UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 31, 2025.

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 0-17988

img194660645_0.jpg

Neogen Corporation

(Exact name of registrant as specified in its charter)

Michigan

38-2367843

(State or other jurisdiction of

incorporation or organization)

(IRS Employer

Identification Number)

620 Lesher Place

Lansing, Michigan 48912

(Address of principal executive offices, including zip code)

(517) 372-9200

(Registrant’s telephone number, including area code)

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

 

Title of each Class

Trading
Symbol(s)

Name of each exchange

on which registered

Common Stock, $0.16 par value per share

NEOG

NASDAQ Global Select Market

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file reports), and (2) has been subject to such filing requirements for the past 90 days. YES NO

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES NO

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller Reporting Company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): YES NO

As of August 31, 2025 there were 217,298,626 shares of Common Stock outstanding.

 

 


 

NEOGEN CORPORATION

TABLE OF CONTENTS

 

Page No.

PART I. FINANCIAL INFORMATION

 

 

Item 1.

Interim Condensed Consolidated Financial Statements (unaudited)

 

2

Condensed Consolidated Balance Sheets – August 31, 2025 and May 31, 2025

 

2

Condensed Consolidated Statements of Operations – three months ended August 31, 2025 and August 31, 2024

 

3

Condensed Consolidated Statements of Comprehensive (Loss) Income – three months ended August 31, 2025 and August 31, 2024

 

4

Condensed Consolidated Statements of Equity – three months ended August 31, 2025 and August 31, 2024

 

5

Condensed Consolidated Statements of Cash Flows – Three months ended August 31, 2025 and August 31, 2024

 

6

Notes to Interim Condensed Consolidated Financial Statements – August 31, 2025

 

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

16

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

22

Item 4.

Controls and Procedures

 

23

 

 

PART II. OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

 

24

Item 1A.

Risk Factors

 

24

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

24

Item 5.

Other Information

 

24

Item 6.

Exhibits

 

25

 

 

SIGNATURES

 

26

 

 

CEO Certification

 

 

 

 

CFO Certification

 

 

 

 

Section 906 Certification

 

 

1


 

PART I – FINANCIAL INFORMATION

Item 1. Interim Condensed Consolidated Financial Statements

Neogen Corporation

Condensed Consolidated Balance Sheets

(in thousands, except shares)

 

August 31, 2025

 

 

May 31, 2025

 

Assets

 

(unaudited)

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

138,883

 

 

$

129,004

 

Accounts receivable, net of allowance of $5,403 and $5,397

 

 

138,459

 

 

 

153,384

 

Inventories

 

 

 

 

 

 

Raw materials

 

 

66,831

 

 

 

65,692

 

Work-in-process

 

 

11,636

 

 

 

11,233

 

Finished goods

 

 

131,812

 

 

 

130,417

 

Total Inventories

 

 

210,279

 

 

 

207,342

 

Less inventory reserve

 

 

(16,865

)

 

 

(16,483

)

Inventories, net

 

 

193,414

 

 

 

190,859

 

Assets held for sale

 

 

 

 

 

50,402

 

Prepaid expenses and other current assets

 

 

53,304

 

 

 

53,288

 

Total Current Assets

 

 

524,060

 

 

 

576,937

 

Net Property and Equipment

 

 

345,893

 

 

 

339,131

 

Other Assets

 

 

 

 

 

 

Right of use assets

 

 

16,994

 

 

 

17,152

 

Goodwill

 

 

1,065,889

 

 

 

1,064,902

 

Amortizable intangible assets, net

 

 

1,389,141

 

 

 

1,410,485

 

Other non-current assets

 

 

36,179

 

 

 

35,229

 

Total Other Assets

 

 

2,508,203

 

 

 

2,527,768

 

Total Assets

 

$

3,378,156

 

 

$

3,443,836

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Current portion of debt

 

$

 

 

$

19,301

 

Accounts payable

 

 

76,596

 

 

 

79,605

 

Accrued compensation

 

 

20,273

 

 

 

14,134

 

Income tax payable (note 8)

 

 

9,449

 

 

 

5,599

 

Accrued interest

 

 

3,556

 

 

 

11,078

 

Deferred revenue

 

 

5,824

 

 

 

5,558

 

Liabilities held for sale

 

 

 

 

 

6,556

 

Other current liabilities

 

 

30,507

 

 

 

32,180

 

Total Current Liabilities

 

 

146,205

 

 

 

174,011

 

Deferred Income Tax Liability

 

 

277,253

 

 

 

280,907

 

Non-Current Debt (note 7)

 

 

792,530

 

 

 

874,810

 

Other Non-Current Liabilities

 

 

43,519

 

 

 

42,854

 

Total Liabilities

 

 

1,259,507

 

 

 

1,372,582

 

Commitments and Contingencies (note 9)

 

 

 

 

 

 

Equity

 

 

 

 

 

 

Preferred stock, $1.00 par value, 100,000 shares authorized, none issued and outstanding

 

 

 

 

 

 

Common stock, $0.16 par value, 315,000,000 shares authorized, 217,298,626 and 217,044,098 shares issued and outstanding

 

 

34,768

 

 

 

34,728

 

Additional paid-in capital

 

 

2,607,452

 

 

 

2,601,848

 

Accumulated other comprehensive loss

 

 

(23,485

)

 

 

(28,898

)

Accumulated deficit

 

 

(500,086

)

 

 

(536,424

)

Total Stockholders’ Equity

 

 

2,118,649

 

 

 

2,071,254

 

Total Liabilities and Stockholders’ Equity

 

$

3,378,156

 

 

$

3,443,836

 

 

2


 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

Neogen Corporation

Condensed Consolidated Statements of Operations (unaudited)

(in thousands, except shares)

 

 

Three months ended August 31,

 

 

2025

 

 

2024

 

Revenues

 

 

 

 

 

 

Product revenues

 

$

184,138

 

 

$

192,518

 

Service revenues

 

 

25,051

 

 

 

24,446

 

Total Revenues

 

 

209,189

 

 

 

216,964

 

Cost of Revenues

 

 

 

 

 

 

Cost of product revenues

 

 

97,932

 

 

 

97,836

 

Cost of service revenues

 

 

16,287

 

 

 

14,202

 

Total Cost of Revenues

 

 

114,219

 

 

 

112,038

 

Gross Profit

 

 

94,970

 

 

 

104,926

 

Operating Expenses

 

 

 

 

 

 

Sales and marketing

 

 

45,048

 

 

 

45,799

 

General and administrative

 

 

60,888

 

 

 

51,671

 

Research and development

 

 

5,125

 

 

 

5,199

 

Total Operating Expenses

 

 

111,061

 

 

 

102,669

 

Operating (Loss) Income

 

 

(16,091

)

 

 

2,257

 

Other Income (Expense)

 

 

 

 

 

 

Interest income

 

 

918

 

 

 

993

 

Interest expense

 

 

(16,442

)

 

 

(18,615

)

Gain on sale of business

 

 

76,390

 

 

 

 

Other, net

 

 

(967

)

 

 

(244

)

Total Other Income (Expense)

 

 

59,899

 

 

 

(17,866

)

Income (Loss) Before Taxes

 

 

43,808

 

 

 

(15,609

)

Income Tax Expense (Benefit)

 

 

7,470

 

 

 

(3,000

)

Net Income (Loss)

 

$

36,338

 

 

$

(12,609

)

Net Income (Loss) Per Share

 

 

 

 

 

 

Basic

 

$

0.17

 

 

$

(0.06

)

Diluted

 

$

0.17

 

 

$

(0.06

)

Weighted Average Shares Outstanding

 

 

 

 

 

 

Basic

 

 

217,217,836

 

 

 

216,695,348

 

Diluted

 

 

217,334,926

 

 

 

216,695,348

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

3


 

Neogen Corporation

Condensed Consolidated Statements of Comprehensive (Loss) Income (unaudited)

(in thousands)

 

 

Three months ended August 31,

 

 

2025

 

 

2024

 

Net income (loss)

 

$

36,338

 

 

$

(12,609

)

Other comprehensive income (loss)

 

 

 

 

 

 

Foreign currency translation gain

 

 

5,817

 

 

 

2,459

 

Unrealized loss on derivative instruments (1)

 

 

(404

)

 

 

(3,859

)

Other comprehensive income (loss), net of tax:

 

 

5,413

 

 

 

(1,400

)

Total comprehensive income (loss)

 

$

41,751

 

 

$

(14,009

)

 

(1) Amounts are net of tax of $(127) and $(926) during the three months ended August 31, 2025 and August 31, 2024 , respectively.

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


 

Neogen Corporation

Condensed Consolidated Statements of Equity (unaudited)

(in thousands, except shares)

 

 

 

 

 

 

 

Additional

 

 

Acc. Other

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Comprehensive

 

 

Accumulated

 

 

 

 

 

Shares

 

Amount

 

 

Capital

 

 

Loss

 

 

Deficit

 

 

Total

 

May 31, 2025

 

 

217,044,498

 

$

34,728

 

 

$

2,601,848

 

 

$

(28,898

)

 

$

(536,424

)

 

$

2,071,254

 

Share-based compensation expense

 

 

 

 

 

 

 

4,962

 

 

 

 

 

 

 

 

$

4,962

 

Exercise of options and RSUs

 

 

99,436

 

 

15

 

 

 

(239

)

 

 

 

 

 

 

 

 

(224

)

Issuance of shares under employee stock purchase plan

 

 

154,692

 

 

25

 

 

 

881

 

 

 

 

 

 

 

 

 

906

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

36,338

 

 

 

36,338

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

5,413

 

 

 

 

 

 

5,413

 

August 31, 2025

 

 

217,298,626

 

$

34,768

 

 

$

2,607,452

 

 

$

(23,485

)

 

$

(500,086

)

 

$

2,118,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Acc. Other

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Comprehensive

 

 

Retained

 

 

 

 

 

Shares

 

Amount

 

 

Capital

 

 

Loss

 

 

Earnings

 

 

Total

 

May 31, 2024

 

 

216,614,407

 

$

34,658

 

 

$

2,583,885

 

 

$

(30,021

)

 

$

555,620

 

 

$

3,144,142

 

Share-based compensation expense

 

 

 

 

 

 

 

3,982

 

 

 

 

 

 

 

 

 

3,982

 

Exercise of options and RSUs

 

 

4,854

 

 

1

 

 

 

35

 

 

 

 

 

 

 

 

 

36

 

Issuance of shares under employee stock purchase plan

 

 

78,877

 

 

13

 

 

 

1,028

 

 

 

 

 

 

 

 

 

1,041

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,609

)

 

 

(12,609

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

(1,400

)

 

 

 

 

 

(1,400

)

August 31, 2024

 

 

216,698,138

 

$

34,672

 

 

$

2,588,930

 

 

$

(31,421

)

 

$

543,011

 

 

$

3,135,192

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


 

Neogen Corporation

Condensed Consolidated Statements of Cash Flows (unaudited)

(in thousands)

 

 

Three months ended August 31,

 

 

2025

 

 

2024

 

Cash Flows provided by (used for) Operating Activities

 

 

 

 

 

 

Net income (loss)

 

$

36,338

 

 

$

(12,609

)

Adjustments to reconcile net income (loss) to net cash from operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

29,055

 

 

 

29,800

 

Deferred income taxes

 

 

(5,830

)

 

 

(9,119

)

Share-based compensation

 

 

4,962

 

 

 

3,982

 

Loss on disposal of property and equipment

 

 

699

 

 

 

77

 

Amortization of debt issuance costs

 

 

539

 

 

 

860

 

Loss on refinancing and extinguishment of debt

 

 

393

 

 

 

 

Gain on sale of business

 

 

(76,390

)

 

 

 

Other

 

 

(382

)

 

 

(261

)

Change in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable, net

 

 

17,607

 

 

 

4,796

 

Inventories, net

 

 

(1,958

)

 

 

(9,939

)

Prepaid expenses and other current assets

 

 

1,239

 

 

 

(1,733

)

Accounts payable and accrued liabilities

 

 

14,169

 

 

 

(15,881

)

Interest expense accrual

 

 

(7,521

)

 

 

(7,431

)

Change in other non-current assets and non-current liabilities

 

 

(2,067

)

 

 

(456

)

Net Cash provided by (used for) Operating Activities

 

 

10,853

 

 

 

(17,914

)

Cash Flows provided by (used for) Investing Activities

 

 

 

 

 

 

Purchases of property, equipment and other non-current intangible assets

 

 

(24,002

)

 

 

(38,433

)

Proceeds from the maturities of marketable securities

 

 

 

 

 

325

 

Proceeds from sale of business, net of cash divested

 

 

121,724

 

 

 

 

Proceeds from the sale of property and equipment and other

 

 

3

 

 

 

4,446

 

Net Cash provided by (used for) Investing Activities

 

 

97,725

 

 

 

(33,662

)

Cash Flows (used for) provided by Financing Activities

 

 

 

 

 

 

Exercise of stock options and issuance of employee stock purchase plan shares

 

 

905

 

 

 

1,077

 

Tax payments related to share-based awards

 

 

(223

)

 

 

 

Repayment of finance lease

 

 

(75

)

 

 

 

Repayment of outstanding debt

 

 

(100,000

)

 

 

(98

)

Net Cash (used for) provided by Financing Activities

 

 

(99,393

)

 

 

979

 

Effects of Foreign Exchange Rate on Cash

 

 

694

 

 

 

463

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

 

9,879

 

 

 

(50,134

)

Cash and Cash Equivalents, Beginning of Year

 

 

129,004

 

 

 

170,611

 

Cash and Cash Equivalents, End of Year

 

$

138,883

 

 

$

120,477

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

6


 

NEOGEN CORPORATION

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollar amounts in thousands except shares)

1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

DESCRIPTION OF BUSINESS

Neogen Corporation and subsidiaries ("Neogen," "we," "our" or the "Company") develop, manufacture and market a diverse line of products and services dedicated to food and animal safety. Our Food Safety segment consists primarily of diagnostic test kits and complementary products (e.g., culture media) sold to food producers and processors to detect dangerous and/or unintended substances in human food and animal feed, such as foodborne pathogens, spoilage organisms, natural toxins, food allergens, genetic modifications, ruminant by-products, meat speciation, drug residues, pesticide residues and general sanitation concerns. The majority of the test kits are disposable, single-use, immunoassay and DNA detection products that rely on proprietary antibodies and RNA and DNA testing methodologies to produce rapid and accurate test results. Our expanding line of food safety products also includes genomics-based diagnostic technology, and advanced software systems that help testers objectively analyze and store, as well as perform analysis on, their results from multiple locations over extended periods.

Neogen’s Animal Safety segment is engaged in the development, manufacture, marketing and distribution of veterinary instruments, pharmaceuticals, vaccines, topicals, parasiticides, diagnostic products, biosecurity products and genomics testing services for the worldwide animal safety market. The majority of these consumable products are marketed through veterinarians, retailers, livestock producers and animal health product distributors. Our line of drug detection products is sold worldwide for the detection of abused and therapeutic drugs in animals and animal products, and has expanded into the workplace and human forensic markets.

BASIS OF PRESENTATION AND CONSOLIDATION

The accompanying unaudited condensed consolidated financial statements include the accounts of Neogen and its wholly owned subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States of America (generally accepted accounting principles) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

In our opinion, all adjustments considered necessary for a fair statement of the results of the interim period have been included in the accompanying unaudited condensed consolidated financial statements. All intercompany balances and transactions have been eliminated in consolidation. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the fiscal year ended May 31, 2025.

New Accounting Pronouncements Adopted

Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which modifies the disclosure and presentation requirements of reportable segments. The amendments in the update require the disclosure of significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within each reported measure of segment profit and loss. The amendments also require disclosure of all other segment items by reportable segment and a description of its composition. Additionally, the amendments require disclosure of the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. We adopted this pronouncement and provided required interim disclosures in Note 5 "Segment Information and Geographic Data" to the condensed consolidated financial statements. We adopted the interim requirements on June 1, 2025.

 

7


 

Income Taxes (Topic 740): Improvements to Income Tax Disclosures

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which expands disclosures in an entity’s income tax rate reconciliation table and disclosures regarding cash taxes paid both in the U.S. and foreign jurisdictions. This guidance becomes effective for our fiscal year 2026 annual reporting. We adopted this guidance on June 1, 2025 and the adoption of this guidance will result in modifications to Neogen's income tax disclosures to adhere to the new requirements, but is not expected to otherwise have a significant impact on our consolidated financial statements.

New Accounting Pronouncements Not Yet Adopted

Income Statement (Topic 220): Expense Disaggregation Disclosures

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures, which requires a public business entity to provide disaggregated disclosures, in the notes to the financial statements, of certain categories of expenses that are included in expense line items on the face of the income statement. The amendments in this Update are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. We are currently evaluating the impact that the new guidance will have on the presentation of our consolidated financial statements and accompanying notes.

 

Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets

 

In July 2025, the FASB issued ASU 2025-05, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. The amendments provide a practical expedient and, if applicable, an accounting policy election to simplify the measurement of credit losses for certain receivables and contract assets. The amendments are effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted in any interim or annual period in which financial statements have not yet been issued or made available for issuance. We are currently evaluating the impact of this amendment and do not expect that the adoption of this guidance will have a material impact on our consolidated financial statements and accompanying notes.

 

2. REVENUE RECOGNITION

The following table presents disaggregated revenue by major product and service categories during the three months ended August 31, 2025 and August 31, 2024:

 

 

Three months ended August 31,

 

 

 

2025

 

 

2024

 

Food Safety

 

 

 

 

 

 

Natural Toxins & Allergens

 

$

19,962

 

 

$

20,376

 

Bacterial & General Sanitation

 

 

41,649

 

 

 

39,899

 

Indicator Testing, Culture Media & Other

 

 

79,085

 

 

 

81,703

 

Biosecurity Products

 

 

5,799

 

 

 

11,779

 

Genomics Services

 

 

5,555

 

 

 

5,588

 

 

$

152,050

 

 

$

159,345

 

Animal Safety

 

 

 

 

 

 

Life Sciences

 

$

1,859

 

 

$

1,733

 

Veterinary Instruments & Disposables

 

 

11,908

 

 

 

12,523

 

Animal Care & Other

 

 

7,578

 

 

 

6,679

 

Biosecurity Products

 

 

19,229

 

 

 

20,806

 

Genomics Services

 

 

16,565

 

 

 

15,878

 

 

 

57,139

 

 

 

57,619

 

Total Revenues

 

$

209,189

 

 

$

216,964

 

 

8


 

 

The following table summarizes contract liabilities by period:

 

Three months ended August 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Beginning balance

 

$

5,558

 

 

$

4,632

 

Additions

 

 

3,206

 

 

 

3,078

 

Amounts recognized into revenue

 

 

(2,940

)

 

 

(2,075

)

Ending balance

 

$

5,824

 

 

$

5,635

 

 

3. DIVESTITURE

 

In April 2025, we announced that we had entered into a definitive agreement to sell our Cleaners and Disinfectants ("C&D") business to Kersia Group ("Kersia"). The planned divestiture did not meet the criteria for classification as a discontinued operation under ASC 205-20, as the sale does not represent a strategic shift that has or will have a major effect on our operations or financial results.

 

On July 17, 2025, we completed the sale of the C&D business to Kersia. We received total consideration of $121,724 in cash at closing, net of cash divested, plus additional contingent consideration of up to $3,500 (the “Earnout Payment”) based on revenue performance of the divested business during the 12-month period following the closing date. The Earnout Payment is subject to reduction if certain revenue thresholds, as defined in the purchase agreement, are not achieved. During the three months ended August 31, 2025, we recognized a gain on the sale of the business of $76,390, which is included in “Gain on sale of business” within the Consolidated Statements of Operations.

 

In addition, at closing, we also entered into transition service and transition distribution agreements with Kersia, which require us to provide services to Kersia during the transition period. Related to the transition distribution agreements, for performance obligations for which we act as an agent, we record revenue as the net amount of our gross billings less amounts remitted to Kersia. For performance obligations for which we act as principal, we record the gross amount billed to the customer as revenue. We recorded a liability representing the fair value of the services we expect to provide of $1,691 within other current liabilities related to these agreements, which will be expensed to Other, net over a 12-month period following the closing date.

 

4. NET INCOME (LOSS) PER SHARE

Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted net income (loss) per share is computed using the treasury stock method by dividing net income (loss) by the weighted average number of shares of common stock outstanding.

The calculation of net income (loss) per share follows:

 

 

Three months ended August 31,

 

 

 

2025

 

 

2024

 

Numerator for basic and diluted net income (loss) per share:

 

 

 

 

 

 

Net income (loss) attributable to Neogen

 

$

36,338

 

 

$

(12,609

)

Denominator for basic net income (loss) per share:

 

 

 

 

 

 

Weighted average shares

 

 

217,217,836

 

 

 

216,695,348

 

Effect of dilutive stock options and RSUs

 

 

117,090

 

 

 

 

Denominator for diluted net income (loss) per share

 

 

217,334,926

 

 

 

216,695,348

 

Net income (loss) per share:

 

 

 

 

 

 

Basic

 

$

0.17

 

 

$

(0.06

)

Diluted

 

$

0.17

 

 

$

(0.06

)

 

9


 

For the three months ended August 31, 2025, 661,000 shares were excluded from the calculation of diluted net income per share, because the inclusion of such securities in the calculation would have been anti-dilutive. Due to the loss reported for the three months ended August 31, 2024, the stock options and RSUs were anti-dilutive.

5. SEGMENT INFORMATION AND GEOGRAPHIC DATA

The Company has two reportable segments: Food Safety and Animal Safety. The results of each segment are regularly reviewed by the chief operating decision maker ("CODM") to assess the performance of the segments and make decisions regarding the allocation of resources to the segments. Our CODM is our Chief Executive Officer. The performance measure that the CODM uses is operating income. Refer to the consolidated statements of operations for the reconciliation of consolidated operating income (loss), which is the total of Company’s segment measure of profit or loss, to consolidated income before income taxes.

The following tables reflect segment and corporate information:

 

 

 

Three month ended August 31, 2025

 

 

 

Food Safety

 

 

Animal Safety

 

 

Corporate and
Eliminations
(1)

 

 

Total

 

Total Revenues

 

$

158,456

 

 

$

58,861

 

 

$

 

 

$

217,317

 

Intersegment Revenue

 

 

(6,406

)

 

 

(1,722

)

 

 

 

 

 

(8,128

)

Net Revenue

 

 

152,050

 

 

 

57,139

 

 

 

 

 

 

209,189

 

Total Cost of Revenues

 

 

76,460

 

 

 

37,759

 

 

 

 

 

 

114,219

 

Operating Expenses

 

 

68,499

 

 

 

14,908

 

 

 

27,654

 

 

 

111,061

 

Operating Income (Loss)

 

$

7,091

 

 

$

4,472

 

 

$

(27,654

)

 

$

(16,091

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

$

25,901

 

 

$

3,154

 

 

$

 

 

$

29,055

 

Interest Expense

 

$

 

 

$

 

 

$

16,442

 

 

$

16,442

 

Total Assets

 

$

2,947,343

 

 

$

291,929

 

 

$

138,884

 

 

$

3,378,156

 

Expenditures for long-lived assets

 

$

23,437

 

 

$

565

 

 

$

 

 

$

24,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three month ended August 31, 2024

 

 

 

Food Safety

 

 

Animal Safety

 

 

Corporate and
Eliminations
(1)

 

 

Total

 

Total Revenues

 

$

163,575

 

 

$

60,018

 

 

$

 

 

$

223,593

 

Intersegment Revenue

 

 

(4,230

)

 

 

(2,399

)

 

 

 

 

 

(6,629

)

Net Revenue

 

 

159,345

 

 

 

57,619

 

 

 

 

 

 

216,964

 

Net Cost of Revenues

 

 

74,458

 

 

 

37,580

 

 

 

 

 

 

112,038

 

Operating Expenses

 

 

66,982

 

 

 

17,450

 

 

 

18,237

 

 

 

102,669

 

Operating Income (Loss)

 

$

17,905

 

 

$

2,589

 

 

$

(18,237

)

 

$

2,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

$

26,202

 

 

$

3,598

 

 

$

 

 

$

29,800

 

Interest Expense

 

$

 

 

$

 

 

$

18,615

 

 

$

18,615

 

Total Assets

 

$

4,056,444

 

 

$

342,077

 

 

$

104,652

 

 

$

4,503,173

 

Expenditures for long-lived assets

 

$

36,045

 

 

$

2,388

 

 

$

 

 

$

38,433

 

(1)
Includes corporate assets, including cash and cash equivalents, current and deferred tax accounts and overhead expenses not allocated to specific business segments, and excludes intersegment transactions.

The following table presents revenue disaggregated by geographic location:

 

 

Three months ended August 31,

 

 

 

2025

 

 

2024

 

Domestic

 

$

102,074

 

 

$

104,383

 

International

 

 

107,115

 

 

 

112,581

 

Total revenue

 

$

209,189

 

 

$

216,964

 

 

10


 

 

6. RESTRUCTURING

We regularly evaluate our business to ensure that we are properly configured and sized based on changing market conditions. Accordingly, we have implemented certain restructuring initiatives, including consolidation of certain facilities throughout the world and rationalization of our operations.

Our restructuring charges consist of severance payments, costs for outplacement services, and post-employment benefits (collectively, “employee separation costs”), other related exit costs and asset impairment charges related to restructuring activities. These amounts are partially recorded within cost of service revenues and partially recorded within general and administrative expense on the consolidated statements of operations. Amounts recorded during the three months ended August 31, 2025 relate primarily to completion of actions initiated in the prior fiscal year.

Restructuring charges by segment were as follows:

 

Three months ended August 31,

 

 

 

2025

 

 

2024

 

Food Safety

 

$

407

 

 

$

132

 

Animal Safety

 

 

52

 

 

 

 

Corporate

 

 

(127

)

 

 

238

 

Total

 

$

332

 

 

$

370

 

Restructuring activity for the three months ended August 31, 2025 was as follows:

 

 

Employee Separation Costs

 

 

Other Exit Costs

 

 

Total

 

Balance as of May 31, 2025

 

$

756

 

 

$

 

 

$

756

 

Expense

 

 

294

 

 

 

38

 

 

 

332

 

Cash Payments

 

 

(940

)

 

 

(15

)

 

 

(955

)

Asset impairments and other

 

 

 

 

 

(23

)

 

 

(23

)

Balance as of August 31, 2025

 

$

110

 

 

$

 

 

$

110

 

 

 

7. LONG-TERM DEBT

Long-term debt consists of the following:

 

 

 

 

August 31, 2025

 

 

May 31, 2025

 

Term Loan

 

$

405,000

 

 

$

450,000

 

Senior Notes

 

 

346,500

 

 

 

350,000

 

Revolver Facility

 

 

48,500

 

 

 

100,000

 

Finance Lease

 

 

 

 

 

2,426

 

Total debt and finance lease

 

 

800,000

 

 

 

902,426

 

Less: Current portion

 

 

 

 

 

(19,301

)

Total non-current debt

 

 

800,000

 

 

 

883,125

 

Less: Unamortized debt issuance costs

 

 

(7,470

)

 

 

(8,315

)

Total non-current debt, net

 

$

792,530

 

 

$

874,810

 

 

11


 

During the three months ended August 31, 2025, we used the net proceeds from the Cleaners & Disinfectants divestiture to repay a portion of our outstanding debt. We repaid $51,500 of principal on the Revolving Facility, made $45,000 of prepayments on the Term Loan, and repurchased $3,500 million of Senior Notes on the open market. The Term Loan prepayments resulted in an extinguishment loss of $393 related to unamortized debt issuance costs, while the Senior Notes repurchase resulted in an extinguishment loss of $41 related to unamortized debt issuance costs.

 

8. INCOME TAXES

Income tax expense was $7,470 during the three months ended August 31, 2025. Income tax benefit was $3,000 during the three months ended August 31, 2024. The net tax expense for the three months ended August 31, 2025 is primarily related to pre-tax income due to gains on the sale of our Cleaners and Disinfectants business. The Organization for Economic Cooperation and Development (“OECD”) Pillar Two global minimum tax rules, which generally provide for a minimum effective tax rate of 15%, are intended to apply for tax years beginning in 2024. We continue to closely monitor developments and evaluate the impact these new rules will have on our tax rate, including eligibility to qualify for certain safe harbors. Where no safe harbor is met, we have included in our income tax for the three months ended August 31, 2025, a forecasted amount of “top-up” tax for our foreign subsidiaries as required under the applicable rules of the countries that have adopted the Pillar Two directives. For the three months ended August 31, 2025, no foreign subsidiary is forecasted to incur a material top-up tax under Pillar Two.

 

On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted into law in the United States. OBBBA includes significant provisions, including the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for depreciation and interest expenses. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027. There was not a significant impact to our income tax expense or effective tax rate for the three months ended August 31, 2025.

The total amounts of unrecognized tax benefits that, if recognized, would affect the effective tax rate as of August 31, 2025 and May 31, 2025 were $4,732 and $3,849, respectively. Increases in unrecognized tax benefits are primarily associated with the acquired 3M FSD, including positions for transfer pricing and research and development credits.

12


 

9. COMMITMENTS AND CONTINGENCIES

We are involved in environmental remediation and monitoring activities at our Randolph, Wisconsin manufacturing facility and we accrue for related costs, when such costs are determined to be probable and estimable. We currently utilize a pump and treat remediation strategy, which includes semi-annual monitoring and reporting, consulting, and maintenance of monitoring wells. These annual remediation costs are expensed as incurred and have ranged from approximately $40 to $130 per year over the past five years. We estimated that the remaining liability for these costs are $916 as of both August 31, 2025 and May 31, 2025, measured on an undiscounted basis over an estimated period of 15 years. In fiscal 2019, we performed an updated Corrective Measures Study on the site, per a request from the Wisconsin Department of Natural Resources ("WDNR"), and are currently working with the WDNR regarding potential alternative remediation strategies going forward. We believe that the current pump and treat strategy is appropriate for the site. In fiscal 2022, in collaboration with the WDNR, we initiated an in-situ chemical remediation pilot study, which ran over a two-year period. The results of this study were submitted to the WDNR as part of our standard annual report. If the WDNR were to require a change from the current pump and treat remediation strategy, this change could result in an increase in future costs and, ultimately, an increase in the currently recorded liability, with an offsetting charge to operations in the period recorded. We recorded $100 as a current liability as of August 31, 2025, and the remaining $816 is recorded in other non-current liabilities in the condensed consolidated balance sheets.

Shareholder Litigation

On July 18, 2025, Operating Engineers Construction Industry and Miscellaneous Pension Fund filed a putative class action complaint in the United States District Court for the Western District of Michigan against the Company, John Adent, and David Naemura. The complaint asserts claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 based on allegedly false and misleading public statements and omissions by defendants during the period January 5, 2023 through June 3, 2025 relating to the integration of the 3M business into Neogen. The complaint seeks, among other things, unspecified monetary damages, reasonable costs and expenses and/or other relief as deemed appropriate by the Court. Defendants have not yet responded to the complaint.

On August 27, 2025, the Company, John Adent, Steven J. Quinlan, James C. Borel, William T. Boehm, Ronald D. Green, Ralph A. Rodriguez, James P. Tobin, Darci L. Vetter, and Catherine E. Woteki were named in a putative class action filed in Minnesota’s Second Judicial District for Ramsey County. The complaint asserts claims under Sections 11, 12(a)(2), and 15 of the Securities Act of 1933 based on allegedly false and misleading public statements by defendants in the offering materials issued in connection with the 2022 transaction in which Neogen acquired 3M’s Food Safety Business. The complaint seeks, among other things, unspecified monetary damages, reasonable costs and expenses, recission, and/or such other equitable or injunctive relief as deemed appropriate by the Court. Defendants have not yet responded to the complaint.

Stockholder Demands

 

On August 13 and August 15, 2025, the Company received two separate stockholder litigation demands requesting that the Board investigate the allegations in the Federal Action and pursue claims on the Company’s behalf based on those allegations. On October 4, 2025, the Board established a litigation committee to consider and investigate the demands.

The Company intends to vigorously defend the matters. Given the uncertainty of litigation and the preliminary stage of the cases, we cannot estimate the reasonably possible loss or range of loss that may result from the actions.

Other than the shareholder items noted above, we are subject to certain legal and other proceedings that, in the opinion of management, are not expected to have a material effect on our financial statements.

13


 

10. DERIVATIVES AND FAIR VALUE

Derivatives

We operate globally and are exposed to market risks arising from fluctuations in foreign currency exchange rates and interest rates. As part of our financial risk management strategy, we use derivative financial instruments to hedge exposure to variability in cash flows associated with these market risks. These instruments are used solely for risk management purposes; We do not engage in derivative transactions for trading or speculative purposes.

Derivatives Not Designated as Hedging Instruments

We have entered into non-designated foreign currency forward contracts to manage foreign currency balance sheet risk associated with intercompany loans and other foreign currency denominated assets and liabilities. These contracts are recorded net at fair value on our consolidated balance sheets, classified as Level 2 in the fair value hierarchy. The notional amount of forward contracts in place was $50,911 and $65,023 as of August 31, 2025 and May 31, 2025, respectively, and consisted of economic hedges of transactions up to October 2025.

 

 

 

 

 

 

 

 

 

 

Fair Value of Derivatives Not Designated as Hedging Instruments

 

Balance Sheet Location

 

August 31, 2025

 

 

May 31, 2025

 

Foreign currency forward contracts, net

 

Other current assets (liabilities)

 

$

123

 

 

$

(407

)

The location and amount of gains (losses) from derivatives not designated as hedging instruments in our condensed consolidated statements of operations were as follows:

 

 

 

Three months ended August 31,

 

Derivatives Not Designated as Hedging Instruments

 

Location in statements of operations

 

2025

 

 

2024

 

Foreign currency forward contracts

 

Other, net

 

$

133

 

 

$

634

 

 

Derivatives Designated as Hedging Instruments

In November 2022, we entered into a receive-variable, pay-fixed interest rate swap agreement with a $250,000 notional value, which is designated as a cash flow hedge. In accordance with the agreement, the notional value decreased to $200,000 in November 2024. This agreement fixed a portion of the variable interest due on our term loan facility, with an effective date of December 2, 2022 and a maturity date of June 30, 2027. Under the terms of the agreement, we pay a fixed interest rate of 4.215%, plus an applicable margin ranging between 137.5 to 175 basis points and receive a variable rate of interest based on term SOFR from the counterparty, which is reset according to the duration of the SOFR term. We expect to reclassify a $580 loss of accumulated other comprehensive income into earnings in the next 12 months.

We record the fair value of our interest rate swaps on a recurring basis using Level 2 observable market inputs for similar assets or liabilities in active markets.

 

Fair Value of Derivatives Designated as Hedging Instruments

 

Balance Sheet Location

 

August 31, 2025

 

 

May 31, 2025

 

Interest rate swap – current

 

Other current liabilities

 

$

(764

)

 

$

(369

)

Interest rate swap – non-current

 

Other non-current liabilities

 

$

(1,426

)

 

$

(1,290

)

 

Fair Value of Financial Instruments

Fair value measurements are determined based upon the exit price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants exclusive of any transaction costs. We utilize a fair value hierarchy based upon the observability of inputs used in valuation techniques as follows:

Level 1: Observable inputs such as quoted prices in active markets;

Level 2: Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

14


 

The carrying amounts of our financial instruments other than cash equivalents and marketable securities, which include accounts receivable and accounts payable, approximate fair value based on either their short maturity or current terms for similar instruments.

 

11. ACCUMULATED OTHER COMPREHENSIVE LOSS

Accumulated other comprehensive loss changes by component, net of related tax, were as follows:

 

Three months ended August 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss, beginning balance

 

$

(28,898

)

 

$

(30,021

)

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

 

 

Balance at beginning of period

 

$

(27,637

)

 

$

(31,885

)

Other comprehensive gain before reclassifications

 

 

5,916

 

 

 

2,459

 

Amounts reclassified from accumulated other comprehensive loss

 

 

(99

)

 

 

-

 

Balance at end of period

 

$

(21,820

)

 

$

(29,426

)

 

 

 

 

 

 

 

Fair value of derivatives change

 

 

 

 

 

 

Balance at beginning of period

 

$

(1,261

)

 

$

1,864

 

Other comprehensive loss before reclassifications

 

 

(319

)

 

 

(3,271

)

Amounts reclassified from accumulated other comprehensive loss

 

 

(85

)

 

 

(588

)

Balance at end of period

 

$

(1,665

)

 

$

(1,995

)

 

 

 

 

 

 

 

Accumulated other comprehensive loss, ending balance

 

$

(23,485

)

 

$

(31,421

)

 

12. SUBSEQUENT EVENTS

 

In September 2025, management approved a plan to reduce approximately 10% of its headcount as part of an organizational restructuring focused on improving operational efficiency and financial performance. The actions were implemented at the end of September, resulting in expected employee separation benefits of approximately $6.75 million - $7.25 million. These benefits are expected to be paid during the three months ended November 30, 2025.

15


 

PART I – FINANCIAL INFORMATION

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information in this Management’s Discussion and Analysis of Financial Condition and Results of Operations contains both historical financial information and forward-looking statements. Neogen does not provide forecasts of future financial performance. While management is optimistic about our long-term prospects, historical financial information may not be indicative of future financial results.

Safe Harbor and Forward-Looking Statements

Forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, are made throughout this Quarterly Report on Form 10-Q, including statements relating to management’s expectations regarding new product introductions; the adequacy of our sources for certain components, raw materials and finished products; and our ability to utilize certain inventory. For this purpose, any statements contained herein that are not statements of historical fact are deemed to be forward-looking statements. Without limiting the foregoing, the words “believes,” “anticipates,” “plans,” “expects,” “seeks,” “estimates,” and similar expressions are intended to identify forward-looking statements. These forward-looking statements are intended to provide our current expectations or forecasts of future events; are based on current estimates, projections, beliefs, and assumptions; and are not guarantees of future performance. Actual events or results may differ materially from those described in the forward-looking statements. There are a number of important factors that could cause Neogen’s results to differ materially from those indicated by such forward-looking statements, including many factors beyond our control. Factors that could cause actual results to differ from those contained within forward-looking statements include (without limitation) the continued integration of the 3M food safety business and the realization of the expected benefits from that acquisition; the relationship with and performance of our transition manufacturing partner; our ability to adequately and timely remediate certain identified material weaknesses in our internal control over financial reporting; competition; recruitment and retention of key employees; impact of weather on agriculture and food production; global business disruption caused by the Russia invasion in Ukraine and related sanctions and conflict in the Middle East; identification and integration of acquisitions; research and development risks; intellectual property protection; increasing and developing government regulation; and other risks detailed from time to time in our reports on file at the Securities and Exchange Commission, including this Quarterly Report on Form 10-Q.

In addition, any forward-looking statements represent management’s views only as of the date this Quarterly Report on Form 10-Q was first filed with the Securities and Exchange Commission and should not be relied upon as representing management’s views as of any subsequent date. Except to the extent legally required to do so, we specifically disclaims any obligation to update forward-looking statements, even if our views change.

Trends and Uncertainties

In recent years, input cost inflation, including increases in certain raw materials, negatively impacted operating results. Although the rate of inflation has eased, we continued to face economic headwinds, including softening consumer demand, elevated interest rates, and ongoing geopolitical tensions in certain regions.

Elevated interest rates have led to higher borrowing costs and an increased overall cost of capital. In response to the historically high inflationary environment, we took pricing actions to mitigate the impacts on the business in prior fiscal years. Although the federal funds rate was reduced in recent fiscal years and we have refinanced our Term Loan and revolving line of credit, the overall interest rate we pay on our Credit Facilities remains higher than when the debt was incurred, which increases interest expense on the unhedged portion of our Term Loan.

Beginning in the first half of fiscal year 2024, we implemented a new enterprise resource planning system and exited our transition service agreements with 3M, which led to certain shipment delays and an elevated backlog of open orders, specifically in the Food Safety segment. At the conclusion of fiscal year 2024, order fulfillment issues were largely resolved, however, the impact of lost market share stemming from these fulfillment issues continued in fiscal year 2025. Also in fiscal year 2025, we experienced an elevated amount of inventory write-offs, particularly in the fourth quarter, due, in part, to expiration of certain inventory held at our international locations stemming from supply chain and distribution challenges in fiscal year 2024. Further, in fiscal year 2025, we experienced negative impacts from delays in restarting full production of our sample collection product line, which we relocated from 3M into a Neogen facility. In the second half of fiscal year 2025, production increased to the prior normal levels, but

16


 

with significant production inefficiencies. These production inefficiencies continued in first quarter of fiscal year 2026, with the expectation that they will be reduced continuously throughout the fiscal year.

With a change in administration in fiscal year 2025, there has been an economic policy shift towards increasing tariffs, which in turn has led and could lead to further retaliatory tariffs. These have and may continue to increase our costs on materials imported into the U.S. and also increase costs and negatively impact sales from our international locations, which primarily sell U.S. manufactured products.

Within the Food Safety industry, the end market generally continues to experience a lower level of food production, largely due to the cumulative effect of the significant recent inflation, particularly in food prices. However, there have been signs of sequential improvement from prior quarters related to food production volumes. Within Animal Safety, the end market is at or near cyclical lows. As a result, we are optimistic about potential future revenue growth in the segment, particularly if the distribution channel begins to meaningfully restock inventory.

 

In fiscal year 2025, restructuring actions in our genomics business led to voluntary revenue attrition, following our strategic shift away from smaller production animals. A portion of our genomics business also serves the companion animal market, which has been experiencing weakness recently, primarily due to the impact of continued inflation, a lower number of pet adoptions, and a higher level of customer in-sourcing.

We continue to evaluate the nature and extent of these issues and their impact our business, including consolidated results of operations, financial condition and liquidity. We expect these issues to continue to impact us in fiscal year 2026.

Executive Overview

 

 

Three months ended August 31,

 

 

 

 

 

 

2025

 

 

2024

 

 

Increase/ (Decrease)

 

Total Revenues

 

$

209,189

 

 

$

216,964

 

 

$

(7,775

)

Cost of Revenues

 

 

114,219

 

 

 

112,038

 

 

 

2,181

 

Gross Profit

 

 

94,970

 

 

 

104,926

 

 

 

(9,956

)

Operating Expenses

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

45,048

 

 

 

45,799

 

 

 

(751

)

General and administrative

 

 

60,888

 

 

 

51,671

 

 

 

9,217

 

Research and development

 

 

5,125

 

 

 

5,199

 

 

 

(74

)

Total Operating Expenses

 

 

111,061

 

 

 

102,669

 

 

 

8,392

 

Operating (Loss) Income

 

 

(16,091

)

 

 

2,257

 

 

 

(18,348

)

Other Income (Expense)

 

 

 

 

 

 

 

 

 

Interest income

 

 

918

 

 

 

993

 

 

 

(75

)

Interest expense

 

 

(16,442

)

 

 

(18,615

)

 

 

2,173

 

Gain on sale of business

 

 

76,390

 

 

 

 

 

 

76,390

 

Other, net

 

 

(967

)

 

 

(244

)

 

 

(723

)

Total Other Income (Expense)

 

 

59,899

 

 

 

(17,866

)

 

 

77,765

 

Income (Loss) Before Taxes

 

 

43,808

 

 

 

(15,609

)

 

 

59,417

 

Income Tax Expense (Benefit)

 

 

7,470

 

 

 

(3,000

)

 

 

10,470

 

Net Income (Loss)

 

$

36,338

 

 

$

(12,609

)

 

$

48,947

 

Results of Operations

Revenues

Revenue decreased $7.8 million during the three months ended August 31, 2025 compared to the three months ended August 31, 2024. The decrease includes a $9.6 million unfavorable impact due to divestitures and discontinued product lines, primarily from the divestiture of our Cleaners & Disinfectants business, offset by a $1.1 million favorable foreign exchange rate impact and $0.7 million of growth in the business. The increase in the business was driven by higher sales of insect control products and genomics services, continued strength in the pathogen detection product line, and sample collection products, as we reduced our backlog. These increases were

17


 

offset by lower sales of Petrifilm, rodent control products, natural toxins test kits, and a decline in sales of veterinary instruments, which have been negatively impacted by tariffs. The lower level of Petrifilm sales compared to the prior year period was due primarily to channel inventory rebalancing related to switching distributors in Asia and the normalization of buying patterns at a large distributor in the U.S.

Service Revenue

Service revenue, which consists primarily of genomics services provided to animal production and companion animal markets, was $25.1 million during the three months ended August 31, 2025 and $24.4 million during the three months ended August 31, 2024. The increase was mainly due to higher revenue in genomics services.

International Revenue

International sales were $107.1 million during the three months ended August 31, 2025 and $112.6 million during the three months ended August 31, 2024, respectively. The decrease during the three months ended August 31, 2025 was primarily due to the divestiture of our Cleaners & Disinfectants business, partially offset by a $1.1 million favorable foreign exchange rate impact.

Gross Margin

Gross margin was 45.4% during the three months ended August 31, 2025 and 48.4% during the three months ended August 31, 2024, respectively. The decrease in margin was primarily due to lower sales volume, higher tariff costs, higher manufacturing costs related to our sample collection product line, inventory write-offs and duplicative costs as we prepare to manufacture Petrifilm products internally.

Operating Expenses

Sales and Marketing

Sales and marketing expenses were $45.0 million during the three months ended August 31, 2025 and $45.8 million during the three months ended August 31, 2024, respectively. The decline was primarily due to lower outbound shipping costs and reduced costs associated with the divested Cleaners and Disinfectants business, offset by headcount costs.

 

General and Administrative

General and administrative expenses were $60.9 million during the three months ended August 31, 2025 and $51.7 million during the three months ended August 31, 2024, respectively. The increase is driven by higher corporate expense associated primarily with transformation initiatives and transaction costs.

General and administrative expenses include amortization expense relating to definite-lived intangible assets of $23.0 million and $23.6 million during the three months ended August 31, 2025 and August 31, 2024, respectively. Estimated amortization expense for fiscal year 2026 through 2030 is expected to be in the range of approximately $89 million to $94 million.

Research and Development

Research and development expense was $5.1 million during the three months ended August 31, 2025 and $5.2 million during the three months ended August 31, 2024, respectively. The decrease during the three months ended August 31, 2025 is primarily the result of lower contracted services and employee costs.

Other Income/Expense

 

Other income was $59.9 million during the three months ended August 31, 2025 and other expense was $17.9 million during the three months ended August 31, 2024, respectively. The income in the current period was primarily driven by a $76.4 million gain recognized on the sale of our Cleaners & Disinfectants business, offset by

18


 

$16.4 million of interest expense. The $2.2 million decrease in interest expense compared to the first quarter of the prior fiscal year was due to lower interest costs as a result of our Term Loan refinancing in April 2025.

Provision for Income Taxes

Income tax expense was $7.5 million during the three months ended August 31, 2025 compared to income tax benefit of $3.0 million during the three months ended August 31, 2024. The net tax expense for the three months ended August 31, 2025, is primarily related to pre-tax income due to gains on the sale of our Cleaners & Disinfectants business.

On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted into law in the United States. OBBBA includes significant provisions, including the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for depreciation and interest expenses. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027. There was not a significant impact to our income tax expense or effective tax rate for the three months ended August 31, 2025 associated with the OBBBA.

 

Segment Results of Operations

 

 

Three months ended August 31,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

Increase / (Decrease)

 

 

% Change

 

Food Safety Revenue

 

$

152,050

 

 

$

159,345

 

 

$

(7,295

)

 

 

(5

)%

Animal Safety Revenue

 

 

57,139

 

 

 

57,619

 

 

 

(480

)

 

 

(1

)%

Total Revenues

 

$

209,189

 

 

$

216,964

 

 

$

(7,775

)

 

 

(4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Food Safety Operating Income

 

$

7,091

 

 

$

17,905

 

 

$

(10,814

)

 

 

(60

)%

Animal Safety Operating Income

 

 

4,472

 

 

 

2,589

 

 

 

1,883

 

 

 

73

%

Segment Operating Income

 

$

11,563

 

 

$

20,494

 

 

$

(8,931

)

 

 

(44

)%

Corporate

 

 

(27,654

)

 

 

(18,237

)

 

 

(9,417

)

 

 

52

%

Operating Loss (Income)

 

$

(16,091

)

 

$

2,257

 

 

$

(18,348

)

 

 

(813

)%

Revenues

Revenue for the Food Safety segment decreased $7.3 million during the three months ended August 31, 2025 compared to the three months ended August 31, 2024. The decrease was primarily due to $5.9 million of discontinued products and the divestiture of our Cleaners & Disinfectants business and a $2.7 million decline in the business, partially offset by $1.3 million favorable currency impact. The decrease in the business was driven by a decline in indicator sales due to channel inventory rebalancing related to switching distributors in Asia and the normalization of buying patterns at a large distributor in the U.S. This was partially offset by continued strength in pathogen detection sales and increased volume from the sample collection product line.

 

Revenue for the Animal Safety segment decreased $0.5 million during the three months ended August 31, 2025 compared to the three months ended August 31, 2024. The decrease was due to $3.7 million of discontinued products and the divestiture of our Cleaners and Disinfectants business, a $0.1 million negative foreign currency impact, partially offset by $3.3 million growth in the business. The growth in the business was primarily related to stronger sales of our insect control, genomics, and animal care products lines. These increases were offset by decreased sales of veterinary instruments, which have been negatively impacted by tariffs.

 

 

 

 

19


 

Operating Income

Operating income for the Food Safety segment decreased $10.8 million during the three months ended August 31, 2025 compared to the three months ended August 31, 2024. The decline was primarily a result of the divestiture of our Cleaners & Disinfectants business and increased expenses, primarily from production inefficiencies related to sample collection products and duplicative costs related to the start-up of our own Petrifilm manufacturing.

Operating income for the Animal Safety segment increased $1.9 million during the three months ended August 31, 2025 compared to the three months ended August 31, 2024. The improvement was primarily due to favorable product mix and lower costs resulting from the fiscal year 2025 restructuring actions taken in the genomics business.

The increased corporate expense during each comparable period is related to headcount increases, increases in equity-based compensation, one-time transaction and project expenses, and certain corporate development initiatives.

Financial Condition and Liquidity

Our primary sources of liquidity are cash and cash equivalents, cash flows from the operations of our business, and available borrowing capacity under our Revolving Facility. Our principal uses of cash include working capital-related items, capital expenditures, debt service, and strategic investments.

Our future cash generation and borrowing capacity may not be sufficient to meet cash requirements to fund the operating business, repay debt obligations, construct new manufacturing facilities, commercialize products currently under development or execute our future plans to acquire additional businesses, technology and products that fit within our strategic plan. Accordingly, we may be required, or may choose, to issue additional equity securities or enter into other financing arrangements for a portion of our future capital needs. However, we continuously monitor and forecast our liquidity situation in light of industry, customer and economic factors, and take the necessary actions to preserve our liquidity and evaluate other financial alternatives that may be available to us should the need arise. As a result, we believe that our cash flows from operations, cash on hand, and borrowing capacity will enable us to fund the operating business, repay debt obligations, construct new manufacturing facilities, commercialize products currently under development, and execute our strategic plans.

We are subject to certain legal and other proceedings that have not had, and, in the opinion of management, are not expected to have, a material effect on our results of operations or financial position.

As of August 31, 2025, we had cash and cash equivalents of $138.9 million, and borrowings available under our revolving line of credit of $201.5 million.

On July 17, 2025, we completed the divestiture of our Cleaners & Disinfectants business for $121.7 million in cash at closing, plus contingent consideration tied to future performance of the business. Net proceeds from the transaction were used primarily to repay debt in the first quarter of fiscal year 2026. We paid $51.5 million of principal on the 2025 Revolving Facility, $45.0 million of prepayments on the 2025 Term Loan, and purchased $3.5 million of Senior Notes in the open market.

Since we elected to make prepayments in the first quarter of fiscal year 2026, there are no additional required principal payments for the Term Loan for fiscal year 2026. Financial covenants include maintaining specified levels of funded debt to EBITDA, and debt service coverage. As of August 31, 2025, we are in compliance with all financial covenants under the Credit Facilities.

We continue to make investments in our business and operating facilities. Our estimate for capital expenditures in fiscal 2026 is approximately $50 million. This includes approximately $35 million in capital expenditures related to the integration of the acquired 3M FSD products, the most significant portion of which is related to the construction of equipment for our new manufacturing facility in Lansing, Michigan.

In September 2025, we approved a plan to reduce approximately 10% of our headcount as part of an organizational restructuring focused on improving operational efficiency and financial performance. The actions were implemented at the end of September 2025. Employee separation benefits are expected to be paid during the three months ended November 30, 2025.

 

20


 

Cash Flows

 

Three months ended August 31,

 

 

2025

 

 

2024

 

 

Increase / (Decrease)

 

Net Cash provided by (used for) Operating Activities

 

$

10,853

 

 

$

(17,914

)

 

$

28,767

 

Net Cash provided by (used for) Investing Activities

 

$

97,725

 

 

$

(33,662

)

 

$

131,387

 

Net Cash (used for) provided by Financing Activities

 

$

(99,393

)

 

$

979

 

 

$

(100,372

)

Net Cash provided by (used for) Operating Activities

Net cash provided by operating activities increased $28.8 million during the three months ended August 31, 2025 compared to the three months ended August 31, 2024. The increase is due to improvement in working capital primarily associated with accounts receivable and accounts payable, offset by a decline in operating income.

Net Cash provided by (used for) Investing Activities

Cash provided by investing activities increased $131.4 million during the three months ended August 31, 2025, compared to the three months ended August 31, 2024. The inflow was primarily the result of cash proceeds received from the sale of our Cleaners & Disinfectants business. Additionally, as our new Lansing production facility nears completion, our capital expenditures have decreased compared to the prior year period.

Net Cash (used for) provided by Financing Activities

Cash used for financing activities increased $100.4 million during the three months ended August 31, 2025 compared to the three months ended August 31, 2024 due to debt repayment made with proceeds from the sale of our Cleaners and Disinfectants business.

 

 

21


 

PART I – FINANCIAL INFORMATION

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We continuously evaluate our exposure to currency exchange and interest rate risk. There have been no meaningful changes in our exposure to risk associated with fluctuations in foreign currency exchange rates and interest rates related to our variable-rate borrowings under the Credit Facilities from that discussed in our Form 10-K.

22


 

PART I – FINANCIAL INFORMATION

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that are designed to ensure that information we are required to disclose in the reports we files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and (ii) accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

As discussed in Item 9A “Controls and Procedures” in our 2025 Annual Report on Form 10-K, we identified material weaknesses related to the control activities and information and communication components established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the “COSO framework”) as of May 31, 2025.

Based on the evaluation of our disclosure controls and procedures as of the end of the period covered by this form 10-Q, our President & Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of August 31, 2025 due to the existence of material weaknesses in internal control over financial reporting.

Material Weaknesses

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our financial statements will not be prevented or detected on a timely basis.

Ongoing Remediation Efforts

Management has evaluated the deficiencies referenced above and has developed and is implementing a remediation plan to address the control deficiencies contributing to the material weaknesses and to enhance the overall internal control environment. These actions are intended to ensure that internal controls are properly designed, effectively implemented, and reliably operated. The remedial actions include, but are not limited to, the following:

 

Enhancing the design, implementation, and execution of existing control activities;
Developing new internal controls as needed to mitigate risks identified by management;
Enhancing internal controls documentation, including the retention of adequate documentary evidence to demonstrate precision in review procedures and the effective operation of management review controls;
Expanding and formalizing entity-level controls and policies to respond to evolving risks, ensure proper communication and information flow, and promote accountability;
Developing and deploying document retention protocols aligned with internal control requirements, with implementation initiated in the first quarter of fiscal year 2026;
Providing training and ongoing education to control owners on the principles of the COSO Internal Control – Integrated Framework (2013), and reinforcing a culture of compliance and accountability; and
Hiring and retaining qualified personnel and external resources to support enhanced control ownership, including the appointment of a dedicated Director of Internal Controls and Internal Controls Manager.

Changes in Internal Controls over Financial Reporting

Other than with respect to the remediation efforts in connection with the material weaknesses described above, there have been no changes in our internal control over financial reporting during the quarter ended August 31, 2025 that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

23


 

Limitations on Effectiveness of Controls and Procedures


Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives, as specified above. Management recognizes that any control system, no matter how well designed and operated, is based upon certain judgments and assumptions, and cannot provide absolute assurance that our objectives will be met. Management continues to refine and assess our overall control environment.

 

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

For a description of our material pending legal proceedings, see Note 9. “Commitments and Contingencies” of the Notes to interim condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated by reference.

Item 1A. Risk Factors

This Form 10-Q should be read in conjunction with Part I Item 1A “Risk Factors” in our Annual Report on Form 10- K for the year ended May 31, 2025. There have been no material changes in the risk factors described in our Annual Report on Form 10-K for the year ended May 31, 2025.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On August 15, 2025, we made the following grants of equity to Mikhael Nassif, the CEO of the Company: (1) options to purchase up to 473,352 shares of our common stock (with four-year ratable vesting), as part of his sign-on equity award, (2) 184,162 restricted stock units (with four-year ratable vesting), as part of his sign-on equity award, (3) options to purchase up to 1,065,042 shares of our common stock (with three-year ratable vesting), as part of his fiscal year 2026 long-term incentive award, and (4) 414,365 performance share units (which are earnable over a three-year performance period), as part of his fiscal year 2026 long-term incentive award. These equity awards were granted as inducement grants in connection with his appointment as CEO effective August 11, 2025, as described in the Form 8-K filed by us on July 24, 2025. All options were granted at an exercise price of $5.43, the closing price of our common stock as of the grant date. The PSUs are further described in the Form 8-K filed by us on August 21, 2025. All of these equity awards were made according to the exemption from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended.

In October 2018, our Board of Directors authorized a program to purchase, subject to market conditions, up to 6,000,000 shares of our common stock. The program does not have any scheduled expiration date. As of August 31, 2025, a total of 5,900,000 shares of common stock remained available for repurchase under this program. The following is a summary of share repurchase activity during the fiscal quarter ended August 31, 2025:

Period

 

Shares Purchased

 

 

Average Price Paid per Share

 

 

Shares Purchased as Part of Publicly Announced Plans or Programs

 

 

Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs

 

June 2025

 

 

 

 

 

 

 

 

 

 

 

5,900,000

 

July 2025

 

 

 

 

 

 

 

 

 

 

 

5,900,000

 

August 2025

 

 

 

 

 

 

 

 

 

 

 

5,900,000

 

Total

 

 

 

 

 

 

 

 

 

 

 

5,900,000

 

Items 3 and 4 are not applicable or removed or reserved and have been omitted.

Item 5. Other Information

During the quarterly period ended August 31, 2025, no director or officer (as defined in SEC Rule 16a-1(f)) of our Company adopted or terminated a Rule 10b5-1 or non-Rule 10b5-1 trading arrangement (as defined in Item 408 of Regulation S-K).

24


 

Item 6. Exhibits

(a) Exhibit Index

 

 

  10.1

Form of Performance Share Unit Award Agreement between Neogen Corporation and certain executive officers

 

 

  10.2

Restricted Stock Unit Award Agreement between Neogen Corporation and Mikhael Nassif dated August 15, 2025

 

 

  10.3

Stock Option Award Agreement between Neogen Corporation and Mikhael Nassif dated August 15, 2025

 

 

  10.4

Performance Share Unit Award Agreement between Neogen Corporation and Mikhael Nassif dated August 15, 2025

 

 

  10.5

Stock Option Award Agreement between Neogen Corporation and Mikhael Nassif dated August 15, 2025

 

 

  10.6

Offer Letter Agreement between Neogen Corporation and Mikhael Nassif dated June 30, 2025 (incorporated by reference to Exhibit 10.1 of the Form 8-K filed by the Company on July 24, 2025)

 

 

  31.1

Certification of Principal Executive Officer

 

 

  31.2

Certification of Chief Financial Officer

  32

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File as its XBRL tags are

embedded within the Inline XBRL document

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

25


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

NEOGEN CORPORATION

(Registrant)

 

Dated: October 9, 2025

 

/s/ Mikhael Nassif

Mikhael Nassif

President & Chief Executive Officer

(Principal Executive Officer)

 

Dated: October 9, 2025

 

/s/ David H. Naemura

David H. Naemura

Chief Financial & Operating Officer

(Chief Financial Officer)

 

26