the potential decreases in the values of the loans held for sale. IRLCs and forward commitments are free-standing derivatives which are carried at fair value with changes recorded in the mortgage banking component of noninterest income in the Company’s consolidated statements of income.

Interest Rate Swap Agreements

The Company enters into interest rate swap agreements to facilitate the risk management strategies of a small number of commercial banking customers. The Company mitigates the risk of entering into these agreements by entering into equal and offsetting interest rate swap agreements with highly rated third-party financial institutions. The interest rate swap agreements are free-standing derivatives and are recorded at fair value in the Company’s unaudited consolidated statements of condition (asset positions are included in other assets and liability positions are included in other liabilities). The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral, usually in the form of cash and marketable securities, is posted by the party (i.e., the Company or the financial institution counterparty) with net liability positions in accordance with contract thresholds. The Company had net asset positions with its financial institution counterparties totaling $100.5 million and $136.1 million as of March 31, 2025 and December 31, 2024, respectively.

Conversion Rate Swap Agreements

As certain sales of Visa Class B restricted shares were completed, the Company entered into a conversion rate swap agreement with the buyer that requires payment to the buyer in the event Visa further reduces the conversion ratio of Class B into Class A unrestricted common shares. In the event of Visa increasing the conversion ratio, the buyer would be required to make payment to the Company. As of March 31, 2025 and December 31, 2024, the conversion rate swap agreement was valued at zero (i.e., no contingent liability recorded) as further reductions to the conversion ratio were deemed not reasonably estimable by management.

Makewhole Agreements

In 2024, the Company entered into makewhole agreements with certain buyers of its Visa Class B restricted shares that reduces the payments that would be required pursuant to the conversion rate swap agreement described above, but would require payment to the buyer in the event Visa requires additional legal reserves to settle ongoing litigation. As of March 31, 2025 and December 31, 2024, the makewhole agreements were valued at zero (i.e., no contingent liability recorded) as the likelihood of the Company being required to make a payment to the buyer is not reasonably estimable by management.

Table of Contents

Derivatives Designated as Hedging Instruments

Fair Value Hedges

The Company is exposed to changes in the fair value of fixed-rate assets due to changes in benchmark interest rates. The Company entered into pay-fixed and receive-floating interest rate swaps to manage its exposure to changes in fair value of its AFS investment securities and fixed rate loans. These interest rate swaps are designated as fair value hedges using the portfolio layer method. The Company receives variable-rate interest payments in exchange for making fixed-rate payments over the lives of the contracts without exchanging the notional amounts. The fair value hedges are recorded as components of other assets and other liabilities in the Company’s unaudited consolidated statements of financial condition. The gain or loss on these derivatives, as well as the offsetting loss or gain on the hedged items attributable to the hedged risk are recognized in interest income in the Company’s unaudited consolidated statements of income.

Note 11. Commitments and Contingencies

The Company’s credit commitments as of March 31, 2025 and December 31, 2024, were as follows:


(dollars in thousands)	March 31, 2025		December 31, 2024
Unfunded Commitments to Extend Credit	$	3,163,328	$	3,128,272
Standby Letters of Credit		91,309		96,484
Commercial Letters of Credit		13,768		9,339
Total	$	3,268,405	$	3,234,095

Unfunded Commitments to Extend Credit

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of the terms or conditions established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since commitments may expire without being drawn, the total commitment amount does not necessarily represent future cash requirements.

Standby and Commercial Letters of Credit

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third-party. Standby letters of credit generally become payable upon the failure of the customer to perform according to the terms of the underlying contract with the third-party, while commercial letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and a third party. The contractual amount of these letters of credit represents the maximum potential future payments guaranteed by the Company. The Company has recourse against the customer for any amount it is required to pay to a third-party under a standby letter of credit, and generally holds cash or deposits as collateral on those standby letters of credit for which collateral is deemed necessary. Assets valued at $76.6 million secured certain specifically identified standby letters of credit as of March 31, 2025. As of March 31, 2025, the standby and commercial letters of credit had remaining terms ranging from 1 to 13 months.

Contingencies

The Company is subject to various pending and threatened legal proceedings arising out of the normal course of business or operations. On at least a quarterly basis, the Company assesses its liabilities and contingencies in connection with outstanding legal proceedings using the most recent information available. On a case-by-case basis, reserves are established for those legal claims for which it is probable that a loss will be incurred, and the amount of such loss can be reasonably estimated. Based on information currently available, management believes that the eventual outcome of these claims against the Company will not be materially in excess of such amounts reserved by the Company. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters may result in a loss that materially exceeds the reserves established by the Company.

Table of Contents

Note 12. Fair Value of Assets and Liabilities

Fair Value Hierarchy

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. GAAP established a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:


Level 1:	Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and is used to measure fair value whenever available. A contractually binding sales price also provides reliable evidence of fair value.

Level 2:	Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that utilize model-based techniques for which all significant assumptions are observable in the market.

Level 3:	Inputs to the valuation methodology are unobservable and significant to the fair value measurement; inputs to the valuation methodology that utilize model-based techniques for which significant assumptions are not observable in the market; or inputs to the valuation methodology that require significant management judgment or estimation, some of which may be internally developed.

In some instances, an instrument may fall into multiple levels of the fair value hierarchy. In such instances, the instrument’s level within the fair value hierarchy is based on the lowest of the three levels (with Level 3 being the lowest) that is significant to the fair value measurement. Our assessment of the significance of an input requires judgment and considers factors specific to the instrument.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Investment Securities Available-for-Sale

Level 1 investment securities are comprised of debt securities issued by the U.S. Treasury, as quoted prices were available, unadjusted, for identical securities in active markets. Level 2 investment securities were primarily comprised of debt securities issued by the Small Business Administration, states and municipalities, corporations, as well as mortgage-backed securities and collateralized mortgage obligations issued by government agencies and government-sponsored enterprises. Fair values were estimated primarily by obtaining quoted prices for similar assets in active markets or through the use of pricing models. In cases where there may be limited or less transparent information provided by the Company’s third party pricing service, fair value may be estimated by the use of secondary pricing services or through the use of non-binding third party broker quotes.

Loans Held for Sale

The fair value of the Company’s residential mortgage loans held for sale was determined based on quoted prices for similar loans in active markets, and therefore, is classified as a Level 2 measurement.

Mortgage Servicing Rights

The Company estimates the fair value of mortgage servicing rights accounted for under the fair value measurement method by using a discounted cash flow model to calculate the present value of estimated future net servicing income. The Company stratifies its mortgage servicing portfolio on the basis of loan type. The assumptions used in the discounted cash flow model are those that the Company believes market participants would use in estimating future net servicing income. Significant assumptions in the valuation of mortgage servicing rights include estimated loan repayment rates, the discount rate, servicing costs, and the timing of cash flows, among other factors. Mortgage servicing rights are classified as Level 3 measurements due to the use of significant unobservable inputs, as well as significant management judgment and estimation.

Table of Contents

Other Assets

Other assets recorded at fair value on a recurring basis are primarily comprised of investments related to deferred compensation arrangements. Quoted prices for these investments, primarily in mutual funds, are available in active markets. Thus, the Company’s investments related to deferred compensation arrangements are classified as Level 1 measurements in the fair value hierarchy.

Derivative Financial Instruments

Derivative financial instruments recorded at fair value on a recurring basis are comprised of IRLCs, forward commitments, interest rate swap agreements, and Visa Class B to Class A shares conversion rate swap and makewhole agreements. The fair values of IRLCs are calculated based on the value of the underlying loan held for sale, which in turn is based on quoted prices for similar loans in the secondary market. However, this value is adjusted by a factor which considers the likelihood that the loan in a locked position will ultimately close. This factor, the closing ratio, is derived from the Bank’s internal data and is adjusted using significant management judgment. As such, IRLCs are classified as Level 3 measurements. Forward commitments are classified as Level 2 measurements as they are primarily based on quoted prices from the secondary market based on the settlement date of the contracts, interpolated or extrapolated, if necessary, to estimate a fair value as of the end of the reporting period.

The fair values of interest rate swap agreements are calculated using a discounted cash flow approach and utilize Level 2 observable inputs such as a market yield curve, effective date, maturity date, notional amount, and stated interest rate. The valuation methodology for interest rate swaps with financial institution counterparties (and the related customer interest rate swaps) is based on the Secured Overnight Financing Rate (“SOFR”). Thus, the fair values of interest rate swaps are classified as a Level 2 measurement. The fair value of the Visa Class B restricted shares to Class A unrestricted common shares conversion rate swap agreements represent the amount owed by the Company to the buyer of the Visa Class B shares as a result of a reduction of the conversion ratio subsequent to the sales date. As of March 31, 2025 and December 31, 2024, the conversion rate swap agreements were valued at zero as reductions to the conversion ratio were not reasonably estimable by management. See Note 10 Derivative Financial Instruments for more information. The fair value of the makewhole agreements represent the amount owed by the Company to the buyer of the Visa Class B shares in the event Visa requires additional legal reserves to settle ongoing litigation. As of March 31, 2025, the makewhole agreements were valued at zero as the likelihood of the Company being required to make a payment to the buyer is not reasonably estimable by management.

The Company is exposed to credit risk if borrowers or counterparties fail to perform. The Company seeks to minimize credit risk through credit approvals, limits, monitoring procedures, and collateral requirements. The Company generally enters into transactions with borrowers of high credit quality and counterparties that carry high quality credit ratings.

Table of Contents

The Table below presents the balances of assets and liabilities measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024.


	Quoted Prices in Active Markets for Identical Assets or Liabilities		Significant Other Observable Inputs		Significant Unobservable Inputs
(dollars in thousands)	(Level 1)		(Level 2)		(Level 3)		Total
March 31, 2025
Assets:
Investment Securities Available-for-Sale
Debt Securities Issued by the U.S. Treasury and Government Agencies	$	132,509	$	94,887	$	—	$	227,396
Debt Securities Issued by States and Political Subdivisions		—		64,996		—		64,996
Debt Securities Issued by U.S. Government-Sponsored Enterprises		—		1,336		—		1,336
Debt Securities Issued by Corporations		—		700,472		—		700,472
Collateralized Mortgage Obligations Issued by:
Residential - Government Agencies or Sponsored Enterprises		—		1,008,504		—		1,008,504
Commercial - Government Agencies or Sponsored Agencies		—		309,050		—		309,050
Total Collateralized Mortgage Obligations		—		1,317,554		—		1,317,554
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises		—		575,265		—		575,265
Total Investment Securities Available-for-Sale		132,509		2,754,510		—		2,887,019
Loans Held for Sale		—		2,640		—		2,640
Mortgage Servicing Rights		—		—		628		628
Other Assets		15,287		—		—		15,287
Derivatives 1		—		125,625		58		125,683
Total Assets Measured at Fair Value on a Recurring Basis as of March 31, 2025	$	147,796	$	2,882,775	$	686	$	3,031,257
Liabilities:
Derivatives 1	$	—	$	132,325	$	—	$	132,325
Total Liabilities Measured at Fair Value on a Recurring Basis as of March 31, 2025	$	—	$	132,325	$	—	$	132,325
December 31, 2024
Assets:
Investment Securities Available-for-Sale
Debt Securities Issued by the U.S. Treasury and Government Agencies	$	150,389	$	98,683	$	—	$	249,072
Debt Securities Issued by States and Political Subdivisions		—		63,859		—		63,859
Debt Securities Issued by U.S. Government-Sponsored Enterprises		—		1,464		—		1,464
Debt Securities Issued by Corporations		—		671,675		—		671,675
Collateralized Mortgage Obligations Issued by:
Residential - Government Agencies or Sponsored Enterprises		—		935,220		—		935,220
Commercial - Government Agencies or Sponsored Agencies		—		283,474		—		283,474
Total Collateralized Mortgage Obligations		—		1,218,694		—		1,218,694
Mortgage-Backed Securities Issued by:
Residential - Government Agencies or Sponsored Enterprises		—		484,764		—		484,764
Total Investment Securities Available-for-Sale		150,389		2,539,139		—		2,689,528
Loans Held for Sale		—		2,150		—		2,150
Mortgage Servicing Rights		—		—		647		647
Other Assets		18,155		—		—		18,155
Derivatives 1		—		161,439		34		161,473
Total Assets Measured at Fair Value on a Recurring Basis as of December 31, 2024	$	168,544	$	2,702,728	$	681	$	2,871,953
Liabilities:
Derivatives 1	$	—	$	154,058	$	—	$	154,058
Total Liabilities Measured at Fair Value on a Recurring Basis as of December 31, 2024	$	—	$	154,058	$	—	$	154,058

1 The fair value of each class of derivatives is shown in Note 10 Derivative Financial Instruments.

Table of Contents

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The Company may be required periodically to measure certain assets and liabilities at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower-of-cost-or-fair value accounting or impairment write-downs of individual assets. As of March 31, 2025 and December 31, 2024, there were no assets or liabilities with nonrecurring fair value adjustments. Additionally, there were no nonrecurring fair value adjustments during the three months ended March 31, 2025 and 2024.

Fair Value Option

The following table reflects the difference between the aggregate fair value and the aggregate unpaid principal balance of the Company’s residential mortgage loans held for sale as of March 31, 2025 and December 31, 2024.


(dollars in thousands)	Aggregate Fair Value		Aggregate Unpaid Principal		Aggregate Fair Value Less Aggregate Unpaid Principal
March 31, 2025
Loans Held for Sale	$	2,640	$	2,586	$	54
December 31, 2024
Loans Held for Sale	$	2,150	$	2,109	$	41

Changes in the estimated fair value of residential mortgage loans held for sale are reported as a component of mortgage banking income in the Company’s unaudited consolidated statements of income. For the three months ended March 31, 2025 and 2024, the net gains or losses from the change in fair value of the Company’s residential mortgage loans held for sale were immaterial.

Financial Instruments Not Recorded at Fair Value on a Recurring Basis

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments not recorded at fair value on a recurring basis as of March 31, 2025 and December 31, 2024. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For non-marketable equity securities such as Federal Home Loan Bank of Des Moines and Federal Reserve Bank stock, the carrying amount is a reasonable estimate of fair value as these securities can only be redeemed or sold at their par value and only to the respective issuing government supported institution or to another member institution. For financial liabilities such as noninterest-bearing demand, interest-bearing demand, and savings deposits, the carrying amount is the estimate of fair value due to these products having no stated maturity.


					Fair Value Measurements
(dollars in thousands)	Carrying Amount		Fair Value		Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2025
Financial Instruments - Assets
Investment Securities Held-to-Maturity	$	4,535,108	$	3,823,655	$	119,571	$	3,704,084	$	—
Loans		13,815,211		13,111,245		—		—		13,111,245
Financial Instruments - Liabilities
Time Deposits		3,038,894		3,029,831		—		3,029,831		—
Securities Sold Under Agreements to Repurchase		50,000		51,407		—		51,407		—
Other Debt 1		550,000		543,692		—		543,692		—
December 31, 2024
Financial Instruments – Assets
Investment Securities Held-to-Maturity	$	4,618,543	$	3,820,882	$	116,941	$	3,703,941	$	—
Loans		13,777,756		12,908,626		—		—		12,908,626
Financial Instruments – Liabilities
Time Deposits		3,059,575		3,050,583		—		3,050,583		—
Securities Sold Under Agreements to Repurchase		100,000		101,478		—		101,478		—
Other Debt 1		550,000		538,808		—		538,808		—

Excludes finance lease obligations

Table of Contents

Item 2. Management’s Discussion and Analysis (“MD&A”) of Financial Condition and Results of Operations

The following MD&A is intended to help the reader understand the Company and its operations and is focused on our financial results for the first quarter of 2025, including comparisons of year-to-year performance, trends, and updates from the Company’s most recent 10-K filing. Discussion and analysis of our 2024 fiscal year, as well as the year-to-year comparison between fiscal years 2024 and 2023, are included in Part II, Item 7. “Management's Discussion and Analysis of Financial Condition and Results of Operations,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 4, 2025.

Forward-Looking Statements

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts and may include statements concerning, among other things, the anticipated economic and business environment in our service area and elsewhere, credit quality and other financial and business matters in future periods, our future results of operations and financial position, our business strategy and plans and our objectives and future operations. Words such as “believes,” “anticipates,” “expects,” “intends,” “targeted,” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. We also may make forward-looking statements in our other documents filed with or furnished to the U.S. Securities and Exchange Commission (the “SEC”). In addition, our senior management may provide forward-looking statements orally to analysts, investors, representatives of the media and others. Given these risks and uncertainties, you should not place undue reliance on any forward-looking statement as a prediction of our actual results.

Our forward-looking statements are based on numerous assumptions, any of which could prove to be inaccurate, and actual results may differ materially from those projected because of a variety of risks and uncertainties, including, but not limited to: (1) Our business is sensitive to regional business and economic conditions, in particular those of Hawaiʻi, Guam and other Pacific Islands; (2) Our loan portfolio is largely secured by real estate, and a downturn in the real estate market may adversely affect our results of operations; (3) Significant changes to the size, structure, powers and operations of the federal government, changes to U.S. economic policies, and uncertainties regarding the potential for these changes may cause economic disruptions that could, in turn, adversely impact our business, results of operations and financial condition; (4) A sustained period of high inflation could pose a risk to local economies and the financial performance of the Bank; (5) Climate change and the governmental responses to it could have a material adverse impact on the Bank and its customers; (6) Disruptions, instability and failures in the banking industry may negatively impact us; (7) Any reduction in defense spending by the federal government in the state of Hawaiʻi could adversely impact the economy in Hawaiʻi and the Pacific Islands; (8) Changes in interest rates could adversely impact our results of operations and capital; (9) Our allowance for credit losses may prove to be insufficient to absorb losses or appropriately reflect, at any given time, the inherent risk of loss in our loan portfolio; (10) Consumer protection initiatives and court decisions related to the foreclosure process affect our remedies as a creditor; (11) Changes in the capital markets could materially affect the level of assets under management and the demand for our other fee-based services; (12) The Parent’s liquidity is dependent on dividends from the Bank; (13) There can be no assurance that the Parent will continue to declare cash dividends; (14) Fiscal and monetary policy changes may significantly impact our profitability and liquidity; (15) Legislation and regulatory initiatives affecting the financial services industry, including new interpretations, restrictions and requirements, could detrimentally affect the Company’s business; (16) Changes in income tax laws and interpretations, or in accounting standards, could materially affect our financial condition or results of operations; (17) A failure in or breach of our operational systems, information systems, or infrastructure, or those of our third party vendors and other service providers, may result in financial losses, loss of customers, or damage to our reputation; (18) An interruption or breach in security of our information systems or those related to merchants and third party vendors, including as a result of cyber-attacks, could disrupt our business, result in the disclosure or misuse of confidential or proprietary information, damage our reputation, or result in financial losses; (19) Our mortgage banking income may experience significant volatility; (20) Our mortgage loan servicing business may be impacted if we do not meet our obligations, or if servicing standards change; (21) Risks related to representation and warranty provisions may impact our mortgage loan servicing business; (22) Risks relating to residential mortgage loan servicing activities may adversely affect our results; (23) The requirement to record certain assets and liabilities at fair value may adversely affect our financial results (24) Natural disasters and adverse weather in Hawaiʻi and the Pacific Islands may negatively affect real estate property values and our operations (25) Competition may adversely affect our business; (26) Our future performance will depend on our ability to respond timely to technological change; (27) Negative public opinion could damage our reputation and adversely impact our earnings and liquidity (28) We are subject to certain litigation, and our expenses related to this litigation may adversely affect our results; (29) Our performance depends on attracting and retaining key employees and skilled personnel to operate our business effectively; (30) The soundness of other financial institutions may adversely impact our financial condition or results of operations; and (31) We have experienced increases in FDIC insurance assessments.

The risks and uncertainties that could cause actual results to differ materially from our historical experience and our expectations and projections include but are not limited to those described in Item 1A. “Risk Factors,” Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere in our most recent Annual Report on Form 10-K and in subsequent

Table of Contents

SEC filings. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by the federal securities laws.

Investor Announcements

Investors and others should note that the Company intends to announce financial and other information to the Company’s investors using the Company’s investor relations website at https://ir.boh.com, social media channels, press releases, and public conference calls and webcasts, all for purposes of complying with the Company’s disclosure obligations under Regulation FD. Accordingly, investors should monitor these channels, as information is updated, and new information is posted.

Critical Accounting Estimates

Our Unaudited Consolidated Financial Statements were prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and follow general practices within the industries in which we operate. Application of GAAP requires us to make estimates that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Most accounting estimates are not considered by management to be critical accounting estimates. Critical accounting estimates are those estimates made in accordance with GAAP that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on our financial condition or results of operations. In determining which accounting estimates are critical accounting estimates, we consider, among other things, whether the application of GAAP requires management to make difficult, subjective, and complex judgments about matters that are inherently uncertain and whether it is likely that materially different results would be reported under different conditions or different assumptions. The accounting estimates that we believe are most critical in preparing our Consolidated Financial Statements are presented in the section titled “Critical Accounting Estimates” in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. There have been no significant changes in the Company’s application of critical accounting estimates since December 31, 2024.

Overview

We are a regional financial services company serving businesses, consumers, and governments in Hawai‘i, Guam, and other Pacific Islands. Our principal operating subsidiary, the Bank, was founded in 1897.

Our business strategy is to use our unique market knowledge, prudent management discipline and brand strength to deliver exceptional value to our stakeholders. Our business plan is balanced between growth and risk management while maintaining flexibility to adjust to economic changes. We will continue to focus on providing customers with best-in-class service and an innovative mix of products and services. We will also remain focused on delivering strong financial results while maintaining prudent risk and capital management strategies and affirming our commitment to support our local communities.

Hawai‘i Economy

Currently, Hawai‘i's economy remains on stable footing, but economic growth may be disrupted by changes in trade policies and tariffs, immigration actions, and federal spending cuts. The Maui economy continues its gradual post-wildfire recovery while the visitor industry for the rest of the Hawai‘i is expected to remain stable in the near term. Strong construction activity from both public and private sector projects continues to drive employment and serves as the primary bright spot in the local economy. However, tariffs on materials and potential labor shortages are looming concerns. Hawai‘i’s unemployment rate was 2.9% in March 2025, which was below the U.S. unemployment rate of 4.2%.

For the first three months of 2025, the median price of single-family home and condominium sales on Oahu increased by 7.5% and 1.0%, respectively, compared to the same period in 2024. The volume of single-family homes sales on Oahu decreased 4.0% and condominium sales increased 0.4% compared to the same period in 2024. Inventory of single-family homes and condominiums on Oahu was 3.3 months and 6.2 months, respectively, for the first quarter of 2025.

Earnings Summary

Net income for the first quarter of 2025 was $44.0 million, an increase of $7.6 million or 21% compared to the same period in 2024. Diluted earnings per common share was $0.97 for the first quarter of 2025, an increase of $0.10 or 11% compared to the same period in 2024.

•

The return on average common equity for the first quarter of 2025 was 11.80% compared with 11.20% in the same quarter of 2024.

Table of Contents

•

Net interest income for the first quarter of 2025 was $125.8 million, an increase of 10% compared to the same period last year.

•

Net interest margin was 2.32% in the first quarter of 2025, an increase of 21 basis points from the same period in 2024.

•

The provision for credit losses for the first quarter of 2025 and 2024 was $3.3 million and $2.0 million, respectively.

•

Noninterest income was $44.1 million in the first quarter of 2025, an increase of 4% compared to the same period last year.

•

Noninterest expense was $110.5 million in the first quarter of 2025, an increase of 4% compared to the same period last year.

•

The effective tax rate for the first quarter of 2025 was 21.67% compared to 24.76% for the same period last year.

We continued to maintain a strong balance sheet during the first quarter of 2025, with what we believe are appropriate reserves for credit losses and strong capital.

•

Total assets were $23.9 billion as of March 31, 2025, an increase of 1.2% from December 31, 2024.

•

Total loans and leases were $14.1 billion as of March 31, 2025, an increase of 0.3% from December 31, 2024.

•

The allowance for credit losses on loans and leases was $147.7 million as of March 31, 2025, a decrease of $0.8 million from December 31, 2024. The ratio of the allowance for credit losses to total loans and leases outstanding was 1.05% at the end of the quarter, down 1 basis point from December 31, 2024.

•

Net loan and lease charge-offs during the first quarter of 2025 were $4.4 million or 13 basis points annualized of total average loans and leases outstanding. Net loan and lease charge-offs for the first quarter of 2025 were comprised of charge-offs of $5.7 million partially offset by recoveries of $1.3 million. Compared to the same quarter of 2024, net loan and lease charge-offs increased by $2.1 million or 6 basis points annualized on total average loans and leases outstanding.

•

Total non-performing assets (“NPAs”) were $17.5 million as of March 31, 2025, down $1.8 million from December 31, 2024. NPAs were 12 basis points of total loans and leases and foreclosed real estate at the end of the quarter, down 2 basis points from December 31, 2024.

•

The investment securities portfolio was $7.4 billion as of March 31, 2025, an increase of 2% from December 31, 2024. The investment portfolio remains largely comprised of securities issued by U.S. government agencies and U.S. government-sponsored enterprises. Floating rate securities represented 17.4% of the investment securities portfolio as of March 31, 2025, compared to 16.5% as of December 31, 2024.

•

Total deposits were $21.0 billion as of March 31, 2025 and $20.6 billion as of December 31, 2024.

•

Total shareholders’ equity was $1.7 billion as of March 31, 2025, an increase of 2% from December 31, 2024.

•

No shares of common stock were repurchased under the share repurchase program in the first quarter of 2025. Total remaining buyback authority under the share repurchase program was $126.0 million at March 31, 2025.

•

The Company’s Board of Directors declared a quarterly cash dividend of $0.70 per share on the Company’s outstanding common shares. The dividend will be payable on June 13, 2025 to shareholders of record at the close of business on May 30, 2025.

•

On April 3, 2025, the Company announced that the Board of Directors declared quarterly dividend payments of $10.94 per share, equivalent to $0.2735 per depositary share, on its preferred stock, Series A, and $20.00 per share, equivalent to $0.5000 per depositary share, on its preferred stock, Series B. The depositary shares representing the Series A Preferred Stock and Series B Preferred Stock are traded on the NYSE under the symbol “BOH.PRA” and “BOH.PRB”, respectively. The dividends on the Series A Preferred Stock and Series B Preferred Stock will be payable on May 1, 2025 to shareholders of record of the preferred stock as of the close of business on April 16, 2025.

Table of Contents

Analysis of Unaudited Statements of Income

Average balances, related income and expenses, and resulting yields and rates are presented in Table 1. An analysis of the change in net interest income, on a taxable-equivalent basis, is presented in Table 2.


Average Balances and Interest Rates - Taxable-Equivalent Basis ¹												Table 1
	Three Months Ended March 31, 2025							Three Months Ended March 31, 2024
(dollars in millions)	Average Balance		Income/ Expense		Yield/ Rate			Average Balance		Income/ Expense		Yield/ Rate
Earning Assets
Cash and Cash Equivalents	$	500.0	$	5.5		4.37	%	$	460.7	$	6.1		5.29	%
Investment Securities
Available-for-Sale
Taxable		2,790.3		24.1		3.47			2,380.4		21.8		3.66
Non-Taxable		21.3		0.3		5.68			1.7		—		1.99
Held-to-Maturity
Taxable		4,548.6		20.2		1.77			4,926.8		21.9		1.79
Non-Taxable		34.1		0.2		2.09			34.7		0.2		2.10
Total Investment Securities		7,394.3		44.8		2.43			7,343.6		43.9		2.40
Loans Held for Sale		2.3		—		6.06			2.2		—		6.17
Loans and Leases 2
Commercial Mortgage		4,015.2		52.5		5.30			3,716.6		50.5		5.46
Commercial and Industrial		1,703.7		21.3		5.06			1,663.3		22.0		5.34
Construction		338.5		6.0		7.22			307.9		5.6		7.27
Commercial Lease Financing		91.1		0.9		3.83			58.4		0.3		1.87
Residential Mortgage		4,616.7		44.8		3.88			4,649.9		45.0		3.87
Home Equity		2,154.4		22.5		4.23			2,250.1		21.1		3.78
Automobile		752.6		9.3		5.02			831.0		8.9		4.30
Other		390.0		7.1		7.41			391.6		6.5		6.66
Total Loans and Leases		14,062.2		164.4		4.72			13,868.8		159.9		4.63
Other		65.1		1.1		6.67			62.3		1.1		6.23
Total Earning Assets 3		22,023.9		215.8		3.95			21,737.6		211.0		3.89
Non-Earning Assets		1,614.2							1,544.0
Total Assets	$	23,638.1						$	23,281.6
Interest-Bearing Liabilities
Interest-Bearing Deposits
Demand	$	3,773.4	$	7.1		0.76	%	$	3,764.2	$	7.7		0.82	%
Savings		8,544.5		47.1		2.23			8,131.3		49.4		2.44
Time		3,037.3		27.5		3.67			3,081.1		32.0		4.18
Total Interest-Bearing Deposits		15,355.2		81.7		2.16			14,976.6		89.1		2.39
Securities Sold Under Agreements to Repurchase		76.7		0.7		3.88			150.5		1.4		3.79
Other Debt		578.2		6.1		4.24			560.1		5.9		4.25
Total Interest-Bearing Liabilities		16,010.1		88.5		2.24			15,687.2		96.4		2.47
Net Interest Income			$	127.3						$	114.6
Interest Rate Spread						1.71	%						1.42	%
Net Interest Margin						2.32	%						2.11	%
Noninterest-Bearing Demand Deposits		5,314.3							5,567.0
Other Liabilities		638.1							611.3
Shareholders’ Equity		1,675.6							1,416.1
Total Liabilities and Shareholders’ Equity	$	23,638.1						$	23,281.6

Due to rounding, the amounts presented in this schedule may not tie to other amounts presented elsewhere in this report.

Non-performing loans and leases are included in the respective average loan and lease balances.

Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21% of $1.5 million and $0.7 million for the three months ended March 31, 2025 and 2024, respectively.

Table of Contents


Analysis of Change in Net Interest Income - Taxable-Equivalent Basis							Table 2
	Three Months Ended March 31, 2025
	Compared to March 31, 2024
(dollars in millions)	Volume 1			Rate 1			Total
Change in Interest Income:
Cash and Cash Equivalents	$	0.5		$	(1.1	)	$	(0.6	)
Investment Securities
Available-for-Sale
Taxable		3.5			(1.2	)		2.3
Non-Taxable		0.3			—			0.3
Held-to-Maturity
Taxable		(1.6	)		(0.1	)		(1.7	)
Non-Taxable		(0.0	)		(0.0	)		(0.0	)
Total Investment Securities		2.2			(1.3	)		0.9
Loans Held for Sale		0.0			(0.0	)		0.0
Loans and Leases
Commercial Mortgage		3.6			(1.6	)		2.0
Commercial and Industrial		0.6			(1.3	)		(0.7	)
Construction		0.5			(0.1	)		0.4
Commercial Lease Financing		0.4			0.2			0.6
Residential Mortgage		(0.3	)		0.1			(0.2	)
Home Equity		(1.0	)		2.4			1.4
Automobile		(0.9	)		1.3			0.4
Other		—			0.6			0.6
Total Loans and Leases		2.9			1.6			4.5
Other		—			(0.0	)		(0.0	)
Total Change in Interest Income		5.6			(0.8	)		4.8

Change in Interest Expense:
Interest-Bearing Deposits
Demand		—			(0.6	)		(0.6	)
Savings		2.3			(4.6	)		(2.3	)
Time		(0.5	)		(4.0	)		(4.5	)
Total Interest-Bearing Deposits		1.8			(9.2	)		(7.4	)
Securities Sold Under Agreements to Repurchase		(0.7	)		—			(0.7	)
Other Debt		0.1			0.1			0.2
Total Change in Interest Expense		1.2			(9.1	)		(7.9	)
Change in Net Interest Income	$	4.4		$	8.3		$	12.7

The change in interest income or expense due to both rate and volume has been allocated between the factors in proportion to the relationship of the absolute dollar amounts of the change in each.

Net Interest Income

Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities. Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.

The average balance of our earning assets for the three months ended March 31, 2025 increased by $286.3 million, or 1%, compared to the same period last year primarily due to an increase in our commercial mortgages portfolio. Yields on our investment securities portfolio increased by 3 basis points during the three months ended March 31, 2025 compared to the same period last year primarily due to investment securities that we purchased in late 2024 and in the first quarter of 2025. This increase was partially offset by lower income earned from interest rate swaps that hedge a portion of our AFS securities portfolio. Interest income on our loan and lease portfolio increased by $4.5 million during the three months ended March 31, 2025 compared to the same period last year primarily due to an increase in new loan production. This increase was partially offset by lower income earned from interest rate swaps that hedge a portion of our residential mortgage portfolio.

The average balance of our interest-bearing liabilities for the three months ended March 31, 2025 increased by $322.9 million, or 2%, compared to the same period last year was primarily due to an increase in savings deposits. This increase was partially offset by a private institution exercising their right to call on two repurchase agreements ($50 million in May 2024 and $50 million in February

Table of Contents

2025). As compared to the same period last year, the cost of our interest-bearing liabilities decreased by 23 basis points during the three months ended March 31, 2025 primarily due to a decrease in prevailing interest rate environment, which was driven by 100 basis points of interest rate cuts by the Federal Open Market Committee in late 2024.

Noninterest Income

Table 3 presents the components of noninterest income.


Noninterest Income										Table 3
	Three Months Ended March 31,
(dollars in thousands)	2025			2024			Dollar Change			Percent Change
Fees, Exchange, and Other Service Charges	$	14,437		$	14,123		$	314			2	%
Trust and Asset Management		11,741			11,189			552			5
Service Charges on Deposit Accounts		8,259			7,947			312			4
Bank-Owned Life Insurance		3,611			3,356			255			8
Annuity and Insurance		1,555			1,046			509			49
Mortgage Banking		988			951			37			4
Investment Securities Losses, Net		(1,607	)		(1,497	)		(110	)		(7	)
Other Income		5,074			5,170			(96	)		(2	)
Total Noninterest Income	$	44,058		$	42,285		$	1,773			4	%

Trust and asset management income increased by $0.6 million or 5% in the first quarter of 2025 compared to the same period last year primarily due to an increase in assets under management. Trust and asset management income is comprised of fees earned from the management and administration of trusts and other customer assets. These fees are largely based upon the market value of the assets and the fee rate charged to customers. Total trust assets under management were $12.0 billion and $11.9 billion as of March 31, 2025 and March 31, 2024, respectively.

Annuity and insurance income increased by $0.5 million or 49% in the first quarter of 2025 compared to the same period last year primarily due to an increase in sales volume of annuity and insurance products.

Table of Contents

Noninterest Expense

Table 4 presents the components of noninterest expense.


Noninterest Expense								Table 4
	Three Months Ended March 31,
(dollars in thousands)	2025		2024		Dollar Change			Percent Change
Salaries	$	38,242	$	38,031	$	211			1	%
Incentive Compensation		5,573		3,090		2,483			80
Retirement and Other Benefits		5,061		4,299		762			18
Payroll Taxes		4,766		4,730		36			1
Medical, Dental, and Life Insurance		4,537		3,212		1,325			41
Share-Based Compensation		3,501		3,799		(298	)		(8	)
Commission Expense		1,123		572		551			96
Separation Expense		81		482		(401	)		(83	)
Total Salaries and Benefits		62,884		58,215		4,669			8
Net Occupancy		10,559		10,456		103			1
Net Equipment		10,192		10,103		89			1
Data Processing		5,267		4,770		497			10
Professional Fees		4,264		4,677		(413	)		(9	)
FDIC Insurance		1,642		3,614		(1,972	)		(55	)
Other Expense:
Advertising		2,163		1,933		230			12
Merchant Transaction and Card Processing Fees		1,741		1,665		76			5
Delivery and Postage Services		1,680		1,632		48			3
Mileage Program Travel		1,061		1,103		(42	)		(4	)
Broker's Charges		599		365		234			64
Other		8,407		7,326		1,081			15
Total Other Expense		15,651		14,024		1,627			12
Total Noninterest Expense	$	110,459	$	105,859	$	4,600			4	%

Total salaries and benefits expense increased by $4.7 million or 8% in the first quarter of 2025 compared to the same period last year, primarily due to increases in incentive compensation and medical, dental, and life insurance expense, partially offset by decreases in share-based compensation and separation expense.

FDIC insurance expense decreased by $2.0 million or 55% in the first quarter of 2025 compared to the same period last year, primarily due to an adjustment of our industry-wide FDIC special assessment.

Total other expense increased by $1.6 million or 12% in the first quarter of 2025 compared to the same period last year, primarily due to increases in advertising expenses, broker's charges, and an increase in workers compensation claims in the first quarter of 2025 compared to the same period last year.

Provision for Income Taxes

Table 5 presents our provision for income taxes and effective tax rates.


Provision for Income Taxes and Effective Tax Rates				Table 5
	Three Months Ended March 31,
(dollars in thousands)	2025			2024
Provision for Income Taxes	$	12,171		$	11,973
Effective Tax Rates		21.67	%		24.76	%

The provision for income taxes was $12.2 million in the first quarter of 2025, an increase of $0.2 million compared to the same period last year. The effective tax rate for the first quarter of 2025 was 21.67%, a decrease from 24.76% for the same period last year. The lower effective tax rate in the first quarter of 2025 compared to the same period last year was primarily due to an increase in tax-exempt income, an increase in net tax benefits from low-income housing investments, and a decrease in tax expense from discrete items.

Table of Contents

Analysis of Unaudited Statements of Condition

Investment Securities

The carrying value of our investment securities portfolio was $7.4 billion and $7.3 billion as of March 31, 2025 and December 31, 2024, respectively. The increase is primarily due to the purchase of $241.9 million in available-for-sale investment securities during the three months ended March 31, 2025, of which $105.8 million were floating rate securities. Floating rate securities represented 17.4% of the investment securities portfolio as of March 31, 2025, compared to 16.5% as of December 31, 2024.

We continually evaluate our investment securities portfolio in conjunction with our response to established asset/liability management objectives, changing market conditions that could affect profitability, and the level of interest rate risk to which we are exposed. These evaluations may cause us to change the level of funds we deploy into investment securities, change the composition of our investment securities portfolio, adjust hedge positions, and change the proportion of investments made into the AFS and HTM investment categories.

Mortgage-backed securities issued by Ginnie Mae, Fannie Mae, and Freddie Mac are the largest concentration in our portfolio. As of March 31, 2025, these mortgage-backed securities were all AAA-rated, with a low probability of a change in their credit ratings in the near future.

Net unrealized losses in our investment securities portfolio were $0.9 billion as of March 31, 2025 and $1.1 billion as of December 31, 2024. See Note 2 Investment Securities to the unaudited Consolidated Financial Statements for more information.

Loans and Leases

Table 6 presents the composition of our loan and lease portfolio by major categories.


Loan and Lease Portfolio Balances								Table 6
(dollars in thousands)	March 31, 2025		December 31, 2024		Dollar Change			Percent Change
Commercial
Commercial Mortgage	$	4,038,287	$	4,020,622	$	17,665			0.4	%
Commercial and Industrial		1,703,290		1,705,133		(1,843	)		-0.1	%
Construction		363,716		308,898		54,818			17.7	%
Lease Financing		92,456		90,756		1,700			1.9	%
Total Commercial		6,197,749		6,125,409		72,340			1.2	%
Consumer
Residential Mortgage		4,630,876		4,628,283		2,593			0.1	%
Home Equity		2,144,955		2,165,514		(20,559	)		-0.9	%
Automobile		740,390		764,146		(23,756	)		-3.1	%
Other		401,353		392,628		8,725			2.2	%
Total Consumer		7,917,574		7,950,571		(32,997	)		-0.4	%
Total Loans and Leases	$	14,115,323	$	14,075,980	$	39,343			0.3	%

Total loans and leases as of March 31, 2025 increased by $39.3 million from December 31, 2024, primarily due to growth in our commercial loans, partially offset by reductions in our consumer loan portfolio.

Commercial loans and leases as of March 31, 2025 increased by $72.3 million or 1.2% from December 31, 2024, primarily due to increased loan production in our construction loan portfolio, which increased by $54.8 million or 17.7%. Consumer loans and leases as of March 31, 2025 decreased by $33.0 million or 0.4% from December 31, 2024, primarily due to paydowns in our home equity portfolio and a slowdown in production for our automobile loans.

Table of Contents

Table 6a presents an additional breakdown of the Company’s commercial mortgage portfolio.


Commercial Mortgage Breakdown														Table 6a
	March 31, 2025								December 31, 2024
(dollars in thousands)	Amount		Percent of total			% Owner Occupied			Amount		Percent of total			% Owner Occupied
Multi-family	$	1,011,008		25	%		0	%	$	1,025,247		25	%		0	%
Industrial		720,847		18			40			724,645		18			42
Lodging		717,289		18		0				676,350		17		0
Retail		698,679		17			3			704,780		18			3
Office		377,643		9			19			371,474		9			20
Other 1		512,821		13			26			518,126		13			26
Total Commercial Mortgage	$	4,038,287		100	%		13	%	$	4,020,622		100	%		13	%

Amount includes unamortized loan origination fees.

Table 7 presents the composition of our loan and lease portfolio by geographic area and by major categories.


Geographic Distribution of Loan and Lease Portfolio													Table 7
(dollars in thousands)	Hawai‘i			U.S. Mainland 1			Guam			Other Pacific Islands			Total
March 31, 2025
Commercial
Commercial Mortgage	$	3,563,545		$	297,287		$	177,028		$	427		$	4,038,287
Commercial and Industrial		1,484,213			140,618			66,938			11,521			1,703,290
Construction		363,716			—			—			—			363,716
Lease Financing		92,036			—			420			—			92,456
Total Commercial		5,503,510			437,905			244,386			11,948			6,197,749
Consumer
Residential Mortgage		4,556,413			5,450			68,700			313			4,630,876
Home Equity		2,099,356			39			45,560			—			2,144,955
Automobile		586,225			—			120,302			33,863			740,390
Other		345,580			—			53,292			2,481			401,353
Total Consumer		7,587,574			5,489			287,854			36,657			7,917,574
Total Loans and Leases	$	13,091,084		$	443,394		$	532,240		$	48,605		$	14,115,323
Percentage of Total Loans and Leases		93	%		3	%		4	%		0	%		100	%

December 31, 2024
Commercial
Commercial Mortgage	$	3,534,658		$	297,758		$	187,777		$	429		$	4,020,622
Commercial and Industrial		1,493,386			139,968			62,824			8,955			1,705,133
Construction		308,898			—			—			—			308,898
Lease Financing		90,260			—			496			—			90,756
Total Commercial		5,427,202			437,726			251,097			9,384			6,125,409
Consumer
Residential Mortgage		4,553,553			5,469			68,932			329			4,628,283
Home Equity		2,119,548			41			45,925			—			2,165,514
Automobile		601,359			—			125,331			37,456			764,146
Other		336,718			—			47,279			8,631			392,628
Total Consumer		7,611,178			5,510			287,467			46,416			7,950,571
Total Loans and Leases	$	13,038,380		$	443,236		$	538,564		$	55,800		$	14,075,980
Percentage of Total Loans and Leases		93	%		3	%		4	%		0	%		100	%

For secured loans and leases, classification is made based on where the collateral is located. For unsecured loans and leases, classification is made based on the location where the majority of the borrower’s business operations are conducted.

Our commercial and consumer lending activities are concentrated primarily in Hawai‘i and the West Pacific. Our commercial loan and lease portfolio to borrowers based on the U.S. Mainland includes participation in shared national credits for customers whose operations and assets extend beyond Hawai‘i.

Table of Contents

Other Assets

Table 8 presents the major components of other assets.


Other Assets								Table 8
(dollars in thousands)	March 31, 2025		December 31, 2024		Dollar Change			Percent Change
Low-Income Housing and Other Equity Investments	$	232,429	$	233,202	$	(773	)		0	%
Deferred Tax Assets and Tax Receivable		165,800		172,499		(6,699	)		(4	)
Derivative Financial Instruments		125,683		161,473		(35,790	)		(22	)
Federal Home Loan Bank of Des Moines		34,750		34,750		—			—
Federal Reserve Bank Stock		30,436		30,339		97			0
Prepaid Expenses		23,718		22,623		1,095			5
Deferred Compensation Plan Assets		15,287		18,155		(2,868	)		(16	)
Accounts Receivable		15,615		16,981		(1,366	)		(8	)
Foreclosed Real Estate		1,360		2,657		(1,297	)		(49	)
Other		41,707		44,279		(2,572	)		(6	)
Total Other Assets	$	686,785	$	736,958	$	(50,173	)		(7	)%

Derivative financial instruments decreased by $35.8 million due to decrease in yield curves from December 2024 to March 2025 decreasing the valuation of customer swaps and fair value hedges. Deferred tax assets and tax receivable decreased by $6.7 million due to temporary differences between financial reporting and income tax basis of unrealized losses on investment securities.

Deposits

Table 9 presents the composition of our deposits by major customer categories.


Deposits							Table 9
(dollars in thousands)	March 31, 2025		December 31, 2024		Dollar Change		Percent Change
Consumer	$	10,522,627	$	10,397,777	$	124,850		1	%
Commercial		8,411,838		8,299,590		112,248		1
Public and Other		2,073,752		1,935,670		138,082		7
Total Deposits	$	21,008,217	$	20,633,037	$	375,180		2	%

Total deposits were $21.0 billion as of March 31, 2025, an increase of $375.2 million or 1.8% from December 31, 2024. Consumer deposits increased by $124.9 million due to an increase of $167.2 million in core deposits, defined as all deposits exclusive of time deposits, partially offset by a decrease of $42.3 million in time deposits. Commercial deposits increased by $112.2 million primarily from increases of $68.3 million in core deposits and $43.9 million in time deposits. Public and other deposits increased by $138.1 million due to an increase of $160.4 million in core deposits, partially offset by a decrease of $22.3 million in time deposits.

Table 10 presents the composition of our savings deposits.


Savings Deposits							Table 10
(dollars in thousands)	March 31, 2025		December 31, 2024		Dollar Change		Percent Change
Money Market	$	3,455,750	$	3,430,047	$	25,703		1	%
Regular Savings		5,244,393		4,934,869		309,524		6
Total Savings Deposits	$	8,700,143	$	8,364,916	$	335,227		4	%

The increase in Money Market was primarily due to an increase in commercial deposits of $28.8 million partially offset by $3.1 million decrease in consumer deposits. The increase in Regular Savings was primarily due to increases in public deposits of $182.8 million, $124.0 million in consumer deposits and $2.7 million in commercial deposits.

Table of Contents

Table 11 presents the maturity distribution of the estimated uninsured time deposits.


Maturity Distribution of Estimated Uninsured Time Deposits					Table 11
(dollars in thousands)	March 31, 2025		December 31, 2024		Change
Remaining maturity:
Three months or less	$	653,674	$	635,812	$	17,862
After three through six months		433,013		365,354		67,659
After six through twelve months		456,780		524,286		(67,506	)
After twelve months		97,053		102,795		(5,742	)
Total	$	1,640,520	$	1,628,247	$	12,273

Estimated uninsured deposits are calculated pursuant to regulatory guidance and reported in our Call Report and include deposits collateralized by government-backed securities and intercompany deposits of wholly-owned subsidiaries. Table 12 presents a reconciliation of our estimated uninsured deposits as reported in our Call Report to our adjusted uninsured deposits. We believe the adjusted uninsured deposits reconciliation provides useful information about our deposits at risk.


Uninsured Deposits Reconciliation				Table 12
(dollars in thousands)	March 31, 2025 1			December 31, 2024 2
Estimated Uninsured Deposits, as Reported in our Call Report	$	10,034,831		$	9,754,299
Less:
Deposits Collateralized by Government-Backed Securities		(1,923,855	)		(1,794,050	)
Intercompany Deposits of Wholly-Owned Subsidiaries		(126,521	)		(121,932	)
Other		(76,359	)		(110,995	)
Adjusted Uninsured Deposits	$	7,908,096		$	7,727,322

Balances presented as of March 31, 2025 are preliminary.

Balances presented as of December 31, 2024 were revised to reflect changes made in our Call Report.

Securities Sold Under Agreements to Repurchase

Securities sold under agreements to repurchase were $50.0 million and $100.0 million as of March 31, 2025 and December 31, 2024, respectively. In February 2025, a private institution exercised its right to call on a repurchase agreement with a balance of $50.0 million, resulting in its termination. As of March 31, 2025, our remaining repurchase agreement was at a fixed interest rate of 3.89%. with a remaining maturity of 4.63 years. Our repurchase agreement was accounted for as a collateralized financing arrangement (i.e., a secured borrowing) and not as a sale and subsequent repurchase of securities.

Other Debt

Table 13 presents the composition of our other debt.


Other Debt					Table 13
(dollars in thousands)	March 31, 2025		December 31, 2024		Change
Federal Home Loan Bank of Des Moines Advances	$	550,000	$	550,000	$	—
Finance Lease Obligations		8,250		8,274		(24	)
Total	$	558,250	$	558,274	$	(24	)

Analysis of Business Segments

Our business segments are defined as Consumer Banking, Commercial Banking, and Treasury and Other.

Table 14 summarizes net income from our business segments. Additional information about segment performance is presented in Note 9 Business Segments to the unaudited Consolidated Financial Statements.


Business Segment Net Income				Table 14
	Three Months Ended March 31,
(dollars in thousands)	2025			2024
Consumer Banking	$	29,452		$	32,803
Commercial Banking		31,689			29,642
Total		61,141			62,445
Treasury and Other		(17,156	)		(26,054	)
Consolidated Total	$	43,985		$	36,391

Table of Contents

Consumer Banking

Net income decreased by $3.4 million or 10% in the first quarter of 2025 compared to the same period last year primarily due to an increase in noninterest expense, a decrease in net interest income, and an increase in the provision for credit losses. This was partially offset by an increase in noninterest income. Noninterest expense decreased by $3.7 million or 4% primarily due to higher allocated administrative and support unit costs. Net interest income decreased by $1.4 million or 1% primarily due to lower deposit spreads on higher deposit balances, as well as lower loan balances. The provision for credit losses increased by $1 million or 44% primarily due to higher net charge-offs in the auto loan and installment loan portfolios. Noninterest income increased by $1.5 million or 5% primarily due to higher trust and asset management income, annuity and insurance income, and monthly service fees.

Commercial Banking

Net income increased by $2.0 million or 7% in the first quarter of 2025 compared to the same period last year primarily due to increases in net interest income and noninterest income, partially offset by an increase in noninterest expense. Net interest income increased by $4.1 million or 8% primarily due to increases in loan balances, primarily in commercial mortgages, and allocated interest income due to increases in balances and spreads on interest bearing and savings deposits, partially offset by a reduction in noninterest bearing deposit balances. Noninterest income increased by $1.0 million or 14% primarily due to increases in loan fees and customer derivative program revenue, and a gain on sale of leased equipment, partially offset by a decrease in merchant revenue. Noninterest expense increased by $1.0 million or 5% primarily due to higher allocated administrative and support unit expenses and merchant processing fees, partially offset by lower salaries & benefits.

Treasury and Other

Net loss decreased by $8.9 million or 34% in the first quarter of 2025 compared to the same period last year primarily due to higher net interest income, partially offset by lower noninterest income. The net interest income increased by $9.2 million or 27% primarily due to a decrease in funding costs reflecting lower rate environment. Noninterest income decreased by $0.7 million or 19% primarily due to a decrease in other income. The provision for income taxes in this business segment represents the residual amount to arrive at the total tax expense for the Company.

Corporate Risk Profile

Credit Risk

We actively manage exposures with deteriorating asset quality to reduce levels of potential loss exposure and closely monitor our reserves and capital to address both anticipated and unforeseen issues. Risk management activities include analysis of portfolio segments and stress tests of certain segments to ensure that reserve and capital levels are appropriate. We perform frequent loan and lease-level risk monitoring and risk rating reviews, which provide opportunities for early interventions to allow for credit exits or restructuring, loan and lease sales, and voluntary workouts and liquidations.

Table of Contents

Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More

Table 15 presents information on NPAs and accruing loans and leases past due 90 days or more.


Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More							Table 15
(dollars in thousands)	March 31, 2025			December 31, 2024			Change
Non-Performing Assets
Non-Accrual Loans and Leases
Commercial
Commercial Mortgage	$	2,195		$	2,450		$	(255	)
Commercial and Industrial		3,451			4,627			(1,176	)
Total Commercial		5,646			7,077			(1,431	)
Consumer
Residential Mortgage		4,686			5,052			(366	)
Home Equity		5,759			4,514			1,245
Total Consumer		10,445			9,566			879
Total Non-Accrual Loans and Leases		16,091			16,643			(552	)
Foreclosed Real Estate		1,360			2,657			(1,297	)
Total Non-Performing Assets	$	17,451		$	19,300		$	(1,849	)
Accruing Loans and Leases Past Due 90 Days or More
Consumer
Residential Mortgage	$	3,895		$	3,984		$	(89	)
Home Equity		2,228			2,845			(617	)
Automobile		486			776			(290	)
Other		943			677			266
Total Consumer		7,552			8,282			(730	)
Total Accruing Loans and Leases Past Due 90 Days or More	$	7,552		$	8,282		$	(730	)
Total Loans and Leases	$	14,115,323		$	14,075,980		$	39,343
Ratio of Non-Accrual Loans and Leases to Total Loans and Leases		0.11	%		0.12	%		(0.01	)%
Ratio of Non-Performing Assets to Total Loans and Leases and Foreclosed Real Estate		0.12	%		0.14	%		(0.02	)%
Ratio of Non-Performing Assets to Total Assets		0.07	%		0.08	%		(0.01	)%
Ratio of Commercial Non-Performing Assets to Total Commercial Loans and Leases and Commercial Foreclosed Real Estate		0.09	%		0.12	%		(0.03	)%
Ratio of Consumer Non-Performing Assets to Total Consumer Loans and Leases and Consumer Foreclosed Real Estate		0.15	%		0.15	%		(0.00	)%
Ratio of Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More to Total Loans and Leases and Foreclosed Real Estate		0.18	%		0.20	%		(0.02	)%

Changes in Non-Performing Assets
Balance as of December 31, 2024	$	19,300
Additions 1		2,209
Reductions
Payments		(1,212	)
Return to Accrual Status		(244	)
Sales of Foreclosed Real Estate		(1,492	)
Charge-offs / Write-downs 1		(1,110	)
Total Reductions		(4,058	)
Balance as of March 31, 2025	$	17,451

Excludes loans that are fully charged-off and placed on non-accrual status during the same period.

NPAs consist of non-accrual loans and leases and foreclosed real estate. Changes in the level of non-accrual loans and leases typically are caused by loans and leases that reach a specified past due status, offset by reductions for loans and leases that are charged-off, written down, paid down, sold, transferred to foreclosed real estate, or are no longer classified as non-accrual because they have returned to accrual status.

Non-accrual loans as of March 31, 2025 were $16.1 million, a decrease of $0.6 million or 3% from December 31, 2024 primarily due to decreases in commercial and industrial and residential mortgage non-accrual loans. Commercial and industrial non-accrual loans decreased by $1.2 million from December 31, 2024, primarily due to the partial charge-off of a loan.

Foreclosed real estate represents property acquired as the result of borrower defaults on loans. Foreclosed real estate is recorded at fair value, less estimated selling costs, at the time of foreclosure. On an ongoing basis, properties are appraised as required by market conditions and applicable regulations. Foreclosed real estate was $1.4 million as of March 31, 2025 compared to $2.7 million as of December 31, 2024. The decrease was due to the sale of two foreclosed properties during the three months ended March 31, 2025.

Table of Contents

Loans and Leases Past Due 90 Days or More and Still Accruing Interest

Loans and leases past due 90 days or more and still accruing interest were $7.6 million as of March 31, 2025, a $0.7 million or 9% decrease from December 31, 2024. The decrease was primarily in our home equity portfolio. This category includes loans and leases that are well-secured and in the process of collection, as well as loans and leases that have not reached the specified past due status to be placed on non-accrual.

Reserve for Credit Losses

Table 16 presents the activity in our reserve for credit losses.


Reserve for Credit Losses							Table 16
	Three Months Ended
(dollars in thousands)	March 31, 2025			December 31, 2024			March 31, 2024
Balance at Beginning of Period	$	150,649		$	150,325		$	152,429
Loans and Leases Charged-Off
Commercial
Commercial and Industrial		(1,399	)		(352	)		(360	)
Consumer
Residential Mortgage		—			(337	)		—
Home Equity		(75	)		(339	)		(35	)
Automobile		(1,751	)		(1,548	)		(1,048	)
Other		(2,484	)		(2,637	)		(2,312	)
Total Loans and Leases Charged-Off		(5,709	)		(5,213	)		(3,755	)
Recoveries on Loans and Leases Previously Charged-Off
Commercial
Commercial and Industrial		77			386			116
Consumer
Residential Mortgage		11			150			42
Home Equity		128			177			184
Automobile		633			609			526
Other		457			465			606
Total Recoveries on Loans and Leases Previously Charged-Off		1,306			1,787			1,474
Net Charged-Off - Loans and Leases		(4,403	)		(3,426	)		(2,281	)
Provision for Credit Losses:
Loans and Leases		3,582			4,623			3,542
Unfunded Commitments		(332	)		(873	)		(1,542	)
Total Provision for Credit Losses		3,250			3,750			2,000
Balance at End of Period	$	149,496		$	150,649		$	152,148
Components
Allowance for Credit Losses - Loans and Leases	$	147,707		$	148,528		$	147,664
Reserve for Unfunded Commitments		1,789			2,121			4,484
Total Reserve for Credit Losses	$	149,496		$	150,649		$	152,148
Average Loans and Leases Outstanding	$	14,062,173		$	13,964,687		$	13,868,800
Ratio of Net Loans and Leases Charged-Off to Average Loans and Leases Outstanding (annualized)		0.13	%		0.10	%		0.07	%
Ratio of Allowance for Credit Losses to Loans and Leases Outstanding 1		1.05	%		1.06	%		1.07	%

1 The numerator comprises the Allowance for Credit Losses - Loans and Leases

Allowance for Credit Losses (the “Allowance”)

As of March 31, 2025, the Allowance was $147.7 million or 1.05% of total loans and leases outstanding, compared with an Allowance of $148.5 million or 1.06% of total loans and leases outstanding as of December 31, 2024. The Allowance as of March 31, 2025 and December 31, 2024, includes a qualitative overlay to account for economic uncertainty and downside risk of a recession.

Net charge-offs on loans and leases for the three months ended March 31, 2025 were $4.4 million or 0.13% of total average loans and leases on an annualized basis, compared to $2.3 million or 0.07% of total average loans and leases on an annualized basis for the three months ended March 31, 2024. This increase was primarily due to higher gross charge-offs in both commercial and industrial and automobile portfolios.

Table of Contents

Reserve for Unfunded Commitments

The Unfunded Reserve was $1.8 million as of March 31, 2025, a decrease of $0.3 million or 16% from December 31, 2024, primarily due to lower unfunded commitments in our construction portfolio. The reserve for unfunded commitments is recorded in other liabilities in the unaudited consolidated statements of condition.

Provision for Credit Losses

For the three months ended March 31, 2025, the provision for credit losses was $3.3 million compared to $2.0 million for the same period last year. The increase in the provision was due to the change in the balances of our unfunded commitments during the three months ended March 31, 2025 compared to the same period in the prior year.

Market Risk

Market risk is the potential of loss arising from adverse changes in interest rates and prices. We are exposed to market risk as a consequence of the normal course of conducting our business activities. Our market risk management process involves measuring, monitoring, controlling, and mitigating risks that can significantly impact our consolidated statements of income and condition. In this management process, we balance market risks with expected returns to enhance earnings performance while managing volatility to an acceptable level.

Our primary market risk exposure is interest rate risk.

Interest Rate Risk

The objective of our interest rate risk management process is to optimize net interest income while operating within acceptable limits. This involves balancing expected returns with potential earnings and price volatility due to changes in interest rates over short-term, medium-term, and long-term time horizons, while maintaining adequate levels of funding and liquidity. The potential cash flows, sales, or replacement value of many of our assets and liabilities, especially those that earn or pay interest, are sensitive to changes in interest rates. This interest rate risk arises primarily from our core business activities of extending loans and accepting deposits. Our investment securities portfolio is also subject to significant interest rate risk.

We utilize two management guidelines to measure our interest rate risk exposure: 1) net interest income (“NII”) sensitivity, and 2) economic value of equity (“EVE”) sensitivity. NII and EVE sensitivities measure the estimated percentage change in forward looking net interest income and economic value, respectively, under instantaneous parallel shocks of the yield curve ranging from -400 basis points to +400 basis points. We measure NII sensitivity over two successive 12-month periods to evaluate interest rate risk over short-term and medium-term time horizons. EVE sensitivity, which captures the present value of all on and off-balance sheet positions, measures interest rate risk over a long-term time horizon. The results are measured relative to established limits and early warning indicators that ensure that fluctuation in income and valuation in both up and down rate shocks remain within levels approved by the Asset and Liability Management Committee (“ALCO”) and the Board of Directors. While we recognize that instantaneous parallel shocks of the entire yield curve are unrealistic, we believe that the application of immediate shocks provides us with a sufficient range of potential outcomes to frame our risk exposures. We pay particular attention to the +/-200 basis point shock sensitivities, as we believe they represent a more realistic range of rate movements that could occur in the near to medium term. For the three months ended March 31, 2025, we remained within applicable guidelines for such scenarios.

The ALCO, which is comprised of members of executive management, utilizes several techniques to manage interest rate risk, which include:

•

adjusting the balance sheet mix or altering the interest rate characteristics of assets and liabilities;

•

changing product pricing strategies;

•

modifying characteristics, including mix and duration, of the AFS investment securities portfolio; and

•

using derivative financial instruments.

Changes in interest rates may have a material impact on earnings and valuation due to balance sheet cash flow, maturity structure and repricing frequency. The investment portfolio and loan portfolios have significant repricing volumes and cash flows from maturities and paydowns, providing opportunities to redeploy funds in order to respond to changes in the rate environment. These assets are primarily funded by deposit balances, which generally have an indeterminate life. Historically, our deposit base has consisted primarily of core consumer and commercial deposit relationships. While we strive to position our balance sheet to organically reduce volatility in earnings and valuation, primarily through our funding and investment portfolio positioning, as well as product pricing

Table of Contents

strategies, we have also established a hedging program designed to allow us to adjust the duration of our earning assets synthetically. As of March 31, 2025, our hedging program consisted primarily of pay-fixed interest rate swaps. As interest rates change, we may use different instruments to manage interest rate risk, including caps, floors, swaptions and other commonly utilized derivative instruments. See Note 10 Derivative Financial Instruments to the unaudited Consolidated Financial Statements.

A key element in our ongoing process to measure and monitor interest rate risk is the utilization of an asset/liability simulation model. This model attempts to capture the dynamic nature of assets and liabilities in various interest rate environments. It estimates and measures our balance sheet sensitivity to changes in interest rates. Given the structure of our balance sheet, model results are particularly sensitive to changes in prepayment rates on mortgage-related assets and the repricing behavior of interest-bearing deposits. We utilize a model to estimate the prepayment behavior of our mortgage-related assets, which considers the characteristics of the underlying mortgage loans, including rate (used to gauge refinance incentive), seasoning or age, and seasonality. The model’s forecasted results are regularly tested against historical prepayment behavior and is, in the ordinary course, recalibrated if the difference between actual and projected prepayments exceed established guidelines. Separate models are utilized to project interest-bearing deposit repricing behavior in various interest rate environments. These models were developed based upon our historical repricing behavior over several interest rate cycles. The models’ forecast results are periodically tested against historical pricing and have been and may continue to be recalibrated.

We utilize net interest income simulations to analyze short-term income sensitivities to changes in interest rates. Table 17a presents as of March 31, 2025 and December 31, 2024, an estimate of the change in net interest income over the next twelve months that would result from an immediate change in interest rates, moving in a parallel fashion over the entire yield curve, relative to the measured base case scenario. The base case scenario assumes the consolidated statements of condition and interest rates are generally unchanged.


Net Interest Income Sensitivity Profile									Table 17a
	Impact on Future Annual Net Interest Income
(dollars in thousands)	March 31, 2025					December 31, 2024
Immediate Change in Interest Rates (basis points)
+400	$	32,602		5.7	%	$	31,028			5.6	%
+300		26,538		4.6			25,281			4.6
+200		19,817		3.5			18,783			3.4
+100		11,946		2.1			10,393			1.9
-100		(13,776	)	(2.4	)		(13,029	)		(2.3	)
-200		(29,700	)	(5.2	)		(27,883	)		(5.0	)
-300		(46,864	)	(8.2	)		(43,536	)		(7.8	)
-400		(73,635	)	(12.8	)		(65,753	)		(11.8	)

Based on our net interest income simulation as of March 31, 2025, net interest income is expected to increase as interest rates rise. Rising interest rates would drive higher rates on floating rate loans, interest rate swaps and investment securities, as well as higher reinvestment rates on loan and investment securities cashflows. However, lower interest rates would likely cause an initial decline in net interest income as lower rates would lead to lower yields on loans, swaps and investment securities, as well as drive higher premium amortization on existing investment securities. Based on our net interest income simulation as of March 31, 2025, NII sensitivity to changes in interest rates for the twelve months subsequent to March 31, 2025 increased slightly to both rising and falling rates compared to the sensitivity profile for December 31, 2024. NII sensitivity increased due primarily to the increase in volume of floating rate assets, partially offset by an increase in interest rate sensitive deposits.

To analyze the impact of changes in interest rates in a more realistic manner, we also simulate non-parallel interest rate scenarios. These scenarios help to isolate the sensitivity of earnings to various points on the yield curve. Based upon our interest rate simulations, the Company is exposed to movements in both the short and long-end of the yield curve. A movement higher or lower in the short-end of the yield curve would lead to floating-rate assets immediately repricing, while liability funding would react on a lag. Thus, net interest income may decrease from the base case in the near term if short-term rates were to decrease, although would benefit if short-term rates were to increase and liabilities maintained their ability to lag market rate increases. A movement higher or lower in the long-end of the yield curve would lead to assets repricing over time given ongoing cash flows from maturities and prepayments of investment securities and loans. Net interest income may decrease from the base case should long-term rates decline from their current levels, although would benefit if long-term rates were to increase.

Table 17b presents an estimate of the change in EVE that would result from an immediate change in interest rates, moving in a parallel fashion over the entire yield curve, relative to the measured base case scenario. Similar to the sensitivity profile above, the base case scenario assumes the consolidated statements of condition and interest rates are generally unchanged.

Table of Contents


Economic Value of Equity Sensitivity Profile						Table 17b
	Impact on Economic Value of Equity
(dollars in thousands)	March 31, 2025					December 31, 2024
Immediate Change in Interest Rates (basis points)
+400	$	(994,078	)	(27.1	)%	$	(1,032,211	)	(29.1	)%
+300		(726,509	)	(19.8	)		(763,479	)	(21.5	)
+200		(463,232	)	(12.6	)		(496,443	)	(14.0	)
+100		(213,795	)	(5.8	)		(238,689	)	(6.7	)
-100		146,563		4.0			177,198		5.0
-200		232,350		6.3			274,546		7.7
-300		172,210		4.7			294,363		8.3
-400		(299,582	)	(8.2	)		(99,219	)	(2.8	)

Compared to December 31, 2024, EVE sensitivity decreased in both rising and falling rate scenarios due to the longer life and higher valuation attributed to deposits. However, in the down 400 bps scenario, EVE sensitivity increased as the overall lower prevailing market rates have made the 0% floor on deposit rates more impactful.

Other Market Risks

In addition to interest rate risk, we are exposed to other forms of market risk in our normal business transactions. Foreign currency holdings expose us to a small degree of foreign currency risk. Our trust and asset management income are at risk to fluctuations in the market values of underlying assets, particularly debt and equity securities. Also, our share-based compensation expense is dependent on the fair value of our restricted stock units and restricted stock at the date of grant. The fair value of restricted stock units and restricted stock is impacted by the market price of the Parent’s common stock on the date of grant and is at risk to changes in equity markets, general economic conditions, and other factors.

Liquidity Risk Management

The objective of our liquidity risk management process is to manage cash flow and liquidity in an effort to provide continuous access to sufficient, reasonably priced funds. Funding requirements are impacted by factors such as loan originations and refinancings, changes in deposit balances, liability issuances and settlements, and off-balance sheet funding commitments. We adhere to various regulatory guidelines regarding required liquidity levels and periodically monitor our liquidity position in light of the changing economic environment and customer activity. Based on periodic liquidity assessments, we may alter our asset, liability, and off- balance sheet positions. The ALCO monitors sources and uses of funds and modifies asset and liability positions as liquidity requirements change. This process, combined with our ability to raise funds in money and capital markets and through private placements, provides flexibility in managing the exposure to liquidity risk.

We maintain access to ample sources of readily available contingent liquidity. As of March 31, 2025, we had pledged loans and investment securities to the Federal Reserve Discount Window and had remaining borrowing capacity of $7.5 billion. We are also a member of the FHLB. As of March 31, 2025, we had pledged loans to the FHLB and had remaining borrowing capacity of $1.8 billion. The ratio of readily available liquidity to uninsured deposits was 129% at March 31, 2025, compared to 116% at December 31, 2024. The increase in the readily available liquidity to uninsured deposits ratio was due to an increase in cash and cash equivalents combined with increased borrowing capacity realized from pledging additional loan collateral, and a decrease in uninsured deposits.

In addition, we utilize our investment securities portfolio as collateral to secure deposits of public entities as well as repurchase agreements with private institution counterparties. The high-quality nature of our investment securities portfolio, which consists primarily of government and agency securities, facilitates the use of these assets for pledging purposes.

Other sources of liquidity also include investment securities in our AFS securities portfolio and our ability to sell loans in the secondary market. Our core deposits have historically provided us with a long-term source of stable and relatively low-cost source of funding. Additional funding is also available through the issuance of long-term debt or equity.

General market and economic conditions will impact our ability to borrow funds from external sources, as well as the cost of such borrowing both in terms of rate, as well as haircuts on collateral pledged to support such borrowings. Although a significant portion of our investment securities were in an unrealized loss position as of March 31, 2025, we believe we have sufficient access to various forms of liquidity that would alleviate the need to liquidate these investment securities and realize the losses.

We continued our focus on maintaining a strong liquidity position. As of March 31, 2025, cash and cash equivalents were $0.9 billion, the carrying value of our AFS investment securities was $2.9 billion, and total deposits were $21.0 billion. As of March 31, 2025, our AFS investment securities portfolio was comprised of securities with an average base duration of approximately 3.00 years.

Table of Contents

Capital Management

We actively manage capital, commensurate with our risk profile, to enhance shareholder value. We also seek to maintain capital levels for the Company and the Bank at amounts in excess of the regulatory “well-capitalized” thresholds. Periodically, we may respond to market conditions by implementing changes to our overall balance sheet positioning to manage our capital position.

The Company and the Bank are each subject to regulatory capital requirements administered by the federal banking agencies and the Division of Financial Institutions, an agency of the State of Hawai‘i Department of Commerce and Consumer Affairs. Failure to meet minimum capital requirements could cause certain mandatory and discretionary actions by regulators that, if undertaken, would likely have a material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative and qualitative measures. These measures were established by regulation intended to ensure capital adequacy. As of March 31, 2025, the Company’s capital levels remained characterized as “well-capitalized.” There have been no conditions or events since March 31, 2025, that management believes have changed either the Company’s or the Bank’s capital classifications. The Company’s regulatory capital ratios are presented in Table 18 below.

Table 18 presents our regulatory capital and ratios as of March 31, 2025 and December 31, 2024.


Regulatory Capital and Ratios				Table 18
(dollars in thousands)	March 31, 2025			December 31, 2024
Regulatory Capital 1
Total Common Shareholders’ Equity	$	1,359,935		$	1,322,774
Add: CECL Transitional Amount		—			2,375
Less: Goodwill, Net of Deferred Tax Liabilities		28,746			28,746
Postretirement Benefit Liability Adjustments		(23,164	)		(23,396	)
Net Unrealized Losses on Investment Securities 2		(295,233	)		(319,993	)
Other		(9,097	)		(9,097	)
Common Equity Tier 1 Capital		1,658,683			1,648,889
Preferred Stock, Net of Issuance Cost		336,101			336,101
Tier 1 Capital		1,994,784			1,984,990
Allowable Reserve for Credit Losses		149,496			148,634
Total Regulatory Capital	$	2,144,280		$	2,133,624
Risk-Weighted Assets	$	14,319,932		$	14,225,908
Key Regulatory Capital Ratios
Common Equity Tier 1 Capital Ratio		11.58	%		11.59	%
Tier 1 Capital Ratio		13.93			13.95
Total Capital Ratio		14.97			15.00
Tier 1 Leverage Ratio		8.36			8.31

Regulatory capital ratios as of March 31, 2025 are preliminary.

Includes unrealized gains and losses related to the Company's reclassification of AFS investment securities to the HTM category.

Shareholders' Equity

As of March 31, 2025, shareholders’ equity was $1.7 billion, an increase of $37.2 million or 2% from December 31, 2024. For the first three months of 2025, the increase was attributed to net income of $44.0 million, other comprehensive income of $25.0 million, share-based compensation of $3.7 million, and common stock issued under purchase and equity compensation plans of $1.3 million were offset by cash dividends declared of $28.2 million on common shares, cash dividends declared of $5.3 million on preferred shares, and common stock repurchases of $3.3 million related to taxes withheld for share-based compensation.

No shares of common stock were repurchased under the share repurchase program in the first quarter of 2025. From the beginning of our share repurchase program in July 2001 through March 31, 2025, we repurchased a total of 58.2 million shares of our common stock and returned a total of $2.4 billion to our shareholders at an average cost of $41.24 per share. Remaining buyback authority under our share repurchase program was $126.0 million as of March 31, 2025. The actual amount and timing of future share repurchases, if any, will depend on market and economic conditions, regulatory rules, applicable SEC rules, and various other factors.

In April 2025, the Parent’s Board of Directors declared quarterly dividend payments of its Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A, of $10.94 per share, equivalent to $0.2735 per depositary share and its Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series B, of $20.00 per share, equivalent to $0.5000 per depositary share. Dividends will be payable on May 1, 2025, to shareholders of record of the preferred stock at the close of business on April 16, 2025.

Table of Contents

In April 2025, the Parent’s Board of Directors declared a quarterly cash dividend of $0.70 per share on the Parent’s outstanding common shares. The dividend will be payable on June 13, 2025, to shareholders of record of the common stock at the close of business on May 30, 2025.

Operational Risk

Operational risk represents the risk of loss resulting from our operations, including, but not limited to, the risk of fraud by employees or persons outside the Company, errors relating to transaction processing and technology, failure to adhere to compliance requirements, and the risk of cyber attacks. We are also exposed to operational risk through our outsourcing arrangements, and the effect that changes in circumstances or capabilities of our outsourcing vendors can have on our ability to continue to perform operational functions necessary to our business. The risk of loss also includes the potential legal actions that could arise as a result of an operational deficiency or as a result of noncompliance with applicable regulatory standards, adverse business decisions or their implementation, and customer attrition due to potential negative publicity. Operational risk is inherent in all business activities, and management of this risk is important to the achievement of Company goals and objectives.

Our Operational Risk Committee (the “ORC”) provides oversight and assesses the most significant operational risks including cybersecurity risks facing the Company. We have developed a framework that provides for a centralized operating risk management function through the ORC, supplemented by business unit responsibility for managing operational risks specific to their business units. Our internal audit department also validates the system of internal controls through ongoing risk-based audit procedures and reports on the effectiveness of internal controls to executive management and the Audit Committee of the Board of Directors.

We continuously strive to strengthen our system of internal controls to improve the oversight of operational risk. While our internal controls have been designed to minimize operational risks, there is no assurance that business disruption or operational losses will not occur. On an ongoing basis, management reassesses operational risks, implements appropriate process changes, and invests in enhancements to our systems of internal controls.

Off-Balance Sheet Arrangements, Credit Commitments, and Contractual Obligations

Off-Balance Sheet Arrangements

We hold interests in several unconsolidated variable interest entities (“VIEs”). These unconsolidated VIEs are primarily low-income housing partnerships. Variable interests are defined as contractual ownership or other interests in an entity that change with fluctuations in an entity’s net asset value. The primary beneficiary consolidates the VIE. We have determined that the Company is not the primary beneficiary of these entities. As a result, we do not consolidate these VIEs.

Credit Commitments and Contractual Obligations

Our credit commitments and contractual obligations have not changed materially since previously reported in our Annual Report on Form 10-K for the year ended December 31, 2024.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

See “Market Risk” of this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

The Company’s management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of March 31, 2025. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2025.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2025, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Table of Contents

Part II - Other Information

Item 1. Legal Proceedings

There are no pending legal proceedings against or involving the Company for which the outcome is likely to have a material adverse effect upon its financial position or results of operations. For additional information, see “Contingencies” in Note 11 Commitments and Contingencies to our unaudited Consolidated Financial Statements set forth in Item 1, Part I of this report.

Item 1A. Risk Factors

There are no material changes from the risk factors set forth under Part I, Item 1A. “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 except as set forth below:

Significant changes to the size, structure, powers and operations of the federal government, changes to U.S. economic policies, and uncertainties regarding the potential for these changes may cause economic disruptions that could, in turn, adversely impact our business, results of operations and financial condition.

The current U.S. administration has implemented significant changes in federal priorities and has taken steps to change the operations, structure, and policy focus of various federal agencies, as well as regulatory priorities, policy approaches and interpretations of existing laws by those federal agencies. For example, recent executive actions and proposed legislation has changed agency mandates, modified or reduced federal program funding, altered regulatory frameworks, or adjusted the size and composition of the federal workforce. Moreover, leadership transitions at key federal agencies have impacted or may impact rulemaking, supervision, enforcement, and examination priorities across the financial regulatory landscape. These developments in the federal government may have varying effects on the banking and financial services industry that are difficult to predict, which makes it difficult for us to anticipate and mitigate attendant risks. Compliance with changing federal and regulatory priorities could, among other things, increase the costs of operating our business, reduce the demand for our products and services, impact our ability to achieve our business goals, and increase our legal, operational and reputational risks, any or all of which could materially adversely affect our results of operations.

The current U.S. administration also has implemented rapid shifts in macroeconomic policies, such as those relating to trade restrictions and tariffs, which have created significant uncertainties regarding U.S. economic growth, the potential for recession, and concerns over an increase in inflation. In particular, these economic policies have created significant instability in the trade relationship between the U.S. and Chinese economies, including tariff escalation, scrutiny of U.S. investment into Chinese companies, and potential limits on Chinese companies’ access to U.S. markets. In order to limit the impact of unpredictable U.S. actions, global companies and governments may reduce the use of the U.S. dollar in world trade and financial transactions, which could result in further volatility in the financial markets and U.S. economy. Slow economic growth, economic contraction or recession, or shifts in broader consumer and business trends in Hawaiʻi and the Pacific Islands would significantly impact our ability to originate loans, the ability of borrowers to repay loans, and the value of the collateral securing loans.

Other political and economic events within the United States, including a contentious domestic political environment, changes in or disagreements over U.S. monetary policy and actions of the Federal Reserve, disagreements over long-term federal budget and deficit reduction plans, the threat of a U.S. government shutdown, disagreements over, or threats not to increase, the U.S. government’s borrowing limit (or “debt ceiling”), and risk of further downgrade of the ratings of U.S. government debt obligations, also may negatively impact financial markets and the U.S. economy, including the economy of Hawaiʻi and the Pacific Islands.

Further, the perception of the potential for additional, significant changes in federal regulatory or economic policy also has increased uncertainty and may exacerbate declines in investor and consumer confidence, which in turn may adversely impact financial markets and the broader economy of the U.S. and the economy of Hawaiʻi and the Pacific Islands in particular, perhaps suddenly and to a significant degree.

Regional business and economic conditions are a major driver of our results of operations. Difficult conditions in the regional business and economic environment, including those caused by the lack of stability and predictability of U.S. policymaking, may materially adversely affect our operating expenses, the quality of our assets, credit losses, and the demand for our products and services.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

There were no unregistered sales of the Company’s stock during the quarter.

Table of Contents

The Parent’s repurchases of its common stock during the first quarter of 2025 were as follows:


Issuer Purchases of Equity Securities
Period	Total Number of Shares Purchased 1		Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs 2
January 1 - 31, 2025		1,541	$	67.39		—	$	126,038,927
February 1 - 28, 2025		44,906		71.49		—		126,038,927
March 1 - 31, 2025		—		—		—		126,038,927
Total		46,447	$	71.36		—

During the first quarter of 2025, 46,447 shares were acquired from employees in connection with income tax withholdings related to the vesting of restricted stock. The shares were purchased at the closing price of the Parent’s common stock on the dates of purchase.

The share repurchase program was first announced in July 2001 with an initial authorization to repurchase $70 million in shares of common stock. The Board increased the share repurchase program, most recently in January 2019 by $130 million. The share repurchase program has no set expiration or termination date. The actual amount and timing of future share repurchases, if any, will depend on market and economic conditions, regulatory rules, applicable SEC rules, and various other factors.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

During the fiscal quarter ended March 31, 2025, none of the Company’s directors or executive officers informed the Company of the adoption, modification, or termination of any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any non-Rule 10b5-1 trading arrangement.

Table of Contents

Item 6. Exhibits

A list of exhibits to this Form 10-Q is set forth on the Exhibit Index and is incorporated herein by reference.

Exhibit Index


Exhibit Number

3.1		Certificate of Incorporation of Bank of Hawaii Corporation (f/k/a Pacific Century Financial Corporation and Bancorp Hawaii, Inc.), as amended (incorporated by reference to Exhibit 3.1 to Bank of Hawaii Corporation’s Annual Report on Form 10-K for its fiscal year ended December 31, 2005 filed on February 28, 2006).

3.2		Certificate of Amendment of Certificate of Incorporation of Bank of Hawaii Corporation (incorporated by reference to Exhibit 3.1 to Bank of Hawaii Corporation’s Current Report on Form 8-K filed on April 30, 2008).

3.3		Certificate of Designations of 4.375% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A (incorporated by reference to Exhibit 3.1 to Bank of Hawaii Corporation’s Current Report on Form 8-K filed on June 15, 2021).

3.4		Certificate of Designations of 8.000% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series B (incorporated by reference to Exhibit 3.1 to Bank of Hawaii Corporation’s Current Report on Form 8-K filed on June 21, 2024).

3.5		Amended and Restated By-laws of Bank of Hawaii Corporation (as amended November 20, 2020) (incorporated by reference to Exhibit 3.2 to Bank of Hawaii Corporation’s Current Report on Form 8-K filed on November 23, 2020).

4.1		Deposit Agreement, dated June 15, 2021, by and among Bank of Hawaii Corporation, Computershare Inc. and Computershare Trust Company, N.A., jointly as depositary, and the holders from time to time of the depositary receipts described therein (incorporated by reference to Exhibit 4.1 to Bank of Hawaii Corporation’s Current Report on Form 8-K filed with the SEC on June 15, 2021)

4.2		Form of Depository Receipt - Series A (included in Exhibit 4.1)

4.3		Deposit Agreement, dated June 21, 2024, by and among Bank of Hawaii Corporation, Computershare Inc. and Computershare Trust Company, N.A., jointly as depositary, and the holders from time to time of the depositary receipts described therein (incorporated by reference to Exhibit 4.1 to Bank of Hawaii Corporation’s Current Report on Form 8-K filed with the SEC on June 21, 2024)

4.4		Form of Depository Receipt - Series B (included in Exhibit 4.3)

4.5		Instruments defining the rights of holders of long-term debt of Bank of Hawaii Corporation and its consolidated subsidiaries are not filed as exhibits because the amount of debt authorized under any such instruments does not exceed 10% of the total assets of Bank of Hawaii Corporation and its consolidated subsidiaries. Bank of Hawaii Corporation agrees to furnish a copy of any such instrument to the Commission upon request.

31.1		Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Amended, Adopted Pursuant to Section 302 of the Sarbanes Oxley Act of 2002

31.2		Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Amended, Adopted Pursuant to Section 302 of the Sarbanes Oxley Act of 2002

32		Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS		Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH		Inline XBRL Taxonomy Extension Schema Document

104		The cover page for the Company’s Quarterly Report on the Form 10-Q has been formatted in Inline XBRL and contained in Exhibit 101

Table of Contents

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


Date:	April 28, 2025		Bank of Hawaii Corporation

		By:	/s/ Peter S. Ho
			Peter S. Ho
			Chief Executive Officer (Principal Executive Officer)



		By:	/s/ Dean Y. Shigemura
			Dean Y. Shigemura
			Chief Financial Officer (Principal Financial Officer)