UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2026

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 814-00998

Goldman Sachs BDC, Inc.

(Exact Name of Registrant as Specified in Its Charter)

Delaware

46-2176593

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification No.)

200 West Street, New York, New York

10282

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (312) 655 - 4419

Not Applicable

Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report.

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange

on which registered

Common Stock, par value

$0.001 per share

GSBD

The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YesNo

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YesNo

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer:

Accelerated filer:

Non-accelerated filer:

Smaller reporting company:

Emerging growth company:

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YesNo

As of May 6, 2026, there were 112,569,067 shares of the registrant’s common stock outstanding.

 

 


Table of Contents

 

 

GOLDMAN SACHS BDC, INC.

QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2026

 

 

INDEX

PAGE

 

Cautionary Statement Regarding Forward-Looking Statements

3

PART I

FINANCIAL INFORMATION

5

ITEM 1.

Financial Statements (Unaudited)

5

 

Consolidated Statements of Assets and Liabilities

5

 

Consolidated Statements of Operations

6

 

Consolidated Statements of Changes in Net Assets

7

 

Consolidated Statements of Cash Flows

8

 

Consolidated Schedules of Investments

9

 

Notes to the Consolidated Financial Statements

43

ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

72

ITEM 3.

Quantitative and Qualitative Disclosures About Market Risk

86

ITEM 4.

Controls and Procedures

86

 

 

 

PART II

OTHER INFORMATION

87

ITEM 1.

Legal Proceedings

87

ITEM 1A.

Risk Factors

87

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

87

ITEM 3.

Defaults Upon Senior Securities

87

ITEM 4.

Mine Safety Disclosures

87

ITEM 5.

Other Information

87

ITEM 6.

Exhibits

87

 

 

 

SIGNATURES

89

 

2

 

 


Table of Contents

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that involve substantial risks and uncertainties. You can identify these statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expect,” “anticipate,” “project,” “target,” “estimate,” “intend,” “continue” or “believe” or the negatives of, or other variations on, these terms or comparable terminology. You should read statements that contain these words carefully because they discuss our plans, strategies, prospects and expectations concerning our business, operating results, financial condition and other similar matters. We believe that it is important to communicate our future expectations to our investors. Our forward-looking statements include information in this report regarding general domestic and global economic conditions, our future financing plans, our ability to operate as a business development company (“BDC”) and the expected performance of, and the yield on, our portfolio companies. There may be events in the future, however, that we are not able to predict accurately or control. The factors listed under “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2025, as well as any cautionary language in this report, provide examples of risks, uncertainties and events that may cause our actual results to differ materially from the expectations we describe in our forward-looking statements. The occurrence of the events described in these risk factors and elsewhere in this report could have a material adverse effect on our business, results of operations and financial position. Any forward-looking statement made by us in this report speaks only as of the date of this report. Factors or events that could cause our actual results to differ from our forward-looking statements may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. You are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the U.S. Securities and Exchange Commission (the “SEC”), including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K. The safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which preclude civil liability for certain forward-looking statements, do not apply to the forward-looking statements in this quarterly report because we are an investment company. The following factors are among those that may cause actual results to differ materially from our forward-looking statements:

our future operating results;
disruptions in the capital markets, market conditions, and general economic uncertainty;
changes in political, economic, social or industry conditions, the interest rate environment or conditions affecting the financial and capital markets, including the effect of any pandemic or epidemic;
United States trade policy developments, tariffs and other trade restrictions;
uncertainty surrounding the financial and political stability of the United States, the United Kingdom, the European Union, Latin America and Asia, the war between Russia and Ukraine and conflict in the Middle East;
our business prospects and the prospects of our portfolio companies;
the impact of investments that we expect to make;
the impact of increased competition;
our contractual arrangements and relationships with third parties, including our ability to enter into transactions involving derivatives and contracting with certain investors;
the dependence of our future success on the general economy and its impact on the industries in which we invest;
the ability of our current and prospective portfolio companies to achieve their objectives;
the relative and absolute performance of Goldman Sachs Asset Management, L.P. (the “Investment Adviser”);
the use of borrowed money to finance a portion of our investments;
our ability to make distributions;
the adequacy of our cash resources and working capital;
changes in interest rates;
the timing of cash flows, if any, from the operations of our portfolio companies;
the impact of future acquisitions and divestitures;
the effect of changes in tax laws and regulations and interpretations thereof;
our ability to maintain our status as a BDC;

3

 

 


Table of Contents

our ability to maintain our status under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”) as a regulated investment company (“RIC”) and our qualification for tax treatment as a RIC;
actual and potential conflicts of interest with the Investment Adviser and its affiliates;
general price and volume fluctuations in the stock market;
the ability of the Investment Adviser to attract and retain highly talented professionals;
the impact on our business from new or amended legislation or regulations;
the availability of credit and/or our ability to access the equity and capital markets;
currency fluctuations, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars;
the impact of changing inflation and interest rates and the risk of recession on our portfolio companies;
the effect of global climate change on our portfolio companies;
purchases of our common stock pursuant to any 10b5-1 plan or otherwise may result in the price of our common stock being higher than the price that otherwise might exist in the open market;
purchases of our common stock pursuant to any 10b5-1 plan or otherwise may result in dilution to our net asset value ("NAV") per share;
the impact of information technology system failures, data security breaches, data privacy compliance, network disruptions, and cybersecurity attacks;
the impact to us and our portfolio companies of rapid technological advances, including artificial intelligence; and
the increased public scrutiny of and regulation related to corporate social responsibility.

 

4

 

 


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Goldman Sachs BDC, Inc.

Consolidated Statements of Assets and Liabilities

(in thousands, except share and per share amounts)

 

 

March 31, 2026
(Unaudited)

 

 

December 31, 2025

 

Assets

 

 

 

 

 

 

Investments, at fair value

 

 

 

 

 

 

Non-controlled/non-affiliated investments (cost of $3,306,528 and $3,285,039)

 

$

3,159,468

 

 

$

3,171,677

 

Non-controlled affiliated investments (cost of $96,583 and $110,127)

 

 

69,472

 

 

 

90,044

 

Total investments, at fair value (cost of $3,403,111 and $3,395,166)

 

$

3,228,940

 

 

$

3,261,721

 

Investments in affiliated money market fund (cost of $2,476 and $35,724)

 

 

2,476

 

 

 

35,724

 

Cash

 

 

41,851

 

 

 

43,211

 

Interest and dividends receivable

 

 

25,127

 

 

 

26,927

 

Deferred financing costs

 

 

12,444

 

 

 

13,245

 

Other assets

 

 

32,019

 

 

 

2,419

 

Total assets

 

$

3,342,857

 

 

$

3,383,247

 

Liabilities

 

 

 

 

 

 

Debt (net of debt issuance costs of $14,272 and $8,169)

 

$

1,898,158

 

 

$

1,874,620

 

Interest and other debt expenses payable

 

 

8,757

 

 

 

25,546

 

Management fees payable

 

 

8,263

 

 

 

8,181

 

Incentive fees payable

 

 

12,438

 

 

 

3,844

 

Distribution payable

 

 

36,022

 

 

 

36,022

 

Secured borrowings

 

 

3,127

 

 

 

3,366

 

Accrued expenses and other liabilities

 

 

6,103

 

 

 

8,649

 

Total liabilities

 

$

1,972,868

 

 

$

1,960,228

 

Commitments and contingencies (Note 8)

 

 

 

 

 

 

Net assets

 

 

 

 

 

 

Preferred stock, par value $0.001 per share (1,000,000 shares authorized, no shares issued and outstanding)

 

$

 

 

$

 

Common stock, par value $0.001 per share (200,000,000 shares authorized, 112,569,067 and 112,569,067 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively)

 

 

113

 

 

 

113

 

Paid-in capital in excess of par

 

 

1,879,601

 

 

 

1,879,601

 

Distributable earnings (loss)

 

 

(509,725

)

 

 

(456,695

)

Total net assets

 

$

1,369,989

 

 

$

1,423,019

 

Total liabilities and net assets

 

$

3,342,857

 

 

$

3,383,247

 

Net asset value per share

 

$

12.17

 

 

$

12.64

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

5

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Statements of Operations

(in thousands, except share and per share amounts)

(Unaudited)

 

 

For the Three Months Ended

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Investment income:

 

 

 

 

 

 

 

From non-controlled/non-affiliated investments:

 

 

 

 

 

 

 

Interest income

 

$

69,106

 

 

$

84,204

 

 

Payment-in-kind income

 

 

7,505

 

 

 

9,625

 

 

Other income

 

 

970

 

 

 

985

 

 

From non-controlled affiliated investments:

 

 

 

 

 

 

 

Interest income

 

 

999

 

 

 

1,361

 

 

Dividend income

 

 

125

 

 

 

173

 

 

Payment-in-kind income

 

 

58

 

 

 

556

 

 

Other income

 

 

30

 

 

 

36

 

 

Total investment income

 

$

78,793

 

 

$

96,940

 

 

Expenses:

 

 

 

 

 

 

 

Interest and other debt expenses

 

$

30,041

 

 

$

28,305

 

 

Management fees

 

 

8,263

 

 

 

8,681

 

 

Incentive fees

 

 

12,438

 

 

 

6,804

 

 

Professional fees

 

 

837

 

 

 

964

 

 

Directors’ fees

 

 

152

 

 

 

207

 

 

Other general and administrative expenses

 

 

1,295

 

 

 

1,043

 

 

Total expenses

 

$

53,026

 

 

$

46,004

 

 

Net investment income before taxes

 

$

25,767

 

 

$

50,936

 

 

Income tax expense, including excise tax

 

$

982

 

 

$

1,322

 

 

Net investment income after taxes

 

$

24,785

 

 

$

49,614

 

 

Net realized and unrealized gains (losses) on investment transactions:

 

 

 

 

 

 

 

Net realized gain (loss) from:

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

$

(46

)

 

$

(21,570

)

 

Non-controlled affiliated investments

 

 

 

 

 

(22,902

)

 

Foreign currency forward contracts

 

 

(253

)

 

 

 

 

Foreign currency and other transactions

 

 

1,242

 

 

 

239

 

 

Net change in unrealized appreciation (depreciation) from:

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

 

(33,399

)

 

 

7,589

 

 

Non-controlled affiliated investments

 

 

(7,028

)

 

 

19,901

 

 

Foreign currency forward contracts

 

 

303

 

 

 

(89

)

 

Foreign currency translations and other transactions

 

 

783

 

 

 

(1,157

)

 

Net realized and unrealized gains (losses)

 

$

(38,398

)

 

$

(17,989

)

 

(Provision) benefit for taxes on realized gain/loss on investments

 

$

(18

)

 

$

(72

)

 

(Provision) benefit for taxes on unrealized appreciation/depreciation on investments

 

 

 

 

 

 

 

Net increase (decrease) in net assets from operations

 

$

(13,631

)

 

$

31,553

 

 

Weighted average shares outstanding

 

 

112,569,067

 

 

 

117,297,222

 

 

Basic and diluted net investment income per share

 

$

0.22

 

 

$

0.42

 

 

Basic and diluted earnings (loss) per share

 

$

(0.12

)

 

$

0.27

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

6

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Statements of Changes in Net Assets

(in thousands, except share and per share amounts)

(Unaudited)

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Net assets at beginning of period

 

$

1,423,019

 

 

$

1,572,700

 

Increase (decrease) in net assets from operations:

 

 

 

 

 

 

Net investment income

 

$

24,785

 

 

$

49,614

 

Net realized gain (loss)

 

 

943

 

 

 

(44,233

)

Net change in unrealized appreciation (depreciation)

 

 

(39,341

)

 

 

26,244

 

(Provision) benefit for taxes on realized gain/loss on investments

 

 

(18

)

 

 

(72

)

Net increase (decrease) in net assets from operations

 

$

(13,631

)

 

$

31,553

 

Distributions to stockholders from:

 

 

 

 

 

 

Distributable earnings

 

$

(39,399

)

 

$

(56,303

)

Total distributions to stockholders

 

$

(39,399

)

 

$

(56,303

)

Total increase (decrease) in net assets

 

$

(53,030

)

 

$

(24,750

)

Net assets at end of period

 

$

1,369,989

 

 

$

1,547,950

 

Distributions per share

 

$

0.35

 

 

$

0.48

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

7

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Statements of Cash Flows

(in thousands, except share and per share amounts)

(Unaudited)

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Cash flows from operating activities:

 

 

 

 

 

 

Net increase (decrease) in net assets from operations:

 

$

(13,631

)

 

$

31,553

 

Adjustments to reconcile net increase (decrease) in net assets from operations to net cash provided by (used for) operating activities:

 

 

 

 

 

 

Purchases of investments

 

 

(96,057

)

 

 

(112,387

)

Payment-in-kind interest capitalized

 

 

(7,611

)

 

 

(10,829

)

Investments in affiliated money market fund, net

 

 

33,248

 

 

 

25,209

 

Proceeds from sales of investments and principal repayments

 

 

98,947

 

 

 

201,914

 

Net realized (gain) loss on investments

 

 

46

 

 

 

44,472

 

Net change in unrealized (appreciation) depreciation on investments

 

 

40,427

 

 

 

(27,490

)

Net change in unrealized (appreciation) depreciation on foreign currency forward contracts and transactions

 

 

(187

)

 

 

(52

)

Net change in unrealized (appreciation) depreciation on interest rate swaps accounted for as hedge instruments and the related hedged items

 

 

(72

)

 

 

 

Amortization of premium and accretion of discount, net

 

 

(3,209

)

 

 

(5,021

)

Amortization of deferred financing and debt issuance costs

 

 

2,250

 

 

 

2,111

 

Change in operating assets and liabilities:

 

 

 

 

 

 

(Increase) decrease in interest and dividends receivable

 

 

1,800

 

 

 

4,504

 

(Increase) decrease in other assets

 

 

(34,334

)

 

 

(589

)

Increase (decrease) in interest and other debt expenses payable

 

 

(17,314

)

 

 

(15,514

)

Increase (decrease) in management fees payable

 

 

82

 

 

 

(99

)

Increase (decrease) in incentive fees payable

 

 

8,594

 

 

 

474

 

Increase (decrease) in accrued expenses and other liabilities

 

 

(2,546

)

 

 

(4,386

)

Net cash provided by (used for) operating activities

 

$

10,433

 

 

$

133,870

 

Cash flows from financing activities:

 

 

 

 

 

 

Offering costs paid

 

 

 

 

 

(229

)

Distributions paid

 

 

(39,399

)

 

 

(52,784

)

Deferred financing and debt issuance costs paid

 

 

(7,028

)

 

 

(329

)

Borrowings on debt

 

 

986,542

 

 

 

469,295

 

Repayments of debt

 

 

(951,792

)

 

 

(529,000

)

Net cash provided by (used for) financing activities

 

$

(11,677

)

 

$

(113,047

)

Net increase (decrease) in cash

 

$

(1,244

)

 

$

20,823

 

Effect of foreign exchange rate changes on cash

 

 

(116

)

 

 

141

 

Cash, beginning of period

 

 

43,211

 

 

 

61,795

 

Cash, end of period

 

$

41,851

 

 

$

82,759

 

Supplemental and non-cash activities

 

 

 

 

 

 

Interest expense paid

 

$

44,072

 

 

$

40,698

 

Accrued but unpaid excise tax expense

 

$

1,203

 

 

$

1,580

 

Accrued but unpaid distributions

 

$

36,022

 

 

$

56,303

 

Exchange of investments

 

$

 

 

$

70,695

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

8

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of March 31, 2026

(in thousands, except share and per share amounts)

(Unaudited)

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Debt Investments - 233.2%

 

 

 

 

 

 

 

 

 

 

 

 

Canada - 7.8%

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 7.8%

 

 

 

 

 

 

 

 

 

 

 

 

Rocket Bidco, Inc. (dba Recochem)

Chemicals

8.41%

S + 4.75%

11/01/30

 

$

14,383

 

$

14,181

 

$

14,239

 

 (7) (8) (9)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

7.33%

C + 4.75%

11/01/30

CAD

 

7,811

 

 

5,553

 

 

5,559

 

 (7) (8) (9)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

7.32%

C + 4.75%

11/01/30

CAD

 

1,940

 

 

793

 

 

776

 

 (7) (8) (9) (10)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

8.41%

S + 4.75%

11/01/30

 

 

1,727

 

 

1,701

 

 

1,709

 

 (7) (8) (9)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

8.42%

S + 4.75%

11/01/30

CAD

 

776

 

 

19

 

 

16

 

 (7) (8) (9) (10)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

S + 4.75%

11/01/30

CAD

 

518

 

 

(8

)

 

(4

)

 (7) (8) (9) (10)

Prophix Software Inc. (dba Pound Bidco)

Financial Services

10.17%

S + 6.00%

02/01/27

 

 

13,488

 

 

13,465

 

 

13,353

 

 (7) (8) (9)

Prophix Software Inc. (dba Pound Bidco)

Financial Services

10.17%

S + 6.00%

02/01/27

 

 

1,294

 

 

944

 

 

932

 

 (7) (8) (9) (10)

Prophix Software Inc. (dba Pound Bidco)

Financial Services

9.69%

S + 6.00%

02/01/27

 

 

730

 

 

495

 

 

487

 

 (7) (8) (9) (10)

Aryeh Bidco Investment Ltd. (dba Dentalcorp)

Health Care Providers & Services

7.31%

C + 5.00%

01/14/33

CAD

 

5,206

 

 

3,714

 

 

3,705

 

 (7) (9)

Aryeh Bidco Investment Ltd. (dba Dentalcorp)

Health Care Providers & Services

7.27%

C + 5.00%

01/14/33

CAD

 

969

 

 

97

 

 

96

 

 (7) (9) (10)

Aryeh Bidco Investment Ltd. (dba Dentalcorp)

Health Care Providers & Services

C + 5.00%

01/14/33

CAD

 

692

 

 

(30

)

 

(30

)

 (7) (9) (10)

Jupiter Refuel Canada Buyer Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

7.56%

C + 5.25%

06/30/31

CAD

 

45,575

 

 

33,021

 

 

32,271

 

 (7) (8) (9)

Jupiter Refuel Canada Buyer Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

C + 5.25%

06/30/31

CAD

 

9,957

 

 

(48

)

 

(107

)

 (7) (8) (9) (10)

Jupiter Refuel Canada Buyer Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

7.56%

C + 5.25%

06/30/31

CAD

 

6,638

 

 

750

 

 

724

 

 (7) (8) (9) (10)

Everest Clinical Research Corporation

Professional Services

8.35%

S + 4.50%

11/06/28

 

 

4,670

 

 

4,625

 

 

4,624

 

 (7) (8) (9)

Everest Clinical Research Corporation (fka 1272775 B.C. LTD.)

Professional Services

8.35%

S + 4.50%

11/06/28

 

 

7,122

 

 

7,070

 

 

7,051

 

 (7) (8) (9)

Everest Clinical Research Corporation (fka 1272775 B.C. LTD.)

Professional Services

S + 4.50%

11/06/28

 

 

1,260

 

 

(8

)

 

(13

)

 (7) (8) (9) (10)

Rodeo Buyer Company (dba Absorb Software)

Professional Services

10.07%

S + 6.25%

05/25/27

 

 

21,167

 

 

21,067

 

 

20,955

 

 (7) (8) (9)

Rodeo Buyer Company (dba Absorb Software)

Professional Services

S + 6.25%

05/25/27

 

 

3,387

 

 

(13

)

 

(34

)

 (7) (8) (9) (10)

iWave Information Systems, Inc.

Software

9.68%

S + 6.00%

11/24/28

 

 

862

 

 

851

 

 

849

 

 (7) (8) (9)

iWave Information Systems, Inc.

Software

9.68%

S + 6.00%

11/24/28

 

 

438

 

 

43

 

 

37

 

 (7) (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

108,282

 

 

107,195

 

 

Total Canada

 

 

 

 

 

 

 

$

108,282

 

$

107,195

 

 

India - 1.3%

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 1.3%

 

 

 

 

 

 

 

 

 

 

 

 

AGS Health BCP LLC (dba AGS Health)

Health Care Technology

8.17%

S + 4.50%

08/02/32

 

$

17,615

 

$

17,574

 

$

17,483

 

 (7) (8) (9)

AGS Health BCP LLC (dba AGS Health)

Health Care Technology

S + 4.50%

08/02/32

 

 

6,249

 

 

(7

)

 

(47

)

 (7) (8) (9) (10)

AGS Health BCP LLC (dba AGS Health)

Health Care Technology

S + 4.50%

08/02/32

 

 

2,273

 

 

(5

)

 

(17

)

 (7) (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

17,562

 

 

17,419

 

 

Total India

 

 

 

 

 

 

 

$

17,562

 

$

17,419

 

 

United Kingdom - 3.6%

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 3.6%

 

 

 

 

 

 

 

 

 

 

 

 

Clearcourse Partnership Acquireco Finance Limited

IT Services

11.22%

SN + 7.50% (Incl. 0.50% PIK)

07/25/28

GBP

 

16,742

 

$

20,286

 

$

21,384

 

 (7) (8) (9)

Clearcourse Partnership Acquireco Finance Limited

IT Services

11.22%

SN + 7.50% (Incl. 0.50% PIK)

07/25/28

GBP

 

9,883

 

 

12,524

 

 

12,623

 

 (7) (8) (9)

SI Swan UK Bidco Limited (dba Sapiens International)

Software

8.42%

S + 4.75%

12/17/32

 

 

15,104

 

 

15,031

 

 

14,991

 

 (7) (8) (9)

SI Swan UK Bidco Limited (dba Sapiens International)

Software

S + 4.75%

12/17/32

 

 

2,619

 

 

(6

)

 

(20

)

 (7) (8) (9) (10)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

9

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

SI Swan UK Bidco Limited (dba Sapiens International)

Software

S + 4.75%

06/17/26

 

$

2,270

 

$

 

$

(17

)

 (7) (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

47,835

 

 

48,961

 

 

Total United Kingdom

 

 

 

 

 

 

 

$

47,835

 

$

48,961

 

 

United States - 220.5%

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 206.5%

 

 

 

 

 

 

 

 

 

 

 

 

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

8.90%

S + 5.25% (Incl. 1.54% PIK)

01/09/30

 

$

957

 

$

940

 

$

936

 

 (7) (8)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

8.90%

S + 5.25% (Incl. 1.54% PIK)

01/09/30

 

 

732

 

 

722

 

 

715

 

 (7) (8)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

8.91%

S + 5.25% (Incl. 1.54% PIK)

01/09/30

 

 

327

 

 

324

 

 

319

 

 (7) (8)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

8.66%

S + 5.00%

01/09/28

 

 

250

 

 

23

 

 

19

 

 (7) (8) (10)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

8.65%

S + 5.00%

01/09/30

 

 

59

 

 

58

 

 

57

 

 (7) (8)

PPW Aero Buyer, Inc. (dba Pursuit Aerospace)

Aerospace & Defense

8.70%

S + 5.00%

09/30/31

 

 

11,352

 

 

11,246

 

 

11,295

 

 (7) (8)

PPW Aero Buyer, Inc. (dba Pursuit Aerospace)

Aerospace & Defense

S + 5.00%

09/30/31

 

 

4,596

 

 

(21

)

 

(23

)

 (7) (8) (10)

PPW Aero Buyer, Inc. (dba Pursuit Aerospace)

Aerospace & Defense

8.91%

P + 4.00%

09/30/31

 

 

2,706

 

 

498

 

 

510

 

 (7) (8) (10)

VisionSafe Holdings, Inc.

Aerospace & Defense

9.16%

S + 5.50%

04/18/30

 

 

6,988

 

 

6,885

 

 

6,848

 

 (7) (8)

VisionSafe Holdings, Inc.

Aerospace & Defense

S + 5.50%

04/18/30

 

 

1,219

 

 

(17

)

 

(24

)

 (7) (8) (10)

Auctane, Inc.

Air Freight & Logistics

S + 4.75%

12/31/32

 

 

5,000

 

 

 

 

 

 (7) (10)

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

Air Freight & Logistics

8.45%

S + 4.75%

08/02/32

 

 

13,203

 

 

13,080

 

 

13,071

 

 (7) (8)

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

Air Freight & Logistics

S + 4.75%

08/02/32

 

 

4,042

 

 

(18

)

 

(40

)

 (7) (8) (10)

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

Air Freight & Logistics

S + 4.75%

08/02/32

 

 

1,573

 

 

(14

)

 

(16

)

 (7) (8) (10)

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

Air Freight & Logistics

S + 4.75%

08/02/32

 

 

448

 

 

(4

)

 

(4

)

 (7) (8) (10)

Thrasio, LLC

Broadline Retail

S + 10.26%

06/18/29

 

 

17,646

 

 

12,117

 

 

14,999

 

 (7) (8) (11) (12)

Thrasio, LLC

Broadline Retail

11.93%

S + 8.00%

06/18/29

 

 

5,067

 

 

5,001

 

 

5,016

 

 (7) (8) (11)

Burgess Pigment Co.

Chemicals

S + 5.00%

03/19/31

 

 

4,505

 

 

 

 

 

 (7) (10)

Burgess Pigment Co.

Chemicals

S + 5.00%

03/19/31

 

 

495

 

 

 

 

 

 (7) (10)

3SI Security Systems, Inc.

Commercial Services & Supplies

S + 6.50%

12/16/26

 

 

11,895

 

 

11,763

 

 

7,642

 

 (8) (12)

3SI Security Systems, Inc.

Commercial Services & Supplies

S + 6.50%

12/16/26

 

 

1,812

 

 

1,780

 

 

1,164

 

 (8) (12)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.27%

S + 6.50%

08/01/29

 

 

3,900

 

 

3,835

 

 

3,880

 

 (7) (8)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

9.52%

S + 5.75%

08/01/29

 

 

2,162

 

 

2,135

 

 

2,097

 

 (7) (8)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

9.52%

S + 5.75%

08/01/29

 

 

1,849

 

 

752

 

 

713

 

 (7) (8) (10)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.27%

S + 6.50%

08/01/29

 

 

1,185

 

 

1,163

 

 

1,179

 

 (7) (8)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.60%

S + 6.50%

08/01/29

 

 

1,063

 

 

725

 

 

734

 

 (7) (8) (10)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.27%

S + 6.50%

08/01/29

 

 

588

 

 

578

 

 

585

 

 (7) (8)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

S + 6.50%

08/01/29

 

 

506

 

 

(4

)

 

(15

)

 (7) (8) (10)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.27%

S + 6.50%

08/01/29

 

 

196

 

 

191

 

 

195

 

 (7) (8)

Edko, LLC

Commercial Services & Supplies

8.45%

S + 4.75%

10/02/31

 

 

23,694

 

 

23,473

 

 

23,457

 

 (7) (8)

Edko, LLC

Commercial Services & Supplies

S + 4.75%

10/02/31

 

 

8,446

 

 

(39

)

 

(84

)

 (7) (8) (10)

Edko, LLC

Commercial Services & Supplies

S + 4.75%

10/02/31

 

 

4,223

 

 

(39

)

 

(42

)

 (7) (8) (10)

EnviroSmart, LLC (dba ES Integrated)

Commercial Services & Supplies

8.71%

S + 5.00%

09/24/31

 

 

5,836

 

 

5,768

 

 

5,763

 

 (7) (8)

EnviroSmart, LLC (dba ES Integrated)

Commercial Services & Supplies

8.67%

S + 5.00%

09/24/31

 

 

3,348

 

 

1,416

 

 

1,413

 

 (7) (8) (10)

EnviroSmart, LLC (dba ES Integrated)

Commercial Services & Supplies

8.67%

S + 5.00%

09/24/31

 

 

1,676

 

 

525

 

 

524

 

 (7) (8) (10)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.42%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

8,963

 

 

8,883

 

 

8,851

 

 (7) (8)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.42%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

3,497

 

 

3,467

 

 

3,453

 

 (7) (8)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

10

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.42%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

$

3,206

 

$

1,625

 

$

1,608

 

 (7) (8) (10)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.42%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

1,836

 

 

1,819

 

 

1,814

 

 (7) (8)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.42%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

1,026

 

 

1,017

 

 

1,013

 

 (7) (8)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

584

 

 

(5

)

 

(7

)

 (7) (8) (10)

Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.)

Commercial Services & Supplies

9.17%

S + 5.50% (Incl. 2.75% PIK)

08/22/31

 

 

8,741

 

 

8,551

 

 

8,631

 

 (7) (8)

Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.)

Commercial Services & Supplies

8.67%

S + 5.00%

08/22/30

 

 

1,000

 

 

511

 

 

510

 

 (7) (8) (10)

Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.)

Commercial Services & Supplies

8.66%

S + 5.00%

08/22/31

 

 

497

 

 

488

 

 

491

 

 (7) (8)

Sweep Purchaser LLC

Commercial Services & Supplies

9.52%

S + 5.75% PIK

06/30/27

 

 

23,001

 

 

22,925

 

 

22,713

 

 (7) (8)

Sweep Purchaser LLC

Commercial Services & Supplies

9.52%

S + 5.75%

06/30/27

 

 

10,490

 

 

10,468

 

 

10,385

 

 (7) (8)

Sweep Purchaser LLC

Commercial Services & Supplies

9.45%

S + 5.75%

06/30/27

 

 

4,541

 

 

892

 

 

863

 

 (7) (8) (10)

TEI Intermediate LLC (dba Triumvirate Environmental)

Commercial Services & Supplies

8.85%

S + 5.25% (Incl. 2.88% PIK)

12/15/31

 

 

19,762

 

 

19,596

 

 

19,663

 

 (7) (8)

TEI Intermediate LLC (dba Triumvirate Environmental)

Commercial Services & Supplies

8.42%

S + 4.75%

12/15/31

 

 

6,233

 

 

4,022

 

 

4,036

 

 (7) (8) (10)

TEI Intermediate LLC (dba Triumvirate Environmental)

Commercial Services & Supplies

8.42%

S + 4.75%

12/15/31

 

 

2,649

 

 

710

 

 

719

 

 (7) (8) (10)

USA DeBusk, LLC

Commercial Services & Supplies

8.93%

S + 5.25%

04/30/31

 

 

11,061

 

 

10,936

 

 

10,951

 

 (7) (8)

USA DeBusk, LLC

Commercial Services & Supplies

8.92%

S + 5.25%

04/30/31

 

 

2,914

 

 

2,063

 

 

2,065

 

 (7) (8) (10)

USA DeBusk, LLC

Commercial Services & Supplies

8.92%

S + 5.25%

04/30/30

 

 

1,230

 

 

1,196

 

 

1,197

 

 (7) (8) (10)

USA DeBusk, LLC

Commercial Services & Supplies

8.94%

S + 5.25%

04/30/30

 

 

777

 

 

172

 

 

170

 

 (7) (8) (10)

Valet Waste Holdings, Inc. (dba Valet Living)

Commercial Services & Supplies

9.67%

S + 6.00%

05/01/29

 

 

25,138

 

 

25,023

 

 

24,761

 

 (7) (8)

Valet Waste Holdings, Inc. (dba Valet Living)

Commercial Services & Supplies

9.67%

S + 6.00%

05/01/29

 

 

2,641

 

 

1,875

 

 

1,847

 

 (7) (8) (10)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

8.92%

S + 5.25%

06/29/27

 

 

31,508

 

 

31,389

 

 

31,429

 

 (7) (8)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

8.66%

S + 5.00%

06/29/27

 

 

14,963

 

 

14,841

 

 

14,850

 

 (7) (8)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

8.90%

S + 5.25%

06/29/27

 

 

9,571

 

 

9,499

 

 

9,523

 

 (7) (8)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

S + 5.25%

06/29/27

 

 

944

 

 

(3

)

 

(2

)

 (7) (8) (10)

Wildcat Solutions Holdings, LLC (dba O6 Environmental)

Commercial Services & Supplies

8.42%

S + 4.75%

08/05/32

 

 

6,733

 

 

6,671

 

 

6,666

 

 (7) (8)

Wildcat Solutions Holdings, LLC (dba O6 Environmental)

Commercial Services & Supplies

S + 4.75%

08/05/32

 

 

2,056

 

 

(9

)

 

(21

)

 (7) (8) (10)

Wildcat Solutions Holdings, LLC (dba O6 Environmental)

Commercial Services & Supplies

S + 4.75%

08/05/32

 

 

1,799

 

 

(16

)

 

(18

)

 (7) (8) (10)

ATX Networks Corp.

Communications Equipment

S + 7.00% PIK

09/01/28

 

 

4,714

 

 

640

 

 

 

 (7) (8) (12)

ATX Networks Corp.

Communications Equipment

9.70%

S + 6.00% PIK

09/01/28

 

 

674

 

 

654

 

 

527

 

 (7) (8) (9)

ATX Networks Corp.

Communications Equipment

9.70%

S + 6.00% PIK

09/01/28

 

 

406

 

 

394

 

 

318

 

 (7) (8) (9)

Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.)

Construction & Engineering

8.17%

S + 4.50%

10/15/31

 

 

663

 

 

657

 

 

656

 

 (7) (8)

Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.)

Construction & Engineering

8.17%

S + 4.50%

10/15/31

 

 

245

 

 

119

 

 

118

 

 (7) (8) (10)

Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.)

Construction & Engineering

8.17%

S + 4.50%

10/15/31

 

 

92

 

 

21

 

 

21

 

 (7) (8) (10)

Sonar Acquisitionco, Inc. (dba SimPRO)

Construction & Engineering

8.79%

B + 4.75%

10/24/30

 

 

11,321

 

 

11,227

 

 

11,208

 

 (7) (8) (9)

Sonar Acquisitionco, Inc. (dba SimPRO)

Construction & Engineering

8.86%

B + 4.75%

10/24/30

AUD

 

11,199

 

 

7,377

 

 

7,650

 

 (7) (8) (9)

Sonar Acquisitionco, Inc. (dba SimPRO)

Construction & Engineering

B + 4.75%

10/24/30

 

 

1,132

 

 

(9

)

 

(11

)

 (7) (8) (9) (10)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

8.20%

S + 4.50%

08/29/31

 

 

10,079

 

 

10,037

 

 

9,953

 

 (7) (8)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

8.20%

S + 4.50%

08/29/31

 

 

3,290

 

 

3,270

 

 

3,249

 

 (7) (8)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

S + 4.50%

08/29/31

 

 

1,471

 

 

(6

)

 

(18

)

 (7) (8) (10)

Blast Bidco Inc. (dba Bazooka Candy Brands)

Consumer Staples Distribution & Retail

9.70%

S + 6.00%

10/04/30

 

 

4,388

 

 

4,309

 

 

4,289

 

 (7) (8)

Blast Bidco Inc. (dba Bazooka Candy Brands)

Consumer Staples Distribution & Retail

S + 6.00%

10/05/29

 

 

522

 

 

(8

)

 

(12

)

 (7) (8) (10)

Oliver Packaging and Equipment Company, LLC (fka Buffalo Merger Sub, LLC)

Containers & Packaging

8.92%

S + 5.25%

11/01/30

 

 

44,232

 

 

43,700

 

 

43,568

 

 (7) (8)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

11

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Oliver Packaging and Equipment Company, LLC (fka Buffalo Merger Sub, LLC)

Containers & Packaging

S + 5.25%

11/01/30

 

$

5,208

 

$

(59

)

$

(78

)

 (7) (8) (10)

Precision Concepts Parent Inc.

Containers & Packaging

8.42%

S + 4.75%

08/02/32

 

 

3,750

 

 

3,716

 

 

3,713

 

 (7) (8)

Precision Concepts Parent Inc.

Containers & Packaging

8.42%

S + 4.75%

08/02/32

 

 

3,316

 

 

3,285

 

 

3,283

 

 (7) (8)

Precision Concepts Parent Inc.

Containers & Packaging

8.42%

S + 4.75%

08/02/32

 

 

1,858

 

 

1,840

 

 

1,839

 

 (7) (8)

Precision Concepts Parent Inc.

Containers & Packaging

8.42%

S + 4.75%

08/02/32

 

 

1,637

 

 

1,622

 

 

1,621

 

 (7) (8)

Precision Concepts Parent Inc.

Containers & Packaging

8.42%

S + 4.75%

08/02/32

 

 

1,634

 

 

347

 

 

346

 

 (7) (8) (10)

A Place For Mom, Inc.

Diversified Consumer Services

9.17%

S + 5.50%

02/10/28

 

 

7,070

 

 

7,054

 

 

6,257

 

 (8)

ABC Investment Holdco Inc. (dba ABC Plumbing)

Diversified Consumer Services

9.70%

S + 6.00%

04/26/29

 

 

8,137

 

 

8,028

 

 

7,893

 

 (7) (8)

ABC Investment Holdco Inc. (dba ABC Plumbing)

Diversified Consumer Services

9.67%

S + 6.00%

04/26/29

 

 

3,834

 

 

2,053

 

 

1,986

 

 (7) (8) (10)

ABC Investment Holdco Inc. (dba ABC Plumbing)

Diversified Consumer Services

S + 6.00%

04/26/29

 

 

767

 

 

(10

)

 

(23

)

 (7) (8) (10)

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

Diversified Consumer Services

8.70%

S + 5.00%

06/06/31

 

 

8,876

 

 

8,821

 

 

8,832

 

 (7) (8)

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

Diversified Consumer Services

S + 5.00%

06/06/31

 

 

4,321

 

 

(19

)

 

(22

)

 (7) (8) (10)

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

Diversified Consumer Services

8.70%

S + 5.00%

06/06/31

 

 

835

 

 

63

 

 

65

 

 (7) (8) (10)

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

Diversified Consumer Services

S + 5.00%

06/06/31

 

 

160

 

 

(5

)

 

(1

)

 (7) (8) (10)

CST Holding Company (dba Intoxalock)

Diversified Consumer Services

8.77%

S + 5.00%

11/01/28

 

 

884

 

 

859

 

 

880

 

 (7) (8)

CST Holding Company (dba Intoxalock)

Diversified Consumer Services

8.86%

S + 5.00%

11/01/28

 

 

86

 

 

24

 

 

25

 

 (7) (8) (10)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.10%

S + 5.25%

12/21/29

 

 

14,052

 

 

13,874

 

 

13,912

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

S + 5.25%

12/21/29

 

 

6,614

 

 

(62

)

 

(66

)

 (7) (8) (10)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.10%

S + 5.25%

12/21/29

 

 

6,268

 

 

5,724

 

 

5,766

 

 (7) (8) (10)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.10%

S + 5.25%

12/21/29

 

 

4,718

 

 

4,656

 

 

4,671

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.10%

S + 5.25%

12/21/29

 

 

4,688

 

 

4,628

 

 

4,641

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

S + 5.25%

12/21/29

 

 

2,340

 

 

(27

)

 

(23

)

 (7) (8) (10)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.10%

S + 5.25%

12/21/29

 

 

2,203

 

 

2,172

 

 

2,181

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.10%

S + 5.25%

12/21/29

 

 

1,871

 

 

1,837

 

 

1,852

 

 (7) (8)

Heartland Home Services, Inc. (fka Helios Buyer, Inc.)

Diversified Consumer Services

9.80%

S + 6.00%

12/15/26

 

 

18,358

 

 

18,310

 

 

17,899

 

 (7) (8)

Heartland Home Services, Inc. (fka Helios Buyer, Inc.)

Diversified Consumer Services

9.80%

S + 6.00%

12/15/26

 

 

14,361

 

 

14,337

 

 

14,002

 

 (7) (8)

Heartland Home Services, Inc. (fka Helios Buyer, Inc.)

Diversified Consumer Services

9.80%

S + 6.00%

12/15/26

 

 

7,566

 

 

7,542

 

 

7,377

 

 (7) (8)

Heartland Home Services, Inc. (fka Helios Buyer, Inc.)

Diversified Consumer Services

9.69%

S + 6.00%

12/15/26

 

 

2,433

 

 

2,139

 

 

2,084

 

 (7) (8) (10)

Pacvue Intermediate LLC (fka Assembly Intermediate LLC)

Diversified Consumer Services

8.95%

S + 5.25%

10/19/27

 

 

43,991

 

 

43,715

 

 

43,551

 

 (7) (8)

Pacvue Intermediate LLC (fka Assembly Intermediate LLC)

Diversified Consumer Services

8.95%

S + 5.25%

10/19/27

 

 

8,798

 

 

8,739

 

 

8,710

 

 (7) (8)

Pacvue Intermediate LLC (fka Assembly Intermediate LLC)

Diversified Consumer Services

S + 5.25%

10/19/27

 

 

4,399

 

 

(23

)

 

(44

)

 (7) (8) (10)

Southeast Mechanical, LLC

Diversified Consumer Services

9.78%

S + 6.00%

07/06/27

 

 

17,089

 

 

4,056

 

 

4,022

 

 (7) (8) (10) (11)

Southeast Mechanical, LLC

Diversified Consumer Services

9.78%

S + 6.00%

07/06/27

 

 

10,395

 

 

10,333

 

 

10,317

 

 (7) (8) (11)

Southeast Mechanical, LLC

Diversified Consumer Services

9.78%

S + 6.00%

07/06/27

 

 

7,289

 

 

7,239

 

 

7,234

 

 (7) (8) (11)

Southeast Mechanical, LLC

Diversified Consumer Services

S + 6.00%

07/06/27

 

 

1,900

 

 

(10

)

 

(14

)

 (7) (8) (10) (11)

Splash Car Wash, Inc.

Diversified Consumer Services

8.70%

S + 5.00%

03/17/32

 

 

869

 

 

863

 

 

862

 

 (7) (8)

Splash Car Wash, Inc.

Diversified Consumer Services

S + 5.00%

03/17/32

 

 

439

 

 

(2

)

 

(3

)

 (7) (8) (10)

Splash Car Wash, Inc.

Diversified Consumer Services

S + 5.00%

03/17/31

 

 

123

 

 

(1

)

 

(1

)

 (7) (8) (10)

Spotless Brands, LLC

Diversified Consumer Services

8.67%

S + 5.00%

07/25/28

 

 

1,649

 

 

305

 

 

278

 

 (7) (8) (10)

Spotless Brands, LLC

Diversified Consumer Services

9.17%

S + 5.50%

07/25/28

 

 

945

 

 

940

 

 

936

 

 (7) (8)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

12

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Spotless Brands, LLC

Diversified Consumer Services

9.45%

S + 5.75%

07/25/28

 

$

209

 

$

209

 

$

208

 

 (7) (8)

Spotless Brands, LLC

Diversified Consumer Services

9.49%

S + 5.75%

07/25/28

 

 

32

 

 

32

 

 

32

 

 (7) (8)

Sunshine Cadence HoldCo, LLC (dba Cadence Education)

Diversified Consumer Services

8.65%

S + 5.00%

05/01/31

 

 

10,456

 

 

10,374

 

 

10,352

 

 (7) (8)

Sunshine Cadence HoldCo, LLC (dba Cadence Education)

Diversified Consumer Services

8.66%

S + 5.00%

05/01/31

 

 

2,750

 

 

2,726

 

 

2,723

 

 (7) (8)

Sunshine Cadence HoldCo, LLC (dba Cadence Education)

Diversified Consumer Services

S + 5.00%

05/01/30

 

 

1,615

 

 

(11

)

 

(16

)

 (7) (8) (10)

VASA Fitness Buyer, Inc.

Diversified Consumer Services

10.02%

S + 6.25%

08/15/30

 

 

4,776

 

 

4,653

 

 

4,752

 

 (7) (8)

VASA Fitness Buyer, Inc.

Diversified Consumer Services

10.03%

S + 6.25%

08/15/30

 

 

2,043

 

 

1,413

 

 

1,426

 

 (7) (8) (10)

VASA Fitness Buyer, Inc.

Diversified Consumer Services

S + 6.25%

08/15/30

 

 

253

 

 

(4

)

 

(1

)

 (7) (8) (10)

Trystar, LLC

Electrical Equipment

7.92%

S + 4.25%

08/06/31

 

 

429

 

 

426

 

 

425

 

 (7) (8)

Trystar, LLC

Electrical Equipment

S + 4.50%

08/06/31

 

 

248

 

 

(1

)

 

(2

)

 (7) (8) (10)

Trystar, LLC

Electrical Equipment

7.92%

S + 4.25%

08/06/31

 

 

232

 

 

230

 

 

230

 

 (7) (8)

Trystar, LLC

Electrical Equipment

7.92%

S + 4.25%

08/06/31

 

 

184

 

 

182

 

 

182

 

 (7) (8)

Trystar, LLC

Electrical Equipment

S + 4.25%

08/06/31

 

 

116

 

 

(1

)

 

(1

)

 (7) (8) (10)

Trystar, LLC

Electrical Equipment

8.17%

S + 4.50%

08/06/31

 

 

83

 

 

82

 

 

82

 

 (7) (8)

Trystar, LLC

Electrical Equipment

S + 4.25%

08/06/31

 

 

66

 

 

 

 

(1

)

 (7) (8) (10)

Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group)

Energy Equipment & Services

8.20%

S + 4.50%

12/31/32

 

 

3,436

 

 

3,420

 

 

3,402

 

 (7) (8)

Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group)

Energy Equipment & Services

S + 4.50%

12/31/32

 

 

1,133

 

 

(3

)

 

(11

)

 (7) (8) (10)

Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group)

Energy Equipment & Services

8.20%

S + 4.50%

12/31/32

 

 

431

 

 

63

 

 

60

 

 (7) (8) (10)

Chess.com, LLC (fka Checkmate Finance Merger Sub, LLC)

Entertainment

9.80%

S + 6.00%

12/31/27

 

 

24,111

 

 

23,940

 

 

23,990

 

 (7) (8)

Chess.com, LLC (fka Checkmate Finance Merger Sub, LLC)

Entertainment

S + 6.00%

12/31/27

 

 

3,140

 

 

(19

)

 

(16

)

 (7) (8) (10)

Streamland Media Midco LLC

Entertainment

9.46%

S + 5.50% (Incl. 1.00% PIK)

04/02/29

 

 

18,088

 

 

17,837

 

 

17,003

 

 (7) (8)

Streamland Media Midco LLC

Entertainment

9.17%

S + 5.50% (Incl. 1.00% PIK)

04/02/29

 

 

3,576

 

 

2,780

 

 

2,780

 

 (7) (8) (10)

Streamland Media Midco LLC

Entertainment

9.46%

S + 5.50% (Incl. 1.00% PIK)

04/02/29

 

 

2,552

 

 

2,552

 

 

2,399

 

 (7) (8)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

8.70%

S + 5.00%

12/06/29

 

 

21,011

 

 

20,864

 

 

20,906

 

 (7) (8)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

8.70%

S + 5.00%

12/06/29

 

 

2,953

 

 

2,930

 

 

2,939

 

 (7) (8)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

S + 5.00%

12/06/29

 

 

2,805

 

 

(18

)

 

(14

)

 (7) (8) (10)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

8.67%

S + 5.00%

12/06/29

 

 

994

 

 

437

 

 

439

 

 (7) (8) (10)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

8.67%

S + 5.00%

12/06/29

 

 

916

 

 

904

 

 

912

 

 (7) (8)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

S + 5.00%

12/06/29

 

 

558

 

 

(2

)

 

(3

)

 (7) (8) (10)

Aria Systems, LLC

Financial Services

13.78%

S + 10.00% (Incl. 2.00% PIK)

06/30/26

 

 

26,687

 

 

26,659

 

 

26,421

 

 (7) (8)

BCTO Bluebill Buyer, Inc. (dba Ren)

Financial Services

8.17%

S + 4.50%

07/30/32

 

 

18,162

 

 

17,994

 

 

17,890

 

 (7) (8)

BCTO Bluebill Buyer, Inc. (dba Ren)

Financial Services

S + 4.50%

07/30/32

 

 

2,270

 

 

(20

)

 

(34

)

 (7) (8) (10)

BSI3 Menu Buyer, Inc (dba Kydia)

Financial Services

S + 6.00%

01/25/28

 

 

1,038

 

 

(10

)

 

(13

)

 (7) (8) (10)

BSI3 Menu Buyer, Inc (dba Kydia)

Financial Services

9.78%

S + 6.00%

01/25/28

 

 

962

 

 

956

 

 

950

 

 (7) (8)

Celero Commerce LLC

Financial Services

8.70%

S + 5.00%

02/28/31

 

 

3,795

 

 

3,771

 

 

3,767

 

 (7) (8)

Celero Commerce LLC

Financial Services

8.72%

S + 5.00%

02/28/31

 

 

904

 

 

250

 

 

246

 

 (7) (8) (10)

Celero Commerce LLC

Financial Services

S + 5.00%

02/28/31

 

 

301

 

 

(2

)

 

(2

)

 (7) (8) (10)

Computer Services, Inc.

Financial Services

8.20%

S + 4.50%

11/17/31

 

 

41,963

 

 

41,957

 

 

41,543

 

 (7) (8)

Computer Services, Inc.

Financial Services

S + 4.50%

11/17/31

 

 

4,294

 

 

(10

)

 

(43

)

 (7) (8) (10)

Computer Services, Inc.

Financial Services

S + 4.50%

11/17/31

 

 

2,668

 

 

(6

)

 

(27

)

 (7) (8) (10)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

13

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Coretrust Purchasing Group LLC

Financial Services

8.92%

S + 5.25%

10/01/29

 

$

12,817

 

$

12,717

 

$

12,753

 

 (7) (8)

Coretrust Purchasing Group LLC

Financial Services

S + 5.25%

10/01/29

 

 

1,228

 

 

(9

)

 

(6

)

 (7) (8) (10)

Coretrust Purchasing Group LLC

Financial Services

S + 5.25%

10/01/29

 

 

113

 

 

(2

)

 

(1

)

 (7) (8) (10)

Fullsteam Operations LLC

Financial Services

8.89%

S + 5.25%

08/08/31

 

 

26,716

 

 

26,471

 

 

26,382

 

 (7) (8)

Fullsteam Operations LLC

Financial Services

S + 5.25%

08/08/31

 

 

8,905

 

 

(40

)

 

(111

)

 (7) (8) (10)

Fullsteam Operations LLC

Financial Services

S + 5.25%

08/08/31

 

 

2,968

 

 

(27

)

 

(37

)

 (7) (8) (10)

GS AcquisitionCo, Inc. (dba Insightsoftware)

Financial Services

8.95%

S + 5.25%

05/25/28

 

 

27,428

 

 

27,297

 

 

24,685

 

 (7)

GS AcquisitionCo, Inc. (dba Insightsoftware)

Financial Services

8.95%

S + 5.25%

05/25/28

 

 

2,382

 

 

1,241

 

 

1,011

 

 (7) (10)

GS AcquisitionCo, Inc. (dba Insightsoftware)

Financial Services

8.95%

S + 5.25%

05/25/28

 

 

682

 

 

679

 

 

614

 

 (7)

MerchantWise Solutions, LLC (dba HungerRush)

Financial Services

11.20%

S + 7.50% (Incl. 4.50% PIK)

06/01/28

 

 

20,568

 

 

20,407

 

 

16,968

 

 (7) (8)

MerchantWise Solutions, LLC (dba HungerRush)

Financial Services

11.20%

S + 7.50% (Incl. 4.50% PIK)

06/01/28

 

 

4,320

 

 

4,279

 

 

3,564

 

 (7) (8)

Newtek Merchant Solutions, LLC (dba NewtekOne)

Financial Services

9.17%

S + 5.50%

09/26/30

 

 

16,757

 

 

16,604

 

 

16,590

 

 (7) (8) (9)

Newtek Merchant Solutions, LLC (dba NewtekOne)

Financial Services

S + 5.50%

09/26/30

 

 

936

 

 

(8

)

 

(9

)

 (7) (8) (9) (10)

Project Accelerate Parent, LLC (dba ABC Fitness)

Financial Services

8.92%

S + 5.25%

02/24/31

 

 

12,895

 

 

12,797

 

 

12,799

 

 (7) (8)

Project Accelerate Parent, LLC (dba ABC Fitness)

Financial Services

S + 5.25%

02/24/31

 

 

1,875

 

 

(13

)

 

(14

)

 (7) (8) (10)

Eagle Family Foods Group LLC

Food Products

8.79%

S + 5.00%

08/12/30

 

 

799

 

 

793

 

 

791

 

 (7) (8)

Eagle Family Foods Group LLC

Food Products

S + 5.00%

08/12/30

 

 

101

 

 

(1

)

 

(1

)

 (7) (8) (10)

Envero Midco 2 LLC (dba Sun World)

Food Products

S + 4.75%

03/02/33

 

 

3,372

 

 

 

 

 

 (7) (10)

Envero Midco 2 LLC (dba Sun World)

Food Products

S + 4.75%

03/02/33

 

 

1,163

 

 

 

 

 

 (7) (10)

Envero Midco 2 LLC (dba Sun World)

Food Products

S + 4.75%

03/02/33

 

 

465

 

 

 

 

 

 (7) (10)

Rubix Foods, LLC

Food Products

8.42%

S + 4.75%

04/30/31

 

 

23,034

 

 

22,831

 

 

22,573

 

 (7) (8)

Rubix Foods, LLC

Food Products

S + 4.75%

04/30/31

 

 

1,792

 

 

(15

)

 

(36

)

 (7) (8) (10)

Tropical Bidco, LLC (dba Tropical Cheese)

Food Products

8.45%

S + 4.75%

12/11/30

 

 

14,395

 

 

14,209

 

 

14,251

 

 (7) (8)

Tropical Bidco, LLC (dba Tropical Cheese)

Food Products

S + 4.75%

12/11/30

 

 

1,674

 

 

(20

)

 

(17

)

 (7) (8) (10)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

9.27%

S + 5.50%

12/06/27

 

 

10,023

 

 

9,984

 

 

9,196

 

 (7) (8) (13)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

9.84%

S + 6.00%

12/06/27

 

 

5,498

 

 

5,487

 

 

5,085

 

 (7) (8) (13)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

9.27%

S + 5.50%

12/06/27

 

 

4,717

 

 

4,713

 

 

4,328

 

 (7) (8) (13)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

9.27%

S + 5.50%

12/06/27

 

 

4,322

 

 

4,315

 

 

3,965

 

 (7) (8) (13)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

9.27%

S + 5.50%

12/06/27

 

 

2,269

 

 

2,260

 

 

2,081

 

 (7) (8) (13)

Hamilton Thorne, Inc.

Health Care Equipment & Supplies

7.26%

E + 5.25%

11/28/31

EUR

 

10,215

 

 

10,613

 

 

11,571

 

 (7) (8)

Hamilton Thorne, Inc.

Health Care Equipment & Supplies

E + 5.25%

11/28/31

 

 

6,387

 

 

(56

)

 

(128

)

 (7) (8) (10)

Hamilton Thorne, Inc.

Health Care Equipment & Supplies

7.26%

E + 5.25%

11/28/31

 

 

5,128

 

 

3,718

 

 

3,692

 

 (7) (8) (10)

Hamilton Thorne, Inc.

Health Care Equipment & Supplies

8.92%

S + 5.25%

11/28/31

 

 

3,760

 

 

3,696

 

 

3,685

 

 (7) (8)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

8.20%

S + 4.50%

06/21/27

 

 

19,623

 

 

19,472

 

 

19,476

 

 (7) (8)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

8.20%

S + 4.50%

06/21/27

 

 

4,717

 

 

4,685

 

 

4,681

 

 (7) (8)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

S + 4.50%

06/21/27

 

 

4,094

 

 

(17

)

 

(31

)

 (7) (8) (10)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

8.20%

S + 4.50%

06/21/27

 

 

1,487

 

 

1,482

 

 

1,476

 

 (7) (8)

Zeus Company LLC

Health Care Equipment & Supplies

9.10%

S + 5.50%

02/28/31

 

 

24,495

 

 

24,218

 

 

22,658

 

 (7) (8)

Zeus Company LLC

Health Care Equipment & Supplies

9.21%

S + 5.50%

02/28/30

 

 

3,426

 

 

423

 

 

200

 

 (7) (8) (10)

Zeus Company LLC

Health Care Equipment & Supplies

9.20%

S + 5.50%

02/28/31

 

 

2,264

 

 

2,238

 

 

2,095

 

 (7) (8)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

14

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Argos Health Holdings, Inc

Health Care Providers & Services

8.67%

S + 5.00%

12/03/29

 

$

21,065

 

$

20,854

 

$

20,854

 

 (7) (8)

Argos Health Holdings, Inc

Health Care Providers & Services

8.67%

S + 5.00%

12/03/29

 

 

9,374

 

 

9,292

 

 

9,280

 

 (7) (8)

Bayside Opco, LLC (dba Pro-PT)

Health Care Providers & Services

11.10%

S + 7.25%

05/31/26

 

 

2,880

 

 

2,875

 

 

2,872

 

 (8)

Bayside Opco, LLC (dba Pro-PT)

Health Care Providers & Services

11.10%

S + 7.25%

05/31/26

 

 

1,019

 

 

984

 

 

975

 

 (8)

Bayside Opco, LLC (dba Pro-PT)

Health Care Providers & Services

10.84%

S + 7.00%

05/31/26

 

 

415

 

 

74

 

 

74

 

 (8) (10)

CFS Management, LLC (dba Center for Sight Management)

Health Care Providers & Services

12.46%

S + 8.50% (Incl. 2.25% PIK)

09/30/26

 

 

21,127

 

 

21,107

 

 

17,641

 

 (7) (8)

CFS Management, LLC (dba Center for Sight Management)

Health Care Providers & Services

12.46%

S + 8.50% (Incl. 2.25% PIK)

09/30/26

 

 

3,668

 

 

3,668

 

 

3,062

 

 (7) (8)

CFS Management, LLC (dba Center for Sight Management)

Health Care Providers & Services

12.46%

S + 8.50% (Incl. 2.25% PIK)

09/30/26

 

 

2,177

 

 

2,177

 

 

1,818

 

 (7) (8)

Coding Solutions Acquisition, Inc. (dba CorroHealth)

Health Care Providers & Services

8.67%

S + 5.00%

08/07/31

 

 

2,549

 

 

2,525

 

 

2,523

 

 (7) (8)

Coding Solutions Acquisition, Inc. (dba CorroHealth)

Health Care Providers & Services

S + 5.00%

08/07/31

 

 

221

 

 

(3

)

 

(2

)

 (7) (8) (10)

Coding Solutions Acquisition, Inc. (dba CorroHealth)

Health Care Providers & Services

S + 5.00%

08/07/31

 

 

99

 

 

(2

)

 

(1

)

 (7) (8) (10)

CORA Health Holdings Corp

Health Care Providers & Services

9.57%

S + 5.75% (Incl. 4.04% PIK)

06/15/29

 

 

22,585

 

 

22,422

 

 

19,479

 

 (7) (8)

CORA Health Holdings Corp

Health Care Providers & Services

9.57%

S + 5.75%

06/15/29

 

 

370

 

 

367

 

 

319

 

 (7) (8)

DECA Dental Holdings LLC

Health Care Providers & Services

9.55%

S + 5.75%

08/28/28

 

 

20,694

 

 

20,521

 

 

19,142

 

 (7) (8)

DECA Dental Holdings LLC

Health Care Providers & Services

9.55%

S + 5.75%

08/28/28

 

 

2,178

 

 

2,161

 

 

2,015

 

 (7) (8)

DECA Dental Holdings LLC

Health Care Providers & Services

9.55%

S + 5.75%

08/26/27

 

 

1,711

 

 

1,701

 

 

1,582

 

 (7) (8)

Highfive Dental Holdco, LLC

Health Care Providers & Services

9.52%

S + 5.75%

06/13/28

 

 

2,735

 

 

2,694

 

 

2,708

 

 (7) (8)

Highfive Dental Holdco, LLC

Health Care Providers & Services

9.56%

S + 5.75%

06/13/28

 

 

1,386

 

 

65

 

 

64

 

 (7) (8) (10)

Highfive Dental Holdco, LLC

Health Care Providers & Services

9.52%

S + 5.75%

06/13/28

 

 

313

 

 

121

 

 

122

 

 (7) (8) (10)

Honor HN Buyer, Inc

Health Care Providers & Services

9.60%

S + 5.75%

10/15/27

 

 

23,321

 

 

23,176

 

 

23,263

 

 (7) (8)

Honor HN Buyer, Inc

Health Care Providers & Services

9.60%

S + 5.75%

10/15/27

 

 

14,750

 

 

14,651

 

 

14,713

 

 (7) (8)

Honor HN Buyer, Inc

Health Care Providers & Services

S + 5.75%

10/15/27

 

 

10,000

 

 

(26

)

 

(25

)

 (7) (8) (10)

Honor HN Buyer, Inc

Health Care Providers & Services

9.60%

S + 5.75%

10/15/27

 

 

9,762

 

 

9,685

 

 

9,738

 

 (7) (8)

Honor HN Buyer, Inc

Health Care Providers & Services

11.50%

P + 4.75%

10/15/27

 

 

2,802

 

 

335

 

 

343

 

 (7) (8) (10)

One GI LLC

Health Care Providers & Services

S + 6.75%

12/22/25

 

 

21,894

 

 

21,700

 

 

17,351

 

 (7) (8) (12) (14)

One GI LLC

Health Care Providers & Services

S + 6.75%

12/22/25

 

 

11,689

 

 

11,586

 

 

9,264

 

 (7) (8) (12) (14)

One GI LLC

Health Care Providers & Services

S + 6.75%

12/22/25

 

 

9,001

 

 

8,922

 

 

7,133

 

 (7) (8) (12) (14)

One GI LLC

Health Care Providers & Services

S + 6.75%

12/22/25

 

 

6,416

 

 

6,360

 

 

5,085

 

 (7) (8) (12) (14)

One GI LLC

Health Care Providers & Services

S + 6.75%

12/22/25

 

 

3,610

 

 

3,578

 

 

2,861

 

 (7) (8) (12) (14)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

9.96%

S + 6.00% (Incl. 3.27% PIK)

10/31/27

 

 

29,839

 

 

29,839

 

 

22,081

 

 (7) (8)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

9.96%

S + 6.00% (Incl. 3.27% PIK)

10/31/27

 

 

8,259

 

 

8,259

 

 

6,112

 

 (7) (8)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

9.96%

S + 6.00% (Incl. 3.27% PIK)

10/31/27

 

 

6,599

 

 

6,599

 

 

4,884

 

 (7) (8)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

9.96%

S + 6.00% (Incl. 3.27% PIK)

10/31/27

 

 

1,770

 

 

1,770

 

 

1,310

 

 (7) (8)

SpecialtyCare, Inc.

Health Care Providers & Services

8.66%

S + 5.00%

12/18/29

 

 

9,008

 

 

8,989

 

 

8,963

 

 (7) (8)

SpecialtyCare, Inc.

Health Care Providers & Services

S + 5.00%

12/18/29

 

 

634

 

 

(2

)

 

(3

)

 (7) (8) (10)

SpecialtyCare, Inc.

Health Care Providers & Services

8.67%

S + 5.00%

12/18/29

 

 

312

 

 

79

 

 

80

 

 (7) (8) (10)

SpendMend Holdings LLC

Health Care Providers & Services

8.85%

S + 5.00%

03/01/28

 

 

4,258

 

 

1,440

 

 

1,416

 

 (7) (8) (10)

SpendMend Holdings LLC

Health Care Providers & Services

8.85%

S + 5.00%

03/01/28

 

 

613

 

 

609

 

 

607

 

 (7) (8)

SpendMend Holdings LLC

Health Care Providers & Services

8.85%

S + 5.00%

03/01/28

 

 

169

 

 

168

 

 

167

 

 (7) (8)

SpendMend Holdings LLC

Health Care Providers & Services

8.85%

S + 5.00%

03/01/28

 

 

83

 

 

13

 

 

13

 

 (7) (8) (10)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

15

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

9.27%

S + 5.50%

12/21/26

 

$

20,936

 

$

20,874

 

$

20,727

 

 (7) (8)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

9.27%

S + 5.50%

12/21/26

 

 

9,393

 

 

9,365

 

 

9,299

 

 (7) (8)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

9.27%

S + 5.50%

12/21/26

 

 

7,279

 

 

7,256

 

 

7,206

 

 (7) (8)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

S + 5.50%

12/21/26

 

 

3,023

 

 

(8

)

 

(30

)

 (7) (8) (10)

Vardiman Black Holdings, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

S + 7.00% PIK

03/18/27

 

 

849

 

 

793

 

 

373

 

 (7) (8) (11) (12)

Vardiman Black Holdings, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

10.77%

S + 7.00% PIK

03/18/27

 

 

95

 

 

101

 

 

99

 

 (7) (8) (11) (13)

AGS Health BCP Holdings, Inc. (dba AGS Health)

Health Care Technology

8.17%

S + 4.50%

08/02/32

 

 

33,523

 

 

33,445

 

 

33,272

 

 (7) (8)

AGS Health BCP Holdings, Inc. (dba AGS Health)

Health Care Technology

S + 4.50%

08/02/32

 

 

11,363

 

 

(13

)

 

(85

)

 (7) (8) (10)

AGS Health BCP Holdings, Inc. (dba AGS Health)

Health Care Technology

S + 4.50%

08/02/32

 

 

3,977

 

 

(9

)

 

(30

)

 (7) (8) (10)

Blazing Star Shields Direct Parent, LLC (dba Shields Health Solutions)

Health Care Technology

9.67%

S + 6.00%

08/28/30

 

 

39,328

 

 

38,615

 

 

38,934

 

 (7) (8)

Blazing Star Shields Direct Parent, LLC (dba Shields Health Solutions)

Health Care Technology

S + 6.00%

08/28/30

 

 

1,582

 

 

(28

)

 

(16

)

 (7) (8) (10)

ESO Solutions, Inc.

Health Care Technology

10.43%

S + 6.75%

05/03/27

 

 

39,908

 

 

39,725

 

 

39,608

 

 (7) (8)

ESO Solutions, Inc.

Health Care Technology

10.43%

S + 6.75%

05/03/27

 

 

4,498

 

 

4,461

 

 

4,465

 

 (7) (8)

ESO Solutions, Inc.

Health Care Technology

10.44%

S + 6.75%

05/03/27

 

 

3,620

 

 

3,316

 

 

3,303

 

 (7) (8) (10)

Experity, Inc.

Health Care Technology

S + 5.00% (Incl. 2.25% PIK)

02/22/30

 

 

1,315

 

 

(12

)

 

(20

)

 (7) (8) (10)

Experity, Inc.

Health Care Technology

8.70%

S + 5.00% (Incl. 2.25% PIK)

02/22/30

 

 

604

 

 

600

 

 

595

 

 (7) (8)

IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.)

Health Care Technology

8.57%

S + 5.00%

05/11/29

 

 

12,087

 

 

11,959

 

 

11,905

 

 (7) (8)

IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.)

Health Care Technology

S + 5.00%

05/11/28

 

 

1,490

 

 

(11

)

 

(22

)

 (7) (8) (10)

IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.)

Health Care Technology

8.60%

S + 5.00%

05/11/29

 

 

1,092

 

 

1,079

 

 

1,075

 

 (7) (8)

MedeAnalytics Parent, Inc.

Health Care Technology

3.00% PIK

10/23/28

 

 

238

 

 

142

 

 

132

 

 (7) (8) (12)

Octane Purchaser, Inc. (dba Office Ally)

Health Care Technology

7.92%

S + 4.25%

05/19/32

 

 

5,348

 

 

5,324

 

 

5,281

 

 (7) (8)

Octane Purchaser, Inc. (dba Office Ally)

Health Care Technology

S + 4.25%

05/19/32

 

 

2,815

 

 

 

 

(35

)

 (7) (8) (10)

Octane Purchaser, Inc. (dba Office Ally)

Health Care Technology

S + 4.25%

05/19/32

 

 

1,251

 

 

 

 

 

 (7) (10)

Octane Purchaser, Inc. (dba Office Ally)

Health Care Technology

S + 4.25%

05/19/32

 

 

1,126

 

 

(5

)

 

(14

)

 (7) (8) (10)

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

9.63%

S + 6.00%

09/30/31

 

 

22,988

 

 

22,773

 

 

22,528

 

 (7) (8)

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

S + 6.00%

09/30/31

 

 

3,284

 

 

(30

)

 

(66

)

 (7) (8) (10)

PlanSource Holdings, Inc.

Health Care Technology

9.17%

S + 5.50%

12/30/26

 

 

56,720

 

 

56,528

 

 

56,295

 

 (7) (8)

PlanSource Holdings, Inc.

Health Care Technology

S + 5.50%

12/30/26

 

 

7,824

 

 

(15

)

 

(59

)

 (7) (8) (10)

PlanSource Holdings, Inc.

Health Care Technology

9.17%

S + 5.50%

12/30/26

 

 

905

 

 

903

 

 

898

 

 (7) (8)

PlanSource Holdings, Inc.

Health Care Technology

9.17%

S + 5.50%

12/30/26

 

 

905

 

 

903

 

 

898

 

 (7) (8)

WebPT, Inc.

Health Care Technology

10.05%

S + 6.25% (Incl 3.13% PIK)

01/18/30

 

 

25,469

 

 

24,833

 

 

22,158

 

 (7) (8)

WebPT, Inc.

Health Care Technology

10.05%

S + 6.25% (Incl 3.13% PIK)

01/18/30

 

 

5,610

 

 

5,580

 

 

4,880

 

 (7) (8)

WebPT, Inc.

Health Care Technology

S + 6.25% (Incl 3.13% PIK)

01/18/30

 

 

2,617

 

 

(22

)

 

(340

)

 (7) (8) (10)

WebPT, Inc.

Health Care Technology

10.05%

S + 6.25% (Incl 3.13% PIK)

01/18/30

 

 

2,234

 

 

2,221

 

 

1,944

 

 (7) (8)

Omega Midwest Buyer, LLC (dba Omega Fitness Holdings)

Hotels, Restaurants & Leisure

8.45%

S + 4.75%

12/31/31

 

 

4,120

 

 

4,069

 

 

4,069

 

 (7) (8)

Omega Midwest Buyer, LLC (dba Omega Fitness Holdings)

Hotels, Restaurants & Leisure

8.42%

S + 4.75%

12/31/31

 

 

652

 

 

98

 

 

94

 

 (7) (8) (10)

Omega Midwest Buyer, LLC (dba Omega Fitness Holdings)

Hotels, Restaurants & Leisure

8.45%

S + 4.75%

12/31/31

 

 

217

 

 

41

 

 

41

 

 (7) (8) (10)

Supreme Fitness Group NY Holdings, LLC

Hotels, Restaurants & Leisure

8.66%

S + 5.00%

04/14/31

 

 

10,848

 

 

10,730

 

 

10,713

 

 (7) (8)

Supreme Fitness Group NY Holdings, LLC

Hotels, Restaurants & Leisure

8.66%

S + 5.00%

04/14/31

 

 

2,517

 

 

1,697

 

 

1,687

 

 (7) (8) (10)

Supreme Fitness Group NY Holdings, LLC

Hotels, Restaurants & Leisure

S + 5.00%

04/14/31

 

 

1,261

 

 

(13

)

 

(16

)

 (7) (8) (10)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

16

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

CURiO Brands LLC

Household Products

8.70%

S + 5.00%

04/02/31

 

$

798

 

$

791

 

$

790

 

 (7) (8)

CURiO Brands LLC

Household Products

S + 5.00%

04/02/31

 

 

131

 

 

(1

)

 

(1

)

 (7) (8) (10)

CURiO Brands LLC

Household Products

S + 5.00%

04/02/31

 

 

65

 

 

(1

)

 

(1

)

 (7) (8) (10)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

10.20%

S + 6.50% PIK

08/11/27

 

 

40,097

 

 

39,892

 

 

38,292

 

 (7) (8)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

10.20%

S + 6.50% PIK

08/11/27

 

 

7,649

 

 

7,649

 

 

7,305

 

 (7) (8)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

10.20%

S + 6.50% PIK

08/11/27

 

 

6,099

 

 

6,099

 

 

5,824

 

 (7) (8)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

10.20%

S + 6.50% PIK

08/11/27

 

 

4,819

 

 

4,431

 

 

4,214

 

 (7) (8) (10)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

10.17%

S + 6.50% PIK

08/11/27

 

 

3,685

 

 

1,750

 

 

1,603

 

 (7) (8) (10)

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

S + 4.50%

07/24/33

 

 

3,462

 

 

 

 

 

 (7) (10)

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

S + 4.50%

07/24/33

 

 

826

 

 

 

 

 

 (7) (10)

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

8.70%

S + 5.00%

07/24/31

 

 

671

 

 

665

 

 

664

 

 (7) (8)

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

S + 4.50%

07/24/32

 

 

413

 

 

 

 

 

 (7) (10)

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

8.70%

S + 5.00%

07/24/31

 

 

284

 

 

251

 

 

250

 

 (7) (8) (10)

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

8.70%

S + 5.00%

07/24/30

 

 

53

 

 

17

 

 

16

 

 (7) (8) (10)

Khoros, LLC (fka Lithium Technologies, Inc.)

Interactive Media & Services

10.00%

10.00%

05/23/30

 

 

18,973

 

 

18,358

 

 

18,262

 

 (7) (8)

Ark Data Centers, LLC

IT Services

8.45%

S + 4.75%

11/27/30

 

 

8,500

 

 

8,361

 

 

8,202

 

 (7) (8)

Ark Data Centers, LLC

IT Services

8.41%

S + 4.75%

11/27/30

 

 

5,000

 

 

1,101

 

 

975

 

 (7) (8) (10)

Ark Data Centers, LLC

IT Services

8.45%

S + 4.75%

11/27/30

 

 

1,500

 

 

1,226

 

 

1,197

 

 (7) (8) (10)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

8.92%

S + 5.25%

10/02/29

 

 

3,335

 

 

3,284

 

 

3,318

 

 (7) (8)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

8.92%

S + 5.25%

10/02/29

 

 

2,325

 

 

2,304

 

 

2,314

 

 (7) (8)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

S + 5.25%

10/02/29

 

 

1,297

 

 

(15

)

 

(6

)

 (7) (8) (10)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

8.92%

S + 5.25%

10/02/29

 

 

1,178

 

 

1,162

 

 

1,172

 

 (7) (8)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

8.92%

S + 5.25%

10/02/29

 

 

882

 

 

210

 

 

216

 

 (7) (8) (10)

QBS Parent, Inc. (dba Quorum Software)

IT Services

8.20%

S + 4.50%

06/03/32

 

 

20,010

 

 

19,924

 

 

19,910

 

 (7)

QBS Parent, Inc. (dba Quorum Software)

IT Services

S + 4.50%

06/03/32

 

 

2,009

 

 

(8

)

 

(10

)

 (7) (10)

QBS Parent, Inc. (dba Quorum Software)

IT Services

S + 4.50%

06/03/32

 

 

371

 

 

 

 

(2

)

 (7) (10)

US Signal Company, LLC

IT Services

9.27%

S + 5.50%

09/04/29

 

 

6,842

 

 

6,792

 

 

6,774

 

 (7) (8)

US Signal Company, LLC

IT Services

9.27%

S + 5.50%

09/04/29

 

 

2,105

 

 

1,564

 

 

1,558

 

 (7) (8) (10)

US Signal Company, LLC

IT Services

9.28%

S + 5.50%

09/04/29

 

 

1,053

 

 

282

 

 

279

 

 (7) (8) (10)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

8.45%

S + 4.75%

01/22/29

 

 

3,837

 

 

3,829

 

 

3,799

 

 (7) (8)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

8.45%

S + 4.75%

01/22/29

 

 

1,751

 

 

1,743

 

 

1,733

 

 (7) (8)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

S + 4.75%

01/22/29

 

 

439

 

 

(1

)

 

(4

)

 (7) (8) (10)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

8.45%

S + 4.75%

01/22/29

 

 

368

 

 

364

 

 

364

 

 (7) (8)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

8.45%

S + 4.75%

01/22/29

 

 

301

 

 

298

 

 

298

 

 (7) (8)

Xactly Corporation

IT Services

10.02%

S + 6.25%

07/30/27

 

 

62,025

 

 

61,681

 

 

59,854

 

 (7) (8)

Xactly Corporation

IT Services

S + 6.25%

07/30/27

 

 

3,874

 

 

(18

)

 

(136

)

 (7) (8) (10)

Circustrix Holdings, LLC (dba SkyZone)

Leisure Products

10.42%

S + 6.75%

07/18/28

 

 

4,089

 

 

4,029

 

 

4,027

 

 (7) (8)

Circustrix Holdings, LLC (dba SkyZone)

Leisure Products

10.42%

S + 6.75%

07/18/28

 

 

529

 

 

522

 

 

521

 

 (7) (8)

Circustrix Holdings, LLC (dba SkyZone)

Leisure Products

10.42%

S + 6.75%

07/18/28

 

 

269

 

 

158

 

 

157

 

 (7) (8) (10)

Ideal Components Acquisition, LLC (dba Ideal Tridon)

Machinery

8.70%

S + 5.00%

06/30/32

 

 

14,537

 

 

14,404

 

 

14,392

 

 (7) (8)

Ideal Components Acquisition, LLC (dba Ideal Tridon)

Machinery

S + 5.00%

06/30/32

 

 

2,684

 

 

(12

)

 

(27

)

 (7) (8) (10)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

17

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Ideal Components Acquisition, LLC (dba Ideal Tridon)

Machinery

8.67%

S + 5.00%

06/30/32

 

$

2,236

 

$

278

 

$

276

 

 (7) (8) (10)

Mandrake Bidco, Inc. (dba Miratech)

Machinery

8.17%

S + 4.50%

08/20/31

 

 

759

 

 

752

 

 

751

 

 (7) (8)

Mandrake Bidco, Inc. (dba Miratech)

Machinery

S + 4.50%

08/20/30

 

 

138

 

 

(1

)

 

(1

)

 (7) (8) (10)

Paris US Holdco, Inc. (dba Precinmac)

Machinery

8.42%

S + 4.75%

12/02/31

 

 

14,274

 

 

14,153

 

 

14,132

 

 (7) (8)

Paris US Holdco, Inc. (dba Precinmac)

Machinery

S + 4.75%

12/02/31

 

 

3,721

 

 

(15

)

 

(37

)

 (7) (8) (10)

Paris US Holdco, Inc. (dba Precinmac)

Machinery

8.42%

S + 4.75%

12/02/31

 

 

1,860

 

 

124

 

 

121

 

 (7) (8) (10)

Rotation Buyer, LLC (dba Rotating Machinery Services)

Machinery

8.45%

S + 4.75%

12/26/31

 

 

19,662

 

 

19,493

 

 

19,417

 

 (7) (8)

Rotation Buyer, LLC (dba Rotating Machinery Services)

Machinery

8.42%

S + 4.75%

12/26/31

 

 

5,080

 

 

1,229

 

 

1,192

 

 (7) (8) (10)

Rotation Buyer, LLC (dba Rotating Machinery Services)

Machinery

8.45%

S + 4.75%

12/26/31

 

 

2,546

 

 

600

 

 

589

 

 (7) (8) (10)

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

Machinery

8.20%

S + 4.50%

07/01/31

 

 

549

 

 

543

 

 

542

 

 (7) (8) (9)

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

Machinery

7.82%

S + 4.50%

07/01/30

 

 

148

 

 

69

 

 

69

 

 (7) (8) (9) (10)

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

Machinery

8.20%

S + 4.50%

07/01/31

 

 

147

 

 

28

 

 

27

 

 (7) (8) (9) (10)

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

Machinery

6.63%

E + 4.50%

07/01/31

EUR

 

136

 

 

145

 

 

156

 

 (7) (8) (9)

Recorded Books Inc. (dba RBMedia)

Media

8.67%

S + 5.00%

09/03/30

 

 

12,929

 

 

12,725

 

 

12,799

 

 (7) (8)

Recorded Books Inc. (dba RBMedia)

Media

8.67%

S + 5.00%

08/31/29

 

 

2,286

 

 

1,030

 

 

1,040

 

 (7) (8) (10)

Recorded Books Inc. (dba RBMedia)

Media

8.67%

S + 5.00%

09/03/30

 

 

1,517

 

 

1,498

 

 

1,502

 

 (7) (8)

Recorded Books Inc. (dba RBMedia)

Media

S + 5.00%

09/03/30

 

 

973

 

 

(15

)

 

(10

)

 (7) (8) (10)

Recorded Books Inc. (dba RBMedia)

Media

S + 5.00%

09/03/30

 

 

405

 

 

(6

)

 

(4

)

 (7) (8) (10)

Jupiter Refuel US Buyer, Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

8.95%

S + 5.25%

06/30/31

 

 

3,714

 

 

3,664

 

 

3,658

 

 (7) (8) (9)

Jupiter Refuel US Buyer, Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

S + 5.25%

06/30/31

 

 

811

 

 

(5

)

 

(12

)

 (7) (8) (9) (10)

LS Clinical Services Holdings, Inc (dba CATO)

Pharmaceuticals

12.45%

S + 8.75% (Incl. 6.25% PIK)

12/17/29

 

 

19,706

 

 

19,550

 

 

14,730

 

 (7) (8)

LS Clinical Services Holdings, Inc (dba CATO)

Pharmaceuticals

12.45%

S + 8.75% (Incl. 6.25% PIK)

06/18/29

 

 

1,232

 

 

1,223

 

 

921

 

 (7) (8)

Atwell, LLC

Professional Services

S + 4.75%

04/25/33

 

 

339

 

 

 

 

 

 (7) (10)

Atwell, LLC

Professional Services

S + 4.75%

04/25/33

 

 

101

 

 

 

 

 

 (7) (10)

Atwell, LLC

Professional Services

S + 4.75%

04/25/33

 

 

54

 

 

 

 

 

 (7) (10)

Diligent Corporation

Professional Services

8.67%

S + 5.00%

08/02/30

 

 

49,253

 

 

48,976

 

 

48,760

 

 (7) (8)

Diligent Corporation

Professional Services

S + 5.00%

08/02/30

 

 

13,585

 

 

(71

)

 

(136

)

 (7) (8) (10)

Diligent Corporation

Professional Services

8.67%

S + 5.00%

08/02/30

 

 

8,443

 

 

8,396

 

 

8,359

 

 (7) (8)

Diligent Corporation

Professional Services

8.67%

S + 5.00%

08/02/30

 

 

7,450

 

 

1,600

 

 

1,565

 

 (7) (8) (10)

Engage2Excel, Inc.

Professional Services

10.99%

S + 7.25%

07/01/29

 

 

907

 

 

897

 

 

884

 

 (7) (8)

Engage2Excel, Inc.

Professional Services

10.99%

S + 7.25%

07/01/29

 

 

75

 

 

52

 

 

51

 

 (7) (8) (10)

iCIMS, Inc.

Professional Services

9.42%

S + 5.75%

08/18/28

 

 

47,432

 

 

47,087

 

 

44,586

 

 (7) (8)

iCIMS, Inc.

Professional Services

9.42%

S + 5.75%

08/18/28

 

 

4,199

 

 

557

 

 

336

 

 (7) (8) (10)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

9.52%

S + 5.75%

11/30/28

 

 

16,793

 

 

16,653

 

 

16,709

 

 (7) (8)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

9.52%

S + 5.75%

11/30/28

 

 

16,520

 

 

16,386

 

 

16,437

 

 (7) (8)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

11.50%

P + 4.75%

11/30/28

 

 

2,992

 

 

1,270

 

 

1,281

 

 (7) (8) (10)

Pluralsight, Inc.

Professional Services

S + 7.50% PIK

08/22/29

 

 

17,548

 

 

15,642

 

 

4,957

 

 (7) (8) (11) (12)

Pluralsight, Inc.

Professional Services

8.17%

S + 4.50% (Incl. 1.50% PIK)

08/22/29

 

 

9,839

 

 

9,770

 

 

9,347

 

 (7) (8) (11)

Pluralsight, Inc.

Professional Services

S + 4.50% (Incl. 1.50% PIK)

08/22/29

 

 

6,046

 

 

 

 

(302

)

 (7) (8) (10) (11)

Pluralsight, Inc.

Professional Services

8.17%

S + 4.50% (Incl. 1.50% PIK)

08/22/29

 

 

4,920

 

 

4,920

 

 

4,674

 

 (7) (8) (11)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

18

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Pluralsight, Inc.

Professional Services

S + 4.50% (Incl. 1.50% PIK)

08/22/29

 

$

2,418

 

$

 

$

(121

)

 (7) (8) (10) (11)

Westwood Professional Services Inc.

Professional Services

8.20%

S + 4.50%

09/19/31

 

 

11,651

 

 

11,561

 

 

11,593

 

 (7) (8)

Westwood Professional Services Inc.

Professional Services

8.20%

S + 4.50%

09/19/31

 

 

2,846

 

 

945

 

 

945

 

 (7) (8) (10)

Westwood Professional Services Inc.

Professional Services

S + 4.50%

09/19/31

 

 

1,479

 

 

(12

)

 

(7

)

 (7) (8) (10)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

10.30%

S + 6.50% (Incl. 3.50% PIK)

10/22/27

 

 

37,767

 

 

37,562

 

 

34,368

 

 (7) (8) (9)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

10.33%

S + 6.50% (Incl. 3.50% PIK)

10/22/27

 

 

12,224

 

 

12,173

 

 

11,123

 

 (7) (8) (9)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

10.30%

S + 6.50% (Incl. 3.50% PIK)

10/22/27

 

 

11,585

 

 

11,538

 

 

10,542

 

 (7) (8) (9)

MRI Software LLC

Real Estate Mgmt. & Development

8.45%

S + 4.75%

02/10/28

 

 

33,828

 

 

33,800

 

 

33,532

 

 (7)

MRI Software LLC

Real Estate Mgmt. & Development

8.46%

S + 4.75%

02/10/28

 

 

1,826

 

 

700

 

 

690

 

 (7) (10)

MRI Software LLC

Real Estate Mgmt. & Development

8.45%

S + 4.75%

02/10/28

 

 

273

 

 

67

 

 

66

 

 (7) (10)

Zarya HoldCo, Inc. (dba Eptura)

Real Estate Mgmt. & Development

10.17%

S + 6.50%

07/01/27

 

 

75,133

 

 

75,133

 

 

74,381

 

 (7) (8)

Zarya HoldCo, Inc. (dba Eptura)

Real Estate Mgmt. & Development

10.16%

S + 6.50%

07/01/27

 

 

7,987

 

 

1,141

 

 

1,061

 

 (7) (8) (10)

Zarya HoldCo, Inc. (dba Eptura)

Real Estate Mgmt. & Development

10.17%

S + 6.50%

07/01/27

 

 

6,122

 

 

6,071

 

 

6,061

 

 (7) (8)

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

9.54%

S + 6.00%

03/10/27

 

 

2,837

 

 

2,823

 

 

2,582

 

 (7) (8)

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

S + 6.00%

03/10/27

 

 

1,220

 

 

(5

)

 

(110

)

 (7) (8) (10)

Accommodations Plus Technologies LLC

Software

8.94%

S + 5.25%

05/28/32

 

 

2,306

 

 

2,281

 

 

2,272

 

 (7) (8)

Accommodations Plus Technologies LLC

Software

8.94%

S + 5.25%

05/28/32

 

 

2,243

 

 

2,218

 

 

2,209

 

 (7) (8)

Accommodations Plus Technologies LLC

Software

S + 5.25%

05/28/32

 

 

439

 

 

(4

)

 

(7

)

 (7) (8) (10)

Acquia, Inc.

Software

8.80%

S + 5.00%

10/30/26

 

 

42,164

 

 

42,020

 

 

41,110

 

 (7) (8)

Acquia, Inc.

Software

8.80%

S + 5.00%

10/30/26

 

 

10,554

 

 

10,517

 

 

10,290

 

 (7) (8)

Acquia, Inc.

Software

8.80%

S + 5.00%

10/30/26

 

 

3,268

 

 

3,260

 

 

3,186

 

 (7) (8)

AI Titan Parent, Inc. (dba Prometheus)

Software

8.17%

S + 4.50%

08/29/31

 

 

7,167

 

 

7,108

 

 

7,024

 

 (7) (8)

AI Titan Parent, Inc. (dba Prometheus)

Software

8.17%

S + 4.50%

08/29/31

 

 

1,433

 

 

315

 

 

294

 

 (7) (8) (10)

AI Titan Parent, Inc. (dba Prometheus)

Software

S + 4.50%

08/29/31

 

 

896

 

 

(7

)

 

(18

)

 (7) (8) (10)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

10.94%

S + 7.00%

12/31/26

 

 

39,210

 

 

39,088

 

 

38,034

 

 (7) (8)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

11.94%

S + 8.00%

12/31/26

 

 

13,403

 

 

13,392

 

 

13,225

 

 (7) (8) (10)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

11.94%

S + 8.00%

12/31/26

 

 

12,500

 

 

12,500

 

 

12,344

 

 (7) (8)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

11.94%

S + 8.00%

12/31/26

 

 

6,600

 

 

6,600

 

 

6,517

 

 (7) (8)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

10.93%

S + 7.00%

12/31/26

 

 

4,570

 

 

3,644

 

 

3,519

 

 (7) (8) (10)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

11.94%

S + 8.00%

12/31/26

 

 

2,339

 

 

2,339

 

 

2,310

 

 (7) (8)

Arrow Buyer, Inc. (dba Archer Technologies)

Software

8.70%

S + 5.00%

07/01/30

 

 

2,876

 

 

2,826

 

 

2,847

 

 (7) (8)

Arrow Buyer, Inc. (dba Archer Technologies)

Software

8.70%

S + 5.00%

07/01/30

 

 

189

 

 

187

 

 

187

 

 (7) (8)

Arrow Buyer, Inc. (dba Archer Technologies)

Software

8.70%

S + 5.00%

07/01/30

 

 

182

 

 

179

 

 

181

 

 (7) (8)

Artifact Bidco, Inc. (dba Avetta)

Software

7.85%

S + 4.15%

07/28/31

 

 

10,567

 

 

10,481

 

 

10,408

 

 (7) (8)

Artifact Bidco, Inc. (dba Avetta)

Software

S + 4.15%

07/28/31

 

 

2,586

 

 

(10

)

 

(39

)

 (7) (8) (10)

Artifact Bidco, Inc. (dba Avetta)

Software

S + 4.15%

07/26/30

 

 

1,256

 

 

(9

)

 

(19

)

 (7) (8) (10)

Artifact Bidco, Inc. (dba Avetta)

Software

S + 4.15%

07/26/30

 

 

591

 

 

(4

)

 

(9

)

 (7) (8) (10)

Aurora Acquireco, Inc. (dba AuditBoard)

Software

8.20%

S + 4.50%

07/14/31

 

 

600

 

 

595

 

 

586

 

 (7) (8) (9)

Aurora Acquireco, Inc. (dba AuditBoard)

Software

8.20%

S + 4.50%

07/14/31

 

 

286

 

 

283

 

 

279

 

 (7) (8) (9)

Aurora Acquireco, Inc. (dba AuditBoard)

Software

8.20%

S + 4.50%

07/14/31

 

 

148

 

 

147

 

 

145

 

 (7) (8) (9)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

19

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Aurora Acquireco, Inc. (dba AuditBoard)

Software

S + 4.50%

07/14/31

 

$

114

 

$

(1

)

$

(3

)

 (7) (8) (9) (10)

Clearwater Analytics, LLC

Software

S + 4.50%

03/31/32

 

 

57,447

 

 

 

 

 

 (7) (10)

Clearwater Analytics, LLC

Software

S + 4.50%

03/31/32

 

 

10,638

 

 

 

 

 

 (7) (10)

Clearwater Analytics, LLC

Software

S + 4.50%

03/31/32

 

 

6,915

 

 

 

 

 

 (7) (10)

Convenient Payments Acquisition, Inc.

Software

9.67%

S + 6.00%

12/31/26

 

 

5,053

 

 

5,034

 

 

5,002

 

 (7) (8)

Convenient Payments Acquisition, Inc.

Software

9.67%

S + 6.00%

12/31/26

 

 

658

 

 

655

 

 

651

 

 (7) (8)

Convenient Payments Acquisition, Inc.

Software

S + 6.00%

12/31/26

 

 

393

 

 

(1

)

 

(4

)

 (7) (8) (10)

Crewline Buyer, Inc. (dba New Relic)

Software

10.42%

S + 6.75%

11/08/30

 

 

3,631

 

 

3,564

 

 

3,576

 

 (7) (8)

Crewline Buyer, Inc. (dba New Relic)

Software

S + 6.75%

11/08/30

 

 

363

 

 

(6

)

 

(5

)

 (7) (8) (10)

Edition Holdings, Inc. (dba Enverus)

Software

8.17%

S + 4.50%

12/20/32

 

 

3,859

 

 

3,845

 

 

3,821

 

 (7) (8)

Edition Holdings, Inc. (dba Enverus)

Software

S + 4.50%

12/20/32

 

 

806

 

 

(1

)

 

(8

)

 (7) (8) (10)

Edition Holdings, Inc. (dba Enverus)

Software

S + 4.50%

12/20/32

 

 

335

 

 

(1

)

 

(3

)

 (7) (8) (10)

Gainsight, Inc.

Software

9.32%

S + 5.50%

07/30/27

 

 

29,079

 

 

28,954

 

 

28,788

 

 (7) (8)

Gainsight, Inc.

Software

S + 5.50%

07/30/27

 

 

5,708

 

 

(22

)

 

(57

)

 (7) (8) (10)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

9.17%

S + 5.50% (Incl. 2.00% PIK)

01/17/31

 

 

11,948

 

 

11,862

 

 

11,888

 

 (7) (8)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

8.67%

S + 5.00% (Incl. 2.00% PIK)

01/17/31

 

 

2,651

 

 

2,635

 

 

2,585

 

 (7) (8)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

S + 5.50% (Incl. 2.00% PIK)

01/17/31

 

 

1,645

 

 

(11

)

 

(12

)

 (7) (8) (10)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

S + 5.50% (Incl. 2.00% PIK)

01/17/31

 

 

133

 

 

(2

)

 

(3

)

 (7) (8) (10)

KPA Parent Holdings, Inc.

Software

8.17%

S + 4.50%

03/12/32

 

 

788

 

 

781

 

 

776

 

 (7) (8)

KPA Parent Holdings, Inc.

Software

S + 4.50%

03/12/32

 

 

113

 

 

 

 

(2

)

 (7) (8) (10)

KPA Parent Holdings, Inc.

Software

S + 4.50%

03/12/32

 

 

79

 

 

(1

)

 

(1

)

 (7) (8) (10)

Lobos Parent, Inc. (dba NEOGOV)

Software

8.20%

S + 4.50%

09/27/32

 

 

26,324

 

 

26,139

 

 

25,732

 

 (7) (8)

Lobos Parent, Inc. (dba NEOGOV)

Software

S + 4.50%

09/27/32

 

 

6,106

 

 

(22

)

 

(137

)

 (7) (8) (10)

Lobos Parent, Inc. (dba NEOGOV)

Software

S + 4.50%

09/26/31

 

 

3,164

 

 

(22

)

 

(71

)

 (7) (8) (10)

Lobos Parent, Inc. (dba NEOGOV)

Software

S + 4.50%

09/26/31

 

 

1,424

 

 

(10

)

 

(32

)

 (7) (8) (10)

ML Holdco, LLC (dba MeridianLink)

Software

8.17%

S + 4.50%

10/25/32

 

 

12,786

 

 

12,725

 

 

12,658

 

 (7) (8)

ML Holdco, LLC (dba MeridianLink)

Software

S + 4.50%

10/25/32

 

 

3,326

 

 

(8

)

 

(33

)

 (7) (8) (10)

NC Topco, LLC (dba NContracts)

Software

8.17%

S + 4.50%

09/02/31

 

 

25,250

 

 

25,047

 

 

24,934

 

 (7) (8)

NC Topco, LLC (dba NContracts)

Software

8.42%

S + 4.75%

09/02/31

 

 

7,221

 

 

7,158

 

 

7,131

 

 (7) (8)

NC Topco, LLC (dba NContracts)

Software

S + 4.50%

09/02/31

 

 

2,889

 

 

(22

)

 

(36

)

 (7) (8) (10)

North Star Acquisitionco, LLC (dba Everway)

Software

8.82%

N + 4.50%

05/03/29

NOK

 

53,835

 

 

5,036

 

 

5,504

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.18%

S + 4.50%

05/03/29

 

 

31,667

 

 

31,667

 

 

31,350

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.20%

S + 4.50%

05/03/29

 

 

21,786

 

 

21,723

 

 

21,568

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.20%

S + 4.50%

05/03/29

 

 

7,214

 

 

7,214

 

 

7,142

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.20%

S + 4.50%

05/03/29

 

 

5,100

 

 

5,085

 

 

5,049

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

S + 4.50%

05/03/29

 

 

4,836

 

 

(13

)

 

(48

)

 (7) (8) (9) (10)

North Star Acquisitionco, LLC (dba Everway)

Software

8.23%

SN + 4.50%

05/03/29

GBP

 

2,456

 

 

3,121

 

 

3,219

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.20%

S + 4.50%

05/03/29

 

 

661

 

 

661

 

 

654

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.20%

S + 4.50%

05/03/29

 

 

529

 

 

319

 

 

314

 

 (7) (8) (9) (10)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

20

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Onward AcquireCo, Inc. (dba OneStream)

Software

S + 4.75%

04/01/33

 

$

3,111

 

$

 

$

 

 (7) (10)

Onward AcquireCo, Inc. (dba OneStream)

Software

S + 4.75%

04/01/33

 

 

1,333

 

 

 

 

 

 (7) (10)

Onward AcquireCo, Inc. (dba OneStream)

Software

S + 4.75%

04/01/33

 

 

556

 

 

 

 

 

 (7) (10)

Runway Bidco, LLC (dba Redwood Software)

Software

8.70%

S + 5.00%

12/17/31

 

 

12,075

 

 

11,971

 

 

11,954

 

 (7) (8)

Runway Bidco, LLC (dba Redwood Software)

Software

S + 5.00%

12/17/31

 

 

3,030

 

 

(12

)

 

(30

)

 (7) (8) (10)

Runway Bidco, LLC (dba Redwood Software)

Software

S + 5.00%

12/17/31

 

 

1,515

 

 

(12

)

 

(15

)

 (7) (8) (10)

Singlewire Software, LLC

Software

8.45%

S + 4.75%

05/10/30

 

 

1,883

 

 

1,865

 

 

1,864

 

 (7) (8)

Singlewire Software, LLC

Software

8.45%

S + 4.75%

05/10/30

 

 

686

 

 

670

 

 

679

 

 (7) (8)

Singlewire Software, LLC

Software

S + 4.75%

05/10/30

 

 

252

 

 

(4

)

 

(3

)

 (7) (8) (10)

Smarsh, Inc.

Software

8.45%

S + 4.75%

02/16/29

 

 

35,000

 

 

34,749

 

 

34,562

 

 (7) (8)

Smarsh, Inc.

Software

8.45%

S + 4.75%

02/16/29

 

 

5,000

 

 

1,037

 

 

1,004

 

 (7) (8) (10)

Smarsh, Inc.

Software

S + 4.75%

02/16/29

 

 

3,333

 

 

(9

)

 

(42

)

 (7) (8) (10)

Smarsh, Inc.

Software

8.42%

S + 4.75%

02/16/29

 

 

3,333

 

 

713

 

 

698

 

 (7) (8) (10)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

8.45%

S + 4.75%

07/02/29

 

 

52,556

 

 

52,105

 

 

51,899

 

 (7) (8)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

8.45%

S + 4.75%

07/02/29

 

 

12,115

 

 

12,051

 

 

11,963

 

 (7) (8)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

S + 4.75%

07/02/29

 

 

8,744

 

 

(61

)

 

(109

)

 (7) (8) (10)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

8.45%

S + 4.75%

07/02/29

 

 

1,319

 

 

1,316

 

 

1,302

 

 (7) (8)

Vamos Bidco, Inc. (dba VIP)

Software

8.45%

S + 4.75%

01/30/32

 

 

16,095

 

 

15,954

 

 

15,853

 

 (7) (8)

Vamos Bidco, Inc. (dba VIP)

Software

S + 4.75%

01/30/32

 

 

6,757

 

 

(28

)

 

(101

)

 (7) (8) (10)

Vamos Bidco, Inc. (dba VIP)

Software

S + 4.75%

01/30/32

 

 

2,027

 

 

(17

)

 

(30

)

 (7) (8) (10)

Summit Buyer, LLC (dba Classic Collision)

Specialty Retail

S + 5.00%

06/02/31

 

 

21,475

 

 

(46

)

 

(161

)

 (7) (8) (10)

Summit Buyer, LLC (dba Classic Collision)

Specialty Retail

8.70%

S + 5.00%

06/02/31

 

 

16,860

 

 

16,726

 

 

16,776

 

 (7) (8)

Summit Buyer, LLC (dba Classic Collision)

Specialty Retail

8.70%

S + 5.00%

06/02/31

 

 

9,244

 

 

8,464

 

 

8,491

 

 (7) (8) (10)

Summit Buyer, LLC (dba Classic Collision)

Specialty Retail

10.75%

P + 4.00%

05/31/30

 

 

2,178

 

 

514

 

 

518

 

 (7) (8) (10)

AAG KP Borrower LLC (dba KUIU)

Textiles, Apparel & Luxury Goods

8.67%

S + 5.00%

12/05/31

 

 

22,936

 

 

22,578

 

 

22,592

 

 (7) (8)

AAG KP Borrower LLC (dba KUIU)

Textiles, Apparel & Luxury Goods

8.67%

S + 5.00%

12/05/31

 

 

3,106

 

 

1,425

 

 

1,423

 

 (7) (8) (10)

AAG KP Borrower LLC (dba KUIU)

Textiles, Apparel & Luxury Goods

S + 5.00%

12/05/31

 

 

252

 

 

(4

)

 

(4

)

 (7) (8) (10)

BCPE HIPH Parent, Inc. (dba Harrington Industrial Plastics)

Trading Companies & Distributors

9.42%

S + 5.75%

10/07/30

 

 

16,225

 

 

15,933

 

 

16,063

 

 (7) (8)

BCPE HIPH Parent, Inc. (dba Harrington Industrial Plastics)

Trading Companies & Distributors

9.42%

S + 5.75%

10/07/30

 

 

9,094

 

 

8,926

 

 

9,003

 

 (7) (8)

NCWS Intermediate, Inc. (dba National Carwash Solutions)

Trading Companies & Distributors

9.17%

S + 5.50% (Incl. 2.25% PIK)

12/31/29

 

 

26,247

 

 

25,976

 

 

24,344

 

 (7) (8)

NCWS Intermediate, Inc. (dba National Carwash Solutions)

Trading Companies & Distributors

8.93%

S + 5.25%

12/31/29

 

 

2,988

 

 

878

 

 

692

 

 (7) (8) (10)

NCWS Intermediate, Inc. (dba National Carwash Solutions)

Trading Companies & Distributors

9.17%

S + 5.50% (Incl. 2.25% PIK)

12/31/29

 

 

1,799

 

 

196

 

 

75

 

 (7) (8) (10)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

8.45%

S + 4.75%

04/09/30

 

 

44,754

 

 

44,699

 

 

44,082

 

 (7) (8)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

S + 4.75%

04/09/30

 

 

2,601

 

 

(2

)

 

(39

)

 (7) (8) (10)

TL Sapphire Holdings, Inc. (dba SouthernCarlson)

Trading Companies & Distributors

8.67%

S + 5.00%

01/24/33

 

 

12,398

 

 

12,277

 

 

12,274

 

 (7)

TL Sapphire Holdings, Inc. (dba SouthernCarlson)

Trading Companies & Distributors

8.67%

S + 5.00%

01/24/33

 

 

2,175

 

 

1,028

 

 

1,033

 

 (7) (10)

TL Sapphire Holdings, Inc. (dba SouthernCarlson)

Trading Companies & Distributors

10.75%

P + 4.00%

01/24/33

 

 

2,088

 

 

173

 

 

172

 

 (7) (10)

TL Sapphire Holdings, Inc. (dba SouthernCarlson)

Trading Companies & Distributors

S + 5.00%

01/24/33

 

 

522

 

 

(5

)

 

(5

)

 (7) (10)

UFT Buyer LLC (dba United Flow Technologies)

Trading Companies & Distributors

8.70%

S + 5.00% (Incl. 2.75% PIK)

12/06/32

 

 

10,476

 

 

10,375

 

 

10,345

 

 (7) (8)

UFT Buyer LLC (dba United Flow Technologies)

Trading Companies & Distributors

8.20%

S + 4.50%

12/06/32

 

 

3,810

 

 

423

 

 

396

 

 (7) (8) (10)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

21

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Initial
Acquisition
Date
(5)

Maturity

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

UFT Buyer LLC (dba United Flow Technologies)

Trading Companies & Distributors

8.17%

S + 4.50%

 

12/06/32

$

1,429

 

$

82

 

$

77

 

 (7) (8) (10)

Airwavz Solutions, Inc.

Wireless Telecommunication Services

9.02%

S + 5.25%

 

03/31/27

 

3,922

 

 

2,182

 

 

2,167

 

 (7) (8) (10)

Airwavz Solutions, Inc.

Wireless Telecommunication Services

9.02%

S + 5.25%

 

03/31/27

 

3,912

 

 

3,889

 

 

3,873

 

 (7) (8)

Airwavz Solutions, Inc.

Wireless Telecommunication Services

9.02%

S + 5.25%

 

03/31/27

 

3,912

 

 

3,889

 

 

3,873

 

 (7) (8)

Airwavz Solutions, Inc.

Wireless Telecommunication Services

9.02%

S + 5.25%

 

03/31/27

 

2,445

 

 

2,431

 

 

2,421

 

 (7) (8)

Airwavz Solutions, Inc.

Wireless Telecommunication Services

S + 5.25%

 

03/31/27

 

490

 

 

(3

)

 

(5

)

 (7) (8) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

2,922,385

 

 

2,828,454

 

 

1st Lien/Last-Out Unitranche (15) - 9.6%

 

 

 

 

 

 

 

 

 

 

 

 

Streamland Media Midco LLC

Entertainment

S + 6.50% (Incl. 5.50% PIK)

 

04/02/29

$

17,554

 

$

14,833

 

$

9,084

 

 (7) (8) (12)

EDB Parent, LLC (dba Enterprise DB)

Software

10.67%

S + 7.00%

 

07/07/28

 

19,504

 

 

19,267

 

 

19,260

 

 (7) (8)

EDB Parent, LLC (dba Enterprise DB)

Software

10.67%

S + 7.00%

 

07/07/28

 

12,678

 

 

10,289

 

 

10,131

 

 (7) (8) (10)

EDB Parent, LLC (dba Enterprise DB)

Software

10.67%

S + 7.00%

 

07/07/28

 

4,720

 

 

4,674

 

 

4,661

 

 (7) (8)

EIP Consolidated, LLC (dba Everest Infrastructure)

Wireless Telecommunication Services

9.92%

S + 6.25%

 

12/07/28

 

6,255

 

 

6,218

 

 

6,224

 

 (7) (8)

EIP Consolidated, LLC (dba Everest Infrastructure)

Wireless Telecommunication Services

9.92%

S + 6.25%

 

12/07/28

 

3,745

 

 

3,723

 

 

3,726

 

 (7) (8)

K2 Towers III, LLC

Wireless Telecommunication Services

8.34%

S + 4.67%

 

12/06/28

 

52,609

 

 

45,041

 

 

44,799

 

 (7) (8) (10)

Octagon Towers LLC

Wireless Telecommunication Services

8.65%

S + 4.98%

 

09/04/28

 

11,658

 

 

9,607

 

 

9,549

 

 (7) (8) (10)

Skyway Towers Intermediate LLC

Wireless Telecommunication Services

8.70%

S + 5.03%

 

12/22/28

 

10,181

 

 

10,128

 

 

10,130

 

 (7) (8)

Skyway Towers Intermediate LLC

Wireless Telecommunication Services

8.70%

S + 5.03%

 

12/22/28

 

8,339

 

 

932

 

 

947

 

 (7) (8) (10)

Tarpon Towers II LLC

Wireless Telecommunication Services

8.25%

S + 4.75%

 

02/01/29

 

9,428

 

 

9,368

 

 

9,380

 

 (7) (8)

Tarpon Towers II LLC

Wireless Telecommunication Services

8.42%

S + 4.75%

 

02/01/29

 

5,573

 

 

2,990

 

 

2,995

 

 (7) (8) (10)

Total 1st Lien/Last-Out Unitranche

 

 

 

 

 

 

 

 

137,070

 

 

130,886

 

 

2nd Lien/Senior Secured Debt - 3.8%

 

 

 

 

 

 

 

 

 

 

 

 

MPI Engineered Technologies, LLC

Automobile Components

S + 17.00% PIK

01/15/20

11/17/25

$

23,049

 

$

20,011

 

$

6,915

 

 (8) (12) (14)

Wine.com, LLC

Beverages

15.93%

S + 12.00% PIK

 

04/01/28

 

13,978

 

 

14,279

 

 

12,154

 

 (7) (8)

Wine.com, LLC

Beverages

15.93%

S + 12.00% PIK

 

04/01/28

 

3,903

 

 

3,133

 

 

6,332

 

 (7) (8) (10) (16)

Chase Industries, Inc. (dba Senneca Holdings)

Building Products

 

 

11/11/27

 

15,511

 

 

 

 

8,841

 

 (7) (8) (17)

Chase Industries, Inc. (dba Senneca Holdings)

Building Products

10.00% PIK

 

05/11/27

 

12,150

 

 

9,714

 

 

16,402

 

 (7) (8) (12)

Sweep Midco LLC

Commercial Services & Supplies

 

 

03/12/36

 

16,360

 

 

 

 

 

 (7) (8) (17)

Sweep Midco LLC

Commercial Services & Supplies

 

 

03/12/34

 

5,621

 

 

4,216

 

 

2,122

 

 (7) (8) (17)

Tiger Acquisition, LLC (dba Sabre Industries)

Wireless Telecommunication Services

S + 5.25%

 

05/01/34

 

3,838

 

 

 

 

 

 (7) (10)

Total 2nd Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

51,353

 

 

52,766

 

 

Unsecured Debt - 0.6%

 

 

 

 

 

 

 

 

 

 

 

 

Wine.com, Inc.

Beverages

S + 15.00% PIK

11/03/23

04/01/28

$

43,634

 

$

 

$

 

 (7) (8) (12) (16)

Wine.com, Inc.

Beverages

S + 15.00% PIK

11/03/23

04/01/28

 

25,168

 

 

6,488

 

 

 

 (7) (8) (12) (16)

Wine.com, Inc.

Beverages

S + 15.00% PIK

11/03/23

04/01/28

 

15,305

 

 

15,230

 

 

 

 (7) (8) (12)

Bayside Parent, LLC (dba Pro-PT)

Health Care Providers & Services

13.85%

S + 10.00% PIK

05/31/23

05/31/26

 

1,421

 

 

1,232

 

 

1,346

 

 (8)

mPulse Mobile, Inc. (dba Zipari Inc.)

Health Care Technology

 

09/05/24

02/25/33

 

8,247

 

 

7,072

 

 

7,175

 

 (8) (17)

Total Unsecured Debt

 

 

 

 

 

 

 

 

30,022

 

 

8,521

 

 

Total United States

 

 

 

 

 

 

 

$

3,140,830

 

$

3,020,627

 

 

Total Debt Investments

 

 

 

 

 

 

 

$

3,314,509

 

$

3,194,202

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

22

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

Investment(1)(2)

Industry(3)

Initial
Acquisition
Date
(5)

Shares(6)

 

Cost

 

Fair
Value

 

Footnotes

Equity Securities - 2.5%

 

 

 

 

 

 

 

 

 

Canada - 0.0%

 

 

 

 

 

 

 

 

 

Common Stock - 0.0%

 

 

 

 

 

 

 

 

 

Prairie Provident Resources, Inc.

Oil, Gas & Consumable Fuels

01/31/14

 

119,332

 

$

9,237

 

$

30

 

 (9) (17)

Total Common Stock

 

 

 

 

 

9,237

 

 

30

 

 

Total Canada

 

 

 

 

$

9,237

 

$

30

 

 

United States - 2.5%

 

 

 

 

 

 

 

 

 

Common Stock - 1.0%

 

 

 

 

 

 

 

 

 

VisionSafe Parent, LLC

Aerospace & Defense

04/19/24

 

610

 

$

610

 

$

638

 

 (7) (8) (17)

Thrasio Holdings, Inc.

Broadline Retail

06/18/24

 

252,754

 

 

 

 

 

 (7) (8) (11) (17)

Elah Holdings, Inc.

Capital Markets

05/09/18

 

111,650

 

 

5,238

 

 

5,396

 

 (7) (8) (11) (17)

RPC ABC Investment Holdings LLC (dba ABC Plumbing)

Diversified Consumer Services

04/26/24

 

2,116,564

 

 

2,117

 

 

1,439

 

 (7) (8) (17)

SEM Holdings, LLC (dba Southeast Mechanical, LLC)

Diversified Consumer Services

07/06/22

 

1,100

 

 

1,100

 

 

1,078

 

 (7) (8) (11) (17)

Whitewater Holding Company LLC

Diversified Consumer Services

12/21/21

 

23,400

 

 

2,340

 

 

1,961

 

 (7) (8) (17)

Iracore International Holdings, Inc.

Energy Equipment & Services

04/13/17

 

28,898

 

 

7,003

 

 

2,397

 

 (8) (11) (17)

Streamland Media Holdings LLC

Entertainment

03/31/25

 

159,126

 

 

6,393

 

 

 

 (7) (8) (17)

PPT Management Holdings, LLC (dba Pro-PT)

Health Care Providers & Services

05/31/23

 

1,293

 

 

 

 

354

 

 (8) (17)

SDB HOLDCO, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

03/29/24

 

731,038

 

 

 

 

 

 (8) (11) (17)

MedeAnalytics Group Holdings, LLC

Health Care Technology

04/21/23

 

9

 

 

 

 

 

 (7) (8) (17)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

08/11/21

 

3,355

 

 

3,406

 

 

789

 

 (7) (8) (17)

Pluralsight, Inc.

Professional Services

08/22/24

 

4,836,698

 

 

13,167

 

 

 

 (7) (8) (11) (17)

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

03/10/21

 

29,326

 

 

2,933

 

 

71

 

 (7) (8) (17)

Total Common Stock

 

 

 

 

 

44,307

 

 

14,123

 

 

 

Preferred Stock - 1.5%

 

 

 

 

 

 

 

 

 

Wine.com, LLC

Beverages

11/14/18

 

535,226

 

$

8,225

 

$

 

 (7) (8) (17)

Wine.com, LLC

Beverages

03/03/21

 

124,040

 

 

3,066

 

 

 

 (7) (8) (17)

FS WhiteWater Holdings, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

10/02/24

 

759

 

 

100

 

 

133

 

 (7) (8) (17)

RPC ABC Investment Holdings LLC (dba ABC Plumbing)

Diversified Consumer Services

01/09/26

 

107,892

 

 

108

 

 

108

 

 (7) (8) (17)

SDB HOLDCO, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

03/29/24

 

354,698

 

 

113

 

 

 

 (8) (11) (17)

MedeAnalytics Group Holdings, LLC

Health Care Technology

10/09/20

 

 

 

 

 

 

 (7) (8) (17) (18)

Khoros, LLC (fka Lithium Technologies, Inc.)

Interactive Media & Services

05/23/25

 

202,383

 

 

8,698

 

 

4,341

 

 (7) (8) (17)

CloudBees, Inc.

Software

11/24/21

 

1,152,957

 

 

12,899

 

 

15,542

 

 (7) (8) (17)

Total Preferred Stock

 

 

 

 

 

33,209

 

 

20,124

 

 

Warrants - 0.0%

 

 

 

 

 

 

 

 

 

KDOR Holdings Inc. (dba Senneca Holdings)

Building Products

05/29/20

 

2,812

 

$

 

$

 

 (7) (8) (17)

KDOR Holdings Inc. (dba Senneca Holdings)

Building Products

05/29/20

 

294

 

 

 

 

 

 (7) (8) (17)

KDOR Holdings Inc. (dba Senneca Holdings)

Building Products

06/22/20

 

59

 

 

 

 

 

 (7) (8) (17)

CloudBees, Inc.

Software

11/24/21

 

333,980

 

 

1,849

 

 

461

 

 (7) (8) (17)

Total Warrants

 

 

 

 

 

1,849

 

 

461

 

 

Total United States

 

 

 

 

$

79,365

 

$

34,708

 

 

Total Equity Securities

 

 

 

 

$

88,602

 

$

34,738

 

 

Total Investments - 235.7%

 

 

 

 

$

3,403,111

 

$

3,228,940

 

 

Investments in Affiliated Money Market Fund - 0.2%

 

 

 

 

 

 

 

 

 

United States - 0.2%

 

 

 

 

 

 

 

 

 

Goldman Sachs Financial Square Government Fund - Institutional Shares

 

 

 

2,475,640

 

$

2,476

 

$

2,476

 

 (19) (20)

Total United States

 

 

 

 

$

2,476

 

$

2,476

 

 

Total Investments in Affiliated Money Market Fund

 

 

 

 

$

2,476

 

$

2,476

 

 

Total Investments and Investments in Affiliated Money Market Fund - 235.9%

 

 

 

 

$

3,405,587

 

$

3,231,416

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

23

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of March 31, 2026 (continued)

(in thousands, except share and per share amounts)

(Unaudited)

(1)
Percentages are based on net assets.
(2)
Assets are pledged as collateral for the Revolving Credit Facility. See Note 6 “Debt”.
(3)
For Industry subtotal and percentage, see Note 4 "Investments."
(4)
Represents the actual interest rate for partially or fully funded debt in effect as of the reporting date. Certain investments are subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by the larger of the floor or the reference to either Euribor ("E"), SOFR, including SOFR adjustment, if any, (“S”), SONIA (“SN”), NIBOR (“N”), CORRA (“C”), BBSW (“B”) or alternate base rate (commonly based on the U.S. Prime Rate (“P”), unless otherwise noted) at the borrower's option, which reset periodically based on the terms of the credit agreement. S loans are typically indexed to 12 month, 6 month, 3 month or 1 month S rates. As of March 31, 2026, 3 month E was 2.08%, 1 month S was 3.66%, 3 month S was 3.68%, 6 month S was 3.70%, 3 month SN was 3.73%, 3 month C was 2.29%, 3 month N was 4.34%, 1 month B was 4.06%, 3 month B was 4.31% and P was 6.75%. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at March 31, 2026.
(5)
Securities exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"), and may be deemed to be “restricted securities”. As of March 31, 2026, the aggregate fair value of these securities is $50,174 or 3.7% of the Company's net assets. The initial acquisition dates have been included for such securities.
(6)
Par amount is presented for debt investments, while the number of shares or units owned is presented for equity investments. Par amount is denominated in U.S. Dollars (“$” or “USD”) unless otherwise noted, Euros (“EUR”), Great British Pounds (“GBP”), Norwegian Kroner (“NOK”), Canadian Dollars (“CAD”) or Australian Dollars (“AUD”).
(7)
Represents co-investments made with the Company’s affiliates in accordance with the terms of the exemptive relief received from the U.S. Securities and Exchange Commission (the “SEC”). See Note 3 “Significant Agreements and Related Party Transactions”.
(8)
The fair value of the investment was determined using significant unobservable inputs. See Note 5 “Fair Value Measurement”.
(9)
The investment is not a qualifying asset under Section 55(a) of the Investment Company Act (as defined below). The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of March 31, 2026, the aggregate fair value of these non-qualifying assets is $346,110 or 10.4% of the Company’s total assets.
(10)
Position or portion thereof is an unfunded commitment, and no interest is being earned on the unfunded portion. The unfunded commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. The negative cost, if applicable, is the result of the capitalized discount being greater than the principal amount outstanding on a loan. The negative fair value, if applicable, is the result of the capitalized discount on a loan. See Note 8 “Commitments and Contingencies”.
(11)
As defined in the Investment Company Act of 1940, as amended (the “Investment Company Act”), the investment is deemed to be an “affiliated person” of the Company because the Company owns, either directly or indirectly, 5% or more of the portfolio company’s outstanding voting securities. See Note 3 “Significant Agreements and Related Party Transactions”.
(12)
The investment is on non-accrual status. See Note 2 “Significant Accounting Policies”.
(13)
The investment includes an exit fee that is receivable upon repayment of the loan. See Note 2 “Significant Accounting Policies.”
(14)
The Company is in discussions with the investment to extend the maturity date through an amendment.
(15)
In exchange for the greater risk of loss, the “last-out” portion of the Company's unitranche loan investment generally earns a higher interest rate than the “first-out” portions. The “first-out” portion would generally receive priority with respect to payment of principal, interest and any other amounts due thereunder over the “last-out” portion.
(16)
The Company sold a participating interest of the portfolio company’s second lien senior secured loan and unsecured debt. As the transaction did not qualify for sale accounting in accordance with GAAP (as defined in Note 2 “Significant Accounting Policies”), the Company recorded a corresponding $3,127 secured borrowing at fair value, which is included in “secured borrowings” in the accompanying Consolidated Statements of Assets and Liabilities. As of March 31, 2026, the interest rate in effect for the secured borrowing was 15.93% and S + 15% PIK for the second lien senior secured loan and unsecured debt, respectively. See Note 2 “Significant Accounting Policies".
(17)
Non-income producing security.
(18)
Share amount rounds to less than 1.
(19)
The investment is otherwise deemed to be an “affiliated person” of the Company. See Note 3 “Significant Agreements and Related Party Transactions”.
(20)
The annualized seven-day yield as of March 31, 2026 is 3.56%.

PIK – Payment-In-Kind

The accompanying notes are an integral part of these unaudited consolidated financial statements.

24

 

 


Table of Contents

ADDITIONAL INFORMATION

Foreign Currency Forward Contracts

Counterparty

Currency Purchased

Currency Sold

Settlement Date

Unrealized
Appreciation
(Depreciation)

 

Bank of America, N.A.

USD 2,911

GBP 2,161

04/15/26

$

51

 

Total Foreign Currency Forward Contracts

 

 

$

51

 

 

 

 

 

 

 

Interest Rate Swaps

Counterparty

Hedged Item

Company Receives

Company Pays

Frequency

Maturity Date

Notional Amount

 

Fair Market
Value

 

Upfront Payments / Receipts

 

Unrealized Appreciation (Depreciation)

 

Bank of America, N.A.

2027 Notes

6.375%

S + 2.799%

Semiannual

03/11/27

$

400,000

 

$

(682

)

$

 

$

(682

)

BNP Paribas

2029 Notes

5.100%

S + 1.598%

Semiannual

12/28/28

 

400,000

 

 

(1,397

)

 

 

 

(1,397

)

Bank of America, N.A.

2030 Notes

5.650%

S + 2.360%

Semiannual

08/09/30

 

400,000

 

 

(5,920

)

 

 

 

(5,920

)

Total Interest Rate Swaps

 

 

 

 

 

$

1,200,000

 

$

(7,999

)

$

 

$

(7,999

)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

25

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2025

(in thousands, except share and per share amounts)

 

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Debt Investments - 226.3%

 

 

 

 

 

 

 

 

 

 

 

 

Canada - 7.3%

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 7.3%

 

 

 

 

 

 

 

 

 

 

 

 

Rocket Bidco, Inc. (dba Recochem)

Chemicals

8.60%

S + 4.75%

11/01/30

 

$

14,420

 

$

14,208

 

$

14,384

 

 (7) (8) (9)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

7.33%

C + 4.75%

11/01/30

CAD

 

7,831

 

 

5,563

 

 

5,691

 

 (7) (8) (9)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

7.31%

C + 4.75%

11/01/30

CAD

 

1,940

 

 

26

 

 

34

 

 (7) (8) (9) (10)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

8.60%

S + 4.75%

11/01/30

 

 

1,731

 

 

1,705

 

 

1,727

 

 (7) (8) (9)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

8.59%

S + 4.75%

11/01/30

CAD

 

776

 

 

88

 

 

90

 

 (7) (8) (9) (10)

Rocket Bidco, Inc. (dba Recochem)

Chemicals

S + 4.75%

11/01/30

CAD

 

518

 

 

(8

)

 

(1

)

 (7) (8) (9) (10)

Prophix Software Inc. (dba Pound Bidco)

Financial Services

10.22%

S + 6.00%

04/24/30

 

 

13,488

 

 

13,458

 

 

13,420

 

 (7) (8) (9)

Prophix Software Inc. (dba Pound Bidco)

Financial Services

10.22%

S + 6.00%

04/24/30

 

 

1,294

 

 

819

 

 

812

 

 (7) (8) (9) (10)

Prophix Software Inc. (dba Pound Bidco)

Financial Services

9.80%

S + 6.00%

02/01/27

 

 

730

 

 

495

 

 

491

 

 (7) (8) (9) (10)

Aryeh Bidco Investment Ltd. (dba Dentalcorp)

Health Care Providers & Services

C + 5.00%

01/14/33

CAD

 

25,305

 

 

 

 

 

 (7) (9) (10)

Aryeh Bidco Investment Ltd. (dba Dentalcorp)

Health Care Providers & Services

C + 5.00%

01/14/33

CAD

 

4,866

 

 

 

 

 

 (7) (9) (10)

Aryeh Bidco Investment Ltd. (dba Dentalcorp)

Health Care Providers & Services

C + 5.00%

01/14/33

CAD

 

3,476

 

 

 

 

 

 (7) (9) (10)

Jupiter Refuel Canada Buyer Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

7.51%

C + 5.25%

06/30/31

CAD

 

45,690

 

 

33,087

 

 

32,872

 

 (7) (8) (9)

Jupiter Refuel Canada Buyer Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

C + 5.25%

06/30/31

CAD

 

9,957

 

 

(50

)

 

(91

)

 (7) (8) (9) (10)

Jupiter Refuel Canada Buyer Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

7.51%

C + 5.25%

06/30/31

CAD

 

6,638

 

 

747

 

 

746

 

 (7) (8) (9) (10)

Everest Clinical Research Corporation

Professional Services

8.32%

S + 4.50%

11/06/28

 

 

4,685

 

 

4,635

 

 

4,661

 

 (7) (8) (9)

Everest Clinical Research Corporation (fka 1272775 B.C. LTD.)

Professional Services

8.32%

S + 4.50%

11/06/28

 

 

7,146

 

 

7,089

 

 

7,110

 

 (7) (8) (9)

Everest Clinical Research Corporation (fka 1272775 B.C. LTD.)

Professional Services

S + 4.50%

11/06/28

 

 

1,260

 

 

(8

)

 

(6

)

 (7) (8) (9) (10)

Rodeo Buyer Company (dba Absorb Software)

Professional Services

10.22%

S + 6.25%

05/25/27

 

 

21,167

 

 

21,047

 

 

21,061

 

 (7) (8) (9)

Rodeo Buyer Company (dba Absorb Software)

Professional Services

S + 6.25%

05/25/27

 

 

3,387

 

 

(16

)

 

(17

)

 (7) (8) (9) (10)

iWave Information Systems, Inc.

Software

9.98%

S + 6.25%

11/23/28

 

 

865

 

 

852

 

 

856

 

 (7) (8) (9)

iWave Information Systems, Inc.

Software

9.99%

S + 6.25%

11/23/28

 

 

438

 

 

42

 

 

39

 

 (7) (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

103,779

 

 

103,879

 

 

Total Canada

 

 

 

 

 

 

 

$

103,779

 

$

103,879

 

 

India - 1.2%

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 1.2%

 

 

 

 

 

 

 

 

 

 

 

 

AGS Health BCP LLC (dba AGS Health)

Health Care Technology

8.32%

S + 4.50%

08/02/32

 

$

17,615

 

$

17,573

 

$

17,571

 

 (7) (8) (9)

AGS Health BCP LLC (dba AGS Health)

Health Care Technology

S + 4.50%

08/02/32

 

 

6,249

 

 

(8

)

 

(15

)

 (7) (8) (9) (10)

AGS Health BCP LLC (dba AGS Health)

Health Care Technology

S + 4.50%

08/02/32

 

 

2,273

 

 

(5

)

 

(6

)

 (7) (8) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

17,560

 

 

17,550

 

 

Total India

 

 

 

 

 

 

 

$

17,560

 

$

17,550

 

 

United Kingdom - 3.5%

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 3.5%

 

 

 

 

 

 

 

 

 

 

 

 

Clearcourse Partnership Acquireco Finance Limited

IT Services

11.47%

SN + 7.50% (Incl. 0.50% PIK)

07/25/28

GBP

 

16,616

 

$

20,095

 

$

21,726

 

 (7) (8) (9)

Clearcourse Partnership Acquireco Finance Limited

IT Services

11.47%

SN + 7.50% (Incl. 0.50% PIK)

07/25/28

GBP

 

9,809

 

 

12,416

 

 

12,825

 

 (7) (8) (9)

SI Swan UK Bidco Limited (dba Sapiens International)

Software

8.59%

S + 4.75%

12/16/32

 

 

15,104

 

 

15,029

 

 

15,028

 

 (7) (9)

SI Swan UK Bidco Limited (dba Sapiens International)

Software

S + 4.75%

12/16/32

 

 

2,619

 

 

(6

)

 

(7

)

 (7) (9) (10)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

26

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

SI Swan UK Bidco Limited (dba Sapiens International)

Software

S + 4.75%

06/17/26

 

$

2,270

 

$

 

$

 

 (7) (9) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

47,534

 

 

49,572

 

 

Total United Kingdom

 

 

 

 

 

 

 

$

47,534

 

$

49,572

 

 

United States - 214.3%

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt - 200.8%

 

 

 

 

 

 

 

 

 

 

 

 

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

9.13%

S + 5.25% (Incl. 1.50% PIK)

01/09/30

 

$

956

 

$

938

 

$

937

 

 (7) (8)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

9.13%

S + 5.25% (Incl. 1.50% PIK)

01/09/30

 

 

731

 

 

720

 

 

716

 

 (7) (8)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

9.12%

S + 5.25% (Incl. 1.50% PIK)

01/09/30

 

 

326

 

 

324

 

 

320

 

 (7) (8)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

8.85%

S + 5.00% (Incl. 1.50% PIK)

01/09/28

 

 

250

 

 

35

 

 

33

 

 (7) (8) (10)

Frontgrade Technologies Holdings Inc.

Aerospace & Defense

8.94%

S + 5.00% (Incl. 1.50% PIK)

01/09/30

 

 

59

 

 

58

 

 

57

 

 (7) (8)

PPW Aero Buyer, Inc. (dba Pursuit Aerospace)

Aerospace & Defense

8.67%

S + 5.00%

09/30/31

 

 

11,381

 

 

11,271

 

 

11,324

 

 (7) (8)

PPW Aero Buyer, Inc. (dba Pursuit Aerospace)

Aerospace & Defense

S + 5.00%

09/30/31

 

 

4,596

 

 

(22

)

 

(23

)

 (7) (8) (10)

PPW Aero Buyer, Inc. (dba Pursuit Aerospace)

Aerospace & Defense

S + 5.00%

09/30/31

 

 

2,706

 

 

(26

)

 

(14

)

 (7) (8) (10)

VisionSafe Holdings, Inc.

Aerospace & Defense

9.39%

S + 5.50%

04/19/30

 

 

7,727

 

 

7,607

 

 

7,572

 

 (7) (8)

VisionSafe Holdings, Inc.

Aerospace & Defense

S + 5.50%

04/19/30

 

 

1,219

 

 

(18

)

 

(24

)

 (7) (8) (10)

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

Air Freight & Logistics

8.42%

S + 4.75%

08/02/32

 

 

13,203

 

 

13,077

 

 

13,071

 

 (7)

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

Air Freight & Logistics

S + 4.75%

08/02/32

 

 

4,042

 

 

(19

)

 

(20

)

 (7) (10)

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

Air Freight & Logistics

S + 4.75%

07/30/32

 

 

1,573

 

 

(15

)

 

(16

)

 (7) (10)

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

Air Freight & Logistics

S + 4.75%

08/02/32

 

 

448

 

 

(4

)

 

(4

)

 (7) (10)

Thrasio, LLC

Broadline Retail

S + 10.00% PIK

06/18/29

 

 

17,646

 

 

12,309

 

 

13,278

 

 (7) (8) (11) (12)

Thrasio, LLC

Broadline Retail

13.84%

S + 10.00% PIK

06/18/29

 

 

5,687

 

 

5,620

 

 

5,630

 

 (7) (8) (11)

Elemica Parent, Inc.

Chemicals

9.52%

S + 5.50%

09/18/26

 

 

6,713

 

 

6,653

 

 

6,646

 

 (7) (8)

Elemica Parent, Inc.

Chemicals

9.49%

S + 5.50%

09/18/26

 

 

1,436

 

 

1,430

 

 

1,421

 

 (7) (8)

Elemica Parent, Inc.

Chemicals

9.56%

S + 5.50%

09/18/26

 

 

1,317

 

 

1,308

 

 

1,304

 

 (7) (8)

Elemica Parent, Inc.

Chemicals

9.50%

S + 5.50%

09/18/26

 

 

930

 

 

863

 

 

859

 

 (7) (8) (10)

Elemica Parent, Inc.

Chemicals

9.56%

S + 5.50%

09/18/26

 

 

538

 

 

535

 

 

532

 

 (7) (8)

3SI Security Systems, Inc.

Commercial Services & Supplies

10.59%

S + 6.50%

12/16/26

 

 

12,064

 

 

11,930

 

 

10,254

 

 (8)

3SI Security Systems, Inc.

Commercial Services & Supplies

10.59%

S + 6.50%

12/16/26

 

 

1,838

 

 

1,806

 

 

1,562

 

 (8)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.32%

S + 6.50%

08/01/29

 

 

3,910

 

 

3,841

 

 

3,890

 

 (7) (8)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

9.57%

S + 5.75%

08/01/29

 

 

2,167

 

 

2,139

 

 

2,102

 

 (7) (8)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

9.57%

S + 5.75%

08/01/29

 

 

1,851

 

 

477

 

 

437

 

 (7) (8) (10)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.32%

S + 6.50%

08/01/29

 

 

1,188

 

 

1,162

 

 

1,182

 

 (7) (8)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.32%

S + 6.50%

08/01/29

 

 

1,063

 

 

379

 

 

389

 

 (7) (8) (10)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.32%

S + 6.50%

08/01/29

 

 

590

 

 

579

 

 

587

 

 (7) (8)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

S + 6.50%

08/01/29

 

 

506

 

 

(4

)

 

(15

)

 (7) (8) (10)

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

Commercial Services & Supplies

10.32%

S + 6.50%

08/01/29

 

 

197

 

 

192

 

 

196

 

 (7) (8)

Edko, LLC

Commercial Services & Supplies

8.42%

S + 4.75%

10/02/31

 

 

23,754

 

 

23,524

 

 

23,516

 

 (7)

Edko, LLC

Commercial Services & Supplies

S + 4.75%

10/02/31

 

 

8,446

 

 

(41

)

 

(42

)

 (7) (10)

Edko, LLC

Commercial Services & Supplies

S + 4.75%

10/02/31

 

 

4,223

 

 

(41

)

 

(42

)

 (7) (10)

EnviroSmart, LLC (dba ES Integrated)

Commercial Services & Supplies

8.44%

S + 4.75%

09/24/31

 

 

5,851

 

 

5,780

 

 

5,792

 

 (7) (8)

EnviroSmart, LLC (dba ES Integrated)

Commercial Services & Supplies

8.55%

S + 4.75%

09/24/31

 

 

3,352

 

 

1,049

 

 

1,056

 

 (7) (8) (10)

EnviroSmart, LLC (dba ES Integrated)

Commercial Services & Supplies

8.74%

S + 4.75%

09/24/31

 

 

1,676

 

 

315

 

 

318

 

 (7) (8) (10)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

27

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.47%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

$

8,915

 

$

8,832

 

$

8,826

 

 (7) (8)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.47%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

3,477

 

 

3,446

 

 

3,443

 

 (7) (8)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.47%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

3,204

 

 

1,228

 

 

1,217

 

 (7) (8) (10)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

10.47%

S + 6.75% (Incl. 2.00% PIK)

03/04/32

 

 

1,827

 

 

1,809

 

 

1,809

 

 (7) (8)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

8.47%

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

1,020

 

 

1,011

 

 

1,010

 

 (7) (8)

Frontline Road Safety Operations, LLC

Commercial Services & Supplies

S + 4.75% (Incl. 2.00% PIK)

03/04/32

 

 

584

 

 

(5

)

 

(6

)

 (7) (8) (10)

Kene Acquisition, Inc. (dba Entrust)

Commercial Services & Supplies

8.42%

S + 4.75%

12/17/32

 

 

2,762

 

 

2,754

 

 

2,753

 

 (7)

Kene Acquisition, Inc. (dba Entrust)

Commercial Services & Supplies

8.42%

S + 4.75%

12/17/32

 

 

795

 

 

791

 

 

791

 

 (7)

Kene Acquisition, Inc. (dba Entrust)

Commercial Services & Supplies

S + 4.75%

12/17/32

 

 

522

 

 

(2

)

 

(2

)

 (7) (10)

Kene Acquisition, Inc. (dba Entrust)

Commercial Services & Supplies

8.42%

S + 4.75%

12/17/32

 

 

490

 

 

484

 

 

484

 

 (7)

Kene Acquisition, Inc. (dba Entrust)

Commercial Services & Supplies

8.44%

S + 4.75%

12/17/32

 

 

204

 

 

36

 

 

36

 

 (7) (10)

Kene Acquisition, Inc. (dba Entrust)

Commercial Services & Supplies

S + 4.75%

12/17/32

 

 

146

 

 

(1

)

 

(1

)

 (7) (10)

Kene Acquisition, Inc. (dba Entrust)

Commercial Services & Supplies

8.44%

S + 4.75%

12/17/32

 

 

75

 

 

13

 

 

13

 

 (7) (10)

Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.)

Commercial Services & Supplies

9.23%

S + 5.50% (Incl. 2.75% PIK)

08/22/31

 

 

8,736

 

 

8,539

 

 

8,627

 

 (7) (8)

Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.)

Commercial Services & Supplies

8.73%

S + 5.00%

08/22/30

 

 

1,000

 

 

310

 

 

312

 

 (7) (8) (10)

Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.)

Commercial Services & Supplies

8.73%

S + 5.00%

08/22/31

 

 

498

 

 

405

 

 

407

 

 (7) (8) (10)

Sweep Purchaser LLC

Commercial Services & Supplies

9.58%

S + 5.75% PIK

06/30/27

 

 

22,526

 

 

22,435

 

 

22,301

 

 (7) (8)

Sweep Purchaser LLC

Commercial Services & Supplies

9.58%

S + 5.75%

06/30/27

 

 

10,517

 

 

10,491

 

 

10,464

 

 (7) (8)

Sweep Purchaser LLC

Commercial Services & Supplies

9.42%

S + 5.75%

06/30/27

 

 

4,541

 

 

889

 

 

885

 

 (7) (8) (10)

TEI Intermediate LLC (dba Triumvirate Environmental)

Commercial Services & Supplies

8.85%

S + 5.25% (Incl. 2.88% PIK)

12/15/31

 

 

19,621

 

 

19,449

 

 

19,523

 

 (7) (8)

TEI Intermediate LLC (dba Triumvirate Environmental)

Commercial Services & Supplies

8.61%

S + 4.75%

12/15/31

 

 

6,233

 

 

764

 

 

764

 

 (7) (8) (10)

TEI Intermediate LLC (dba Triumvirate Environmental)

Commercial Services & Supplies

8.62%

S + 4.75%

12/15/31

 

 

2,649

 

 

710

 

 

719

 

 (7) (8) (10)

USA DeBusk, LLC

Commercial Services & Supplies

9.00%

S + 5.25%

04/30/31

 

 

11,089

 

 

10,959

 

 

11,034

 

 (7) (8)

USA DeBusk, LLC

Commercial Services & Supplies

9.12%

S + 5.25%

04/30/31

 

 

3,274

 

 

505

 

 

511

 

 (7) (8) (10)

USA DeBusk, LLC

Commercial Services & Supplies

9.06%

S + 5.25%

04/30/30

 

 

1,230

 

 

1,196

 

 

1,203

 

 (7) (8) (10)

USA DeBusk, LLC

Commercial Services & Supplies

S + 5.25%

04/30/30

 

 

666

 

 

(5

)

 

(3

)

 (7) (8) (10)

Valet Waste Holdings, Inc. (dba Valet Living)

Commercial Services & Supplies

9.72%

S + 6.00%

05/01/29

 

 

25,202

 

 

25,078

 

 

24,824

 

 (7) (8)

Valet Waste Holdings, Inc. (dba Valet Living)

Commercial Services & Supplies

9.72%

S + 6.00%

05/01/29

 

 

2,641

 

 

1,610

 

 

1,583

 

 (7) (8) (10)

Valet Waste Holdings, Inc. (dba Valet Living)

Commercial Services & Supplies

S + 6.00%

05/01/29

 

 

1,778

 

 

(16

)

 

(27

)

 (7) (8) (10)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

9.34%

S + 5.25%

06/29/27

 

 

31,591

 

 

31,449

 

 

31,433

 

 (7) (8)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

8.74%

S + 5.00%

06/29/27

 

 

15,000

 

 

14,855

 

 

14,850

 

 (7) (8)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

9.07%

S + 5.25%

06/29/27

 

 

9,595

 

 

9,510

 

 

9,547

 

 (7) (8)

VRC Companies, LLC (dba Vital Records Control)

Commercial Services & Supplies

S + 5.25%

06/29/27

 

 

944

 

 

(4

)

 

(5

)

 (7) (8) (10)

Wildcat Solutions Holdings, LLC (dba O6 Environmental)

Commercial Services & Supplies

8.51%

S + 4.75%

08/05/32

 

 

6,733

 

 

6,669

 

 

6,666

 

 (7) (8)

Wildcat Solutions Holdings, LLC (dba O6 Environmental)

Commercial Services & Supplies

S + 4.75%

08/05/32

 

 

2,056

 

 

(10

)

 

(21

)

 (7) (8) (10)

Wildcat Solutions Holdings, LLC (dba O6 Environmental)

Commercial Services & Supplies

S + 4.75%

08/05/32

 

 

1,799

 

 

(17

)

 

(18

)

 (7) (8) (10)

ATX Networks Corp.

Communications Equipment

S + 7.00% PIK

09/01/28

 

 

4,469

 

 

640

 

 

648

 

 (7) (8) (12)

ATX Networks Corp.

Communications Equipment

9.67%

S + 6.00% PIK

09/01/28

 

 

658

 

 

635

 

 

635

 

 (7) (8) (9)

ATX Networks Corp.

Communications Equipment

10.15%

S + 6.00% PIK

09/01/28

 

 

380

 

 

367

 

 

367

 

 (7) (8) (9)

Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.)

Construction & Engineering

8.40%

S + 4.50%

10/15/31

 

 

663

 

 

657

 

 

659

 

 (7) (8)

Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.)

Construction & Engineering

8.29%

S + 4.50%

10/15/31

 

 

245

 

 

119

 

 

119

 

 (7) (8) (10)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

28

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.)

Construction & Engineering

8.32%

S + 4.50%

10/15/31

 

$

92

 

$

21

 

$

21

 

 (7) (8) (10)

Sonar Acquisitionco, Inc. (dba SimPRO)

Construction & Engineering

8.62%

S + 5.00%

10/24/30

 

 

11,321

 

 

11,223

 

 

11,264

 

 (7) (8) (9)

Sonar Acquisitionco, Inc. (dba SimPRO)

Construction & Engineering

8.60%

B + 5.00%

10/24/30

AUD

 

11,199

 

 

7,374

 

 

7,436

 

 (7) (8) (9)

Sonar Acquisitionco, Inc. (dba SimPRO)

Construction & Engineering

S + 5.00%

10/24/30

 

 

1,132

 

 

(9

)

 

(6

)

 (7) (8) (9) (10)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

8.17%

S + 4.50%

08/29/31

 

 

10,104

 

 

10,061

 

 

10,054

 

 (7) (8)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

8.17%

S + 4.50%

08/29/31

 

 

3,298

 

 

3,277

 

 

3,282

 

 (7) (8)

Superman Holdings, LLC (dba Foundation Software)

Construction & Engineering

S + 4.50%

08/29/31

 

 

1,471

 

 

(6

)

 

(7

)

 (7) (8) (10)

Blast Bidco Inc. (dba Bazooka Candy Brands)

Consumer Staples Distribution & Retail

9.67%

S + 6.00%

10/04/30

 

 

4,399

 

 

4,316

 

 

4,300

 

 (7) (8)

Blast Bidco Inc. (dba Bazooka Candy Brands)

Consumer Staples Distribution & Retail

S + 6.00%

10/05/29

 

 

522

 

 

(8

)

 

(12

)

 (7) (8) (10)

Oliver Packaging and Equipment Company, LLC (fka Buffalo Merger Sub, LLC)

Containers & Packaging

9.15%

S + 5.25%

11/01/30

 

 

44,344

 

 

43,787

 

 

43,679

 

 (7) (8)

Oliver Packaging and Equipment Company, LLC (fka Buffalo Merger Sub, LLC)

Containers & Packaging

S + 5.25%

11/01/30

 

 

5,208

 

 

(62

)

 

(78

)

 (7) (8) (10)

Precision Concepts Parent Inc.

Containers & Packaging

8.57%

S + 4.75%

08/02/32

 

 

3,760

 

 

3,724

 

 

3,722

 

 (7) (8)

Precision Concepts Parent Inc.

Containers & Packaging

8.59%

S + 4.75%

08/02/32

 

 

3,325

 

 

3,292

 

 

3,291

 

 (7) (8)

Precision Concepts Parent Inc.

Containers & Packaging

8.59%

S + 4.75%

08/02/32

 

 

1,862

 

 

1,844

 

 

1,844

 

 (7) (8)

Precision Concepts Parent Inc.

Containers & Packaging

8.57%

S + 4.75%

08/02/32

 

 

1,641

 

 

1,625

 

 

1,625

 

 (7) (8)

Precision Concepts Parent Inc.

Containers & Packaging

8.59%

S + 4.75%

08/02/32

 

 

1,634

 

 

143

 

 

142

 

 (7) (8) (10)

A Place For Mom, Inc.

Diversified Consumer Services

9.22%

S + 5.50%

02/10/28

 

 

7,093

 

 

7,076

 

 

6,632

 

 (8)

ABC Investment Holdco Inc. (dba ABC Plumbing)

Diversified Consumer Services

9.67%

S + 6.00%

04/26/29

 

 

8,158

 

 

8,041

 

 

7,934

 

 (7) (8) (11)

ABC Investment Holdco Inc. (dba ABC Plumbing)

Diversified Consumer Services

9.89%

S + 6.00%

04/26/29

 

 

3,834

 

 

1,742

 

 

1,689

 

 (7) (8) (10) (11)

ABC Investment Holdco Inc. (dba ABC Plumbing)

Diversified Consumer Services

9.81%

S + 6.00%

04/26/29

 

 

767

 

 

733

 

 

723

 

 (7) (8) (10) (11)

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

Diversified Consumer Services

8.69%

S + 5.00%

06/06/31

 

 

8,343

 

 

8,298

 

 

8,301

 

 (7) (8)

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

Diversified Consumer Services

S + 5.00%

06/06/31

 

 

4,321

 

 

(20

)

 

(22

)

 (7) (8) (10)

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

Diversified Consumer Services

S + 5.00%

06/06/31

 

 

835

 

 

(7

)

 

(4

)

 (7) (8) (10)

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

Diversified Consumer Services

8.68%

S + 5.00%

06/06/31

 

 

715

 

 

387

 

 

397

 

 (7) (8) (10)

CST Holding Company (dba Intoxalock)

Diversified Consumer Services

8.82%

S + 5.00%

11/01/28

 

 

886

 

 

859

 

 

882

 

 (7) (8)

CST Holding Company (dba Intoxalock)

Diversified Consumer Services

S + 5.00%

11/01/28

 

 

86

 

 

(2

)

 

 

 (7) (8) (10)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.07%

S + 5.25%

12/21/29

 

 

14,096

 

 

13,907

 

 

13,955

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

S + 5.25%

12/21/29

 

 

6,614

 

 

(66

)

 

(66

)

 (7) (8) (10)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.01%

S + 5.25%

12/21/29

 

 

6,283

 

 

5,733

 

 

5,780

 

 (7) (8) (10)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.07%

S + 5.25%

12/21/29

 

 

4,733

 

 

4,667

 

 

4,685

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.07%

S + 5.25%

12/21/29

 

 

4,702

 

 

4,639

 

 

4,655

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

S + 5.25%

12/21/29

 

 

2,340

 

 

(29

)

 

(23

)

 (7) (8) (10)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.07%

S + 5.25%

12/21/29

 

 

2,210

 

 

2,177

 

 

2,188

 

 (7) (8)

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

9.07%

S + 5.25%

12/21/29

 

 

1,877

 

 

1,841

 

 

1,858

 

 (7) (8)

Heartland Home Services, Inc. (fka Helios Buyer, Inc.)

Diversified Consumer Services

9.77%

S + 6.00%

12/15/26

 

 

18,407

 

 

18,342

 

 

17,855

 

 (7) (8)

Heartland Home Services, Inc. (fka Helios Buyer, Inc.)

Diversified Consumer Services

9.77%

S + 6.00%

12/15/26

 

 

14,398

 

 

14,367

 

 

13,966

 

 (7) (8)

Heartland Home Services, Inc. (fka Helios Buyer, Inc.)

Diversified Consumer Services

9.77%

S + 6.00%

12/15/26

 

 

7,586

 

 

7,553

 

 

7,358

 

 (7) (8)

Heartland Home Services, Inc. (fka Helios Buyer, Inc.)

Diversified Consumer Services

9.72%

S + 6.00%

12/15/26

 

 

2,433

 

 

1,045

 

 

979

 

 (7) (8) (10)

Pacvue Intermediate LLC (fka Assembly Intermediate LLC)

Diversified Consumer Services

8.92%

S + 5.25%

10/19/27

 

 

43,991

 

 

43,674

 

 

43,991

 

 (7) (8)

Pacvue Intermediate LLC (fka Assembly Intermediate LLC)

Diversified Consumer Services

8.92%

S + 5.25%

10/19/27

 

 

8,798

 

 

8,731

 

 

8,798

 

 (7) (8)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

29

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Pacvue Intermediate LLC (fka Assembly Intermediate LLC)

Diversified Consumer Services

S + 5.25%

10/19/27

 

$

4,399

 

$

(27

)

$

 

 (7) (8) (10)

Southeast Mechanical, LLC

Diversified Consumer Services

9.83%

S + 6.00%

07/06/27

 

 

17,089

 

 

4,038

 

 

4,022

 

 (7) (8) (10) (11)

Southeast Mechanical, LLC

Diversified Consumer Services

9.83%

S + 6.00%

07/06/27

 

 

10,422

 

 

10,348

 

 

10,344

 

 (7) (8) (11)

Southeast Mechanical, LLC

Diversified Consumer Services

9.83%

S + 6.00%

07/06/27

 

 

7,308

 

 

7,248

 

 

7,253

 

 (7) (8) (11)

Southeast Mechanical, LLC

Diversified Consumer Services

S + 6.00%

07/06/27

 

 

1,900

 

 

(12

)

 

(14

)

 (7) (8) (10) (11)

Splash Car Wash, Inc.

Diversified Consumer Services

8.67%

S + 5.00%

03/17/32

 

 

792

 

 

787

 

 

786

 

 (7) (8)

Splash Car Wash, Inc.

Diversified Consumer Services

S + 5.00%

03/17/31

 

 

123

 

 

(1

)

 

(1

)

 (7) (8) (10)

Splash Car Wash, Inc.

Diversified Consumer Services

S + 5.00%

03/17/32

 

 

79

 

 

(1

)

 

(1

)

 (7) (8) (10)

Spotless Brands, LLC

Diversified Consumer Services

8.86%

S + 5.00%

07/25/28

 

 

1,649

 

 

232

 

 

201

 

 (7) (8) (10)

Spotless Brands, LLC

Diversified Consumer Services

9.36%

S + 5.50%

07/25/28

 

 

947

 

 

942

 

 

936

 

 (7) (8)

Spotless Brands, LLC

Diversified Consumer Services

9.62%

S + 5.75%

07/25/28

 

 

210

 

 

210

 

 

209

 

 (7) (8)

Spotless Brands, LLC

Diversified Consumer Services

9.62%

S + 5.75%

07/25/28

 

 

33

 

 

32

 

 

32

 

 (7) (8)

Sunshine Cadence HoldCo, LLC (dba Cadence Education)

Diversified Consumer Services

8.96%

S + 5.00%

05/01/31

 

 

10,483

 

 

10,397

 

 

10,378

 

 (7) (8)

Sunshine Cadence HoldCo, LLC (dba Cadence Education)

Diversified Consumer Services

8.90%

S + 5.00%

05/01/31

 

 

2,754

 

 

1,961

 

 

1,951

 

 (7) (8) (10)

Sunshine Cadence HoldCo, LLC (dba Cadence Education)

Diversified Consumer Services

S + 5.00%

05/01/30

 

 

1,615

 

 

(12

)

 

(16

)

 (7) (8) (10)

VASA Fitness Buyer, Inc.

Diversified Consumer Services

10.07%

S + 6.25%

08/15/30

 

 

4,788

 

 

4,659

 

 

4,764

 

 (7) (8)

VASA Fitness Buyer, Inc.

Diversified Consumer Services

10.08%

S + 6.25%

08/15/30

 

 

2,043

 

 

749

 

 

758

 

 (7) (8) (10)

VASA Fitness Buyer, Inc.

Diversified Consumer Services

S + 6.25%

08/15/30

 

 

253

 

 

(5

)

 

(1

)

 (7) (8) (10)

Trystar, LLC

Electrical Equipment

8.09%

S + 4.25%

08/06/31

 

 

460

 

 

457

 

 

456

 

 (7) (8)

Trystar, LLC

Electrical Equipment

S + 4.50%

08/06/31

 

 

287

 

 

 

 

 

 (7) (10)

Trystar, LLC

Electrical Equipment

8.09%

S + 4.25%

08/06/31

 

 

232

 

 

53

 

 

52

 

 (7) (8) (10)

Trystar, LLC

Electrical Equipment

S + 4.25%

08/06/31

 

 

193

 

 

(1

)

 

(2

)

 (7) (8) (10)

Trystar, LLC

Electrical Equipment

8.09%

S + 4.25%

08/06/31

 

 

184

 

 

183

 

 

182

 

 (7) (8)

Trystar, LLC

Electrical Equipment

S + 4.50%

08/06/31

 

 

96

 

 

 

 

 

 (7) (10)

Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group)

Energy Equipment & Services

8.17%

S + 4.50%

12/31/32

 

 

3,427

 

 

3,410

 

 

3,410

 

 (7)

Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group)

Energy Equipment & Services

S + 4.50%

12/31/32

 

 

1,142

 

 

(3

)

 

(3

)

 (7) (10)

Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group)

Energy Equipment & Services

8.17%

S + 4.50%

12/31/32

 

 

431

 

 

30

 

 

30

 

 (7) (10)

Chess.com, LLC (fka Checkmate Finance Merger Sub, LLC)

Entertainment

9.79%

S + 6.00%

12/31/27

 

 

28,300

 

 

28,073

 

 

28,158

 

 (7) (8)

Chess.com, LLC (fka Checkmate Finance Merger Sub, LLC)

Entertainment

S + 6.00%

12/31/27

 

 

3,140

 

 

(21

)

 

(16

)

 (7) (8) (10)

Streamland Media Midco LLC

Entertainment

9.43%

S + 5.50% (Incl. 1.00% PIK)

04/02/29

 

 

17,715

 

 

17,446

 

 

16,829

 

 (7) (8)

Streamland Media Midco LLC

Entertainment

8.70%

S + 5.50% (Incl. 1.00% PIK)

04/02/29

 

 

2,499

 

 

2,499

 

 

2,374

 

 (7) (8)

Streamland Media Midco LLC

Entertainment

8.43%

S + 4.50%

04/02/29

 

 

1,944

 

 

1,308

 

 

1,308

 

 (7) (8) (10)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

8.67%

S + 5.00%

12/06/29

 

 

21,065

 

 

20,909

 

 

20,960

 

 (7) (8)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

8.67%

S + 5.00%

12/06/29

 

 

2,961

 

 

2,936

 

 

2,946

 

 (7) (8)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

S + 5.00%

12/06/29

 

 

2,805

 

 

(20

)

 

(14

)

 (7) (8) (10)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

8.77%

S + 5.00%

12/06/29

 

 

995

 

 

437

 

 

440

 

 (7) (8) (10)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

8.73%

S + 5.00%

12/06/29

 

 

919

 

 

905

 

 

914

 

 (7) (8)

Admiral Buyer, Inc. (dba Fidelity Payment Services)

Financial Services

S + 5.00%

12/06/29

 

 

558

 

 

(2

)

 

(3

)

 (7) (8) (10)

Aria Systems, LLC

Financial Services

11.83%

S + 8.00%

06/30/26

 

 

26,471

 

 

26,414

 

 

26,339

 

 (7) (8)

BCTO Bluebill Buyer, Inc. (dba Ren)

Financial Services

8.34%

S + 4.50%

07/30/32

 

 

18,162

 

 

17,989

 

 

17,980

 

 (7) (8)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

30

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

BCTO Bluebill Buyer, Inc. (dba Ren)

Financial Services

S + 4.50%

07/30/32

 

$

2,270

 

$

(21

)

$

(23

)

 (7) (8) (10)

BSI3 Menu Buyer, Inc (dba Kydia)

Financial Services

9.83%

S + 6.00%

01/25/28

 

 

1,038

 

 

162

 

 

165

 

 (7) (8) (10)

BSI3 Menu Buyer, Inc (dba Kydia)

Financial Services

9.83%

S + 6.00%

01/25/28

 

 

962

 

 

955

 

 

955

 

 (7) (8)

Celero Commerce LLC

Financial Services

8.70%

S + 5.00%

02/28/31

 

 

3,795

 

 

3,770

 

 

3,767

 

 (7) (8)

Celero Commerce LLC

Financial Services

8.60%

S + 5.00%

02/28/31

 

 

904

 

 

103

 

 

99

 

 (7) (8) (10)

Celero Commerce LLC

Financial Services

S + 5.00%

02/28/31

 

 

301

 

 

(2

)

 

(2

)

 (7) (8) (10)

Computer Services, Inc.

Financial Services

8.17%

S + 4.50%

11/17/31

 

 

42,068

 

 

42,062

 

 

42,062

 

 (7)

Computer Services, Inc.

Financial Services

S + 4.50%

11/17/31

 

 

4,294

 

 

(11

)

 

(11

)

 (7) (10)

Computer Services, Inc.

Financial Services

S + 4.50%

11/17/31

 

 

2,668

 

 

(7

)

 

(7

)

 (7) (10)

Coretrust Purchasing Group LLC

Financial Services

8.72%

S + 5.00%

10/01/29

 

 

12,850

 

 

12,743

 

 

12,785

 

 (7) (8)

Coretrust Purchasing Group LLC

Financial Services

S + 5.00%

10/01/29

 

 

1,228

 

 

(9

)

 

(6

)

 (7) (8) (10)

Coretrust Purchasing Group LLC

Financial Services

S + 5.00%

10/01/29

 

 

113

 

 

(2

)

 

(1

)

 (7) (8) (10)

Fullsteam Operations LLC

Financial Services

9.11%

S + 5.25%

08/08/31

 

 

26,716

 

 

26,463

 

 

26,449

 

 (7) (8)

Fullsteam Operations LLC

Financial Services

S + 5.25%

08/08/31

 

 

8,905

 

 

(42

)

 

(89

)

 (7) (8) (10)

Fullsteam Operations LLC

Financial Services

S + 5.25%

08/08/31

 

 

2,968

 

 

(28

)

 

(30

)

 (7) (8) (10)

GS AcquisitionCo, Inc. (dba Insightsoftware)

Financial Services

8.92%

S + 5.25%

05/25/28

 

 

27,501

 

 

27,356

 

 

26,676

 

 (7)

GS AcquisitionCo, Inc. (dba Insightsoftware)

Financial Services

8.92%

S + 5.25%

05/25/28

 

 

2,382

 

 

873

 

 

811

 

 (7) (10)

GS AcquisitionCo, Inc. (dba Insightsoftware)

Financial Services

8.92%

S + 5.25%

05/25/28

 

 

1,841

 

 

677

 

 

629

 

 (7) (10)

MerchantWise Solutions, LLC (dba HungerRush)

Financial Services

11.17%

S + 7.50% (Incl. 4.50% PIK)

06/01/28

 

 

20,339

 

 

20,162

 

 

18,508

 

 (7) (8)

MerchantWise Solutions, LLC (dba HungerRush)

Financial Services

11.17%

S + 7.50% (Incl. 4.50% PIK)

06/01/28

 

 

4,271

 

 

4,226

 

 

3,887

 

 (7) (8)

Newtek Merchant Solutions, LLC (dba NewtekOne)

Financial Services

9.22%

S + 5.50%

09/26/30

 

 

16,800

 

 

16,639

 

 

16,632

 

 (7) (8) (9)

Newtek Merchant Solutions, LLC (dba NewtekOne)

Financial Services

S + 5.50%

09/26/30

 

 

936

 

 

(9

)

 

(9

)

 (7) (8) (9) (10)

Project Accelerate Parent, LLC (dba ABC Fitness)

Financial Services

8.97%

S + 5.25%

02/24/31

 

 

12,928

 

 

12,825

 

 

12,863

 

 (7) (8)

Project Accelerate Parent, LLC (dba ABC Fitness)

Financial Services

S + 5.25%

02/24/31

 

 

1,875

 

 

(14

)

 

(9

)

 (7) (8) (10)

Eagle Family Foods Group LLC

Food Products

8.79%

S + 5.00%

08/12/30

 

 

809

 

 

802

 

 

801

 

 (7) (8)

Eagle Family Foods Group LLC

Food Products

S + 5.00%

08/12/30

 

 

101

 

 

(1

)

 

(1

)

 (7) (8) (10)

Rubix Foods, LLC

Food Products

8.47%

S + 4.75%

04/30/31

 

 

23,092

 

 

22,881

 

 

22,861

 

 (7)

Rubix Foods, LLC

Food Products

S + 4.75%

04/30/31

 

 

1,792

 

 

(16

)

 

(18

)

 (7) (10)

Tropical Bidco, LLC (dba Tropical Cheese)

Food Products

8.42%

S + 4.75%

12/11/30

 

 

10,100

 

 

9,970

 

 

9,999

 

 (7) (8)

Tropical Bidco, LLC (dba Tropical Cheese)

Food Products

S + 4.75%

12/11/30

 

 

1,674

 

 

(21

)

 

(17

)

 (7) (8) (10)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

9.32%

S + 5.50%

12/06/27

 

 

10,049

 

 

10,002

 

 

9,647

 

 (7) (8) (13)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

9.85%

S + 6.00%

12/06/27

 

 

5,512

 

 

5,498

 

 

5,333

 

 (7) (8) (13)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

9.32%

S + 5.50%

12/06/27

 

 

4,729

 

 

4,723

 

 

4,540

 

 (7) (8) (13)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

9.32%

S + 5.50%

12/06/27

 

 

4,333

 

 

4,324

 

 

4,160

 

 (7) (8) (13)

Eptam Plastics, Ltd.

Health Care Equipment & Supplies

9.32%

S + 5.50%

12/06/27

 

 

2,269

 

 

2,258

 

 

2,178

 

 (7) (8) (13)

Hamilton Thorne, Inc.

Health Care Equipment & Supplies

7.32%

E + 5.25%

11/28/31

EUR

 

10,215

 

 

10,606

 

 

11,764

 

 (7) (8)

Hamilton Thorne, Inc.

Health Care Equipment & Supplies

E + 5.25%

11/28/31

 

 

6,387

 

 

(58

)

 

(128

)

 (7) (8) (10)

Hamilton Thorne, Inc.

Health Care Equipment & Supplies

7.32%

E + 5.25%

11/28/31

 

 

5,128

 

 

3,750

 

 

3,692

 

 (7) (8) (10)

Hamilton Thorne, Inc.

Health Care Equipment & Supplies

9.07%

S + 5.25%

11/28/31

 

 

3,760

 

 

3,694

 

 

3,685

 

 (7) (8)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

8.17%

S + 4.50%

06/21/27

 

 

20,111

 

 

19,926

 

 

19,960

 

 (7) (8)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

31

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Riverpoint Medical, LLC

Health Care Equipment & Supplies

8.17%

S + 4.50%

06/21/27

 

$

4,834

 

$

4,795

 

$

4,798

 

 (7) (8)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

S + 4.50%

06/21/27

 

 

4,094

 

 

(20

)

 

(31

)

 (7) (8) (10)

Riverpoint Medical, LLC

Health Care Equipment & Supplies

8.17%

S + 4.50%

06/21/27

 

 

1,524

 

 

1,517

 

 

1,513

 

 (7) (8)

Zeus Company LLC

Health Care Equipment & Supplies

9.67%

S + 6.00% (Incl. 3.00% PIK)

02/28/31

 

 

24,556

 

 

24,267

 

 

23,083

 

 (7) (8)

Zeus Company LLC

Health Care Equipment & Supplies

9.17%

S + 6.00% (Incl. 3.00% PIK)

02/28/31

 

 

4,554

 

 

2,229

 

 

1,997

 

 (7) (8) (10)

Zeus Company LLC

Health Care Equipment & Supplies

S + 6.00% (Incl. 3.00% PIK)

02/28/30

 

 

3,426

 

 

(36

)

 

(206

)

 (7) (8) (10)

Argos Health Holdings, Inc

Health Care Providers & Services

8.88%

S + 5.00%

12/03/29

 

 

21,120

 

 

20,896

 

 

20,909

 

 (7) (8)

Argos Health Holdings, Inc

Health Care Providers & Services

8.88%

S + 5.00%

12/03/29

 

 

9,397

 

 

9,311

 

 

9,303

 

 (7) (8)

Bayside Opco, LLC (dba Pro-PT)

Health Care Providers & Services

11.07%

S + 7.25%

05/31/26

 

 

2,886

 

 

2,875

 

 

2,879

 

 (8)

Bayside Opco, LLC (dba Pro-PT)

Health Care Providers & Services

11.07%

S + 7.25%

05/31/26

 

 

1,021

 

 

935

 

 

978

 

 (8)

Bayside Opco, LLC (dba Pro-PT)

Health Care Providers & Services

S + 7.25%

05/31/26

 

 

415

 

 

 

 

 

 (8) (10)

CFS Management, LLC (dba Center for Sight Management)

Health Care Providers & Services

12.43%

S + 8.50% (Incl. 2.25% PIK)

09/30/26

 

 

20,910

 

 

20,879

 

 

17,459

 

 (7) (8)

CFS Management, LLC (dba Center for Sight Management)

Health Care Providers & Services

12.43%

S + 8.50% (Incl. 2.25% PIK)

09/30/26

 

 

3,630

 

 

3,630

 

 

3,031

 

 (7) (8)

CFS Management, LLC (dba Center for Sight Management)

Health Care Providers & Services

12.43%

S + 8.50% (Incl. 2.25% PIK)

09/30/26

 

 

2,153

 

 

2,153

 

 

1,798

 

 (7) (8)

Coding Solutions Acquisition, Inc. (dba CorroHealth)

Health Care Providers & Services

8.72%

S + 5.00%

08/07/31

 

 

2,555

 

 

2,531

 

 

2,530

 

 (7) (8)

Coding Solutions Acquisition, Inc. (dba CorroHealth)

Health Care Providers & Services

S + 5.00%

08/07/31

 

 

221

 

 

(3

)

 

(2

)

 (7) (8) (10)

Coding Solutions Acquisition, Inc. (dba CorroHealth)

Health Care Providers & Services

S + 5.00%

08/07/31

 

 

99

 

 

(2

)

 

(1

)

 (7) (8) (10)

CORA Health Holdings Corp

Health Care Providers & Services

9.72%

S + 5.75%

06/15/27

 

 

22,419

 

 

22,322

 

 

19,337

 

 (7) (8)

CORA Health Holdings Corp

Health Care Providers & Services

9.72%

S + 5.75%

06/15/27

 

 

371

 

 

369

 

 

320

 

 (7) (8)

DECA Dental Holdings LLC

Health Care Providers & Services

9.52%

S + 5.75%

08/28/28

 

 

20,749

 

 

20,559

 

 

19,192

 

 (7) (8)

DECA Dental Holdings LLC

Health Care Providers & Services

9.52%

S + 5.75%

08/28/28

 

 

2,184

 

 

2,165

 

 

2,020

 

 (7) (8)

DECA Dental Holdings LLC

Health Care Providers & Services

9.52%

S + 5.75%

08/26/27

 

 

1,711

 

 

1,700

 

 

1,582

 

 (7) (8)

Highfive Dental Holdco, LLC

Health Care Providers & Services

9.57%

S + 5.75%

06/13/28

 

 

2,742

 

 

2,696

 

 

2,715

 

 (7) (8)

Highfive Dental Holdco, LLC

Health Care Providers & Services

S + 5.75%

06/13/28

 

 

1,386

 

 

(14

)

 

(14

)

 (7) (8) (10)

Highfive Dental Holdco, LLC

Health Care Providers & Services

S + 5.75%

06/13/28

 

 

313

 

 

(5

)

 

(3

)

 (7) (8) (10)

Honor HN Buyer, Inc

Health Care Providers & Services

9.57%

S + 5.75%

10/15/27

 

 

23,382

 

 

23,215

 

 

23,324

 

 (7) (8)

Honor HN Buyer, Inc

Health Care Providers & Services

9.57%

S + 5.75%

10/15/27

 

 

14,788

 

 

14,675

 

 

14,751

 

 (7) (8)

Honor HN Buyer, Inc

Health Care Providers & Services

S + 5.75%

10/15/27

 

 

10,000

 

 

(30

)

 

(25

)

 (7) (8) (10)

Honor HN Buyer, Inc

Health Care Providers & Services

9.57%

S + 5.75%

10/15/27

 

 

9,787

 

 

9,698

 

 

9,763

 

 (7) (8)

Honor HN Buyer, Inc

Health Care Providers & Services

11.50%

P + 4.75%

10/15/27

 

 

2,802

 

 

333

 

 

343

 

 (7) (8) (10)

One GI LLC

Health Care Providers & Services

10.57%

S + 6.75%

12/22/25

 

 

21,951

 

 

21,951

 

 

19,976

 

 (7) (8) (14)

One GI LLC

Health Care Providers & Services

10.57%

S + 6.75%

12/22/25

 

 

11,720

 

 

11,713

 

 

10,665

 

 (7) (8) (14)

One GI LLC

Health Care Providers & Services

10.57%

S + 6.75%

12/22/25

 

 

9,025

 

 

9,021

 

 

8,213

 

 (7) (8) (14)

One GI LLC

Health Care Providers & Services

10.57%

S + 6.75%

12/22/25

 

 

6,433

 

 

6,429

 

 

5,854

 

 (7) (8) (14)

One GI LLC

Health Care Providers & Services

10.57%

S + 6.75%

12/22/25

 

 

3,610

 

 

3,610

 

 

3,285

 

 (7) (8) (14)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

9.93%

S + 6.00% (Incl. 3.27% PIK)

03/31/26

 

 

31,802

 

 

31,802

 

 

23,772

 

 (7) (8)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

9.93%

S + 6.00% (Incl. 3.27% PIK)

03/31/26

 

 

8,802

 

 

8,802

 

 

6,580

 

 (7) (8)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

9.93%

S + 6.00% (Incl. 3.27% PIK)

03/31/26

 

 

7,034

 

 

7,034

 

 

5,258

 

 (7) (8)

Premier Imaging, LLC (dba Lucid Health)

Health Care Providers & Services

9.93%

S + 6.00% (Incl. 3.27% PIK)

03/31/26

 

 

1,887

 

 

1,887

 

 

1,410

 

 (7) (8)

SpecialtyCare, Inc.

Health Care Providers & Services

8.99%

S + 5.00%

12/18/29

 

 

9,030

 

 

9,011

 

 

8,985

 

 (7) (8)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

32

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

SpecialtyCare, Inc.

Health Care Providers & Services

S + 5.00%

12/18/29

 

$

634

 

$

(2

)

$

(3

)

 (7) (8) (10)

SpecialtyCare, Inc.

Health Care Providers & Services

8.84%

S + 5.00%

12/18/29

 

 

313

 

 

79

 

 

80

 

 (7) (8) (10)

SpendMend Holdings LLC

Health Care Providers & Services

8.97%

S + 5.00%

03/01/28

 

 

4,261

 

 

1,441

 

 

1,441

 

 (7) (8) (10)

SpendMend Holdings LLC

Health Care Providers & Services

8.82%

S + 5.00%

03/01/28

 

 

615

 

 

610

 

 

612

 

 (7) (8)

SpendMend Holdings LLC

Health Care Providers & Services

8.82%

S + 5.00%

03/01/28

 

 

169

 

 

168

 

 

168

 

 (7) (8)

SpendMend Holdings LLC

Health Care Providers & Services

8.82%

S + 5.00%

03/01/28

 

 

83

 

 

13

 

 

13

 

 (7) (8) (10)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

9.49%

S + 5.50%

12/21/26

 

 

20,991

 

 

20,908

 

 

20,676

 

 (7) (8)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

9.49%

S + 5.50%

12/21/26

 

 

9,417

 

 

9,379

 

 

9,276

 

 (7) (8)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

9.49%

S + 5.50%

12/21/26

 

 

7,298

 

 

7,267

 

 

7,188

 

 (7) (8)

USN Opco LLC (dba Global Nephrology Solutions)

Health Care Providers & Services

S + 5.50%

12/21/26

 

 

3,023

 

 

(11

)

 

(45

)

 (7) (8) (10)

Vardiman Black Holdings, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

S + 7.00% PIK

03/18/27

 

 

825

 

 

793

 

 

505

 

 (7) (8) (11) (12)

Vardiman Black Holdings, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

10.97%

S + 7.00% PIK

03/18/27

 

 

97

 

 

99

 

 

97

 

 (7) (8) (10) (11) (13)

AGS Health BCP Holdings, Inc. (dba AGS Health)

Health Care Technology

8.32%

S + 4.50%

08/02/32

 

 

33,523

 

 

33,443

 

 

33,439

 

 (7) (8)

AGS Health BCP Holdings, Inc. (dba AGS Health)

Health Care Technology

S + 4.50%

08/02/32

 

 

11,363

 

 

(13

)

 

(28

)

 (7) (8) (10)

AGS Health BCP Holdings, Inc. (dba AGS Health)

Health Care Technology

S + 4.50%

08/02/32

 

 

3,977

 

 

(9

)

 

(10

)

 (7) (8) (10)

Blazing Star Shields Direct Parent, LLC (dba Shields Health Solutions)

Health Care Technology

9.82%

S + 6.00%

08/28/30

 

 

39,426

 

 

38,680

 

 

38,638

 

 (7) (8)

Blazing Star Shields Direct Parent, LLC (dba Shields Health Solutions)

Health Care Technology

S + 6.00%

08/28/30

 

 

1,582

 

 

(30

)

 

(32

)

 (7) (8) (10)

ESO Solutions, Inc.

Health Care Technology

10.58%

S + 6.75%

05/03/27

 

 

39,908

 

 

39,686

 

 

39,708

 

 (7) (8)

ESO Solutions, Inc.

Health Care Technology

10.58%

S + 6.75%

05/03/27

 

 

4,498

 

 

4,453

 

 

4,476

 

 (7) (8)

ESO Solutions, Inc.

Health Care Technology

10.54%

S + 6.75%

05/03/27

 

 

3,620

 

 

3,240

 

 

3,240

 

 (7) (8) (10)

Experity, Inc.

Health Care Technology

S + 5.00% (Incl. 2.25% PIK)

02/22/30

 

 

1,315

 

 

(12

)

 

(10

)

 (7) (8) (10)

Experity, Inc.

Health Care Technology

8.67%

S + 5.00% (Incl. 2.25% PIK)

02/22/30

 

 

601

 

 

597

 

 

597

 

 (7) (8)

IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.)

Health Care Technology

8.57%

S + 5.00%

05/11/29

 

 

12,118

 

 

11,982

 

 

11,997

 

 (7) (8)

IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.)

Health Care Technology

S + 5.00%

05/11/28

 

 

1,490

 

 

(12

)

 

(15

)

 (7) (8) (10)

IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.)

Health Care Technology

8.99%

S + 5.00%

05/11/29

 

 

1,241

 

 

1,226

 

 

1,228

 

 (7) (8)

MedeAnalytics Parent, Inc.

Health Care Technology

3.00% PIK

10/23/28

 

 

236

 

 

142

 

 

158

 

 (7) (8) (11) (12)

Octane Purchaser, Inc. (dba Office Ally)

Health Care Technology

7.97%

S + 4.25%

05/19/32

 

 

5,348

 

 

5,323

 

 

5,321

 

 (7)

Octane Purchaser, Inc. (dba Office Ally)

Health Care Technology

S + 4.25%

05/19/32

 

 

2,815

 

 

 

 

(14

)

 (7) (10)

Octane Purchaser, Inc. (dba Office Ally)

Health Care Technology

S + 4.25%

05/19/32

 

 

1,126

 

 

(5

)

 

(6

)

 (7) (10)

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

9.72%

S + 6.00%

09/30/31

 

 

22,988

 

 

22,765

 

 

22,758

 

 (7) (8)

PDDS Holdco, Inc. (dba Planet DDS)

Health Care Technology

S + 6.00%

09/30/31

 

 

3,284

 

 

(31

)

 

(33

)

 (7) (8) (10)

PlanSource Holdings, Inc.

Health Care Technology

9.32%

S + 5.50%

12/30/26

 

 

56,720

 

 

56,466

 

 

56,153

 

 (7) (8)

PlanSource Holdings, Inc.

Health Care Technology

S + 5.50%

12/30/26

 

 

7,824

 

 

(19

)

 

(78

)

 (7) (8) (10)

PlanSource Holdings, Inc.

Health Care Technology

9.32%

S + 5.50%

12/30/26

 

 

905

 

 

902

 

 

896

 

 (7) (8)

PlanSource Holdings, Inc.

Health Care Technology

9.32%

S + 5.50%

12/30/26

 

 

905

 

 

903

 

 

896

 

 (7) (8)

WebPT, Inc.

Health Care Technology

10.17%

S + 6.25%

01/18/28

 

 

24,937

 

 

24,226

 

 

21,695

 

 (7) (8)

WebPT, Inc.

Health Care Technology

10.17%

S + 6.25%

01/18/28

 

 

5,492

 

 

5,458

 

 

4,778

 

 (7) (8)

WebPT, Inc.

Health Care Technology

10.26%

S + 6.25%

01/18/28

 

 

2,617

 

 

2,255

 

 

1,940

 

 (7) (8) (10)

WebPT, Inc.

Health Care Technology

10.18%

S + 6.25%

01/18/28

 

 

2,194

 

 

2,180

 

 

1,909

 

 (7) (8)

Omega Midwest Buyer, LLC (dba Omega Fitness Holdings)

Hotels, Restaurants & Leisure

8.42%

S + 4.75%

12/31/31

 

 

4,130

 

 

4,079

 

 

4,079

 

 (7)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

33

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Omega Midwest Buyer, LLC (dba Omega Fitness Holdings)

Hotels, Restaurants & Leisure

S + 4.75%

12/31/31

 

$

652

 

$

(4

)

$

(4

)

 (7) (10)

Omega Midwest Buyer, LLC (dba Omega Fitness Holdings)

Hotels, Restaurants & Leisure

8.42%

S + 4.75%

12/31/31

 

 

217

 

 

106

 

 

106

 

 (7) (10)

Supreme Fitness Group NY Holdings, LLC

Hotels, Restaurants & Leisure

8.99%

S + 5.00%

04/14/31

 

 

10,876

 

 

10,752

 

 

10,740

 

 (7) (8)

Supreme Fitness Group NY Holdings, LLC

Hotels, Restaurants & Leisure

8.94%

S + 5.00%

04/14/31

 

 

2,521

 

 

1,700

 

 

1,691

 

 (7) (8) (10)

Supreme Fitness Group NY Holdings, LLC

Hotels, Restaurants & Leisure

S + 5.00%

04/14/31

 

 

1,261

 

 

(14

)

 

(16

)

 (7) (8) (10)

CURiO Brands LLC

Household Products

8.92%

S + 5.25%

04/02/31

 

 

800

 

 

793

 

 

792

 

 (7)

CURiO Brands LLC

Household Products

S + 5.25%

04/02/31

 

 

131

 

 

(1

)

 

(1

)

 (7) (10)

CURiO Brands LLC

Household Products

S + 5.25%

04/02/31

 

 

65

 

 

(1

)

 

(1

)

 (7) (10)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

10.17%

S + 6.50% PIK

08/11/27

 

 

39,102

 

 

38,863

 

 

35,974

 

 (7) (8)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

10.17%

S + 6.50% PIK

08/11/27

 

 

7,460

 

 

7,460

 

 

6,863

 

 (7) (8)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

10.17%

S + 6.50% PIK

08/11/27

 

 

5,948

 

 

5,948

 

 

5,472

 

 (7) (8)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

10.17%

S + 6.50% PIK

08/11/27

 

 

4,596

 

 

4,321

 

 

3,953

 

 (7) (8) (10)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

S + 6.50% PIK

08/11/27

 

 

3,685

 

 

(22

)

 

(295

)

 (7) (8) (10)

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

8.67%

S + 5.00%

07/24/31

 

 

672

 

 

667

 

 

669

 

 (7) (8)

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

8.67%

S + 5.00%

07/24/31

 

 

285

 

 

164

 

 

164

 

 (7) (8) (10)

AQ Sunshine, Inc. (dba Relation Insurance)

Insurance

8.67%

S + 5.00%

07/24/30

 

 

53

 

 

17

 

 

17

 

 (7) (8) (10)

Khoros, LLC (fka Lithium Technologies, Inc.)

Interactive Media & Services

10.00%

10.00%

05/23/30

 

 

18,973

 

 

18,329

 

 

18,262

 

 (7) (8)

Ark Data Centers, LLC

IT Services

8.42%

S + 4.75%

11/27/30

 

 

8,500

 

 

8,355

 

 

8,245

 

 (7) (8)

Ark Data Centers, LLC

IT Services

8.71%

S + 4.75%

11/27/30

 

 

5,000

 

 

1,098

 

 

1,000

 

 (7) (8) (10)

Ark Data Centers, LLC

IT Services

8.72%

S + 4.75%

11/27/30

 

 

1,500

 

 

675

 

 

655

 

 (7) (8) (10)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

8.97%

S + 5.25%

10/02/29

 

 

3,344

 

 

3,289

 

 

3,327

 

 (7) (8)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

8.97%

S + 5.25%

10/02/29

 

 

2,331

 

 

2,309

 

 

2,319

 

 (7) (8)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

S + 5.25%

10/02/29

 

 

1,297

 

 

(16

)

 

(7

)

 (7) (8) (10)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

8.97%

S + 5.25%

10/02/29

 

 

1,181

 

 

1,164

 

 

1,175

 

 (7) (8)

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

IT Services

S + 5.25%

10/02/29

 

 

882

 

 

(8

)

 

(4

)

 (7) (8) (10)

QBS Parent, Inc. (dba Quorum Software)

IT Services

8.17%

S + 4.50%

06/03/32

 

 

20,060

 

 

19,972

 

 

19,960

 

 (7)

QBS Parent, Inc. (dba Quorum Software)

IT Services

8.22%

S + 4.50%

06/03/32

 

 

2,009

 

 

174

 

 

173

 

 (7) (10)

QBS Parent, Inc. (dba Quorum Software)

IT Services

S + 4.50%

06/03/32

 

 

371

 

 

 

 

(2

)

 (7) (10)

US Signal Company, LLC

IT Services

9.37%

S + 5.50%

09/04/29

 

 

6,842

 

 

6,789

 

 

6,774

 

 (7) (8)

US Signal Company, LLC

IT Services

9.52%

S + 5.50%

09/04/29

 

 

2,103

 

 

1,560

 

 

1,555

 

 (7) (8) (10)

US Signal Company, LLC

IT Services

S + 5.50%

09/04/29

 

 

1,053

 

 

(8

)

 

(11

)

 (7) (8) (10)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

8.42%

S + 4.75%

01/22/29

 

 

3,847

 

 

3,838

 

 

3,828

 

 (7) (8)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

S + 4.75%

01/22/29

 

 

439

 

 

(1

)

 

(2

)

 (7) (8) (10)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

8.42%

S + 4.75%

01/22/29

 

 

369

 

 

364

 

 

367

 

 (7) (8)

Wellness AcquisitionCo, Inc. (dba SPINS)

IT Services

8.42%

S + 4.75%

01/22/29

 

 

302

 

 

299

 

 

300

 

 (7) (8)

Xactly Corporation

IT Services

10.17%

S + 6.25%

07/30/27

 

 

62,025

 

 

61,621

 

 

60,785

 

 (7) (8)

Xactly Corporation

IT Services

S + 6.25%

07/30/27

 

 

3,874

 

 

(21

)

 

(78

)

 (7) (8) (10)

Circustrix Holdings, LLC (dba SkyZone)

Leisure Products

10.47%

S + 6.75%

07/18/28

 

 

4,099

 

 

4,034

 

 

4,058

 

 (7) (8)

Circustrix Holdings, LLC (dba SkyZone)

Leisure Products

10.47%

S + 6.75%

07/18/28

 

 

531

 

 

522

 

 

525

 

 (7) (8)

Circustrix Holdings, LLC (dba SkyZone)

Leisure Products

10.47%

S + 6.75%

07/18/28

 

 

269

 

 

104

 

 

105

 

 (7) (8) (10)

Ideal Components Acquisition, LLC (dba Ideal Tridon)

Machinery

8.67%

S + 5.00%

06/30/32

 

 

14,574

 

 

14,436

 

 

14,428

 

 (7)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

34

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Ideal Components Acquisition, LLC (dba Ideal Tridon)

Machinery

S + 5.00%

06/30/32

 

$

2,684

 

$

(12

)

$

(27

)

 (7) (10)

Ideal Components Acquisition, LLC (dba Ideal Tridon)

Machinery

8.72%

S + 5.00%

06/30/32

 

 

2,236

 

 

277

 

 

276

 

 (7) (10)

Mandrake Bidco, Inc. (dba Miratech)

Machinery

8.34%

S + 4.50%

08/20/31

 

 

759

 

 

752

 

 

755

 

 (7) (8)

Mandrake Bidco, Inc. (dba Miratech)

Machinery

S + 4.50%

08/20/30

 

 

138

 

 

(1

)

 

(1

)

 (7) (8) (10)

Paris US Holdco, Inc. (dba Precinmac)

Machinery

8.47%

S + 4.75%

12/02/31

 

 

14,310

 

 

14,184

 

 

14,167

 

 (7) (8)

Paris US Holdco, Inc. (dba Precinmac)

Machinery

S + 4.75%

12/02/31

 

 

3,721

 

 

(16

)

 

(37

)

 (7) (8) (10)

Paris US Holdco, Inc. (dba Precinmac)

Machinery

8.47%

S + 4.75%

12/02/31

 

 

1,860

 

 

124

 

 

121

 

 (7) (8) (10)

Rotation Buyer, LLC (dba Rotating Machinery Services)

Machinery

8.42%

S + 4.75%

12/26/31

 

 

19,712

 

 

19,537

 

 

19,515

 

 (7) (8)

Rotation Buyer, LLC (dba Rotating Machinery Services)

Machinery

8.57%

S + 4.75%

12/26/31

 

 

5,083

 

 

1,231

 

 

1,208

 

 (7) (8) (10)

Rotation Buyer, LLC (dba Rotating Machinery Services)

Machinery

8.43%

S + 4.75%

12/26/31

 

 

2,546

 

 

803

 

 

800

 

 (7) (8) (10)

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

Machinery

8.17%

S + 4.50%

07/01/31

 

 

549

 

 

542

 

 

544

 

 (7) (8) (9)

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

Machinery

7.80%

S + 4.50%

07/01/30

 

 

148

 

 

43

 

 

43

 

 (7) (8) (9) (10)

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

Machinery

8.17%

S + 4.50%

07/01/31

 

 

148

 

 

28

 

 

28

 

 (7) (8) (9) (10)

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

Machinery

6.52%

E + 4.50%

07/01/31

EUR

 

137

 

 

145

 

 

159

 

 (7) (8) (9)

Recorded Books Inc. (dba RBMedia)

Media

9.57%

S + 5.75%

09/03/30

 

 

9,066

 

 

8,873

 

 

8,976

 

 (7) (8)

Recorded Books Inc. (dba RBMedia)

Media

S + 5.75%

08/31/28

 

 

1,792

 

 

(31

)

 

(18

)

 (7) (8) (10)

Recorded Books Inc. (dba RBMedia)

Media

9.59%

S + 5.75%

09/03/30

 

 

1,064

 

 

1,046

 

 

1,053

 

 (7) (8)

Recorded Books Inc. (dba RBMedia)

Media

S + 5.75%

09/03/30

 

 

835

 

 

(15

)

 

(8

)

 (7) (8) (10)

Recorded Books Inc. (dba RBMedia)

Media

S + 5.75%

09/03/30

 

 

348

 

 

(6

)

 

(3

)

 (7) (8) (10)

Jupiter Refuel US Buyer, Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

8.92%

S + 5.25%

06/30/31

 

 

3,724

 

 

3,671

 

 

3,668

 

 (7) (8) (9)

Jupiter Refuel US Buyer, Inc. (dba 4Refuel)

Oil, Gas & Consumable Fuels

S + 5.25%

06/30/31

 

 

811

 

 

(6

)

 

(12

)

 (7) (8) (9) (10)

LS Clinical Services Holdings, Inc (dba CATO)

Pharmaceuticals

10.92%

S + 7.25% (Incl. 6.25% PIK)

12/17/29

 

 

19,229

 

 

19,064

 

 

14,999

 

 (7) (8)

LS Clinical Services Holdings, Inc (dba CATO)

Pharmaceuticals

10.92%

S + 7.25% (Incl. 6.25% PIK)

06/18/29

 

 

2,082

 

 

2,066

 

 

1,624

 

 (7) (8)

Diligent Corporation

Professional Services

8.82%

S + 5.00%

08/02/30

 

 

58,189

 

 

57,846

 

 

57,753

 

 (7) (8)

Diligent Corporation

Professional Services

S + 5.00%

08/02/30

 

 

13,585

 

 

(75

)

 

(102

)

 (7) (8) (10)

Diligent Corporation

Professional Services

8.82%

S + 5.00%

08/02/30

 

 

9,975

 

 

9,916

 

 

9,900

 

 (7) (8)

Diligent Corporation

Professional Services

8.76%

S + 5.00%

08/02/30

 

 

7,450

 

 

1,710

 

 

1,695

 

 (7) (8) (10)

Engage2Excel, Inc.

Professional Services

10.37%

S + 6.50%

07/01/29

 

 

910

 

 

899

 

 

887

 

 (7) (8)

Engage2Excel, Inc.

Professional Services

10.91%

S + 6.50%

07/01/29

 

 

75

 

 

52

 

 

51

 

 (7) (8) (10)

iCIMS, Inc.

Professional Services

9.61%

S + 5.75%

08/18/28

 

 

47,432

 

 

47,055

 

 

45,297

 

 (7) (8)

iCIMS, Inc.

Professional Services

9.59%

S + 5.75%

08/18/28

 

 

4,199

 

 

1,352

 

 

1,197

 

 (7) (8) (10)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

9.67%

S + 5.75%

11/30/27

 

 

16,837

 

 

16,704

 

 

16,753

 

 (7) (8)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

9.69%

S + 5.75%

11/30/27

 

 

16,563

 

 

16,437

 

 

16,480

 

 (7) (8)

NFM & J, L.P. (dba the Facilities Group)

Professional Services

11.50%

P + 4.75%

11/30/27

 

 

2,992

 

 

1,027

 

 

1,032

 

 (7) (8) (10)

Pluralsight, Inc.

Professional Services

S + 7.50% PIK

08/22/29

 

 

16,892

 

 

15,642

 

 

13,006

 

 (7) (8) (11) (12)

Pluralsight, Inc.

Professional Services

8.32%

S + 4.50% (Incl. 1.50% PIK)

08/22/29

 

 

9,813

 

 

9,739

 

 

9,715

 

 (7) (8) (11)

Pluralsight, Inc.

Professional Services

S + 4.50% (Incl. 1.50% PIK)

08/22/29

 

 

6,046

 

 

 

 

(60

)

 (7) (8) (10) (11)

Pluralsight, Inc.

Professional Services

8.32%

S + 4.50% (Incl. 1.50% PIK)

08/22/29

 

 

4,907

 

 

4,907

 

 

4,857

 

 (7) (8) (11)

Pluralsight, Inc.

Professional Services

S + 4.50% (Incl. 1.50% PIK)

08/22/29

 

 

2,418

 

 

 

 

(24

)

 (7) (8) (10) (11)

Westwood Professional Services Inc.

Professional Services

8.17%

S + 4.50%

09/19/31

 

 

9,735

 

 

9,652

 

 

9,638

 

 (7) (8)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

35

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Westwood Professional Services Inc.

Professional Services

8.17%

S + 4.50%

09/19/31

 

$

2,848

 

$

947

 

$

933

 

 (7) (8) (10)

Westwood Professional Services Inc.

Professional Services

S + 4.50%

09/19/31

 

 

1,479

 

 

(12

)

 

(15

)

 (7) (8) (10)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

10.59%

S + 6.50% (Incl. 3.50% PIK)

10/22/27

 

 

37,432

 

 

37,197

 

 

34,812

 

 (7) (8) (9)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

10.51%

S + 6.50% (Incl. 3.50% PIK)

10/22/27

 

 

12,115

 

 

12,057

 

 

11,267

 

 (7) (8) (9)

HowlCO LLC (dba Lone Wolf)

Real Estate Mgmt. & Development

10.59%

S + 6.50% (Incl. 3.50% PIK)

10/22/27

 

 

11,482

 

 

11,428

 

 

10,678

 

 (7) (8) (9)

MRI Software LLC

Real Estate Mgmt. & Development

8.42%

S + 4.75%

02/10/28

 

 

33,917

 

 

33,887

 

 

33,748

 

 (7)

MRI Software LLC

Real Estate Mgmt. & Development

8.42%

S + 4.75%

02/10/28

 

 

1,826

 

 

215

 

 

210

 

 (7) (10)

MRI Software LLC

Real Estate Mgmt. & Development

8.44%

S + 4.75%

02/10/28

 

 

273

 

 

53

 

 

53

 

 (7) (10)

Zarya HoldCo, Inc. (dba Eptura)

Real Estate Mgmt. & Development

10.32%

S + 6.50%

07/01/27

 

 

75,324

 

 

75,324

 

 

74,571

 

 (7) (8)

Zarya HoldCo, Inc. (dba Eptura)

Real Estate Mgmt. & Development

S + 6.50%

07/01/27

 

 

7,987

 

 

 

 

(80

)

 (7) (8) (10)

Zarya HoldCo, Inc. (dba Eptura)

Real Estate Mgmt. & Development

10.32%

S + 6.50%

07/01/27

 

 

6,138

 

 

6,077

 

 

6,076

 

 (7) (8)

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

10.29%

S + 6.00%

03/10/27

 

 

2,837

 

 

2,820

 

 

2,589

 

 (7) (8)

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

S + 6.00%

03/10/27

 

 

1,220

 

 

(7

)

 

(107

)

 (7) (8) (10)

Accommodations Plus Technologies LLC

Software

8.94%

S + 5.25%

05/28/32

 

 

2,312

 

 

2,286

 

 

2,286

 

 (7)

Accommodations Plus Technologies LLC

Software

8.94%

S + 5.25%

05/28/32

 

 

2,249

 

 

2,223

 

 

2,223

 

 (7)

Accommodations Plus Technologies LLC

Software

S + 5.25%

05/28/32

 

 

439

 

 

(4

)

 

(4

)

 (7) (10)

Acquia, Inc.

Software

9.59%

S + 5.50%

10/30/26

 

 

42,164

 

 

41,960

 

 

41,743

 

 (7) (8)

Acquia, Inc.

Software

9.59%

S + 5.50%

10/30/26

 

 

10,554

 

 

10,501

 

 

10,448

 

 (7) (8)

Acquia, Inc.

Software

9.61%

S + 5.50%

10/30/26

 

 

3,268

 

 

3,257

 

 

3,235

 

 (7) (8)

AI Titan Parent, Inc. (dba Prometheus)

Software

8.22%

S + 4.50%

08/29/31

 

 

7,167

 

 

7,106

 

 

7,095

 

 (7) (8)

AI Titan Parent, Inc. (dba Prometheus)

Software

8.32%

S + 4.50%

08/29/31

 

 

1,433

 

 

315

 

 

308

 

 (7) (8) (10)

AI Titan Parent, Inc. (dba Prometheus)

Software

S + 4.50%

08/29/31

 

 

896

 

 

(7

)

 

(9

)

 (7) (8) (10)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

10.99%

S + 7.00%

12/31/26

 

 

39,210

 

 

39,049

 

 

38,426

 

 (7) (8)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

11.99%

S + 8.00%

12/31/26

 

 

13,403

 

 

13,392

 

 

13,258

 

 (7) (8) (10)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

11.99%

S + 8.00%

12/31/26

 

 

12,500

 

 

12,500

 

 

12,375

 

 (7) (8)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

11.99%

S + 8.00%

12/31/26

 

 

6,600

 

 

6,600

 

 

6,534

 

 (7) (8)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

11.05%

S + 7.00%

12/31/26

 

 

4,570

 

 

3,640

 

 

3,565

 

 (7) (8) (10)

AQ Helios Buyer, Inc. (dba SurePoint)

Software

11.99%

S + 8.00%

12/31/26

 

 

2,339

 

 

2,339

 

 

2,316

 

 (7) (8)

Arrow Buyer, Inc. (dba Archer Technologies)

Software

8.67%

S + 5.00%

07/01/30

 

 

2,883

 

 

2,831

 

 

2,868

 

 (7) (8)

Arrow Buyer, Inc. (dba Archer Technologies)

Software

8.67%

S + 5.00%

07/01/30

 

 

189

 

 

187

 

 

188

 

 (7) (8)

Arrow Buyer, Inc. (dba Archer Technologies)

Software

8.67%

S + 5.00%

07/01/30

 

 

183

 

 

179

 

 

182

 

 (7) (8)

Artifact Bidco, Inc. (dba Avetta)

Software

7.82%

S + 4.15%

07/28/31

 

 

10,567

 

 

10,478

 

 

10,514

 

 (7) (8)

Artifact Bidco, Inc. (dba Avetta)

Software

S + 4.15%

07/28/31

 

 

2,586

 

 

(10

)

 

(13

)

 (7) (8) (10)

Artifact Bidco, Inc. (dba Avetta)

Software

S + 4.15%

07/26/30

 

 

1,256

 

 

(10

)

 

(6

)

 (7) (8) (10)

Artifact Bidco, Inc. (dba Avetta)

Software

S + 4.15%

07/26/30

 

 

591

 

 

(5

)

 

(3

)

 (7) (8) (10)

Aurora Acquireco, Inc. (dba AuditBoard)

Software

8.17%

S + 4.50%

07/14/31

 

 

600

 

 

595

 

 

595

 

 (7) (8) (9)

Aurora Acquireco, Inc. (dba AuditBoard)

Software

8.24%

S + 4.50%

07/14/31

 

 

286

 

 

283

 

 

284

 

 (7) (8) (9)

Aurora Acquireco, Inc. (dba AuditBoard)

Software

8.24%

S + 4.50%

07/14/31

 

 

148

 

 

147

 

 

147

 

 (7) (8) (9)

Aurora Acquireco, Inc. (dba AuditBoard)

Software

S + 4.50%

07/14/31

 

 

114

 

 

(1

)

 

(1

)

 (7) (8) (9) (10)

Clearwater Analytics, LLC

Software

S + 4.50%

03/31/32

 

 

57,447

 

 

 

 

 

 (7) (10)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

36

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Clearwater Analytics, LLC

Software

S + 4.50%

03/31/32

 

$

10,638

 

$

 

$

 

 (7) (10)

Clearwater Analytics, LLC

Software

S + 4.50%

03/31/32

 

 

6,915

 

 

 

 

 

 (7) (10)

CloudBees, Inc.

Software

10.83%

S + 7.00% (Incl. 2.50% PIK)

11/24/26

 

 

15,913

 

 

15,705

 

 

15,913

 

 (7) (8)

CloudBees, Inc.

Software

10.83%

S + 7.00% (Incl. 2.50% PIK)

11/24/26

 

 

6,800

 

 

6,708

 

 

6,800

 

 (7) (8)

Convenient Payments Acquisition, Inc.

Software

9.73%

S + 6.00%

12/31/26

 

 

5,066

 

 

5,041

 

 

5,028

 

 (7) (8)

Convenient Payments Acquisition, Inc.

Software

9.73%

S + 6.00%

12/31/26

 

 

660

 

 

656

 

 

655

 

 (7) (8)

Convenient Payments Acquisition, Inc.

Software

S + 6.00%

12/31/26

 

 

393

 

 

(2

)

 

(3

)

 (7) (8) (10)

Crewline Buyer, Inc. (dba New Relic)

Software

10.59%

S + 6.75%

11/08/30

 

 

3,631

 

 

3,561

 

 

3,595

 

 (7) (8)

Crewline Buyer, Inc. (dba New Relic)

Software

S + 6.75%

11/08/30

 

 

363

 

 

(6

)

 

(4

)

 (7) (8) (10)

Edition Holdings, Inc. (dba Enverus)

Software

8.20%

S + 4.50%

12/20/32

 

 

3,295

 

 

3,283

 

 

3,283

 

 (7)

Edition Holdings, Inc. (dba Enverus)

Software

S + 4.50%

12/20/32

 

 

893

 

 

(2

)

 

(2

)

 (7) (10)

Edition Holdings, Inc. (dba Enverus)

Software

S + 4.50%

12/20/32

 

 

477

 

 

(1

)

 

(1

)

 (7) (10)

Edition Holdings, Inc. (dba Enverus)

Software

S + 4.50%

12/20/32

 

 

335

 

 

(1

)

 

(1

)

 (7) (10)

Gainsight, Inc.

Software

9.72%

S + 5.75%

07/30/27

 

 

29,079

 

 

28,932

 

 

28,788

 

 (7) (8)

Gainsight, Inc.

Software

S + 5.75%

07/30/27

 

 

5,708

 

 

(26

)

 

(57

)

 (7) (8) (10)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

9.34%

S + 5.50% (Incl. 2.00% PIK)

01/17/31

 

 

11,915

 

 

11,826

 

 

11,915

 

 (7) (8)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

8.84%

S + 5.00% (Incl. 2.00% PIK)

01/17/31

 

 

2,644

 

 

2,627

 

 

2,591

 

 (7) (8)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

S + 5.50% (Incl. 2.00% PIK)

01/17/31

 

 

1,645

 

 

(12

)

 

(4

)

 (7) (8) (10)

GovDelivery Holdings, LLC (dba Granicus, Inc.)

Software

S + 5.50% (Incl. 2.00% PIK)

01/17/31

 

 

133

 

 

(2

)

 

(3

)

 (7) (8) (10)

KPA Parent Holdings, Inc.

Software

8.22%

S + 4.50%

03/12/32

 

 

788

 

 

780

 

 

780

 

 (7) (8)

KPA Parent Holdings, Inc.

Software

S + 4.50%

03/12/32

 

 

113

 

 

(1

)

 

(1

)

 (7) (8) (10)

KPA Parent Holdings, Inc.

Software

S + 4.50%

03/12/32

 

 

79

 

 

(1

)

 

(1

)

 (7) (8) (10)

Lobos Parent, Inc. (dba NEOGOV)

Software

8.17%

S + 4.50%

09/27/32

 

 

26,103

 

 

25,913

 

 

25,907

 

 (7) (8)

Lobos Parent, Inc. (dba NEOGOV)

Software

S + 4.50%

09/27/32

 

 

6,328

 

 

(23

)

 

(47

)

 (7) (8) (10)

Lobos Parent, Inc. (dba NEOGOV)

Software

S + 4.50%

09/26/31

 

 

3,164

 

 

(23

)

 

(24

)

 (7) (8) (10)

Lobos Parent, Inc. (dba NEOGOV)

Software

S + 4.50%

09/26/31

 

 

1,424

 

 

(10

)

 

(11

)

 (7) (8) (10)

ML Holdco, LLC (dba MeridianLink)

Software

8.37%

S + 4.50%

10/25/32

 

 

12,786

 

 

12,723

 

 

12,722

 

 (7)

ML Holdco, LLC (dba MeridianLink)

Software

S + 4.50%

10/25/32

 

 

3,326

 

 

(8

)

 

(8

)

 (7) (10)

NC Topco, LLC (dba NContracts)

Software

8.22%

S + 4.50%

09/01/31

 

 

25,312

 

 

25,102

 

 

25,186

 

 (7)

NC Topco, LLC (dba NContracts)

Software

S + 4.50%

09/01/31

 

 

7,221

 

 

(29

)

 

(36

)

 (7) (10)

NC Topco, LLC (dba NContracts)

Software

S + 4.50%

09/01/31

 

 

2,889

 

 

(23

)

 

(14

)

 (7) (10)

North Star Acquisitionco, LLC (dba Everway)

Software

8.38%

N + 4.50%

05/03/29

NOK

 

53,835

 

 

5,035

 

 

5,314

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.27%

S + 4.50%

05/03/29

 

 

31,667

 

 

23,940

 

 

23,782

 

 (7) (8) (9) (10)

North Star Acquisitionco, LLC (dba Everway)

Software

8.22%

S + 4.50%

05/03/29

 

 

21,786

 

 

21,719

 

 

21,677

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.22%

S + 4.50%

05/03/29

 

 

7,214

 

 

7,214

 

 

7,178

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.28%

S + 4.50%

05/03/29

 

 

5,100

 

 

4,801

 

 

4,791

 

 (7) (8) (9) (10)

North Star Acquisitionco, LLC (dba Everway)

Software

S + 4.50%

05/03/29

 

 

4,836

 

 

(14

)

 

(24

)

 (7) (8) (9) (10)

North Star Acquisitionco, LLC (dba Everway)

Software

8.22%

SN + 4.50%

05/03/29

GBP

 

2,456

 

 

3,121

 

 

3,294

 

 (7) (8) (9)

North Star Acquisitionco, LLC (dba Everway)

Software

8.22%

S + 4.50%

05/03/29

 

 

661

 

 

661

 

 

657

 

 (7) (8) (9)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

37

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Maturity

 

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

North Star Acquisitionco, LLC (dba Everway)

Software

S + 4.50%

05/03/29

 

$

529

 

$

 

$

(3

)

 (7) (8) (9) (10)

Onyx CenterSource, Inc.

Software

9.39%

S + 5.25%

12/14/29

 

 

13,814

 

 

13,555

 

 

13,676

 

 (7) (8)

Onyx CenterSource, Inc.

Software

9.39%

S + 5.25%

12/14/29

 

 

1,047

 

 

958

 

 

966

 

 (7) (8) (10)

Runway Bidco, LLC (dba Redwood Software)

Software

8.67%

S + 5.00%

12/17/31

 

 

12,105

 

 

11,998

 

 

12,045

 

 (7) (8)

Runway Bidco, LLC (dba Redwood Software)

Software

S + 5.00%

12/17/31

 

 

3,030

 

 

(13

)

 

(15

)

 (7) (8) (10)

Runway Bidco, LLC (dba Redwood Software)

Software

S + 5.00%

12/17/31

 

 

1,515

 

 

(13

)

 

(8

)

 (7) (8) (10)

Singlewire Software, LLC

Software

8.59%

S + 4.75%

05/10/30

 

 

1,887

 

 

1,869

 

 

1,873

 

 (7) (8)

Singlewire Software, LLC

Software

8.42%

S + 4.75%

05/10/30

 

 

688

 

 

672

 

 

683

 

 (7) (8)

Singlewire Software, LLC

Software

S + 4.75%

05/10/30

 

 

252

 

 

(4

)

 

(2

)

 (7) (8) (10)

Smarsh, Inc.

Software

8.42%

S + 4.75%

02/16/29

 

 

35,000

 

 

34,730

 

 

34,650

 

 (7) (8)

Smarsh, Inc.

Software

8.43%

S + 4.75%

02/16/29

 

 

5,000

 

 

1,901

 

 

1,883

 

 (7) (8) (10)

Smarsh, Inc.

Software

S + 4.75%

02/16/29

 

 

3,333

 

 

(26

)

 

(33

)

 (7) (8) (10)

Smarsh, Inc.

Software

S + 4.75%

02/16/29

 

 

3,333

 

 

(10

)

 

(33

)

 (7) (8) (10)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

8.17%

S + 4.50%

07/02/29

 

 

52,689

 

 

52,208

 

 

52,162

 

 (7) (8)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

S + 4.75%

07/02/29

 

 

12,115

 

 

 

 

 

 (7) (10)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

8.17%

S + 4.50%

07/02/29

 

 

7,398

 

 

1,332

 

 

1,315

 

 (7) (8) (10)

Sundance Group Holdings, Inc. (dba NetDocuments)

Software

S + 4.75%

07/02/29

 

 

1,346

 

 

 

 

 

 (7) (10)

Vamos Bidco, Inc. (dba VIP)

Software

8.42%

S + 4.75%

01/30/32

 

 

16,135

 

 

15,990

 

 

15,974

 

 (7) (8)

Vamos Bidco, Inc. (dba VIP)

Software

S + 4.75%

01/30/32

 

 

6,757

 

 

(29

)

 

(68

)

 (7) (8) (10)

Vamos Bidco, Inc. (dba VIP)

Software

S + 4.75%

01/30/32

 

 

2,027

 

 

(18

)

 

(20

)

 (7) (8) (10)

Summit Buyer, LLC (dba Classic Collision)

Specialty Retail

S + 5.00%

06/02/31

 

 

21,475

 

 

(48

)

 

(268

)

 (7) (8) (10)

Summit Buyer, LLC (dba Classic Collision)

Specialty Retail

8.67%

S + 5.00%

06/02/31

 

 

16,903

 

 

16,763

 

 

16,903

 

 (7) (8)

Summit Buyer, LLC (dba Classic Collision)

Specialty Retail

8.69%

S + 5.00%

06/02/31

 

 

9,266

 

 

7,545

 

 

7,616

 

 (7) (8) (10)

Summit Buyer, LLC (dba Classic Collision)

Specialty Retail

10.75%

P + 4.00%

05/31/30

 

 

2,178

 

 

513

 

 

529

 

 (7) (8) (10)

AAG KP Borrower LLC (dba KUIU)

Textiles, Apparel & Luxury Goods

8.76%

S + 5.00%

12/05/31

 

 

24,347

 

 

23,954

 

 

23,950

 

 (7)

AAG KP Borrower LLC (dba KUIU)

Textiles, Apparel & Luxury Goods

S + 5.00%

12/05/31

 

 

3,106

 

 

(46

)

 

(47

)

 (7) (10)

AAG KP Borrower LLC (dba KUIU)

Textiles, Apparel & Luxury Goods

S + 5.00%

12/05/31

 

 

252

 

 

(4

)

 

(4

)

 (7) (10)

BCPE HIPH Parent, Inc. (dba Harrington Industrial Plastics)

Trading Companies & Distributors

9.47%

S + 5.75%

10/07/30

 

 

16,266

 

 

15,961

 

 

16,104

 

 (7) (8)

BCPE HIPH Parent, Inc. (dba Harrington Industrial Plastics)

Trading Companies & Distributors

9.47%

S + 5.75%

10/07/30

 

 

9,117

 

 

8,942

 

 

9,026

 

 (7) (8)

NCWS Intermediate, Inc. (dba National Carwash Solutions)

Trading Companies & Distributors

9.17%

S + 5.50% (Incl. 2.25% PIK)

12/31/29

 

 

26,100

 

 

25,814

 

 

24,208

 

 (7) (8)

NCWS Intermediate, Inc. (dba National Carwash Solutions)

Trading Companies & Distributors

8.94%

S + 5.25%

12/31/29

 

 

2,988

 

 

326

 

 

142

 

 (7) (8) (10)

NCWS Intermediate, Inc. (dba National Carwash Solutions)

Trading Companies & Distributors

9.17%

S + 5.50% (Incl. 2.25% PIK)

12/31/29

 

 

1,799

 

 

194

 

 

74

 

 (7) (8) (10)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

8.67%

S + 5.00% (Incl. 1.75% PIK)

04/09/30

 

 

44,559

 

 

44,501

 

 

43,890

 

 (7) (8)

PT Intermediate Holdings III, LLC (dba Parts Town)

Trading Companies & Distributors

S + 5.00% (Incl. 1.75% PIK)

04/09/30

 

 

2,601

 

 

(2

)

 

(39

)

 (7) (8) (10)

TL Sapphire Holdings, Inc. (dba SouthernCarlson)

Trading Companies & Distributors

S + 5.00%

01/24/33

 

 

12,398

 

 

 

 

 

 (7) (10)

TL Sapphire Holdings, Inc. (dba SouthernCarlson)

Trading Companies & Distributors

S + 5.00%

01/24/33

 

 

2,610

 

 

 

 

 

 (7) (10)

TL Sapphire Holdings, Inc. (dba SouthernCarlson)

Trading Companies & Distributors

S + 5.00%

01/24/33

 

 

2,175

 

 

 

 

 

 (7) (10)

UFT Buyer LLC (dba United Flow Technologies)

Trading Companies & Distributors

8.27%

S + 4.50%

12/06/32

 

 

10,383

 

 

10,280

 

 

10,279

 

 (7)

UFT Buyer LLC (dba United Flow Technologies)

Trading Companies & Distributors

S + 4.50%

12/06/32

 

 

3,810

 

 

(19

)

 

(19

)

 (7) (10)

UFT Buyer LLC (dba United Flow Technologies)

Trading Companies & Distributors

S + 4.50%

12/06/32

 

 

1,429

 

 

(14

)

 

(14

)

 (7) (10)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

38

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment(1)(2)

Industry(3)

Interest
Rate
(4)

Reference Rate
and Spread
(4)

Initial
Acquisition
Date
(5)

Maturity

Par(6)

 

Cost

 

Fair
Value

 

Footnotes

Airwavz Solutions, Inc.

Wireless Telecommunication Services

9.07%

S + 5.25%

 

03/31/27

$

3,922

 

$

1,835

 

$

1,824

 

 (7) (8) (10)

Airwavz Solutions, Inc.

Wireless Telecommunication Services

9.07%

S + 5.25%

 

03/31/27

 

3,912

 

 

3,883

 

 

3,873

 

 (7) (8)

Airwavz Solutions, Inc.

Wireless Telecommunication Services

9.07%

S + 5.25%

 

03/31/27

 

3,912

 

 

3,883

 

 

3,873

 

 (7) (8)

Airwavz Solutions, Inc.

Wireless Telecommunication Services

9.07%

S + 5.25%

 

03/31/27

 

2,445

 

 

2,427

 

 

2,421

 

 (7) (8)

Airwavz Solutions, Inc.

Wireless Telecommunication Services

S + 5.25%

 

03/31/27

 

490

 

 

(4

)

 

(5

)

 (7) (8) (10)

Total 1st Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

2,919,435

 

 

2,857,787

 

 

1st Lien/Last-Out Unitranche (15) - 9.5%

 

 

 

 

 

 

 

 

 

 

 

 

Streamland Media Midco LLC

Entertainment

S + 6.50% (Incl. 5.50% PIK)

 

04/02/29

$

17,149

 

$

14,834

 

$

11,833

 

 (7) (8) (12)

EDB Parent, LLC (dba Enterprise DB)

Software

10.84%

S + 7.00%

 

07/07/28

 

19,504

 

 

19,244

 

 

19,309

 

 (7) (8)

EDB Parent, LLC (dba Enterprise DB)

Software

10.84%

S + 7.00%

 

07/07/28

 

12,678

 

 

8,982

 

 

8,856

 

 (7) (8) (10)

EDB Parent, LLC (dba Enterprise DB)

Software

10.84%

S + 7.00%

 

07/07/28

 

4,720

 

 

4,669

 

 

4,673

 

 (7) (8)

EIP Consolidated, LLC (dba Everest Infrastructure)

Wireless Telecommunication Services

10.09%

S + 6.25%

 

12/07/28

 

6,255

 

 

6,215

 

 

6,224

 

 (7) (8)

EIP Consolidated, LLC (dba Everest Infrastructure)

Wireless Telecommunication Services

10.08%

S + 6.25%

 

12/07/28

 

3,745

 

 

3,555

 

 

3,559

 

 (7) (8) (10)

K2 Towers III, LLC

Wireless Telecommunication Services

8.37%

S + 4.67%

 

12/06/28

 

52,609

 

 

43,681

 

 

43,666

 

 (7) (10)

Octagon Towers LLC

Wireless Telecommunication Services

8.68%

S + 4.98%

 

09/04/28

 

11,658

 

 

9,607

 

 

9,607

 

 (7) (10)

Skyway Towers Intermediate LLC

Wireless Telecommunication Services

8.74%

S + 5.03%

 

12/22/28

 

10,181

 

 

10,124

 

 

10,130

 

 (7) (8)

Skyway Towers Intermediate LLC

Wireless Telecommunication Services

8.74%

S + 5.03%

 

12/22/28

 

8,339

 

 

651

 

 

670

 

 (7) (8) (10)

Tarpon Towers II LLC

Wireless Telecommunication Services

8.30%

S + 4.58%

 

02/01/29

 

9,428

 

 

9,363

 

 

9,380

 

 (7) (8)

Tarpon Towers II LLC

Wireless Telecommunication Services

8.30%

S + 4.58%

 

02/01/29

 

5,573

 

 

2,724

 

 

2,732

 

 (7) (8) (10)

Towerco IV Holdings, LLC

Wireless Telecommunication Services

7.58%

S + 3.75%

 

08/31/28

 

5,000

 

 

4,499

 

 

4,517

 

 (7) (8) (10)

Total 1st Lien/Last-Out Unitranche

 

 

 

 

 

 

 

 

138,148

 

 

135,156

 

 

2nd Lien/Senior Secured Debt - 3.4%

 

 

 

 

 

 

 

 

 

 

 

 

MPI Engineered Technologies, LLC

Automobile Components

S + 12.00% (Incl. 6.00% PIK)

01/15/20

11/17/25

$

23,049

 

$

20,011

 

$

9,220

 

 (8) (12) (14)

Wine.com, LLC

Beverages

16.15%

S + 12.00% PIK

 

04/03/27

 

13,424

 

 

13,663

 

 

14,163

 

 (7) (8)

Wine.com, LLC

Beverages

16.15%

S + 12.00% PIK

 

04/03/27

 

3,779

 

 

3,009

 

 

6,807

 

 (7) (8) (10) (16)

Chase Industries, Inc. (dba Senneca Holdings)

Building Products

 

 

11/11/27

 

15,511

 

 

 

 

 

 (7) (8) (17)

Chase Industries, Inc. (dba Senneca Holdings)

Building Products

10.00% PIK

 

05/11/27

 

12,150

 

 

9,714

 

 

14,914

 

 (7) (8) (12)

Sweep Midco LLC

Commercial Services & Supplies

 

 

03/12/36

 

16,360

 

 

 

 

 

 (7) (8) (17)

Sweep Midco LLC

Commercial Services & Supplies

 

 

03/12/34

 

5,621

 

 

4,216

 

 

2,810

 

 (7) (8) (17)

Total 2nd Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

50,613

 

 

47,914

 

 

Unsecured Debt - 0.6%

 

 

 

 

 

 

 

 

 

 

 

 

Wine.com, Inc.

Beverages

S + 15.00% PIK

11/03/23

04/03/27

$

41,599

 

$

 

$

 

 (7) (8) (12) (16)

Wine.com, Inc.

Beverages

S + 15.00% PIK

11/03/23

04/03/27

 

23,994

 

 

6,488

 

 

 

 (7) (8) (12) (16)

Wine.com, Inc.

Beverages

S + 15.00% PIK

11/03/23

04/03/27

 

14,591

 

 

15,230

 

 

 

 (7) (8) (12)

Bayside Parent, LLC (dba Pro-PT)

Health Care Providers & Services

13.82%

S + 10.00% PIK

05/31/23

05/31/26

 

1,373

 

 

813

 

 

1,301

 

 (8)

mPulse Mobile, Inc. (dba Zipari Inc.)

Health Care Technology

 

09/05/24

02/25/33

 

8,247

 

 

7,072

 

 

7,175

 

 (8) (17)

Total Unsecured Debt

 

 

 

 

 

 

 

 

29,603

 

 

8,476

 

 

Total United States

 

 

 

 

 

 

 

$

3,137,799

 

$

3,049,333

 

 

Total Debt Investments

 

 

 

 

 

 

 

$

3,306,672

 

$

3,220,334

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

39

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

 

Investment(1)(2)

Industry(3)

Initial
Acquisition
Date
(5)

Shares(6)

 

Cost

 

Fair
Value

 

Footnotes

Equity Securities - 2.9%

 

 

 

 

 

 

 

 

 

Canada - 0.0%

 

 

 

 

 

 

 

 

 

Common Stock - 0.0%

 

 

 

 

 

 

 

 

 

Prairie Provident Resources, Inc.

Oil, Gas & Consumable Fuels

01/31/14

 

3,579,988

 

$

9,237

 

$

52

 

 (9) (17)

Total Common Stock

 

 

 

 

 

9,237

 

 

52

 

 

Total Canada

 

 

 

 

$

9,237

 

$

52

 

 

United States - 2.9%

 

 

 

 

 

 

 

 

 

Common Stock - 1.0%

 

 

 

 

 

 

 

 

 

VisionSafe Parent, LLC

Aerospace & Defense

04/19/24

 

610

 

$

610

 

$

573

 

 (7) (8) (17)

Thrasio Holdings, Inc.

Broadline Retail

06/18/24

 

252,754

 

 

 

 

 

 (7) (8) (11) (17)

Elah Holdings, Inc.

Capital Markets

05/09/18

 

111,650

 

 

5,238

 

 

5,396

 

 (7) (8) (11) (17)

RPC ABC Investment Holdings LLC (dba ABC Plumbing)

Diversified Consumer Services

04/26/24

 

2,116,564

 

 

2,117

 

 

1,228

 

 (7) (8) (11) (17)

SEM Holdings, LLC (dba Southeast Mechanical, LLC)

Diversified Consumer Services

07/06/22

 

1,100

 

 

1,100

 

 

1,579

 

 (7) (8) (11) (17)

Whitewater Holding Company LLC

Diversified Consumer Services

12/21/21

 

23,400

 

 

2,340

 

 

1,951

 

 (7) (8) (17)

Iracore International Holdings, Inc.

Energy Equipment & Services

04/13/17

 

28,898

 

 

7,003

 

 

2,728

 

 (8) (11) (17)

Streamland Media Holdings LLC

Entertainment

03/31/25

 

159,126

 

 

6,393

 

 

 

 (7) (8) (17)

PPT Management Holdings, LLC (dba Pro-PT)

Health Care Providers & Services

05/31/23

 

1,293

 

 

 

 

338

 

 (8) (17)

SDB HOLDCO, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

03/29/24

 

731,038

 

 

 

 

 

 (8) (11) (17)

MedeAnalytics Group Holdings, LLC

Health Care Technology

04/21/23

 

9

 

 

 

 

 

 (7) (8) (11) (17)

Volt Bidco, Inc. (dba Power Factors)

Independent Power and Renewable Electricity Producers

08/11/21

 

3,355

 

 

3,406

 

 

798

 

 (7) (8) (17)

Pluralsight, Inc.

Professional Services

08/22/24

 

4,836,698

 

 

13,167

 

 

 

 (7) (8) (11) (17)

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

Software

03/10/21

 

29,326

 

 

2,933

 

 

71

 

 (7) (8) (17)

Total Common Stock

 

 

 

 

 

44,307

 

 

14,662

 

 

 

Preferred Stock - 1.9%

 

 

 

 

 

 

 

 

 

Wine.com, LLC

Beverages

11/14/18

 

535,226

 

$

8,225

 

$

 

 (7) (8) (17)

Wine.com, LLC

Beverages

03/03/21

 

124,040

 

 

3,066

 

 

 

 (7) (8) (17)

FS WhiteWater Holdings, LLC (fka Whitewater Holding Company LLC)

Diversified Consumer Services

10/02/24

 

759

 

 

100

 

 

127

 

 (7) (8) (17)

SDB HOLDCO, LLC (dba Specialty Dental Brands)

Health Care Providers & Services

03/29/24

 

354,698

 

 

113

 

 

 

 (8) (11) (17)

MedeAnalytics Group Holdings, LLC

Health Care Technology

10/09/20

 

 

 

 

 

 

 (7) (8) (11) (17) (18)

Khoros, LLC (fka Lithium Technologies, Inc.)

Interactive Media & Services

05/23/25

 

202,383

 

 

8,698

 

 

8,682

 

 (7) (8) (17)

CloudBees, Inc.

Software

11/24/21

 

1,152,957

 

 

12,899

 

 

17,617

 

 (7) (8) (17)

Total Preferred Stock

 

 

 

 

 

33,101

 

 

26,426

 

 

Warrants - 0.0%

 

 

 

 

 

 

 

 

 

KDOR Holdings Inc. (dba Senneca Holdings)

Building Products

05/29/20

 

2,812

 

$

 

$

 

 (7) (8) (17)

KDOR Holdings Inc. (dba Senneca Holdings)

Building Products

05/29/20

 

294

 

 

 

 

 

 (7) (8) (17)

KDOR Holdings Inc. (dba Senneca Holdings)

Building Products

06/22/20

 

59

 

 

 

 

 

 (7) (8) (17)

CloudBees, Inc.

Software

11/24/21

 

333,980

 

 

1,849

 

 

247

 

 (7) (8) (17)

Total Warrants

 

 

 

 

 

1,849

 

 

247

 

 

Total United States

 

 

 

 

$

79,257

 

$

41,335

 

 

Total Equity Securities

 

 

 

 

$

88,494

 

$

41,387

 

 

Total Investments - 229.2%

 

 

 

 

$

3,395,166

 

$

3,261,721

 

 

Investments in Affiliated Money Market Fund - 2.5%

 

 

 

 

 

 

 

 

 

United States - 2.5%

 

 

 

 

 

 

 

 

 

Goldman Sachs Financial Square Government Fund - Institutional Shares

 

 

 

35,724,048

 

$

35,724

 

$

35,724

 

 (19) (20)

Total United States

 

 

 

 

$

35,724

 

$

35,724

 

 

Total Investments in Affiliated Money Market Fund

 

 

 

 

$

35,724

 

$

35,724

 

 

Total Investments and Investments in Affiliated Money Market Fund - 231.7%

 

 

 

 

$

3,430,890

 

$

3,297,445

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

40

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Consolidated Schedule of Investments as of December 31, 2025 (continued)

(in thousands, except share and per share amounts)

(1)
Percentages are based on net assets.
(2)
Assets are pledged as collateral for the Revolving Credit Facility. See Note 6 “Debt”.
(3)
For Industry subtotal and percentage, see Note 4 "Investments."
(4)
Represents the actual interest rate for partially or fully funded debt in effect as of the reporting date. Certain investments are subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by the larger of the floor or the reference to either Euribor ("E"), SOFR, including SOFR adjustment, if any, (“S”), SONIA (“SN”), NIBOR (“N”), CORRA (“C”), BBSW (“B”) or alternate base rate (commonly based on the U.S. Prime Rate (“P”), unless otherwise noted) at the borrower's option, which reset periodically based on the terms of the credit agreement. S loans are typically indexed to 12 month, 6 month, 3 month or 1 month S rates. As of December 31, 2025, 3 month E was 2.03%, 1 month S was 3.69%, 3 month S was 3.65%, 6 month S was 3.57%, 3 month SN was 3.73%, 3 month C was 2.26%, 3 month N was 4.07%, 1 month B was 3.55%, 3 month B was 3.74% and P was 6.75%. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at December 31, 2025.
(5)
Securities exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"), and may be deemed to be “restricted securities”. As of December 31, 2025, the aggregate fair value of these securities is $59,083 or 4.2% of the Company's net assets. The initial acquisition dates have been included for such securities.
(6)
Par amount is presented for debt investments, while the number of shares or units owned is presented for equity investments. Par amount is denominated in U.S. Dollars (“$” or “USD”) unless otherwise noted, Euros (“EUR”), Great British Pounds (“GBP”), Norwegian Kroner (“NOK”), Canadian Dollars (“CAD”) or Australian Dollars (“AUD”).
(7)
Represents co-investments made with the Company’s affiliates in accordance with the terms of the exemptive relief received from the U.S. Securities and Exchange Commission (the “SEC”). See Note 3 “Significant Agreements and Related Party Transactions”.
(8)
The fair value of the investment was determined using significant unobservable inputs. See Note 5 “Fair Value Measurement”.
(9)
The investment is not a qualifying asset under Section 55(a) of the Investment Company Act (as defined below). The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of December 31, 2025, the aggregate fair value of these non-qualifying assets is $336,250 or 9.9% of the Company’s total assets.
(10)
Position or portion thereof is an unfunded commitment, and no interest is being earned on the unfunded portion. The unfunded commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. The negative cost, if applicable, is the result of the capitalized discount being greater than the principal amount outstanding on a loan. The negative fair value, if applicable, is the result of the capitalized discount on a loan. See Note 8 “Commitments and Contingencies”.
(11)
As defined in the Investment Company Act of 1940, as amended (the “Investment Company Act”), the investment is deemed to be an “affiliated person” of the Company because the Company owns, either directly or indirectly, 5% or more of the portfolio company’s outstanding voting securities. See Note 3 “Significant Agreements and Related Party Transactions”.
(12)
The investment is on non-accrual status. See Note 2 “Significant Accounting Policies”.
(13)
The investment includes an exit fee that is receivable upon repayment of the loan. See Note 2 “Significant Accounting Policies.”
(14)
The Company is in discussions with the investment to extend the maturity date through an amendment.
(15)
In exchange for the greater risk of loss, the “last-out” portion of the Company's unitranche loan investment generally earns a higher interest rate than the “first-out” portions. The “first-out” portion would generally receive priority with respect to payment of principal, interest and any other amounts due thereunder over the “last-out” portion.
(16)
The Company sold a participating interest of the portfolio company’s second lien senior secured loan and unsecured debt. As the transaction did not qualify for sale accounting in accordance with GAAP (as defined in Note 2 “Significant Accounting Policies”), the Company recorded a corresponding $3,366 secured borrowing at fair value, which is included in “secured borrowings” in the accompanying Consolidated Statements of Assets and Liabilities. As of December 31, 2025, the interest rate in effect for the secured borrowing was 16.15% and S + 15% PIK for the second lien senior secured loan and unsecured debt, respectively. See Note 2 “Significant Accounting Policies".
(17)
Non-income producing security.
(18)
Share amount rounds to less than 1.
(19)
The investment is otherwise deemed to be an “affiliated person” of the Company. See Note 3 “Significant Agreements and Related Party Transactions”.
(20)
The annualized seven-day yield as of December 31, 2025 is 3.67%.

PIK – Payment-In-Kind

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

41

 

 


Table of Contents

ADDITIONAL INFORMATION

 

Foreign Currency Forward Contracts

Counterparty

Currency Purchased

Currency Sold

Settlement Date

Unrealized
Appreciation
(Depreciation)

 

Bank of America, N.A.

USD 2,661

GBP 2,161

01/15/26

$

(252

)

Total Foreign Currency Forward Contracts

 

 

$

(252

)

 

 

 

 

 

 

 

Interest Rate Swaps

Counterparty

Hedged Item

Company Receives

Company Pays

Frequency

Maturity Date

Notional Amount

 

Fair Market
Value

 

Upfront Payments / Receipts

 

Unrealized Appreciation (Depreciation)

 

Bank of America, N.A.

2027 Notes

6.38%

S + 2.80%

Semiannual

03/11/27

$

400,000

 

$

607

 

$

 

$

607

 

Bank of America, N.A.

2030 Notes

5.65%

S + 2.36%

Semiannual

08/09/30

 

400,000

 

 

(3,570

)

 

 

 

(3,570

)

Total Interest Rate Swaps

 

 

 

 

 

$

800,000

 

$

(2,963

)

$

 

$

(2,963

)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

42

 

 


Table of Contents

Goldman Sachs BDC, Inc.

Notes to the Consolidated Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

1.
ORGANIZATION

Goldman Sachs BDC, Inc. (the “Company,” which term refers to either Goldman Sachs BDC, Inc. or Goldman Sachs BDC, Inc., together with its consolidated subsidiaries, as the context may require) was initially established as Goldman Sachs Liberty Harbor Capital, LLC, a single member Delaware limited liability company (“SMLLC”), on September 26, 2012 and commenced operations on November 15, 2012 with The Goldman Sachs Group, Inc. (“GS Group Inc.”) as its sole member. On March 29, 2013, the Company elected to be regulated as a business development company (“BDC”) under the Investment Company Act. Effective April 1, 2013, the Company converted from a SMLLC to a Delaware corporation. In addition, the Company has elected to be treated as a regulated investment company (“RIC”), and the Company expects to qualify annually for tax treatment as a RIC, under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its taxable year ended December 31, 2013.

The Company’s investment objective is to generate current income and, to a lesser extent, capital appreciation primarily through direct originations of secured debt, including first lien debt, unitranche debt, including last-out portions of such loans, and second lien debt, and unsecured debt, including mezzanine debt, as well as through select equity investments.

Goldman Sachs Asset Management, L.P. (“GSAM”), a Delaware limited partnership and an affiliate of Goldman Sachs & Co. LLC (including its predecessors, “GS & Co.”), is the investment adviser (the “Investment Adviser”) of the Company. The term “Goldman Sachs” refers to GS Group Inc., together with GS & Co., GSAM and its other subsidiaries.

On March 23, 2015, the Company completed its initial public offering and the Company’s common stock began trading on the New York Stock Exchange under the symbol “GSBD.”

The Company has formed wholly-owned subsidiaries, which are structured as Delaware limited liability companies, to hold certain equity or equity-like investments in portfolio companies.

2.
SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The Company’s functional currency is USD and these consolidated financial statements have been prepared in that currency. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to Regulation S-X. This requires the Company to make certain estimates and assumptions that may affect the amounts reported in the consolidated financial statements and accompanying notes. These consolidated financial statements reflect normal and recurring adjustments that in the opinion of the Company are necessary for the fair statement of the results for the periods presented. Actual results may differ from the estimates and assumptions included in the consolidated financial statements.

Certain financial information that is included in annual consolidated financial statements, including certain financial statement disclosures, prepared in accordance with GAAP, is not required for interim reporting purposes and has been condensed or omitted herein. These consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes related thereto for the year ended December 31, 2025, included in the Company’s annual report on Form 10-K, which was filed with the SEC on February 26, 2026. The results for the three months ended March 31, 2026 are not necessarily indicative of the results to be expected for the full fiscal year, any other interim period or any future year or period.

As an investment company, the Company applies the accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies (“ASC 946”) issued by the Financial Accounting Standards Board (“FASB”).

Basis of Consolidation

As provided under ASC 946, the Company will not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the financial position and results of operations of its wholly-owned subsidiaries, BDC Blocker I, LLC, GSBD Blocker II, LLC, GSBD Wine I, LLC, GSBD Blocker III, LLC, GSBD Blocker IV, LLC, GSBD Blocker V, LLC, MMLC Blocker I, LLC, MMLC Blocker II, LLC, MMLC Wine I, LLC, and MMLC Blocker III, LLC. All significant intercompany transactions and balances have been eliminated in consolidation.

Revenue Recognition

The Company records its investment transactions on a trade date basis, which is the date when the Company assumes the risks for gains and losses related to that instrument. Realized gains and losses are based on the specific identification method.

43

 

 


Table of Contents

Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Discounts and premiums to par value on investments purchased are accreted and amortized into interest income over the life of the respective investment using the effective interest method. Loan origination fees, original issue discount (“OID”) and market discounts or premiums are capitalized and amortized into interest income using the effective interest method or straight-line method, as applicable. Exit fees that are receivable upon repayment of a loan or debt security are amortized into interest income over the life of the respective investment. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income, for which the Company has earned the following:

 

 

 

For the Three Months Ended

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Prepayment premiums

 

$

156

 

 

$

142

 

 

Accelerated amortization of upfront loan origination fees and unamortized discounts

 

$

791

 

 

$

1,715

 

 

Fees received from portfolio companies (directors’ fees, consulting fees, administrative fees, tax advisory fees and other similar compensation) are paid to the Company, unless, to the extent required by applicable law or exemptive relief, if any, therefrom, the Company only receives its allocable portion of such fees when invested in the same portfolio company as another Account (as defined in Note 3 “Significant Agreements and Related Party Transactions”) managed by the Investment Adviser.

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Interest and dividend income are presented net of withholding tax, if any.

Certain investments may have contractual payment-in-kind (“PIK”) interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the principal amount or shares (if equity) of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or upon the investment being called by the issuer. PIK is recorded as interest or dividend income, as applicable. If at any point the Company believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are generally reversed through interest or dividend income.

Certain structuring fees, amendment fees, syndication fees and commitment fees are recorded in Other income when earned. Administrative agent fees received by the Company are recorded in Other income when the services are rendered over time.

Acquisition Accounting

On October 12, 2020, the Company completed its merger (the “Merger”) with Goldman Sachs Middle Market Lending Corp. (“GS MMLC”) pursuant to the Amended and Restated Agreement and Plan of Merger, dated as of June 11, 2020. The Merger was accounted for as an asset acquisition in accordance with ASC 805-50, Business Combinations—Related Issues. The consideration paid to GS MMLC’s stockholders was less than the aggregate fair values of the assets acquired and liabilities assumed, which resulted in a purchase discount (the “Purchase Discount”). The Purchase Discount was allocated to the cost of GS MMLC investments acquired by the Company on a pro-rata basis based on their relative fair values as of the closing date. Immediately following the Merger with GS MMLC, the investments were marked to their respective fair values and, as a result, the Purchase Discount allocated to the cost basis of the investments acquired was immediately recognized as unrealized appreciation on the Consolidated Statements of Operations. The Purchase Discount allocated to the loan investments acquired is amortized over the life of each respective loan through interest income with a corresponding adjustment recorded as unrealized depreciation on such loans acquired through their ultimate disposition. Amortization income of the Purchase Discount for the three months ended March 31, 2026 and 2025 was $91 and $805. The Purchase Discount allocated to equity investments acquired is not amortized over the life of such investments through interest income and, assuming no subsequent change to the fair value of the equity investments acquired and disposition of such equity investments at fair value, the Company will recognize a realized gain with a corresponding reversal of the unrealized appreciation on disposition of such equity investments acquired.

44

 

 


Table of Contents

Non-Accrual Investments

Investments are placed on non-accrual status when it is probable that principal, interest or dividends will not be collected according to contractual terms. Accrued interest or dividends generally are reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual investments are restored to accrual status when past due principal and interest or dividends are paid and, in management’s judgment, principal and interest or dividend payments are likely to remain current. The Company may make exceptions to this treatment if an investment has sufficient collateral value and is in the process of collection. As of March 31, 2026, the Company had certain investments held in 11 portfolio companies on non-accrual status, which represented 4.7% and 3.2% of the total investments (excluding investments in money market funds, if any) at amortized cost and at fair value. As of December 31, 2025, the Company had certain investments held in nine portfolio companies on non-accrual status, which represented 2.8% and 1.9% of the total investments (excluding investments in money market funds, if any) at amortized cost and at fair value.

Investments

The Company carries its investments in accordance with ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”), issued by the FASB, which defines fair value, establishes a framework for measuring fair value and requires disclosures about fair value measurements. Fair value is generally based on quoted market prices provided by independent price sources. In the absence of quoted market prices, investments are measured at fair value as determined by the Investment Adviser, as the valuation designee (the “Valuation Designee”) designated by the board of directors of the Company (the “Board of Directors” or the “Board”), pursuant to Rule 2a-5 under the Investment Company Act.

Due to the inherent uncertainties of valuation, certain estimated fair values may differ significantly from the values that would have been realized had a ready market for these investments existed, and these differences could be material. See Note 5 “Fair Value Measurement.”

The Company generally invests in illiquid securities, including debt and equity investments, of middle-market companies. The Board of Directors has designated to the Investment Adviser day-to-day responsibilities for implementing and maintaining internal controls and procedures related to the valuation of the Company’s portfolio investments. Under valuation procedures approved by the Board of Directors and adopted by the Valuation Designee, market quotations are generally used to assess the value of the investments for which market quotations are readily available (as defined in Rule 2a-5). The Investment Adviser obtains these market quotations from independent pricing sources. If market quotations are not readily available, the Investment Adviser prices securities at the bid prices obtained from at least two brokers or dealers, if available; otherwise, the Investment Adviser obtains prices from a principal market maker or a primary market dealer. To assess the continuing appropriateness of pricing sources and methodologies, the Investment Adviser regularly performs price verification procedures and issues challenges as necessary to independent pricing sources or brokers, and any differences are reviewed in accordance with the valuation procedures. If the Valuation Designee believes any such market quotation does not reflect the fair value of an investment, it may independently value such investment in accordance with valuation procedures for investments for which market quotations are not readily available.

With respect to investments for which market quotations are not readily available, or for which market quotations are deemed not reflective of the fair value, the valuation procedures approved by the Board of Directors and adopted by the Valuation Designee, contemplate a multi-step valuation process conducted by the Investment Adviser each quarter and more frequently as needed. As the Valuation Designee, the Investment Adviser is primarily responsible for the valuation of the Company’s assets, subject to the oversight of the Board of Directors, as described below:

(1)
The quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of the Investment Adviser responsible for the valuation of the portfolio investment;
(2)
The Valuation Designee also engages independent valuation firms (the “Independent Valuation Advisors”) to provide independent valuations of the investments for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of an investment. The Independent Valuation Advisors independently value such investments using quantitative and qualitative information. The Independent Valuation Advisors also provide analyses to support their valuation methodology and calculations. The Independent Valuation Advisors provide an opinion on a final range of values on such investments to the Valuation Designee. The Independent Valuation Advisors define fair value in accordance with ASC 820 and utilize valuation approaches including the market approach, the income approach or both. A portion of the portfolio is reviewed on a quarterly basis, and all investments in the portfolio for which market quotations are not readily available, or are readily available, but deemed not reflective of the fair value of an investment, are reviewed at least annually by an Independent Valuation Advisor;

45

 

 


Table of Contents

(3)
The Independent Valuation Advisors’ preliminary valuations are reviewed by the Investment Adviser and the Valuation Oversight Group (the “VOG”), a team that is part of the controllers group of Goldman Sachs. The Independent Valuation Advisors’ valuation ranges are compared to the Investment Adviser’s valuations to ensure the Investment Adviser’s valuations are reasonable. The VOG presents the valuations to the Asset Management Private Investment Valuation and Side Pocket Working Group of the Asset Management Valuation Committee (the “Asset Management Private Investment Valuation and Side Pocket Working Group”), which is comprised of a number of representatives from different functions and areas of expertise related to GSAM’s business and controls who are independent of the investment decision making process;
(4)
The Asset Management Private Investment Valuation and Side Pocket Working Group reviews and preliminarily approves the fair valuations and makes fair valuation recommendations to the Asset Management Valuation Committee;
(5)
The Asset Management Valuation Committee reviews the valuation information provided by the Asset Management Private Investment Valuation and Side Pocket Working Group, the VOG, the investment professionals of the Investment Adviser responsible for valuations, and the Independent Valuation Advisors. The Asset Management Valuation Committee then assesses such valuation recommendations; and
(6)
Through the Asset Management Valuation Committee, the Valuation Designee discusses the valuations, provides written reports to the Board of Directors on at least a quarterly basis, and, within the meaning of the Investment Company Act, determines the fair value of the investments in good faith, based on the inputs of the Asset Management Valuation Committee, the Asset Management Private Investment Valuation and Side Pocket Working Group, the VOG, the investment professionals of the Investment Adviser responsible for valuations, and the Independent Valuation Advisors.

Money Market Funds

Investments in money market funds are valued at NAV per share and are considered cash equivalents for the purposes of the management fee paid to the Investment Adviser. See Note 3 “Significant Agreements and Related Party Transactions.”

Cash

Cash consists of deposits held at State Street Bank and Trust Company (the “Custodian”). As of March 31, 2026 and December 31, 2025, the Company held an aggregate cash balance of $41,851 and $43,211. Foreign currency of $2,340 and $4,896 (acquisition costs of $2,377 and $4,817) is included in cash as of March 31, 2026 and December 31, 2025.

Foreign Currency Translation

Amounts denominated in foreign currencies are translated into USD on the following basis: (i) investments and other assets and liabilities denominated in foreign currencies are translated into USD based upon currency exchange rates effective on the last business day of the period; and (ii) purchases and sales of investments, borrowings and repayments of such borrowings, income, and expenses denominated in foreign currencies are translated into USD based upon currency exchange rates prevailing on the transaction dates.

The Company does not isolate the portion of the results of operations resulting from changes in foreign exchange rates on investments from fluctuations arising from changes in market prices of securities held. Such fluctuations are included within the net realized and unrealized gains or losses on investments. Fluctuations arising from the translation of non-investment assets and liabilities, if any, are included with the net change in unrealized gains (losses) on foreign currency translations on the Consolidated Statements of Operations.

Foreign securities and currency translations may involve certain considerations and risks not typically associated with investing in U.S. companies and U.S. government securities. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices to be more volatile than those of comparable U.S. companies or U.S. government securities.

Derivatives

The Company recognizes its derivatives at fair value. The unrealized appreciation (depreciation) on derivatives is recorded on a net-by-counterparty basis (i.e., the net payable or receivable for derivative assets and liabilities for a given counterparty) and net of cash collateral received and posted in the Consolidated Statements of Assets and Liabilities when a legal right of setoff exists under an enforceable netting agreement. Any over-collateralized amounts posted or received are included in the Consolidated Statements of Assets and Liabilities in Other assets or Accrued expenses and other liabilities. Notional amounts and fair market values of derivatives are presented separately on the Consolidated Schedules of Investments.

 

46

 

 


Table of Contents

From time to time, the Company enters into foreign currency forward contracts to reduce the Company’s exposure to foreign currency exchange rate fluctuations in the value of foreign currencies. In a foreign currency forward contract, the Company agrees to receive or deliver a fixed quantity of one currency for another, at a pre-determined price at a future date. Forward foreign currency contracts are marked-to-market at the applicable forward rate. Purchases and settlements of foreign currency forward contracts having the same settlement date and counterparty are generally settled net and any realized gains or losses are recognized on the settlement date. The Company does not utilize hedge accounting for foreign currency forward contracts and, as such, the Company records changes in fair value of its foreign currency forward contracts in the net change in unrealized appreciation (depreciation) from foreign currency forward contracts in the Consolidated Statements of Operations.

Additionally, the Company enters into interest rate swaps to more closely align the interest rates of some of the Company’s fixed rate liabilities with its investment portfolio, which predominately consists of floating rate loans. The Company designated these interest rate swaps as the hedging instrument in a qualifying fair value hedging relationship for which it applies hedge accounting. Gains and losses on these interest rate swaps are included in Interest and other debt expenses in the Consolidated Statements of Operations and changes in the fair value of the hedged liabilities attributable to the risk being hedged (i.e. interest rate risk) are reported as an adjustment to the carrying value of the liabilities in the Consolidated Statements of Assets and Liabilities and also included in Interest and other debt expenses in the Consolidated Statements of Operations. See Notes 6 “Debt” and Note 7 “Derivatives” for further information about such fair value hedge accounting relationships.

Income Taxes

The Company recognizes tax positions in its consolidated financial statements only when it is more likely than not that the position will be sustained upon examination by the relevant taxing authority based on the technical merits of the position. A position that meets this standard is measured at the largest amount of benefit that will more likely than not be realized upon settlement. The Company reports any interest expense related to income tax matters in income tax expense and any income tax penalties in Other general and administrative expenses in the Consolidated Statements of Operations.

The Company’s tax positions have been reviewed based on applicable statutes of limitation for tax assessments, which may vary by jurisdiction, and based on such review, the Company has concluded that no additional provision for income tax is required in the consolidated financial statements. The Company is subject to potential examination by certain taxing authorities in various jurisdictions. The Company’s tax positions are subject to ongoing interpretation of laws and regulations by taxing authorities.

The Company has elected to be treated as a RIC commencing with its taxable year ended December 31, 2013. So long as the Company maintains its qualification for tax treatment as a RIC, it will generally not be required to pay corporate-level U.S. federal income tax on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. As a result, any U.S. federal income tax liability related to income earned and distributed by the Company represents obligations of the Company’s stockholders and will not be reflected in the consolidated financial statements of the Company.

To maintain its tax treatment as a RIC, the Company must meet specified source-of-income and asset diversification requirements and timely distribute to its stockholders for each taxable year at least 90% of its investment company taxable income (generally, its net ordinary income plus the excess of its realized net short-term capital gains over realized net long-term capital losses, determined without regard to the dividends paid deduction). In order for the Company not to be subject to U.S. federal excise taxes, it must distribute annually an amount at least equal to the sum of (i) 98% of its net ordinary income (taking into account certain deferrals and elections) for the calendar year, (ii) 98.2% of its capital gains in excess of capital losses for the one-year period ending on October 31 of the calendar year and (iii) any net ordinary income and capital gains in excess of capital losses for preceding years that were not distributed during such years. The Company, at its discretion, may carry forward taxable income in excess of calendar year dividends and pay a 4% nondeductible U.S. federal excise tax on this income. If the Company chooses to do so, this generally would increase expenses and reduce the amount available to be distributed to stockholders without reducing the Company’s required distribution. The Company will accrue excise tax on estimated undistributed taxable income as required. For the three months ended March 31, 2026 and 2025, the Company accrued excise taxes of $982 and $1,307. As of March 31, 2026, $1,203 of accrued excise taxes remained payable.

Certain of the Company’s consolidated subsidiaries are subject to U.S. federal and state corporate-level income taxes. Income tax expense, if any, is included under the income category for which it applies in the Consolidated Statements of Operations.

47

 

 


Table of Contents

Distributions

Distributions from net investment income and net realized capital gains are determined in accordance with U.S. federal income tax regulations, which may differ from those amounts determined in accordance with GAAP. The Company may pay distributions in excess of its taxable net investment income. This excess would be a tax-free return of capital in the period and reduce the stockholder’s tax basis in its shares. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, they are charged or credited to paid-in capital in excess of par or distributable earnings, as appropriate, in the period that the differences arise. Temporary and permanent differences are primarily attributable to differences in the tax treatment of certain loans and the tax characterization of income and non-deductible expenses. These differences are generally determined in conjunction with the preparation of the Company’s annual RIC tax return. Distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid out as a distribution is determined by the Board of Directors each quarter and is generally based upon the earnings estimated by the Investment Adviser. The Company may pay distributions to its stockholders in a year in excess of its net ordinary income and capital gains for that year and, accordingly, a portion of such distributions may constitute a return of capital for U.S. federal income tax purposes. The Company intends to timely distribute to its stockholders substantially all of its annual taxable income for each year, except that the Company may retain certain net capital gains for reinvestment and, depending upon the level of the Company’s taxable income earned in a year, the Company may choose to carry forward taxable income for distribution in the following year and pay any applicable tax. The specific tax characteristics of the Company’s distributions will be reported to stockholders after the end of the calendar year. All distributions will be subject to available funds, and no assurance can be given that the Company will be able to declare such distributions in future periods.

The Company has a voluntary dividend reinvestment plan (the “DRIP”) that provides for the automatic reinvestment of all cash distributions declared by the Board of Directors unless a stockholder elects to “opt out” of the plan. As a result, if the Board of Directors declares a cash distribution, then the stockholders who have not “opted out” of the DRIP will have their cash distributions automatically reinvested in additional shares of common stock, rather than receiving the cash distribution. If the distribution is subject to withholding tax as described above, only the net after-tax amount will be reinvested in additional shares. Stockholders who receive distributions in the form of shares of common stock will generally be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions and, for this purpose, stockholders receiving distributions in the form of stock will generally be treated as receiving distributions equal to the amount of cash that the stockholders would have received if they had elected to receive the distributions in cash (or the fair market value of the shares received through the plan, if the Company issues additional shares with a fair market value equal to or greater than net asset value); however, since the cash distributions of participants in the plan will be reinvested, those stockholders will not receive cash with which to pay any applicable taxes. Due to regulatory considerations, GS Group Inc. and GS & Co. have opted out of the DRIP.

Deferred Financing and Debt Issuance Costs

Deferred financing and debt issuance costs consist of fees and expenses paid in connection with the closing of and amendments to the Company’s borrowings. The aforementioned costs are amortized using the straight-line method over each instrument’s term. Deferred financing costs related to a revolving credit facility are presented separately as an asset on the Company’s Consolidated Statements of Assets and Liabilities. Deferred debt issuance costs related to any notes are presented net against the outstanding debt balance on the Consolidated Statements of Assets and Liabilities.

Offering Costs

Offering costs consist of fees and expenses incurred in connection with equity offerings. Offering costs are charged against the proceeds from equity offerings when proceeds are received.

Secured Borrowings

The Company may enter into sales agreements to participate all or a portion of its investments to third parties. Under Topic 860, Transfers and Servicing (“ASC 860”), certain loan sales do not qualify for sale accounting because these sales do not meet the definition of a “participating interest” as defined in the guidance, in order for sale treatment to be allowed. Sales that do not meet the definition of a participating interest or are not eligible for sales accounting remain as an investment on the Consolidated Statements of Assets and Liabilities as required under GAAP and the proceeds are recorded as secured borrowing. Secured borrowings are carried at fair value and have been categorized as Level 3 within the fair value hierarchy.

Segment Reporting

In accordance with ASC 280 – Segment reporting, the Company has determined that it operates through a single operating and reporting segment with the investment objectives to generate current income and, to a lesser extent, capital appreciation through direct origination of secured debt, unsecured debt and select equity investments. The chief operating decision maker (the “CODM”) is comprised of the Company’s chief executive officers, chief financial officer and chief operating officer. The CODM uses Net increase (decrease) in net assets from operations in the Company’s Consolidated Statements of Operations to assess the Company’s performance and allocate resources. The evaluation and assessment of this metric is used in implementing investment policy decisions, managing the Company’s portfolio, evaluation of the Company’s distribution policy and assessing the performance of the portfolio. As the Company’s operations comprise of a single reporting segment, the segment assets are reflected on the accompanying Consolidated Statements of Assets and Liabilities as "Total assets" and the significant segment expenses are listed on the accompanying Consolidated Statements of Operations.

48

 

 


Table of Contents

New Accounting Pronouncements

In November 2024, the FASB issued ASU No. 2024-03, “Disaggregation of Income Statement Expenses.” This ASU requires additional disaggregation of certain expenses within the footnotes to the consolidated financial statements. This ASU is effective for the annual periods beginning in January 2027, and interim periods beginning in January 2028 under a prospective approach. Early adoption and retrospective application are permitted. Since this ASU only requires additional disclosures, adoption of this ASU will not have an impact on the Company’s financial condition, results of operations or cash flows.

In November 2025, the FASB issued ASU No. 2025-09, “Hedge Accounting Improvements.” This ASU better aligns hedge accounting with the entity's risk management activities. This ASU expands on hedge accounting guidance for both financial and nonfinancial risk components and aligns the recognition and presentation of the effects of the hedging instruments and the hedged items in the financial statements. This ASU is effective for the Company beginning in January 2027 under a prospective approach. Early adoption is permitted. Adoption of this ASU is not expected to have a material impact on the Company’s financial condition, results of operations or cash flows.

3.
SIGNIFICANT AGREEMENTS AND RELATED PARTY TRANSACTIONS

Investment Management Agreement

The Company entered into an investment management agreement (the “Investment Management Agreement”) with the Investment Adviser, pursuant to which the Investment Adviser manages the Company’s investment program and related activities.

Management Fee

The Company pays the Investment Adviser a management fee (the “Management Fee”), accrued and payable quarterly in arrears. The Management Fee is calculated at an annual rate of 1.00% (0.25% per quarter) of the average of the values of the Company’s gross assets (excluding cash or cash equivalents but including assets purchased with borrowed amounts) at the end of each of the two most recently completed calendar quarters. The Management Fee for any partial quarter will be appropriately prorated. The Investment Adviser waives a portion of its management fee payable by the Company in an amount equal to the management fees it earns as an investment adviser for any affiliated money market funds in which the Company invests.

For the three months ended March 31, 2026 and 2025, Management Fees amounted to $8,263 and $8,681. As of March 31, 2026, $8,263 remained payable.

Incentive Fee

The incentive fee (the “Incentive Fee”) consists of two components that are determined independently of each other, with the result that one component may be payable even if the other is not. The Incentive Fee is calculated as follows:

A portion of the Incentive Fee is based on income and a portion is based on capital gains, each as described below. The Investment Adviser is entitled to receive the Incentive Fee based on income if Ordinary Income (as defined below) exceeds a quarterly “hurdle rate” of 1.75%. For this purpose, the hurdle is computed by reference to the Company’s NAV and does not take into account changes in the market price of the Company’s common stock.

The Incentive Fee based on income is determined and paid quarterly in arrears at the end of each calendar quarter by reference to the Company’s aggregate net investment income, as adjusted as described below, from the calendar quarter then ending and the eleven preceding calendar quarters (such period, the “Trailing Twelve Quarters”). The Incentive Fee based on capital gains is determined and paid annually in arrears at the end of each calendar year by reference to an “Annual Period,” which means the period beginning on January 1 of each calendar year and ending on December 31 of such calendar year or, in the case of the first and last year, the appropriate portion thereof.

The hurdle amount for the Incentive Fee based on income is determined on a quarterly basis and is equal to 1.75% multiplied by the Company’s NAV at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters. The hurdle amount is calculated after making appropriate adjustments for subscriptions (which includes all of the Company’s issuances of shares of its common stock, including issuances pursuant to its DRIP) and distributions that occurred during the relevant Trailing Twelve Quarters. The Incentive Fee for any partial period will be appropriately prorated.

i. Quarterly Incentive Fee Based on Income

For the portion of the Incentive Fee based on income, the Company pays the Investment Adviser a quarterly Incentive Fee based on the amount by which (A) aggregate net investment income (“Ordinary Income”) in respect of the relevant Trailing Twelve Quarters exceeds (B) the hurdle amount for such Trailing Twelve Quarters. The amount of the excess of (A) over (B) described in this paragraph for such Trailing Twelve Quarters is referred to as the “Excess Income Amount.” Ordinary Income is net of all fees and expenses, including the Management Fee but excluding any Incentive Fee.

The Incentive Fee based on income for each quarter is determined as follows:

No Incentive Fee based on income is payable to the Investment Adviser for any calendar quarter for which there is no Excess Income Amount;

49

 

 


Table of Contents

100% of the Ordinary Income, if any, that exceeds the hurdle amount, but is less than or equal to an amount, referred to as the “Catch-up Amount,” determined as the sum of 2.1875% for the periods through December 31, 2024 and 2.12% for the periods after December 31, 2024, multiplied by the Company’s NAV at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters is included in the calculation of the Incentive Fee based on income; and
20% of the Ordinary Income for the periods through December 31, 2024 and 17.5% of Ordinary Income for the periods after December 31, 2024 that exceeds the Catch-up Amount is included in the calculation of the Incentive Fee based on income.

The amount of the Incentive Fee based on income that is paid to the Investment Adviser for a particular quarter equals the excess of the Incentive Fee so calculated minus the aggregate Incentive Fees based on income that were paid in respect of the first eleven calendar quarters (or the portion thereof) included in the relevant Trailing Twelve Quarters but not in excess of the Incentive Fee Cap (as described below).

The Incentive Fee based on income that is paid to the Investment Adviser for a particular quarter is subject to a cap (the “Incentive Fee Cap”). The Incentive Fee Cap for any quarter is an amount equal to (a) the sum of 20% of the Cumulative Net Return (as defined below) during the relevant Trailing Twelve Quarters through December 31, 2024 and 17.5% of the Cumulative Net Return (as defined below) during the relevant Trailing Twelve Quarters after December 31, 2024, minus (b) the aggregate Incentive Fees based on income that were paid in respect of the first eleven calendar quarters (or the portion thereof) included in the relevant Trailing Twelve Quarters.

“Cumulative Net Return” means (x) the Ordinary Income in respect of the relevant Trailing Twelve Quarters minus (y) any Net Capital Loss, if any, in respect of the relevant Trailing Twelve Quarters. If, in any quarter, the Incentive Fee Cap is zero or a negative value, the Company pays no Incentive Fee based on income to the Investment Adviser for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is a positive value but is less than the Incentive Fee based on income that is payable to the Investment Adviser for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, the Company pays an Incentive Fee based on income to the Investment Adviser equal to the Incentive Fee Cap for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is equal to or greater than the Incentive Fee based on income that is payable to the Investment Adviser for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, the Company pays an Incentive Fee based on income to the Investment Adviser equal to the Incentive Fee calculated as described above for such quarter without regard to the Incentive Fee Cap.

“Net Capital Loss” in respect of a particular period means the difference, if positive, between (i) aggregate capital losses, whether realized or unrealized, in such period and (ii) aggregate capital gains, whether realized or unrealized, in such period.

For the three months ended March 31, 2026 and 2025, Incentive Fees based on income amounted to $12,438 and $6,804. As of March 31, 2026, $12,438 remained payable.

ii. Annual Incentive Fee Based on Capital Gains

The portion of the Incentive Fee based on capital gains is calculated on an annual basis. For each Annual Period, the Company pays the Investment Adviser an amount equal to (A) 20% for the periods through December 31, 2024 and 17.5% for the periods after December 31, 2024 of the difference, if positive, of the sum of the Company’s aggregate realized capital gains, if any, computed net of the Company’s aggregate realized capital losses, if any, and the Company’s aggregate unrealized capital depreciation, in each case from April 1, 2013 until the end of such Annual Period minus (B) the cumulative amount of Incentive Fees based on capital gains previously paid to the Investment Adviser from April 1, 2013. For the avoidance of doubt, unrealized capital appreciation is excluded from the calculation in clause (A) above.

The Company accrues, but does not pay, a portion of the Incentive Fee based on capital gains with respect to net unrealized appreciation. Under GAAP, the Company is required to accrue an Incentive Fee based on capital gains that includes net realized capital gains and losses and net unrealized capital appreciation and depreciation on investments held at the end of each period. In calculating the accrual for the Incentive Fee based on capital gains, the Company considers the cumulative aggregate unrealized capital appreciation in the calculation, since an Incentive Fee based on capital gains would be payable if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee payable under the Investment Management Agreement. This accrual is calculated using the aggregate cumulative net realized capital gains and losses and aggregate cumulative net unrealized capital appreciation and depreciation. If such amount is positive at the end of a period, then the Company records a capital gains incentive fee equal to 20% for the periods through December 31, 2024 and 17.5% for the periods after December 31, 2024 of such amount, minus the aggregate amount of actual Incentive Fees based on capital gains paid in all prior periods. If such amount is negative, then there is no accrual for such period. There can be no assurance that such unrealized capital appreciation will be realized in the future.

50

 

 


Table of Contents

For the three months ended March 31, 2026 and 2025, the Company did not accrue or pay any Incentive Fees based on capital gains.

Administration and Custodian Fees

The Company has entered into an administration agreement with State Street Bank and Trust Company (the “Administrator”) under which the Administrator provides various accounting and administrative services to the Company. The Company also reimburses the Administrator for all reasonable expenses. To the extent that the Administrator outsources any of its functions, the Administrator pays any compensation associated with such functions. The Administrator also serves as the Company’s Custodian. Administration and Custodian fees are included in the Consolidated Statements of Operations in Other general and administrative expenses.

For the three months ended March 31, 2026 and 2025, the Company incurred expenses for services provided by the Administrator and the Custodian of $505 and $525. As of March 31, 2026, $849 remained payable.

Transfer Agent Fees

The Company has entered into a transfer agency and services agreement pursuant to which Computershare Trust Company, N.A. serves as the Company’s transfer agent (the “Transfer Agent”), dividend agent and registrar. Transfer Agent fees are included in the Consolidated Statements of Operations in Other general and administrative expenses.

For the three months ended March 31, 2026 and 2025, the Company incurred expenses for services provided by the Transfer Agent of $6 and $7. As of March 31, 2026, $5 remained payable.

51

 

 


Table of Contents

Affiliates

GS Group Inc., together with certain of its subsidiaries, owned 5.8% of the outstanding shares of the Company’s common stock as of March 31, 2026 and December 31, 2025. The table below presents the Company’s affiliated investments (including investments in money market funds, if any):

 

 

 

Beginning Fair Value Balance

 

 

Gross
Additions
(1)

 

 

Gross
Reductions
(2)

 

 

Net Realized
Gain(Loss)

 

 

Net Change in
Unrealized
Appreciation (Depreciation)

 

 

Ending Fair Value Balance

 

 

Dividend,
Interest, PIK
and Other
Income

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Controlled Affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goldman Sachs Financial Square Government Fund

 

$

35,724

 

 

$

143,427

 

 

$

(176,675

)

 

$

 

 

$

 

 

$

2,476

 

 

$

125

 

RPC ABC Investment Holdings LLC (dba ABC Plumbing)

 

 

11,574

 

 

 

 

 

 

(12,633

)

 

 

 

 

 

1,059

 

 

 

 

 

 

 

Elah Holdings, Inc.

 

 

5,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,396

 

 

 

 

Iracore International Holdings, Inc.

 

 

2,728

 

 

 

 

 

 

 

 

 

 

 

 

(331

)

 

 

2,397

 

 

 

 

MedeAnalytics Group Holdings, LLC

 

 

158

 

 

 

 

 

 

(142

)

 

 

 

 

 

(16

)

 

 

 

 

 

 

SEM Holdings, LLC (dba Southeast Mechanical, LLC)

 

 

23,184

 

 

 

42

 

 

 

(46

)

 

 

 

 

 

(543

)

 

 

22,637

 

 

 

596

 

Thrasio Holdings, Inc.

 

 

18,908

 

 

 

 

 

 

(811

)

 

 

 

 

 

1,918

 

 

 

20,015

 

 

 

166

 

SDB HOLDCO, LLC (dba Specialty Dental Brands)

 

 

602

 

 

 

3

 

 

 

(1

)

 

 

 

 

 

(132

)

 

 

472

 

 

 

5

 

Pluralsight, Inc.

 

 

27,494

 

 

 

80

 

 

 

(36

)

 

 

 

 

 

(8,983

)

 

 

18,555

 

 

 

320

 

Total Non-Controlled Affiliates

 

$

125,768

 

 

$

143,552

 

 

$

(190,344

)

 

$

 

 

$

(7,028

)

 

$

71,948

 

 

$

1,212

 

 

For the Year Ended December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Controlled Affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goldman Sachs Financial Square Government Fund

 

$

25,238

 

 

$

1,280,435

 

 

$

(1,269,949

)

 

$

 

 

$

 

 

$

35,724

 

 

$

785

 

RPC ABC Investment Holdings LLC (dba ABC Plumbing)

 

 

11,551

 

 

 

1,595

 

 

 

(543

)

 

 

 

 

 

(1,029

)

 

 

11,574

 

 

 

1,135

 

Animal Supply Holdings, LLC

 

 

 

 

 

 

 

 

 

 

 

(22,902

)

 

 

22,902

 

 

 

 

 

 

 

Conergy Asia & ME Pte. LTD

 

 

 

 

 

 

 

 

 

 

 

(6,355

)

 

 

6,355

 

 

 

 

 

 

 

Elah Holdings, Inc.

 

 

5,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,396

 

 

 

 

Iracore International Holdings, Inc.

 

 

7,015

 

 

 

 

 

 

(1,502

)

 

 

 

 

 

(2,785

)

 

 

2,728

 

 

 

177

 

Kawa Solar Holdings Limited

 

 

741

 

 

 

 

 

 

(614

)

 

 

(4,567

)

 

 

4,440

 

 

 

 

 

 

 

MedeAnalytics Group Holdings, LLC

 

 

156

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

158

 

 

 

 

SEM Holdings, LLC (dba Southeast Mechanical, LLC)

 

 

21,130

 

 

 

4,262

 

 

 

(1,892

)

 

 

 

 

 

(316

)

 

 

23,184

 

 

 

2,458

 

Thrasio Holdings, Inc.

 

 

17,738

 

 

 

901

 

 

 

 

 

 

 

 

 

269

 

 

 

18,908

 

 

 

770

 

SDB HOLDCO, LLC (dba Specialty Dental Brands)

 

 

814

 

 

 

51

 

 

 

(1

)

 

 

 

 

 

(262

)

 

 

602

 

 

 

63

 

Pluralsight, Inc.

 

 

42,214

 

 

 

1,812

 

 

 

(73

)

 

 

 

 

 

(16,459

)

 

 

27,494

 

 

 

2,932

 

Total Non-Controlled Affiliates

 

$

131,993

 

 

$

1,289,056

 

 

$

(1,274,574

)

 

$

(33,824

)

 

$

13,117

 

 

$

125,768

 

 

$

8,320

 

 

(1)
Gross additions may include increases in the cost basis of investments resulting from new portfolio investments, PIK, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
(2)
Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

Due to Affiliates

The Investment Adviser pays certain general and administrative expenses on behalf of the Company in the ordinary course of business. As of March 31, 2026 and December 31, 2025, there were $2,204 and $2,213 included within Accrued expenses and other liabilities that were paid by the Investment Adviser and its affiliates on behalf of the Company.

Co-investment Activity

In certain circumstances, the Company and certain other client accounts managed by the Investment Adviser (collectively with the Company, the “Accounts”, which may include proprietary accounts of Goldman Sachs) can make negotiated co-investments pursuant to an exemptive order from the SEC permitting it to do so. On May 21, 2025, the SEC granted the exemptive relief (the “Relief”) to the Investment Adviser, the BDCs advised by the Investment Adviser and certain other affiliated applicants, which superseded the prior co-investment exemptive relief received on November 16, 2022, as amended on June 25, 2024 (the “Prior Relief”). If the Investment Adviser forms other funds in the future, the Company may co-invest alongside such other affiliates, subject to compliance with the Relief, applicable regulations and regulatory guidance, as well as applicable allocation procedures. Any such co-investments are subject to the applicable conditions of the Relief. Under the

52

 

 


Table of Contents

Relief, expenses of a single Account will be covered by that Account alone if those expenses were incurred solely by that Account due to its unique circumstances, such as legal and compliance expenses. Under the terms of the Relief, a “required majority” (as defined in Section 57(o) of the Investment Company Act) of the Company’s independent directors must make certain conclusions in connection with certain co-investment transactions, including co-investment transactions in which an affiliate of the Company is an existing investor in the portfolio company, non-pro rata incremental investments and non-pro rata dispositions of investments, and the Board is required to maintain oversight of the Company’s participation in the co-investment program. Furthermore, the Relief requires that any transaction fee (as described in the Relief) received by the Investment Adviser and/or a participant in connection with a co-investment transaction will be distributed to the participants on a pro rata basis based on the amounts they invested or committed, as the case may be, in such co-investment transaction.

4.
INVESTMENTS

The Company’s investments (excluding investments in money market funds, if any) consisted of the following:

 

 

March 31, 2026

 

December 31, 2025

 

Investment Type

 

Cost

 

 

Fair Value

 

Cost

 

 

Fair Value

 

1st Lien/Senior Secured Debt

 

$

3,096,064

 

 

$

3,002,029

 

$

3,088,308

 

 

$

3,028,788

 

1st Lien/Last-Out Unitranche

 

 

137,070

 

 

 

130,886

 

 

138,148

 

 

 

135,156

 

2nd Lien/Senior Secured Debt

 

 

51,353

 

 

 

52,766

 

 

50,613

 

 

 

47,914

 

Unsecured Debt

 

 

30,022

 

 

 

8,521

 

 

29,603

 

 

 

8,476

 

Preferred Stock

 

 

33,209

 

 

 

20,124

 

 

33,101

 

 

 

26,426

 

Common Stock

 

 

53,544

 

 

 

14,153

 

 

53,544

 

 

 

14,714

 

Warrants

 

 

1,849

 

 

 

461

 

 

1,849

 

 

 

247

 

Total

 

$

3,403,111

 

 

$

3,228,940

 

$

3,395,166

 

 

$

3,261,721

 

 

53

 

 


Table of Contents

The Company uses the Global Industry Classification Standard (“GICS”) for classifying the industry groupings of its investments. The industry composition of the Company’s investments as a percentage of fair value and net assets was as follows:

 

 

March 31, 2026

 

 

December 31, 2025

 

 

Industry

 

Fair Value

 

 

Net Assets

 

 

Fair Value

 

 

Net Assets

 

 

Software

 

 

17.4

%

 

 

40.8

%

 

 

17.6

%

 

 

40.2

%

 

Health Care Providers & Services

 

 

8.8

 

 

 

20.7

 

 

 

8.8

 

 

 

20.2

 

 

Health Care Technology

 

 

8.4

 

 

 

19.9

 

 

 

8.4

 

 

 

19.3

 

 

Financial Services

 

 

7.6

 

 

 

17.9

 

 

 

7.7

 

 

 

17.6

 

 

Commercial Services & Supplies

 

 

7.4

 

 

 

17.5

 

 

 

7.4

 

 

 

16.9

 

 

Professional Services

 

 

6.3

 

 

 

14.8

 

 

 

6.8

 

 

 

15.6

 

 

Diversified Consumer Services

 

 

6.2

 

 

 

14.6

 

 

 

6.1

 

 

 

14.0

 

 

Real Estate Mgmt. & Development

 

 

5.3

 

 

 

12.5

 

 

 

5.3

 

 

 

12.0

 

 

IT Services

 

 

4.5

 

 

 

10.6

 

 

 

4.4

 

 

 

10.2

 

 

Trading Companies & Distributors

 

 

3.7

 

 

 

8.7

 

 

 

3.2

 

 

 

7.3

 

 

Wireless Telecommunication Services

 

 

3.1

 

 

 

7.3

 

 

 

3.1

 

 

 

7.2

 

 

Health Care Equipment & Supplies

 

 

2.9

 

 

 

6.9

 

 

 

2.9

 

 

 

6.7

 

 

Independent Power and Renewable Electricity Producers

 

 

1.8

 

 

 

4.2

 

 

 

1.6

 

 

 

3.7

 

 

Entertainment

 

 

1.7

 

 

 

4.0

 

 

 

1.9

 

 

 

4.3

 

 

Containers & Packaging

 

 

1.7

 

 

 

4.0

 

 

 

1.7

 

 

 

3.8

 

 

Machinery

 

 

1.6

 

 

 

3.8

 

 

 

1.6

 

 

 

3.7

 

 

Food Products

 

 

1.2

 

 

 

2.7

 

 

 

1.0

 

 

 

2.4

 

 

Oil, Gas & Consumable Fuels

 

 

1.1

 

 

 

2.7

 

 

 

1.1

 

 

 

2.6

 

 

Construction & Engineering

 

 

1.0

 

 

 

2.4

 

 

 

1.0

 

 

 

2.3

 

 

Specialty Retail

 

 

0.8

 

 

 

1.9

 

 

 

0.8

 

 

 

1.7

 

 

Building Products

 

 

0.8

 

 

 

1.8

 

 

 

0.5

 

 

 

1.0

 

 

Textiles, Apparel & Luxury Goods

 

 

0.7

 

 

 

1.8

 

 

 

0.7

 

 

 

1.7

 

 

Interactive Media & Services

 

 

0.7

 

 

 

1.6

 

 

 

0.8

 

 

 

1.9

 

 

Chemicals

 

 

0.7

 

 

 

1.6

 

 

 

1.0

 

 

 

2.3

 

 

Aerospace & Defense

 

 

0.7

 

 

 

1.6

 

 

 

0.7

 

 

 

1.5

 

 

Broadline Retail

 

 

0.6

 

 

 

1.5

 

 

 

0.6

 

 

 

1.3

 

 

Beverages

 

 

0.6

 

 

 

1.3

 

 

 

0.6

 

 

 

1.5

 

 

Hotels, Restaurants & Leisure

 

 

0.5

 

 

 

1.2

 

 

 

0.5

 

 

 

1.2

 

 

Pharmaceuticals

 

 

0.5

 

 

 

1.1

 

 

 

0.5

 

 

 

1.2

 

 

Media

 

 

0.5

 

 

 

1.1

 

 

 

0.3

 

 

 

0.7

 

 

Air Freight & Logistics

 

 

0.4

 

 

 

0.9

 

 

 

0.4

 

 

 

0.9

 

 

Automobile Components

 

 

0.2

 

 

 

0.5

 

 

 

0.3

 

 

 

0.6

 

 

Energy Equipment & Services

 

 

0.2

 

 

 

0.4

 

 

 

0.2

 

 

 

0.4

 

 

Capital Markets

 

 

0.2

 

 

 

0.4

 

 

 

0.2

 

 

 

0.4

 

 

Leisure Products

 

 

0.1

 

 

 

0.3

 

 

 

0.1

 

 

 

0.3

 

 

Consumer Staples Distribution & Retail

 

 

0.1

 

 

 

0.3

 

 

 

0.1

 

 

 

0.3

 

 

Insurance

 

 

 

(1)

 

0.1

 

 

 

 

(1)

 

0.1

 

 

Electrical Equipment

 

 

 

(1)

 

0.1

 

 

 

 

(1)

 

 

(1)

Communications Equipment

 

 

 

(1)

 

0.1

 

 

 

0.1

 

 

 

0.1

 

 

Household Products

 

 

 

(1)

 

0.1

 

 

 

 

(1)

 

0.1

 

 

Total

 

 

100.0

%

 

 

235.7

%

 

 

100.0

%

 

 

229.2

%

 

 

(1)
Amount rounds to less than 0.1%.

The geographic composition of the Company’s investments at fair value was as follows:

Geographic

 

March 31, 2026

 

 

December 31, 2025

 

 

United States

 

 

94.6

%

 

 

94.8

%

 

Canada

 

 

3.3

 

 

 

3.2

 

 

United Kingdom

 

 

1.5

 

 

 

1.5

 

 

India

 

 

0.6

 

 

 

0.5

 

 

Total

 

 

100.0

%

 

 

100.0

%

 

 

54

 

 


Table of Contents

5.
FAIR VALUE MEASUREMENT

The fair value of a financial instrument is the amount that would be received to sell an asset or would be paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price).

The fair value hierarchy under ASC 820 prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The levels used for classifying investments are not necessarily an indication of the risk associated with investing in these securities. The three levels of the fair value hierarchy are as follows:

Basis of Fair Value Measurement

Level 1 – Inputs to the valuation methodology are quoted prices available in active markets for identical instruments as of the reporting date. The types of financial instruments included in Level 1 include unrestricted securities, including equities and derivatives, listed in active markets.

Level 2 – Inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date. The types of financial instruments in this category include less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities and certain over-the-counter derivatives where the fair value is based on observable inputs.

Level 3 – Inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in this category include investments in privately held entities and certain over-the-counter derivatives where the fair value is based on unobservable inputs.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Note 2 “Significant Accounting Policies” should be read in conjunction with the information outlined below.

The table below presents the valuation techniques and the nature of significant inputs generally used in determining the fair value of Level 2 and Level 3 Instruments.

55

 

 


Table of Contents

Level 2 Instruments

 

Valuation Techniques and Significant Inputs

Equity and Fixed Income

 

The types of instruments that trade in markets that are not considered to be active but are valued based on quoted market prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency include commercial paper, most government agency obligations, most corporate debt securities, certain mortgage-backed securities, certain bank loans, less liquid publicly listed equities, certain state and municipal obligations, certain money market instruments and certain loan commitments.

Valuations of Level 2 Equity and Fixed Income instruments can be verified to quoted prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency. Consideration is given to the nature of the quotations (e.g. indicative or firm) and the relationship of recent market activity to the prices provided from alternative pricing sources.

 

 

 

Derivative Contracts

 

Over-the-counter (“OTC”) derivatives (both centrally cleared and bilateral) are valued using market transactions and other market evidence whenever possible, including market-based inputs to models, calibration to market-clearing transactions, broker or dealer quotations, or other alternative pricing sources with reasonable levels of price transparency. Where models are used, the selection of a particular model to value an OTC derivative depends upon the contractual terms of, and specific risks inherent in, the instrument, as well as the availability of pricing information in the market. The Company generally uses similar models to value similar instruments. Valuation models require a variety of inputs, including contractual terms, market prices, yield curves, credit curves, measures of volatility, voluntary and involuntary prepayment rates, loss severity rates and correlations of such inputs. For OTC derivatives that trade in liquid markets, model inputs can generally be verified and model selection does not involve significant management judgment. OTC derivatives are classified within Level 2 of the fair value hierarchy when significant inputs are corroborated by market evidence.

 

Level 3 Instruments

 

Valuation Techniques and Significant Inputs

Bank Loans, Corporate Debt, and Other Debt

Obligations

 

Valuations are generally based on discounted cash flow techniques, for which the significant inputs are the amount and timing of expected future cash flows, market yields and recovery assumptions. The significant inputs are generally determined based on relative value analyses, which incorporate comparisons both to credit default swaps that reference the same underlying credit risk and to other debt instruments for the same issuer for which observable prices or broker quotes are available. Other valuation methodologies are used as appropriate including market comparables, transactions in similar instruments and recovery/liquidation analysis.

 

 

 

Equity

 

Recent third-party investments or pending transactions are considered to be the best evidence for any change in fair value. When these are not available, the following valuation methodologies are used, as appropriate and available (i) Transactions in similar instruments; (ii) Discounted cash flow techniques; (iii) Third party appraisals; and (iv) Industry multiples and public comparables.

Evidence includes recent or pending reorganizations (for example, merger proposals, tender offers and debt restructurings) and significant changes in financial metrics, including (i) Current financial performance as compared to projected performance; (ii) Capitalization rates and multiples; and (iii) Market yields implied by transactions of similar or related assets.

 

The tables below present the ranges of significant unobservable inputs used to value the Company’s Level 3 assets as of March 31, 2026 and December 31, 2025. These ranges represent the significant unobservable inputs that were used in the valuation of each type of instrument, but they do not represent a range of values for any one instrument. For example, the lowest discount rate in 1st Lien/Senior Secured Debt is appropriate for valuing that specific debt investment, but may not be appropriate for valuing any other debt investments in this asset class. Accordingly, the ranges of inputs presented below do not represent uncertainty in, or possible ranges of, fair value measurements of the Company’s Level 3 assets.

 

56

 

 


Table of Contents

Level 3 Instruments

 

Fair Value(1)(2)

 

Valuation Techniques(3)

Significant Unobservable
Inputs

Range of Significant
Unobservable Inputs
(4)

Weighted
Average
(5)

As of March 31, 2026

 

 

 

 

 

 

 

Bank Loans, Corporate Debt, and Other Debt Obligations

1st Lien/Senior Secured Debt

 

$

2,759,923

 

Discounted cash flows

Discount Rate

7.5% - 20.3%

10.1%

 

 

$

14,999

 

Collateral analysis

Recovery Rate

85.0%

 

 

$

124,277

 

Comparable multiples

EV/EBITDA(6)

6.0x - 10.0x

7.3x

 

 

$

5,089

 

Comparable multiples

EV/Revenue

0.3x - 0.9x

0.9x

1st Lien/Last-Out Unitranche

 

$

121,802

 

Discounted cash flows

Discount Rate

8.0% - 11.1%

9.1%

 

 

$

9,084

 

Comparable multiples

EV/EBITDA(6)

9.2x

2nd Lien/Senior Secured Debt

 

$

19,601

 

Discounted cash flows

Discount Rate

2.6% - 9.8%

8.6%

 

 

$

17,878

 

Comparable multiples

EV/EBITDA(6)

3.5x - 9.0x

6.7x

 

 

$

15,287

 

Comparable multiples

EV/Revenue

0.4x

Unsecured Debt

 

$

8,521

 

Discounted cash flows

Discount Rate

16.3% - 18.0%

16.6%

Equity

Preferred Stock

 

$

4,341

 

Discounted cash flows

Discount Rate

38.6%

 

 

$

241

 

Comparable multiples

EV/EBITDA(6)

12.3x - 13.3x

12.7x

 

 

$

15,542

 

Comparable multiples

EV/Revenue

3.0x

Common Stock

 

$

5,396

 

Discounted cash flows

Discount Rate

27.6%

 

 

$

7,938

 

Comparable multiples

EV/EBITDA(6)

2.1x - 13.3x

8.5x

 

 

$

789

 

Comparable multiples

EV/Revenue

6.8x

Warrants

 

$

461

 

Comparable multiples

EV/Revenue

3.0x

As of December 31, 2025

 

 

 

 

 

 

 

Bank Loans, Corporate Debt, and Other Debt Obligations

1st Lien/Senior Secured Debt

 

$

2,637,872

 

Discounted cash flows

Discount Rate

7.9% - 21.4%

10.5%

 

 

$

13,278

 

Collateral analysis

Recovery Rate

75.3%

 

 

$

66,612

 

Comparable multiples

EV/EBITDA(6)

4.8x - 10.0x

7.2x

 

 

$

158

 

Comparable multiples

EV/Revenue

0.3x

1st Lien/Last-Out Unitranche

 

$

70,050

 

Discounted cash flows

Discount Rate

8.1% - 11.3%

9.9%

 

 

$

11,833

 

Comparable multiples

EV/EBITDA(6)

8.7x

2nd Lien/Senior Secured Debt

 

$

20,970

 

Discounted cash flows

Discount Rate

19.3% - 23.6%

22.2%

 

 

$

26,944

 

Comparable multiples

EV/EBITDA(6)

3.7x - 9.0x

6.9x

Unsecured Debt

 

$

8,476

 

Discounted cash flows

Discount Rate

14.7% - 26.7%

16.5%

Equity

Preferred Stock

 

$

8,682

 

Discounted cash flows

Discount Rate

20.6%

 

 

$

127

 

Comparable multiples

EV/EBITDA(6)

13.0x

 

 

$

17,617

 

Comparable multiples

EV/Revenue

3.9x

Common Stock

 

$

5,396

 

Discounted cash flows

Discount Rate

28.5%

 

 

$

8,468

 

Comparable multiples

EV/EBITDA(6)

3.5x - 13.0x

7.5x

 

 

$

798

 

Comparable multiples

EV/Revenue

7.3x

Warrants

 

$

247

 

Comparable multiples

EV/Revenue

3.9x

 

(1)
As of March 31, 2026, included within the fair value of Level 3 assets of $3,148,414 is an amount of $17,245 for which the Investment Adviser did not develop the unobservable inputs (examples include single source broker quotations, third party pricing, and transaction prices). The income approach was used in the determination of fair value for $2,909,847 or 93.5% of Level 3 bank loans, corporate debt, and other debt obligations.
(2)
As of December 31, 2025, included within the fair value of Level 3 assets of $3,207,527 is an amount of $309,999 for which the Investment Adviser did not develop the unobservable inputs (examples include single source broker quotations, third party pricing, and transaction prices). The income approach was used in the determination of fair value for $2,737,368 or 86.5% of Level 3 bank loans, corporate debt, and other debt obligations.
(3)
The fair value of any one instrument may be determined using multiple valuation techniques. For example, market comparable and discounted cash flows may be used together to determine fair value. Therefore, the Level 3 balance encompasses both of these techniques.
(4)
The range for an asset category consisting of a single investment, if any, is not meaningful and therefore has been excluded.
(5)
Weighted average for an asset category consisting of multiple investments is calculated by weighting the significant unobservable input by the relative fair value of the investment. Weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment.
(6)
Enterprise value of portfolio company as a multiple of earnings before interest, taxes, depreciation and amortization (“EBITDA”).

57

 

 


Table of Contents

As noted above, the income and market approaches were used in the determination of fair value of certain Level 3 assets as of March 31, 2026 and December 31, 2025. The significant unobservable inputs used in the income approach are the discount rate or market yield used to discount the estimated future cash flows expected to be received from the underlying investment, which include both future principal and interest payments. An increase in the discount rate or market yield would result in a decrease in the fair value. Included in the consideration and selection of discount rates or market yields is risk of default, rating of the investment, call provisions and comparable company investments. The significant unobservable inputs used in the market approach are based on market comparable transactions and market multiples of publicly traded comparable companies. Increases in market comparable transactions or market multiples would result in an increase in the fair value.

The following is a summary of the Company’s assets and liabilities categorized within the fair value hierarchy:

 

 

March 31, 2026

 

 

December 31, 2025

 

Assets

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

1st Lien/Senior Secured Debt

 

$

 

 

$

80,496

 

 

$

2,921,533

 

 

$

3,002,029

 

 

$

 

 

$

54,142

 

 

$

2,974,646

 

 

$

3,028,788

 

1st Lien/Last-Out Unitranche

 

 

 

 

 

 

 

 

130,886

 

 

 

130,886

 

 

 

 

 

 

 

 

 

135,156

 

 

 

135,156

 

2nd Lien/Senior Secured Debt

 

 

 

 

 

 

 

 

52,766

 

 

 

52,766

 

 

 

 

 

 

 

 

 

47,914

 

 

 

47,914

 

Unsecured Debt

 

 

 

 

 

 

 

 

8,521

 

 

 

8,521

 

 

 

 

 

 

 

 

 

8,476

 

 

 

8,476

 

Preferred Stock

 

 

 

 

 

 

 

 

20,124

 

 

 

20,124

 

 

 

 

 

 

 

 

 

26,426

 

 

 

26,426

 

Common Stock

 

 

30

 

 

 

 

 

 

14,123

 

 

 

14,153

 

 

 

52

 

 

 

 

 

 

14,662

 

 

 

14,714

 

Warrants

 

 

 

 

 

 

 

 

461

 

 

 

461

 

 

 

 

 

 

 

 

 

247

 

 

 

247

 

Affiliated Money Market Fund

 

 

2,476

 

 

 

 

 

 

 

 

 

2,476

 

 

 

35,724

 

 

 

 

 

 

 

 

 

35,724

 

Unrealized appreciation on interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

607

 

 

 

 

 

 

607

 

Unrealized appreciation on foreign currency forward contracts

 

 

 

 

 

51

 

 

 

 

 

 

51

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

2,506

 

 

$

80,547

 

 

$

3,148,414

 

 

$

3,231,467

 

 

$

35,776

 

 

$

54,749

 

 

$

3,207,527

 

 

$

3,298,052

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized depreciation on interest rate swaps

 

$

 

 

$

(7,999

)

 

$

 

 

$

(7,999

)

 

$

 

 

$

(3,570

)

 

$

 

 

$

(3,570

)

Unrealized depreciation on foreign currency forward contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(252

)

 

 

 

 

 

(252

)

Total Liabilities

 

$

 

 

$

(7,999

)

 

$

 

 

$

(7,999

)

 

$

 

 

$

(3,822

)

 

$

 

 

$

(3,822

)

 

58

 

 


Table of Contents

The following table presents a summary of changes in fair value of Level 3 assets by investment type:

 

 

Beginning Balance

 

 

Purchases
(1)

 

 

Net
Realized
Gain
(Loss)

 

 

Net Change in
Unrealized
Appreciation
(Depreciation)

 

 

Sales and
Settlements
(2)

 

 

Net
Amortization
of
Premium/
Discount

 

 

Transfers
In
(3)

 

 

Transfers
Out
(3)

 

 

Ending
Balance

 

 

Net Change
in Unrealized
Appreciation
(Depreciation)

for assets
still held

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt

 

$

2,974,646

 

 

$

97,941

 

 

$

(46

)

 

$

(32,259

)

 

$

(93,352

)

 

$

2,719

 

 

$

 

 

$

(28,116

)

 

$

2,921,533

 

 

$

(31,868

)

1st Lien/Last-Out Unitranche

 

 

135,156

 

 

 

3,474

 

 

 

 

 

 

(3,192

)

 

 

(4,646

)

 

 

94

 

 

 

 

 

 

 

 

 

130,886

 

 

 

(3,174

)

2nd Lien/Senior Secured Debt

 

 

47,914

 

 

 

678

 

 

 

 

 

 

4,111

 

 

 

 

 

 

63

 

 

 

 

 

 

 

 

 

52,766

 

 

 

4,111

 

Unsecured Debt

 

 

8,476

 

 

 

111

 

 

 

 

 

 

(374

)

 

 

 

 

 

308

 

 

 

 

 

 

 

 

 

8,521

 

 

 

(374

)

Preferred Stock

 

 

26,426

 

 

 

108

 

 

 

 

 

 

(6,410

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,124

 

 

 

(6,410

)

Common Stock

 

 

14,662

 

 

 

 

 

 

 

 

 

(539

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,123

 

 

 

(539

)

Warrants

 

 

247

 

 

 

 

 

 

 

 

 

214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

461

 

 

 

214

 

Total Assets

 

$

3,207,527

 

 

$

102,312

 

 

$

(46

)

 

$

(38,449

)

 

$

(97,998

)

 

$

3,184

 

 

$

 

 

$

(28,116

)

 

$

3,148,414

 

 

$

(38,040

)

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt

 

$

3,136,683

 

 

$

168,013

 

 

$

(20,682

)

 

$

7,078

 

 

$

(266,172

)

 

$

4,823

 

 

$

 

 

$

 

 

$

3,029,743

 

 

$

(11,362

)

1st Lien/Last-Out Unitranche

 

 

165,905

 

 

 

16,670

 

 

 

 

 

 

478

 

 

 

(103

)

 

 

225

 

 

 

 

 

 

 

 

 

183,175

 

 

 

479

 

2nd Lien/Senior Secured Debt

 

 

46,786

 

 

 

1,223

 

 

 

(9,031

)

 

 

7,661

 

 

 

 

 

 

(39

)

 

 

 

 

 

 

 

 

46,600

 

 

 

(1,370

)

Unsecured Debt

 

 

16,790

 

 

 

 

 

 

 

 

 

252

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

17,044

 

 

 

252

 

Preferred Stock

 

 

31,246

 

 

 

 

 

 

 

 

 

725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,971

 

 

 

725

 

Common Stock

 

 

34,166

 

 

 

6,393

 

 

 

(14,759

)

 

 

11,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,853

 

 

 

(3,706

)

Warrants

 

 

421

 

 

 

 

 

 

 

 

 

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

461

 

 

 

40

 

Total Assets

 

$

3,431,997

 

 

$

192,299

 

 

$

(44,472

)

 

$

27,287

 

 

$

(266,275

)

 

$

5,011

 

 

$

 

 

$

 

 

$

3,345,847

 

 

$

(14,942

)

 

(1)
Purchases may include PIK, securities received in corporate actions and restructurings.
(2)
Sales and Settlements may include securities delivered in corporate actions and restructuring of investments.
(3)
Transfers in (out) of Level 3 are due to a decrease (increase) in the quantity and reliability of broker quotes obtained by the Investment Adviser.

Debt Not Carried at Fair Value

Fair value is estimated by discounting remaining payments using applicable current market rates, which take into account changes in the Company’s marketplace credit ratings, or market quotes, if available. If the Company’s debt obligations were carried at fair value, the fair value and level would have been as follows:

 

 

 

 

As of

 

 

 

Level

 

March 31, 2026

 

 

December 31, 2025

 

Revolving Credit Facility

 

3

 

$

720,499

 

 

$

585,750

 

2026 Notes

 

2

 

$

 

 

$

499,700

 

2027 Notes

 

2

 

$

402,080

 

 

$

409,080

 

2029 Notes

 

2

 

$

389,200

 

 

$

 

2030 Notes

 

2

 

$

385,520

 

 

$

402,240

 

 

59

 

 


Table of Contents

6.
DEBT

The Company is permitted to borrow amounts such that its asset coverage ratio, as defined in the Investment Company Act, is at least 150% after such borrowing (if certain requirements are met). As of March 31, 2026 and December 31, 2025, the Company’s asset coverage ratio based on the aggregate amount outstanding of senior securities was 171% and 175%.

The Company’s outstanding debt was as follows:

 

 

As of

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Aggregate
Borrowing
Amount
Committed

 

 

Amount
Available

 

 

Carrying
Value
(1)

 

 

Aggregate
Borrowing
Amount
Committed

 

 

Amount
Available

 

 

Carrying
Value
(1)

 

Revolving Credit Facility(2)

 

$

1,695,000

 

 

$

974,273

 

 

$

720,499

 

 

$

1,695,000

 

 

$

1,109,997

 

 

$

585,750

 

2026 Notes

 

 

 

 

 

 

 

 

 

 

 

500,000

 

 

 

 

 

 

499,921

 

2027 Notes

 

 

400,000

 

 

 

 

 

 

396,689

 

 

 

400,000

 

 

 

 

 

 

397,333

 

2029 Notes

 

 

400,000

 

 

 

 

 

 

391,468

 

 

 

 

 

 

 

 

 

 

2030 Notes

 

 

400,000

 

 

 

 

 

 

389,502

 

 

 

400,000

 

 

 

 

 

 

391,616

 

Total Debt

 

$

2,895,000

 

 

$

974,273

 

 

$

1,898,158

 

 

$

2,995,000

 

 

$

1,109,997

 

 

$

1,874,620

 

 

(1)
The carrying value is presented net of the unamortized debt issuance costs and includes the cumulative hedging adjustments for those borrowings that are designated in a fair value hedging relationship, as applicable.
(2)
Provides, under certain circumstances, a total borrowing capacity of $2,542,500. The Company may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of March 31, 2026, the Company had outstanding borrowings denominated in USD of $623,674, in EUR of EUR 13,700, in GBP of GBP 17,450, in CAD of CAD 57,020 and in AUD of AUD 24,500. As of December 31, 2025, the Company had outstanding borrowings denominated in USD of $489,674, in EUR of EUR 13,700, in GBP of GBP 18,950, in CAD of CAD 52,270 and in AUD of AUD 24,500.

The combined weighted average interest rate of the aggregate borrowings outstanding for the three months ended March 31, 2026 was 5.75% and for the year ended December 31, 2025 was 5.36%. The combined average debt of the aggregate borrowings outstanding for the three months ended March 31, 2026 was $1,897,534 and for the year ended December 31, 2025 was $1,860,251.

Revolving Credit Facility

On September 19, 2013, the Company entered into a senior secured revolving credit agreement (as amended, the “Revolving Credit Facility”) with various lenders. Truist Bank serves as administrative agent and Bank of America, N.A. serves as syndication agent under the Revolving Credit Facility. The Company has amended and restated the Revolving Credit Facility on numerous occasions between October 3, 2014 and January 14, 2026. See Note 12 “Subsequent Events.”

The aggregate committed borrowing amount under the Revolving Credit Facility is $1,695,000. The Revolving Credit Facility includes an uncommitted accordion feature that allows the Company, under certain circumstances, to increase the borrowing capacity of the Revolving Credit Facility to up to $2,542,500.

Borrowings denominated in USD, including amounts drawn in respect of letters of credit, bear interest (at the Company’s election) of either (i) Term SOFR plus a margin of either (x) 2.00%, (y) 1.875% (subject to maintenance of certain long-term corporate debt ratings) or (z) 1.75% (subject to certain gross borrowing base conditions), in each case, plus an additional 0.10% credit adjustment spread or (ii) an alternative base rate, which is the highest of (a) zero, (b) the highest of (i) the Prime Rate in effect on such day, (ii) the Federal Funds Effective Rate for such day plus 1/2 of 1.00% and (iii) the rate per annum equal to (x) the greater of (A) Term SOFR for an interest period of one (1) month and (B) zero plus (y) 1.00%, plus a margin of either (x) 1.00%, (y) 0.875% (subject to maintenance of certain long-term corporate debt ratings) or (z) 0.75% (subject to certain gross borrowing base conditions). Borrowings denominated in non-USD bear interest of the applicable term benchmark rate or the applicable risk-free rate (the “RFR rate”) plus a margin of either 2.00%, 1.875% or 1.75% (subject to the conditions applicable to borrowings denominated in USD that bear interest based on the applicable term benchmark rate or the applicable RFR rate), plus, (i) in the case of borrowings denominated in GBP only, an additional 0.1193% credit adjustment spread, (ii) in the case of borrowings denominated in CHF only, an additional 0.0031% and (iii) in the case of borrowings denominated in CAD only, an additional 0.29547% (one-month interest period) or an additional 0.32138% (three-month interest period) credit adjustment spread. Borrowings from certain lenders, which hold approximately 84% of total lending commitments (the "Extending Lenders"), bear interest at the applicable rates described above less 0.10%. With respect to borrowings denominated in USD, the Company may elect either Term SOFR, or an alternative base rate at the time of borrowing, and such borrowings may be converted from one benchmark to another at any time, subject to certain conditions. Interest is payable in arrears on the applicable interest payment date as specified therein. The Company pays a fee of 0.375% per annum on committed but undrawn amounts under the Revolving Credit Facility, payable quarterly in arrears. Any amounts borrowed under the Revolving Credit Facility with respect to the Extending Lenders, will mature, and all accrued and unpaid interest will be due and payable, on June 24, 2030. Any amounts borrowed under the Revolving Credit Facility, will mature, and all accrued and unpaid interest will be due and payable, with respect to certain remaining lenders, on May 5, 2027, and with respect to other remaining lenders, on October 18, 2028.

The Revolving Credit Facility may be guaranteed by certain of the Company’s domestic subsidiaries, including any that are formed or acquired by the Company in the future. Proceeds from borrowings may be used for general corporate purposes, including the funding of portfolio investments.

60

 

 


Table of Contents

The Company’s obligations to the lenders under the Revolving Credit Facility are secured by a first priority security interest in substantially all of the Company’s portfolio of investments and cash, with certain exceptions. The Revolving Credit Facility contains certain covenants, including: (i) maintaining a minimum stockholder’s equity, (ii) maintaining a minimum asset coverage ratio of at least 150%, (iii) maintaining a minimum asset coverage ratio of 200% with respect to the consolidated assets (with certain limitations on the contribution of equity in financing subsidiaries as specified therein) of the Company and its subsidiary guarantors to the secured debt of the Company and its subsidiary guarantors, and (iv) complying with restrictions on industry concentrations in the Company’s investment portfolio. As of March 31, 2026, the Company was in compliance with these covenants.

Costs of $38,116 were incurred in connection with obtaining and amending the Revolving Credit Facility, which have been recorded as deferred financing costs in the Consolidated Statements of Assets and Liabilities and are being amortized over the life of the Revolving Credit Facility using the straight-line method. As of March 31, 2026 and December 31, 2025, the unamortized deferred financing costs were $12,444 and $13,245.

The following table presents summary information regarding the Revolving Credit Facility:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Borrowing interest expense

 

$

10,119

 

 

$

14,009

 

Facility fees

 

 

895

 

 

 

753

 

Amortization of financing costs

 

 

807

 

 

 

806

 

Total

 

$

11,821

 

 

$

15,568

 

Weighted average interest rate

 

 

5.55

%

 

 

6.37

%

Average outstanding balance

 

$

739,757

 

 

$

891,971

 

 

 

 

 

 

 

 

 

2025 Notes

On February 10, 2020, the Company closed an offering of $360,000 aggregate principal amount of its 3.750% unsecured notes due 2025 (the “2025 Notes”). The 2025 Notes were issued pursuant to an indenture between the Company and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo Bank, National Association (“Wells Fargo”)). The 2025 Notes bore interest at a rate of 3.750% per year, payable semi-annually in arrears on February 10 and August 10 of each year. The 2025 Notes matured and were fully repaid on February 10, 2025, in accordance with their terms, using proceeds from the Revolving Credit Facility.

As of March 31, 2026 and December 31, 2025, the carrying value of the 2025 Notes were $0.

The following table presents the components of interest and other debt expenses related to the 2025 Notes:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Borrowing interest expense

 

$

 

 

$

1,463

 

Amortization of debt issuance costs

 

 

 

 

 

155

 

Total

 

$

 

 

$

1,618

 

2026 Notes

On November 24, 2020, the Company closed an offering of $500,000 aggregate principal amount of its 2.875% unsecured notes due 2026 (the “2026 Notes”). The 2026 Notes were issued pursuant to an indenture between the Company and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo). The 2026 Notes bore interest at a rate of 2.875% per year, payable semi-annually in arrears on January 15 and July 15 of each year. The 2026 Notes matured and were fully repaid on January 15, 2026, in accordance with their terms, using proceeds from the Revolving Credit Facility.

The following table presents the components of the carrying value of the 2026 Notes:

 

 

March 31, 2026

 

 

December 31, 2025

 

Principal amount of debt

 

$

 

 

$

500,000

 

Unamortized debt issuance costs

 

 

 

 

 

(79

)

Carrying Value

 

$

 

 

$

499,921

 

The following table presents the components of interest and other debt expenses related to the 2026 Notes:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Borrowing interest expense

 

$

559

 

 

$

3,594

 

Amortization of debt issuance costs

 

 

79

 

 

 

472

 

Total

 

$

638

 

 

$

4,066

 

 

61

 

 


Table of Contents

2027 Notes

On March 11, 2024, the Company closed an offering of $400,000 aggregate principal amount of its 6.375% unsecured notes due 2027 (the “2027 Notes”). The 2027 Notes were issued pursuant to an indenture between the Company and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo). The 2027 Notes bear interest at a rate of 6.375% per year, payable semi-annually in arrears on March 11 and September 11 of each year. The 2027 Notes will mature on March 11, 2027 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the indenture.

In connection with the 2027 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. The cash flows pertaining to the interest rate swap are settled semi-annually. The Company designated this interest rate swap and the 2027 Notes in a qualifying fair value hedging relationship for which it applies hedge accounting. The carrying value of the 2027 Notes is inclusive of the adjustment for the changes in fair value of these notes attributable to the risk being hedged.

The following table presents the components of the carrying value of the 2027 Notes:

 

 

March 31, 2026

 

 

December 31, 2025

 

Principal amount of debt

 

$

400,000

 

 

$

400,000

 

Unamortized debt issuance costs

 

 

(2,601

)

 

 

(3,279

)

Cumulative hedging adjustments

 

 

(710

)

 

 

612

 

Carrying Value

 

$

396,689

 

 

$

397,333

 

The following table presents the components of interest and other debt expenses related to the 2027 Notes:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Borrowing interest expense

 

$

6,511

 

 

$

6,375

 

(Gain) loss from interest rate swap accounted for as hedges and the related hedged items:

 

 

 

 

 

 

Interest rate swap

 

 

1,289

 

 

 

 

Hedged item

 

 

(1,322

)

 

 

 

Amortization of debt issuance costs

 

 

678

 

 

 

678

 

Total

 

$

7,156

 

 

$

7,053

 

2029 Notes

On January 28, 2026, the Company closed an offering of $400,000 aggregate principal amount of its 5.100% unsecured notes due 2029 (the “2029 Notes”). The 2029 Notes were issued pursuant to an indenture between the Company and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo). The 2029 Notes bear interest at a rate of 5.100% per year, payable semi-annually in arrears on January 28 and July 28 of each year, commencing on July 28, 2026. The 2029 Notes will mature on January 28, 2029 and may be redeemed in whole or in part at the Company's option at any time or from time to time at the redemption prices set forth in the indenture.

In connection with the 2029 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. The cash flows pertaining to the interest rate swap are settled semi-annually. The Company designated this interest rate swap and the 2029 Notes in a qualifying fair value hedging relationship for which it applies hedge accounting. The carrying value of the 2029 Notes is inclusive of the adjustment for the changes in fair value of these notes attributable to the risk being hedged.

The following table presents the components of the carrying value of the 2029 Notes:

 

 

March 31, 2026

 

 

December 31, 2025

 

Principal amount of debt

 

$

400,000

 

 

$

 

Unamortized debt issuance costs

 

 

(7,113

)

 

 

 

Cumulative hedging adjustments

 

 

(1,419

)

 

 

 

Carrying Value

 

$

391,468

 

 

$

 

The following table presents the components of interest and other debt expenses related to the 2029 Notes:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Borrowing interest expense

 

$

3,688

 

 

$

 

(Gain) loss from interest rate swap accounted for as hedges and the related hedged items:

 

 

 

 

 

 

Interest rate swap

 

 

1,397

 

 

 

 

Hedged item

 

 

(1,419

)

 

 

 

Amortization of debt issuance costs

 

 

433

 

 

 

 

Total

 

$

4,099

 

 

$

 

 

62

 

 


Table of Contents

2030 Notes

On September 9, 2025, the Company closed an offering of $400,000 aggregate principal amount of its 5.650% unsecured notes due 2030 (the “2030 Notes”). The 2030 Notes were issued pursuant to an indenture between the Company and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo). The 2030 Notes bear interest at a rate of 5.650% per year, payable semi-annually in arrears on March 9 and September 9 of each year. The 2030 Notes will mature on September 9, 2030 and may be redeemed in whole or in part at the Company’s option at any time or from time to time at the redemption prices set forth in the indenture.

In connection with the 2030 Notes, the Company entered into an interest rate swap to more closely align the interest rates of the Company’s fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. The cash flows pertaining to the interest rate swap are settled semi-annually. The Company designated this interest rate swap and the 2030 Notes in a qualifying fair value hedging relationship for which it applies hedge accounting. The carrying value of the 2030 Notes is inclusive of the adjustment for the changes in fair value of these notes attributable to the risk being hedged.

The following table presents the components of the carrying value of the 2030 Notes:

 

 

March 31, 2026

 

 

December 31, 2025

 

Principal amount of debt

 

$

400,000

 

 

$

400,000

 

Unamortized debt issuance costs

 

 

(4,558

)

 

 

(4,811

)

Cumulative hedging adjustments

 

 

(5,940

)

 

 

(3,573

)

Carrying Value

 

$

389,502

 

 

$

391,616

 

The following table presents the components of interest and other debt expenses related to the 2030 Notes:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Borrowing interest expense

 

$

6,091

 

 

$

 

(Gain) loss from interest rate swap accounted for as hedges and the related hedged items:

 

 

 

 

 

 

Interest rate swap

 

 

2,350

 

 

 

 

Hedged item

 

 

(2,367

)

 

 

 

Amortization of debt issuance costs

 

 

253

 

 

 

 

Total

 

$

6,327

 

 

$

 

 

63

 

 


Table of Contents

 

7.
DERIVATIVES

From time to time, the Company enters into foreign currency forward contracts to help mitigate the impact that an adverse change in foreign exchange rates would have on the value of the Company’s investments denominated in foreign currencies. The Company enters into interest rate swaps to more closely align the interest rates of some of the Company’s fixed rate liabilities with its investment portfolio, which predominately consists of floating rate loans.

In order to better define its contractual rights and to secure rights that will help the Company mitigate its counterparty risk, the Company may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (“ISDA Master Agreement”) or a similar agreement with its derivative counterparties. An ISDA Master Agreement is a bilateral agreement between the Company and a counterparty that governs bilateral uncleared OTC derivatives, including foreign currency forward contracts, as well as interest rate swaps, and typically contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of a default (close-out netting) or similar event, including the bankruptcy or insolvency of the counterparty. The Company minimizes counterparty credit risk by only entering into agreements with counterparties that it believes to be in good standing and by monitoring the financial stability of those counterparties.

The table below presents the average notional amounts, as an indicator for volume, for each derivative type:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Foreign Currency Forward Contracts

 

$

2,849

 

 

$

2,661

 

Interest Rate Swaps

 

$

1,100,000

 

 

$

 

The table below presents the gross fair value of derivative contracts by major product type, the amounts of counterparty and cash collateral netting in the Consolidated Statements of Assets and Liabilities.

March 31, 2026

 

 

 

Derivative Assets

 

 

Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

Counterparty

 

Foreign currency forward contracts

 

 

Interest rate swaps

 

 

Total

 

 

Foreign currency forward contracts

 

 

Interest rate swaps

 

 

Total

 

 

Net Derivative Asset (Liabilities)

 

 

Cash collateral netting(1)

 

 

Net Amount(2)

 

Bank of America, N.A.

 

$

51

 

 

$

 

 

$

51

 

 

$

 

 

$

(6,602

)

 

$

(6,602

)

 

$

(6,551

)

 

$

6,551

 

 

$

 

BNP Paribas

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(1,397

)

 

$

(1,397

)

 

$

(1,397

)

 

$

1,397

 

 

$

 

 

December 31, 2025

 

 

 

Derivative Assets

 

 

Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

Counterparty

 

Foreign currency forward contracts

 

 

Interest rate swaps

 

 

Total

 

 

Foreign currency forward contracts

 

 

Interest rate swaps

 

 

Total

 

 

Net Derivative Asset (Liabilities)

 

 

Cash collateral netting(1)

 

 

Net Amount(2)

 

Bank of America, N.A.

 

$

 

 

$

607

 

 

$

607

 

 

$

(252

)

 

$

(3,570

)

 

$

(3,822

)

 

$

(3,215

)

 

$

3,215

 

 

$

 

(1)
Amount excludes excess cash collateral received or paid, if any.
(2)
Net amount represents the net amount due (to) from counterparty in the event of a default based on the contractual offset rights under the agreement. Net amount excludes any over-collateralized amounts.

As the Company does not utilize hedge accounting for foreign currency forward contracts, the effect of transactions in foreign currency forward contracts on the Consolidated Statements of Operations was as follows:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Net realized gain (loss) on foreign currency forward contracts

 

$

(253

)

 

$

 

Net change in unrealized appreciation (depreciation) on foreign currency forward contracts

 

 

303

 

 

 

(89

)

Total net realized and unrealized gains (losses) on foreign currency forward contracts

 

$

50

 

 

$

(89

)

 

64

 

 


Table of Contents

Hedging

The Company designated its interest rate swaps as the hedging instrument in a qualifying fair value hedging relationship for which it applies hedge accounting.

For the interest rate swaps designated in qualifying fair value hedging relationships, the gains and losses on these interest rate swaps and the changes in the fair value of the hedged liabilities attributable to the risk being hedged (i.e. interest rate risk) are included in Interest and other debt expenses in the Consolidated Statements of Operations.

The table below presents the impact to the Consolidated Statements of Operations from derivative assets and liabilities designated in a qualifying hedge accounting relationship:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Interest rate swaps

 

$

(5,036

)

 

$

 

Hedged liabilities

 

 

5,108

 

 

 

 

The table below presents the carrying value of unsecured borrowings that are designated in a qualifying fair value hedging relationship and the related cumulative hedging adjustments (increase/(decrease)) from current and prior hedging relationships included in such carrying values:

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Carrying Value

 

 

Cumulative hedging adjustments

 

 

Carrying Value

 

 

Cumulative hedging adjustments

 

Hedged liabilities

 

$

1,177,659

 

 

$

(8,069

)

 

$

788,949

 

 

$

(2,961

)

 

65

 

 


Table of Contents

8.
COMMITMENTS AND CONTINGENCIES

Commitments

The Company may enter into investment commitments through executed credit agreements or commitment letters. In many circumstances, for executed commitment letters, borrower acceptance and final terms are subject to transaction-related contingencies.

The Company may itself commit, or commit alongside one or more other Accounts, to issue standby letters of credit in connection with an investment or it may commit to fund an investment whereby one of the Accounts has committed to issue standby letters of credit (each of the Company or the Account, acting in such capacity in issuing such standby letters of credit, an “LC Issuer”). In the event a letter of credit is funded, the LC Issuer or its designee would be obligated under the terms of the relevant credit agreement to fund a portion of the letter of credit, for a period of time, on behalf of the Accounts that also have a commitment to the investment. The Accounts are obligated to reimburse the LC Issuer or its designee as defined in the relevant credit agreement. As of March 31, 2026 and December 31, 2025, the Company has committed to fund letters of credit of $5,478 on behalf of the Accounts. As of March 31, 2026, the Company believed that it had adequate financial resources to satisfy its unfunded commitments. The Company had the following unfunded commitments by investment types:

 

 

 

Unfunded Commitment Balances(1)

 

 

 

March 31, 2026

 

 

December 31, 2025

 

1st Lien/Senior Secured Debt

 

 

 

 

 

 

AAG KP Borrower LLC (dba KUIU)

 

$

1,889

 

 

$

3,358

 

Abacus Data Holdings, Inc. (dba Clutch Intermediate Holdings)

 

 

1,220

 

 

 

1,220

 

ABC Investment Holdco Inc. (dba ABC Plumbing)

 

 

2,500

 

 

 

2,063

 

Accommodations Plus Technologies LLC

 

 

439

 

 

 

439

 

Admiral Buyer, Inc. (dba Fidelity Payment Services)

 

 

3,913

 

 

 

3,914

 

AGS Health BCP Holdings, Inc. (dba AGS Health)

 

 

15,340

 

 

 

15,340

 

AGS Health BCP LLC (dba AGS Health)

 

 

8,522

 

 

 

8,522

 

AI Titan Parent, Inc. (dba Prometheus)

 

 

2,007

 

 

 

2,007

 

Airwavz Solutions, Inc.

 

 

2,206

 

 

 

2,549

 

AQ Helios Buyer, Inc. (dba SurePoint)

 

 

925

 

 

 

925

 

AQ Sunshine, Inc. (dba Relation Insurance)

 

 

4,738

 

 

 

155

 

Ark Data Centers, LLC

 

 

4,100

 

 

 

4,650

 

Artifact Bidco, Inc. (dba Avetta)

 

 

4,433

 

 

 

4,433

 

Aryeh Bidco Investment Ltd. (dba Dentalcorp)

 

 

1,119

 

 

 

24,285

 

Atwell, LLC

 

 

488

 

 

 

 

Auctane, Inc.

 

 

4,925

 

 

 

 

Aurora Acquireco, Inc. (dba AuditBoard)

 

 

114

 

 

 

114

 

Bayside Opco, LLC (dba Pro-PT)

 

 

341

 

 

 

415

 

BCTO Bluebill Buyer, Inc. (dba Ren)

 

 

2,270

 

 

 

2,270

 

Blast Bidco Inc. (dba Bazooka Candy Brands)

 

 

522

 

 

 

522

 

Blazing Star Shields Direct Parent, LLC (dba Shields Health Solutions)

 

 

1,582

 

 

 

1,582

 

BSI3 Menu Buyer, Inc (dba Kydia)

 

 

1,038

 

 

 

865

 

Buckeye Acquiror LLC (dba Superior Environmental Solutions)

 

 

1,909

 

 

 

2,532

 

Burgess Pigment Co.

 

 

4,950

 

 

 

 

Celero Commerce LLC

 

 

952

 

 

 

1,099

 

Chess.com, LLC (fka Checkmate Finance Merger Sub, LLC)

 

 

3,140

 

 

 

3,140

 

CI (Quercus) Intermediate Holdings, LLC (dba SavATree)

 

 

5,247

 

 

 

5,471

 

Circustrix Holdings, LLC (dba SkyZone)

 

 

108

 

 

 

161

 

Clearwater Analytics, LLC

 

 

74,652

 

 

 

74,652

 

Coding Solutions Acquisition, Inc. (dba CorroHealth)

 

 

320

 

 

 

320

 

Computer Services, Inc.

 

 

6,962

 

 

 

6,961

 

Convenient Payments Acquisition, Inc.

 

 

393

 

 

 

393

 

Coretrust Purchasing Group LLC

 

 

1,341

 

 

 

1,340

 

Crewline Buyer, Inc. (dba New Relic)

 

 

363

 

 

 

363

 

CST Holding Company (dba Intoxalock)

 

 

60

 

 

 

86

 

CURiO Brands LLC

 

 

196

 

 

 

196

 

Diligent Corporation

 

 

19,396

 

 

 

19,285

 

Eagle Family Foods Group LLC

 

 

101

 

 

 

101

 

Edition Holdings, Inc. (dba Enverus)

 

 

1,141

 

 

 

1,705

 

Edko, LLC

 

 

12,669

 

 

 

12,669

 

Engage2Excel, Inc.

 

 

23

 

 

 

23

 

Envero Midco 2 LLC (dba Sun World)

 

 

4,949

 

 

 

 

EnviroSmart, LLC (dba ES Integrated)

 

 

3,025

 

 

 

3,603

 

ESO Solutions, Inc.

 

 

290

 

 

 

362

 

Everest Clinical Research Corporation (fka 1272775 B.C. LTD.)

 

 

1,260

 

 

 

1,260

 

Experity, Inc.

 

 

1,315

 

 

 

1,315

 

Frontgrade Technologies Holdings Inc.

 

 

225

 

 

 

213

 

Frontline Road Safety Operations, LLC

 

 

2,142

 

 

 

2,539

 

FS WhiteWater Borrower, LLC (fka Whitewater Holding Company LLC)

 

 

9,394

 

 

 

9,394

 

 

66

 

 


Table of Contents

 

 

Unfunded Commitment Balances(1)

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Fullsteam Operations LLC

 

$

11,873

 

 

$

11,874

 

Gainsight, Inc.

 

 

5,708

 

 

 

5,708

 

Geo TopCo Corporation (fka Geotechnical Merger Sub, Inc.)

 

 

196

 

 

 

196

 

GovDelivery Holdings, LLC (dba Granicus, Inc.)

 

 

1,778

 

 

 

1,777

 

GS AcquisitionCo, Inc. (dba Insightsoftware)

 

 

1,133

 

 

 

2,657

 

Guidepoint Security Holdings, LLC (fka GPS Phoenix Buyer, Inc.)

 

 

1,959

 

 

 

2,180

 

Hamilton Thorne, Inc.

 

 

7,720

 

 

 

7,720

 

Heartland Home Services, Inc. (fka Helios Buyer, Inc.)

 

 

288

 

 

 

1,380

 

Highfive Dental Holdco, LLC

 

 

1,496

 

 

 

1,698

 

Honor HN Buyer, Inc

 

 

12,452

 

 

 

12,452

 

iCIMS, Inc.

 

 

3,611

 

 

 

2,813

 

Ideal Components Acquisition, LLC (dba Ideal Tridon)

 

 

4,622

 

 

 

4,622

 

IMO Investor Holdings, Inc. (fka Intelligent Medical Objects, Inc.)

 

 

1,490

 

 

 

1,490

 

iWave Information Systems, Inc.

 

 

394

 

 

 

394

 

Jupiter Refuel Canada Buyer Inc. (dba 4Refuel)

 

 

11,135

 

 

 

11,284

 

Jupiter Refuel US Buyer, Inc. (dba 4Refuel)

 

 

811

 

 

 

811

 

KPA Parent Holdings, Inc.

 

 

192

 

 

 

191

 

Legends Hospitality Holding Company, LLC (fka ASM Buyer, Inc.)

 

 

475

 

 

 

760

 

Lobos Parent, Inc. (dba NEOGOV)

 

 

10,694

 

 

 

10,916

 

Mandrake Bidco, Inc. (dba Miratech)

 

 

138

 

 

 

138

 

ML Holdco, LLC (dba MeridianLink)

 

 

3,326

 

 

 

3,326

 

MRI Software LLC

 

 

1,325

 

 

 

1,826

 

NC Topco, LLC (dba NContracts)

 

 

2,889

 

 

 

10,110

 

NCWS Intermediate, Inc. (dba National Carwash Solutions)

 

 

3,673

 

 

 

4,224

 

Newtek Merchant Solutions, LLC (dba NewtekOne)

 

 

936

 

 

 

936

 

NFM & J, L.P. (dba the Facilities Group)

 

 

1,695

 

 

 

1,945

 

North Star Acquisitionco, LLC (dba Everway)

 

 

5,046

 

 

 

13,375

 

Octane Purchaser, Inc. (dba Office Ally)

 

 

5,186

 

 

 

3,941

 

Oliver Packaging and Equipment Company, LLC (fka Buffalo Merger Sub, LLC)

 

 

5,208

 

 

 

5,208

 

Omega Midwest Buyer, LLC (dba Omega Fitness Holdings)

 

 

724

 

 

 

761

 

Onward AcquireCo, Inc. (dba OneStream)

 

 

4,967

 

 

 

 

Pacvue Intermediate LLC (fka Assembly Intermediate LLC)

 

 

4,399

 

 

 

4,399

 

Paris US Holdco, Inc. (dba Precinmac)

 

 

5,442

 

 

 

5,442

 

PDDS Holdco, Inc. (dba Planet DDS)

 

 

3,284

 

 

 

3,284

 

Pearl Acquisition Buyer, Inc. (dba Alliance Technical Group)

 

 

1,499

 

 

 

1,541

 

PlanSource Holdings, Inc.

 

 

7,824

 

 

 

7,824

 

Pluralsight, Inc.

 

 

8,464

 

 

 

8,464

 

PPW Aero Buyer, Inc. (dba Pursuit Aerospace)

 

 

6,779

 

 

 

7,303

 

Precision Concepts Parent Inc.

 

 

1,271

 

 

 

1,476

 

Project Accelerate Parent, LLC (dba ABC Fitness)

 

 

1,875

 

 

 

1,875

 

Prophix Software Inc. (dba Pound Bidco)

 

 

585

 

 

 

710

 

PT Intermediate Holdings III, LLC (dba Parts Town)

 

 

2,601

 

 

 

2,601

 

QBS Parent, Inc. (dba Quorum Software)

 

 

2,380

 

 

 

2,197

 

Recorded Books Inc. (dba RBMedia)

 

 

2,601

 

 

 

2,974

 

Riverpoint Medical, LLC

 

 

4,094

 

 

 

4,094

 

Rocket Bidco, Inc. (dba Recochem)

 

 

1,514

 

 

 

2,227

 

Rodeo Buyer Company (dba Absorb Software)

 

 

3,387

 

 

 

3,387

 

Rotation Buyer, LLC (dba Rotating Machinery Services)

 

 

5,750

 

 

 

5,546

 

Rubix Foods, LLC

 

 

1,792

 

 

 

1,792

 

Runway Bidco, LLC (dba Redwood Software)

 

 

4,545

 

 

 

4,545

 

SI Swan UK Bidco Limited (dba Sapiens International)

 

 

4,889

 

 

 

4,889

 

Singlewire Software, LLC

 

 

252

 

 

 

252

 

Smarsh, Inc.

 

 

9,859

 

 

 

9,733

 

Sonar Acquisitionco, Inc. (dba SimPRO)

 

 

1,132

 

 

 

1,132

 

Southeast Mechanical, LLC

 

 

14,839

 

 

 

14,839

 

SpecialtyCare, Inc.

 

 

865

 

 

 

866

 

Spectrum Safety Solutions Purchaser, LLC (dba Carrier Industrial Fire)

 

 

195

 

 

 

222

 

SpendMend Holdings LLC

 

 

2,868

 

 

 

2,869

 

Splash Car Wash, Inc.

 

 

562

 

 

 

202

 

Spotless Brands, LLC

 

 

1,338

 

 

 

1,411

 

Streamland Media Midco LLC

 

 

796

 

 

 

637

 

Summit Buyer, LLC (dba Classic Collision)

 

 

23,830

 

 

 

24,774

 

Sundance Group Holdings, Inc. (dba NetDocuments)

 

 

8,744

 

 

 

19,389

 

Sunshine Cadence HoldCo, LLC (dba Cadence Education)

 

 

1,615

 

 

 

2,391

 

67

 

 


Table of Contents

 

 

Unfunded Commitment Balances(1)

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Superman Holdings, LLC (dba Foundation Software)

 

$

1,471

 

 

$

1,471

 

Supreme Fitness Group NY Holdings, LLC

 

 

2,060

 

 

 

2,060

 

Sweep Purchaser LLC

 

 

3,633

 

 

 

3,633

 

TEI Intermediate LLC (dba Triumvirate Environmental)

 

 

4,083

 

 

 

7,355

 

TL Sapphire Holdings, Inc. (dba SouthernCarlson)

 

 

3,548

 

 

 

17,023

 

Tropical Bidco, LLC (dba Tropical Cheese)

 

 

1,674

 

 

 

1,674

 

Trystar, LLC

 

 

430

 

 

 

752

 

UFT Buyer LLC (dba United Flow Technologies)

 

 

4,700

 

 

 

5,239

 

US Signal Company, LLC

 

 

1,289

 

 

 

1,579

 

USA DeBusk, LLC

 

 

1,440

 

 

 

3,434

 

USN Opco LLC (dba Global Nephrology Solutions)

 

 

3,023

 

 

 

3,023

 

Valet Waste Holdings, Inc. (dba Valet Living)

 

 

755

 

 

 

2,797

 

Vamos Bidco, Inc. (dba VIP)

 

 

8,784

 

 

 

8,784

 

VASA Fitness Buyer, Inc.

 

 

860

 

 

 

1,527

 

VisionSafe Holdings, Inc.

 

 

1,219

 

 

 

1,219

 

Volt Bidco, Inc. (dba Power Factors)

 

 

2,304

 

 

 

3,960

 

VRC Companies, LLC (dba Vital Records Control)

 

 

944

 

 

 

944

 

WebPT, Inc.

 

 

2,617

 

 

 

337

 

Wellness AcquisitionCo, Inc. (dba SPINS)

 

 

439

 

 

 

439

 

Westwood Professional Services Inc.

 

 

3,366

 

 

 

3,366

 

Wildcat Solutions Holdings, LLC (dba O6 Environmental)

 

 

3,855

 

 

 

3,855

 

Xactly Corporation

 

 

3,874

 

 

 

3,874

 

Zarya HoldCo, Inc. (dba Eptura)

 

 

6,846

 

 

 

7,987

 

Zeppelin US Buyer Inc. (dba Global Critical Logistics)

 

 

6,063

 

 

 

6,062

 

Zeus Company LLC

 

 

2,969

 

 

 

5,709

 

Elemica Parent, Inc.

 

 

 

 

 

62

 

Kene Acquisition, Inc. (dba Entrust)

 

 

 

 

 

897

 

Onyx CenterSource, Inc.

 

 

 

 

 

70

 

Vardiman Black Holdings, LLC (dba Specialty Dental Brands)

 

 

 

 

 

3

 

Total 1st Lien/Senior Secured Debt

 

$

548,410

 

 

$

609,946

 

 

1st Lien/Last-Out Unitranche

 

 

 

 

 

 

EDB Parent, LLC (dba Enterprise DB)

 

$

2,389

 

 

$

3,696

 

K2 Towers III, LLC

 

 

7,547

 

 

 

8,904

 

Octagon Towers LLC

 

 

2,051

 

 

 

2,051

 

Skyway Towers Intermediate LLC

 

 

7,351

 

 

 

7,628

 

Tarpon Towers II LLC

 

 

2,550

 

 

 

2,813

 

EIP Consolidated, LLC (dba Everest Infrastructure)

 

 

 

 

 

167

 

Towerco IV Holdings, LLC

 

 

 

 

 

458

 

Total 1st Lien/Last-Out Unitranche

 

$

21,888

 

 

$

25,717

 

2nd Lien/Senior Secured Debt

 

 

 

 

 

 

Tiger Acquisition, LLC (dba Sabre Industries)

 

$

3,800

 

 

$

 

Wine.com, LLC

 

 

770

 

 

 

770

 

Total 2nd Lien/Senior Secured Debt

 

$

4,570

 

 

$

770

 

Total

 

$

574,868

 

 

$

636,433

 

 

(1)
Unfunded commitments denominated in currencies other than USD have been converted to USD using the exchange rate as of the applicable reporting date.

Contingencies

In the normal course of business, the Company enters into contracts that provide a variety of general indemnifications. Any exposure to the Company under these arrangements could involve future claims that may be made against the Company. Currently, no such claims exist or are expected to arise and, accordingly, the Company has not accrued any liability in connection with such indemnifications.

68

 

 


Table of Contents

9. NET ASSETS

At-the-market (“ATM”) Offering

The Company may, from time to time, issue and sell shares of its common stock through public or ATM offerings.

During the three months ended March 31, 2026, there was no equity distribution agreement in effect.

On November 15, 2023, the Company entered into an equity distribution agreement (the “2023 Equity Distribution Agreement”) by and among the Company, GSAM and Truist Securities Inc. (“Truist”). On and effective June 5, 2025, the Company terminated the 2023 Equity Distribution Agreement in accordance with its terms.

The 2023 Equity Distribution Agreement provided that the Company could, from time to time, issue and sell shares of its common stock, par value $0.001 per share, having an aggregate offering price of up to $200,000, through Truist, or to Truist as principal for its own account. Sales of the shares, if any, were made in negotiated transactions or transactions that were deemed to be an ATM offering as defined in Rule 415(a)(4) under the Securities Act including sales made directly on or through the New York Stock Exchange or a similar securities exchange, sales made to or through a market maker other than on an exchange, at market prices related to prevailing market prices or negotiated prices, sales made through any other existing trading market or electronic communications network, or by any other method permitted by law, including but not limited to privately negotiated transactions, which may have included block trades, as the Company and Truist agreed. Truist received a commission from the Company of up to 1.00% of the gross sales price of any shares sold through or to Truist under the 2023 Equity Distribution Agreement.

During the three months ended March 31, 2025, the Company did not issue or sell any shares of common stock through ATM offerings.

Distributions

The Company has adopted a DRIP that provides for the automatic reinvestment of all cash distributions declared by the Board of Directors unless a stockholder elects to “opt out” of the DRIP. As a result, if the Board of Directors declares a cash distribution, then the stockholders who have not “opted out” of the DRIP will have their cash distributions automatically reinvested in additional shares of common stock, rather than receiving the cash distribution. The shares distributed by the Transfer Agent in the Company’s DRIP are either through (i) newly issued shares or (ii) acquired by the Transfer Agent through the purchase of outstanding shares on the open market. If, on the payment date for any distribution, the most recently computed NAV per share as of the DRIP is equal to or less than the closing market price plus estimated per share fees, the Transfer Agent will invest the distribution amount in newly issued shares. Otherwise, the Transfer Agent will invest the dividend amount in shares acquired by purchasing shares on the open market. The following table summarizes the distributions declared on shares of the Company’s common stock and shares distributed pursuant to the DRIP to stockholders who had not opted out of the DRIP:

Date Declared

 

Record Date

 

Payment Date

 

Amount Per Share

 

 

Shares

 

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

February 25, 2026 (Supplemental)

 

March 9, 2026

 

March 20, 2026

 

$

0.03

 

 

 

15,967

 

*

February 25, 2026 (Base)

 

March 31, 2026

 

April 28, 2026

 

$

0.32

 

 

 

156,728

 

*

For the Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

February 26, 2025 (Base)

 

March 31, 2025

 

April 28, 2025

 

$

0.32

 

 

 

131,367

 

*

February 26, 2025 (Special)

 

March 31, 2025

 

April 28, 2025

 

$

0.16

 

 

 

65,684

 

*

* In accordance with the Company’s DRIP, shares were purchased in the open market.

Common Stock Repurchase Plan

On August 8, 2024, the Board of Directors approved and authorized a 10b5-1 stock repurchase program which allows the Company to repurchase up to $75,000 of shares of the Company’s common stock if the stock trades below the most recently announced quarter-end NAV per share, subject to certain limitations. On June 13, 2025, the Company entered into a 10b5-1 stock repurchase plan (the “2025 10b5-1 Plan”) with Georgeson Securities Corporation (“Georgeson”) for repurchases of the Company’s common stock during the period from June 16, 2025 through June 13, 2026. Unless extended by the Board, the 2025 10b5-1 Plan will terminate 12 months from the date it was entered into.

Under the 2025 10b5-1 Plan, no purchases are permitted to be made if such purchases would cause the Company’s Debt/Equity Ratio to exceed the lower of (a) 1.20 or (b) the Maximum Debt/Equity Ratio. In the 2025 10b5-1 Plan, “Debt/Equity Ratio” means the sum of debt on the Consolidated Statements of Assets and Liabilities less cash and investments in affiliated money market funds divided by net assets, as of the most recent reported financial statement end date, and “Maximum Debt/Equity Ratio” means the sum of debt on the Consolidated Statements of Assets and Liabilities and committed uncalled debt less cash and investments in affiliated money market funds divided by net assets, as of the most recent reported financial statement end date. Purchases under the 2025 10b5-1 Plan are required to be conducted on a programmatic basis in accordance with Rules 10b5-1 and 10b-18 under the Exchange Act and other applicable securities laws.

Any repurchase by the Company of its common stock under any 10b5-1 plan or otherwise may result in the price of the Company’s common stock being higher than the price that otherwise might have existed in the open market.

69

 

 


Table of Contents

For the three months ended March 31, 2026, the Company did not repurchase any of its shares.

For the three months ended March 31, 2025, there was no 10b5-1 stock repurchase plan in effect.

10.
EARNINGS (LOSS) PER SHARE

The following information sets forth the computation of basic and diluted earnings per share:

 

 

For the Three Months Ended

 

 

March 31, 2026

 

 

March 31, 2025

 

 

Net increase (decrease) in net assets from operations

 

$

(13,631

)

 

$

31,553

 

 

Weighted average shares outstanding

 

 

112,569,067

 

 

 

117,297,222

 

 

Basic and diluted earnings (loss) per share

 

$

(0.12

)

 

$

0.27

 

 

 

11. FINANCIAL HIGHLIGHTS

The following table presents the schedule of financial highlights of the Company:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Per Share Data:(1)

 

 

 

 

 

 

NAV, beginning of period

 

$

12.64

 

 

$

13.41

 

Net investment income

 

 

0.22

 

 

 

0.42

 

Net realized and unrealized gains (losses)(2)

 

 

(0.34

)

 

 

(0.15

)

(Provision) benefit for taxes on realized and unrealized gains (losses) on investments (3)

 

 

 

 

 

 

Net increase (decrease) in net assets from operations

 

 

(0.12

)

 

 

0.27

 

Distributions to common stockholders

 

 

(0.35

)

 

 

(0.48

)

Total increase (decrease) in net assets

 

 

(0.47

)

 

 

(0.21

)

NAV, end of period

 

$

12.17

 

 

$

13.20

 

Market price, end of period

 

$

8.88

 

 

$

11.63

 

Shares outstanding, end of period

 

 

112,569,067

 

 

 

117,297,222

 

Weighted average shares outstanding

 

 

112,569,067

 

 

 

117,297,222

 

Total return based on NAV(4)

 

(0.25%)

 

 

 

2.83

%

Total return based on market value(5)

 

(0.86%)

 

 

 

0.40

%

Supplemental Data/Ratio:(6)

 

 

 

 

 

 

Net assets, end of period

 

$

1,369,989

 

 

$

1,547,950

 

Ratio of net expenses (without incentive fees and interest and other debt expenses) to average net assets

 

 

3.35

%

 

 

3.18

%

Ratio of interest and other debt expenses to average net assets

 

 

8.72

%

 

 

7.36

%

Ratio of net incentive fees to average net assets

 

 

3.61

%

 

 

1.77

%

Ratio of total expenses to average net assets

 

 

15.68

%

 

 

12.31

%

Ratio of net investment income to average net assets

 

 

7.20

%

 

 

12.90

%

Portfolio turnover

 

 

3

%

 

 

5

%

 

(1)
The per share data was derived by using the weighted average shares outstanding during the applicable period that the shares were outstanding, except for distributions recorded, which reflects the actual amount per share for the applicable period.
(2)
The amount shown may not correspond for the period as it includes the effect of the timing of the distribution, the issuance and the repurchase of common stock.
(3)
Amount rounds to less than $0.01.
(4)
Calculated as the change in NAV per share during the respective periods, assuming dividends and distributions, if any, are reinvested in accordance with the Company’s DRIP.
(5)
Calculated as the change in market value per share during the respective periods, assuming dividends and distributions, if any, are reinvested in accordance with the Company’s DRIP.
(6)
Ratios are annualized.

12. SUBSEQUENT EVENTS

Subsequent events after the date of the Consolidated Statements of Assets and Liabilities have been evaluated through the date the consolidated financial statements were issued. Other than the item discussed below, the Company has concluded that there is no impact requiring adjustment or disclosure in the consolidated financial statements.

On May 6, 2026, the Board of Directors declared a quarterly base distribution of $0.32 per share payable on or about July 28, 2026 to holders of record as of June 30, 2026.

70

 

 


Table of Contents

On May 5, 2026, the Company entered into that certain Fifteenth Amendment to Senior Secured Revolving Credit Agreement, by and among the Company, as Borrower, the lenders party thereto and Truist Bank, as Administrative Agent and as Collateral Agent and other parties thereto (the “Fifteenth Amendment”). The Fifteenth Amendment, among other things, (i) extends the final maturity date from June 24, 2030 to May 5, 2031, (ii) extends the commitment termination date from June 22, 2029 to May 3, 2030, (iii) reduces the applicable margin to (a) with respect to any ABR Loan, 0.775% per annum and (b) with respect to any Term Benchmark Loan or Daily Simple RFR Loan, 1.775% per annum, in each case, subject to an additional step-down in applicable margin if the Gross Borrowing Base is greater than or equal to the product of 1.60 and the Combined Debt Amount, (iv) reduces the commitment of each of Santander Bank, N.A., CIT Finance LLC and BankUnited, N.A. to zero on the Fifteenth Amendment Effective Date, (v) removes all credit adjustment spreads, (vi) increases the swingline sublimit from $150,000 to $200,000, (vii) increases the letter of credit sublimit from $150,000 to $200,000, (viii) reduces the commitment fee from 0.375% to 0.325%, and (ix) reduces letter of credit fronting fees from 0.25% per annum to 0.125% per annum. Capitalized terms used but not otherwise defined herein have the meanings ascribed to them in the Fifteenth Amendment.

On May 6, 2026, the Board approved and authorized an additional 10b5-1 stock repurchase program to allow the Company to repurchase up to $75,000 of shares of the Company’s common stock, subject to certain limitations. The Company expects to enter into this 10b5-1 stock repurchase program once the 2025 10b5-1 Plan has been fully utilized or expires, and in compliance with Rule 10b5-1.

71

 

 


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and other parts of this report contain forward-looking information that involves risks and uncertainties. References to “we,” “us,” “our,” and the “Company,” mean Goldman Sachs BDC, Inc. or Goldman Sachs BDC, Inc., together with its consolidated subsidiaries, as the context may require. The terms “GSAM,” “Goldman Sachs Asset Management,” our “Adviser” or our “Investment Adviser” refer to Goldman Sachs Asset Management, L.P., a Delaware limited partnership. The term “GS Group Inc.” refers to The Goldman Sachs Group, Inc. “GS & Co.” refers to Goldman Sachs & Co. LLC and its predecessors. The term “Goldman Sachs” refers to GS Group Inc., together with GS & Co., GSAM and its other subsidiaries and affiliates. The discussion and analysis contained in this section refer to our financial condition, results of operations and cash flows. The information contained in this section should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report. Please see “Cautionary Statement Regarding Forward-Looking Statements” for a discussion of the uncertainties, risks and assumptions associated with this discussion and analysis. Our actual results could differ materially from those anticipated by such forward-looking information due to factors discussed under “Cautionary Statement Regarding Forward-Looking Statements” appearing elsewhere in this report.

OVERVIEW

We are a specialty finance company focused on lending to middle-market companies. We are a closed-end management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “Investment Company Act”). In addition, we have elected to be treated as a regulated investment company (“RIC”) and we expect to qualify annually for tax treatment as a RIC under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with our taxable year ended December 31, 2013. From our formation in 2012 through March 31, 2026, we originated approximately $9.93 billion in aggregate principal amount of debt and equity investments prior to any subsequent exits and repayments. We seek to generate current income and, to a lesser extent, capital appreciation primarily through direct originations of secured debt, including first lien, unitranche debt, including last-out portions of such loans, and second lien debt, and unsecured debt, including mezzanine debt, as well as through select equity investments.

“Unitranche” loans are first lien loans that extend deeper in a borrower’s capital structure than traditional first lien debt and may provide for a waterfall of cash flow priority between different lenders in such loan. In a number of instances, we may find another lender to provide the “first-out” portion of a unitranche loan while we retain the “last-out” portion of such loan, in which case, the “first-out” portion of the loan would generally receive priority with respect to the payment of principal, interest and any other amounts due thereunder as compared to the “last-out” portion that we would continue to hold. In exchange for taking greater risk of loss, the “last-out” portion generally earns a higher interest rate than the “first-out” portion of the loan. We use the term “mezzanine” to refer to debt that ranks senior in right of payment only to a borrower’s equity securities and ranks junior in right of payment to all of such borrower’s other indebtedness. We may make multiple investments in the same portfolio company.

We may also originate “covenant-lite” loans, which are loans with fewer financial maintenance covenants than other obligations, or no financial maintenance covenants. Such covenant-lite loans may not include terms that allow the lender to monitor the performance of the borrower or to declare a default if certain criteria are breached. These flexible covenants (or the absence of covenants) could permit borrowers to experience a significant downturn in their results of operations without triggering any default that would permit holders of their debt (such as us) to accelerate indebtedness or negotiate terms and pricing. In the event of default, covenant-lite loans may recover less value than traditional loans as the lender may not have an opportunity to negotiate with the borrower prior to such default.

We invest primarily in U.S. middle-market companies, which we believe are underserved by traditional providers of capital such as banks and the public debt markets. In this report, we generally use the term “middle market companies” to refer to companies with between $5 million and $200 million of annual earnings before interest expense, income tax expense, depreciation and amortization (“EBITDA”) excluding certain one-time, and non-recurring items that are outside the operations of these companies. However, we may from time to time invest in larger or smaller companies. We generate revenues primarily through receipt of interest income from the investments we hold. In addition, we may generate income from various loan origination and other fees, dividends on direct equity investments and capital gains on the sales of investments. Fees received from portfolio companies (directors’ fees, consulting fees, administrative fees, tax advisory fees and other similar compensation) are paid to us, unless, to the extent required by applicable law or exemptive relief therefrom, we only receive our allocable portion of such fees when invested in the same portfolio company as another client account managed by our Investment Adviser (collectively with us, the “Accounts”). The companies in which we invest use our capital for a variety of purposes, including to support organic growth, fund acquisitions, make capital investments or refinance indebtedness.

Our origination strategy focuses on leading the negotiation and structuring of the loans or securities in which we invest and holding the investments in our portfolio to maturity. In many cases, we are the sole investor in the loan or security in our portfolio. Where there are multiple investors, we generally seek to control or obtain significant influence over the rights of investors in the loan or security. We generally seek to make investments that have maturities of three to ten years and investment size ranges from $10 million to $75 million or above.

For a discussion of the competitive landscape we face, please see “Item 1A. Risk Factors—Risks Relating to Competition—We operate in a highly competitive market for investment opportunities” and “Item 1. Business—Competitive Advantages” in our annual report on Form 10-K for the year ended December 31, 2025.

72

 

 


Table of Contents

KEY COMPONENTS OF OPERATIONS

Investments

Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity for such companies, the general economic environment, the amount of capital we have available to us and the competitive environment for the type of investments we make.

As a BDC, we may not acquire any assets other than “qualifying assets” specified in the Investment Company Act, unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible portfolio companies.” Pursuant to rules adopted by the Securities and Exchange Commission (the “SEC”), “eligible portfolio companies” include certain companies that do not have any securities listed on a national securities exchange and public companies whose securities are listed on a national securities exchange but whose market capitalization is less than $250 million.

Revenues

We generate revenues in the form of interest income on debt investments and, to a lesser extent, capital gains and distributions, if any, on equity securities that we may acquire in portfolio companies. Some of our investments may provide for deferred interest payments or payment-in-kind (“PIK”) income. The principal amount of the debt investments and any accrued but unpaid interest generally becomes due at the maturity date.

We generate revenues primarily through receipt of interest income from the investments we hold. In addition, we may generate revenue in the form of commitment, origination, structuring, syndication, exit fees or diligence fees, fees for providing managerial assistance and consulting fees. Portfolio company fees (directors’ fees, consulting fees, administrative fees, tax advisory fees and other similar compensation) will be paid to us, unless, to the extent required by applicable law or exemptive relief, if any, therefrom, we receive our allocable portion of such fees when invested in the same portfolio company as other Accounts, which other Accounts could receive their allocable portion of such fee. We do not expect to receive material fee income as it is not our principal investment strategy. We record contractual prepayment premiums on loans and debt securities as interest income.

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Interest and dividend income are presented net of withholding tax, if any.

Expenses

Our primary operating expenses include the payment of the management fee (the “Management Fee”) and the incentive fee (the “Incentive Fee”) to our Investment Adviser, legal and professional fees, interest and other debt expenses and other operating and overhead related expenses. The Management Fee and Incentive Fee compensate our Investment Adviser for its work in identifying, evaluating, negotiating, closing and monitoring our investments. We bear all other expenses of our operations and transactions in accordance with the investment management agreement (the “Investment Management Agreement”) and administration agreement (the “Administration Agreement”), including:

 

our operational expenses;
fees and expenses, including travel expenses, incurred by our Investment Adviser or payable to third parties related to our investments, including, among others, professional fees (including the fees and expenses of consultants and experts) and fees and expenses from evaluating, monitoring, researching and performing due diligence on investments and prospective investments;
interest payable on debt, if any, incurred to finance our investments;
fees and expenses incurred by us in connection with membership in investment company organizations;
brokers’ commissions;
the expenses of and fees for registering or qualifying our shares for sale and of maintaining our registration and registering us as a broker or a dealer;
fees and expenses associated with calculating our net asset value (“NAV”) (including the costs and expenses of any independent valuation firm);
legal, auditing or accounting expenses;
taxes or governmental fees;
the fees and expenses of our administrator, transfer agent or sub-transfer agent;
the cost of preparing stock certificates or any other expenses, including clerical expenses of issue, redemption or repurchase of our shares;
the fees and expenses of our directors who are not affiliated with our Investment Adviser;
the cost of preparing and distributing reports, proxy statements and notices to our stockholders, the SEC and other regulatory authorities;
costs of holding stockholder meetings;

73

 

 


Table of Contents

listing fees;
the fees or disbursements of custodians of our assets, including expenses incurred in the performance of any obligations enumerated by our certificate of incorporation or bylaws insofar as they govern agreements with any such custodian;
insurance premiums; and
costs incurred in connection with any claim, litigation, arbitration, mediation, government investigation or dispute in connection with our business and the amount of any judgment or settlement paid in connection therewith, or the enforcement of our rights against any person and indemnification or contribution expenses payable by us to any person and other extraordinary expenses not incurred in the ordinary course of our business.

We expect our general and administrative expenses to be relatively stable or decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines. Costs relating to future offerings of securities would be incremental.

Leverage

Our senior secured revolving credit agreement (as amended, the “Revolving Credit Facility”) with Truist Bank, as administrative agent, and Bank of America, N.A., as syndication agent, our 6.375% Notes due 2027 (the “2027 Notes”), our 5.100% Notes due 2029 (the “2029 Notes”) and our 5.650% Notes due 2030 (the “2030 Notes”) allow us to borrow money and lever our investment portfolio, subject to the limitations of the Investment Company Act, with the objective of increasing our yield. This is known as “leverage” and could increase or decrease returns to our stockholders. The use of leverage involves significant risks. We are permitted to borrow amounts such that our asset coverage ratio, as defined in the Investment Company Act, is at least 150% after such borrowing (if certain requirements are met).

Certain trading practices and investments, such as reverse repurchase agreements, may be considered borrowings or involve leverage and thus may be subject to Investment Company Act restrictions. Short-term credits necessary for the settlement of securities transactions and arrangements with respect to securities lending will not be considered borrowings for these purposes. Practices and investments that may involve leverage but are not considered borrowings are not subject to the Investment Company Act’s asset coverage requirement. The amount of leverage that we employ will depend on the assessment by our Investment Adviser and our board of directors (the "Board of Directors" or the “Board”) of market conditions and other factors at the time of any proposed borrowing.

PORTFOLIO AND INVESTMENT ACTIVITY

Our portfolio (excluding investments in money market funds, if any) consisted of the following:

 

 

As of

 

 

 

March 31, 2026

 

December 31, 2025

 

 

 

Amortized Cost

 

 

Fair Value

 

Amortized Cost

 

 

Fair Value

 

 

 

(in millions)

 

(in millions)

 

First Lien/Senior Secured Debt

 

$

3,096.07

 

 

$

3,002.03

 

$

3,088.32

 

 

$

3,028.79

 

First Lien/Last-Out Unitranche

 

 

137.07

 

 

 

130.89

 

 

138.15

 

 

 

135.15

 

Second Lien/Senior Secured Debt

 

 

51.35

 

 

 

52.77

 

 

50.61

 

 

 

47.91

 

Unsecured Debt

 

 

30.02

 

 

 

8.52

 

 

29.60

 

 

 

8.48

 

Preferred Stock

 

 

33.21

 

 

 

20.12

 

 

33.10

 

 

 

26.43

 

Common Stock

 

 

53.54

 

 

 

14.15

 

 

53.54

 

 

 

14.71

 

Warrants

 

 

1.85

 

 

 

0.46

 

 

1.85

 

 

 

0.25

 

 Total Investments

 

$

3,403.11

 

 

$

3,228.94

 

$

3,395.17

 

 

$

3,261.72

 

 

74

 

 


Table of Contents

The weighted average yield by asset type of our total portfolio (excluding investments in money market funds, if any), at amortized cost and fair value, was as follows:

 

 

As of

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Amortized Cost

 

 

Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

Weighted Average Yield(1)

 

 

 

 

 

 

 

 

 

 

 

 

First Lien/Senior Secured Debt(2)

 

 

9.5

%

 

 

10.6

%

 

 

9.6

%

 

 

10.7

%

First Lien/Last-Out Unitranche(2) (3)

 

 

8.5

 

 

 

9.0

 

 

 

9.2

 

 

 

9.5

 

Second Lien/Senior Secured Debt(2)

 

 

7.5

 

 

 

9.5

 

 

 

12.3

 

 

 

9.4

 

Unsecured Debt(2)

 

 

4.4

 

 

 

7.4

 

 

 

4.6

 

 

 

4.2

 

Preferred Stock(4)

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock(4)

 

 

 

 

 

 

 

 

 

 

 

 

Warrants(4)

 

 

 

 

 

 

 

 

 

 

 

 

Total Portfolio

 

 

9.1

%

 

 

10.4

%

 

 

9.3

%

 

 

10.5

%

 

(1)
The weighted average yield at amortized cost of our portfolio excludes the Purchase Discount (as defined below) and amortization related to our merger with Goldman Sachs Middle Market Lending Corp. (“GS MMLC”) (the “Merger”) and does not represent the total return to our stockholders.
(2)
Computed based on (a) the annual actual interest rate or yield earned plus amortization of fees and discounts on the performing debt and other income producing investments as of the reporting date, divided by (b) the total investments (including investments on non-accrual status and non-income producing investments) at amortized cost or fair value.
(3)
The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments.
(4)
Computed based on (a) the stated coupon rate, if any, for each income-producing investment, divided by (b) the total investments (including investments on non-accrual status and non-income producing investments) at amortized cost or fair value.

As of March 31, 2026, the total portfolio weighted average yield measured at amortized cost and fair value was 9.1% and 10.4%, as compared to 9.3% and 10.5% as of December 31, 2025. Within Second Lien/Senior Secured Debt, the decrease in weighted average yield at amortized cost was primarily due to a maturity extension of Wine.com, LLC. Within Unsecured Debt, the increase in weighted average yield at fair value was primarily due to the short duration of certain investments.

The following table presents certain selected information regarding our investment portfolio (excluding investments in money market funds, if any):

 

 

As of

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Number of portfolio companies

 

 

173

 

 

 

 

171

 

Percentage of performing debt bearing a floating rate(1)

 

 

99.4

%

 

 

 

99.4

%

Percentage of performing debt bearing a fixed rate(1)(2)

 

 

0.6

%

 

 

 

0.6

%

Weighted average yield on debt and income producing investments, at amortized cost(3)

 

 

9.9

%

 

 

 

9.9

%

Weighted average yield on debt and income producing investments, at fair value(3)

 

 

11.0

%

 

 

 

10.9

%

Weighted average leverage (net debt/EBITDA)(4)

 

6.0x

 

 

 

5.9x

 

Weighted average interest coverage(4)

 

1.9x

 

 

 

2.0x

 

Median EBITDA(4)

$

73.93 million

 

 

$

71.75 million

 

(1)
Measured on a fair value basis. Excludes investments, if any, placed on non-accrual status.
(2)
Includes income producing preferred stock investments.
(3)
Computed based on (a) the annual actual interest rate or yield earned plus amortization of fees and discounts on the performing debt and other income producing investments as of the reporting date, divided by (b) the total performing debt and other income producing investments (excluding investments on non-accrual status). Excludes the Purchase Discount and amortization related to the Merger.
(4)
For a particular portfolio company, we calculate the level of contractual indebtedness net of cash (“net debt”) owed by the portfolio company and compare that amount to measures of cash flow available to service the net debt. To calculate net debt, we include debt that is both senior and pari passu to the tranche of debt owned by us but exclude debt that is legally and contractually subordinated in ranking to the debt owned by us. We believe this calculation method assists in describing the risk of our portfolio investments, as it takes into consideration contractual rights of repayment of the tranche of debt owned by us relative to other senior and junior creditors of a portfolio company. We typically calculate cash flow available for debt service at a portfolio company by taking EBITDA for the trailing twelve-month period. Weighted average net debt to EBITDA is weighted based on the fair value of our debt investments and excluding investments where net debt to EBITDA may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue.

For a particular portfolio company, we also calculate the level of contractual interest expense owed by the portfolio company and compare that amount to EBITDA. We believe this calculation method assists in describing the risk of our portfolio investments, as it takes into consideration contractual interest obligations of the portfolio company. Weighted average interest coverage is weighted based on the fair value of our performing debt investments, excluding investments where interest coverage may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue.

Median EBITDA is based on our debt investments, excluding investments where net debt to EBITDA may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue.

Portfolio company statistics are derived from the most recently available financial statements of each portfolio company as of the reported end date. Statistics of the portfolio companies have not been independently verified by us and may reflect a normalized or adjusted amount. As of March 31, 2026 and December 31, 2025, investments where net debt to EBITDA may not be the appropriate measure of credit risk represented 13.7% and 14.2% of total debt investments.

75

 

 


Table of Contents

Our Investment Adviser monitors the financial trends of each portfolio company on an ongoing basis to determine if it is meeting its respective business plan and to assess the appropriate course of action for each portfolio company. Our Investment Adviser has several methods of evaluating and monitoring the performance and fair value of our investments, which may include: (i) assessment of success in adhering to the portfolio company’s business plan and compliance with covenants; (ii) periodic or regular contact with portfolio company management and, if appropriate, the financial or strategic sponsor to discuss financial position, requirements and accomplishments; (iii) comparisons to our other portfolio companies in the industry, if any; (iv) attendance at and participation in Board meetings or presentations by portfolio companies; and (v) review of monthly and quarterly financial statements and financial projections of portfolio companies.

As part of the monitoring process, our Investment Adviser also employs an investment rating system to categorize our investments. In addition to various risk management and monitoring tools, our Investment Adviser grades the credit risk of all investments on a scale of 1 to 4 no less frequently than quarterly. This system is intended primarily to reflect the underlying risk of a portfolio investment relative to our initial cost basis in respect of such portfolio investment (e.g., at the time of origination or acquisition), although it may also take into account under certain circumstances the performance of the portfolio company’s business, the collateral coverage of the investment and other relevant factors. The grading system for our investments is as follows:

Grade 1 investments involve the least amount of risk to our initial cost basis. The trends and risk factors for this investment since origination or acquisition are generally favorable, which may include the performance of the portfolio company or a potential exit;
Grade 2 investments involve a level of risk to our initial cost basis that is similar to the risk to our initial cost basis at the time of origination or acquisition. This portfolio company is generally performing as expected and the risk factors to our ability to ultimately recoup the cost of our investment are neutral to favorable. All investments or acquired investments in new portfolio companies are initially assessed a grade of 2;
Grade 3 investments indicate that the risk to our ability to recoup the initial cost basis of such investment has increased materially since origination or acquisition, including as a result of factors such as declining performance and non-compliance with debt covenants; however, payments are generally not more than 120 days past due; and
Grade 4 investments indicate that the risk to our ability to recoup the initial cost basis of such investment has substantially increased since origination or acquisition, and the portfolio company likely has materially declining performance. For debt investments with an investment grade of 4, in most cases, most or all of the debt covenants are out of compliance and payments are substantially delinquent. For investments graded 4, it is anticipated that we will not recoup our initial cost basis and may realize a substantial loss of our initial cost basis upon exit.

Our Investment Adviser grades the investments in our portfolio at least quarterly and it is possible that the grade of a portfolio investment may be reduced or increased over time. For investments graded 3 or 4, our Investment Adviser enhances its level of scrutiny over the monitoring of such portfolio company. The following table shows the composition of our portfolio (excluding investments in money market funds, if any) on the 1 to 4 grading scale:

 

 

As of

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Investment Performance Rating

 

Fair Value

 

 

Percentage
of Total

 

 

Fair Value

 

 

Percentage
of Total

 

 

 

(in millions)

 

 

 

 

 

(in millions)

 

 

 

 

Grade 1

 

$

 

 

 

%

 

$

 

 

 

%

Grade 2

 

 

2,953.50

 

 

 

91.5

 

 

 

2,991.99

 

 

 

91.7

 

Grade 3

 

 

188.17

 

 

 

5.8

 

 

 

194.68

 

 

 

6.0

 

Grade 4

 

 

87.27

 

 

 

2.7

 

 

 

75.05

 

 

 

2.3

 

Total Investments

 

$

3,228.94

 

 

 

100.0

%

 

$

3,261.72

 

 

 

100.0

%

The following table shows the amortized cost of our performing and non-accrual investments (excluding investments in money market funds, if any):

 

 

As of

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Amortized
Cost

 

 

Percentage
of Total

 

 

Amortized
Cost

 

 

Percentage
of Total

 

 

 

(in millions)

 

 

 

 

 

(in millions)

 

 

 

 

Performing

 

$

3,241.81

 

 

 

95.3

%

 

$

3,299.37

 

 

 

97.2

%

Non-accrual

 

 

161.30

 

 

 

4.7

%

 

 

95.80

 

 

 

2.8

 

Total Investments

 

$

3,403.11

 

 

 

100.0

%

 

$

3,395.17

 

 

 

100.0

%

 

76

 

 


Table of Contents

Investments are placed on non-accrual status when it is probable that principal, interest or dividends will not be collected according to the contractual terms. Accrued interest or dividends generally are reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment. We may make exceptions to this treatment if the loan has sufficient collateral value and is in the process of collection. Non-accrual investments are restored to accrual status when past due principal and interest or dividends are paid and, in management’s judgment, principal and interest or dividend payments are likely to remain current.

The following table shows our investment activity by investment type(1):

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

($ in millions)

 

New investments committed at cost:

 

 

 

 

 

 

First Lien/Senior Secured Debt

 

$

42.58

 

 

$

87.92

 

Second Lien/Senior Secured Debt

 

 

3.80

 

 

 

 

Preferred Stock

 

 

0.11

 

 

 

 

Total

 

$

46.49

 

 

$

87.92

 

Proceeds from investments sold or repaid:

 

 

 

 

 

 

First Lien/Senior Secured Debt

 

$

78.16

 

 

$

179.41

 

First Lien/Last-Out Unitranche

 

 

4.65

 

 

 

0.10

 

Total

 

$

82.81

 

 

$

179.51

 

Net increase (decrease) in portfolio

 

$

(36.32

)

 

$

(91.59

)

Number of new portfolio companies with new investment commitments

 

 

6

 

 

 

6

 

Total new investment commitment amount in new portfolio companies

 

$

24.08

 

 

$

51.19

 

Average new investment commitment amount in new portfolio companies

 

$

4.01

 

 

$

8.53

 

Number of existing portfolio companies with new investment commitments

 

 

11

 

 

 

8

 

Total new investment commitment amount in existing portfolio companies

 

$

22.41

 

 

$

36.73

 

Weighted average remaining term for new investment commitments (in years)(2)

 

 

5.9

 

 

 

4.9

 

Percentage of new debt investment commitments at cost for floating interest rates

 

 

100.0

%

 

 

100.0

%

Percentage of new debt investment commitments at cost for fixed interest rates(3)

 

—%

 

 

—%

 

Weighted average yield on new debt and income producing investment commitments(4)

 

 

8.7

%

 

 

9.9

%

Weighted average yield on new investment commitments(5)

 

 

8.7

%

 

 

9.9

%

Weighted average yield on debt and income producing investments sold or repaid(6)

 

 

9.7

%

 

 

11.9

%

Weighted average yield on investments sold or repaid(7)

 

 

9.6

%

 

 

11.9

%

 

(1)
New investment commitments are shown net of capitalized fees, expenses and original issue discount (“OID”) that occurred at the initial closing. Figures for new investment commitments may also include positions originated during the period but not held at the reporting date. Figures for investments sold or repaid excludes unfunded commitments that may have expired or otherwise been terminated without receipt of cash proceeds or other consideration.
(2)
Calculated as of the end of the relevant period and the maturity date of the individual investments.
(3)
May include preferred stock investments.
(4)
Computed based on (a) the annual actual interest rate on new debt and income producing investment commitments, divided by (b) the total new debt and income producing investment commitments. The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments and excludes investments that are on non-accrual status. The annual actual interest rate used is as of the respective quarter end date when the investment activity occurred.
(5)
Computed based on (a) the annual actual interest rate on new investment commitments, divided by (b) the total new investment commitments (including investments on non-accrual status and non-income producing investments). The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments. The annual actual interest rate used is as of the respective quarter end date when the investment activity occurred.
(6)
Computed based on (a) the annual actual interest rate on debt and income producing investments sold or paid down, divided by (b) the total debt and income producing investments sold or paid down. The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments and excludes prepayment premiums earned on exited investments and investments that are on non-accrual status.
(7)
Computed based on (a) the annual actual interest rate on investments sold or paid down, divided by (b) the total investments sold or paid down (including investments on non-accrual status and non-income producing investments). The calculation includes incremental yield earned on the “last-out” portion of the unitranche loan investments and excludes prepayment premiums earned on exited investments.

77

 

 


Table of Contents

RESULTS OF OPERATIONS

Our operating results were as follows:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

($ in millions)

 

Total investment income

 

$

78.79

 

 

$

96.94

 

Net expenses

 

 

53.02

 

 

 

46.00

 

Net investment income before taxes

 

 

25.77

 

 

 

50.94

 

Income tax expense, including excise tax

 

 

0.98

 

 

 

1.33

 

Net investment income after taxes

 

 

24.79

 

 

 

49.61

 

Net realized gain (loss) on investments

 

 

(0.05

)

 

 

(44.47

)

Net unrealized appreciation (depreciation) on investments

 

 

(40.43

)

 

 

27.49

 

Net realized and unrealized gain (losses) on forward contracts, translations and other transactions

 

 

2.08

 

 

 

(1.01

)

Net realized and unrealized gains (losses)

 

 

(38.40

)

 

 

(17.99

)

Income tax (provision) benefit for realized and unrealized gains

 

 

(0.02

)

 

 

(0.07

)

Net increase (decrease) in net assets from operations

 

$

(13.63

)

 

$

31.55

 

Net increase (decrease) in net assets from operations can vary from period to period as a result of various factors, including acquisitions, the level of new investment commitments, the recognition of realized gains and losses and changes in unrealized appreciation and depreciation in the investment portfolio.

On October 12, 2020, we completed our Merger with GS MMLC. The Merger was accounted for as an asset acquisition in accordance with ASC 805-50, Business Combinations — Related Issues. The consideration paid to GS MMLC’s stockholders was less than the aggregate fair values of the assets acquired and liabilities assumed, which resulted in a purchase discount (the “Purchase Discount”). The Purchase Discount was allocated to the cost of GS MMLC investments acquired by us on a pro-rata basis based on their relative fair values as of the closing date. Immediately following the Merger with GS MMLC, we marked the investments to their respective fair values and, as a result, the Purchase Discount allocated to the cost basis of the investments acquired was immediately recognized as unrealized appreciation on our Consolidated Statements of Operations. The Purchase Discount allocated to the loan investments acquired will amortize over the life of each respective loan through interest income with a corresponding adjustment recorded as unrealized depreciation on such loans acquired through their ultimate disposition. The Purchase Discount allocated to equity investments acquired will not amortize over the life of such investments through interest income and, assuming no subsequent change to the fair value of the equity investments acquired and disposition of such equity investments at fair value, we will recognize a realized gain with a corresponding reversal of the unrealized appreciation on disposition of such equity investments acquired.

As a supplement to our financial results reported in accordance with generally accepted accounting principles in the United States of America (“GAAP”), we have provided, as detailed below, certain non-GAAP financial measures to our operating results that exclude the aforementioned Purchase Discount and the ongoing amortization thereof, as determined in accordance with GAAP. The non-GAAP financial measures include (i) Adjusted net investment income after taxes; and (ii) Adjusted net realized and unrealized gains (losses). We believe that the adjustment to exclude the full effect of the Purchase Discount is meaningful because it is a measure that we and investors use to assess our financial condition and results of operations. Although these non-GAAP financial measures are intended to enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The aforementioned non-GAAP financial measures may not be comparable to similar non-GAAP financial measures used by other companies.

 

 

For the Three Months Ended

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

 

($ in millions)

Net investment income after taxes

 

$

24.79

 

 

$

49.61

 

 

Less: Purchase Discount amortization

 

 

0.09

 

 

 

0.80

 

 

Adjusted net investment income after taxes

 

$

24.70

 

 

$

48.81

 

 

 

 

 

 

 

 

 

Net realized and unrealized gains (losses)

 

$

(38.40

)

 

$

(17.99

)

 

Less: Net change in unrealized appreciation (depreciation) due to the Purchase Discount

 

 

(0.09

)

 

 

(0.80

)

 

Less: Realized gain (loss) due to the Purchase Discount

 

 

 

 

 

 

(1)

Adjusted net realized and unrealized gains (losses)

 

$

(38.31

)

 

$

(17.19

)

 

(1) Amount rounds to less than 0.01.

78

 

 


Table of Contents

Investment Income

Our investment income was as follows:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

($ in millions)

 

Interest

 

$

70.11

 

 

$

85.57

 

Payment-in-kind income

 

 

7.56

 

 

 

10.18

 

Other income

 

 

1.00

 

 

 

1.02

 

Dividend income

 

 

0.12

 

 

 

0.17

 

Total Investment Income

 

$

78.79

 

 

$

96.94

 

In the table above:

Interest income from investments decreased from $85.57 million for the three months ended March 31, 2025 to $70.11 million for the three months ended March 31, 2026, primarily due to a decline in base interest rates and tightening of credit spreads in addition to the decrease in the size of our portfolio. The amortized cost of the portfolio decreased from $3,555.49 million as of March 31, 2025 to $3,403.11 million as of March 31, 2026.
PIK income from investments decreased from $10.18 million for the three months ended March 31, 2025 to $7.56 million for the three months ended March 31, 2026. The decrease was primarily due to the restructuring and the exit of certain investments earning PIK interest in addition to a decline in base interest rates and tightening of credit spreads.

Expenses

Our expenses were as follows:

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

($ in millions)

 

Interest and other debt expenses

 

$

30.04

 

 

$

28.31

 

Management fees

 

 

8.26

 

 

 

8.68

 

Incentive fees

 

 

12.44

 

 

 

6.80

 

Professional fees

 

 

0.84

 

 

 

0.96

 

Directors’ fees

 

 

0.15

 

 

 

0.21

 

Other general and administrative expenses

 

 

1.29

 

 

 

1.04

 

Total Expenses

 

$

53.02

 

 

$

46.00

 

In the table above:

Interest and other debt expenses increased from $28.31 million for the three months ended March 31, 2025 to $30.04 million for the three months ended March 31, 2026. The increase was mainly driven by the increase in the combined weighted average interest rate as result of repayment of the 2026 Notes and 2025 Notes.
Incentive fees increased from $6.80 million for the three months ended March 31, 2025 to $12.44 million for the three months ended March 31, 2026. The increase was driven by the performance of the investment portfolio for the twelve quarters ended March 31, 2026, as compared to the twelve quarters ended March 31, 2025. For additional information, see Note 3 “Significant Agreements and Related Party Transactions” in our consolidated financial statements included in this report.

Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation) on Investments

The realized gains and losses on fully exited and partially exited portfolio companies consisted of the following:

 

 

For the Three Months Ended

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

 

($ in millions)

 

 

Other, net

 

$

(0.01

)

 

$

0.02

 

 

Diligent Corporation

 

 

(0.04

)

 

 

 

 

Country Fresh Holding Company Inc.

 

 

 

 

 

(0.89

)

 

Animal Supply Intermediate, LLC

 

 

 

 

 

(9.03

)

 

Animal Supply Holdings, LLC

 

 

 

 

 

(13.87

)

 

Streamland Media Midco LLC

 

 

 

 

 

(20.70

)

 

Net Realized Gain (Loss) on Investments

 

$

(0.05

)

 

$

(44.47

)

 

 

For the three months ended March 31, 2025, net realized losses were primarily driven by the exit of Animal Supply Holdings, LLC and Animal Supply Intermediate, LLC as well as the restructuring of Streamland Media Midco LLC.

79

 

 


Table of Contents

Any changes in fair value are recorded as a change in unrealized appreciation (depreciation) on investments. For further details on the valuation process, refer to Note 2 “Significant Accounting Policies—Investments” in our consolidated financial statements. Net change in unrealized appreciation (depreciation) on investments consisted of the following:

 

 

For the Three Months Ended

 

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

 

($ in millions)

Unrealized appreciation

 

$

16.22

 

 

$

49.58

 

 

Unrealized depreciation

 

 

(56.65

)

 

 

(22.09

)

 

Net Change in Unrealized Appreciation (Depreciation) on Investments

 

$

(40.43

)

 

$

27.49

 

 

 

The net change in unrealized appreciation (depreciation) on investments consisted of the following:

 

 

For the Three
Months Ended
March 31, 2026

 

 

Portfolio Company:

 

($ in millions)

Chase Industries, Inc. (dba Senneca Holdings)

 

$

10.33

 

 

Volt Bidco, Inc. (dba Power Factors)

 

 

2.01

 

 

Thrasio, LLC

 

 

1.92

 

 

Premier Imaging, LLC (dba Lucid Health)

 

 

0.43

 

 

Blazing Star Shields Direct Parent, LLC (dba Shields Health Solutions)

 

 

0.38

 

 

Wine.com, LLC

 

 

(2.92

)

 

Streamland Media Midco LLC

 

 

(2.99

)

 

Khoros, LLC (fka Lithium Technologies, Inc.)

 

 

(4.37

)

 

One GI LLC

 

 

(5.72

)

 

Pluralsight, Inc.

 

 

(8.98

)

 

Other, net(1)

 

 

(30.52

)

 

Net Change in Unrealized Appreciation (Depreciation) on Investments

 

$

(40.43

)

 

 

(1)
For the three months ended March 31, 2026, Other, net includes gross unrealized appreciation of $1.15 million and gross unrealized depreciation of $(31.67) million.

Net change in unrealized appreciation (depreciation) in our investments for the three months ended March 31, 2026 was primarily driven by market volatility during the period. The unrealized depreciation was further impacted by the financial underperformance of certain portfolio companies, most notably Pluralsight, Inc. and One GI LLC. These declines were partially offset by unrealized appreciation on Chase Industries, Inc. (dba Senneca Holdings), reflecting improved operating performance.

 

 

For the Three
Months Ended
March 31, 2025

 

 

Portfolio Company:

 

($ in millions)

Streamland Media Midco LLC

 

$

16.22

 

 

Animal Supply Holdings, LLC

 

 

13.87

 

 

Animal Supply Intermediate, LLC

 

 

9.03

 

 

SPay, Inc. (dba Stack Sports)

 

 

2.84

 

 

Chase Industries, Inc. (dba Senneca Holdings)

 

 

1.61

 

 

Clearcourse Partnership Acquireco Finance Limited

 

 

0.92

 

 

Country Fresh Holding Company Inc.

 

 

0.89

 

 

Doxim, Inc.

 

 

0.53

 

 

Hamilton Thorne, Inc.

 

 

0.42

 

 

Northstar Acquisition HoldCo, LLC (dba n2y)

 

 

0.41

 

 

Xactly Corporation

 

 

(0.39

)

 

MerchantWise Solutions, LLC (dba HungerRush)

 

 

(0.44

)

 

Harrington Industrial Plastics, LLC

 

 

(0.46

)

 

Pluralsight, Inc.

 

 

(0.74

)

 

Total Vision LLC

 

 

(0.96

)

 

Other, net(1)

 

 

(1.26

)

 

ATX Networks Corp.

 

 

(1.43

)

 

Volt Bidco, Inc. (dba Power Factors)

 

 

(1.57

)

 

Iracore International Holdings, Inc.

 

 

(1.58

)

 

MPI Engineered Technologies, LLC

 

 

(3.11

)

 

Lithium Technologies, Inc.

 

 

(7.31

)

 

Net Change in Unrealized Appreciation (Depreciation) on Investments

 

$

27.49

 

 

 

(1)
For the three months ended March 31, 2025, Other, net includes gross unrealized appreciation of $2.84 million and gross unrealized depreciation of $(4.10) million.

80

 

 


Table of Contents

Net change in unrealized appreciation (depreciation) in our investments for the three months ended March 31, 2025 was primarily driven by the reversal of unrealized depreciation in connection with the aforementioned restructuring of the first lien debt investments in Streamland Media Midco LLC and the exit of Animal Supply Holdings, LLC and Animal Supply Intermediate, LLC, partially offset by the financial underperformance of Lithium Technologies, Inc.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

We expect to generate cash primarily from the net proceeds of any future offerings of securities, future borrowings and cash flows from operations. To the extent we determine that additional capital would allow us to take advantage of additional investment opportunities, if the market for debt financing presents attractively priced debt financing opportunities, or if our Board of Directors otherwise determines that leveraging our portfolio would be in our best interest and the best interests of our stockholders, we may enter into credit facilities in addition to our existing credit facilities, as discussed below, or issue other senior securities. We would expect any such credit facilities may be secured by certain of our assets and may contain advance rates based upon pledged collateral. The pricing and other terms of any such facilities would depend upon market conditions when we enter into any such facilities as well as the performance of our business, among other factors. As a BDC, with certain limited exceptions, we are only permitted to borrow amounts such that our asset coverage ratio, as defined in the Investment Company Act, is at least 150% after such borrowing (if certain requirements are met). See “—Key Components of Operations—Leverage.” As of March 31, 2026 and December 31, 2025, our asset coverage ratio based on the aggregate amount outstanding of our senior securities was 171% and 175%. We may also refinance or repay any of our indebtedness at any time based on our financial condition and market conditions.

The primary use of existing funds and any funds raised in the future is expected to be for our investments in portfolio companies, cash distributions to our stockholders or for other general corporate purposes, including paying for operating expenses or debt service to the extent we borrow or issue senior securities.

We historically paid a distribution to our stockholders on a quarterly basis. On February 26, 2025, we announced that we would have a distribution framework that provides a quarterly base distribution declared in the relevant quarter and a variable supplemental distribution declared in the following quarter, subject to satisfaction of certain measurement tests and the approval of our Board.

As a supplement to our financial results reported in accordance with GAAP, we have provided, as detailed below, a non-GAAP financial measure to our financial condition that adjusts the net asset value per share for the supplemental distribution per share. We believe that the adjustment to the net asset value per share for the supplemental distribution is meaningful because it aligns the supplemental distribution to its relevant quarter earnings. Although this non-GAAP financial measure is intended to enhance investors’ understanding of our business and performance, this non-GAAP financial measure should not be considered an alternative to GAAP. The aforementioned non-GAAP financial measure may not be comparable to similar non-GAAP financial measures used by other companies.

 

 

March 31, 2026

 

 

December 31, 2025

 

Net asset value per share

 

$

12.17

 

 

$

12.64

 

 Less: Supplemental distribution per share

 

 

 

 

 

0.03

 

Adjusted net asset value per share

 

$

12.17

 

 

$

12.61

 

We may enter into investment commitments through signed commitment letters that may ultimately become investment transactions in the future. We regularly evaluate and carefully consider our unfunded commitments using GSAM’s proprietary risk management framework for the purpose of planning our capital resources and ongoing liquidity, including our financial leverage.

At-the-market (“ATM”) Offering

We may, from time to time, issue and sell shares of our common stock through public or ATM offerings. On November 15, 2023, we entered into an equity distribution agreement (the “2023 Equity Distribution Agreement”) by and among us, GSAM and Truist Securities, Inc. (“Truist”). On and effective June 5, 2025, we terminated the 2023 Equity Distribution Agreement in accordance with its terms.

For further details, see Note 9 “Net Assets—At-the-market (“ATM”) Offering” to our consolidated financial statements included in this report.

Common Stock Repurchase Plan

On August 8, 2024, our Board of Directors approved and authorized a 10b5-1 stock repurchase program which allows us to repurchase up to $75.00 million of shares of our common stock if our common stock trades below the most recently announced quarter-end NAV per share, subject to certain limitations. On June 13, 2025, we entered into a 10b5-1 stock repurchase plan (the “2025 10b5-1 Plan”) with Georgeson Securities Corporation (“Georgeson”) for repurchases of our common stock during the period from June 16, 2025 through June 13, 2026. Unless extended by the Board, the 2025 10b5-1 Plan will terminate 12 months from the date it was entered into.

For further details, see Note 9 “Net Assets—Common Stock Repurchase Plan” to our consolidated financial statements included in this report.

Dividend Reinvestment Plan

We have a voluntary dividend reinvestment plan (the “DRIP”) that provides for automatic reinvestment of all cash distributions declared by our Board of Directors unless a stockholder elects to “opt out” of the plan. As a result, if our Board of Directors declares a cash distribution, then the stockholders who have not “opted out” of the DRIP will have their cash distributions automatically reinvested in additional shares of

81

 

 


Table of Contents

common stock, rather than receiving the cash distribution. Due to regulatory considerations, GS Group Inc. and GS & Co. have opted out of the DRIP.

For further details, see Note 9 “Net Assets—Distributions” to our consolidated financial statements included in this report.

All correspondence concerning the plan should be directed to the plan agent at Computershare Trust Company, N.A., P.O. Box 43078, Providence, RI 02940-3078, with overnight correspondence being directed to the plan agent at Computershare Trust Company, N.A., 150 Royall St., Suite 101, Canton, MA 02021; by calling 855-807-2742; or through the plan agent’s website at www.computershare.com/investor. Participants who hold their shares through a broker or other nominee should direct correspondence or questions concerning the DRIP to their broker or nominee.

Contractual Obligations

We have entered into certain contracts under which we have future commitments. Payments under the Investment Management Agreement, pursuant to which GSAM has agreed to serve as our Investment Adviser, are equal to (1) a percentage of value of our average gross assets and (2) a two-part Incentive Fee. Under the Administration Agreement, pursuant to which State Street Bank and Trust Company has agreed to furnish us with the administrative services necessary to conduct our day-to-day operations, we pay our administrator such fees as may be agreed between us and our administrator that we determine are commercially reasonable in our sole discretion. Either party or the stockholders, by a vote of a majority of our outstanding voting securities, may terminate the Investment Management Agreement without penalty on at least 60 days’ written notice to the other party. Either party may terminate the Administration Agreement without penalty upon at least 30 days’ written notice to the other party. The following table shows our contractual obligations as of March 31, 2026:

 

 

 

 

 

Payments Due by Periods (in millions)

 

 

 

Total

 

 

Less Than
1 Year

 

 

1 – 3 Years

 

 

3 – 5 Years

 

 

More Than
5 Years

 

2027 Notes

 

$

400.00

 

 

$

400.00

 

 

$

 

 

$

 

 

$

 

2029 Notes

 

$

400.00

 

 

$

 

 

$

400.00

 

 

$

 

 

$

 

2030 Notes

 

$

400.00

 

 

$

 

 

$

 

 

$

400.00

 

 

$

 

Revolving Credit Facility(1)

 

$

720.50

 

 

$

 

 

$

 

 

$

720.50

 

 

$

 

 

(1)
We may borrow amounts in USD or certain other permitted currencies. Debt outstanding denominated in currencies other than USD has been converted to USD using the applicable foreign currency exchange rate as of the applicable reporting date. As of March 31, 2026, we had outstanding borrowings denominated in U.S. Dollars ("$" or "USD") of $623.67 million, in Euros ("EUR") of EUR of 13.70 million, in Great British Pounds ("GBP") of GBP 17.45 million, Canadian Dollars ("CAD") of CAD 57.02 million and Australian Dollars ("AUD") of AUD 24.50 million.

Revolving Credit Facility

On September 19, 2013, we entered into the Revolving Credit Facility with various lenders. Truist Bank serves as administrative agent and Bank of America, N.A. serves as syndication agent under the Revolving Credit Facility.

The aggregate committed borrowing amount under the Revolving Credit Facility is $1,695.00 million. The Revolving Credit Facility includes an uncommitted accordion feature that allows us, under certain circumstances, to increase the borrowing capacity of the Revolving Credit Facility to up to $2,542.50 million. We amended and restated the Revolving Credit Facility on numerous occasions between October 3, 2014 and January 14, 2026.

Borrowings denominated in USD, including amounts drawn in respect of letters of credit, bear interest (at our election) of either (i) Term SOFR plus a margin of either (x) 2.00%, (y) 1.875% (subject to maintenance of certain long-term corporate debt ratings) or (z) 1.75% (subject to certain gross borrowing base conditions), in each case, plus an additional 0.10% credit adjustment spread, or (ii) an alternative base rate, which is the highest of (i) the Prime Rate in effect on such day, (ii) the Federal Funds Effective Rate for such day plus 1/2 of 1.00% and (iii) the rate per annum equal to (x) the greater of (A) Term SOFR for an interest period of one (1) month and (B) zero plus (y) 1.00%, plus a margin of either (x) 1.00%, (y) 0.875% (subject to maintenance of certain long-term corporate debt ratings) or (z) 0.75% (subject to certain gross borrowing base conditions). Borrowings denominated in non-USD bear interest of the applicable term benchmark rate or the applicable risk-free rate (“RFR rate”) plus a margin of either 2.00%, 1.875% or 1.75% (subject to the conditions applicable to borrowings denominated in USD that bear interest based on the applicable term benchmark rate or the applicable RFR rate), plus, (i) in the case of borrowings denominated in GBP only, an additional 0.1193% credit adjustment spread, (ii) in the case of borrowings denominated in CHF only, an additional 0.0031% and (iii) in the case of borrowings denominated in CAD only, an additional 0.29547% (one-month interest period) or an additional 0.32138% (three-month interest period) credit adjustment spread. Borrowings from certain lenders, which hold approximately 84% of total lending commitments (the "Extending Lenders"), bear interest at the applicable rates described above less 0.10%. With respect to borrowings denominated in USD, we may elect either Term SOFR, or an alternative base rate at the time of borrowing, and such borrowings may be converted from one benchmark to another at any time, subject to certain conditions. Interest is payable in arrears on the applicable interest payment date as specified therein. We pay a fee of 0.375% per annum on committed but undrawn amounts under the Revolving Credit Facility, payable quarterly in arrears. Any amounts borrowed under the Revolving Credit Facility with respect to the Extending Lenders, will mature, and all accrued and unpaid interest will be due and payable, on June 24, 2030. Any amounts borrowed under the Revolving Credit Facility will

82

 

 


Table of Contents

mature, and all accrued and unpaid interest will be due and payable, with respect to certain remaining lenders, on May 5, 2027, and with respect to other remaining lenders, on October 18, 2028.

For further details, see Note 6 “Debt—Revolving Credit Facility” to our consolidated financial statements included in this report.

2025 Notes

On February 10, 2020, we closed an offering of $360.00 million aggregate principal amount of 3.750% unsecured notes due 2025 (the “2025 Notes”). The 2025 Notes were issued pursuant to an indenture between us and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo Bank, National Association (“Wells Fargo”)). The 2025 Notes bore interest at a rate of 3.750% per year, payable semi-annually in arrears on February 10 and August 10 of each year. The 2025 Notes matured and were fully repaid on February 10, 2025 in accordance with their terms, using proceeds from the Revolving Credit Facility. For further details, see Note 6 “Debt—2025 Notes” to our consolidated financial statements included in this report.

2026 Notes

On November 24, 2020, we closed an offering of $500.00 million aggregate principal amount of 2.875% unsecured notes due 2026 (the “2026 Notes”). The 2026 Notes were issued pursuant to an indenture between us and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo). The 2026 Notes bore interest at a rate of 2.875% per year, payable semi-annually in arrears on January 15 and July 15 of each year. The 2026 Notes matured and were fully repaid on January 15, 2026 in accordance with their terms, using proceeds from the Revolving Credit Facility. For further details, see Note 6 “Debt—2026 Notes” to our consolidated financial statements included in this report.

2027 Notes

On March 11, 2024, we closed an offering of $400.00 million aggregate principal amount of 6.375% unsecured notes due 2027 (the “2027 Notes”). The 2027 Notes were issued pursuant to an indenture between us and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo). The 2027 Notes bear interest at a rate of 6.375% per year, payable semi-annually in arrears on March 11 and September 11 of each year. The 2027 Notes will mature on March 11, 2027 and may be redeemed in whole or in part at our option at any time or from time to time at the redemption prices set forth in the indenture.

In connection with the 2027 Notes, we entered into an interest rate swap to more closely align the interest rates of our fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. We designated this interest rate swap and the 2027 Notes in a qualifying fair value hedging relationship.

For further details, see Note 2 “Significant Accounting Policies—Derivatives”, Note 6 “Debt—2027 Notes” and Note 7 "Derivatives" to our consolidated financial statements included in this report.

2029 Notes

On January 28, 2026, we closed an offering of $400.00 million aggregate principal amount of 5.100% unsecured notes due 2029 (the “2029 Notes”). The 2029 Notes were issued pursuant to an indenture between us and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo). The 2029 Notes bear interest at a rate of 5.100% per year, payable semi-annually in arrears on January 28 and July 28 of each year, commencing on July 28, 2026. The 2029 Notes will mature on January 28, 2029 and may be redeemed in whole or in part at our option at any time or from time to time at the redemption prices set forth in the indenture.

In connection with the 2029 Notes, we entered into an interest rate swap to more closely align the interest rates of our fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. We designated this interest rate swap and the 2029 Notes in a qualifying fair value hedging relationship.

For further details, see Note 2 “Significant Accounting Policies—Derivatives”, Note 6 “Debt—2029 Notes” and Note 7 "Derivatives" to our consolidated financial statements included in this report.

2030 Notes

On September 9, 2025, we closed an offering of $400.00 million aggregate principal amount of 5.650% unsecured notes due 2030 (the “2030 Notes”). The 2030 Notes were issued pursuant to an indenture between us and Computershare Trust Company, National Association, as Trustee (as successor to Wells Fargo). The 2030 Notes bear interest at a rate of 5.650% per year, payable semi-annually in arrears on March 9 and September 9 of each year. The 2030 Notes will mature on September 9, 2030 and may be redeemed in whole or in part at our option at any time or from time to time at the redemption prices set forth in the indenture.

In connection with the 2030 Notes, we entered into an interest rate swap to more closely align the interest rates of our fixed rate liabilities with the investment portfolio, which predominately consists of floating rate loans. We designated this interest rate swap and the 2030 Notes in a qualifying fair value hedging relationship.

For further details, see Note 2 “Significant Accounting Policies—Derivatives”, Note 6 “Debt—2030 Notes” and Note 7 "Derivatives" to our consolidated financial statements included in this report.

83

 

 


Table of Contents

Off-Balance Sheet Arrangements

We may become a party to investment commitments and to financial instruments with off-balance sheet risk in the normal course of our business to fund investments and to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet.

We may ourselves commit, or commit alongside one or more other Accounts, to issue standby letters of credit in connection with an investment or we may commit to fund an investment whereby one of the Accounts has committed to issue standby letters of credit (each of us or such Account, acting in such capacity in issuing such standby letters of credit, an “LC Issuer”). In the event a letter of credit is funded, the LC Issuer or its designee would be obligated under the terms of the relevant credit agreement to fund a portion of the letter of credit, for a period of time, on behalf of the Accounts that also have a commitment to the investment. The Accounts are obligated to reimburse the LC Issuer or its designee as defined in the relevant credit agreement. As of March 31, 2026 and December 31, 2025, we have committed to fund letters of credit of $5.48 million on behalf of the Accounts. As of March 31, 2026, we believed that we had adequate financial resources to satisfy our unfunded commitments. Our unfunded commitments to provide funds to portfolio companies were as follows:

 

 

As of

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

(in millions)

 

Unfunded Commitments

 

 

 

 

 

 

First Lien/Senior Secured Debt

 

$

548.41

 

 

$

609.94

 

First Lien/Last-Out Unitranche

 

 

21.89

 

 

 

25.72

 

Second Lien/Senior Secured Debt

 

 

4.57

 

 

 

0.77

 

Total

 

$

574.87

 

 

$

636.43

 

HEDGING

Subject to applicable provisions of the Investment Company Act and applicable Commodity Futures Trading Commission (“CFTC”) regulations, we may enter into hedging transactions in a manner consistent with SEC guidance. To the extent that any of our loans are denominated in a currency other than U.S. dollars, we may enter into currency hedging contracts to reduce our exposure to fluctuations in currency exchange rates. We may also enter into interest rate hedging agreements. Such hedging activities, which will be subject to compliance with applicable legal requirements, may include the use of futures, options, swaps and forward contracts. Costs incurred in entering into such contracts or in settling them, if any, will be borne by us. Our Investment Adviser has claimed relief from CFTC registration and regulation as a commodity pool operator pursuant to CFTC Rule 4.5 with respect to our operations, with the result that we will be limited in our ability to use futures contracts or options on futures contracts or engage in swap transactions. Specifically, CFTC Rule 4.5 imposes strict limitations on using such derivatives other than for hedging purposes, whereby the use of derivatives not used solely for hedging purposes is generally limited to situations where (i) the aggregate initial margin and premiums required to establish such positions does not exceed five percent of the liquidation value of our portfolio, after taking into account unrealized profits and unrealized losses on any such contracts it has entered into; or (ii) the aggregate net notional value of such derivatives does not exceed 100% of the liquidation value of our portfolio. Moreover, we anticipate entering into transactions involving such derivatives to a very limited extent solely for hedging purposes or otherwise within the limitations of CFTC Rule 4.5.

Rule 18f-4 under the Investment Company Act includes limitations on the ability of a BDC (or a registered investment company) to use derivatives and other transactions that create future payment or delivery obligations (including reverse repurchase agreements and similar financing transactions). Under the rule, BDCs that make significant use of derivatives are subject to a value-at-risk leverage limit, a derivatives risk management program, testing requirements and requirements related to board reporting. These requirements apply unless the BDC qualifies as a “limited derivatives user,” as defined in Rule 18f-4. Under the rule, a BDC may enter into an unfunded commitment agreement that is not a derivatives transaction, such as an agreement to provide financing to a portfolio company, if the BDC has, among other things, a reasonable belief, at the time it enters into such an agreement, that it will have sufficient cash and cash equivalents to meet its obligations with respect to all of its unfunded commitment agreements, in each case as it becomes due. Under Rule 18f-4, when we trade reverse repurchase agreements or similar financing transactions, including certain tender option bonds, we need to aggregate the amount of any other senior securities representing indebtedness (e.g., bank borrowings, if applicable) when calculating our asset coverage ratio. We currently operate as a “limited derivatives user” and these requirements may limit our ability to use derivatives and/or enter into certain other financial contracts.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ materially.

For a description of our critical accounting policies, see Note 2 “Significant Accounting Policies” to our consolidated financial statements included in this report. We consider the most significant accounting policies to be those related to our Investments, Revenue Recognition, Non-Accrual Investments, Distributions, and Income Taxes. We consider the most significant critical estimate to be the fair value measurement of

84

 

 


Table of Contents

investments. The critical accounting policies and estimate should be read in connection with our risk factors listed under “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2025.

Fair Value Measurement of Investments

Consistent with GAAP and the Investment Company Act, we conduct a valuation of our investments, pursuant to which our NAV is determined. Our investments are valued on a quarterly basis, or more frequently if required under the Investment Company Act. The determination of fair value involves subjective judgments and estimates. The majority of investments are not quoted or traded in an active market and as such their fair values are determined using valuation techniques, primarily discounted cash flows, market multiples, and recent comparable transactions. The most significant inputs in applying the discounted cash flow approach and the market multiples approach are the selected discount rates and multiples, respectively. The selection of these inputs is based on a combination of factors that are specific to the underlying portfolio companies such as financial performance and certain factors that are observable in the market such as current interest rates and comparable public company trading multiples. Accordingly, the notes to our consolidated financial statements express the uncertainty with respect to the possible effect of these valuations and any change in these valuations on the consolidated financial statements. For further details of our investments and fair value measurement accounting policy, see Note 2 “Significant Accounting Policies—Investments” and Note 5 “Fair Value Measurement.”

RECENT DEVELOPMENTS

Effective as of the close of business on March 31, 2026, Susan B. McGee resigned from the Board and all committees thereof.

On May 6, 2026, our Board of Directors declared a quarterly base distribution of $0.32 per share payable on or about July 28, 2026 to holders of record as of June 30, 2026.

On May 5, 2026, we entered into that certain Fifteenth Amendment to Senior Secured Revolving Credit Agreement, by and among us, as Borrower, the lenders party thereto and Truist Bank, as Administrative Agent and as Collateral Agent and other parties thereto (the “Fifteenth Amendment”). The Fifteenth Amendment, among other things, (i) extends the final maturity date from June 24, 2030 to May 5, 2031, (ii) extends the commitment termination date from June 22, 2029 to May 3, 2030, (iii) reduces the applicable margin to (a) with respect to any ABR Loan, 0.775% per annum and (b) with respect to any Term Benchmark Loan or Daily Simple RFR Loan, 1.775% per annum, in each case, subject to an additional step-down in applicable margin if the Gross Borrowing Base is greater than or equal to the product of 1.60 and the Combined Debt Amount, (iv) reduces the commitment of each of Santander Bank, N.A., CIT Finance LLC and BankUnited, N.A. to zero on the Fifteenth Amendment Effective Date, (v) removes all credit adjustment spreads, (vi) increases the swingline sublimit from $150.00 million to $200.00 million, (vii) increases the letter of credit sublimit from $150.00 million to $200.00 million, (viii) reduces the commitment fee from 0.375% to 0.325%, and (ix) reduces letter of credit fronting fees from 0.25% per annum to 0.125% per annum. Capitalized terms used but not otherwise defined herein have the meanings ascribed to them in the Fifteenth Amendment.

On May 6, 2026, our Board approved and authorized an additional 10b5-1 stock repurchase program to allow us to repurchase up to $75.00 million of shares of our common stock, subject to certain limitations. We expect to enter into this 10b5-1 stock repurchase program once the 2025 10b5-1 Plan has been fully utilized or expires, and in compliance with Rule 10b5-1.

85

 

 


Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are subject to financial market risks, most significantly changes in interest rates. Interest rate sensitivity refers to the change in our earnings that may result from changes in the level of interest rates. Because we expect to fund a portion of our investments with borrowings, our net investment income is expected to be affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, we can offer no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

As of March 31, 2026 and December 31, 2025, on a fair value basis, approximately 0.6% and 0.6% of our performing debt investments bore interest at a fixed rate (including income producing preferred stock investments), and approximately 99.4% and 99.4% of our performing debt investments bore interest at a floating rate. Our borrowings under our Revolving Credit Facility bear interest at a floating rate and our 2027 Notes, 2029 Notes and 2030 Notes bear interest at a fixed rate. We have entered into interest rate swaps in an effort to help mitigate the impact of changes in market interest rates on our net asset value.

We regularly measure our exposure to interest rate risk. We assess interest rate risk and manage our interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities.

Based on our March 31, 2026 Consolidated Statements of Assets and Liabilities, the following table shows the annual impact on net income of base rate changes in interest rates (considering interest rate floors for variable rate instruments) assuming no changes in our investment and borrowing structure:

As of March 31, 2026
Basis Point Change

 

Interest
Income

 

 

Interest
Expense

 

 

Net
Income

 

($ in millions)

 

 

 

 

 

 

 

 

 

Up 300 basis points

 

$

74.19

 

 

$

(47.61

)

 

$

26.58

 

Up 200 basis points

 

49.46

 

 

 

(31.74

)

 

 

17.72

 

Up 100 basis points

 

24.73

 

 

 

(15.87

)

 

 

8.86

 

Up 75 basis points

 

18.55

 

 

 

(11.90

)

 

 

6.65

 

Up 50 basis points

 

12.37

 

 

 

(7.94

)

 

 

4.43

 

Up 25 basis points

 

6.18

 

 

 

(3.97

)

 

 

2.21

 

Down 25 basis points

 

 

(6.18

)

 

 

3.97

 

 

 

(2.21

)

Down 50 basis points

 

 

(12.31

)

 

 

7.94

 

 

 

(4.37

)

Down 75 basis points

 

 

(18.41

)

 

 

11.90

 

 

 

(6.51

)

Down 100 basis points

 

 

(24.51

)

 

 

15.87

 

 

 

(8.64

)

Down 200 basis points

 

 

(48.83

)

 

 

31.74

 

 

 

(17.09

)

Down 300 basis points

 

 

(67.97

)

 

 

47.61

 

 

 

(20.36

)

We have and may in the future hedge against interest rate fluctuations by using standard hedging instruments such as additional interest rate swaps, futures, options and forward contracts, subject to the requirements of the Investment Company Act, applicable CFTC regulations and in a manner consistent with SEC guidance. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates with respect to our portfolio of investments with fixed interest rates.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures. As of the end of the period covered by this report, our management carried out an evaluation, under the supervision and with the participation of our Co-Chief Executive Officers and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on that evaluation, our Co-Chief Executive Officers and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of March 31, 2026. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Changes in Internal Control over Financial Reporting. There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

86

 

 


Table of Contents

PART II – OTHER INFORMATION.

ITEM 1. LEGAL PROCEEDINGS.

From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under loans to or other contracts with our portfolio companies. We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us.

ITEM 1A. RISK FACTORS.

An investment in our securities involves a high degree of risk. There have been no material changes to the risk factors previously reported under Item 1A. “Risk Factors” of our annual report on Form 10-K for the year ended December 31, 2025, which was filed with the SEC on February 26, 2026. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may materially affect our business, financial condition and/or operating results.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

We did not sell any unregistered equity securities.

On August 8, 2024, our Board of Directors approved and authorized a 10b5-1 stock repurchase program which allows us to repurchase up to $75.00 million of shares of our common stock if our common stock trades below the most recently announced quarter-end NAV per share, subject to certain limitations. On June 13, 2025, we entered into the 2025 10b5-1 Plan with Georgeson for repurchases of our common stock during the period from June 16, 2025 through June 13, 2026. Unless extended by the Board, the 2025 10b5-1 Plan will terminate 12 months from the date it was entered into. For the three months ended March 31, 2026, we did not repurchase any of our shares.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

Not applicable.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5. OTHER INFORMATION.

(a)
On May 5, 2026, the Company entered into that certain Fifteenth Amendment to Senior Secured Revolving Credit Agreement, by and among the Company, as Borrower, the lenders party thereto and Truist Bank, as Administrative Agent and as Collateral Agent and other parties thereto (the “Fifteenth Amendment”). The Fifteenth Amendment, among other things, (i) extends the final maturity date from June 24, 2030 to May 5, 2031, (ii) extends the commitment termination date from June 22, 2029 to May 3, 2030, (iii) reduces the applicable margin to (a) with respect to any ABR Loan, 0.775% per annum and (b) with respect to any Term Benchmark Loan or Daily Simple RFR Loan, 1.775% per annum, in each case, subject to an additional step-down in applicable margin if the Gross Borrowing Base is greater than or equal to the product of 1.60 and the Combined Debt Amount, (iv) reduces the commitment of each of Santander Bank, N.A., CIT Finance LLC and BankUnited, N.A. to zero on the Fifteenth Amendment Effective Date, (v) removes all credit adjustment spreads, (vi) increases the swingline sublimit from $150,000 to $200,000, (vii) increases the letter of credit sublimit from $150,000 to $200,000, (viii) reduces the commitment fee from 0.375% to 0.325%, and (ix) reduces letter of credit fronting fees from 0.25% per annum to 0.125% per annum. Capitalized terms used but not otherwise defined herein have the meanings ascribed to them in the Fifteenth Amendment.

 

The foregoing description is only a summary of the material provisions of the Fifteenth Amendment and is qualified in its entirety by reference to the full text of the Fifteenth Amendment filed as Exhibit 10.2 hereto and incorporated herein by reference.

(b)
None.
(c)
During the three months ended March 31, 2026, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

ITEM 6. EXHIBITS

The exhibits filed as part of this Quarterly Report on Form 10-Q are set forth on the Index to Exhibits, which is incorporated herein by reference.

87

 

 


Table of Contents

 

 

EXHIBIT NO.

EXHIBITS

 

 

 

3.1

 

Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 814-00998), filed on October 13, 2020).

 

 

3.2

 

Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 814-00998), filed on December 20, 2021).

 

 

 

4.1

 

Indenture, dated February 10, 2020, by and between the Company and Computershare Trust Company, National Association (as successor to Wells Fargo Bank, National Association), as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (File No. 814-00998), filed on February 11, 2020).

 

 

 

4.2

 

Fifth Supplemental Indenture, dated January 28, 2026, relating to the 5.100% Notes due 2029, by and between the Company and Computershare Trust Company, National Association (as successor to Wells Fargo Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K (File No. 814-00998), filed on February 2, 2026).

 

 

 

4.3

 

Form of 5.100% Notes due 2029 (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K (File No. 814-00998), filed on February 2, 2026).

 

 

 

10.1*

 

Fourteenth Amendment to Senior Secured Revolving Credit Agreement, dated as of January 14, 2026, among Goldman Sachs BDC, Inc., as Borrower, the lenders party thereto, Truist Bank, as Administrative Agent and as Collateral Agent, and the other parties thereto.

 

 

 

10.2*

 

Fifteenth Amendment to Senior Secured Revolving Credit Agreement, dated as of May 5, 2026, among Goldman Sachs BDC, Inc., as Borrower, the lenders party thereto, Truist Bank, as Administrative Agent and as Collateral Agent, and the other parties thereto.

 

 

 

31.1*

 

Certification of Co-Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification of Co-Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.3*

 

Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1*

 

Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2*

 

Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.3*

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS*

 

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document

 

 

 

101.SCH*

 

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

 

 

 

104*

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith.

 

88

 

 


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

GOLDMAN SACHS BDC, INC.

Date: May 7, 2026

/s/ Vivek Bantwal

Vivek Bantwal

Co-Chief Executive Officer

(Co-Principal Executive Officer)

Date: May 7, 2026

/s/ David Miller

David Miller

Co-Chief Executive Officer

(Co-Principal Executive Officer)

Date: May 7, 2026

/s/ Stanley Matuszewski

Stanley Matuszewski

Chief Financial Officer and Treasurer

(Principal Financial Officer)

 

89