3290001.760000846475--12-312025Q2falseNVP2Y000000846475us-gaap:SubsequentEventMember2025-08-180000846475us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMember2025-04-012025-06-300000846475us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMember2025-01-012025-06-300000846475us-gaap:AccountsReceivableMember2025-01-012025-06-300000846475us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMember2024-04-012024-06-300000846475us-gaap:AccountsReceivableMember2024-01-012024-12-310000846475us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMember2024-01-012024-06-300000846475us-gaap:SubsequentEventMember2025-08-182025-08-1800008464752023-02-012023-02-2800008464752023-05-310000846475us-gaap:ConvertibleDebtMember2024-12-310000846475zyxi:Mr.SandgaardMemberus-gaap:RelatedPartyMember2025-03-132025-03-130000846475us-gaap:TreasuryStockCommonMember2025-01-012025-03-310000846475us-gaap:TreasuryStockCommonMember2024-04-012024-06-300000846475us-gaap:TreasuryStockCommonMember2024-01-012024-03-310000846475us-gaap:TreasuryStockCommonMember2025-06-300000846475us-gaap:RetainedEarningsMember2025-06-300000846475us-gaap:AdditionalPaidInCapitalMember2025-06-300000846475us-gaap:TreasuryStockCommonMember2025-03-310000846475us-gaap:RetainedEarningsMember2025-03-310000846475us-gaap:AdditionalPaidInCapitalMember2025-03-3100008464752025-03-310000846475us-gaap:TreasuryStockCommonMember2024-12-310000846475us-gaap:RetainedEarningsMember2024-12-310000846475us-gaap:AdditionalPaidInCapitalMember2024-12-310000846475us-gaap:TreasuryStockCommonMember2024-06-300000846475us-gaap:RetainedEarningsMember2024-06-300000846475us-gaap:AdditionalPaidInCapitalMember2024-06-300000846475us-gaap:TreasuryStockCommonMember2024-03-310000846475us-gaap:RetainedEarningsMember2024-03-310000846475us-gaap:AdditionalPaidInCapitalMember2024-03-3100008464752024-03-310000846475us-gaap:TreasuryStockCommonMember2023-12-310000846475us-gaap:RetainedEarningsMember2023-12-310000846475us-gaap:AdditionalPaidInCapitalMember2023-12-310000846475us-gaap:CommonStockMember2025-04-012025-06-300000846475us-gaap:CommonStockMember2025-01-012025-03-310000846475us-gaap:CommonStockMember2025-06-300000846475us-gaap:CommonStockMember2025-03-310000846475us-gaap:CommonStockMember2024-12-310000846475us-gaap:CommonStockMember2024-06-300000846475us-gaap:CommonStockMember2024-03-310000846475us-gaap:CommonStockMember2023-12-310000846475us-gaap:EmployeeStockOptionMember2024-01-012024-12-310000846475us-gaap:EmployeeStockOptionMember2024-12-310000846475us-gaap:EmployeeStockOptionMemberzyxi:StockIncentivePlan2017Member2025-04-012025-06-300000846475us-gaap:EmployeeStockOptionMemberzyxi:StockIncentivePlan2017Member2025-01-012025-06-300000846475us-gaap:EmployeeStockOptionMember2025-01-012025-06-300000846475us-gaap:EmployeeStockOptionMemberzyxi:StockIncentivePlan2017Member2024-04-012024-06-300000846475us-gaap:EmployeeStockOptionMemberzyxi:StockIncentivePlan2017Member2024-01-012024-06-300000846475us-gaap:EmployeeStockOptionMember2024-01-012024-06-300000846475us-gaap:EmployeeStockOptionMember2025-01-012025-06-300000846475zyxi:TwoThousandAndFiveStockOptionPlanMember2025-06-300000846475zyxi:StockIncentivePlan2017Member2025-06-300000846475us-gaap:EmployeeStockOptionMember2025-06-300000846475zyxi:StockIncentivePlan2017Member2017-06-300000846475us-gaap:RestrictedStockMember2025-06-300000846475us-gaap:RestrictedStockMember2024-12-310000846475srt:ManagementMemberus-gaap:RestrictedStockMemberzyxi:StockIncentivePlan2017Member2024-04-012024-06-300000846475us-gaap:CommonStockMember2024-04-012024-06-300000846475us-gaap:CommonStockMember2024-01-012024-06-300000846475us-gaap:RestrictedStockMember2025-01-012025-06-300000846475zyxi:BoardOfDirectorsMemberus-gaap:RestrictedStockMemberzyxi:StockIncentivePlan2017Member2025-01-012025-06-300000846475srt:MinimumMembersrt:ManagementMemberus-gaap:RestrictedStockMember2025-01-012025-06-300000846475srt:MaximumMembersrt:ManagementMemberus-gaap:RestrictedStockMember2025-01-012025-06-300000846475zyxi:StockIncentivePlan2017Member2025-01-012025-06-300000846475us-gaap:ConvertibleDebtMember2025-01-012025-06-300000846475zyxi:TricareMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2025-04-012025-06-300000846475zyxi:DevicesMember2025-04-012025-06-300000846475us-gaap:PublicUtilitiesInventorySuppliesMember2025-04-012025-06-300000846475zyxi:TricareMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-06-300000846475zyxi:DevicesMember2025-01-012025-06-300000846475us-gaap:PublicUtilitiesInventorySuppliesMember2025-01-012025-06-300000846475zyxi:DevicesMember2024-04-012024-06-300000846475us-gaap:PublicUtilitiesInventorySuppliesMember2024-04-012024-06-300000846475zyxi:TricareMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-12-310000846475zyxi:DevicesMember2024-01-012024-06-300000846475us-gaap:PublicUtilitiesInventorySuppliesMember2024-01-012024-06-300000846475zyxi:TricareMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-12-310000846475zyxi:LeasedDevicesMember2025-06-300000846475us-gaap:VehiclesMember2025-06-300000846475us-gaap:OtherCapitalizedPropertyPlantAndEquipmentMember2025-06-300000846475us-gaap:LeaseholdImprovementsMember2025-06-300000846475us-gaap:FurnitureAndFixturesMember2025-06-300000846475us-gaap:EquipmentMember2025-06-300000846475zyxi:LeasedDevicesMember2024-12-310000846475us-gaap:VehiclesMember2024-12-310000846475us-gaap:OtherCapitalizedPropertyPlantAndEquipmentMember2024-12-310000846475us-gaap:LeaseholdImprovementsMember2024-12-310000846475us-gaap:FurnitureAndFixturesMember2024-12-310000846475us-gaap:EquipmentMember2024-12-310000846475us-gaap:RetainedEarningsMember2025-04-012025-06-300000846475us-gaap:RetainedEarningsMember2025-01-012025-03-310000846475us-gaap:RetainedEarningsMember2024-04-012024-06-300000846475us-gaap:RetainedEarningsMember2024-01-012024-03-310000846475srt:ManagementMemberus-gaap:RestrictedStockMemberzyxi:StockIncentivePlan2017Member2025-04-012025-06-300000846475srt:ManagementMemberus-gaap:RestrictedStockMemberzyxi:StockIncentivePlan2017Member2025-01-012025-06-300000846475srt:ManagementMemberus-gaap:RestrictedStockMemberzyxi:StockIncentivePlan2017Member2024-01-012024-06-300000846475zyxi:Mr.SandgaardMemberus-gaap:RelatedPartyMemberus-gaap:CommonStockMember2025-03-132025-03-130000846475us-gaap:CommonStockMember2024-03-012025-03-310000846475us-gaap:CommonStockMember2024-03-012024-03-310000846475us-gaap:CommonStockMember2024-01-012024-03-310000846475us-gaap:CommonStockMember2023-11-012023-12-3100008464752023-07-0100008464752023-02-2800008464752025-06-182025-06-1800008464752024-07-012025-03-3100008464752021-12-310000846475srt:WeightedAverageMemberus-gaap:PatentsMember2025-06-300000846475srt:WeightedAverageMemberus-gaap:PatentsMember2024-12-310000846475us-gaap:PatentsMember2025-06-300000846475us-gaap:PatentsMember2024-12-310000846475zyxi:EstimatedTaRateTwoMember2025-01-012025-06-300000846475zyxi:EstimatedRateOneMember2025-01-012025-06-300000846475zyxi:EstimatedTaRateTwoMember2024-01-012024-06-300000846475zyxi:EstimatedRateOneMember2024-01-012024-06-300000846475zyxi:LeasedDevicesMember2025-04-012025-06-300000846475us-gaap:PropertyPlantAndEquipmentMember2025-04-012025-06-300000846475zyxi:LeasedDevicesMember2025-01-012025-06-300000846475us-gaap:PropertyPlantAndEquipmentMember2025-01-012025-06-300000846475zyxi:LeasedDevicesMember2024-04-012024-06-300000846475us-gaap:PropertyPlantAndEquipmentMember2024-04-012024-06-300000846475zyxi:LeasedDevicesMember2024-01-012024-06-300000846475us-gaap:PropertyPlantAndEquipmentMember2024-01-012024-06-300000846475us-gaap:ConvertibleDebtMember2025-05-202025-05-200000846475us-gaap:ConvertibleDebtMember2023-05-012023-05-310000846475zyxi:ScenarioTwoForConversionOfNotesMemberus-gaap:ConvertibleDebtMember2023-05-310000846475zyxi:ScenarioTwoForConversionOfNotesMemberus-gaap:ConvertibleDebtMember2023-05-012023-05-310000846475zyxi:ScenarioOneForConversionOfNotesMemberus-gaap:ConvertibleDebtMember2023-05-012023-05-310000846475us-gaap:ConvertibleDebtMember2023-05-310000846475us-gaap:ConvertibleDebtMember2025-06-300000846475zyxi:TricareMembersrt:MinimumMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-06-300000846475zyxi:TricareMembersrt:MaximumMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-06-3000008464752024-06-3000008464752023-12-310000846475zyxi:KestrelLabsIncMember2021-12-310000846475us-gaap:PatentsMember2025-01-012025-06-300000846475us-gaap:SellingAndMarketingExpenseMember2025-04-012025-06-300000846475us-gaap:GeneralAndAdministrativeExpenseMember2025-04-012025-06-300000846475us-gaap:CostOfSalesMember2025-04-012025-06-300000846475us-gaap:SellingAndMarketingExpenseMember2025-01-012025-06-300000846475us-gaap:GeneralAndAdministrativeExpenseMember2025-01-012025-06-300000846475us-gaap:CostOfSalesMember2025-01-012025-06-300000846475us-gaap:SellingAndMarketingExpenseMember2024-04-012024-06-300000846475us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300000846475us-gaap:CostOfSalesMember2024-04-012024-06-300000846475us-gaap:SellingAndMarketingExpenseMember2024-01-012024-06-300000846475us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300000846475us-gaap:CostOfSalesMember2024-01-012024-06-3000008464752024-01-012024-06-300000846475us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300000846475us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-3100008464752025-01-012025-03-310000846475us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-3000008464752024-04-012024-06-300000846475us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-3100008464752024-01-012024-03-310000846475zyxi:TricareMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2025-06-3000008464752025-06-3000008464752024-12-310000846475zyxi:Mr.SandgaardMemberus-gaap:RelatedPartyMemberus-gaap:CommonStockMember2025-03-130000846475zyxi:Mr.SandgaardMemberus-gaap:RelatedPartyMember2025-03-130000846475us-gaap:CommonStockMember2024-03-040000846475us-gaap:CommonStockMember2023-11-0100008464752025-04-012025-06-3000008464752025-07-2500008464752025-01-012025-06-30zyxi:itemxbrli:sharesiso4217:USDxbrli:pureiso4217:USDxbrli:shareszyxi:Dutr:sqftzyxi:segmentzyxi:positioniso4217:USDutr:sqft

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to

Commission file number 001-38804

Zynex, Inc.

(Exact name of registrant as specified in its charter)

NEVADA

    

90-0275169

(State or other jurisdiction of

(IRS Employer

incorporation or organization)

Identification No.)

9655 Maroon Cir.

Englewood, CO

80112

(Address of principal executive offices)

(Zip Code)

(800) 495-6670

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

    

Trading Symbol

    

Name of each exchange on which registered

Common Stock, par value $0.001 per share

ZYXI

NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes     No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes     No 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class

    

Shares Outstanding as of July 25, 2025

Common Stock, par value $0.001

30,297,442

Table of Contents

ZYNEX, INC. AND SUBSIDIARIES

INDEX TO FORM 10-Q

    

Page

PART I—FINANCIAL INFORMATION

3

Item 1.

Financial Statements

3

Condensed Consolidated Balance Sheets as of June 30, 2025 (unaudited) and December 31, 2024

3

Unaudited Condensed Consolidated Statements of Income (Loss) for the three and six months ended June 30, 2025 and 2024

4

Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2024

5

Unaudited Condensed Consolidated Statements of Stockholders’ Equity for the three and six months ended June 30, 2025 and 2024

6

Unaudited Notes to Condensed Consolidated Financial Statements

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

24

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

29

Item 4.

Controls and Procedures

29

PART II—OTHER INFORMATION

30

Item 1.

Legal Proceedings

30

Item 1A.

Risk Factors

30

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

32

Item 3.

Defaults Upon Senior Securities

32

Item 4.

Mine Safety Disclosures

32

Item 5.

Other Information

33

Item 6.

Exhibits

33

SIGNATURES

34

2

Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

ZYNEX, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

June 30, 2025

December 31, 

    

(unaudited)

    

2024

    

ASSETS

Current assets

 

  

 

  

 

Cash and cash equivalents

$

17,543

$

39,631

Accounts receivable, net

 

10,345

 

18,022

Inventory, net

 

12,211

 

13,919

Prepaid expenses and other

 

5,501

 

3,607

Total current assets

 

45,600

 

75,179

Property and equipment, net

2,862

 

3,084

Operating lease asset

8,873

9,820

Finance lease asset

994

1,141

Deposits

408

 

408

Intangible assets, net of accumulated amortization

6,797

7,247

Goodwill

20,401

20,401

Deferred income taxes

 

4,799

Total assets

$

85,935

$

122,079

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

  

 

  

Current liabilities

 

  

 

  

Accounts payable and accrued expenses

$

7,349

$

7,091

Operating lease liability

4,217

 

4,030

Finance lease liability

290

 

287

Current portion of convertible senior notes, less issuance costs

59,074

Accrued payroll and related taxes

2,929

 

5,456

Total current liabilities

73,859

16,864

 

  

Convertible senior notes, less issuance costs

58,567

Operating lease liability

8,171

 

10,151

Finance lease liability

708

789

Deferred tax liabilities, net

1,936

Total liabilities

84,674

86,371

Commitments and contingencies (Note 14)

 

 

Stockholders’ equity

 

  

 

  

Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of June 30, 2025 and December 31, 2024

 

 

Common stock, $0.001 par value; 100,000,000 shares authorized;
42,308,325 issued and 30,287,397 outstanding as of June 30, 2025,
42,233,415 issued and 31,878,512 outstanding as of December 31, 2024

 

30

 

32

Additional paid-in capital

 

94,009

 

93,088

Treasury stock of 11,556,758 and 9,856,758 shares at June 30, 2025 and December 31, 2024, respectively, at cost

 

(92,123)

 

(87,186)

Retained (deficit) earnings

 

(655)

 

29,774

Total stockholders’ equity

1,261

35,708

Total liabilities and stockholders’ equity

$

85,935

$

122,079

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

Table of Contents

ZYNEX, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

(unaudited)

For the Three Months Ended June 30, 

For the Six Months Ended June 30, 

    

2025

    

2024

    

2025

    

2024

    

NET REVENUE

 

  

 

  

  

 

  

Devices

$

11,034

$

15,920

$

22,932

$

29,945

Supplies

 

11,256

 

33,963

 

25,936

 

66,469

Total net revenue

 

22,290

 

49,883

 

48,868

 

96,414

COSTS OF REVENUE AND OPERATING EXPENSES

 

 

 

  

 

  

Costs of revenue - devices and supplies

 

7,055

 

9,971

 

15,424

 

19,269

Sales and marketing

 

12,811

 

23,226

 

29,751

 

46,606

General and administrative

12,707

 

14,460

27,073

27,788

Total costs of revenue and operating expenses

 

32,573

 

47,657

 

72,248

 

93,663

Income (loss) from operations

 

(10,283)

 

2,226

 

(23,380)

 

2,751

Other income (expense)

 

  

 

  

 

  

 

  

Gain on disposal of assets

 

19

19

Interest expense, net

 

(834)

 

(630)

 

(1,537)

 

(1,142)

Other income (expense), net

 

(834)

 

(611)

 

(1,537)

 

(1,123)

Income (loss) from operations before income taxes

 

(11,117)

 

1,615

 

(24,917)

 

1,628

Income tax expense

 

8,916

 

398

 

5,512

 

401

Net income (loss)

$

(20,033)

$

1,217

$

(30,429)

$

1,227

Net income (loss) per share:

 

 

 

 

Basic

$

(0.66)

$

0.04

$

(0.98)

$

0.04

Diluted

$

(0.66)

$

0.04

$

(0.98)

$

0.04

Weighted average basic shares outstanding

 

30,258

 

31,762

 

30,927

 

32,053

Weighted average diluted shares outstanding

 

30,258

 

32,204

 

30,927

 

32,516

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

Table of Contents

ZYNEX, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(AMOUNTS IN THOUSANDS)

(unaudited)

For the Six Months Ended June 30, 

    

2025

    

2024

    

CASH FLOWS FROM OPERATING ACTIVITIES:

 

  

 

 

Net income (loss)

$

(30,429)

$

1,227

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

Depreciation

1,166

1,329

Amortization

 

963

 

928

Stock-based compensation

 

1,136

 

1,575

Non-cash lease expense

 

(586)

 

(467)

Provision (benefit) for deferred income taxes

6,735

(195)

Gain on disposal of assets

(19)

Change in operating assets and liabilities:

 

 

Accounts receivable

 

7,677

 

3,244

Prepaid and other assets

 

(1,493)

 

(805)

Accounts payable and other accrued expenses

 

(2,989)

 

(288)

Inventory

 

1,118

 

(3,327)

Deposits

 

(1)

 

Net cash provided by (used in) operating activities

 

(16,703)

 

3,202

CASH FLOWS FROM INVESTING ACTIVITIES:

 

  

 

  

Purchase of property and equipment

(197)

(290)

Net cash (used in) investing activities

 

(197)

 

(290)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

  

 

  

Payments on finance lease obligations

 

(79)

 

(148)

Cash dividends paid

 

 

(3)

Purchase of treasury stock

 

(4,939)

 

(15,625)

Excise tax payments on net treasury stock purchases

(473)

Proceeds from the issuance of common stock on stock-based awards

7

13

Taxes withheld and paid on equity awards

(177)

(359)

Net cash (used in) financing activities

 

(5,188)

 

(16,595)

Net decrease in cash

 

(22,088)

 

(13,683)

Cash and cash equivalents at beginning of period

 

39,631

 

44,579

Cash and cash equivalents at end of period

$

17,543

$

30,896

Supplemental disclosure of cash flow information:

 

  

 

  

Cash paid on interest, net

$

(1,537)

$

(630)

Cash paid for rent

$

(2,338)

$

(2,206)

Cash paid for income taxes

$

(189)

$

(1,325)

Supplemental disclosure of non-cash investing and financing activities:

 

 

Right-of use assets obtained in exchange for new operating lease liabilities

$

218

$

Right-of use assets obtained in exchange for new finance lease liabilities

$

$

346

Finance lease liabilities removed for cancelled leases

$

$

(73)

Right-of use assets obtained in exchange for lease incentive

$

260

$

Excise tax accrual

$

(45)

$

(18)

Inventory transferred to property and equipment under lease

$

590

$

1,043

Capital expenditures not yet paid

$

11

$

37

Prepaid expenses not yet paid

$

666

$

(101)

Non-cash dividend adjustment

$

$

(1)

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

Table of Contents

ZYNEX, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA)

(unaudited)

Additional

Total

Common Stock

Paid-in

Treasury

Retained

Stockholders’

    

Shares

    

Amount

    

Capital

    

Stock

    

Earnings

    

Equity

Balance at December 31, 2023

32,933,776

$

33

$

90,878

$

(71,562)

$

26,780

$

46,129

Exercised and vested stock-based awards

70,992

 

 

13

 

 

 

13

Stock-based compensation expense

 

 

734

 

 

 

734

Warrants exercised

20,000

Shares of common stock withheld to pay taxes on employees' equity awards

(23,041)

(240)

(240)

Purchase of treasury stock

(1,121,835)

(1)

(13,419)

(13,420)

Excise tax on net treasury stock purchases

(126)

(126)

Net income

10

10

Balance at March 31, 2024

31,879,892

$

32

$

91,259

$

(84,981)

$

26,790

$

33,100

Exercised and vested stock-based awards

47,071

Stock-based compensation expense

841

841

Shares of common stock withheld to pay taxes on employees’ equity awards

(11,342)

(119)

(119)

Purchase of treasury stock

(189,879)

(2,205)

(2,205)

Excise tax on net treasury stock purchases

(18)

(18)

Net income

1,217

1,217

Balance at June 30, 2024

31,725,742

$

32

$

91,963

$

(87,186)

$

28,007

$

32,816

Additional

Total

Common Stock

Paid-in

Treasury

Retained

Stockholders’

    

Shares

    

Amount

    

Capital

    

Stock

    

Earnings (deficit)

    

Equity

Balance at December 31, 2024

31,878,512

$

32

$

93,088

$

(87,186)

$

29,774

$

35,708

Exercised and vested stock-based awards

71,698

7

7

Stock-based compensation expense

 

 

577

 

 

 

577

Shares of common stock withheld to pay taxes on employees’ equity awards

(19,690)

(137)

(137)

Purchase of treasury stock

(1,700,000)

(2)

(4,937)

(4,939)

Excise tax on net treasury stock purchases

(46)

(46)

Net loss

 

 

 

 

(10,396)

 

(10,396)

Balance at March 31, 2025

30,230,520

$

30

$

93,489

$

(92,123)

$

19,378

$

20,774

Exercised and vested stock-based awards

75,692

Stock-based compensation expense

559

559

Shares of common stock withheld to pay taxes on employees’ equity awards

(18,815)

(40)

(40)

Excise tax on net treasury stock purchases

1

1

Net loss

(20,033)

 

(20,033)

Balance at June 30, 2025

30,287,397

$

30

$

94,009

$

(92,123)

$

(655)

$

1,261

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

Table of Contents

ZYNEX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(1)   BASIS OF PRESENTATION

Organization

Zynex, Inc. (a Nevada corporation) has its headquarters in Englewood, Colorado. The term “the Company” refers to Zynex, Inc. and its active and inactive subsidiaries. The Company operates in one primary business segment, medical devices which include electrotherapy and pain management products. As of June 30, 2025, the Company’s only active subsidiaries are Zynex Medical, Inc. (“ZMI,” a wholly-owned Colorado corporation) through which the Company conducts most of its operations, and Zynex Monitoring Solutions, Inc. (“ZMS,” a wholly-owned Colorado corporation). ZMS has developed a fluid monitoring system which received approval by the U.S. Food and Drug Administration (“FDA”) during 2020 and is still awaiting CE Marking in Europe. ZMS has achieved no revenues to date. The Company’s inactive subsidiaries include Zynex Europe, Zynex NeuroDiagnostics, Inc. (“ZND,” a wholly-owned Colorado corporation) and Pharmazy, Inc. (“Pharmazy”, a wholly-owned Colorado Corporation). The Company’s compounding pharmacy operated as a division of ZMI dba as Pharmazy through January 2016.

In December 2021, the Company acquired 100% of Kestrel Labs, Inc. (“Kestrel”), a laser-based, noninvasive patient monitoring technology company. Kestrel’s laser-based products include the NiCOTM CO-Oximeter, a multi-parameter pulse oximeter, and HemeOxTM, a total hemoglobin oximeter that enables continuous arterial blood monitoring. During the three months ended June 30, 2025, the Company submitted a 510(k) application to the FDA for its NiCO™ device. HemeOx has yet to be presented to the FDA for market clearance. All activities related to Kestrel flow through the ZMS subsidiary.

Nature of Business

The Company designs, manufactures, and markets medical devices that treat chronic and acute pain, as well as activate and exercise muscles for rehabilitative purposes with electrical stimulation. The Company’s devices are intended for pain management to reduce reliance on medications and provide rehabilitation and increased mobility through the utilization of non-invasive muscle stimulation, electromyography technology, interferential current (“IFC”), neuromuscular electrical stimulation (“NMES”) and transcutaneous electrical nerve stimulation (“TENS”). All the Company’s medical devices are designed to be patient friendly and designed for home use. The devices are small, portable, battery operated, and include an electrical pulse generator which is connected to the body via electrodes. All of the medical devices are marketed in the U.S. and are subject to FDA regulation and approval. All of the products require a physician’s prescription before they can be dispensed in the U.S. The Company’s primary product is the NexWave device. The NexWave is marketed to physicians and therapists by the Company’s field sales representatives. The NexWave requires consumable supplies, such as electrodes and batteries, which are shipped to patients on a recurring monthly basis, as needed. The Company also distributes private labeled complementary rehabilitation products such as back, knee and wrist braces, cervical and lumbar traction, and hot/cold therapy (“Private Labeled Rehabilitation Products”).

During the six months ended June 30, 2025 and 2024, the Company generated all of its revenue in North America from sales and supplies of its devices to patients and healthcare providers.

Recent Events

During the quarter ended March 31, 2025 the Company was notified that Tricare, one of our government payers, was temporarily suspending payments as they review prior claims. The suspension of Tricare payments is based on allegations of misrepresentation of supplies and equipment billed to the Tricare program and misrepresentation of diagnoses to justify a requirement for a TENS unit or lack of physician orders regarding the replenishment of supplies.

We held a meeting with Tricare in April 2025 and believe we had good evidence to get payments reinstated. In June 2025, the Company was notified by Tricare that the temporary payment suspension will continue while they conduct further review. Tricare historically represented approximately 20-25% of the Company’s annual revenue and cash collections from Tricare were $48.8 million and $38.8 million during the years ended December 31, 2024 and 2023, respectively. As directed by Tricare, the Company continues to support both existing patients and new patients as prescriptions are received. The Company recognized revenue of approximately $0.6 million and $2.8 million for the three and six month periods ended June 30, 2025, respectively, related to Tricare which equaled the cash received from Tricare during the period. All other fulfillments and related revenue during the three and six months ended June 30, 2025 have been fully reserved and we have no receivables related to Tricare as of June 30, 2025. The Company maintains a constraint for third-

7

Table of Contents

ZYNEX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

party payer refund requests but does not have a specific constraint related to prior Tricare payments as Tricare has not submitted a refund request.

Due to the temporary payment suspension and lack of clarity on the timing of a resolution, the Company restructured its workforce to align with its current revenue. During the quarter ended March 31, 2025 the Company decreased overall workforce by approximately 15%, which primarily affected employees in corporate departments. This staff reduction along with other expense reductions made during the second half of 2024 and the first quarter of 2025 will result in savings of approximately $35.0 million annually.

On June 18, 2025, the Company executed an additional reduction in its workforce affecting 86 corporate roles, or 14% of the Company’s total number of employees. The Company anticipates this reduction will result in approximately $5.0 million in annualized cost savings. Affected employees were informed of the reduction in work force on or about June 18, 2025. The total costs and cash expenditures for the reduction in workforce are estimated to be approximately $0.2 million, substantially all of which are related to employee severance costs and were recognized in the second quarter of 2025. The Company expects to pay the majority of these reduction in workforce costs in the second and third quarter of 2025.

SEC request for documents

On June 11, 2025, the Company received a voluntary (non-subpoena) request for documents from the Securities and Exchange Commission (the “SEC”) in connection with an investigation that it is conducting into the Company to determine whether violations of federal securities laws have occurred.  Subsequently, on June 30, 2025, the Company received a second voluntary request for documents from the SEC requesting additional documents and confirming that the basis of the request is to determine whether any violations of federal securities laws have occurred.  The Company is cooperating with the SEC in its investigation, and is, on a rolling basis, providing all responsive documents to both requests.

Liquidity and Going Concern

The Company has incurred net losses of $30.4 million for the six months ended June 30, 2025 compared with net income of $1.2 million during the same period in 2024. For the six months ended June 30, 2025, the Company had $17.5 in cash and cash equivalents and $10.3 million in accounts receivable. Based on the Company's cash and cash equivalents as of June 30, 2025, the Company's current and forecasted level of operations and cash flows, the Company’s ability to continue as a going concern is dependent upon its ability to obtain the consent from creditors or terminating, amending or refinancing the agreements governing the Company’s $60.0 million outstanding convertible senior notes which mature on May 15, 2026 or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due, and to generate profitable operations in the future. The Company’s consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result in the Company not being able to continue as a going concern.

 

There can be no assurance that we will be able to amend or refinance the convertible senior notes and if we are able to, that the terms will be acceptable or advantageous to us. If we are unable to redeem or refinance the convertible senior notes it could have a material adverse impact on our operations. In addition, there can be no assurance that the Company will be able to raise additional capital to fund operations with terms acceptable to the Company, or at all. Because certain elements of management’s plans to mitigate the conditions that raised substantial doubt about the Company’s ability to continue as a going concern are outside of the Company’s control, including the ability to raise capital through an equity or other financing, those elements cannot be considered probable according to ASC 205-40, and therefore cannot be considered in the evaluation of mitigating factors. As a result, management has concluded that substantial doubt exists about the Company’s ability to continue as a going concern for 12 months from the date the condensed consolidated financial statements are issued.

 

If we are not successful in improving our liquidity position, we may be required to significantly delay, scale back, or discontinue the development or commercialization of our product candidates, pursue the sale of our company to a third party at a price that may result in a loss on investment for our stockholders, or file for bankruptcy or cease operations altogether. Any of these events could have a material adverse effect on our business, operating results and prospects.

8

Table of Contents

ZYNEX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Unaudited Condensed Consolidated Financial Statements

The unaudited condensed consolidated financial statements included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and accounting principles generally accepted in the United States of America (“U.S. GAAP”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures included herein are adequate to make the information presented not misleading. A description of the Company’s accounting policies and other financial information is included in the audited consolidated financial statements as filed with the SEC in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Amounts as of December 31, 2024, are derived from those audited consolidated financial statements. These interim condensed consolidated financial statements should be read in conjunction with the annual audited financial statements, accounting policies and notes thereto, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary to present fairly the financial position of the Company as of June 30, 2025 and the results of its operations and its cash flows for the periods presented. The results of operations for the six months ended June 30, 2025 are not necessarily indicative of the results that may be achieved for a full fiscal year and cannot be used to indicate financial performance for the entire year.

(2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements include the accounts of Zynex, Inc. and its subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

Preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The most significant management estimates used in the preparation of the accompanying unaudited condensed consolidated financial statements are associated with the allowance for billing adjustments and uncollectible accounts receivable, the reserve for obsolete and damaged inventory, stock-based compensation, assumptions related to the valuation of long-lived assets, realizability of deferred tax assets and valuation allowances.

Cash, Cash Equivalents, and Short-Term Investments

Cash equivalents consist of highly liquid investments with maturities of three months or less at the date of purchase. The Company classifies investments with maturities of greater than three months but less than one year as short-term investments. Short-term investments are classified as held-to-maturity as the Company has the positive intent and ability to hold the investments until maturity. Held-to-maturity investments are carried at amortized cost. Due to the short-term nature, the carrying amounts reported in the condensed consolidated balance sheet approximate fair value. As of June 30, 2025 and December 31, 2024, the Company had no short-term investments.

Accounts Receivable, Net

The Company’s accounts receivable represent unconditional rights to consideration and are generated when a patient receives one of the Company’s devices, related supplies, or complementary products. In conjunction with fulfilling the Company’s obligation to deliver a product, the Company invoices the patient’s third-party payer and/or the patient. Billing adjustments represent the difference between the list price and the reimbursement rates set by third-party payers, including Medicare, commercial payers, and amounts billed directly to the patient. Specific amounts, if uncollected over a period of time, may be written-off after several appeals, which in some cases may take longer than twelve months. Primarily all of the Company’s receivables are due from patients with commercial or government health plans and worker’s compensation claims, with a smaller portion related to private pay individuals, attorney, and auto claims. The Company maintains a constraint for third-party payer refund requests, deductions, and adjustments. See Note 13 – Concentrations for discussion of significant customer accounts receivable balances.

9

Table of Contents

ZYNEX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Inventory, Net

Inventories are stated at the lower of cost or net realizable value. Cost is computed using standard costs, which approximates actual costs on an average cost basis.

The Company monitors inventory for turnover and obsolescence and records losses for excess and obsolete inventory, as appropriate. The Company provides reserves for estimated excess and obsolete inventories based upon assumptions about future demand. If future demand is less favorable than currently projected by management, additional inventory write-downs may be required.

Long-lived Assets

The Company records intangible assets based on estimated fair value on the date of acquisition. Long-lived assets consist of net property and equipment and intangible assets. The finite-lived intangible assets are patents and are amortized on a straight-line basis over the estimated lives of the assets.

The Company assesses impairment of long-lived assets when events or changes in circumstances indicates that their carrying value amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: (i) significant decreases in the market price of the asset; (ii) significant adverse changes in the business climate or legal or regulatory factors; (iii) or, expectations that the asset will more likely than not be sold or disposed of significantly before the end of its estimated useful life.

If the estimated future undiscounted cash flows, excluding interest charges, from the use of an asset are less than the carrying value, a write-down would be recorded to reduce the related asset to its estimated fair value.

Useful lives of finite-lived intangible assets by each asset category are summarized below:

Estimated

Useful Lives

    

in years

Patents

 

11

Goodwill

Goodwill is recorded as the difference between the fair value of the purchase consideration and the estimated fair value of the net identifiable tangible and intangible assets acquired.

Goodwill is not subject to amortization but is subject to impairment testing. The Company utilizes the simplified test for goodwill impairment. The amount recognized for impairment is equal to the difference between the carrying value and the asset’s fair value. The valuation methods used in the quantitative fair value assessment was a discounted cash flow method and required management to make certain assumptions and estimates regarding certain industry trends and future profitability of our reporting units. The Company tests more frequently if indicators are present or changes in circumstances suggest that impairment may exist. These indicators include, among others, declines in sales, earnings, or cash flows, or the development of a material adverse change in the business climate. The Company assesses goodwill for impairment at the reporting unit level. The estimates of fair value and the determination of reporting units requires management judgment.

Revenue Recognition

Revenue is derived from sales and leases of the Company’s electrotherapy devices and sales of related supplies and private labeled rehabilitation products. Device sales can be in the form of a purchase or a lease. Supplies needed for the device can be set up as a recurring shipment or ordered through the customer support team or online store as needed. The Company recognizes revenue when the performance obligation has been met and the product has been transferred to the patient, in the amount that reflects the consideration the Company expects to receive. In general, revenue from sales of devices and supplies is recognized once the product is delivered to the patient, which is when the performance obligation has been met and the product has been transferred to the patient.

Sales of devices and supplies are primarily shipped directly to the patient, with a small amount of revenue generated from sales to distributors. In the healthcare industry there is often a third party involved that will pay on the patients’ behalf for purchased or leased

10

Table of Contents

ZYNEX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

devices and supplies. The terms of the separate arrangement impact certain aspects of the contracts, with patients covered by third party payers, such as contract type, performance obligations and transaction price, but for purposes of revenue recognition the contract with the customer refers to the arrangement between the Company and the patient. The Company does not have any material deferred revenue in the normal course of business as each performance obligation is met upon delivery of goods to the patient. There are no substantial costs incurred through support or warranty obligations.

The following table provides a breakdown of disaggregated net revenues for the three and six months ended June 30, 2025 and 2024 related to devices accounted for as purchases subject to Accounting Standards Codification (“ASC”) 606 – “Revenue from Contracts with Customers” (“ASC 606”), leases subject to ASC 842 – “Leases” (“ASC 842”), and supplies (in thousands):

For the Three Months Ended June 30, 

For the Six Months Ended June 30, 

    

2025

    

2024

    

2025

    

2024

Device revenue

 

  

 

  

  

 

  

Purchased

$

4,410

$

8,036

$

8,928

$

14,552

Leased

 

6,624

 

7,884

 

14,004

 

15,393

Total device revenue

$

11,034

$

15,920

$

22,932

$

29,945

Supplies revenue

11,256

33,963

25,936

66,469

Total revenue

$

22,290

$

49,883

$

48,868

$

96,414

Revenues are estimated using a portfolio approach that includes two distinct portfolios. The first portfolio is based upon contracted rates, which have been minimal to date. The second portfolio approach is by third-party payer type based upon historical rates of collection, aging of receivables, trends in historical reimbursement rates by third-party payer types, and current relationships and experience with the third-party payers, which includes estimated constraints for third-party payer refund requests, deductions, allowance for uncollectible accounts, and billing allowance adjustments. Inherent in these estimates is the risk they will have to be revised as additional information becomes available and constraints are released. If initial estimates are updated, these changes are accounted for as increases or decreases in the transaction price. Assuming the underlying performance obligation to which the change in price relates has already been satisfied, those changes in transaction price are immediately recognized as increases or decreases in revenue (not credit losses (bad debt expense)) in the period in which the estimate changes. Additionally, the complexity of third-party payer billing arrangements, the uncertainty of reimbursement amounts for certain products from third-party payers, or unanticipated requirements to refund payments previously received may result in adjustments to amounts originally recorded. Settlements with third-party payers for retroactive revenue adjustments due to audits, reviews, or investigations are considered variable consideration and are included in the determination of the estimated transaction price using the expected amount method. These adjustments to transaction price are estimated based on the terms of the payment agreement with the payer, correspondence from the payer, and historical settlement activity, including an assessment to ensure that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the retroactive adjustment is subsequently resolved. Due to continuing changes in the healthcare industry and third-party payer reimbursement, it is possible the Company’s forecasting model to estimate collections could change, which could have an impact on the Company’s results of operations and cash flows. Any differences between estimated and actual collectability are reflected in the period in which payment is received.

The Company monitors the variability and uncertain timing over third-party payer types in the portfolios. If there is a change in the Company’s third-party payer mix over time, it could affect net revenue and related receivables. The Company believes it has a sufficient history of collection experience to estimate the net collectible amounts by third-party payer type. However, changes to constraints related to billing adjustments and refund requests have historically fluctuated and may continue to fluctuate significantly from quarter-to-quarter and year-to-year.

Leases

The Company determines if an arrangement is a lease at inception or modification of a contract.

The Company recognizes finance and operating lease right-of-use assets and liabilities at the lease commencement date based on the estimated present value of the remaining lease payments over the lease term. For leases, the Company uses the implicit rate to determine the present value of future lease payments. For leases that do not provide an implicit rate, the Company uses incremental borrowing rates to determine the present value of future lease payments. The Company includes options to extend or terminate a lease in the lease term when it is reasonably certain to exercise such options. The Company recognizes leases with an initial term of 12

11

Table of Contents

ZYNEX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

months or less as lease expense over the lease term and those leases are not recorded on the Company’s condensed consolidated balance sheets. For additional information on the leases where the Company is the lessee, see Note 12 - Leases.

A significant portion of device revenue is derived from patients who obtain devices under month-to-month lease arrangements where the Company is the lessor. Revenue related to devices on lease is recognized in accordance with ASC 842. Using the guidance in ASC 842, the Company concluded the transactions should be accounted for as operating leases based on the following criteria below:

The lease does not transfer ownership of the underlying asset to the lessee by the end of the lease term.
The lease does not grant the lessee an option to purchase the underlying asset that the lessee is reasonably certain to exercise.
The lease term is month to month, which does not meet the major part of the remaining economic life of the underlying asset. However, if the commencement date falls at or near the end of the economic life of the underlying asset, this criterion shall not be used for purposes of classifying the lease.
There is no residual value guaranteed and the present value of the sum of the lease payments does not equal or exceed substantially all of the fair value of the underlying asset.
The underlying asset is expected to have alternative uses to the lessor at the end of the lease term.

Lease commencement occurs upon delivery of the device to the patient. The Company retains title to the leased device and those devices are classified as property and equipment on the balance sheet. Since the leases are month-to-month and can be returned by the patient at any time, revenue is recognized monthly for the duration of the period in which the patient retains the device.

Debt Issuance Costs

Debt issuance costs are costs incurred to obtain new debt financing. Debt issuance costs are presented in the accompanying condensed consolidated balance sheets as a reduction in the carrying value of the debt and are accreted to interest expense using the effective interest method.

Stock-based Compensation

The Company accounts for stock-based compensation through recognition of the cost of employee services received in exchange for an award of equity instruments, which is measured based on the grant date fair value of the award that is ultimately expected to vest during the period. The stock-based compensation expenses are recognized over the period during which an employee is required to provide service in exchange for the award (the requisite service period, which in the Company’s case is the same as the vesting period). For awards subject to the achievement of performance metrics, stock-based compensation expense is recognized when it becomes probable that the performance conditions will be achieved over the respective performance period.

Segment Information

The Company currently operates as one operating segment which includes two revenue types: Devices and Supplies. While the Company discloses device and supply revenue separately, management does not consider these to be separate segments, as they are sold through the same sales channel, and supplies are contingent upon device orders. Management’s analysis and determination for allocation of resources is not analyzed or broken out by revenue streams, but as one reporting unit. The determination of a single business segment is consistent with the consolidated financial information regularly provided to the Company’s chief operating decision maker (“CODM”). The Company’s CODMs are the Chief Executive Officer, Chief Financial Officer and Chief Operating Officer who review and evaluate consolidated net income for purposes of assessing performance, making operating decisions, allocating resources, and planning and forecasting for future periods. For financial information related to the Company’s one segment, see the condensed consolidated financial statements and related notes herein.

Income Taxes

The Company records deferred tax assets and liabilities for the estimated future tax effects of temporary differences between the tax bases of assets and liabilities and amounts reported in the accompanying condensed consolidated balance sheets, as well as operating

12

Table of Contents

ZYNEX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to be applied to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance if, based on available evidence, it is more likely than not that these benefits will not be realized. “Naked credits” are deferred tax liabilities that have an indefinite reversal pattern, such as a deferred tax liability that relates to an asset with an indefinite useful life (e.g., land, goodwill, indefinite-lived intangible asset). Naked credits would not ordinarily serve as a source of income for the realization of deferred tax assets with a finite loss carryforward period. In situations when another source of taxable income is not available, a valuation allowance on deferred tax assets is necessary even though an entity may be in an overall net deferred tax liability position. In a situation when the deductible temporary difference is indefinite in nature, it may be appropriate to use a deferred tax liability related to an indefinite-lived asset as a source of income to support realization of a deferred tax asset in a jurisdiction with unlimited carryforward. This assumes that they are within the same jurisdiction, of the appropriate character, and that the deferred tax asset is realizable if the taxable income were to become available. Tax benefits are recognized from uncertain tax positions if it is more likely than not that the tax position will be sustained on examination by the taxing authorities based on the technical merits of the position.

The Inflation Reduction Act (“IRA”) was enacted into law on August 16, 2022. Included in the IRA was a provision to implement a 15% corporate alternative minimum tax on corporations whose average annual adjusted financial statement income during the most recently completed three-year period exceeds $1 billion. This provision is effective for tax years beginning after December 31, 2022. The IRA did not have a material impact on our reported results, cash flows, or financial position during the period ended June 30, 2025.

Recent Accounting Pronouncements

In October 2023, the Financial Accounting Standards Board (“FASB”) issued ASU (“Accounting Standards Update”) 2023-06, “Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative” (“ASU 2023-06”). This ASU incorporates certain SEC disclosure requirements into the FASB ASC. The amendments in the ASU are expected to clarify or improve disclosure and presentation requirements of a variety of ASC topics, allow users to more easily compare entities subject to the SEC’s existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the ASC with the SEC’s regulations. The ASU has an unusual effective date and transition requirements since it is contingent on future SEC rule setting. If the SEC fails to enact required changes by June 30, 2027, this ASU is not effective for any entities. Early adoption is not permitted. The Company is currently evaluating the impact that the adoption of this standard will have on its condensed consolidated financial statements.

In November 2024, the FASB issued ASU 2024-03 “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures.” This ASU requires more detailed information about specified categories of expenses (purchases of inventory, employee compensation, depreciation, intangible asset amortization and depletion) included in certain expense captions presented on the face of the income statement. The ASU is effective for fiscal years beginning after December 15, 2026 and for interim periods beginning after December 15, 2027. The ASU may be applied either prospectively to financial statements issued for reporting periods after the effective date of this ASU or retrospectively to all prior periods presented in the financial statements and early adoption is permitted. The Company is currently evaluating the impact that the adoption of this standard will have on its condensed consolidated financial statements.

Management does not believe that any other recently issued accounting pronouncements will have a material impact on the Company’s consolidated financial statements.

Recently Adopted Accounting Pronouncements

In December 2023, the FASB issued ASU 2023-09, “Improvements to Income Tax Disclosures” (“ASU 2023-09”) to enhance the transparency and decision-usefulness of income tax disclosures, particularly in the rate reconciliation table and disclosures about income taxes paid. This ASU applies to all entities subject to income taxes. This ASU was adopted in the quarter ended March 31, 2025 and the corresponding disclosures will be presented in the Company’s annual report for the year ended December 31, 2025.

13

Table of Contents

ZYNEX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(3)   FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company’s financial instruments include cash, accounts receivable, accounts payable and accrued liabilities. The carrying amounts of financial instruments, including cash, accounts receivable, accounts payable, and accrued liabilities approximate their fair value due to their short maturities. The Company measures its debt at fair value which approximates book value as the debt bears market rates of interest. The valuation policies are determined by management, and the Company’s Board of Directors is informed of any policy change.

Authoritative guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The guidance establishes a hierarchy for inputs used in

measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions of what market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on reliability of the inputs as follows:

Level I: Inputs that reflect unadjusted quoted prices in active markets that are accessible to Zynex for identical assets or liabilities;

Level II: Inputs include quoted prices for similar assets and liabilities in active or inactive markets or that are observable for the asset or liability either directly or indirectly; and

Level III: Unobservable inputs that are supported by little or no market activity.

The Company’s assets and liabilities, which are measured at fair value, on a recurring basis, are classified in their entirety based on the lowest level of input that is significant to their fair value measurement. The Company’s policy is to recognize transfers in and/or out of fair value hierarchy as of the date in which the event or change in circumstances caused the transfer.

(4)   INVENTORY

The components of inventory are as follows (in thousands):

    

June 30, 2025

    

December 31, 2024

Raw materials

$

5,146

$

5,525

Work-in-process

 

-

 

143

Finished goods

6,016

7,085

Inventory in transit

 

1,203

 

1,320

12,365

14,073

Less: reserve

(154)

(154)

$

12,211

$

13,919

14

Table of Contents

ZYNEX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(5)   PROPERTY AND EQUIPMENT

The components of property and equipment are as follows (in thousands):

    

June 30, 2025

    

December 31, 2024

Property and equipment

  

 

  

Office furniture and equipment

$

3,271

$

3,210

Assembly equipment

 

445

 

425

Vehicles

 

75

 

75

Leasehold improvements

 

1,955

 

1,893

Leased devices

846

815

Capital projects

 

246

 

182

Total property and equipment at cost

6,838

6,600

Less accumulated depreciation

 

(3,976)

 

(3,516)

Total property and equipment, net

$

2,862

$

3,084

Total depreciation expense related to property and equipment was $0.3 million and $0.2 million for the three months ended June 30, 2025 and 2024, respectively. Depreciation expense for the six months ended June 30, 2025 and 2024, was $0.6 million and $0.4 million, respectively.

Total depreciation expense related to devices out on lease was $0.3 million and $0.5 million for the three months ended June 30, 2025 and 2024, respectively. Depreciation expense related to devices out on lease was $0.6 million and $0.9 million for the six months ended June 30, 2025 and 2024, respectively. Depreciation on leased units is reflected on the income statement as cost of revenue.

(6)   GOODWILL AND OTHER INTANGIBLE ASSETS

During the year ended December 31, 2021 the Company completed the acquisition of Kestrel, which resulted in Goodwill of $20.4 million.

As of June 30, 2025, there was no change in the carrying amount of goodwill, and there were no impairment indicators of the Company’s net asset value.

The following table provides the summary of the Company’s intangible assets as of June 30, 2025.

Weighted-

 

Average

 

Gross

 

Remaining

 

Carrying

 

Accumulated

 

Net Carrying

 

Life (in

    

Amount

    

Amortization

    

Amount

    

years)

Acquired patents at December 31, 2024

$

10,000

$

(2,753)

$

7,247

8.00

Amortization expense

(450)

(450)

Acquired patents at June 30, 2025

$

10,000

$

(3,203)

$

6,797

 

7.50

15

Table of Contents

ZYNEX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes the estimated future amortization expense to be recognized over the remainder of 2025, next five fiscal years, and periods thereafter:

    

(In thousands)

July 1, 2025 through December 31, 2025

$

458

2026

 

908

2027

 

908

2028

 

911

2029

 

908

Thereafter

 

2,704

Total future amortization expense

$

6,797

(7)    EARNINGS (LOSS) PER SHARE

Basic earnings (loss) per share are computed by dividing net income (loss) by the weighted-average number of common shares outstanding during the period. Diluted earnings (loss) per share is computed by dividing net (loss) income by the weighted-average number of common shares outstanding and the number of dilutive potential common share equivalents during the period. Dilution resulting from stock-based compensation plans is determined using the treasury stock method and dilution resulting from the 2023 Convertible Senior Notes is determined using the if-converted method. In periods of losses, diluted loss per share is computed on the same basis as basic loss per share as the inclusion of any other potential common shares outstanding would be anti-dilutive.

The calculation of basic and diluted earnings (loss) per share for the three and six months ended June 30, 2025 and 2024 are as follows (in thousands, except per share data):

For the Three Months Ended June 30, 

For the Six Months Ended June 30, 

    

2025

    

2024

    

2025

    

2024

Basic earnings (loss) per share

 

  

 

  

 

  

 

  

Net income (loss)

$

(20,033)

$

1,217

$

(30,429)

$

1,227

Basic weighted average shares outstanding

 

30,258

 

31,762

 

30,927

 

32,053

Basic earnings (loss) per share

$

(0.66)

$

0.04

$

(0.98)

$

0.04

Diluted earnings (loss) per share

 

  

 

  

 

  

 

  

Net income (loss)

$

(20,033)

$

1,217

$

(30,429)

$

1,227

Weighted average shares outstanding

 

30,258

 

31,762

 

30,927

 

32,053

Effect of dilutive securities - options and restricted stock

 

 

442

 

 

463

Diluted weighted-average shares outstanding

 

30,258

 

32,204

 

30,927

 

32,516

Diluted earnings per share (loss)

$

(0.66)

$

0.04

$

(0.98)

$

0.04

For the three and six months ended June 30, 2025, diluted loss per share is computed on the same basis as basic loss per share as the inclusion of any other potential common shares outstanding would be anti-dilutive. For the three and six months ended June 30, 2024, equity grants of 14,000 and 9,000 shares of common stock, respectively, were excluded from the dilutive stock calculation because their effect would have been anti-dilutive.

For both the three and six months ended June 30, 2025, and 2024 conversion options to purchase 5.6 million shares resulting from the 2023 Convertible Senior Notes, were excluded from the dilutive stock calculation because their effect would have been anti-dilutive (see Note 8 – Convertible Senior Notes).

(8)   CONVERTIBLE SENIOR NOTES

In May 2023, the Company issued $52.5 million aggregate principal amount of 5.00% Convertible Senior Notes due May 15, 2026 (the “2023 Convertible Senior Notes”). In May 2023, the Company issued an additional $7.5 million aggregate principal amount of the 2023 Convertible Senior Notes upon the exercise by the initial purchasers of their over-allotment option. As of June 30, 2025 and

16

Table of Contents

ZYNEX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2024, unamortized issuance costs of $0.9 million and $1.4 million, respectively, were included on the Company’s condensed consolidated balance sheets.

Interest on the 2023 Convertible Senior Notes is payable semiannually in arrears, beginning November 15, 2023. The 2023 Convertible Senior Notes will mature on May 15, 2026, unless earlier converted or repurchased. The Company may redeem for cash all, but not less than all, of the notes, at the Company’s option, on or after May 20, 2025 if the last reported sale price of the Company’s common stock has been at least 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption at a redemption price equal to 100% of the principal amount of the notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. The 2023 Convertible Senior Notes are direct, unsecured, and unsubordinated obligations of the Company, ranking equally with all of the Company’s other unsecured and unsubordinated indebtedness from time to time outstanding, and are effectively subordinated to all secured indebtedness of the Company.

Holders could have converted their 2023 Convertible Senior Notes at their option prior to the close of business on the business day preceding September 30, 2023, but only under the following circumstances: during any calendar quarter (and only during such calendar quarter), if the last reported sale price of the Company’s common stock for at least twenty trading days (whether or not consecutive) during the period of thirty consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day as determined by the Company; during the five business day period after any ten consecutive trading day period (the “Measurement Period”) in which the trading price per $1,000 principal amount of 2023 Convertible Senior Notes for each trading day of the Measurement Period was less than 98% of the product of the last reported sale price of the common stock and the conversion rate on each such trading day; or upon the occurrence of certain corporate events specified in the indenture governing the 2023 Convertible Senior Notes.

On or after February 15, 2026, a holder may convert all or any portion of its 2023 Convertible Senior Notes at any time prior to the close of business on the second scheduled trading day immediately preceding the maturity date regardless of the foregoing conditions.

The Company will settle conversions of the 2023 Convertible Senior Notes by paying cash up to the aggregate principal amount of the 2023 Convertible Senior Notes to be converted and paying or delivering, as the case may be, cash, shares of common stock or a combination of cash and shares of common stock, at the Company’s election, in respect of the remainder, if any, of the Company's conversion obligation in excess of the aggregate principal amount of the 2023 Convertible Senior Notes being converted. The 2023 Convertible Senior Notes are initially convertible at a rate of 92.8031 shares of common stock per $1,000 principal amount converted, which is approximately equal to $10.78 per share of common stock. The conversion rate will be subject to adjustment upon the occurrence of certain specified events but will not be adjusted for accrued and unpaid interest. In addition, upon the occurrence of a make-whole fundamental change, which includes certain change in control transactions, the approval by Zynex’s stockholders of any plan or proposal for the liquidation or dissolution of Zynex and certain de-listing events with respect to Zynex’s common stock, the Company will, in certain circumstances, increase the conversion rate by a number of additional shares of common stock for conversions in connection with the make-whole fundamental change.

Upon the occurrence of a fundamental change, holders of the 2023 Convertible Senior Notes may require the Company to purchase all or a portion of their 2023 Convertible Senior Notes, in principal amounts equal to $1,000 or an integral multiple thereof, for cash at a price equal to 100% of the principal amount of the 2023 Convertible Senior Notes to be purchased plus any accrued and unpaid interest.

The following table summarizes the minimum interest payments over the remainder of 2025 and next fiscal year until maturity in May 2026.

    

(In thousands)

2025

$

1,500

2026

$

1,500

17

Table of Contents

ZYNEX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(9)   STOCK-BASED COMPENSATION PLANS

In June 2017, our stockholders approved the 2017 Stock Incentive Plan (the “2017 Stock Plan”) with a maximum of 5,500,000 shares reserved for issuance. Awards permitted under the 2017 Stock Plan include: Stock Options and Restricted Stock. Awards issued under the 2017 Stock Plan are at the discretion of the Board of Directors. As applicable, awards are granted with an exercise price equal to the closing price of our common stock on the date of grant and generally vest over four years. Restricted Stock Awards are issued to the recipient upon grant and are not included in outstanding shares until such vesting and issuance occurs.

During both the three and six months ended June 30, 2025 and 2024 no stock option awards were granted under the 2017 Stock Plan. At June 30, 2025, the Company had 0.3 million stock options outstanding and exercisable under the following plans:

    

    

Outstanding Number of Options

Exercisable Number of Options

(in thousands)

(in thousands)

Plan Category

 

  

 

  

2005 Stock Option Plan

 

1

1

2017 Stock Option Plan

 

328

328

Total

 

329

329

During the three and six months ended June 30, 2025, 0.1 million and 0.2 million shares of restricted stock were granted under the 2017 Stock Plan, respectively. During the three and six months ended June 30, 2024, 0.1 million and 0.2 million shares of restricted stock were granted to the Board of Directors and management under the 2017 Stock Plan, respectively. The fair market value of restricted shares for share-based compensation expensing is equal to the closing price of our common stock on the date of grant. The vesting on restricted stock awards typically occur quarterly over three years for the Board of Directors and quarterly or annually over two to four years for management.

The following summarizes stock-based compensation expenses recorded in the condensed consolidated statements of income (in thousands):

For the Three Months Ended June 30, 

 

For the Six Months Ended June 30, 

    

2025

    

2024

    

2025

    

2024

Cost of Revenue

$

11

$

9

$

21

$

17

Sales and marketing expense

 

81

 

207

 

156

 

367

General, and administrative

467

625

959

1,191

Total stock-based compensation expense

$

559

$

841

$

1,136

$

1,575

The Company did not receive any proceeds related to option exercises during the three months ended June 30, 2025 and received proceeds of $0.1 million related to option exercises during the six months ended June 30, 2025. The Company received proceeds of $0.1 million related to option exercises during the three and six months ended June 30, 2024. No stock option awards were granted by the Company during either the three or six months ended June 30, 2025 and 2024.

18

Table of Contents

ZYNEX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

A summary of stock option activity under all equity compensation plans for the six months ended June 30, 2025, is presented below:

Weighted-

Weighted-

Average

Aggregate

Number of 

Average

Remaining

Intrinsic

Shares

Exercise

Contractual

Value

    

(in thousands)

    

Price

    

Term (Years)

    

(in thousands)

Outstanding at December 31, 2024

 

335

$

1.78

3.09

$

2,086

Granted

 

Forfeited

(4)

3.06

Exercised

 

(2)

3.36

Outstanding and exercisable at June 30, 2025

 

329

$

1.76

2.61

$

330

A summary of restricted stock award activity under all equity compensation plans for the six months ended June 30, 2025, is presented below:

Number of

Shares

 

Weighted Average

    

(in thousands)

    

Grant Date Fair Value

Outstanding at December 31, 2024

499

$

10.28

Granted

162

3.38

Forfeited

(51)

8.68

Vested

(145)

9.35

Outstanding at June 30, 2025

 

465

$

8.34

As of June 30, 2025, the Company had approximately $3.0 million of unrecognized compensation expense related to stock options and restricted stock awards that will be recognized over a weighted average period of approximately 2.3 years.

(10)   STOCKHOLDERS’ EQUITY

Treasury Stock

On November 1, 2023, the Company announced that its Board of Directors approved a program to repurchase up to $20.0 million of the Company’s common stock at prevailing market prices either in the open market or through privately negotiated transactions through October 31, 2024. From the inception of the plan through December 31, 2023, the Company purchased 1,012,200 shares of its common stock for $9.6 million or an average price of $9.47 per share. During the quarter ended March 31, 2024, the Company purchased 887,820 shares of common stock for $10.4 million or an average price of $11.73, which completed this program.

On March 4, 2024, the Company announced that its Board of Directors approved a program to repurchase up to $20.0 million of the Company’s common stock at prevailing market prices either in the open market or through privately negotiated transactions through March 4, 2025. From the inception of the plan through March 31, 2024, the Company purchased 234,015 shares of its common stock for $3.0 million or an average price of $12.83 per share. From the inception of the plan through March 4, 2025, the Company purchased 423,894 shares of its common stock for $5.2 million or an average price of $12.29 per share. The repurchase plan expired on March 4, 2025.

On March 13, 2025, the disinterested members of the Board of Directors and Audit Committee approved the purchase of 1,700,000 shares of the Company’s common stock from Thomas Sandgaard, Chairman, President, Chief Executive Officer and Principal Executive Officer, at the closing market price on March 13, 2025, of $2.905 per share for $4.9 million.

(11)   INCOME TAXES

The income tax provision for interim periods is determined using an estimate of the annual effective tax rate, adjusted for discrete items, primarily related to excess tax benefits or expense from the tax impact of restricted stock vestings, true ups related to the filed

19

Table of Contents

ZYNEX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

tax return, and valuation allowance charges. Discrete items adjusted for the three and six months ended June 30, 2025, primarily related to the valuation allowance charge, were $6.8 million and $7.0 million, respectively. For both the three and six months ended June 30, 2024 discrete items adjusted were minimal.  At June 30, 2025 and 2024, the Company is estimating an annual effective tax rate of approximately 6% and 25%, respectively. Each quarter, the estimate of the annual effective tax rate is updated, and if the estimated effective tax rate changes, a cumulative adjustment is made. There is a potential for volatility of the effective tax rate due to various factors.

The provision for income taxes is recorded at the end of each interim period based on the Company’s best estimate of its effective income tax rate expected to be applicable for the full fiscal year. The Company’s effective income tax rate was (22%) and 25% for the six months ended June 30, 2025 and 2024, respectively. The decrease in the Company's effective tax rate for the six months ended June 30, 2025, compared to the same period in 2024, primarily relates to the valuation allowance related to the Company's deferred tax assets, change in income (loss) from operations before income tax, and partially offset by an increase in a deferred tax liability related to tax-deductible goodwill. For the three and six months ended June 30, 2025, the Company recorded an income tax expense of approximately $8.9 million and $5.5 million, respectively. For both the three and six months ended June 30, 2024, the Company recorded an income tax expense of $0.4 million.

The Company establishes valuation allowances for deferred income tax assets in accordance with U.S. GAAP, which provides that such valuation allowances shall be established unless realization of the income tax benefits is more likely than not. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. At each reporting period, the Company considers the scheduled reversal of deferred tax liabilities and assets, available taxes in carryback periods, tax planning strategies and projected future taxable income in making this assessment. As of June 30, 2025, the Company determined that it was more likely than not that certain deferred tax assets would not be realized due to reductions in estimates of future profitability and disclosure related to substantial doubt about the Company's ability to continue as a going concern.

Taxes of $0.2 million and $1.3 million were paid during the six months ended June 30, 2025 and 2024, respectively.

(12)   LEASES

The Company categorizes leases at their inception as either operating or financing leases. Leases include various office and warehouse facilities which have been categorized as operating leases while certain equipment is leased under financing leases.

During February 2023, the Company entered into a lease agreement for approximately 41,427 square feet of office space for the operations of ZMS in Englewood, CO. The lease commenced on July 1, 2023 and runs through December 31, 2028. At the expiration of the lease term the Company has the option to renew the lease for one additional five-year period. The Company is entitled to rent abatements for the first six months of the lease and tenant improvement allowances. Payments based on the initial rate of $24.75 per square foot begin in January 2024. The price per square foot increases by an additional $0.50 during each subsequent twelve-month period of the lease after the abatement period. Upon lease commencement, the Company recorded an operating lease liability of $4.2 million and a corresponding right-of-use asset for $2.8 million. 

The Company’s operating leases do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring the lease liability. The incremental borrowing rate represents an estimate of the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease. The Company’s weighted average borrowing rate was determined to be 4.91% for its operating lease liabilities. The Company’s equipment lease agreements have a weighted average rate of 4.79% which was used to measure its finance lease liability. The weighted average remaining lease term was 2.90 years and 3.70 years for operating and finance leases, respectively, as of June 30, 2025.

20

Table of Contents

ZYNEX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

As of June 30, 2025, the maturities of the Company’s future minimum lease payments were as follows (in thousands):

    

Operating Lease Liability

    

Finance Lease Liability

July 1, 2025 through December 31, 2025

 

$

2,352

 

$

231

2026

 

4,509

 

312

2027

 

4,319

 

264

2028

 

2,193

 

171

2029

 

 

121

Thereafter

Total undiscounted future minimum lease payments

$

13,373

$

1,099

Less: difference between undiscounted lease payments and discounted lease liabilities:

 

(985)

 

(101)

Total lease liabilities

$

12,388

$

998

The components of lease expenses were as follows (in thousands):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2025

    

2024

2025

2024

Operating lease expense

 

Cost of revenue - devices and supplies

$

95

 

$

94

 

$

208

 

$

190

General and administrative

581

570

1,137

1,152

Sales and marketing expense

208

219

415

435

Total operating lease expense

$

884

$

883

$

1,760

$

1,777

Finance lease expense

Total amortization of leased assets

$

74

$

45

$

147

$

95

Interest on lease liabilities

13

5

26

9

Total finance lease expense

$

87

$

50

$

173

$

104

(13)   CONCENTRATIONS

For the three months ended June 30, 2025, the Company sourced approximately 67% of the supplies for its electrotherapy products from four significant vendors. For the same period in 2024, the Company sourced approximately 49% of the supplies for its electrotherapy products from three significant vendors. Significant vendors provided at least 10% of the total value spent on the Company’s electrotherapy products during the period.

For the six months ended June 30, 2025, the Company sourced approximately 45% of supplies for its electrotherapy products from three significant vendors. For the same period in 2024, the Company sourced approximately 40% of supplies for its electrotherapy products from three significant vendors.

At June 30, 2025 and December 31, 2024, the Company had no gross receivables from any third-party payers that made up over 10% of the net accounts receivable balance.

(14)   COMMITMENTS AND CONTINGENCIES

See Note 12 for details regarding commitments under the Company’s long-term leases.

From time to time, the Company may become party to litigation and other claims in the ordinary course of business. To the extent that such claims and litigation arise, management would accrue the estimated exposure for such events when losses are determined to be both probable and estimable. On occasion, the Company engages outside counsel related to a broad range of topics including employment law, third-party payer matters, intellectual property, and regulatory and compliance matters.

21

Table of Contents

ZYNEX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The Company is currently not a party to any material pending legal proceedings that would give rise to potential loss contingencies.

Certain Investigations and Other Matters

The Company regularly receives requests for information, including subpoenas, from regulators and governmental authorities such as the Securities and Exchange Commission (“SEC”), the Department of Justice (“DOJ”), and various local, state, and federal agencies. The ongoing requests for information include topics such as operations, compliance, finance, data privacy, and other matters related to the Company’s business, its personnel, and related parties. The Company routinely cooperates with such formal and informal requests for information, investigations, and other inquiries. To the Company’s knowledge, no government agency in any ongoing investigation has concluded that any wrongdoing occurred. The Company cannot predict the outcome or impact of any ongoing matters. Should the government decide to pursue an enforcement action, there exists the possibility of a material adverse impact on the Company’s business, results of operations, prospects, cash flows, financial position or brand.

(15)   RELATED PARTIES

On March 13, 2025, the disinterested Board and Audit Committee approved the purchase of 1,700,000 common shares of ZYXI from Mr. Sandgaard, Chairman, President, Chief Executive Officer and Principal Executive Officer, at the closing market price on March 13, 2025 of $2.905 per share, resulting in a total transactional value of $4,938,500.

At the time of the aforementioned transaction, the disinterested Board and Audit Committee Members deemed it to be in the best interest of the Company to purchase the shares as they believe the current market price for the Company’s stock is undervalued and the Company’s cash position is such that the purchase of shares from Mr. Sandgaard is a good use of the Company’s funds at the time of each transaction. For the transaction, the following impacts were discussed before approval of the sale:

(i) the Company’s cash position and capital needs for its continuing operations; (ii) the alternative uses for the cash used to purchase the Sandgaard Shares, including repayment of outstanding indebtedness; (iii) the possible effect on earnings per share and book value per share; and (iv) and the potential effect of the trading of the Company’s shares, if Mr. Sandgaard were to sell the shares in the open market.

(16)   SUBSEQUENT EVENTS

Chief Executive Officer Update

On June 30, 2025, the Company announced that the the Board of Directors (the “Board”) of Zynex, Inc. (the “Company”) appointed Steven Dyson to serve as Chief Executive Officer of the Company, effective August 18, 2025. Mr. Dyson will succeed Thomas Sandgaard, who chose to retire his position as Chief Executive Officer, also effective August 18, 2025.

Mr. Sandgaard will remain actively involved with the Company in his continuing roles as Chairman of the Board and Chair of the Board’s Technology Committee.

In connection with his appointment as Chief Executive Officer, on May 23, 2025, Mr. Dyson entered into an employment agreement with the Company (the “Agreement”) pursuant to which his employment with the Company would commence on August 18, 2025. Pursuant to the Agreement, the Company agreed to pay Mr. Dyson an initial annual base salary of $750,000 and will be eligible for an annual discretionary bonus equal to up to one hundred percent (100%) of his base salary, subject to achievement of certain performance criteria established by the Compensation Committee of the Company’s Board of Directors. Mr. Dyson will also be entitled to participate in the Company’s employee benefit plans generally available to executive officers. In lieu of an initial and annual equity grants, Mr. Dyson will also be entitled to receive a success fee (as defined in the Agreement) in the event of a change of control of the Company (as defined in the Agreement). Mr. Dyson’s right to the success fee vests on each quarterly anniversary of his start date at the Company. The Agreement provides for certain benefits and payments to be made upon a termination of the Agreement as set forth therein. The Agreement includes certain restrictive covenants, including non-solicitation of employees and covenants not to compete.

22

Table of Contents

ZYNEX, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Chief Financial Officer Update

On July 24, 2025, Dan Moorhead notified the Company of his decision to resign from his position as Chief Financial Officer of the Company, effective as of August 29, 2025. Mr. Moorhead’s resignation is not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies, or practices.

In connection with his resignation, Mr. Moorhead is expected to enter into a consulting agreement with the Company to assist with the transition of his responsibilities and to provide advisory support for a limited period of time. The terms of such agreement will be disclosed once finalized.

Thomas Sandgaard, the current Chairman and Chief Executive Officer, will be working with Steven Dyson, the Company’s incoming Chief Executive Officer, and the Board of Directors to identify and appoint a new Chief Financial Officer.  

One Big Beautiful Bill Act

On July 4, 2025, President Donald Trump signed into law the reconciliation tax bill, commonly referred to as the “One Big Beautiful Bill Act” (OBBBA), which constitutes the enactment date under U.S. GAAP. Key corporate tax provisions of the OBBBA include the restoration of 100% bonus depreciation, the introduction of the new Section 174A permitting immediate expensing of domestic research and experimental (R&E) expenditures, modifications to Section 163(j) interest expense limitations, updates to the rules governing global intangible low-taxed income (GILTI) and foreign-derived intangible income (FDII), amendments to energy credit provisions, and the expansion of Section 162(m) aggregation requirements.

Under U.S. GAAP, the effects of changes in tax laws are recognized in the period in which the new law is enacted. Accordingly, the impact of the OBBBA will be reflected in the Company’s financial statements for the quarter ended September 30, 2025. The Company is currently evaluating the impact of the OBBBA, and based on preliminary analysis, does not expect the new legislation to have a material effect on its consended consolidated financial statements.

Other Subsequent Events

Other than disclosed above, there were no additional subsequent events identified through July 31, 2025.

23

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Cautionary Notice Regarding Forward-Looking Statements

This quarterly report includes statements of our expectations, intentions, plans, and beliefs that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Nonetheless, it is important for an investor to understand that these statements involve risks and uncertainties. These statements relate to the discussion of our business strategies and our expectations concerning future operations, margins, profitability, liquidity, and capital resources as well as analyses and other information that are based on forecasts of future results and estimates of amounts not yet determinable. We have used words such as “may” “will” “should” “expect” “intend” “plan” “anticipate” “believe” “think” “estimate” “seek” “expect” “predict” “could” “project” “potential” and other similar terms and phrases, including references to assumptions, in this report to identify forward-looking statements. These forward-looking statements are made based on expectations and beliefs concerning future events affecting us and are subject to uncertainties, risks, and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control, that could cause our actual results to differ materially from those matters expressed or implied by these forward-looking statements. These interim financial statements and the information contained in this Quarterly Report on Form 10-Q should be read in conjunction with the annual audited consolidated financial statements, and notes to consolidated financial statements, included in the Company’s 2024 Annual Report on Form 10-K and subsequently filed reports, which have previously been filed with the Securities and Exchange Commission (the “SEC”).

Such risks and other factors also include those listed in Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (the “Form 10-K”), which we filed with the SEC on March 11, 2025, as subsequently amended on July 24, 2025, and our other filings with the SEC. When considering these forward-looking statements, you should keep in mind the cautionary statements in this report and the documents incorporated by reference. New risks and uncertainties arise from time to time, and we cannot predict those events or how they may affect us. We assume no obligation to update any forward-looking statements after the date of this report as a result of new information, future events or developments, except as required by applicable laws and regulations.

The information and financial data discussed below is derived from our condensed consolidated financial statements for the quarterly period ended June 30, 2025, and 2024. The condensed consolidated financial statements of the Company were prepared and presented in accordance with generally accepted accounting principles in the United States. The information and financial data discussed below is only a summary and was prepared to provide a historical and narrative discussion of our financial condition and results of operations through the eyes of management and should be read in conjunction with the historical financial statements and related notes of the Company contained elsewhere in this Quarterly Report on Form 10-Q and with the annual audited consolidated financial statements, and notes to consolidated financial statements, included in the Form 10-K and subsequently filed reports, which have previously been filed with the SEC.

General

Zynex, Inc. (a Nevada corporation) has its headquarters in Englewood, Colorado. We operate in one primary business segment, medical devices which include electrotherapy and pain management products. As of June 30, 2025, the Company’s only active subsidiaries are Zynex Medical, Inc. (“ZMI,” a wholly-owned Colorado corporation) through which the Company conducts most of its operations, and Zynex Monitoring Solutions, Inc. (“ZMS,” a wholly-owned Colorado corporation). ZMS has developed a fluid monitoring system which received approval by the U.S. Food and Drug Administration (“FDA”) during 2020 and is still awaiting CE Marking in Europe. ZMS has achieved no revenues to date.The Company’s inactive subsidiaries include Zynex Europe, Zynex NeuroDiagnostics, Inc. (“ZND,” a wholly-owned Colorado corporation) and Pharmazy, Inc. (“Pharmazy”, a wholly-owned Colorado Corporation), which were incorporated in June 2015. The Company’s compounding pharmacy operated as a division of ZMI dba as Pharmazy through January 2016.

In December 2021, the Company acquired 100% of Kestrel Labs, Inc. (“Kestrel”), a laser-based, noninvasive patient monitoring technology company. Kestrel’s laser-based products include the NiCOTM CO-Oximeter, a multi-parameter pulse oximeter, and HemeOxTM, a total hemoglobin oximeter that enables continuous arterial blood monitoring. During the three months ended June 30, 2025, the Company submitted a 510(k) application to the FDA for its NiCO™ device. HemeOx has yet to be presented to the FDA for market clearance. All activities related to Kestrel flow through the ZMS subsidiary.

When used in this quarterly report, the terms the “Company,” “Zynex”, “we,” “us,” “ours,” and similar terms refer to Zynex, Inc., a Nevada corporation, and our wholly-owned active subsidiaries, ZMI and ZMS.

24

Table of Contents

Recent Developments

Chief Financial Officer Update

On July 24, 2025, Dan Moorhead notified the Company of his decision to resign from his position as Chief Financial Officer of the Company, effective as of August 29, 2025. Mr. Moorhead’s resignation is not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies, or practices.

In connection with his resignation, Mr. Moorhead is expected to enter into a consulting agreement with the Company to assist with the transition of his responsibilities and to provide advisory support for a limited period of time. The terms of such agreement will be disclosed once finalized.

Thomas Sandgaard, the current Chairman and Chief Executive Officer, will be working with Steven Dyson, the Company’s incoming Chief Executive Officer, and the Board of Directors to identify and appoint a new Chief Financial Officer.

Chief Executive Officer Update

On June 30, 2025, the Company announced that the the Board of Directors appointed Steven Dyson to serve as Chief Executive Officer of the Company, effective August 18, 2025. Mr. Dyson will succeed Thomas Sandgaard, who chose to retire his position as Chief Executive Officer, also effective August 18, 2025.

Mr. Sandgaard will remain actively involved with the Company in his continuing roles as Chairman of the Board and Chair of the Board’s Technology Committee.

In connection with his appointment as Chief Executive Officer, on May 23, 2025, Mr. Dyson entered into an employment agreement with the Company pursuant to which his employment with the Company would commence on August 18, 2025. Pursuant to the Agreement, the Company agreed to pay Mr. Dyson an initial annual base salary of $750,000 and will be eligible for an annual discretionary bonus equal to up to one hundred percent (100%) of his base salary, subject to achievement of certain performance criteria established by the Compensation Committee of the Company’s Board of Directors. Mr. Dyson will also be entitled to participate in the Company’s employee benefit plans generally available to executive officers. In lieu of an initial and annual equity grants, Mr. Dyson will also be entitled to receive a success fee (as defined in the Agreement) in the event of a change of control of the Company (as defined in the Agreement). Mr. Dyson’s right to the success fee vests on each quarterly anniversary of his start date at the Company. The Agreement provides for certain benefits and payments to be made upon a termination of the Agreement as set forth therein. The Agreement includes certain restrictive covenants, including non-solicitation of employees and covenants not to compete.

Workforce Reduction

On June 18, 2025, the Company executed a reduction in its workforce affecting 86 corporate roles, or 14% of the Company’s total number of employees. The Company anticipates this reduction will result in approximately $5 million in annualized cost savings. Affected employees were informed of the reduction in work force on or about June 18, 2025. The total costs and cash expenditures for the reduction in workforce are estimated to be approximately $0.2 million, substantially all of which are related to employee severance costs and were recognized in the second quarter of 2025. The Company expects to pay the majority of these reduction in workforce costs in the second and third quarter of 2025.

SEC request for documents

On June 11, 2025, the Company received a voluntary (non-subpoena) request for documents from the Securities and Exchange Commission (the “SEC”) in connection with an investigation that it is conducting into the Company to determine whether violations of federal securities laws have occurred.  Subsequently, on June 30, 2025, the Company received a second voluntary request for documents from the SEC requesting additional documents and confirming that the basis of the request is to determine whether any violations of federal securities laws have occurred.  The Company is cooperating with the SEC in its investigation, and is, on a rolling basis, providing all responsive documents to both requests.

25

Table of Contents

Tricare Payment Suspension

During the quarter ended March 31, 2025, the Company was notified that TriCare, one of its government payers, was temporarily suspending payments as they review prior claims. The suspension of the Tricare payments is based on allegations of misrepresentation of supplies and equipment billed to the Tricare program; misrepresentation of diagnosis to justify a requirement for a TENS unit or lack of physician orders regarding the replenishment of supplies.

The Company held a meeting with Tricare in April 2025 and believes it had good evidence to get the payments reinstated. In June 2025, the Company was notified by Tricare that the temporary payment suspension will continue while they conduct further review.

RESULTS OF OPERATIONS

Summary

Net revenue was $22.3 million and $49.9 million for the three months ended June 30, 2025 and 2024, respectively, and $48.9 million and $96.4 million for the six months ended June 30, 2025 and 2024, respectively. Net revenue decreased $27.6 million for the three months ended June 30, 2025 from the same period in 2024. For the six months ended June 30, 2025, net revenue decreased 49% or $47.5 million compared to the same period in 2024. For the three and six months ended June 30, 2025, device orders decreased 20% and 12%, respectively, from the same periods in 2024.

Net loss was $20.0 million for the three months ended June 30, 2025 compared with net income of $1.2 million during the same period in 2024. Net loss was $30.4 million for the six months ended June 30, 2025 compared with net income of $1.2 million during the same period in 2024. Cash used in operating activities was $16.7 million during the six months ended June 30, 2025 compared to cash provided by operating activities of $3.2 million during the same period in 2024. Working capital deficit was $28.3 million as of June 30, 2025 and working capital was $58.3 million as of December 31, 2024.

Net Revenue

Net revenues are comprised of device and supply sales, constrained by estimated third-party payer reimbursement deductions. The reserve for billing allowance adjustments and allowance for uncollectible accounts are adjusted on an ongoing basis in conjunction with the processing of third-party payer insurance claims and other customer collection history. Product device revenue is primarily comprised of sales and rentals of our electrotherapy products and also includes private labeled rehabilitation products such as our cervical traction, lumbar support and hot/cold therapy products.

Supplies revenue is primarily comprised of sales of our consumable supplies to patients using our electrotherapy products, consisting primarily of surface electrodes and batteries. Revenue related to both devices and supplies is reported net, after adjustments for estimated third-party payer reimbursement deductions and estimated allowance for uncollectible accounts. The deductions are known throughout the healthcare industry as billing adjustments whereby the healthcare insurers unilaterally reduce the amount they reimburse for our products as compared to the sales prices charged by us. The deductions from gross revenue also take into account the estimated denials, net of resubmitted billings of claims for products placed with patients which may affect collectability. See our Significant Accounting Policies in Note 2 to the condensed financial statements for a more complete explanation of our revenue recognition policies.

We occasionally receive, and expect to continue to receive, refund requests from insurance providers relating to specific patients and dates of service. Billing and reimbursement disputes are very common in our industry. These requests are sometimes related to a few patients and other times include a significant number of refund claims in a single request. We review and evaluate these requests and determine if any refund is appropriate. We also review claims that have been resubmitted or where we are pursuing additional reimbursement from that insurance provider. We frequently have significant offsets against such refund requests which may result in amounts that are due to us in excess of the amounts of refunds requested by the insurance providers. Therefore, at the time of receipt of such refund requests we are generally unable to determine if a refund request is valid.

Net revenue decreased $27.6 million to $22.3 million for the three months ended June 30, 2025, from $49.9 million for the same period in 2024. Net revenue decreased $47.5 million or 49% to $48.9 million for the six months ended June 30, 2025 from $96.4 million for the same period in 2024. For the three and six months ended June 30, 2025, the decline in net revenue from the same period in 2024 is primarily related to the temporary payment suspension from Tricare and the decline in device orders during the same periods in 2024. During the payment suspension, we are required to fulfill orders related to new prescriptions for Tricare patients as well as continue to serve existing patients with needed supplies.

26

Table of Contents

Device Revenue

Device revenue is related to the sale or lease of our electrotherapy or private-labeled products. Device revenue decreased $4.9 million or 31% to $11.0 million for the three months ended June 30, 2025, from $15.9 million for the same period in 2024. For the three months ended June 30, 2025, approximately $1.6 million of the decline in device revenue from the same period in 2024 is related to the payment suspension from Tricare and the remainder is related to slightly lower collection rates on devices and a 20% decrease in device orders due to trimming our sales force by 50% as we focus on sales rep productivity.

Device revenue decreased $7.0 million or 23% to $22.9 million for the six months ended June 30, 2025, from $29.9 million for the same period in 2024.

For the six months ended June 30, 2025, approximately $2.8 million of the decline in device revenue from the same period in 2024 is related to the payment suspension from Tricare and the remainder is related to slightly lower collection rates on devices and a 12% decrease in device orders due to trimming our sales force by 50% as we focus on sales rep productivity.

Supplies Revenue

Supplies revenue is related to the sale of supplies, primarily electrodes and batteries, for our electrotherapy products. Supplies revenue decreased $22.7 million or 67% to $11.3 million for the three months ended June 30, 2025, from $34.0 million for the same period in 2024. Approximately $11.2 million of the decrease in supplies revenue during the three months ended June 30, 2025 is related to the temporary payment suspension from Tricare and the remainder is primarily related to a smaller patient base from slowing order growth in the second half of 2024 and decreased orders in 2025 as we trimmed our sales force to maximize efficiency.

Supplies revenue decreased $40.5 million or 61% to $25.9 million for the six months ended June 30, 2025, from $66.5 million for the same period in 2024. Approximately $19.6 million of the decrease in supplies revenue is related to the temporary payment suspension from Tricare during the six months ended June 30, 2025 and the remainder is primarily related to a smaller patient base from slowing order growth in the second half of 2024 and decreased orders in 2025 as we trimmed our sales force to maximize efficiency.

Operating Expenses

Cost of Revenue – Devices and Supplies

Cost of revenue – devices and supplies consist primarily of device and supply costs, facilities, operations labor and overhead, shipping and depreciation. Cost of revenue for the three months ended June 30, 2025 decreased $2.9 million or 29% to $7.1 million from $10.0 million from the same period in 2024. As a percentage of revenue, cost of revenue – devices and supplies increased to 32% from 20% for the three months ended June 30, 2025 and 2024, respectively.

Cost of revenue for the six months ended June 30, 2025 decreased $3.8 million or 20% to $15.4 million from $19.3 million for the same period in 2024. As a percentage of revenue, cost of revenue – device and supply increased to 32% from 20% for the six months ended June 30, 2025 and 2024.

The decrease in cost of revenue – device and supply in the three and six months ended June 30, 2025 and 2024 is due to lower orders and fewer products shipped. The increase in cost of revenue – devices and supplies as percentage of revenue for the three and six months ended June 30, 2025 compared to the same periods in 2024 is due to the decrease in revenue.

Sales and Marketing Expense

Sales and marketing expenses primarily consist of employee-related costs, including commissions and other direct costs associated with these personnel including travel expenses, marketing, and related expenses.

Sales and marketing expense for the three months ended June 30, 2025 decreased $10.4 million or 45% to $12.8 million from $23.2 million for the same period in 2024. The decrease in sales and marketing expense is primarily due to lower employee compensation expenses related to decreased headcount in the sales force. As a percentage of revenue, sales and marketing expense increased to 57% from 47% for the three months ended June 30, 2025 and 2024, respectively, primarily due to the decreased revenue during the period.

Sales and marketing expense for the six months ended June 30, 2025 decreased $16.9 million or 36% to $29.8 million from $46.6 million for the same period in 2024. The decrease in sales and marketing expense is primarily due to lower employee compensation expenses related to decreased headcount in the sales force and associated expenses. As a percentage of revenue, sales and marketing

27

Table of Contents

expense increased to 61% from 48% for the six months ended June 30, 2025 and 2024, respectively. The increase as a percentage of revenue is primarily due to the decrease in revenue during the period.

General and Administrative Expense

General and administrative expenses primarily consist of employee-related costs, and other direct costs associated with these personnel including facilities, travel expenses, professional fees, depreciation, and amortization. General and administrative expense for the three months ended June 30, 2025 decreased $1.9 million or 12% to $12.7 million from $14.5 million for the same period in 2024. As a percentage of revenue, general and administrative expense increased to 57% for the three months ended June 30, 2025 from 29% for the same period in 2024.

General and administrative expense for the six months ended June 30, 2025 decreased $0.7 million or 3% to $27.1 million from $27.8 million for the same period in 2024. As a percentage of revenue, general and administrative expense increased to 55% for the six months ended June 30, 2025 from 29% for the same period in 2024.

The decrease in general and administrative expense for the three and six months ended June 30, 2025 compared to the same periods in 2024 are primarily due to lower headcount within the Company’s billing and corporate departments, partially offset by increased professional fees. The increase as a percentage of revenue is primarily due to decreased revenue.

Income Taxes

The provision for income taxes is recorded at the end of each interim period based on the Company’s best estimate of its effective income tax rate expected to be applicable for the full fiscal year. The Company’s effective income tax rate was (80)% and (22)% the three and six months ended June 30, 2025, respectively. Discrete items adjusted, primarily related to the valuation allowance charge, were $27.2 million, respectively for both the three and six months ended June 30, 2025. For the three and six months ended June 30, 2024, discrete items were minimal. The Company recorded income tax expense of $8.9 million and $5.5 million for the three and six months ended June 30, 2025, respectively. The Company recorded income tax expense of $0.4 million for both the three and six months ended June 30, 2024, respectively.

LIQUIDITY AND CAPITAL RESOURCES

Our future results are subject to substantial risks and uncertainties. We have historically financed operations through cash flows from operations, debt and equity transactions. At June 30, 2025, our principal source of liquidity was $17.5 million in cash and cash equivalents and $10.3 million in accounts receivable.

Net cash used in operating activities for the six months ended June 30, 2025 was $16.7 million compared with net cash provided by operating activities of $3.2 million for the six months ended June 30, 2024. The decrease in our cash provided by operating activities for the six months ended June 30, 2025 was primarily due to lower net income as result of the temporary payment suspension from Tricare. The decrease was partially offset by the decrease in accounts receivable for the six months ended June 30, 2025 compared to the same period in 2024.

Net cash used in investing activities for the six months ended June 30, 2025 and 2024 was $0.2 million and $0.3 million, respectively. Cash used in investing activities for the six months ended June 30, 2025 and 2024 was primarily related to the purchases of property and equipment related to the build out of our facility in Englewood for the operations of ZMS.

Net cash used in financing activities for the six months ended June 30, 2025 was $5.2 million compared with net cash used in financing activities of $16.6 million for the same period in 2024. Net cash used in financing activities for the six months ended June 30, 2025 was primarily due to purchases of $4.9 million in treasury stock. Net cash used in financing activities for the six months ended June 30, 2024 was primarily due to purchases of treasury stock of $15.6 million.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.

Please refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operation” and Note 2 to the condensed consolidated financial statements located within our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission on March 11, 2025, as subsequently amended on July 24, 2025.

28

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

N/A.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Evaluation of disclosure controls and procedures

Our management, including our Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934), as amended, or the Exchange Act, as of June 30, 2025. Based on management’s review, with participation of our Chief Executive Officer and Chief Financial Officer, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the quarter ended June 30, 2025, our disclosure controls and procedures were not effective due to the material weakness in internal control over financial reporting as described below.

Material Weakness in Internal Control

We identified a material weakness related to Information Technology General Controls (“ITGCs”) that were not designed and operating effectively to ensure IT program and data changes affecting the Company’s financial IT applications and underlying accounting records, are identified, tested, authorized and implemented appropriately to validate that data produced by its relevant IT system(s) were complete and accurate. Business process controls (automated and manual) that are dependent on the affected ITGCs were also deemed ineffective because they could have been adversely impacted.

The material weakness identified above did not result in any material misstatements in our financial statements or disclosures, and there were no changes to previously released financial results. Our management concluded that the condensed consolidated financial statements included in this Annual Report on Form 10-K, present fairly, in all material respects, our financial position, results of operations, and cash flows for the periods presented in accordance with accounting principles generally accepted in the United States of America, or U.S. GAAP.

The effectiveness of our internal control over financial reporting as of December 31, 2024, has been audited by Marcum LLP as stated in their report, which is included in Item 8 of the Annual Report on Form 10-K.

Remediation Plan

Our management is committed to maintaining a strong internal control environment. In response to the identified material weakness above, management will take comprehensive actions to remediate the material weakness in internal control over financial reporting. We are in the process of developing and implementing remediation plans to address the material weakness described above.

Changes in Internal Control over Financial Reporting

Except for the items referred to above, there were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the quarter ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

Inherent Limitation on the Effectiveness of Internal Control

Our management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system will be met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Due to inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

29

Table of Contents

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company intends to vigorously defend itself in the following matters; however, we cannot predict the outcome or impact. We are unable to reasonably estimate the possible loss or range of loss, if any, associated with the following claims, unless noted.

Putative Class Action Complaint

On March 20, 2025, a putative Zynex shareholder filed a securities fraud class action against the Company, its current CEO Thomas Sandgaard, and current CFO Daniel Moorhead, in the U.S. District Court for the District of Colorado, captioned Tuncel v. Zynex Inc. et al., No. 25-cv-913. The complaint alleges that Zynex and the individual defendants failed to disclose material adverse facts about the Company’s business, including an oversupply scheme, and that the Company had inflated its revenue as a result, violating Section 10(b) of the Securities Exchange Act of 1934, and Securities and Exchange Commission Rule 10b-5, which prohibits making untrue statements of material fact in connection with the sale of a security. The complaint also alleges the Company concealed that its filing of false claims drew scrutiny from insurers, and that it was reasonable likely the Company would face adverse consequences, including removal from insurance networks and penalties from the federal government. The complaint seeks class certification and unspecified damages.

Shareholder Derivative Complaint

On July 9, 2025, a shareholder derivative action was filed against Thomas Sandgaard, Daniel Moorhead, Joshua Disbrow, Michael Cress, Barry Michaels, officers and directors of the Company, and the Company, in the U.S. District Court for the District of Colorado, alleging breaches of ficuciary duties, waste of corporate assets, unjust enrichment, gross mismanagement, and/or the aiding and abetting thereof, as well as violations of Section 14(a) of the Securities Exchange Act of 1934. The complaint seeks restitution and an order from the Court disgorging all profits – including benefits, performance-based, valuation-based, other compensation, and insider proceeds – obtained by the individual defendents due to their wrongful conduct and breach of fiduciary duties.

Other Legal Proceedings

Other than disclosed above, we are not a party to any other material pending legal proceedings.

ITEM 1A. RISK FACTORS

The imposition of new duties, tariffs, trade barriers and retaliatory countermeasures implemented by the U.S. and other governments and resulting impact on customer demand may have a material adverse effect on our business, financial condition and results of operations.

The implementation of significant changes to U.S. trade policies, sanctions, legislation, treaties and tariffs, including, but not limited to, significant new tariffs on goods imported into the U.S., have introduced uncertainty to our business and will increase the cost of our manufactured products and components sourced outside of the U.S., which will result in an increase to our cost of revenue and a reduction in our gross margin. In response, China announced additional tariffs on U.S. goods and new export control restrictions. The imposition of additional tariffs or other trade barriers by countries outside of the U.S may increase our costs in these markets, and to the extent these increased costs will impact our cost of goods sold and our gross margin.

The extent and duration of increased tariffs and the resulting impact on general economic conditions and on our business are uncertain and depend on various factors, such as negotiations between the U.S. and affected countries, the responses of other countries or regions, exemptions or exclusions that may be granted, availability and cost of alternative sources of supply, and demand for our products in affected markets. U.S. and foreign policy changes and uncertainty about such changes has resulted in increased market volatility and currency exchange rate fluctuations.

As a result of these dynamics, we may find it difficult to predict the impact to our business of these and future changes to the trading relationships between the U.S. or other countries or the impact on our business of new laws or regulations adopted by the U.S. or other countries.

30

Table of Contents

The Tricare Payment Suspension has, and may in the future, impact our operating results. 

During the quarter ended March 31, 2025, the Company was notified that Tricare, one of our government payers, was temporarily suspending payments as they review prior claims. In response, we held a meeting with Tricare in April 2025 and believe we had good evidence to get payments reinstated. In June 2025, the Company was notified by Tricare that the temporary payment suspension will continue while they conduct further reviewTricare historically represented approximately 20-25% of our annual revenue.

 

The Tricare payment suspension, whether temporarily or on an indefinite or permanent basis, has resulted and may in the future result in an adverse impact on our revenues and profits.

Our management has concluded that we may not be able to continue as a going concern if we are not able to raise sufficient capital, reduce expenditures and/or execute on its business plan.

 

We have incurred net losses of $30.4 million for the six months ended June 30, 2025 compared with net income of $1.2 million during the same period in 2024. For the six months ended June 30, 2025, we had $17.5 in cash and cash equivalents and $10.3 million in accounts receivable. Based on the Company's cash and cash equivalents as of June 30, 2025, the Company's current and forecasted level of operations and cash flows, the Company’s ability to continue as a going concern is dependent upon its ability to obtain the consent from creditors or terminating, amending or refinancing the agreements governing the Company’s $60.0 million outstanding convertible senior notes which mature on May 15, 2026 or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due, and to generate profitable operations in the future. Our condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result in the Company not being able to continue as a going concern.

 

There can be no assurance that we will be able to amend or refinance the convertible senior notes and if we are able to, that the terms will be acceptable or advantageous to us. If we are unable to redeem or refinance the convertible senior notes it could have a material adverse impact on our operations. In addition, there can be no assurance that the Company will be able to raise additional capital to fund operations with terms acceptable to the Company, or at all. Because certain elements of management’s plans to mitigate the conditions that raised substantial doubt about the Company’s ability to continue as a going concern are outside of the Company’s control, including the ability to raise capital through an equity or other financing, those elements cannot be considered probable according to ASC 205-40, and therefore cannot be considered in the evaluation of mitigating factors. As a result, management has concluded that substantial doubt exists about the Company’s ability to continue as a going concern for 12 months from the date the condensed consolidated financial statements are issued.

 

If we are not successful in improving our liquidity position, we may be required to significantly delay, scale back, or discontinue the development or commercialization of our product candidates, pursue the sale of our company to a third party at a price that may result in a loss on investment for our stockholders, or file for bankruptcy or cease operations altogether. Any of these events could have a material adverse effect on our business, operating results and prospects.

We may incur substantial costs and receive adverse outcomes in litigation, regulatory investigations, and other legal matters.

Our business, financial condition and results of operations could be materially adversely affected by unfavorable results in pending or future litigation, regulatory investigations, and other legal matters. In March 2025, a securities fraud class action was filed against us, our Chairman, Thomas Sandgaard, and Chief Financial Officer, Daniel Moorhead, which alleges in part that we and the individual defendants failed to disclose material adverse facts about the Company’s business, and that the Company had inflated its revenue as a result, violating Section 10(b) of the Securities Exchange Act of 1934, and Rule 10b-5. The complaint also alleges that the Company concealed that its filing of false claims drew scrutiny from insurers, and that it was reasonably likely the Company would face adverse consequences, including removal from insurance networks and penalties from the federal government. In addition, on July 9, 2025, a shareholder derivative action was filed against Messrs. Sandgaard, and Moorhead and our directors alleging breaches of fiduciary duties, waste of corporate assets, unjust enrichment, gross mismanagement, and/or the aiding and abetting thereof, as well as violations of Section 14(a) of the Securities Exchange Act of 1934.We intend to vigorously defend the claims made in these lawsuits; however, the ultimate resolution cannot be predicted, and the claims raised in these lawsuits may result in further legal matters or actions against us, including, but not limited to, government enforcement actions or additional private litigation.

Also, in June 2025, we received two voluntary (non-subpoena) requests for documents from the SEC in connection with an investigation that it is conducting into the Company to determine whether violations of federal securities laws have occurred. We are cooperating with the SEC in its investigation, and are, on a rolling basis, providing all responsive documents to both requests. We cannot predict the outcome of any particular proceeding, or whether the SEC investigation will be resolved favorably or ultimately

31

Table of Contents

result in charges or material damages, fines or other penalties, enforcement actions, or civil or criminal proceedings against us or members of our senior management.

We are also currently responding to investigative demands, subpoenas and formal document and records requests from various government organizations, including the Department of Justice, Department of Health and Human Services-Office of Inspector General, California Department of Insurance, and Colorado Attorney General. To date, we continue to cooperate with these requests and submit responsive documents. These investigations and requests can lead to government actions, resulting in the assessment of damages, civil or criminal fines or penalties, or other sanctions, including restrictions or changes in the way we conduct business, loss of licensure, or exclusion from participation in Medicare, Medicaid, or other government programs. Additionally, as a result of these investigations, we may face litigation or have to agree to settlements that can include monetary penalties and onerous compliance and reporting requirements as part of a consent decree or Corporate Integrity Agreement.

Litigation matters and regulatory investigations, regardless of their merits or their ultimate outcomes, are costly, divert management’s attention and may materially adversely affect our reputation and demand for our products. We cannot predict with certainty the eventual outcome of pending or future legal matters. An adverse outcome of litigation or legal matters could result in us being responsible for significant damages. Any of these negative effects resulting from litigation, regulatory investigations and other legal matters could materially adversely affect our business, financial condition and results of operations.

Fluctuations in our tax obligations and effective tax rate and realization of our deferred tax assets may result in volatility of our operating results and adversely affect our financial condition.

We are subject to taxes by the U.S. federal, state, and local tax authorities, and our tax liabilities will be affected by the allocation of expenses to differing jurisdictions. We record tax expense based on our estimates of future payments, which may include reserves for uncertain tax positions in multiple tax jurisdictions, and valuation allowances related to certain net deferred tax assets. At any one time, many tax years may be subject to audit by various taxing jurisdictions. The results of these audits and negotiations with taxing authorities may affect the ultimate settlement of these issues. We expect that throughout the year there could be ongoing variability in our quarterly tax rates as events occur and exposures are evaluated. Our future effective tax rates could be subject to volatility or adversely affected by a number of factors, including:

changes in the valuation of our deferred tax assets and liabilities;
expected timing and amount of the release of any tax valuation allowance;
changes in tax laws, regulations, or interpretations thereof; or
future earnings being lower than anticipated in jurisdictions where we have lower statutory tax rates and higher than anticipated earnings in jurisdictions where we have higher statutory tax rates.

In addition, our effective tax rate in a given financial statement period may be materially impacted by a variety of factors including but not limited to changes in the mix and level of earnings, varying tax rates in the different jurisdictions in which we operate, fluctuations in the valuation allowance, or by changes to existing accounting rules or regulations. Further, tax legislation may be enacted in the future which could negatively impact our current or future tax structure and effective tax rates. We may be subject to audits of our income, sales, and other transaction taxes by U.S. federal, state, and local taxing authorities. Outcomes from these audits could have an adverse effect on our operating results and financial condition.

Other than disclosed above, there have been no other material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 filed with the SEC on March 11, 2025, as subsequently amended on July 24, 2025.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

N/A

32

Table of Contents

ITEM 5. OTHER INFORMATION

Rule 10b5-1 Trading Arrangement

During the three months ended June 30, 2025, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

ITEM 6. EXHIBITS

Exhibit
Number

   

Description

10.1

Employment Agreement, dated May 23, 2025, between Zynex, Inc. and Steven Dyson (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed July 2, 2025)

10.2

Form of Indemnification Agreement (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed July 2, 2025)

31.1*

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) as Adopted Pursuant to Section 302 of Sarbanes-Oxley Act of 2002

31.2*

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) as Adopted Pursuant to Section 302 of Sarbanes-Oxley Act of 2002

32.1**

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2**

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) as Adopted Pursuant to Section 302 of Sarbanes-Oxley Act of 2002

101.INS*

XBRL Instance Document

101.SCH*

XBRL Taxonomy Extension Schema Document

101.CAL*

XBRL Taxonomy Calculation Linkbase Document

101.LAB *

XBRL Taxonomy Label Linkbase Document

101.PRE *

XBRL Presentation Linkbase Document

101.DEF *

XBRL Taxonomy Extension Definition Linkbase Document

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*Filed herewith

**Furnished herewith

33

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    

ZYNEX, INC.

 

/s/ Daniel J. Moorhead

 Dated: July 31, 2025

Daniel J. Moorhead

 

Chief Financial Officer

 

(Principal Financial and Accounting Officer)

34