QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) |
Title of each Class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
☒ | Accelerated filer | ☐ | ||||
Non-accelerated filer | ☐ | Smaller Reporting Company | ||||
Emerging growth company |
Page No. |
||||||
Item 1. |
2 | |||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
Item 2. |
20 | |||||
Item 3. |
29 | |||||
Item 4. |
29 | |||||
Item 1. |
30 | |||||
Item 6. |
31 | |||||
32 | ||||||
CEO Certification |
||||||
CFO Certification |
||||||
Section 906 Certification |
August 31, |
May 31, |
|||||||
2022 |
2022 |
|||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Marketable securities |
||||||||
Accounts receivable, net of allowance of $ |
||||||||
Inventories |
||||||||
Prepaid expenses and other current assets |
||||||||
|
|
|
|
|||||
Total Current Assets |
||||||||
Net Property and Equipment |
||||||||
Other Assets |
||||||||
Right of use assets |
||||||||
Goodwill |
||||||||
Other non-amortizable intangible assets |
||||||||
Amortizable intangible and other assets, net of accumulated amortization of $ |
||||||||
Other non-current assets |
||||||||
|
|
|
|
|||||
Total Assets |
$ | $ | ||||||
|
|
|
|
|||||
Liabilities and Stockholders’ Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued compensation |
||||||||
Income tax payable |
||||||||
Deferred revenue |
||||||||
Other accruals |
||||||||
|
|
|
|
|||||
Total Current Liabilities |
||||||||
Deferred Income Tax Liability |
||||||||
Other Non-Current Liabilities |
||||||||
|
|
|
|
|||||
Total Liabilities |
||||||||
Commitments and Contingencies (note 10) |
||||||||
Equity |
||||||||
Preferred stock, $ |
||||||||
Common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
Retained earnings |
||||||||
|
|
|
|
|||||
Total Stockholders’ Equity |
||||||||
|
|
|
|
|||||
Total Liabilities and Stockholders’ Equity |
$ | $ | ||||||
|
|
|
|
Three Months Ended |
||||||||
August 31, |
||||||||
2022 |
2021 |
|||||||
Revenues |
||||||||
Product revenues |
$ | $ | ||||||
Service revenues |
||||||||
|
|
|
|
|||||
Total Revenues |
||||||||
Cost of Revenues |
||||||||
Cost of product revenues |
||||||||
Cost of service revenues |
||||||||
|
|
|
|
|||||
Total Cost of Revenues |
||||||||
|
|
|
|
|||||
Gross Margin |
||||||||
Operating Expenses |
||||||||
Sales and marketing |
||||||||
General and administrative |
||||||||
Research and development |
||||||||
|
|
|
|
|||||
Total Operating Expenses |
||||||||
|
|
|
|
|||||
Operating Income |
||||||||
Other Income (Expense) |
||||||||
Interest income |
||||||||
Other expense |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total Other Income (Expense) |
( |
) | ||||||
|
|
|
|
|||||
Income Before Taxes |
||||||||
Provision for Income Taxes |
||||||||
|
|
|
|
|||||
Net Income |
$ | $ | ||||||
|
|
|
|
|||||
Net Income Per Share |
||||||||
Basic |
$ | $ | ||||||
|
|
|
|
|||||
Diluted |
$ | $ | ||||||
|
|
|
|
|||||
Weighted Average Shares Outstanding |
||||||||
Basic |
||||||||
Diluted |
Three Months Ended |
||||||||
August 31, |
||||||||
2022 |
2021 |
|||||||
Net income |
$ | $ | ||||||
Foreign currency translations |
( |
) | ( |
) | ||||
Unrealized loss on marketable securities, net of tax |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total comprehensive income (loss) |
$ | ( |
) | $ | ||||
|
|
|
|
Common Stock |
Additional Paid-in Capital |
Accumulated Other Comprehensive Income (Loss) |
Retained Earnings |
Total |
||||||||||||||||||||
Shares |
Amount |
|||||||||||||||||||||||
Balance, June 1, 2022 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
Exercise of options and share-based compensation expense |
||||||||||||||||||||||||
Issuance of shares under employee stock purchase plan |
||||||||||||||||||||||||
Net income for the three months ended August 31, 2022 |
— | |||||||||||||||||||||||
Other comprehensive loss for the three months ended August 31, 2022 |
— | ( |
) | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, August 31, 2022 |
$ |
$ |
$ |
( |
) | $ |
$ |
Common Stock |
Additional Paid-in Capital |
Accumulated Other Comprehensive Income (Loss) |
Retained Earnings |
Total |
||||||||||||||||||||
Shares |
Amount |
|||||||||||||||||||||||
Balance, June 1, 2021 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
Exercise of options and share-based compensation expense |
||||||||||||||||||||||||
Issuance of shares under employee stock purchase plan |
||||||||||||||||||||||||
Net income for the three months ended August 31, 2021 |
— | — | — | |||||||||||||||||||||
Other comprehensive income for the three months ended August 31, 2021 |
— | — | — | ( |
) | ( |
) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, August 31, 2021 |
$ | $ | $ | ( |
) | $ | $ |
Three Months Ended |
||||||||
August 31, |
||||||||
2022 |
2021 |
|||||||
Cash Flows (For) From Operating Activities |
||||||||
Net Income |
$ | $ | ||||||
Adjustments to reconcile net income to net cash ( f or) from operating activities: |
||||||||
Depreciation and amortization |
||||||||
Deferred income taxes |
( |
) | ( |
) | ||||
Share-based compensation |
||||||||
Change in operating assets and liabilities, net of business acquisitions: |
||||||||
Accounts receivable |
||||||||
Inventories |
( |
) | ( |
) | ||||
Prepaid expenses and other current assets |
( |
) | ( |
) | ||||
Accounts payable, accruals and other changes |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net Cash (For) From Operating Activities |
( |
) | ||||||
Cash Flows From (For) Investing Activities |
||||||||
Purchases of property, equipment and other non-current intangible assets |
( |
) | ( |
) | ||||
Proceeds from the sale of marketable securities |
||||||||
Purchases of marketable securities |
( |
) | ( |
) | ||||
Business acquisitions, net of cash acquired |
( |
) | ||||||
|
|
|
|
|||||
Net Cash From (For) Investing Activities |
( |
) | ||||||
Cash Flows From Financing Activities |
||||||||
Exercise of stock options and issuance of employee stock purchase plan shares |
||||||||
|
|
|
|
|||||
Net Cash From Financing Activities |
||||||||
Effect of Foreign Exchange Rates on Cash |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net Increase (Decrease) In Cash and Cash Equivalents |
( |
) | ||||||
Cash and Cash Equivalents, Beginning of Period |
||||||||
|
|
|
|
|||||
Cash and Cash Equivalents, End of Period |
$ | $ | ||||||
|
|
|
|
(in thousands) |
Maturity |
August 31, 2022 |
May 31, 2022 |
|||||||
Commercial Paper & Corporate Bonds |
0 - 90 days | $ | $ | |||||||
91 - 180 days | ||||||||||
181 days - 1 year |
||||||||||
1 - 2 years | ||||||||||
|
|
|
|
|||||||
Total Marketable Securities |
$ | $ | ||||||||
|
|
|
|
(in thousands) |
Amortized Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value |
||||||||||||
Commercial Paper & Corporate Bonds |
$ | $ | $ | ( |
) | $ |
(in thousands) |
Amortized Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value |
||||||||||||
Commercial Paper & Corporate Bonds |
$ | $ | $ | ( |
) | $ |
(in thousands) |
August 31, 2022 |
May 31, 2022 |
||||||
Raw materials |
$ | $ | ||||||
Work-in-process |
||||||||
Finished and purchased goods |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
• | Identification of the contract with a customer; |
• | Identification of the performance obligations in the contract; |
• | Determination of the transaction price; |
• | Allocation of the transaction price to the performance obligations in the contract; and |
• | Recognition of revenue when, or as, the Company satisfies the performance obligations. |
• | Diagnostic test kits, dehydrated culture media and related products used by food producers and processors to detect harmful natural toxins, foodborne bacteria, allergens and levels of general sanitation; |
• | Consumable products marketed to veterinarians, retailers, livestock producers and animal health product distributors; and |
• | Rodenticides, disinfectants and insecticides to assist in the control of rodents, insects and disease in and around agricultural, food production and other facilities. |
• | Genomic identification and related interpretive bioinformatic services; and |
• | Other commercial laboratory services. |
Three Months ended August 31, |
||||||||
(in thousands) |
2022 |
2021 |
||||||
Food Safety |
||||||||
Natural Toxins, Allergens & Drug Residues |
$ | $ | ||||||
Bacterial & General Sanitation |
||||||||
Culture Media & Other |
||||||||
Rodent Control, Insect Control & Disinfectants |
||||||||
Genomics Services |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
Animal Safety |
||||||||
Life Sciences |
$ | $ | ||||||
Veterinary Instruments & Disposables |
||||||||
Animal Care & Other |
||||||||
Rodent Control, Insect Control & Disinfectants |
||||||||
Genomics Services |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
|||||
Total Revenues |
$ | $ | ||||||
|
|
|
|
Three Months Ended |
||||||||
August 31, |
||||||||
(in thousands, except per share amounts) |
2022 |
2021 |
||||||
Numerator for basic and diluted net income per share: |
||||||||
Net income attributable to Neogen |
$ | $ | ||||||
Denominator for basic net income per share: |
||||||||
Weighted average shares |
||||||||
Effect of dilutive stock options and RSUs |
||||||||
|
|
|
|
|||||
Denominator for diluted net income per share |
$ | $ | ||||||
Net income attributable to Neogen per share: |
||||||||
Basic |
$ | $ | ||||||
|
|
|
|
|||||
Diluted |
$ | $ | ||||||
|
|
|
|
(in thousands) |
Food Safety |
Animal Safety |
Corporate and Eliminations (1) |
Total |
||||||||||||
As of and for the three months ended August 31, 2022 |
||||||||||||||||
Product revenues to external customers |
$ | $ | $ | $ | ||||||||||||
Service revenues to external customers |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues to external customers |
||||||||||||||||
Operating income (loss) |
( |
) | ||||||||||||||
Total assets |
||||||||||||||||
As of and for the three months ended August 31, 2021 |
||||||||||||||||
Product revenues to external customers |
$ | $ | $ | — | $ | |||||||||||
Service revenues to external customers |
— | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues to external customers |
— | |||||||||||||||
Operating income (loss) |
( |
) | ||||||||||||||
Total assets |
(1) | Includes corporate assets, consisting principally of cash and cash equivalents, marketable securities, current and deferred tax accounts and overhead expenses not allocated to specific business segments. Also includes the elimination of intersegment transactions. |
Three months ended August 31, |
||||||||
(in thousands) |
2022 |
2021 |
||||||
Domestic |
$ | $ | ||||||
International |
||||||||
|
|
|
|
|||||
Total revenue |
$ |
$ |
||||||
|
|
|
|
(Options in thousands) |
Shares |
Weighted- Average Exercise Price |
||||||
Options outstanding June 1, 2022 |
$ | |||||||
Granted |
||||||||
Exercised |
( |
) | ||||||
Forfeited |
( |
) | ||||||
|
|
|||||||
Options outstanding August 31, 2022 |
$ |
FY 2022 |
||||
Risk-free interest rate |
% | |||
Expected dividend yield |
% | |||
Expected stock price volatility |
% | |||
Expected option life |
(Options in thousands) |
Shares |
Weighted- Average Fair Value |
||||||
RSUs outstanding June 1, 2022 |
$ | |||||||
Granted |
||||||||
Released |
||||||||
Forfeited |
( |
) | ||||||
|
|
|||||||
RSUs outstanding August 31, 2022 |
$ |
(In thousands) |
||||||||||
Fair Value of Derivatives Not Designated as Hedging Instruments |
Balance Sheet Location |
August 31, 2022 |
May 31, 2022 |
|||||||
Foreign currency forward contracts, net |
Prepaid and Other | $ | $ | ( |
) |
(In thousands) |
||||||||||
Derivatives Not Designated as Hedging Instruments |
Location in statements of income |
August 31, 2022 |
August 31, 2021 |
|||||||
Foreign currency forward contracts |
Other income (expense) | $ | $ |
August 31, |
||||||||||||
(in thousands) |
2022 |
2021 |
% |
|||||||||
Consolidated |
||||||||||||
Revenues |
$ |
132,349 |
$ |
128,305 |
3 |
% | ||||||
Organic Sales Growth |
0 |
% | ||||||||||
Food Safety |
||||||||||||
Revenues |
$ |
64,643 |
$ |
62,722 |
3 |
% | ||||||
Organic Sales Growth |
1 |
% | ||||||||||
Animal Safety |
||||||||||||
Revenues |
$ |
67,706 |
$ |
65,583 |
3 |
% | ||||||
Organic Sales Growth |
0 |
% | ||||||||||
% of International Sales |
39 |
% |
39 |
% |
||||||||
Effective Tax Rate |
21.8 |
% |
21.4 |
% |
||||||||
Net Income |
$ |
5,209 |
$ |
17,077 |
-69 |
% | ||||||
EBITDA* |
$ |
11,419 |
$ |
27,206 |
-58 |
% | ||||||
Adjusted EBITDA* |
$ |
27,018 |
$ |
28,896 |
-6 |
% | ||||||
Per Diluted Share |
$ |
0.05 |
$ |
0.16 |
||||||||
Cash (for) from Operations |
$ |
(14,143 |
) |
$ |
23,210 |
* | Refer to non-GAAP financial measure section in this document. |
• | Food Safety organic sales exclude revenues from the acquisitions of Delf/Abbott Analytical (November 2021) and Thai-Neo Biotech (July 2022). |
• | Animal Safety organic sales exclude revenues from the acquisitions of CAPInnoVet (September 2021) and Genetic Veterinary Sciences (December 2021). |
• | Net income was $5.2 million in the first quarter of fiscal 2023 compared to $17.1 million in the first quarter of the prior year, adversely impacted by $13.7 million in legal, consulting and other expenses related to our agreement to combine with 3M’s Food Safety business. This transition closed on September 1, 2022, after the close of the first quarter. |
Three Months Ended August 31, 2022 |
||||||||
Revenue % Inc (Dec) USD |
Revenue % Inc (Dec) Local Currency |
|||||||
U.K. Operations (including Neogen Italia) |
5 |
% |
19 |
% | ||||
Megazyme |
(13 |
)% |
1 |
% | ||||
Brazil Operations |
13 |
% |
14 |
% | ||||
Neogen Latinoamerica |
19 |
% |
20 |
% | ||||
Neogen Argentina |
34 |
% |
78 |
% | ||||
Neogen Uruguay |
1 |
% |
(6 |
)% | ||||
Neogen Chile |
(4 |
)% |
16 |
% | ||||
Neogen China |
(18 |
)% |
(14 |
)% | ||||
Neogen India |
25 |
% |
33 |
% | ||||
Neogen Canada |
(7 |
)% |
(3 |
)% | ||||
Neogen Australasia |
(8 |
)% |
(2 |
)% |
Three Months Ended August 31, |
Increase/ (Decrease) |
% |
||||||||||||||
(in thousands) |
2022 |
2021 |
||||||||||||||
Food Safety |
||||||||||||||||
Natural Toxins, Allergens & Drug Residues |
$ | 19,787 | $ | 20,408 | $ | (504 | ) | (3 | )% | |||||||
Bacterial & General Sanitation |
10,728 | 11,165 | (437 | ) | (4 | )% | ||||||||||
Culture Media & Other |
19,254 | 18,046 | 1,091 | 7 | % | |||||||||||
Rodent Control, Insect Control & Disinfectants |
9,575 | 7,649 | 1,926 | 25 | % | |||||||||||
Genomics Services |
5,299 | 5,454 | (155 | ) | (3 | )% | ||||||||||
|
|
|
|
|
|
|||||||||||
$ | 64,643 | $ | 62,722 | $ | 1,921 | 3 | % | |||||||||
Animal Safety |
||||||||||||||||
Life Sciences |
$ | 1,589 | $ | 1,363 | $ | 226 | 17 | % | ||||||||
Veterinary Instruments & Disposables |
14,673 | 15,337 | (664 | ) | (4 | )% | ||||||||||
Animal Care & Other |
10,526 | 9,219 | 1,307 | 14 | % | |||||||||||
Rodent Control, Insect Control & Disinfectants |
22,214 | 22,149 | 65 | 0 | % | |||||||||||
Genomics Services |
18,704 | 17,515 | 1,189 | 7 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
$ | 67,706 | $ | 65,583 | $ | 2,123 | 3 | % | |||||||||
|
|
|
|
|
|
|||||||||||
Total Revenues |
$ | 132,349 | $ | 128,305 | $ | 4,044 | 3 | % | ||||||||
|
|
|
|
|
|
Three Months Ended August 31, |
||||||||
(dollars in thousands) |
2022 |
2021 |
||||||
Interest income (net of expense) |
$ | 969 | $ | 203 | ||||
Foreign currency transactions |
(421 | ) | (151 | ) | ||||
Other |
49 | (70 | ) | |||||
|
|
|
|
|||||
Total Other Income |
$ | 597 | $ | (18 | ) | |||
|
|
|
|
• | Stock-based compensation |
• | Certain transaction fees and expenses. |
• | they do not reflect changes in, or cash requirements for, Neogen’s working capital needs; |
• | they do not reflect Neogen’s tax expense or the cash requirements to pay taxes; |
• | they do not reflect the historical cash expenditures or future requirements for capital expenditures or contractual commitments; |
• | they do not reflect any cash requirements for future replacements of assets that are being depreciated and amortized; and |
• | they may be calculated differently from other companies in Neogen’s industries limiting their usefulness as comparative measures. |
Three Months Ended August 31 |
||||||||
(Dollars in thousands) |
2022 |
2021 |
||||||
Net Income |
$ | 5,209 | $ | 17,077 | ||||
Net income margin % |
3.9 |
% |
13.3 |
% | ||||
Provision for income taxes |
1,450 | 4,650 | ||||||
Depreciation and amortization |
5,729 | 5,682 | ||||||
Interest income, net |
(969 | ) | (203 | ) | ||||
|
|
|
|
|||||
EBITDA |
$ |
11,419 |
$ |
27,206 |
||||
Stock-based compensation |
1,867 | 1,690 | ||||||
Certain transaction fees and expenses |
13,732 | — | ||||||
|
|
|
|
|||||
Adjusted EBITDA |
$ |
27,018 |
$ |
28,896 |
||||
|
|
|
|
|||||
Adjusted EBITDA margin % |
20.4 |
% |
22.5 |
% |
Risk Category |
Hypothetical Change |
August 31, 2022 |
Impact | |||||
(dollars in thousands) |
||||||||
Foreign Currency - Revenue |
10% Decrease in exchange rates | $ | 4,309 | Earnings | ||||
Foreign Currency - Hedges |
10% Decrease in exchange rates | 1,822 | Fair Value | |||||
Interest Income |
10% Decrease in exchange rates | 97 | Earnings |
NEOGEN CORPORATION |
(Registrant) |
/s/ John E. Adent |
John E. Adent |
President & Chief Executive Officer |
(Principal Executive Officer) |
/s/ Steven J. Quinlan |
Steven J. Quinlan |
Vice President & Chief Financial Officer |
(Principal Financial Officer and Principal Accounting Officer) |