UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the quarterly period ended: June 30, 2024
OR
|
☐
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the transition period from ______ to _______.
Commission file number: 001-38544
|
CENNTRO INC.
|
|
(Exact name of registrant as specified in its charter)
|
|
Nevada
|
|
N/A
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification Number)
|
501 Okerson Road
Freehold, New Jersey 07728
(Address of principal executive offices, including zip code)
Registrant’s telephone number, including area code (732) 820-6757
Securities registered under Section 12(b) of the Exchange Act:
|
Title of each class:
|
|
Trading Symbol(s)
|
Name of each exchange on which registered:
|
|
Common Stock
|
|
CENN
|
The Nasdaq Capital Market
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging
growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☒
|
| |
|
Emerging growth company
|
☒
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised
financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes ☐ No ☒
The registrant had 30,828,795 of the registrant’s common stock par value $0.0001 per share, issued and outstanding as of August 9, 2024.
|
|
1
|
|
|
1
|
|
|
19
|
|
|
34
|
|
|
34
|
|
|
35
|
|
|
35
|
|
|
36
|
|
|
36
|
|
|
36
|
|
|
36
|
|
|
37
|
|
|
37
|
|
|
38
|
Forward-Looking Statements
This Quarterly Report of Cenntro Inc. (“we,” “us,” “our,” “Cenntro” and the “Company”) contains statements that constitute “forward-looking
statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Any statements that are not statements of historical facts may be deemed to be forward-looking statements. These statements
appear in several different places in this Quarterly Report and, in some cases, can be identified by words such as “anticipates”, “estimates”, “projects”, “expects”, “contemplates”, “intends”, “believes”, “plans”, “may”, “will” or their negatives
or other comparable words, although not all forward-looking statements contain these identifying words. Forward-looking statements in this Quarterly Report may include, but are not limited to, statements and/or information related to: our
financial performance and projections; our business prospects and opportunities; our business strategy and future operations; the projection of timing and delivery of products in the future; projected costs; expected production capacity;
expectations regarding demand and acceptance of our products; estimated costs of machinery to equip a new production facility; trends in the market in which we operate; the plans and objectives of management; our liquidity and capital
requirements, including cash flows and uses of cash; trends relating to our industry; plans relating to our electric vehicles (“EVs”); and plans and intentions to regain compliance with the listing requirements of The Nasdaq Stock Market LLC
(“Nasdaq”), including, among other things, through a reverse stock split.
We have based these forward-looking statements on our current expectations about future events on information that is available as of the date of
this Quarterly Report, and any forward-looking statements made by us speak only as of the date on which they are made. While we believe these expectations are reasonable, such forward-looking statements are inherently subject to risks and
uncertainties, many of which are beyond our control. Our actual future results may differ materially from those discussed or implied in our forward-looking statements for various reasons, including, our ability to change the direction of the
Company; our ability to keep pace with new technology and changing market needs; our capital needs, and the competitive environment of our business. Additional Factors that could contribute to such differences include, but are not limited to:
| ● |
general economic and business conditions, including changes in interest rates;
|
| ● |
prices of other EVs, costs associated with manufacturing EVs and other economic conditions;
|
| ● |
the effect of an outbreak of disease or similar public health threat, such as the COVID-19 pandemic, on the Company’s business (natural phenomena, including the
lingering effects of the COVID-19 pandemic);
|
| ● |
the impact of political unrest, natural disasters or other crises, terrorist acts, acts of war and/or military operations, and our ability to maintain or broaden
our business relationships and develop new relationships with strategic alliances, suppliers, customers, distributors or otherwise;
|
| ● |
breaches in data security, failure of information security systems, cyber-attacks or other security or privacy-related incidents affecting us or our suppliers;
|
| ● |
the ability of our information technology systems or information security systems to operate effectively;
|
| ● |
actions by government authorities, including changes in government regulation;
|
| ● |
uncertainties associated with legal proceedings;
|
| ● |
changes in the size of the EV market;
|
| ● |
future decisions by management in response to changing conditions;
|
| ● |
the Company’s ability to execute prospective business plans;
|
| ● |
misjudgments in the course of preparing forward-looking statements;
|
| ● |
the Company’s ability to raise sufficient funds to carry out its proposed business plan;
|
| ● |
inability to keep up with advances in EV and battery technology;
|
| ● |
inability to design, develop, market and sell new EVs and services that address additional market opportunities to generate revenue and positive cash flows;
|
| ● |
dependency on certain key personnel and any inability to retain and attract qualified personnel;
|
| ● |
inexperience in mass-producing EVs;
|
| ● |
inability to succeed in establishing, maintaining and strengthening the Cenntro brand;
|
| ● |
disruption of supply or shortage of raw materials;
|
| ● |
the unavailability, reduction or elimination of government and economic incentives;
|
| ● |
failure to manage future growth effectively; and
|
| ● |
the other risks and uncertainties detailed from time to time in our filings with the Security and Exchange Commission (“SEC”), including but not limited to those
described under “Risk Factors” in Part I, Item 1A of the Company’s Annual Report on Form 10-K as amended for the year ended December 31, 2023, filed with the SEC on April 1, 2024 (the “Form 10-K”).
|
Although management has attempted to identify important factors that could cause actual results to differ materially from those contained in
forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There is no assurance that forward-looking statements will prove to be accurate, as actual results and future events could
differ materially from those anticipated in such forward-looking statements. Accordingly, readers should not place undue reliance on forward-looking statements. These cautionary remarks expressly qualify, in their entirety, all forward-looking
statements attributable to our Company or persons acting on our Company’s behalf. We do not undertake to update any forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting such
statements, except as, and to the extent required by, applicable securities laws.
INDEX
| |
Page
|
|
Item 1. Interim Financial Statements
|
1
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
ITEM 1. CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS (UNAUDITED)
CENNTRO INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE LOSS
(Expressed in U.S. dollars, except for the number of shares)
| |
|
|
|
|
For the Three Months Ended June 30,
|
|
|
For the Six Months Ended June 30,
|
|
| |
|
Note
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
2(d
|
)
|
|
$
|
8,320,492
|
|
|
$
|
4,237,520
|
|
|
$
|
11,712,491
|
|
|
$
|
7,708,064
|
|
|
Cost of goods sold
|
|
|
|
|
|
|
(7,095,622
|
)
|
|
|
(3,090,275
|
)
|
|
|
(10,473,350
|
)
|
|
|
(6,366,075
|
)
|
|
Gross profit
|
|
|
|
|
|
|
1,224,870
|
|
|
|
1,147,245
|
|
|
|
1,239,141
|
|
|
|
1,341,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses
|
|
|
|
|
|
|
(1,306,678
|
)
|
|
|
(2,742,749
|
)
|
|
|
(2,623,441
|
)
|
|
|
(4,611,734
|
)
|
|
General and administrative expenses
|
|
|
|
|
|
|
(7,649,940
|
)
|
|
|
(9,285,213
|
)
|
|
|
(14,011,136
|
)
|
|
|
(16,643,477
|
)
|
|
Research and development expenses
|
|
|
|
|
|
|
(1,087,639
|
)
|
|
|
(2,143,070
|
)
|
|
|
(2,815,469
|
)
|
|
|
(3,712,989
|
)
|
|
Total operating expenses
|
|
|
|
|
|
|
(10,044,257
|
)
|
|
|
(14,171,032
|
)
|
|
|
(19,450,046
|
)
|
|
|
(24,968,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
|
|
|
|
(8,819,387
|
)
|
|
|
(13,023,787
|
)
|
|
|
(18,210,905
|
)
|
|
|
(23,626,211
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER (EXPENSE) INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expense) income, net
|
|
|
|
|
|
|
(97,788
|
)
|
|
|
1,262
|
|
|
|
(24,546
|
)
|
|
|
(53,153
|
)
|
| Loss from long-term investment |
|
|
|
|
|
|
(3,590
|
)
|
|
|
(148,645
|
)
|
|
|
(17,110
|
)
|
|
|
(129,603
|
)
|
|
Impairment of long-term investment
|
|
|
|
|
|
|
-
|
|
|
|
(8,538
|
)
|
|
|
-
|
|
|
|
(1,154,666
|
)
|
| Gain (loss) on redemption of convertible promissory notes |
|
|
|
|
|
|
-
|
|
|
|
1,900
|
|
|
|
-
|
|
|
|
(101
|
)
|
|
Loss on exercise of warrants
|
|
|
|
|
|
|
-
|
|
|
|
(14,745
|
)
|
|
|
-
|
|
|
|
(227,615
|
)
|
Loss from acquisition of Hezhe
|
|
|
|
|
|
|
(149,872 |
) |
|
|
- |
|
|
|
(149,872 |
) |
|
|
- |
|
|
Change in fair value of convertible promissory notes and derivative liability
|
|
|
|
|
|
|
9,237
|
|
|
|
199,698
|
|
|
|
8,532
|
|
|
|
73,425
|
|
|
Change in fair value of equity securities
|
|
|
|
|
|
|
259,564
|
|
|
|
60,452
|
|
|
|
494,451
|
|
|
|
713,468
|
|
| Foreign currency exchange loss, net |
|
|
|
|
|
|
(370,462
|
)
|
|
|
(1,389,294
|
)
|
|
|
(729,679
|
)
|
|
|
(1,356,271
|
)
|
Loss (gain) from cross-currency swaps
|
|
|
|
|
|
|
(4,346 |
) |
|
|
- |
|
|
|
1,587 |
|
|
|
- |
|
Other (expense) income, net
|
|
|
|
|
|
|
(21,834 |
) |
|
|
269,999 |
|
|
|
168,809 |
|
|
|
595,052 |
|
|
Loss before income taxes
|
|
|
|
|
|
|
(9,198,478
|
)
|
|
|
(14,051,698
|
)
|
|
|
(18,458,733
|
)
|
|
|
(25,165,675
|
)
|
|
Income tax benefit (expense)
|
|
|
12
|
|
|
|
4,683
|
|
|
|
(25,468
|
)
|
|
|
34,715
|
|
|
|
(25,468
|
)
|
|
Net loss
|
|
|
|
|
|
|
(9,193,795
|
)
|
|
|
(14,077,166
|
)
|
|
|
(18,424,018
|
)
|
|
|
(25,191,143
|
)
|
|
Less: net loss attributable to non-controlling interests
|
|
|
|
|
|
|
(10,968
|
)
|
|
|
(2,682
|
)
|
|
|
(11,040
|
)
|
|
|
(158,710
|
)
|
|
Net loss attributable to the Company’s shareholders
|
|
|
|
|
|
$
|
(9,182,827
|
)
|
|
$
|
(14,074,484
|
)
|
|
$
|
(18,412,978
|
)
|
|
$
|
(25,032,433
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE LOSS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
(376,045
|
)
|
|
|
(2,824,971
|
)
|
|
|
(1,377,290
|
)
|
|
|
(2,487,693
|
)
|
|
Total comprehensive loss
|
|
|
|
|
|
|
(9,569,840
|
)
|
|
|
(16,902,137
|
)
|
|
|
(19,801,308
|
)
|
|
|
(27,678,836
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: total comprehensive loss attributable to non-controlling interests
|
|
|
|
|
|
|
(7,700
|
)
|
|
|
(2,683
|
)
|
|
|
(7,844
|
)
|
|
|
(183,278
|
)
|
|
Total comprehensive loss to the Company’s shareholders
|
|
|
|
|
|
$
|
(9,562,140
|
)
|
|
$
|
(16,899,454
|
)
|
|
$
|
(19,793,464
|
)
|
|
$
|
(27,495,558
|
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted
average number of shares outstanding, basic and diluted * |
|
|
|
|
|
|
30,828,795
|
|
|
|
30,444,909
|
|
|
|
30,828,795
|
|
|
|
30,377,615
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss
per share, basic and diluted |
|
|
|
|
|
|
(0.30 |
) |
|
|
(0.46 |
) |
|
|
(0.60 |
) |
|
|
(0.82 |
) |
*
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CENNTRO INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed in U.S. dollars, except for the number of shares)
| |
|
Note
|
|
|
June 30,
2024
|
|
|
December 31,
2023
|
|
| |
|
|
|
|
(Unaudited)
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
16,229,062
|
|
|
$
|
29,375,727
|
|
|
Restricted cash
|
|
|
|
|
|
197,682
|
|
|
|
196,170
|
|
Short-term investment
|
|
|
3 |
|
|
|
4,154,255 |
|
|
|
4,236,588 |
|
|
Accounts receivable, net
|
|
|
4
|
|
|
|
7,871,086
|
|
|
|
6,530,801
|
|
|
Inventories, net
|
|
|
5
|
|
|
|
41,271,928
|
|
|
|
43,909,564
|
|
|
Prepayment and other current assets
|
|
|
6
|
|
|
|
21,687,766
|
|
|
|
20,391,150
|
|
|
Amounts due from related parties - current
|
|
|
17
|
|
|
|
173,567
|
|
|
|
287,439
|
|
|
Total current assets
|
|
|
|
|
|
|
91,585,346
|
|
|
|
104,927,439
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term investments
|
|
|
7
|
|
|
|
4,254,373
|
|
|
|
4,685,984
|
|
|
Investment in equity securities
|
|
|
8
|
|
|
|
26,079,485
|
|
|
|
26,158,474
|
|
|
Property, plant and equipment, net
|
|
|
9
|
|
|
|
20,075,860
|
|
|
|
20,401,521
|
|
Goodwill
|
|
|
|
|
|
|
216,403 |
|
|
|
223,494 |
|
|
Intangible assets, net
|
|
|
10 |
|
|
|
6,494,829
|
|
|
|
6,873,781
|
|
|
Right-of-use assets, net
|
|
|
13
|
|
|
|
17,590,753
|
|
|
|
20,039,625
|
|
|
Other non-current assets
|
|
|
|
|
|
|
1,454,473
|
|
|
|
2,227,672
|
|
|
Total non-current assets
|
|
|
|
|
|
|
76,166,176
|
|
|
|
80,610,551
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
|
|
|
$
|
167,751,522
|
|
|
$
|
185,537,990
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
|
6,630,085
|
|
|
|
6,797,852
|
|
Current portion of long-term bank loans
|
|
|
11
|
|
|
|
95,047 |
|
|
|
- |
|
|
Accrued expenses and other current liabilities
|
|
|
|
|
|
|
4,046,031
|
|
|
|
4,263,887
|
|
|
Contract liabilities
|
|
|
|
|
|
|
5,476,006
|
|
|
|
3,394,044
|
|
|
Operating lease liabilities, current
|
|
|
13
|
|
|
|
4,607,925
|
|
|
|
4,741,599
|
|
|
Convertible promissory notes
|
|
|
14
|
|
|
|
9,951,000
|
|
|
|
9,956,000
|
|
Contingent liabilities, current
|
|
|
|
|
|
|
25,823 |
|
|
|
26,669 |
|
|
Deferred government grant, current
|
|
|
|
|
|
|
106,215
|
|
|
|
108,717
|
|
Amounts due to related parties
|
|
|
17
|
|
|
|
-
|
|
|
|
10,468
|
|
|
Total current liabilities
|
|
|
|
|
|
|
30,938,132
|
|
|
|
29,299,236
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term bank loans
|
|
|
11
|
|
|
|
366,589 |
|
|
|
- |
|
Contingent liabilities, non-current
|
|
|
|
|
|
|
222,763 |
|
|
|
230,063 |
|
Deferred tax liabilities
|
|
|
|
|
|
|
201,070 |
|
|
|
228,086 |
|
|
Deferred government grant, non-current
|
|
|
|
|
|
|
1,832,201
|
|
|
|
1,929,733
|
|
|
Derivative liability - investor warrant
|
|
|
14
|
|
|
|
12,186,795
|
|
|
|
12,189,508
|
|
|
Derivative liability - placement agent warrant
|
|
|
14
|
|
|
|
3,455,759
|
|
|
|
3,456,578
|
|
|
Operating lease liabilities, non-current
|
|
|
13
|
|
|
|
14,542,028
|
|
|
|
16,339,619
|
|
|
Total non-current liabilities
|
|
|
|
|
|
|
32,807,205
|
|
|
|
34,373,587
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
|
|
|
$
|
63,745,337
|
|
|
$
|
63,672,823
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
16
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares (No par value; 30,828,795 and 30,828,778 shares issued and
outstanding as of June 30, 2024 and December 31, 2023, respectively)
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
Additional paid in capital
|
|
|
|
|
|
|
404,110,513
|
|
|
|
402,337,393
|
|
|
Accumulated deficit
|
|
|
|
|
|
|
(292,436,479
|
)
|
|
|
(274,023,501
|
)
|
|
Accumulated other comprehensive loss
|
|
|
|
|
|
|
(7,824,971
|
)
|
|
|
(6,444,485
|
)
|
|
Total equity attributable to shareholders
|
|
|
|
|
|
|
103,849,063
|
|
|
|
121,869,407
|
|
|
Non-controlling interests
|
|
|
|
|
|
|
157,122
|
|
|
|
(4,240
|
)
|
|
Total Equity
|
|
|
|
|
|
$
|
104,006,185
|
|
|
$
|
121,865,167
|
|
|
Total Liabilities and Equity
|
|
|
|
|
|
$
|
167,751,522
|
|
|
$
|
185,537,990
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CENNTRO INC.
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDERS’ EQUITY
(Expressed in U.S. dollars, except for number of shares)
| |
|
Ordinary shares
|
|
|
Additional
paid in capital
|
|
|
Accumulated
deficit
|
|
|
Accumulated
other
comprehensive
loss
|
|
|
Total
shareholders’
equity
|
|
|
Non-
controlling
interest
|
|
|
Total equity
|
|
| |
|
Shares *
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2022
|
|
|
30,084,200
|
|
|
$
|
-
|
|
|
$
|
397,497,817
|
|
|
$
|
(219,824,176
|
)
|
|
$
|
(5,306,972
|
)
|
|
$
|
172,366,669
|
|
|
$
|
(477,135
|
)
|
|
$
|
171,889,534
|
|
|
Share-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
2,410,291
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,410,291
|
|
|
|
-
|
|
|
|
2,410,291
|
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(25,032,433
|
)
|
|
|
-
|
|
|
|
(25,032,433
|
)
|
|
|
(158,710
|
)
|
|
|
(25,191,143
|
)
|
|
Acquisition of 35% of CAE’s equity interests
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,558,882
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,558,882
|
)
|
|
|
658,892
|
|
|
|
(1,899,990
|
)
|
|
Exercise of warrants
|
|
|
360,709 |
|
|
|
- |
|
|
|
2,168,185 |
|
|
|
- |
|
|
|
- |
|
|
|
2,168,185 |
|
|
|
- |
|
|
|
2,168,185 |
|
|
Foreign currency translation adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,463,125
|
)
|
|
|
(2,463,125
|
)
|
|
|
(24,568
|
)
|
|
|
(2,487,693
|
)
|
|
Balance as of June 30, 2023 (unaudited)
|
|
|
30,444,909
|
|
|
$
|
-
|
|
|
$
|
399,517,411
|
|
|
$
|
(244,856,609
|
)
|
|
$
|
(7,770,097
|
)
|
|
$
|
146,890,705
|
|
|
$
|
(1,521
|
)
|
|
$
|
146,889,184
|
|
| |
|
Ordinary shares
|
|
|
Additional
paid in capital
|
|
|
Accumulated
deficit
|
|
|
Accumulated
other
comprehensive
loss
|
|
|
Total
shareholders’
equity
|
|
|
Non-
controlling
interest
|
|
|
Total equity
|
|
| |
|
Shares
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2023
|
|
|
30,828,778
|
|
|
$
|
-
|
|
|
$
|
402,337,393
|
|
|
$
|
(274,023,501
|
)
|
|
$
|
(6,444,485
|
)
|
|
$
|
121,869,407
|
|
|
$
|
(4,240
|
)
|
|
$
|
121,865,167
|
|
|
Share-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
1,773,120
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,773,120
|
|
|
|
-
|
|
|
|
1,773,120
|
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(18,412,978
|
)
|
|
|
-
|
|
|
|
(18,412,978
|
)
|
|
|
(11,040
|
)
|
|
|
(18,424,018
|
)
|
|
Acquisition of 60% of Hezhe’s equity interests
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
169,206 |
|
|
|
169,206 |
|
|
Fractional shares issued due to reverse stock split
|
|
|
17
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Foreign currency translation adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,380,486
|
)
|
|
|
(1,380,486
|
)
|
|
|
3,196
|
|
|
|
(1,377,290
|
)
|
|
Balance as of June 30, 2024 (unaudited)
|
|
|
30,828,795
|
|
|
$
|
-
|
|
|
$
|
404,110,513
|
|
|
$
|
(292,436,479
|
)
|
|
$
|
(7,824,971
|
)
|
|
$
|
103,849,063
|
|
|
$
|
157,122
|
|
|
$
|
104,006,185
|
|
*
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CENNTRO INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS
(Expressed in U.S. dollars, except for number of shares)
| |
|
For the Six Months Ended June 30,
|
|
| |
|
2024
|
|
|
2023
|
|
| |
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
$
|
(12,710,460
|
)
|
|
$
|
(35,499,138
|
)
|
| |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Purchase of equity investment
|
|
|
-
|
|
|
|
(680,932
|
)
|
|
Purchase of plant and equipment
|
|
|
(663,122
|
)
|
|
|
(5,082,473
|
)
|
|
Purchase of land use right and land
|
|
|
-
|
|
|
|
(2,200,559
|
)
|
|
Acquisition of CAE’s equity interests
|
|
|
-
|
|
|
|
(1,924,557
|
)
|
Net of cash acquired of 60% of Hezhe’s equity interests
|
|
|
(355,400 |
) |
|
|
- |
|
Cash dividend from long-term investment
|
|
|
55,440 |
|
|
|
- |
|
|
Proceeds from disposal of property, plant and equipment
|
|
|
39,720
|
|
|
|
-
|
|
|
Loans provided to third parties
|
|
|
-
|
|
|
|
(100,000
|
)
|
Proceeds from interest and redemption of equity securities
|
|
|
573,441 |
|
|
|
- |
|
Net cash used in investing activities
|
|
|
(349,921
|
)
|
|
|
(9,988,521
|
)
|
| |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Proceeds from bank loans
|
|
|
475,236 |
|
|
|
- |
|
Repayment of bank loans
|
|
|
(13,600 |
) |
|
|
- |
|
|
Redemption of convertible promissory notes
|
|
|
-
|
|
|
|
(45,583,321
|
)
|
Net cash provided by (used in) financing activities
|
|
|
461,636
|
|
|
|
(45,583,321
|
)
|
| |
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
(546,408
|
)
|
|
|
(2,543,188
|
)
|
| |
|
|
|
|
|
|
|
|
|
Net decrease in cash, cash equivalents and restricted cash
|
|
|
(13,145,153
|
)
|
|
|
(93,614,168
|
)
|
|
Cash, cash equivalents and restricted cash at beginning of period
|
|
|
29,571,897
|
|
|
|
154,096,801
|
|
|
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
16,426,744
|
|
|
$
|
60,482,633
|
|
| |
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
338,415
|
|
|
$
|
1,051,054
|
|
|
Income tax paid
|
|
$ |
- |
|
|
$ |
4,903 |
|
| |
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Cashless exercise of warrants
|
|
$
|
-
|
|
|
$
|
2,168,185
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CENNTRO INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - ORGANIZATION AND PRINCIPAL ACTIVITIES
Historical and principal activities
Cenntro Inc.
was incorporated in the State of Nevada on March 9, 2023, under The Nevada Revised Statutes (the “NRS”). As a holding company with no material operations of its own, Cenntro Inc. conducts operations through its subsidiaries in the United States,
Australia, Europe, Mexico, Hong Kong, the Dominican Republic, and in the People’s Republic of China, which we refer to as the PRC or China.
Cenntro Automotive Group Limited (“CAG Cayman”) was formed in the Cayman Islands on August 22, 2014. CAG Cayman was the former parent of Cenntro (as defined below),
prior to the closing of the Combination (as defined below).
Cenntro Automotive Corporation (“CAC”) was incorporated in the State of Delaware on March 22, 2013. CAC became CAG Cayman’s wholly owned company on May 26, 2016. CAC’s operations
include corporate affairs, administrative, human resources, global marketing and sales, after-market support, homologation, and quality assurance. CAC also leases and operates facilities in Freehold, New Jersey, including the Company’s
corporate headquarters, and Jacksonville, Florida facility.
Cenntro Automotive Group Limited (“CAG HK”) was established by CAG Cayman on February 15, 2016 in Hong Kong. CAG HK is a non-operating, investment holding company,
which conducts business through its subsidiaries in mainland China and Hong Kong.
Cenntro Electric Group, Inc. (“CEG”) was incorporated in the state of Delaware by CAG Cayman on March 9, 2020.
Cenntro Electric Group Limited, formerly known as Naked Brand Group Limited (“NBG”), was incorporated in Australia on May 11, 2017, and is the parent company of
Cenntro. NBG changed its name to Cenntro Electric Group Limited (“CEGL”) on December 30, 2021, in connection with the closing of the Combination. CEGL changed its name to Cenntro Electric Group Pty Limited on June 14, 2024.
On March 25, 2022 and January 31, 2023, CEGL entered into Share Purchase Agreements to acquire 65% and 35% of the issued and outstanding shares in Cenntro Automotive Europe
GmbH (“CAE”), formerly known as Tropos Motors Europe GmbH. For information of the Share Purchase Agreements, see Note 3 of the Company 2023 Form 10-K, “Business Combination”.
CAC, CEG and CAG HK and its consolidated subsidiaries are collectively known as “Cenntro”; Cenntro
Inc., CEGL, Cenntro and its subsidiaries are collectively known as the “Company”. The Company designs and manufactures purpose–built, electric commercial vehicles (“ECVs”) used primarily in last mile delivery and industrial applications.
Reverse recapitalization
On December 30, 2021, the Company consummated a stock purchase transaction (the “Combination”) pursuant to that certain stock purchase agreement, dated as of November
5, 2021 (the “Acquisition Agreement”) by and among CEGL (at the time, NBG), CAG Cayman, CAC, CEG and CAG HK.
Cenntro was deemed to be the accounting acquirer given Cenntro effectively controlled the consolidated entity after the Combination. Under U.S. generally accepted
accounting principles, the Combination is accounted for as a reverse recapitalization, which is equivalent to the issuance of shares by Cenntro for the net monetary assets of CEGL, accompanied by a recapitalization.
NOTE 1 - ORGANIZATION AND PRINCIPAL ACTIVITIES (CONTINUED)
As of June 30, 2024, Cenntro Inc’s subsidiaries are as follows:
|
Name
|
Date of
Incorporation
|
Place of
Incorporation
|
Percentage of direct or
indirect economic
interest
|
| Cenntro Electric Group Pty Limited (“CEGL”) |
May 11, 2017 |
Australia |
100% owned by Cenntro Inc. |
|
Cenntro Automotive Corporation (“CAC”)
|
March 22, 2013
|
Delaware, U.S.
|
100% owned by Cenntro Inc.
|
|
Cenntro Electric Group, Inc. (“CEG”)
|
March 9, 2020
|
Delaware, U.S.
|
100% owned by Cenntro Inc.
|
|
Cennatic Power, Inc. (“Cennatic Power”)
|
June 8, 2022
|
Delaware, U.S.
|
100% owned by Cenntro Inc.
|
| Cenntro Electric Group (Europe) GmbH |
January 13, 2022 |
Frankfurt, Germany |
100% owned by Cenntro Inc. |
|
Teemak Power Corporation
|
January 31, 2023
|
Delaware, U.S.
|
100% owned by Cenntro Inc.
|
|
Avantier Motors Corporation
|
November 17, 2017
|
Delaware, U.S.
|
100% owned by Cenntro Inc.
|
|
Cenntro Electric CICS, SRL
|
November 30, 2022
|
Santo Domingo, Dominican Republic
|
99% owned by Cenntro Inc.
|
|
Cennatic Energy S. de R.L. de C.V.
|
August 24, 2022
|
Monterrey, Mexico
|
100% owned by Cenntro Inc
|
|
Cenntro Automotive S.A.S.
|
January 16, 2023
|
Galapa, Colombia
|
100% owned by Cenntro Inc
|
|
Cenntro Electric Colombia S.A.S.
|
March 29, 2023
|
Atlántico, Colombia
|
100% owned by Cenntro Inc
|
|
Cenntro Automotive Group Limited (“CAG HK”)
|
February 15, 2016
|
Hong Kong
|
100% owned by Cenntro Inc
|
|
Hangzhou Ronda Tech Co., Limited (“Hangzhou Ronda”)
|
June 5, 2017
|
PRC
|
100% owned by Cenntro Inc
|
|
Hangzhou Cenntro Autotech Co., Limited (“Cenntro Hangzhou”)
|
May 6, 2016
|
PRC
|
100% owned by Cenntro Inc
|
|
Zhejiang Cenntro Machinery Co., Limited
|
January 20, 2021
|
PRC
|
100% owned by Cenntro Inc
|
|
Jiangsu Tooniu Tech Co., Limited
|
December 19, 2018
|
PRC
|
100% owned by Cenntro Inc
|
|
Hangzhou Hengzhong Tech Co., Limited
|
December 16, 2014
|
PRC
|
100% owned by Cenntro Inc
|
|
Teemak Power (Hong Kong) Limited (HK)
|
May 17, 2023
|
Hong Kong
|
100% owned by Cenntro Inc
|
|
Avantier Motors (Hong Kong) Limited
|
March 13, 2023
|
Hong Kong
|
100% owned by Cenntro Inc
|
|
Cenntro Automotive Europe GmbH (“CAE”)
|
May 21, 2019
|
Herne, Germany
|
100% owned by Cenntro Inc
|
|
Cenntro Electric B.V.
|
December 12, 2022
|
Amsterdam, Netherlands
|
100% owned by Cenntro Inc
|
|
Cenntro Elektromobilite Araçlar A.Ş
|
February 21, 2023
|
Turkey
|
100% owned by Cenntro Inc
|
|
Cenntro Elecautomotiv, S.L.
|
July 5, 2022
|
Barcelona, Spain
|
100% owned by Cenntro Inc
|
|
Cenntro Electric Group (Europe) GmbH (“CEGE”)
|
January 13, 2022
|
Düsseldorf, Germany
|
100% owned by Cenntro Inc
|
|
Simachinery Equipment Limited (“Simachinery HK”)
|
June 2, 2011
|
Hong Kong
|
100% owned by Cenntro Inc
|
|
Zhejiang Sinomachinery Co.,
Limited (“Sinomachinery Zhejiang”)*
|
June 16, 2011
|
PRC
|
100% owned by Cenntro Inc
|
|
Shengzhou Cenntro Machinery Co.,
Limited (“Cenntro Machinery”)*
|
July 12, 2012
|
PRC
|
100% owned by Cenntro Inc
|
|
Cenntro EV Center Italy S.R.L.
|
May 8, 2023
|
Italy
|
100% owned by Cenntro Inc
|
|
Antric Gmbh
|
August 21, 2020 |
Herne, Germany |
100% owned by Cenntro Inc |
|
Pikka Electric Corporation
|
August 3, 2023 |
Delaware, U.S. |
100% owned by Cenntro Inc |
|
Centro Technology Corporation
|
August 24, 2023 |
California, U.S. |
100% owned by Cenntro Inc |
| Hangzhou Hezhe Energy Technology Co.,
Ltd. (“Hangzhou Hezhe”) |
July 1, 2021 |
PRC |
80% owned by Cenntro Inc |
*
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
| (a) |
Basis of presentation
|
The accompanying consolidated balance sheet as of December 31, 2023, which has been derived from audited financial statements, and the unaudited condensed consolidated
financial statements as of June 30, 2024 and for the six months ended June 30, 2024 and 2023 have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).
Certain information and disclosures, which are normally included in financial statements prepared in accordance with accounting principles generally accepted in the
United States of America (“U.S. GAAP”), have been condensed or omitted pursuant to such rules and regulations. Management believes that the disclosures made are adequate to provide a fair presentation. The interim financial information should be
read in conjunction with the financial statements and the notes for the fiscal year ended December 31, 2023. The results of operations for the six months ended June 30, 2024 are not necessarily indicative of the results for the full year or any
future periods.
The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that
affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements as well as the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. Significant accounting estimates reflected in the Company’s unaudited condensed consolidated financial statements include provision for doubtful accounts, lower of cost and net
realizable value of inventories, impairment losses for long-lived assets and investments, valuation allowance for deferred tax assets and fair value of convertible promissory notes and warrants. Changes in facts and circumstances may result in
revised estimates. The current economic environment has increased the degree of uncertainty inherent in those estimates and assumptions.
| (c) |
Fair value measurement
|
ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy prioritizes the inputs into three
levels based on the extent to which inputs used in measuring fair value are observable in the market. These tiers include:
Level 1—defined as observable inputs such as quoted prices in active markets;
Level 2—defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
Level 3—defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The Company’s financial instruments not reported at fair value primarily consist of cash and cash equivalents, restricted cash, accounts receivable, prepayments and other current assets, amount due from and due to related parties, accounts payable
and accrued expenses and other current liabilities.
The carrying value of cash and cash equivalents, restricted cash, accounts receivable and other current assets, accounts payable, accrued expenses and other current liabilities and amount due from and due to related party, current were approximate
fair value because of the short-term nature of these items. The estimated fair values of loan from third party, and amount due from related party, non-current were not materially different from their carrying value as presented due to the brief
maturities and because the interest rates on these borrowings approximate those that would have been available for loans of similar remaining maturities and risk profiles.
Available-for-sale investments and currency-cross swap were classified within Level 1 of the fair value hierarchy because they were valued using quoted prices in active markets. Our debt security investments are classified within Level 3 of the
fair value hierarchy. As the Issuer is not yet listed and there are no similar companies in the market at the same stage of development for comparison, the Issuer is difficult to value, and the valuation is not considered reliable. Therefore, the
Company develop own assumption by future cash flow forecast, which contains principle paid and interests accrued.
The fair value option provides an election that allows a company to irrevocably elect to record certain financial assets and liabilities at fair value on an instrument-by-instrument basis at initial recognition. The Company has elected to apply the
fair value option to: i) convertible promissory notes payable due to the complexity of the various conversion and settlement options available to notes holders; ii) convertible loan receivable, which was recognized as debt security in long-term
investments, and iii) currency-cross swap, which was recognized as derivative financial instruments in short-term investments.
The convertible promissory notes payable accounted for under the fair value option election are each a debt host financial instrument containing embedded features that would otherwise be required to be bifurcated from the debt-host and recognized
as separate derivative liabilities subject to initial and subsequent periodic estimated fair value measurements in accordance with GAAP. Notwithstanding, when the fair value option election is applied to financial liabilities, bifurcation of an
embedded derivative is not required, and the financial liability is initially measured at its issue-date estimated fair value and then subsequently remeasured at estimated fair value on a recurring basis as of each reporting period date.
The portion of the change in fair value attributed to a change in the instrument-specific credit risk is recognized as a component of other comprehensive income and the remaining amount of the fair value adjustment is recognized as changes in fair
value of convertible promissory notes and derivative liabilities in the Company’s consolidated statement of operations. The estimated fair value adjustment is presented in a respective single line item within other expense in the consolidated
statement of operations because the change in fair value of the convertible notes was not attributable to instrument-specific credit risk.
In
connection with the issuances of convertible promissory notes, the Company issued investor warrants and placement agent warrants to purchase ordinary shares of the Company. The Company utilizes a Binomial model to estimate the fair value of the
warrants and are considered a Level 3 fair value measurement. The warrants are measured at each reporting period, with changes in fair value recognized in the statement of operations.
As a practical expedient, the Company uses Net Asset Value (“NAV”) or its equivalent to measure the fair value of its certain fund investment. The Company’s
investments valued at NAV as a practical expedient are: i) private equity funds, which represent the investment in equity securities on the condensed consolidated balance sheet; ii) wealth management products purchased from banks, which represents
the available-for-sale investments in short-term investments on the condensed consolidated balance sheet.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont.)
The Company recognizes revenue when goods or services are transferred to customers in an amount that reflects the consideration which it expects to receive in exchange
for those goods or services. In determining when and how revenue is recognized from contracts with customers, the Company performs the following five-step analysis: (i) identification of a contract with the customer; (ii) determination of
performance obligations; (iii) measurement of the transaction price; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.
The Company generates revenue primarily through sales of light-duty ECVs, sales of ECV parts, and sales of off-road electric vehicles. Revenue is recognized at a point
in time once the Company has determined that the customer has obtained control over the product. Revenue is recognized net of return allowance and any taxes collected from customers, which are subsequently remitted to governmental authorities.
Significant judgement is required to estimate return allowances. The Company reasonably estimate the possibility of return based on the historical experience, changes in judgments on these assumptions and estimates could materially impact the
amount of net revenues recognized.
Shipping and handling costs for product shipments occur prior to the customer obtaining control of the goods are accounted for as fulfilment costs rather than separate
performance obligations and recorded as sales and marketing expenses.
The following table disaggregates the Company’s revenues by product line for the six months ended June 30, 2024 and 2023:
| |
|
For the Six Months Ended
June 30,
|
|
| |
|
2024
|
|
|
2023
|
|
| |
|
(Unaudited)
|
|
|
(Unaudited) |
|
|
Vehicles sales
|
|
$
|
9,610,536
|
|
|
$
|
7,226,049
|
|
|
Spare-parts sales
|
|
|
1,978,161
|
|
|
|
344,702
|
|
|
Other service income
|
|
|
123,794
|
|
|
|
137,313
|
|
|
Net revenues
|
|
$
|
11,712,491
|
|
|
$
|
7,708,064
|
|
The Company’s revenues are derived from Europe, Asia and America. The following table sets forth disaggregation of revenue by customer location.
| |
|
For the Six Months Ended
June 30,
|
|
| |
|
2024
|
|
|
2023
|
|
| |
|
(Unaudited) |
|
|
(Unaudited) |
|
|
Primary geographical markets
|
|
|
|
|
|
America
|
|
$
|
5,763,387
|
|
|
$
|
96,702
|
|
|
Europe
|
|
|
3,654,430
|
|
|
|
|
|
|
Asia
|
|
|
2,294,674
|
|
|
|
2,079,876
|
|
|
Total
|
|
$
|
11,712,491
|
|
|
$
|
7,708,064
|
|
Contract Balances
Timing of revenue recognition was once the Company has determined that the customer has obtained control over the product. Accounts receivable represent revenue
recognized for the amounts invoiced and/or prior to invoicing when the Company has satisfied its performance obligation and has an unconditional right to the payment.
Contract liabilities primarily represent the Company’s obligation to transfer additional goods or services to a customer for which the Company has received有 consideration. The
consideration received remains a contract liability until goods or services have been provided to the customer. For the six months ended June 30, 2024 and 2023, the Company recognized $923,815 and $479,499 revenue that was included in contract
liabilities as of December 31, 2023 and 2022, respectively.
The following table provides information about receivables and contractual liabilities from contracts with customers:
| |
|
June 30,
2024
|
|
|
December 31,
2023
|
|
|
Accounts receivable, net
|
|
$
|
7,871,086
|
|
|
$
|
6,530,801
|
|
|
Contract liabilities
|
|
$
|
5,476,006
|
|
|
$
|
3,394,044
|
|
| (e) |
Recently issued accounting standards pronouncement
|
Except for the ASUs (“Accounting Standards Updates”) issued but not yet adopted disclosed in “Note 2 (ab) Recently issued accounting standards pronouncements” of the
Company 2023 Form 10-K, there is no ASU issued by the FASB that is expected to have a material impact on the Company’s unaudited condensed consolidated results of operations or financial position.
NOTE 3 - SHORT-TERM INVESTMENTS
|
|
|
June 30,
2024
(Unaudited)
|
|
|
December 31,
2023
|
|
|
Available-for-sale investment (1)
|
|
$
|
4,144,237
|
|
|
$
|
4,227,947
|
|
|
Cross-currency swap (2)
|
|
|
10,018
|
|
|
|
8,641
|
|
|
Total
|
|
$
|
4,154,255
|
|
|
$
|
4,236,588
|
|
NOTE 4 - ACCOUNTS RECEIVABLE, NET
Accounts receivable, net is summarized as follows:
| |
|
June 30,
|
|
|
December 31,
2023
|
|
|
Accounts receivable
|
|
$
|
9,554,579
|
|
|
$
|
8,443,069
|
|
|
Less: allowance for
credit losses
|
|
|
(1,683,493
|
)
|
|
|
(1,912,268
|
)
|
|
Accounts receivable, net
|
|
$
|
7,871,086
|
|
|
$
|
6,530,801
|
|
The changes in the allowance for
credit losses are as follows:
| |
|
For the Six Months Ended
June 30,
|
|
| |
|
2024
|
|
|
2023
|
|
| |
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Balance at the beginning of the period
|
|
$
|
1,912,268
|
|
|
$
|
1,961,034
|
|
|
Write-off
|
|
|
(172,443
|
)
|
|
|
(47,980
|
)
|
|
Foreign exchange
|
|
|
(56,332
|
)
|
|
|
60,572
|
|
|
Balance at the end of the period
|
|
$
|
1,683,493
|
|
|
$
|
1,973,626
|
|
NOTE 5 - INVENTORIES, NET
Inventories, net are summarized as follows:
| |
|
June 30,
2024
(Unaudited)
|
|
|
December 31,
2023
|
|
|
Raw material
|
|
$
|
11,381,841
|
|
|
$
|
11,568,791
|
|
|
Work-in-progress
|
|
|
1,711,685
|
|
|
|
1,494,441
|
|
|
Goods in transit
|
|
|
3,862,972
|
|
|
|
3,774,310
|
|
|
Finished goods
|
|
|
28,782,669
|
|
|
|
30,576,355
|
|
|
Inventories, gross
|
|
|
45,739,167
|
|
|
|
47,413,897
|
|
Less: Inventory valuation allowance
|
|
|
(4,467,239 |
) |
|
|
(3,504,333 |
) |
Inventories, net
|
|
$ |
41,271,928 |
|
|
$ |
43,909,564 |
|
The changes in inventory valuation allowance are as
follows:
| |
|
For the Six Months Ended
June 30,
|
|
| |
|
|
|
|
|
|
| |
|
(Unaudited) |
|
|
(Unaudited) |
|
|
Balance at the beginning of the period
|
|
$
|
3,504,333
|
|
|
$
|
3,218,765
|
|
Addition during the period
|
|
|
1,725,891 |
|
|
|
- |
|
|
Write-off
|
|
|
(727,927
|
)
|
|
|
(6,021
|
)
|
| Foreign exchange |
|
|
(35,058
|
)
|
|
|
(97,942
|
)
|
|
Balance at the end of the period
|
|
$
|
4,467,239
|
|
|
$
|
3,114,802
|
|
NOTE 6 - PREPAYMENT AND OTHER CURRENT
ASSETS
Prepayment and other current assets consisted of the following:
| |
|
June 30,
2024
(Unaudited)
|
|
|
December 31,
2023
|
|
|
Advance to suppliers
|
|
$
|
14,570,540
|
|
|
$
|
12,579,554
|
|
|
Deductible input value added tax
|
|
|
6,286,175
|
|
|
|
6,238,040
|
|
|
Receivable from third parties
|
|
|
-
|
|
|
|
1,000,000
|
|
|
Others
|
|
|
831,051
|
|
|
|
573,556
|
|
|
Prepayment and other current assets
|
|
$
|
21,687,766
|
|
|
$
|
20,391,150
|
|
NOTE 7 - LONG-TERM INVESTMENT, NET
Equity method investments, net
The Company had the following equity method investments:
| |
|
June 30,
2024
(Unaudited)
|
|
|
December 31,
2023
|
|
|
Hangzhou Entropy Yu Equity Investment Partnership (Limited Partnership) (“Entropy Yu”) (1)
|
|
$
|
2,078,108
|
|
|
$
|
2,127,062
|
|
|
Hangzhou Hezhe Energy Technology Co., Ltd. (“Hangzhou Hezhe”) (2)
|
|
|
-
|
|
|
|
407,778
|
|
|
Able 2rent GmbH (DEU) (3)
|
|
|
99,553
|
|
|
|
89,432
|
|
|
Total
|
|
$
|
2,177,661
|
|
|
$
|
2,624,272
|
|
Equity investment
without readily determinable fair value
The Company had the following equity investment without readily determinable fair value:
| |
|
June 30,
2024
(Unaudited)
|
|
|
December 31,
2023
|
|
|
HW Electro Co., Ltd. (1)
|
|
$
|
1,000,000
|
|
|
$
|
1,000,000
|
|
|
Robostreet Inc. (2)
|
|
|
450,000 |
|
|
|
450,000 |
|
|
Total
|
|
$
|
1,450,000
|
|
|
$
|
1,450,000
|
|
Debt Security Investments
On July
24, 2023 the Company purchased a $1,000,000 convertible note (the “Convertible Note”) from third party Acton, Inc. (the “Issuer”). As
of June 30, 2024, the Company has paid $600,000 to the Issuer, the balance of debt investments was $626,712. At any time on or after the maturity date, the convertible loan will convert into shares equal to the quotient obtained by dividing the
outstanding principal balance and unpaid accrued interest of the convertible loan as of the date of such conversion by the applicable conversion price.
NOTE 8 - INVESTMENT IN EQUITY SECURITIES
As of June 30, 2024, the balance consisted of the following two
equity investments:
| |
|
June 30,
2024
(Unaudited)
|
|
|
December 31,
2023
|
|
|
MineOne Fix Income Investment I L.P
|
|
$
|
26,079,485
|
|
|
$
|
26,060,355
|
|
|
Micro Money Fund SPC
|
|
|
-
|
|
|
|
98,119
|
|
|
Total
|
|
$
|
26,079,485
|
|
|
$
|
26,158,474
|
|
For
the six months ended June 30, 2024 and 2023, the Company made redemption of $73,441 and nil of both equity investments, respectively.
For the six months ended June 30, 2024 and 2023, the Company received interest of $500,000 and nil of both equity investments, respectively.
For the six months ended June 30, 2024 and 2023, the Company recorded upward adjustments for changes in fair value of both equity investments of $494,451
and $713,468, respectively.
NOTE 9 - PROPERTY, PLANT AND EQUIPMENT, NET
Property, plant and equipment, net consisted of the following:
| |
|
June 30,
|
|
|
December 31,
2023
|
|
|
At cost:
|
|
|
|
|
|
|
|
Plant and building
|
|
$
|
11,301,714
|
|
|
$
|
11,549,755
|
|
Land
|
|
|
1,063,270 |
|
|
|
1,063,270 |
|
|
Machinery and equipment
|
|
|
3,657,365
|
|
|
|
3,437,783
|
|
|
Leasehold improvement
|
|
|
6,381,854
|
|
|
|
6,221,899
|
|
|
Office equipment
|
|
|
2,005,109
|
|
|
|
2,179,269
|
|
|
Motor vehicles
|
|
|
1,280,026
|
|
|
|
1,106,055
|
|
Construction in progress
|
|
|
610,430 |
|
|
|
531,248 |
|
|
|
|
|
26,299,768
|
|
|
|
26,089,279
|
|
|
Less: accumulated depreciation
|
|
|
(5,241,404
|
)
|
|
|
(4,677,524
|
)
|
|
Impairment
|
|
|
(982,504 |
) |
|
|
(1,010,234 |
) |
|
Property, plant and equipment, net
|
|
$
|
20,075,860
|
|
|
$
|
20,401,521
|
|
Depreciation expenses for the six months ended June 30, 2024 and 2023 were $765,295 and $732,510, respectively.
Impairment loss for the six months ended June 30, 2024 and 2023 were $4,368
and $160,626, respectively.
NOTE 10 - INTANGIBLE ASSETS, NET
Intangible assets, net consisted of the following:
| |
|
June 30,
|
|
|
December 31,
2023
|
|
|
At cost:
|
|
|
|
|
|
|
|
|
|
$
|
5,455,498
|
|
|
$
|
5,584,050
|
|
Trademark
|
|
|
784,045 |
|
|
|
809,738 |
|
Technology
|
|
|
711,210 |
|
|
|
734,517 |
|
|
Software
|
|
|
115,606
|
|
|
|
118,350
|
|
|
Total
|
|
|
7,066,359
|
|
|
|
7,246,655
|
|
Less: accumulated amortization
|
|
|
(571,530
|
)
|
|
|
(372,874
|
)
|
|
|
|
$
|
6,494,829
|
|
|
$
|
6,873,781
|
|
Amortization expenses for the six months ended June 30, 2024 and 2023 were $209,949 and $53,901, respectively.
NOTE 11 –LONG-TERM BANK LOANS
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2024
|
|
|
As of December 31, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
Bank and other financial institution
|
|
Annual Interest Rate
|
|
Start
|
|
Maturity
|
|
Principal
|
|
|
Current Portion
|
|
|
|
|
|
Current Portion
|
|
|
|
|
|
Bank of Multiple Promerica Republic Dominicana
|
(1)
|
|
10.00
|
%
|
April and
June 2024
|
|
April and
June 2029
|
|
|
461,636
|
|
|
|
95,047
|
|
|
|
366,589
|
|
|
|
-
|
|
|
|
-
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
461,636
|
|
|
|
95,047
|
|
|
|
366,589
|
|
|
|
-
|
|
|
|
-
|
|
NOTE 12 - INCOME TAXES
Australia
CEGL is subject to a tax rate of 25%.
United States
U.S. subsidiaries are subject to a federal tax rate of 21%
and respective state tax rate.
Europe
Subsidiaries in Germany, Spain, Italy, Netherlands and Turkey are subject to a tax rate of 15.8%,
25%, 24%, 19% and 25%, respectively.
Hong Kong
In accordance with the relevant tax laws and regulations of Hong Kong, a company registered in Hong Kong is subject to income taxes within Hong Kong at the applicable
tax rate on taxable income. Effective from April 1, 2018, a two-tier corporate income tax system was officially implemented in Hong Kong, which is 8.25%
for the first HK$2.0 million profits, and 16.5% for the subsequent profits, it is exempted from the Hong Kong income tax on its
foreign-derived income. CEG’s subsidiaries, CAG HK and Sinomachinery HK, are registered in Hong Kong as intermediate holding companies, subject to an income tax rate of 16.5% for taxable income earned in Hong Kong. Payments of dividends from Hong Kong subsidiaries to CEG are not subject to any Hong Kong withholding tax.
PRC
The Company’s PRC subsidiaries are subject to the PRC Enterprise Income Tax Law (“EIT Law”) and are taxed at the statutory income tax rate of 25%, unless otherwise specified.
Income tax benefit for the six months ended June 30, 2024 was $34,715 and income tax expenses for the six months ended June 30, 2023 was $25,468.
The components of losses before income taxes are summarized as follows:
| |
|
For the Six Months Ended June 30,
|
|
| |
|
2024
|
|
|
2023
|
|
| Europe |
|
$ |
6,359,899 |
|
|
$ |
5,833,519 |
|
|
US
|
|
|
4,834,603
|
|
|
|
7,935,561
|
|
| PRC |
|
|
4,842,423
|
|
|
|
5,349,328
|
|
|
Australia
|
|
|
1,703,066
|
|
|
|
5,534,092
|
|
|
Others
|
|
|
718,742
|
|
|
|
513,175
|
|
|
Total
|
|
$
|
18,458,733
|
|
|
$
|
25,165,675
|
|
NOTE 13 - LEASES
The Company leases offices space under non-cancellable operating leases. The Company considers those renewal or termination options that are reasonably certain to be
exercised in the determination of the lease term and initial measurement of right of use assets and lease liabilities. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Leases with an initial term of 12
months or less are not recorded on the balance sheets.
The Company determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification criteria of a finance or
operating lease.
The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
A summary of lease cost recognized in the Company’s consolidated statements of operations and comprehensive loss is as follows:
| |
For the Six Months Ended June 30,
|
|
| |
2024
|
|
2023
|
|
| |
(Unaudited) |
|
(Unaudited) |
|
|
Operating leases cost excluding short-term rental expense
|
|
$
|
2,552,612
|
|
|
$
|
1,830,796
|
|
|
Short-term lease cost
|
|
|
252,627
|
|
|
|
487,482
|
|
|
Total
|
|
$
|
2,805,239
|
|
|
$
|
2,318,278
|
|
A summary of supplemental information related to operating leases is as follows:
| |
June 30,
2024
|
|
June 30,
2023
|
|
| |
(Unaudited) |
|
(Unaudited) |
|
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
$
|
1,881,823
|
|
|
$
|
1,817,787
|
|
|
Weighted average remaining lease term
|
5.93 years
|
|
6.42 years
|
|
|
Weighted average discount rate
|
|
|
6.33
|
%
|
|
|
6.09
|
%
|
The Company’s lease agreements do not have a discount rate that is readily determinable. The incremental borrowing rate is determined at lease commencement or lease
modification and represents the rate of interest the Company would have to pay to borrow on a collateralized basis over a similar term and an amount equal to the lease payments in a similar economic environment.
The following table summarizes the maturity of lease liabilities under operating leases as of June 30, 2024:
| |
|
Operating
Leases
|
|
|
For the remaining of 2024
|
|
$
|
2,762,702
|
|
|
Years ended December 31,
|
|
|
|
|
|
2025
|
|
|
3,948,945
|
|
|
2026
|
|
|
4,026,959
|
|
|
2027
|
|
|
4,076,331
|
|
|
2028
|
|
|
2,169,808
|
|
|
2029 and thereafter
|
|
|
5,780,266
|
|
|
Total lease payments
|
|
|
22,765,011
|
|
|
Less: imputed interest
|
|
|
3,615,058
|
|
|
Total
|
|
|
19,149,953
|
|
| Less: current portion |
|
|
4,607,925
|
|
Non-current portion
|
|
$
|
14,542,028
|
|
NOTE 14 - CONVERTIBLE PROMISSORY NOTE AND WARRANT
Convertible Promissory Note
On July 20, 2022, the Company issued to investors convertible promissory note (“Note”) in the aggregate principal amount of $61,215,000 due on July 19, 2023, unless earlier repurchased, converted or redeemed. The Note bears interest at a rate of 8% per annum, and the net proceed after deducting issuance expenses was $54,069,000.
The main terms of the Note are summarized as follows:
Conversion feature
At any time after the issue date until the Note is no longer outstanding, this Note shall be convertible, in whole or in part, into ordinary shares at the option of
the holder, at any time and from time to time.
Redemption feature
If the Company shall carry out one or more subsequent financings in excess of US$25,000,000 in gross proceeds, the holder shall have the right to (i) require the Company to first use up to 10%
of the gross proceeds of such subsequent financing if the aggregate outstanding principal amount of the Note is in excess of US$30,000,000
and (ii) require the Company to first use up to 20% of the gross proceeds of such subsequent financing if the outstanding principal
amount of the Note is US$30,000,000 or less to redeem all or a portion of this Note for an amount in cash equal to the Mandatory
Redemption Amount equal to 1.08 multiplied by the sum of principal amount subject to the mandatory redemption, plus accrued but unpaid
interest, plus liquidated damages, if any, and any other amounts.
In addition, if the closing price of the ordinary shares on the principal trading market is below the floor price of $1.00 per share for a period of ten consecutive trading days, the
holder shall have the right to require the Company to redeem the sum of principal amount plus accrued but unpaid interest under the Note.
Contingent interest feature
The Note is subject to certain customary events of default. If any event of default occurs, the outstanding principal amount, plus accrued but unpaid interest,
liquidated damages and other amounts owing, shall become immediately due and payable, and at the holder’s election, in cash at the mandatory default amount or in ordinary shares at the mandatory default amount at a conversion price equal to 85% of the 10-day volume weighted
average price. Commencing 5 days after the occurrence of any event of default, the interest shall accrue at an interest rate equal to
the lesser of 10% per annum or the maximum rate permitted under applicable law.
The financial liability was initially measured at its issue-date estimated fair value and subsequently remeasured at estimated fair value on a recurring basis at each
reporting period date. The remaining estimated fair value adjustment is presented as other expense in the consolidated statement of operations, change in fair value of convertible notes.
The movement of Note during the six months ended June 30, 2024 are as follows:
| |
|
Liability component
|
|
|
As of December 31, 2023
|
|
$
|
9,956,000
|
|
|
Convertible promissory notes issued during the period
|
|
|
-
|
|
|
Redemption of convertible promissory notes
|
|
|
-
|
|
|
Fair value change recognized
|
|
|
(5,000
|
)
|
|
As of June 30, 2024
|
|
|
9,951,000
|
|
The estimated fair value of the Note upon issuance date December 31, 2023 and as of June 30, 2024 was computed using a Monte Carlo Simulation Model, which incorporates
significant inputs that are not observable in the market, and thus represents a Level 3 measurement. The unobservable inputs utilized for measuring the fair value of the Note reflects our assumptions about the assumptions that market participants
would use in valuing the Note as of the issuance date and subsequent reporting period.
We determined the fair value by using the following key inputs to the Monte Carlo Simulation Model:
|
Fair Value Assumptions - Convertible Promissory Note
|
|
June 30,
|
|
|
December 31,
2023
|
|
|
Face value principal payable
|
|
|
9,953,381
|
|
|
|
9,953,381
|
|
|
Original conversion price
|
|
|
12.375
|
|
|
|
12.375
|
|
|
Interest Rate
|
|
|
8.00
|
%
|
|
|
8.00
|
%
|
|
Expected term (years)
|
|
|
0.56
|
|
|
|
1.05
|
|
|
Volatility
|
|
|
54.77
|
%
|
|
|
53.46
|
%
|
|
Market yield (range)
|
|
|
20.45
|
%
|
|
|
13.93
|
%
|
|
Risk free rate
|
|
|
5.25
|
%
|
|
|
4.69
|
%
|
|
Issue date
|
|
July 20, 2022
|
|
|
July 20, 2022
|
|
|
Maturity date
|
|
January 19, 2025
|
|
|
January 19, 2025
|
|
Warrant
Accompany with the Note, the Company issued to the same investor warrants to purchase up to 24,733,336 ordinary shares of the Company, with an exercise price of $1.61
per share, which may be exercised by the holders on a cashless basis by using Black-Scholes model to determine the net settlement shares.
Additionally, after the Company completed the above Note financing, the Company issued to the placement agent warrants to purchase 2,473,334 ordinary shares of the Company at a same day, as part of the underwriter’s commission. The warrants
were issued with an exercise price of $1.77 per share.
Both warrants are exercisable from the date of issuance and have a term of five years from the date of issuance. They were presented as liabilities on the consolidated balance sheet at fair value in accordance with ASC 480 “Distinguishing Liabilities from Equity”. The liabilities then,
will be remeasured every reporting period with any change to fair value recorded as other income (expense) in the unaudited condensed consolidated statement of operations and comprehensive loss.
The movement of warrants during the six months ended June 30, 2024 are as follows:
| |
|
Investor
warrants
component
|
|
|
Placement agent
warrants
component
|
|
|
As of December 31, 2023
|
|
$
|
12,189,508
|
|
|
$
|
3,456,578
|
|
|
Warrants issued during the period
|
|
|
-
|
|
|
|
-
|
|
|
Exercise of warrants
|
|
|
-
|
|
|
|
-
|
|
|
Fair value change recognized
|
|
|
(2,713
|
)
|
|
|
(819
|
)
|
|
As of June 30, 2024
|
|
|
12,186,795
|
|
|
|
3,455,759
|
|
The fair value for these two warrants were computed
using the Binomial model with the following assumptions:
|
|
|
June 30,
|
|
|
December 31,
2023
|
|
|
Fair Value Assumptions – Warrants
|
|
|
|
|
|
|
|
Expected term (years)
|
|
|
3.05
|
|
|
|
3.55
|
|
|
Volatility
|
|
|
65.20
|
%
|
|
|
72.11
|
%
|
|
Risk free rate
|
|
|
4.38
|
%
|
|
|
3.91
|
%
|
NOTE 15- SHARE-BASED COMPENSATION
Share based compensation expenses for periods prior to the consummation of the Combination relate to the share options granted by CAG Cayman to the employees and
directors of Cenntro.
Share options granted by CAG Cayman to employees of the Company
On February 10, 2016, CAG Cayman adopted the 2016 Share Incentive Option Plan (the “2016 Plan”), which allowed CAG Cayman to grant options to the employees and
directors of Cenntro to purchase up to 14,139,360 ordinary shares of CAG Cayman subject to vesting requirements. On April 17, 2018, CAG
Cayman expanded the share reserve under the 2016 Plan, increasing the number of ordinary shares available for issuance under the 2016 Plan by an additional 10,484,797 ordinary shares for a total 24,624,157 ordinary shares. Generally, the options granted
under the 2016 Plan became exercisable during the term of the optionee’s service with CAG Cayman in five equal annual instalments of 20% each. The expiration dates of the options are between six
and eight years from the respective grant dates as stated in the option grant letters.
In connection with the Combination, CAG Cayman amended and restated the 2016 Plan, adopting the Amended 2016 Plan. In connection with the closing of the Combination,
each employee stock option outstanding under the Amended 2016 Plan immediately prior to the closing of the Combination was converted into an option to purchase a number of ordinary shares equal to the aggregate number of shares for which such stock
option was exercisable immediately prior to the closing of the Combination multiplied by the Exchange Ratio of 0.71563. As a result, the
12,891,130 options granted by CAG Cayman prior to the closing of the Combination under the 2016 Plan were converted into 9,225,271 options of CEGL. The exercise price of such options modified to equal the exercise price per share of such stock option immediately prior to
the closing of the Combination divided by the Exchange Ratio.
The conversion of the incentive stock options of CAG Cayman under the Amended 2016 Plan into incentive stock options of CEGL was deemed a modification at closing of
the Combination, which is the modification date. There were, no incremental fair value recorded immediately before and after the modification date.
On August 21, 2023, the Company extended the term and expiration date of each 2016 Option Agreement from eight (8) years to ten (10) years from the date of grant pursuant to the
terms of the 2016 Plan.
Share options granted by CEGL to employees of the Company
On May 3, 2022, CEGL adopted the 2022 Share Incentive Plan (the “2022 Plan”), which allowed CEGL to grant options to the employees and directors of the Company to
purchase up to 25,965,234 ordinary shares of CEGL subject to vesting requirement.
On May 3, 2022, CEGL granted 12,797,063 options to the
directors of the Company to purchase CEGL’s ordinary shares at exercise prices ranging from $1.680 to $1.848 per share. Among them, 297,615
options have a contractual term of five years, 12,499,448 options have a contractual term of ten years.
The fair value of option per share grant on May 3, 2022 varied from $11.064
to $14.332. The aggregate grant date fair value of the options grant was $18,243,489.
For the six months ended June 30, 2024 and 2023, the total share-based compensation expenses were comprised of the following:
|
|
|
For the Six Months Ended June 30,
|
|
|
|
|
2024
|
|
|
2023
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
General and administrative expenses
|
|
$
|
1,500,783
|
|
|
$
|
1,858,258
|
|
|
Selling and marketing expenses
|
|
|
96,970
|
|
|
|
378,678
|
|
|
Research and development expenses
|
|
|
175,367
|
|
|
|
173,356
|
|
|
Total
|
|
$
|
1,773,120
|
|
|
$
|
2,410,292
|
|
A summary of share options activity for the six months ended June 30, 2024 and 2023 is as follows:
|
|
|
Number of
Share
Options
|
|
|
Weighted
Average
Exercise Price
US$
|
|
|
Weighted
Average
Remaining
Contractual
Years
|
|
|
Aggregate
Intrinsic
Value
US$
|
|
|
Outstanding at December 31, 2022
|
|
|
21,603,366
|
|
|
|
1.44
|
|
|
|
5.99
|
|
|
|
721,210
|
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(152,500
|
)
|
|
|
1.68
|
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(40,000
|
)
|
|
|
1.68
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2023 (unaudited)
|
|
|
21,410,866
|
|
|
|
1.44
|
|
|
|
5.46
|
|
|
|
43,698
|
|
|
Outstanding at December 31, 2023(After the “Share
Consolidation”)*
|
|
|
2,025,115
|
|
|
|
14.26
|
|
|
|
4.81
|
|
|
|
-
|
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(82,710
|
)
|
|
|
17.00
|
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(146,783
|
)
|
|
|
16.81
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June30, 2024 (unaudited)
|
|
|
1,795,622
|
|
|
|
13.92
|
|
|
|
4.06
|
|
|
|
-
|
|
|
Expected to vest at June30, 2024 (unaudited)
|
|
|
452,763
|
|
|
|
17.07
|
|
|
|
7.65
|
|
|
|
-
|
|
|
Exercisable as of June30, 2024 (unaudited)
|
|
|
1,342,859
|
|
|
|
12.86
|
|
|
|
2.85
|
|
|
|
-
|
|
*
The Company calculated the fair value of the share options on the grant date and modification date using the Black-Scholes option-pricing valuation model. The assumptions used in the valuation
model are summarized in the following table.
|
|
|
For the Six Months Ended June 30,
|
|
|
|
|
2024
|
|
|
2023
|
|
|
Expected volatility
|
|
83.41%-86.57%
|
|
|
83.41%-86.57%
|
|
|
Expected dividends yield
|
|
0%
|
|
|
0%
|
|
|
Risk-free interest rate per annum
|
|
2.97%~3.01%
|
|
|
2.97%~3.01%
|
|
|
The fair value of underlying ordinary shares (per share)
|
|
$16.80
|
|
|
$1.68
|
|
The expected volatility is calculated based on the annualized standard deviation of the daily return embedded in historical share prices of the Company. The risk-free
interest rate is estimated based on the yield to maturity of US treasury bonds based on the expected term of the incentive shares.
As of June 30, 2024, there was approximately $5,758,085
of total unrecognized compensation cost related to unvested share options. The unrecognized compensation costs are expected to be recognized over a weighted average period of approximately 1.71 years.
NOTE 16 - CONCENTRATIONS
The following table sets forth information as to each customer that accounted for 10% or more of net revenue for the six months ended June 30, 2024 and 2023.
| |
|
Six months ended
|
|
|
Six months ended
|
|
| |
|
June 30, 2024,
(Unaudited)
|
|
|
June 30, 2023,
(Unaudited)
|
|
|
Customer
|
|
Amount
|
|
|
% of Total
|
|
|
Amount
|
|
|
% of Total
|
|
|
A
|
|
$
|
2,451,000
|
|
|
|
21
|
%
|
|
$
|
-
|
|
|
|
-
|
|
|
B
|
|
|
1,756,994
|
|
|
|
15
|
%
|
|
|
726
|
|
|
|
*
|
|
C
|
|
|
1,290,000 |
|
|
|
11 |
% |
|
|
- |
|
|
|
- |
|
D
|
|
|
119,885
|
|
|
|
*
|
|
|
|
1,414,701
|
|
|
|
18 |
% |
|
Total
|
|
$
|
5,617,879
|
|
|
|
47
|
%
|
|
$
|
1,415,427
|
|
|
|
18
|
%
|
The following table sets forth information as to each customer that accounted for 10% or more of total gross accounts receivable as of June 30, 2023 and December 31,
2023.
| |
|
As of June 30, 2024 (Unaudited)
|
|
|
As of December 31, 2023
|
|
| Customer |
|
Amount
|
|
|
% of Total
|
|
|
Amount
|
|
|
% of Total
|
|
A
|
|
$
|
2,205,900
|
|
|
|
23 |
% |
|
$
|
-
|
|
|
|
-
|
|
C
|
|
|
1,161,000
|
|
|
|
12
|
%
|
|
|
-
|
|
|
|
-
|
|
E
|
|
|
1,198,477
|
|
|
|
13 |
% |
|
|
1,237,751
|
|
|
|
15
|
%
|
F
|
|
|
51,045
|
|
|
|
*
|
|
|
|
2,724,397
|
|
|
|
32 |
% |
Total
|
|
$
|
4,616,422
|
|
|
|
48
|
%
|
|
$
|
3,962,148
|
|
|
|
47
|
%
|
For the six months ended June 30, 2024 and 2023, the Company’s material suppliers, each of whom accounted for more than 10% of the Company’s total purchases, were as
follows:
| |
|
Six months ended
June 30, 2024,
(Unaudited)
|
|
|
Six months ended
June 30, 2023,
(Unaudited)
|
|
|
Supplier
|
|
Amount
|
|
|
% of Total
|
|
|
Amount
|
|
|
% of Total
|
|
|
A
|
|
|
2,376,022
|
|
|
|
39
|
%
|
|
|
4,645,216
|
|
|
|
33
|
%
|
B
|
|
|
47,660 |
|
|
|
* |
|
|
|
2,644,958 |
|
|
|
19 |
% |
C
|
|
|
172,444 |
|
|
|
* |
|
|
|
1,734,260 |
|
|
|
12 |
% |
|
Total
|
|
$
|
2,596,126
|
|
|
|
39
|
%
|
|
$
|
9,024,434
|
|
|
|
64
|
%
|
There
is no single supplier that accounted 10% or more of the Company’s accounts payable as of June 30, 2024 and December 31, 2023.
NOTE 17 - COMMITMENTS AND CONTINGENCIES
Litigation
The Company may be involved in various legal proceedings, claims and other disputes arising from the commercial operations, projects, employees and other matters
which, in general, are subject to uncertainties and in which the outcomes are not predictable. The Company determines whether an estimated loss from a contingency should be accrued by assessing whether a loss is deemed probable and can be
reasonably estimated. Although the outcomes of these legal proceedings cannot be predicted, the Company does not believe these actions, in the aggregate, will have a material adverse impact on its financial position, results of operations or
liquidity.
Subject to
retention of title and an instalment payment agreement, CAE sold 90 vehicles for a total price of EUR 2,185,721.32 (approximately $2,358,611.88)
to the French company B-Moville under a contract dated August 23,2021. B-MOVILLE had already settled an amount of EUR 58,787.33 by the
end of 2022 and, therefore, still owed CAE an amount of EUR 2,126,933.99, of which EUR 548,244.11 was owed by the end of 2022 under the instalment agreement. B-Moville had withheld instalment payments due to alleged defects of the vehicles, without specifying
the amount of the claims for reduction of the purchase price. B-Moville had handed over the cars to its parent company SWOOPIN. SWOOPIN is insolvent and has been in judicial liquidation since November 2, 2022. The vehicles held by SWOOPIN were
prevented from becoming part of the insolvency estate and being realized by the insolvency administrator. Due to the retention of title clause, the 90
vehicles remain the property of CAE. SWOOPIN returned the vehicles to B-Moville. B-Moville has, in the meantime, also filed for insolvency. Currently, CAE endeavors to recover
the vehicles from B-Moville. CAE must send a statement of claims against B-Moville by September 24, 2024. CAE must also claim ownership of the movable property sold with a retention of title clause by August 31, 2024. CAE has engaged attorney to
assess any claims for damages against B-Moville and, if necessary, to assert them in court. CAE is still in the process of determining the exact damage.
CAE has also filed an action with the court against Delivrium s.r.o. for a claim arising from a purchase contract with total value in dispute of €956,760 requesting payment and acceptance of ordered vehicles. Currently CAE is waiting for a statement or notification as to whether service is
possible.
On March 25, 2022,
Shengzhou Hengzhong Machinery Co., Ltd. (“Shengzhou”), an affiliate of Cenntro Automotive Corporation, filed a demand for arbitration against Tropos Technologies, Inc. with the American Arbitration Association (“AAA”), asserting claims for breach
of contract and unjust enrichment. Shengzhou is seeking payment of $1,126,640 (exclusive of interest, costs, and attorneys’ fees) for
outstanding invoices owed by Tropos Technologies, Inc. to Shengzhou. As of the date of, Tropos Technologies, Inc. has not yet formally responded to the demand. On February 16, 2023, AAA appointed an arbitrator and both parties are waiting for
further proceedings under the arbitration process. On April 25, 2023, Tropos Technologies, Inc. filed a motion to dismiss the arbitration demand. On May 23, 2023, Shengzhou Machinery filed a response in opposition to the motion to dismiss the
arbitration demand. On January 29, 2024,
the arbitrator issued his opinion and order denying Tropos’ Motion to dismiss.
In June 2022, Sevic Systems SE (“Sevic”) filed for injunctive relief in a corporate court in Brussels, Belgium, alleging CAE infringement of Sevic’s intellectual
property (“IP”) rights. The injunctive action was also directed against LEIE Center SRL (“LEIE”) and Cedar Europe GmbH (“Cedar”), two
distribution partners of CAE. There, Sevic claims it acquired all IP rights to an electric vehicle, the so-called CITELEC model (“CITELEC”), fully and exclusively from the French company SH2M Sarl (“SH2M”) under Mr. Pierre Millet. Sevic claims
these rights were acquired under a 2019 IP transfer agreement. According to Sevic, the METRO model (“METRO”) produced by Cenntro Electro Group Ltd. (“Cenntro”) and distributed by CAE derives directly from the CITELEC. The distribution of the METRO,
therefore, allegedly infringes on Sevic’s IP rights. In its action, Sevic relies on (Belgian) copyright law and unfair business practices. On February 2, 2023, the president of the commercial court of Brussels rendered a judgment, declaring i) the
claim against Cedar was inadmissible and ii) The main claim against CAE and LEIE was founded. According to the president’s opinion the CITELEC-model can enjoy copyright protection and determined it was sufficiently proven that Sevic acquired the
copyrights of the CITELEC-model. The president then concluded that the distribution of the METRO-model in Belgium constituted a violation of article XI. 165 §1 of the Belgian Code of Economic Law and thereby ordered the cessation of the
distribution of the METRO-model, a penalty in the form of a fine of EUR20,000.00 per sold vehicle in Belgium and EUR5,000.00 for each other infringement in Belgium after the judgement was served with a maximum fine of EUR500,000.00 for LEIE and EUR1,000,000.00 fine for CAE. Because CAE
has not sold any METRO-models in Belgium, the Company believes the judgement is incorrect but has accrued the related liability according to the judgement made. On April 17, 2023 CAE filed a writ of appeal. The introductory hearing was scheduled for May 22, 2023. The judge did not give any legal
assessment at the hearing. All parties have been granted deadlines for written pleadings. The receipt of the final writ has been planned for September 2, 2024. As of now, it is not possible to determine what the outcome of these proceedings will
be.
On July 22, 2022,
Xiongjian Chen filed a complaint against Cenntro Electric Group Limited (“CENN”), Cenntro Automotive Group Limited (“CAG”), Cenntro Enterprise Limited (“CEL”) and Peter Z. Wang (“Wang,” together with CENN, CAG and CEL, the “Defendants”) in the
United States District Court for the District of New Jersey. The complaint alleges eleven causes of action sounding in contract and tort
against the Defendants, all pertaining to stock options issued to Mr. Chen pursuant to his employment as Chief Operating Officer of CAG. With respect to the four contract claims, Plaintiff alleges breach of contract claims pertaining to an employment agreement between Plaintiff and CAG and a purported letter agreement between Plaintiff and CEL.
With respect to the seven tort claims, Plaintiff alleges claims regarding purported misrepresentations and promises made concerning the
treatment of Plaintiff’s stock options upon a corporate transaction, including claims for tortious interference, fraud, promissory estoppel, negligent misrepresentation, unjust enrichment and conversion. The complaint seeks, among other things,
money damages (including compensatory and consequential damages) in the amount of $19 million, plus interest, attorneys’ fees and
expenses. Defendants moved to dismiss the complaint against all Defendants for failure to state a claim and for lack of personal jurisdiction over defendants CAG and CEL. On April 30, 2023, the District Court dismissed the claims against CAG and
CEL for lack of personal jurisdiction. In addition, the District Court dismissed all the claims against Wang and CENN without prejudice and permitted the Plaintiff to amend his complaint within 30 days to address the deficiencies in his claims against Wang and CENN. On May 28, 2023, Plaintiff filed an amended complaint. On July 20, 2023 the Defendants filed a motion
seeking the dismissal of that amended complaint. On September 22, 2023, the Plaintiff filed to oppose our Motion to Dismiss and Motion to Strike. The Defendants filed our reply briefs by the deadline on November
9, 2023. On January 25, 2024, the Magistrate Judge entered an
Order granting Plaintiff’s Motion to Amend and denying our Motion to Strike as moot.
As of the issuance date of this report on Form 10-Q, there remains one ongoing civil litigation case between Hangzhou Ronda Tech Co., Limited (“Ronda”), one of Cenntro’s wholly owned subsidiaries, and Fujian Newlongma Automotive Co., Ltd. (“Newlongma”),
one of Ronda’s suppliers; and the
other two cases have been withdrawn:
On February 6, 2023, Hangzhou Ronda Tech Co., Limited (“Ronda”), one of Cenntro’s wholly owned subsidiaries, commenced a lawsuit against Fujian Newlongma Automotive Co., Ltd.
(“Newlongma”), one of Ronda’s suppliers, in the Hangzhou Yuhang District People’s Court, under which Ronda plead for (i) the termination of the vehicle purchase orders that Ronda placed with Newlongma on February 26, 2022; (ii)
recovery of advance payments for total amount of approximately $438,702; and (iii) compensation for damages caused equal to
approximately $453,290. The case mediation date was March 3, 2023 and was subsequently docketed on July 3, 2023. Since then,
Newlongma filed a jurisdictional objection, and the Court dismissed that jurisdictional objection. Subsequently Newlongma filed a counterclaim and the
Court hosted an exchange of evidence between the parties on 17 October 2023, and discovery was also organized on November 14, 2023 and January 16, 2024. On March 5, 2024, the first instance judgment was made, ruling: 1) Newlongma to fully
return advance payments plus 100% damage totaling $869,702; 2) Ronda to pay for outstanding invoices totaling $583,813; and 3) to terminate all
agreements between the parties, including the vehicle purchase orders which have not been fulfilled. Newlongma was dissatisfied with this third judgment and filed an appeal on March 21, 2024. The appeal was dismissed and the original judgment
was upheld by the Court on July 2, 2024.
On December 18, 2023, Zhejiang Sinomachinery Co., Ltd. filed a lawsuit against
Tonghe County Tianxin Agricultural Machinery Co., Ltd. (“Tianxin”), requesting payment for total contract price of CNY461,800
(approximately US$ 65,104) and interest under a disputed contract of sale. On April 17, 2024, the court made the judgement
supporting plaintiff’s primary claims, ruling Tianxin to pay Zhejiang Sinomachinery CNY461,800 (approximately US$ 65,104) plus interest and relevant legal expenses within 10 days. On July 3, 2024, the Court accepted Zhejiang Sinomachinery’s application for compulsory execution.
On January 2, 2024, MHP Americas, Inc. (“MHP”), through counsel, sent a letter
to Cenntro Electric Group Limited (“Cenntro”) demanding payment allegedly owed by Cenntro to MHP in the amount of $1,767,516.91 for
unpaid invoices and $3,289,500 for total contract invoices and milestone payments for alleged breaches in connection with the
parties’ August 8, 2022, Master Consulting Services Agreement and/or March 9, 2023, Statement of Work. On January 12, 2024, Cenntro, through counsel, responded to the letter denying any breach and disputing the amounts claimed.
On April 10, 2024, CEGL filed a lawsuit against MHP Americas, Inc. (“MHP”) for
breach under the Master Consulting Services Agreement and SAP S/4HANA SOW by failure to properly implement the SAP S/4HANA globally as set forth in those contracts, and for breach of implied covenants of good faith and fair dealing, causing
Cenntro to suffer significant damages; and demanded a jury trial on all issues which are triable. Under this claim, CEGL is seeking for a remittance of $512,226 paid to date and a recission of the remaining contract with MHP. On April 30, 2024, MHP filed a Notice of Removal of this action from the Superior Court of New Jersey to the U.S.
District Court for the District of New Jersey.
On March 18, 2024, EastGroup Properties, LP filed a summons for eviction
against Cenntro Automotive Group for default of rents on commercial leased property located in Duval County, Jacksonville, Florida. It is alleged that Cenntro was behind in rental payments to the landlord. As of the date of this report, the
case remains open and both parties are negotiating settlement.
On March 20, 2024 BAL Freeway Associates, LLC filed an Unlawful Detainer
against Cenntro Automotive Corporation alleging non-payment of rents for commercial leased property in San Bernadino County, Ontario, CA. Parties were able to come to terms through counsel via Stipulated Judgement for prescribed settlement of
due rents. Said Stipulated Judgement was filed with the court in San Bernadino County on May 6, 2024. To date, all parties have honored stipulations and Cenntro continues to occupy premises.
On April 22, 2024, BRI 2240 North Lane Avenue, LLC filed a summons for eviction
against Cenntro Automotive Group for default of rents on commercial leased property located in Duval County, Jacksonville, Florida. It is alleged that Cenntro was behind in rental payments to the landlord. As of the date of this report, Cenntro
has vacated the premises, the case remains open and is in the early stages of negotiating settlement between the parties.
On May 6, 2024, 225 Willow Brook Rd, LLC filed a summons notice against Cenntro
Automotive Corporation noting default of rents on commercial leased property located in Monmouth County, Freehold, New Jersey. It is alleged that Cenntro was behind in rent payments to the landlord. Cenntro has vacated the premises, turned in
all keys and all other material items belonging to the landlord and in Cenntro’s possession at the time and notified the Landlord of the same. As of the date of this report, the case remains open.
On June 24, 2024, EWI Worldwide, Inc through representation sent a Demand for
Arbitration regarding contract dispute with Cenntro Automotive Corporation. It is alleged that an outstanding balance is owed in the amount of $271,255.79,
excluding legal and filing fees associated therewith. Said breach of contract involves the lease and set-up of tradeshow display equipment. As of the date of this report, the case remains open and is in the early stages of negotiating
settlement between the parties.
NOTE 18 - RELATED PARTY TRANSACTIONS
The table below sets forth the major related parties and their relationships with the Company:
|
Name of related parties:
|
|
Relationship with the Company
|
|
Zhejiang RAP
|
|
An entity significantly influenced by Hangzhou Ronda Tech Co., Limited, the Company’s subsidiary
|
|
Hangzhou Hezhe
|
|
An entity significantly influenced by Hangzhou Ronda Tech Co., Limited, the Company’s subsidiary as of December 31, 2023. On May 8, 2024, Hangzhou Hezhe become a subsidiary of the Company.
|
|
Billy Rafael Romero Del Rosario
|
|
A shareholder who owns 1% equity interest of Cenntro Electric CICS, SRL and was the CEO of Cenntro Electric CICS, SRL
|
Related party transactions
During the six months ended June 30, 2024 and 2023, the Company had the following material related party transactions.
.
|
|
|
For the Six
Months Ended
June 30,
|
|
|
|
|
2024
|
|
|
2023
|
|
Interest income from a related party
|
|
|
|
|
|
|
| Zhejiang RAP |
|
$ |
22,167 |
|
|
$ |
6,524 |
|
| |
|
|
|
|
|
|
|
|
|
Purchase of raw materials from related parties
|
|
|
|
|
|
|
|
|
|
Hangzhou Hezhe (1)
|
|
|
3,750
|
|
|
|
196,908
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment on the purchase of the raw materials
|
|
|
|
|
|
|
|
|
|
Hangzhou Hezhe (1)
|
|
|
-
|
|
|
|
53,839
|
|
|
|
|
|
|
|
|
|
|
|
|
Refund on the purchase of the raw materials
|
|
|
|
|
|
|
|
|
|
Hangzhou Hezhe
|
|
|
69,232
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepayment of operating fund to a related party
|
|
|
|
|
|
|
|
|
|
Billy Rafael Romero Del Rosario
|
|
|
52,058
|
|
|
|
-
|
|
Amounts due from a related party
The following table presents amounts due from related parties as of June 30, 2024 and December 31, 2023.
| |
|
June 30, 2024
(Unaudited)
|
|
|
December 31,
2023
|
|
|
Hangzhou Hezhe (1)
|
|
$
|
-
|
|
|
$
|
178,019
|
|
|
Billy Rafael Romero Del Rosario
|
|
|
161,786 |
|
|
|
109,420 |
|
|
Zhejiang RAP
|
|
|
11,781 |
|
|
|
- |
|
|
Total
|
|
$
|
173,567
|
|
|
$
|
287,439
|
|
Amounts due to related parties
The following table presents amounts due to related parties as of June 30, 2024 and December 31, 2023.
| |
|
June 30, 2024
(Unaudited)
|
|
|
December 31,
2023
|
|
|
Zhejiang RAP
|
|
$
|
-
|
|
|
$
|
10,468
|
|
|
Total
|
|
$
|
-
|
|
|
$
|
10,468
|
|
NOTE 19 - SUBSEQUENT EVENT
The Company has evaluated subsequent events through the date of issuance of the unaudited condensed consolidated financial statements, there were no
subsequent events with material financial impact on the unaudited condensed consolidated financial statements.
CENNTRO INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Unaudited)
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Introductory Note
Except as otherwise indicated by the context, references in this Quarterly Report on Form 10-Q (this “Form 10-Q”) to the
“Company,” “Cenntro,” “we,” “us” or “our” are references to the combined business Cenntro Inc. and its subsidiaries. The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) summarizes the
significant factors affecting our results of operations, liquidity, capital resources and contractual obligations. The following discussion and analysis should be read in conjunction with the Company’s unaudited condensed consolidated financial
statements and related notes included elsewhere herein.
A. Key Components of Results of Operations
Net revenues
Up until December 31, 2021, we generate revenue primarily
through the sale of ECVs to our channel partners. Starting in 2022, especially after the acquisition of CAE and the termination of the channel partners in North America, we have started to transform our go-to-market model to a more blended
approach. Historically (i.e. up until end of 2021), these revenues were generated solely by the sale of the Metro®. Starting from the last quarter of 2021, we began generating revenue from the sales of the Logistar™ 200, Logistar™ 100,
Logistar™ 260, Teemak™ and Neibor® 150 in Europe.
Net revenues ended June 30, 2024 and 2023 were generated from (a) vehicles sales, which primarily represent net revenues from sales of Metro® vehicles (including vehicle kits),
Logistar™ 200, Logistar™ 260, Logistar™ 400, Antric®, Avantier™, Logistar™ 100 and Clubcar, (b) sales of ECV spare-parts related to our Metro® vehicles, and (c) other sales, which primarily were: (i) the sales of inventory of outsourced ECV
batteries and (ii) charges on services provided to channel partners for technical developments and assistance with vehicle homologation or certification.
Cost of goods sold
Cost of goods sold mainly consists of production-related costs including costs of raw materials, consumables, direct labor, overhead costs, depreciation of plants and equipment,
manufacturing waste treatment processing fees and inventory write-downs. We incur cost of goods sold in relation to (i) vehicle sales and spare-part sales, including, among others, purchases of raw materials, labor costs, and manufacturing expenses
that related to ECVs, and (ii) other sales, including cost and expenses that are not related to ECV sales.
Cost of goods sold also includes inventory write-downs. Inventories are stated at the lower of cost or net realizable value. The cost of raw materials is determined on the basis
of weighted average. The cost of finished goods is determined on the basis of weighted average and is comprised of direct materials, direct labor cost and an appropriate proportion of overhead. Net realizable value is based on estimated selling
prices less selling expenses and any further costs of completion. Adjustments to reduce the cost of inventory to net realizable value are made, if required, for estimated excess, obsolescence, or impaired balances. Write-downs are recorded in the
cost of goods sold in our statements of operations and comprehensive loss.
Operating expenses
Our operating expenses consist of general and administrative, selling and marketing expenses, and research and development expenses. General and administrative
expenses are the most significant components of our operating expenses. Operating expenses also include provision for doubtful accounts.
Research and Development Expenses
Research and development expenses consist primarily of employee compensation and related expenses, prototype expenses, costs associated with assets acquired for research and
development, product development costs, production inspection and testing expenses, product strategic advisory fees, third-party engineering and contractor support costs and allocated overhead. We will continue committing our resource in our
research and development functions as we continue to invest in new ECV models, new materials and techniques, vehicle management and control systems, digital control capabilities and other related technologies.
Selling and Marketing Expenses
Selling and marketing expenses consist primarily of employee compensation and related expenses, sales commissions, marketing programs, freight costs, travel and entertainment
expenses and allocated overhead. Marketing programs consist of advertising, tradeshows, events, corporate communications and brand-building activities. We anticipate that our selling and marketing expenses will not increase as we shift our strategy
towards strengthening our existing market developments in 2024, instead of pursuing the rapid expansions undertaken in 2023.
General and Administrative Expenses
General and administrative expenses consist primarily of employee compensation and related expenses for administrative functions including finance, legal, human resources, and
fees for third-party professional services. While we continue to monitor general and administrative expenses, we anticipate that our general and administrative expenses will not increase in 2024 as we committed to improve operational efficiency in
the next two years, following rapid expansions in previous years.
Accounts receivable and allowance for credit losses
The Company adopted ASC 326 Financial Instruments – Credit Losses using the modified retrospective approach through a cumulative-effect adjustment to accumulated deficit from
January 1. 2023 and interim periods therein. Management used an expected credit loss model for the impairment of accounts receivable as of period ends. Management believes the aging of accounts receivable is a reasonable parameter to estimate
expected credit loss, and determines expected credit losses for accounts receivables using an aging schedule as of period ends. The expected credit loss rates under each aging schedule were developed on basis of the average historical loss rates
from previous years, and adjusted to reflect the effects of those differences in current conditions and forecasted changes. Management measured the expected credit losses of accounts receivable on a collective basis. When an accounts receivable
does not share risk characteristics with other accounts receivables, management will evaluate such accounts receivable for expected credit loss on an individual basis. Doubtful accounts balances are written off and deducted from allowance. when
receivables are deemed uncollectible. after all collection efforts have been exhausted and the potential for recovery is considered remote.
Impairment loss for long-lived assets
We evaluate the recoverability of long-lived assets or asset group with determinable useful lives whenever events or changes in circumstances indicate that an asset or a group of
assets’ carrying amount may not be recoverable. We measure the carrying amount of long-lived asset against the estimated undiscounted future cash flows expected to result from the use of the assets or asset group and their eventual disposition. The
carrying amount of the long-lived asset or asset group is not recoverable when the sum of the undiscounted expected future net cash flows is less than the carrying value of the asset being evaluated. Impairment loss is calculated as the amount by
which the carrying value of the asset exceeds its fair value. Fair value is generally determined by discounting the cash flows expected to be generated by the assets or asset group, when the market prices are not readily available. The adjusted
carrying amount of the assets become new cost basis and are depreciated over the assets’ remaining useful lives. Long-lived assets are grouped with other assets and liabilities at the lowest level for which identifiable cash flows are largely
independent of the cash flows of other assets and liabilities.
Other income (expenses)
Interest expense, net
Interest expense, net, consists of interest on outstanding loans and the convertible promissory notes.
Income(loss) from and impairment on equity method investments
Entities over which we have the ability to exercise significant influence but do not have a controlling interest through investment in common shares, or in-substance common
shares, are accounted for using the equity method. Under the equity method, we initially record our investment at cost and subsequently recognize our proportionate share of each such entity’s net income or loss after the date of investment into the
statements of operations and comprehensive loss and accordingly adjust the carrying amount of the investment. When our share of losses in the equity of such entity equals or exceeds our interest in the equity of such entity, we do not recognize
further losses, unless we have incurred obligations or made payments or guarantees on behalf of such entity. An impairment charge is recorded when the carrying amount of the investment exceeds its fair value and this condition is determined to be
other-than-temporary. The adjusted carrying amount of the assets become new cost basis.
Key Operating Metrics
We prepare and analyze operating and financial data to assess the performance of our business and allocate our resources. The following table sets forth our key performance
indicators for the six months ended June 30, 2024 and 2023.
| |
|
Six Months ended June 30,
|
|
| |
|
|
|
|
|
|
|
(Expressed in U.S. Dollars)
|
|
(Unaudited)
|
|
|
Gross margin of vehicle sales
|
|
|
12.1
|
%
|
|
|
16.7
|
%
|
Gross margin of vehicle sales. Gross margin of vehicle sales is defined as gross profit of vehicle sales divided by total revenue of vehicle sales.
Results of Operations
The following table sets forth a summary of our statements of operations for the periods indicated:
| |
|
Three Months ended June 30,
|
|
|
Six Months ended June 30,
|
|
| |
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
(Expressed in U.S. Dollars)
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Combined Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
8,320,492
|
|
|
|
4,237,520
|
|
|
|
11,712,491
|
|
|
|
7,708,064
|
|
|
Cost of goods sold
|
|
|
(7,095,622
|
)
|
|
|
(3,090,275
|
)
|
|
|
(10,473,350
|
)
|
|
|
(6,366,075
|
)
|
|
Gross profit/(loss)
|
|
|
1,224,870
|
|
|
|
1,147,245
|
|
|
|
1,239,141
|
|
|
|
1,341,989
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses
|
|
|
(1,306,678
|
)
|
|
|
(2,742,749
|
)
|
|
|
(2,623,441
|
)
|
|
|
(4,611,734
|
)
|
|
General and administrative expenses
|
|
|
(7,649,940
|
)
|
|
|
(9,285,213
|
)
|
|
|
(14,011,136
|
)
|
|
|
(16,643,477
|
)
|
|
Research and development expenses
|
|
|
(1,087,639
|
)
|
|
|
(2,143,070
|
)
|
|
|
(2,815,469
|
)
|
|
|
(3,712,989
|
)
|
|
Total operating expenses
|
|
|
(10,044,257
|
)
|
|
|
(14,171,032
|
)
|
|
|
(19,450,046
|
)
|
|
|
(24,968,200
|
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(8,819,387
|
)
|
|
|
(13,023,787
|
)
|
|
|
(18,210,905
|
)
|
|
|
(23,626,211
|
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(97,788
|
)
|
|
|
1,262
|
|
|
|
(24,546
|
)
|
|
|
(53,153
|
)
|
|
Loss from equity method investments
|
|
|
(3,590
|
)
|
|
|
(148,645
|
)
|
|
|
(17,110
|
)
|
|
|
(129,603
|
)
|
|
Other (expense) income, net
|
|
|
(392,296
|
)
|
|
|
(1,119,295
|
)
|
|
|
(560,870
|
)
|
|
|
(761,219
|
)
|
|
Gain (loss) on redemption of convertible promissory notes
|
|
|
-
|
|
|
|
1,900
|
|
|
|
-
|
|
|
|
(101
|
)
|
|
Loss (gain) from cross-currency swaps
|
|
|
(4,346
|
)
|
|
|
-
|
|
|
|
1,587
|
|
|
|
-
|
|
|
Loss on exercise of warrants
|
|
|
-
|
|
|
|
(14,745
|
)
|
|
|
-
|
|
|
|
(227,615
|
)
|
|
Change in fair value of convertible promissory notes and derivative liability
|
|
|
9,237
|
|
|
|
199,698
|
|
|
|
8,532
|
|
|
|
73,425
|
|
|
Change in fair value of equity securities
|
|
|
259,564
|
|
|
|
60,452
|
|
|
|
494,451
|
|
|
|
713,468
|
|
|
Loss from acquisition of Hezhe
|
|
|
(149,872
|
)
|
|
|
-
|
|
|
|
(149,872
|
)
|
|
|
-
|
|
|
Impairment of Long-term investments
|
|
|
-
|
|
|
|
(8,538
|
)
|
|
|
-
|
|
|
|
(1,154,666
|
)
|
|
Loss before income taxes
|
|
|
(9,198,478
|
)
|
|
|
(14,051,698
|
)
|
|
|
(18,458,733
|
)
|
|
|
(25,165,675
|
)
|
|
Income tax benefit (expense)
|
|
|
4,683
|
|
|
|
(25,468
|
)
|
|
|
34,715
|
|
|
|
(25,468
|
)
|
|
Net loss
|
|
|
(9,193,795
|
)
|
|
|
(14,077,166
|
)
|
|
|
(18,424,018
|
)
|
|
|
(25,191,143
|
)
|
|
Less: net loss attributable to non-controlling interests
|
|
|
(10,968
|
)
|
|
|
(2,682
|
)
|
|
|
(11,040
|
)
|
|
|
(158,710
|
)
|
|
Net loss attributable to shareholders of the Company
|
|
|
(9,182,827
|
)
|
|
|
(14,074,484
|
)
|
|
|
(18,412,978
|
)
|
|
|
(25,032,433
|
)
|
Comparison of the Three and Six months ended June 30, 2024 and 2023
Net Revenues
The following table presents our net revenue components by amount and as a percentage of the total net revenues for the periods presented.
| |
|
Three Months ended June 30,
|
|
|
Six Months ended June 30,
|
|
| |
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
| |
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
(Expressed in U.S. Dollars)
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle Sales
|
|
$
|
7,095,759
|
|
|
|
85.3
|
%
|
|
$
|
4,385,086
|
|
|
|
103.5
|
%
|
|
$
|
9,610,536
|
|
|
|
82.1
|
%
|
|
$
|
7,226,049
|
|
|
|
93.7
|
%
|
|
Spare-part sales
|
|
|
1,149,376
|
|
|
|
13.8
|
%
|
|
|
-253,334
|
|
|
|
-6.0
|
%
|
|
|
1,978,161
|
|
|
|
16.9
|
%
|
|
|
344,702
|
|
|
|
4.5
|
%
|
|
Other sales
|
|
|
75,357
|
|
|
|
0.9
|
%
|
|
|
105,768
|
|
|
|
2.5
|
%
|
|
|
123,794
|
|
|
|
1.0
|
%
|
|
|
137,313
|
|
|
|
1.8
|
%
|
|
Total net revenues
|
|
$
|
8,320,492
|
|
|
|
100.0
|
%
|
|
$
|
4,237,520
|
|
|
|
100.0
|
%
|
|
$
|
11,712,491
|
|
|
|
100.0
|
%
|
|
$
|
7,708,064
|
|
|
|
100.0
|
%
|
Net revenues for the six months ended June 30, 2024 were approximately $11.7 million, an increase of approximately $4.0 million or 52.0% from approximately $7.7 million for the
six months ended June 30, 2023. The increase in net revenues in 2024 was primarily attributed to an increase in vehicle sales by approximately $2.4 million due to the improvement of sales volume and average selling price from approximately $19,797
to $22,882 and an increase in spare-part sales by approximately $1.6 million due to the increase of sales of iChassis. The net revenues in US market for the six months ended June 30, 2024 were approximately $5.1 million, an increase of
approximately $5.1 million from approximately zero for the six months ended June 30, 2023. The increase in net revenues in US market in 2024 was primarily attributed to an increase in vehicle sales by approximately $5.1 million.
Net revenues for the three months ended June 30, 2024 were approximately $8.3 million, an increase of approximately $4.1 million or 96.4% from approximately $4.2
million for the three months ended June 30, 2023. The increase in net revenues in 2024 was primarily attributed to an increase in vehicle sales by approximately $2.7 million due to the improvement of sales volume and average selling price from
approximately $18,581 to $ 27,827 and an increase in spare-part sales by approximately $1.4 million due to the increase of sales of iChassis. The net revenues in US market for the three months ended June 30,
2024 were approximately $4.9 million, an increase of approximately $4.9 million from approximately zero for the three months ended June 30, 2023. The increase in net revenues in US market in 2024 was primarily attributed to an increase in vehicle
sales by approximately $4.9 million.
For the six months ended June 30, 2024, we sold 420 ECVs, including 53 fully assembled Metro® units, 43 fully assembled Logistar™ 200 units, 59 fully assembled Logistar™ 100
units, 19 fully assembled Teemak™ units, 54 fully assembled Logistar™ 260 units, 37 fully assembled Logistar™ 400 units, 2 fully assembled Logistar™ 210 units, 82 fully assembled Avantier™ units, 14 Antric® units, 39 Clubcar units, 15 Neibor® 150
units and 3 Neibor® 200 units, compared with 364 ECVs for the six months ended June 30, 2023, including 156 fully assembled Metro® units, 102 fully assembled Logistar™ 200, 49 fully assembled Logistar™ 100, 2 fully assembled Teemak™, 47 fully
assembled Logistar™ 260 and 8 Neibor® 150 units. In U.S. market, we sold 65 ECVs, including 10 fully assembled Metro® units, 14 fully assembled Teemak™ units, 37 fully assembled Logistar™ 400 units and 4 fully assembled Avantier™ units, compared
with nil for the six months ended June 30, 2023.
For the three months ended June 30, 2024, we sold 255 ECVs, including 24 fully assembled Metro® units, 35 fully assembled Logistar™ 200 units, 33 fully assembled
Logistar™ 100 units, 15 fully assembled Teemak™ units, 12 fully assembled Logistar™ 260 units, 33 fully assembled Logistar™ 400 units, 2 fully assembled Logistar™ 210 units, 53 fully assembled Avantier™ units, 11 Antric® units, 19 Clubcar units,
15 Neibor® 150 units and 3 Neibor® 200 units, compared with 235 ECVs for the three months ended June 30, 2023, including 139 fully assembled Metro® units, 54 fully assembled Logistar™ 200, 10 fully assembled Logistar™ 100, one fully assembled
Teemak™, 23 fully assembled Logistar™ 260 and 8 Neibor® 150 units. In U.S. market, we sold 55 ECVs, including 2 fully assembled Metro® units, 12 fully assembled Teemak™ units, 37 fully assembled Logistar™ 400
units and 4 fully assembled Avantier™ units, compared with nil for the three months ended June 30, 2023.
Geographically, the vast majority of our net revenues were generated from vehicle sales in the North America and European Union during the six months ended June 30, 2024
and 2023. For the six months ended June 30, 2024, net revenues from Europe, North America, and Asia (including China) as a percentage of total revenues was 31.2%, 49.2%, and 19.6%, respectively, compared to
71.8%, 1.3%, and 27.0%, respectively for the corresponding period in 2023.
The vast majority of our net revenues were generated from vehicle sales in the North America during the three months ended June 30, 2024 and 2023. For the three months ended June 30,
2024, net revenues from Europe, North America, and Asia (including China) as a percentage of total revenues was 24.0%, 61.7%, and 14.3%, respectively, compared to 58.3%, 1.5%, and 40.2%, respectively for the corresponding period in 2023.
For the six months ended June 30, 2024, net revenues from vehicle sales in Europe, North America, and Asia (including China) as a percentage of total vehicle net revenues was
35.4%, 59.9%, and 4.7%, respectively, compared to 74.8%, 0.8%, and 24.4%, respectively, for the corresponding period in 2023.
For the three months ended June 30, 2024, net revenues from vehicle sales in Europe, North America, and Asia (including China) as a percentage of total vehicle net revenues was
26.0%, 72.4%, and 1.6%, respectively, compared to 62.5%, 0.6%, and 36.9%, respectively, for the corresponding period in 2023.
Cost of goods sold
The following table presents our cost of goods sold by amount and as a percentage of the total cost of goods sold for the periods presented.
| |
|
Three Months ended June 30,
|
|
|
Six Months ended June 30,
|
|
| |
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
| |
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
(Expressed in U.S. Dollars)
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Cost of goods sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle Sales
|
|
$
|
(4,362,763
|
)
|
|
|
61.5
|
%
|
|
$
|
(3,228,346
|
)
|
|
|
104.5
|
%
|
|
$
|
(6,718,166
|
)
|
|
|
64.1
|
%
|
|
$
|
(6,023,108
|
)
|
|
|
94.6
|
%
|
|
Spare-part sales
|
|
|
(972,800
|
)
|
|
|
13.7
|
%
|
|
|
263,139
|
|
|
|
(8.5
|
)%
|
|
|
(1,893,090
|
)
|
|
|
18.1
|
%
|
|
|
(201,085
|
)
|
|
|
3.2
|
%
|
|
Other sales
|
|
|
(34,168
|
)
|
|
|
0.5
|
%
|
|
|
(125,068
|
)
|
|
|
4.0
|
%
|
|
|
(136,203
|
)
|
|
|
1.3
|
%
|
|
|
(141,882
|
)
|
|
|
2.2
|
%
|
|
Inventory write-down
|
|
|
(1,725,891
|
)
|
|
|
24.3
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,725,891
|
)
|
|
|
16.5
|
%
|
|
|
-
|
|
|
|
-
|
|
|
Total cost of goods sold
|
|
$
|
(7,095,622
|
)
|
|
|
100.0
|
%
|
|
$
|
(3,090,275
|
)
|
|
|
100.0
|
%
|
|
$
|
(10,473,350
|
)
|
|
|
100.0
|
%
|
|
$
|
(6,366,075
|
)
|
|
|
100.0
|
%
|
Cost of goods sold for the six months ended June 30, 2024 was approximately $10.5 million, an increase of approximately $4.1 million or approximately 64.5% from approximately $6.4
million for the six months ended June 30, 2023. The increase of cost of vehicle sales was mainly caused by the increase in the inventory write-down of approximately $1.7 million compared to nil in the corresponding period in 2023 and the increased
cost of vehicle sales and spare-parts sales of approximately $0.7 million and $1.7 million, respectively.
Cost of goods sold for the three months ended June 30, 2024 was approximately $7.1 million, an increase of approximately $4.0 million or approximately 129.6% from approximately
$3.1 million for the three months ended June 30, 2023. The increase of cost of vehicle sales was mainly caused by the increase in the inventory write-down of approximately $1.7 million compared to nil in the corresponding period in 2023 and the
increased cost of vehicle sales and spare-parts sales of approximately $1.1 million and $1.2 million, respectively.
Gross Profit/(Loss)
Gross Profit for the six months ended June 30, 2024 was approximately $1.2 million, a decrease of approximately $0.1 million from approximately $1.3 million of gross profit for
the six months ended June 30, 2023. For the six months ended June 30, 2024 and 2023, our overall gross margin was approximately 10.6% and 17.4%, respectively. Our gross margin of vehicle sales for the six months ended June 30, 2024 and 2023 was
12.1% and 16.7%, respectively. The decrease of our overall gross profit was caused by the increase in inventory write-down of approximately $1.7 million and the decrease in the gross profit of our spare-part sales and other sales of approximately
$0.1 million, offset by the increase in the gross profit of our vehicle sales of approximately $1.7 million including approximately $1.0 million increase in the US market sale in the six months ended June 30, 2024 compared with the same period in
2023.
Gross Profit for the three months ended June 30, 2024 was approximately $1.2 million, an increase of approximately $0.1 million from approximately $1.1 million of gross profit for
the three months ended June 30, 2023. For the three months ended June 30, 2024 and 2023, our overall gross margin was approximately 14.7% and 27.1%, respectively. Our gross margin of vehicle sales for the three months ended June 30, 2024 and 2023
was 14.2% and 26.4%, respectively. The increase of our overall gross profit was mainly caused by an increase in the gross profit of our vehicle sales and spare-part sales of approximately $1.6 million and $0.2 million, respectively, offset by the
increase in the inventory write-down of approximately $1.7 million.
Selling and Marketing Expenses
Selling and marketing expenses for the six months ended June 30, 2024 were approximately $2.6 million, a decrease of approximately $2.0 million or approximately 43. 1% from
approximately $4.6 million for the six months ended June 30, 2023. The decrease in selling and marketing expenses in 2024 was primarily attributed to the decrease in salary expenses, share-based compensation and marketing expense of approximately
$1.1 million, $0.3 million and $0.6 million, respectively.
Selling and marketing expenses for the three months ended June 30, 2024 were approximately $1.3 million, a decrease of approximately $1.4 million or approximately 52.4% from
approximately $2.7 million for the three months ended June 30, 2023. The decrease in selling and marketing expenses in 2024 was primarily attributed to the decrease in salary expenses, share-based compensations and marketing expense of
approximately $1.0 million, $0.1 million and $0.3 million, respectively.
General and Administrative Expenses
General and administrative expenses for the six months ended June 30, 2024 were approximately $14.0 million, a decrease of approximately $2.6 million or approximately 15.8% from
approximately $16.6 million for the six months ended June 30, 2023. The decrease in general and administrative expenses in 2023 was primarily attributed to a decrease in legal and professional fee, office expenses and share-based compensation of
approximately $1.4 million, $1.8 million and $0.4 million, respectively, offset by the increase in salary expense of approximately $0.9 million.
General and administrative expenses for the three months ended June 30, 2024 were approximately $7.7 million, a decrease of approximately $1.6 million or approximately 17.6% from
approximately $9.3 million for the three months ended June 30, 2023. The decrease in general and administrative expenses in 2024 was primarily attributed to a decrease in office expenses, legal and professional fee, share-based compensation and
others of approximately $1.2 million, $0.9 million, $0.2 million and $0.4 million, respectively, offset by the increase in salary and social insurance of approximately $1.1 million. The decrease in the others category of approximately $0.4 million
mainly including the decrease of compensation insurance expense and tax expense on deposit interest income paid of $0.4 million in the same period of 2023.
Research and Development Expenses
Research and development expenses for the six months ended June 30, 2024 were approximately $2.8 million, a decrease of approximately $0.9 million or approximately 24.2% from
approximately $3.7 million for the six months ended June 30, 2023. The decrease in research and development expenses in 2024 was primarily attributed to the decrease in design and development expenditures of approximately $1.3 million, offset by
the increase in salary expense of approximately $0.4 million.
Research and development expenses for the three months ended June 30, 2024 were approximately $1.1 million, a decrease of approximately $1.1 million or approximately 49.2% from
approximately $2.1 million for the three months ended June 30, 2023. The decrease in research and development expenses in 2024 was primarily attributed the decrease in design and development expenditures of approximately $1.2 million, offset by the
increase in salary expense of approximately $0.1 million.
Interest income (expense), net
Interest expense, net, mainly consists of interest on convertible bonds. Net interest expense was approximately $0.02 million for the six months ended June
30, 2024, representing a decrease of approximately $0.03 million or approximately 53.8% compared to the approximately $0.05 million in interest expense for the six months ended June 30, 2023.
Interest expense, net, mainly consists of interest on convertible bonds. Net interest expense was approximately $0.1 million for the three months ended June
30, 2024, a change of approximately $0.1 million compared to the approximately one thousand U.S dollar in interest income for the three months ended June 30, 2023.
Other income (expense), net
Other expense, net for the six months ended June 30, 2024 was approximately $0.6 million, representing a decrease of approximately $0.2 million compared to approximately $0.8
million of other expense, net for the six months ended June 30, 2023. The decrease of other expense in 2024 compared to 2023 was primarily attributable to an increase in loss on foreign currency exchange and investment gain of approximately $0.6
million, offset by an increase of approximately $0.3 million investment gain and an increase of approximately $0.2 million in income on disposal of PPE from CAC during the second quarter of 2024.
Other expense, net for the three months ended June 30, 2024 was approximately $0.4 million, representing a decrease of approximately $0.7 million compared to approximately $1.1
million of other expense, net for the three months ended June 30, 2023. The change of other expense in 2024 compared to 2023 was primarily attributable to an increase in loss on foreign currency exchange of approximately $1.0 million, offset by an
increase of approximately $0.1 million investment gain and an increase of approximately $0.2 million in income on disposal of PPE from CAC during the second quarter of 2024.
Change in fair value of convertible promissory notes and derivative liability
A gain in the change in fair value of convertible promissory notes and derivative liability for the six months ended June 30, 2024 was approximately $0.01 million, representing a
decrease of approximately $0.06 million compared to approximately $0.07 million for six months ended June 30, 2023.
A gain in the change in fair value of convertible promissory notes and derivative liability for the three months ended June 30, 2024 was approximately $0.01 million, representing
a decrease of approximately $0.19 million compared to approximately $0.2 million for the three months ended June 30, 2023.
Change in fair value of equity securities
A gain in the change in fair value of equity securities for the six months ended June 30, 2024 was approximately $0.5 million,
representing a decrease of approximately $0.2 million compared to approximately $0.7 million of a gain in the change in fair value of equity securities for the six months ended June 30, 2023.
A gain in the change in fair value of equity securities for the three months ended June 30, 2024 was approximately $0.3 million, representing an increase of approximately $0.2
million compared to approximately $0.1 million of a gain in the change in fair value of equity securities for the three months ended June 30, 2023.
Non-GAAP Financial Measures
Adjusted EBITDA for the three and six months ended June 30, 2024 and 2023
In addition to our results determined in accordance with GAAP, we believe Adjusted EBITDA, a non-GAAP measure is useful in evaluating operational performance. We use Adjusted
EBITDA to evaluate ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors in assessing operating performance.
Adjusted EBITDA is a supplemental measure of our performance that is not required by, or presented in accordance with, GAAP. Adjusted EBITDA is not a measurement of
our financial performance under GAAP and should not be considered as an alternative to net income or any other performance measure derived in accordance with GAAP. We define Adjusted EBITDA as net income (or net loss) before net interest expense,
income tax expense, depreciation and amortization as further adjusted to exclude the impact of stock-based compensation expense and other non-recurring expenses including expenses related to TME Acquisition, expenses related to one-off payment
inherited from the original Naked Brand Group, impairment of goodwill, convertible bond issuance fee, loss on redemption of convertible promissory notes, loss on exercise of warrants, and change in fair value of convertible promissory
notes and derivative liability.
We present Adjusted EBITDA because we consider it to be an important supplemental measure of our performance and believe it is frequently used by securities analysts, investors,
and other interested parties in the evaluation of companies in our industry. Management believes that investors’ understanding of our performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing our
ongoing results of operations. Management uses Adjusted EBITDA:
|
• |
as a measurement of operating performance because it assists us in comparing the operating performance of our business on a consistent basis, as it removes the impact of items not directly resulting from our core operations;
|
|
• |
for planning purposes, including the preparation of our internal annual operating budget and financial projections;
|
|
• |
to evaluate the performance and effectiveness of our operational strategies; and
|
|
• |
to evaluate our capacity to expand our business.
|
By providing this non-GAAP financial measure, together with the reconciliation, we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting
investors in evaluating how well we are executing our strategic initiatives. We caution investors that amounts presented in accordance with our definition of Adjusted EBITDA may not be comparable to similar measures disclosed by our competitors
because not all companies and analysts calculate Adjusted EBITDA in the same manner. Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as an alternative to, or a substitute for net income or other
financial statement data presented in our financial statements as indicators of financial performance. Some of the limitations are:
|
• |
such measures do not reflect our cash expenditures;
|
|
• |
such measures do not reflect changes in, or cash requirements for, our working capital needs;
|
|
• |
although depreciation and amortization are recurring, non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and such measures do not reflect any cash requirements for such replacements;
and
|
|
• |
the exclusion of stock-based compensation expense, which has been a significant recurring expense and will continue to constitute a significant recurring expense for the foreseeable future, as equity awards are expected to continue to be
an important component of our compensation strategy.
|
Due to these limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by
relying primarily on our GAAP results and using these non-GAAP measures only supplementally. As noted in the table below, Adjusted EBITDA includes adjustments to exclude the impact of stock-based compensation expense and material infrequent items. It
is reasonable to expect that these items will occur in future periods. However, we believe these adjustments are appropriate because the amounts recognized can vary significantly from period to period, do not directly relate to the ongoing operations
of our business and may complicate comparisons of our internal operating results and operating results of other companies over time. In addition, Adjusted EBITDA may include adjustments for other items that we do not expect to regularly occur in
future reporting periods. Each of the normal recurring adjustments and other adjustments described in this paragraph and in the reconciliation table below help management with a measure of our core operating performance over time by removing items
that are not related to day-to-day operations.
The following table reconciles Adjusted EBITDA to the most directly comparable GAAP financial performance measure, which is net loss:
| |
|
Three Months ended June 30,
|
|
|
Six Months ended June 30,
|
|
| |
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
(Expressed in U.S. Dollars)
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Net loss
|
|
$
|
(9,193,795
|
)
|
|
$
|
(14,077,166
|
)
|
|
$
|
(18,424,018
|
)
|
|
$
|
(25,191,143
|
)
|
|
Interest (expense) income, net
|
|
|
97,788
|
|
|
|
(1,262
|
)
|
|
|
24,546
|
|
|
|
53,153
|
|
|
Income tax benefit (expense)
|
|
|
(4,683
|
)
|
|
|
25,468
|
|
|
|
(34,715
|
)
|
|
|
25,468
|
|
|
Depreciation and amortization
|
|
|
975,244
|
|
|
|
455,779
|
|
|
|
975,244
|
|
|
|
786,411
|
|
|
Share-based compensation expense
|
|
|
866,793
|
|
|
|
1,256,484
|
|
|
|
1,773,120
|
|
|
|
2,410,291
|
|
|
Loss on redemption of convertible promissory notes
|
|
|
-
|
|
|
|
(1,900
|
)
|
|
|
-
|
|
|
|
101
|
|
|
Loss on exercise of warrants
|
|
|
-
|
|
|
|
14,745
|
|
|
|
-
|
|
|
|
227,615
|
|
|
Change in fair value of convertible promissory notes and derivative liability
|
|
|
(9,237
|
)
|
|
|
(199,698
|
)
|
|
|
(8,532
|
)
|
|
|
(73,425
|
)
|
|
Adjusted EBITDA
|
|
$
|
(7,267,889
|
)
|
|
$
|
(12,527,550
|
)
|
|
$
|
(15,694,354
|
)
|
|
$
|
(21,761,529
|
)
|
B. Liquidity and Capital Resources
We have historically funded working capital and other capital requirements primarily through bank loans, equity financings and short-term loans. Also, the reverse recapitalization
we have completed at the end of December 2021 provided significant funding for the Company’s operations. Our Cash is required primarily to purchase raw materials, and pay salaries, office expenses and other operating expenses.
As of June 30, 2024, we had approximately $16.2 million in cash and cash equivalents, approximately $7.9 million of accounts receivables, and approximately $41.3 million of
inventory as compared to approximately $29.4 million in cash and cash equivalents, $6.5 million in accounts receivable, and $43.9 million in inventory as of December 31, 2023. For the six months ended June 30, 2024 and 2023, net cash used in
operating activities was approximately $12.7 million and $35.5 million, respectively.
Short-Term Liquidity Requirements
We are looking at measures to generate operating efficiency as well as increasing the inventory turns in containing the growth of working capital for reducing
negative net cash used in operating activities. With the cash improvement initiatives, we believe our cash and cash equivalents will be sufficient for us to continue to execute our business strategy over the twelve months period following the
date of issuance of this 10Q. Our current business strategy for the next twelve months includes (i) the continued rollout of our new ECV models in North America and Europe, as applicable, (ii) the
establishment of local assembly facilities in the United States and the European Union and (iii) additional plants and equipment for the expansion of our Changxing factory1. Actual results could vary materially as a result of a number of factors, including:
|
• |
The costs of bringing our new facilities into operation;
|
|
• |
The timing and costs involved in rolling out new ECV models to market;
|
|
• |
Our ability to manage the costs of manufacturing our ECVs;
|
|
• |
The costs of maintaining, expanding and protecting our intellectual property portfolio, including potential litigation costs and liabilities;
|
|
• |
Revenues received from sales of our ECVs;
|
|
• |
The costs of additional general and administrative personnel, including accounting and finance, legal and human resources, as well as costs related to litigation, investigations, or settlements;
|
|
• |
Our ability to collect future revenues; and
|
|
• |
Other risks discussed in the section titled “Risk Factors.”
|
1 NTD: Company to provide any additional business plans requiring material capital over the next twelve months.
For the twelve months from the date hereof, we also plan to continue implementing measures to increase revenues and control operating costs and expenses, implementing
comprehensive budget controls and operational assessments, implementing enhanced vendor review and selection processes as well as enhancing internal controls.
Long-Term Liquidity Requirements
In the long-term, we plan to regionalize the manufacturing and supply chain relating to certain components of our ECVs in several geographic markets. Through our supply chain
development know-how, we intend to establish supply chain relationships especially in the North America to support anticipated manufacturing and assembly needs in these markets, thereby reducing the time in transit and potentially other landed
costs elements associated with importing our components and spare parts from China. As part of our growth strategy, we plan to expand our channel partner network, and local assembly facilities to regionalize our manufacturing and supply chains to
better serve our global customers, especially to expand our after-sales-market services offerings.
We intend to further expand our technology through continued investment in research and development. Since inception in 2013 through June 30, 2024, we have spent
over approximately $92.8 million in research and development activities related to our operations. We plan to increase our research and development expenditure over the long term as we build on our
technologies in vehicle development, driving control, cloud-based platforms, and innovations for promoting sustainable energy.
For our long-term business plan, we plan to fund current and future planned operations mainly through cash on hand, cash flow from operations, lines of credit and additional
equity and debt financings to the extent available on commercially favorable terms.
Working Capital
As of June 30, 2024, our working capital was approximately $60.6 million, as compared to a working capital of approximately $75.6 million as of December 31, 2023. The
approximately $15.0 million decrease in working capital during 2024 was primarily due to the decrease of cash and cash equivalents and inventories of approximately $13.1 million and $2.6 million, respectively, offset by the increase in accounts
receivable, accounts and notes payable and accrued expense and other current liabilities of approximately $1.3 million, $0.2 million and $0.2 million, respectively.
Cash Flow
| |
|
Six Months Ended June 30,
|
|
| |
|
2024
|
|
|
2023
|
|
|
(Expressed in U.S. Dollars)
|
|
(Unaudited)
|
|
|
Net cash used in operating activities
|
|
$
|
(12,710,460
|
)
|
|
$
|
(35,499,138
|
)
|
|
Net cash used in by investing activities
|
|
|
(349,921
|
)
|
|
|
(9,988,521
|
)
|
|
Net cash (used in) provided by financing activities
|
|
|
461,636
|
|
|
|
(45,583,321
|
)
|
|
Effect of exchange rate changes on cash
|
|
|
(546,408
|
)
|
|
|
(2,543,188
|
)
|
|
Net decrease in cash, cash equivalents, and restricted cash
|
|
|
(13,145,153
|
)
|
|
|
(93,614,168
|
)
|
|
Cash and cash equivalents, and restricted cash at beginning of the period
|
|
|
29,571,897
|
|
|
|
154,096,801
|
|
|
Cash and cash equivalents, and restricted cash at end of the period
|
|
$
|
16,426,744
|
|
|
$
|
60,482,633
|
|
Operating Activities
Our net cash used in operating activities was approximately $12.7 million, $35.6 million for the six months ended June 30, 2024
and 2023, respectively.
Net cash used in operating activities for the six months ended June 30, 2024 was primarily attributable to (i) our net loss of approximately $18.4 million and adjusted
for non-cash items of approximately $7.1 million, which primarily consisted of share based compensation expense, net foreign currency exchange loss, depreciation and amortization, impairment of slow-moving inventories and amortization of operating
lease right-of-use asset of approximately $1.8 million, $0.6 million, $1.0 million, $1.7 million and $2.4 million, respectively, (ii) the increase in accounts receivable, prepayment and other current assets and
operating lease liabilities and of approximately $1.5 million, $1.5 million and $1.9 million, respectively, (iii) increase in deferred revenue, accrued expense and other current liabilities, and accounts payable of approximately $1.8 million, $0.2
million and $0.1 million, respectively, (iv) decrease in inventories and other non-current assets of approximately $0.7 million and $0.8 million, respectively.
Investing Activities
Net cash used in investing activities was approximately $0.4 million for the six months ended June 30, 2024. Net cash used in investing activities for the six months ended June 30,
2024 was primarily attributable to cash paid in acquisition of 80% of Hezhe’s shares of approximately $0.4 million, approximately $0.7 million in purchase of plant and equipment, offset by the cash from redemption of equity securities investment of
approximately $0.6 million.
Financing Activities
Net cash provided by financing activities was approximately $0.5 million for the six months ended June 30, 2024. Net cash provided by financing activities for the six months ended
June 30, 2024 was primarily attributable to approximately $0.5 million due to proceeds from bank loans.
Contractual Obligations
In February 2021, we signed a non-cancellable operating lease agreement for warehouse and trial production use in Freehold, New Jersey (Willowbrook Road) of approximately 9,750
square feet. The lease period began in February 2021 and ends in January 2025. The annual base rent for this facility is $175,500 starting from February 2023. The lease rent fee will be adjusted upward by 3% annually afterwards. We signed the first
addendum to lease on December 7, 2022 and the renewal period is two years commencing on Feb. 1, 2023 and terminating on Jan. 31, 2025, the annual base rent for the first twelve months the period is $17,500 and the annual base rent for the second
twelve months the period is $180,765.The lease terminated on May 31, 2024.
In June 2021, we signed two non-cancellable operating lease agreements for approximately 11,700 square feet and 3,767 square feet, respectively, of two floors of an office building
in Hangzhou, China. The lease period for each lease agreement began in June 2021 and ends in May 2025. Pursuant to each agreement, we paid the first six months of our rent obligations in June 2021 and thereafter will be obligated to make rental
payments in advance semi-annually. The total annual base rent under these two lease agreements is $170,617 for the term ending May 2022 and $186,866 for the term ending May 2023.
On December 4, 2021, we entered into an entrustment agreement with Cedar Europe GmbH, a company organized under the laws of Germany (“Cedar”) pursuant to which we entrusted Cedar
to, in Cedar’s name, obtain a lease agreement for facilities in Germany and operate such lease facility under Cedar’s name in exchange for the Cenntro’s responsibility for all expenditures and costs of the lease. On December 24, 2021, Cedar entered
into a lease agreement for an approximately 27,220 square feet facility in Dusseldorf, Germany, where we now house our European Operations Facility. The lease period began on January 1, 2022 and ends on December 31, 2024. Pursuant to such lease
agreement, the total annual base rent is€354,787 (or approximately $383,512) for the lease term. On 17 January 2023, Cedar transferred the lease to CEGE, effectively from 1 February, 2023.
On January 20, 2022, we entered into an operating lease agreement (the “Jacksonville Lease”), between CAC, as tenant, the Company, as guarantor, and JAX Industrial One, LTD., a
Florida limited liability company, as landlord, for a facility of approximately 100,000 square feet in Jacksonville, Florida. The lease period commenced on January 20, 2022 and ends 120 months following a five-month rent abatement period. Pursuant
to the Jacksonville Lease, minimum annual rent is approximately $695,000, $722,800, and $751,710, for the first three years, sequentially, and rising thereafter.
On March 22, 2023, we signed a non-cancellable operating lease agreement for approximately 26,579 square feet as a local plant in Colombia, the lease period began on May 1, 2023 and
the lease term is two years. The rent is COP 46,796,001.49 (or approximately $10,344.77) per month and the value of the lease fee shall be readjusted in a proportion equal to the consumer price index (CPl) certified by DANE as of December 31 of the
immediately preceding year, plus two (2) points.
On May 19, 2023, we completed the acquisition with Cenntro Elecautomotiv, S.L., our EVC in Spain. On April 3, 2023, Cenntro Elecautomotiv, S.L. signed a non-cancellable operating
lease agreement for approximately 1,765 square feet as a local office in Barcelona, Spain, the lease period began on April 3, 2023 and the lease term is five years. The monthly rent is €1,776 (or approximately $1,919.9) plus value-added tax with a
two-month rent abatement period. In addition, Cenntro Elecautomotiv, S.L. signed a non-cancellable operating lease agreement for approximately 3,471 square feet as a service center in Barcelona, Spain on August 9, 2022, the lease period began on
August 1, 2022 and the lease term is ten years. The annual rent is €36,000 (or approximately $38,916) and shall be readjusted depending on the changes of the consumer price index (CPl) determined by the National Bureau of Statistics and its
substitute institutions. Legal defense is €6,000 (or approximately $6,486). The lease of local office terminated on April 10, 2024.
On April 4, 2023, we signed a non-cancellable operating lease agreement for approximately 2,500 square feet in Freehold, New Jersey. The lease period commenced on July 17, 2023 and
ends on July 31, 2025. The annual base rent for the first twelve months of the period is $33,525 and the annual base rent for the second twelve months of the period is $35,201. The lease terminated on June 30, 2024.
On February 16, 2022, we signed a non-cancellable operating lease agreement for apartment 53D in the building at 555 Tenth Avenue, New York, NY 10018. The term is one year and one
month, beginning on March 5, 2022 and ending on April 4, 2023. The monthly rent is $5,750. On February 1, 2023, we signed a renewal lease agreement. The term of this lease is one year, beginning on April 5, 2023 and ending on April 4, 2024. The
monthly rent is $5,950.
On March 25, 2022, we completed the acquisition of TME, and change its name to Cenntro Automotive Europe GmbH (“CAE”). TME signed a non-cancellable operating lease agreement for
approximately 5,212 square meters in 2019, the lease period starts on July 1, 2019 and ends on June 30, 2024, the monthly rent is €18,891 (or approximately $20,468).
On December 29, 2022, we signed a non-cancellable operating lease agreement with BAL Freeway Associates, LLC for approximately 64,000 square feet as a facility. The lease period
commenced on April 1, 2023 and ends five years following a one-month rent abatement period. The base rent for the first year is $115,200 per month. The monthly rent for the following four years is $119,808, $124,600.32, $129,584.33 and $134,767.71,
respectively.
On December 15, 2022, we signed a non-cancellable operating lease agreement for approximately 41,160 square feet as a facility in Howell, New Jersey. The lease period began on
February 1, 2023 and ends five years, the first annual base rent is $493,920 and the annual increase is 3%.
On August 4, 2022, we signed a non-cancellable operating lease agreement in Mexico as a facility. For the first 12 months, the rentable area is 58,413 square feet. Starting on the
month 13 to month 18, the rentable area is 85,554 square feet, and as of month 19 of the Rent Commencement Date and for the remainder of the initial term, the rentable area is 112,694 square feet. The lease period commenced on January, 2023 and
ends 8.5 years. The monthly rent is $29,225.38 and the annual increase is the higher of a) the consumer price index, or b) 2.5%.
On December 8, 2022, we signed a non-cancellable operating lease agreement for approximately 10,656 square feet as a headquarters and service center in Dominica Republic. The lease
period commenced on February 15, 2023 and ends five years. The rent is $9,000 per month and the annual increase is 5%.
On July 28, 2022, we signed a non-cancellable operating lease agreement for approximately 12,000 square feet as an EV center in Jacksonville, Florida. The lease period began on
September 1, 2022 and ends on August 31, 2029, the first annual base rent is $150,000 and the annual increase is 4%.
On August 31, 2023, we completed the acquisition with Antric GmbH in Germany. On July 20, 2022, Antric signed a non-cancellable operating lease agreement for approximately 4,361
square feet in Bochum, Germany, the lease period ends on December 31, 2026. The monthly rent is €3,605.26 (or approximately $3,988.14). On September 1, 2022, the lease area increased to 7,326 square feet and the monthly rent increased to €6,000.32
(or approximately $6,637.55). The additional deposit is €18,000.96 (or approximately $19,912.66). On January 20, 2023, Antric signed another non-cancellable operating lease agreement for approximately 252 square feet in Bochum, Germany, the lease
period starts on February 1, 2023 and ends on December 31, 2026. The monthly rent increased to €6,315.38 (or approximately $6,986.07). On March 27, 2023, Antric signed another non-cancellable operating lease agreement for approximately 2,949 square
feet in Bochum, Germany, the lease period starts on April 1, 2023 and ends on December 31, 2026. The monthly rent increased to €8,597.80 (or approximately $9,510.89).
We have not entered into any off-balance sheet financial guarantees or other off-balance sheet commitments to guarantee the payment obligations of any third parties. We have not
entered into any derivative contracts that are indexed to our shares and classified as shareholders’ equity or that are not reflected in our Unaudited Financial Statements. Furthermore, we do not have any retained or contingent interest in assets
transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. We do not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to
us or engages in leasing, hedging or product development services with us.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with U.S. GAAP requires our management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated and combined financial statements, the reported amounts of revenue and expenses during the reporting period and the related disclosures
in the consolidated and combined financial statements and accompanying footnotes. Out of our significant accounting policies, which are described in “Note 2—Summary of Significant Accounting Policies” of our consolidated and combined financial
statements for the six months ended June 30, 2024, included elsewhere in this Semi-annual Report, certain accounting policies are deemed “critical,” as they require management’s highest degree of judgment,
estimates and assumptions. While management believes its judgments, estimates and assumptions are reasonable, they are based on information presently available and actual results may differ significantly from those estimates under different
assumptions and conditions.
Basis of presentation
The accompanying consolidated balance sheet as of December 31, 2023, which has been derived from audited financial statements, and the unaudited condensed consolidated financial
statements as of June 30, 2024 and for the six months ended June 30, 2024 and 2023 have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).
Certain information and disclosures, which are normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of
America (“U.S. GAAP”), have been condensed or omitted pursuant to such rules and regulations. Management believes that the disclosures made are adequate to provide a fair presentation. The interim financial information should be read in conjunction
with the financial statements and the notes for the fiscal year ended December 31, 2023. The results of operations for the six months ended June 30, 2024 are not necessarily indicative of the results for the full year or any future periods..
The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that affect reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements as well as the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. Significant accounting estimates reflected in the Company’s unaudited condensed consolidated financial statements include provision for doubtful accounts, lower of cost and net realizable value of
inventories, impairment losses for long-lived assets and investments, valuation allowance for deferred tax assets and fair value measurement for share-based compensation expense, convertible promissory notes and warrants. Changes in facts and
circumstances may result in revised estimates. The current economic environment has increased the degree of uncertainty inherent in those estimates and assumptions.
Fair value measurement
ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy prioritizes the inputs into three levels based on the
extent to which inputs used in measuring fair value are observable in the market. These tiers include:
Level 1—defined as observable inputs such as quoted prices in active markets;
Level 2—defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
Level 3—defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The Company’s financial instruments not reported at fair value primarily consist of cash and cash equivalents, restricted cash, accounts receivable, prepayments and other current
assets, amount due from and due to related parties, accounts payable and accrued expenses and other current liabilities.
The carrying value of cash and cash equivalents, restricted cash, accounts receivable, prepayment, goodwill and other current assets, accounts payable, accrued expenses and other
current liabilities and amount due from and due to related party, current were approximate fair value because of the short-term nature of these items. The estimated fair values of loan from third party, and amount due from related party,
non-current were not materially different from their carrying value as presented due to the brief maturities and because the interest rates on these borrowings approximate those that would have been available for loans of similar remaining
maturities and risk profiles.
Available-for-sale investments and currency-cross swap were classified within Level 1 of the fair value hierarchy because they were valued using quoted prices in active markets. Our
debt security investments are classified within Level 3 of the fair value hierarchy. As the Issuer is not yet listed and there are no similar companies in the market at the same stage of development for comparison, the Issuer is difficult to value,
and the valuation is not considered reliable. Therefore, the Company develop own assumption by future cash flow forecast, which contains principle paid and interests accrued.
The fair value option provides an election that allows a company to irrevocably elect to record certain financial assets and liabilities at fair value on an instrument-by-instrument
basis at initial recognition. The Company has elected to apply the fair value option to: i) convertible promissory notes payable due to the complexity of the various conversion and settlement options available to notes holders; ii) convertible loan
receivable, which was recognized as debt security in long-term investments, and iii) currency-cross swap, which was recognized as derivative financial instruments in short-term investments.
The convertible promissory notes payable accounted for under the fair value option election are each a debt host financial instrument containing embedded features that would
otherwise be required to be bifurcated from the debt-host and recognized as separate derivative liabilities subject to initial and subsequent periodic estimated fair value measurements in accordance with GAAP. Notwithstanding, when the fair value
option election is applied to financial liabilities, bifurcation of an embedded derivative is not required, and the financial liability is initially measured at its issue-date estimated fair value and then subsequently remeasured at estimated fair
value on a recurring basis as of each reporting period date.
The portion of the change in fair value attributed to a change in the instrument-specific credit risk is recognized as a component of other comprehensive income and the remaining
amount of the fair value adjustment is recognized as changes in fair value of convertible promissory notes and derivative liabilities in the Company’s consolidated statement of operations. The estimated fair value adjustment is presented in a
respective single line item within other expense in the consolidated statement of operations because the change in fair value of the convertible notes was not attributable to instrument-specific credit risk.
In connection with the issuances of convertible promissory notes, the Company issued investor warrants and placement agent warrants to purchase ordinary shares of the Company. The
Company utilizes a Binomial model to estimate the fair value of the warrants and are considered a Level 3 fair value measurement. The warrants are measured at each reporting period, with changes in fair value recognized in the statement of
operations.
As a practical expedient, the Company uses Net Asset Value (“NAV”) or its equivalent to measure the fair value of its certain fund investment. The Company’s investments valued at
NAV as a practical expedient are: i) private equity funds, which represent the investment in equity securities on the consolidated balance sheet; ii) wealth management products purchased from banks, which represents the available-for-sale
investments in short-term investments on the consolidated balance sheet.
Revenue recognition
The Company recognizes revenue when goods or services are transferred to customers in an amount that reflects the consideration which it expects to receive in exchange for those
goods or services. In determining when and how revenue is recognized from contracts with customers, the Company performs the following five-step analysis: (i) identification of a contract with the customer; (ii) determination of performance
obligations; (iii) measurement of the transaction price; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.
The Company generates revenue primarily through sales of light-duty ECVs, sales of ECV parts, and sales of off-road electric vehicles. Revenue is recognized at a point in time once
the Company has determined that the customer has obtained control over the product. Revenue is recognized net of return allowance and any taxes collected from customers, which are subsequently remitted to governmental authorities. Significant
judgement is required to estimate return allowances. The Company reasonably estimate the possibility of return based on the historical experience, changes in judgments on these assumptions and estimates could materially impact the amount of net
revenues recognized.
Shipping and handling costs for product shipments occur prior to the customer obtaining control of the goods are accounted for as fulfilment costs rather than separate performance
obligations and recorded as sales and marketing expenses.
The following table disaggregates the Company’s revenues by product line for the six months ended June 30, 2024 and 2023:
| |
|
For the Six Months Ended June
30,
|
|
| |
|
(Unaudited)
|
|
| |
|
2024
|
|
|
2023
|
|
|
Vehicles sales
|
|
$
|
9,610,536
|
|
|
$
|
7,226,049
|
|
|
Spare-parts sales
|
|
|
1,978,161
|
|
|
|
344,702
|
|
|
Other service income
|
|
|
123,794
|
|
|
|
137,313
|
|
|
Net revenues
|
|
$
|
11,712,491
|
|
|
$
|
7,708,064
|
|
The Company’s revenues are derived from Europe, Asia and America. The following table sets forth disaggregation of revenue by customer location.
| |
|
For the Six Months Ended June
30,
|
|
| |
|
(Unaudited)
|
|
| |
|
2024
|
|
|
2023
|
|
|
Primary geographical markets
|
|
|
|
|
|
Europe
|
|
$
|
5,763,387
|
|
|
$
|
96,702
|
|
|
Asia
|
|
|
3,654,430
|
|
|
|
5,531,486
|
|
|
America
|
|
|
2,294,674
|
|
|
|
2,079,876
|
|
|
Total
|
|
$
|
11,712,491
|
|
|
$
|
7,708,064
|
|
Contract Balances
Timing of revenue recognition was once the Company has determined that the customer has obtained control over the product. Accounts receivable represent revenue recognized for the
amounts invoiced and/or prior to invoicing when the Company has satisfied its performance obligation and has an unconditional right to the payment.
Contract liabilities primarily represent the Company’s obligation to transfer additional goods or services to a customer for which the Company has received consideration. The
consideration received remains a contract liability until goods or services have been provided to the customer. For the six months ended June 30, 2024 and 2023, the Company recognized $923,815 and $479,499 revenue that was included in contract
liabilities as of December 31, 2023 and 2022, respectively.
The following table provides information about receivables and contractual liabilities from contracts with customers:
| |
|
June 30,
2024
|
|
|
December 31,
2023
|
|
|
Accounts receivable, net
|
|
$
|
7,871,086
|
|
|
$
|
6,530,801
|
|
|
Contractual liabilities
|
|
$
|
5,476,006
|
|
|
$
|
3,394,044
|
|
Recently issued accounting standards pronouncement
Except for the ASUs (“Accounting Standards Updates”) issued but not yet adopted disclosed in “Note 2 (ab) Recently issued accounting standards pronouncements” of the
Company 2023 Form 10-K, there is no ASU issued by the FASB that is expected to have a material impact on the Company’s unaudited condensed consolidated results of operations or
financial position. The Company is an “emerging growth company” (“EGC”) as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, EGC can
delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies. The financial statements may therefore not be comparable to those of companies
that comply with such new or revised accounting standards.
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
As a smaller reporting company as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company is
not required to provide the information required by this item.
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Roles 12a-15(e) or 15d-15(e) under the Exchange Act) designed to ensure that information required to be disclosed by
us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our
management, including our Chief Executive Officer (“CEO”) and acting Chief Financial Officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosure.
Our management, with the participation of our CEO and acting CFO, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2024, as required by
paragraph (b) of Rules 13a-15 or 15d-15 under the Exchange Act. Based on this evaluation, management concluded that the Company's disclosure controls and procedures was not effective as of June 30, 2024, due to material weaknesses in the
Company’s internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act) that have been previously identified but continue to exist. See Part II, Item 9A of the 2023 Form 10-K for additional
information.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred during the second quarter of fiscal 2024 that have materially affected, or are reasonably
likely to materially affect, the Company’s internal control over financial reporting.
Remediation
As previously described in Part II, Item 9A of our Annual Report on Form 10-K for the fiscal year ended December 31,2023, we began implementing a remediation plan to address the
material weakness mentioned above. The weakness will not be considered remediated, until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
From time to time, we may be subject to various legal claims and proceedings that arise from the normal course of business activities, including, third party intellectual property
infringement claims against us in the form of letters and other forms of communication. Litigation or any other legal or administrative proceeding, regardless of the outcome, could result in substantial cost, diversion of our resources, including
management’s time and attention, and, depending on the nature of the claims, reputational harm. In addition, if any litigation results in an unfavorable outcome, there exists the possibility of a material adverse impact on our results of
operations, prospects, cash flows, financial position and brand. Please refer to the description as contained in “Item 8 Financial Statements and Supplementary Data” on page F-1 of our Annual Report and the information described below.
On March 25, 2022, Shengzhou Hengzhong Machinery Co., Ltd. (“Shengzhou”), an affiliate of Cenntro Automotive Corporation, filed a demand for arbitration against Tropos
Technologies, Inc. with the American Arbitration Association (“AAA”), asserting claims for breach of contract and unjust enrichment. Shengzhou is seeking payment of $ 1,126,640 (exclusive of interest, costs, and attorneys’ fees) for outstanding
invoices owed by Tropos Technologies, Inc. to Shengzhou. As of the date of this Quarterly Report, Tropos Technologies, Inc. has not yet formally responded to the demand. On February 16, 2023, AAA appointed an arbitrator and both parties are
waiting for further proceedings under the arbitration process. On April 25, 2023, Tropos Technologies, Inc. filed a motion to dismiss the arbitration demand. On May 23, 2023, Shengzhou Machinery filed a response in opposition to the motion to
dismiss the arbitration demand. On January 29, 2024, the arbitrator issued his opinion and order denying Tropos’ Motion to dismiss.
In June 2022, Sevic Systems SE (“Sevic”) filed for injunctive relief in a corporate court in Brussels, Belgium, alleging that Cenntro Automotive Europe GmbH (“CAE”) infringed on
Sevic’s intellectual property (“IP”) rights. The injunctive action was also directed against LEIE Center SRL (“LEIE”) and Cedar Europe GmbH (“Cedar”), two distribution partners of CAE. There, Sevic claims it acquired all IP rights to an electric
vehicle, the so-called CITELEC model (“CITELEC”), fully and exclusively from the French company SH2M Sarl (“SH2M”) under Mr. Pierre Millet. Sevic claims these rights were acquired under a 2019 IP transfer agreement. According to Sevic, the METRO
model (“METRO”) produced by Cenntro Electro Group Ltd. (“CEGL”) and distributed by CAE derives directly from the CITELEC. Sevic alleges the distribution of the METRO infringes on Sevic’s IP rights. In its action, Sevic relies on (Belgian)
copyright law and unfair business practices. On February 2, 2023, the president of the commercial court of Brussels rendered a judgment, declaring i) the claim against Cedar was inadmissible and ii) The main claim against CAE and LEIE was
founded. According to the president’s opinion the CITELEC-model can enjoy copyright protection and determined it was sufficiently proven that Sevic acquired the copyrights of the CITELEC-model. The president then concluded that the distribution
of the METRO-model in Belgium constituted a violation of article XI. 165 §1 of the Belgian Code of Economic Law and thereby ordered the cessation of the distribution of the METRO-model, a penalty in the form of a fine of EUR20,000.00 per sold
vehicle in Belgium and EUR5,000.00 for each other infringement in Belgium after the judgement was served with a maximum fine of EUR500,000.00 for LEIE and EUR1,000,000.00 fine for CAE. Because CAE has not sold any METRO-models in Belgium, the
Company believes the judgement is incorrect but has accrued the related liability according to the judgement made. On April 17,2023 CAE filed a writ of appeal. The introductory hearing was scheduled for May 22, 2023. The judge did not give any
legal assessment at the hearing. All parties have been granted deadlines for written pleadings. The receipt of the final writ has been planned for September 2, 2024. As of the date of this Quarterly Report, it is not clear what the outcome of
these proceedings will be.
On July 22, 2022, Xiongjian Chen filed a complaint against Cenntro Electric Group Limited (“CEGL”), Cenntro Automotive Group Limited (“CAG”), Cenntro Enterprise Limited (“CEL”)
and Peter Z. Wang (“Wang,” together with CENN, CAG and CEL, the “Defendants”) in the United States District Court for the District of New Jersey. The complaint alleges eleven causes of action sounding in contract and tort against the
Defendants, all pertaining to stock options issued to Mr. Chen pursuant to his employment as Chief Operating Officer of CAG. With respect to the four contract claims, Plaintiff alleges breach of contract claims pertaining to an employment
agreement between Plaintiff and CAG and a purported letter agreement between Plaintiff and CEL. With respect to the seven tort claims, Plaintiff alleges claims regarding purported misrepresentations and promises made concerning the treatment of
Plaintiff’s stock options upon a corporate transaction, including claims for tortious interference, fraud, promissory estoppel, negligent misrepresentation, unjust enrichment and conversion. The complaint seeks, among other things, money
damages (including compensatory and consequential damages) in the amount of $19 million, plus interest, attorneys’ fees and expenses. Defendants moved to dismiss the complaint against all Defendants for failure to state a claim and for lack of
personal jurisdiction over defendants CAG and CEL. On April 30, 2023, the District Court dismissed the claims against CAG and CEL for lack of personal jurisdiction. In addition, the District Court dismissed all the claims against Wang and CEGL
without prejudice and permitted the Plaintiff to amend his complaint within 30 days to address the deficiencies in his claims against Wang and CEGL. On May 28, 2023, Plaintiff filed an amended complaint. On July 20, 2023 the Defendants filed a
motion seeking the dismissal of that amended complaint. On September 22, 2023, the Plaintiff filed to oppose our Motion to Dismiss and Motion to Strike. The Defendants filed reply briefs by the deadline on November 9, 2023. On January 25, 2024,
the Magistrate Judge entered an Order granting Plaintiff’s Motion to Amend and denying our Motion to Strike as moot.
On January 2, 2024, MHP Americas, Inc. (“MHP”), through counsel, sent a letter to Cenntro Electric Group Limited (“CEGL”) demanding payment allegedly owed by CEGL to MHP in the
amount of $ 1,767,516.91 for unpaid invoices and $ 3,289,500 for total contract invoices and milestone payments for alleged breaches in connection with the parties’ August 8, 2022, Master Consulting Services Agreement and/or March 9, 2023,
Statement of Work. On January 12, 2024, CEGL, through counsel, responded to the letter denying any breach and disputing the amounts claimed.
On April 10, 2024, Cenntro Electric Group Limited (“CEGL”) filed a lawsuit against MHP Americas, Inc. (“MHP”) for breach under a master consulting services agreement and statement
of work by failure to properly implement the statement of work globally as set forth in those contracts, and for breach of implied covenants of good faith and fair dealing, causing CEGL to suffer significant damages; and demanded a jury trial on
all issues which are triable. Under this claim, CEGL is seeking for a remittance of $512,226 paid to date and a recission of the remaining contract with MHP. On April 30, 2024, MHP filed a Notice of Removal of this action from the Superior Court
of New Jersey to the U.S. District Court for the District of New Jersey.
On March 18, 2024, EastGroup Properties, LP filed a summons for eviction against Cenntro Automotive Group (“CAG”) for default of rents on commercial leased property located in
Duval County, Jacksonville, Florida. It is alleged that CAG was behind in rental payments to the landlord. As of the date of this Quarterly Report, the case remains open and both parties are negotiating settlement.
On April 22, 2024, BRI 2240 North Lane Avenue, LLC filed a summons for eviction against Cenntro Automotive Group (“CAG”) for default of rents on commercial leased property
located in Duval County, Jacksonville, Florida. It is alleged that CAG was behind in rental payments to the landlord. As of the date of this Quarterly Report, CAG has vacated the premises, the case remains open and is in the early stages of
negotiating settlement between the parties.
On May 6, 2024, 225 Willow Brook Rd, LLC filed a summons notice against Cenntro Automotive Corporation (“CAC”) noting default of rents on commercial leased property located in
Monmouth County, Freehold, New Jersey. It is alleged that CAC was behind in rent payments to the landlord. CAC has vacated the premises, turned in all keys and all other material items belonging to the landlord and in CAC’s possession at the time
and notified the Landlord of the same. As of the date of this Quarterly Report, the case remains open.
On June 24, 2024, EWI Worldwide, Inc., through representation sent a Demand for Arbitration regarding contract dispute with Cenntro Automotive Corporation (“CAC”). It is alleged
that an outstanding balance is owed in the amount of $271,255.79, excluding legal and filing fees associated therewith. Said breach of contract involves the lease and set-up of tradeshow display equipment. As of the date of this Quarterly
Report, the case remains open and is in the early stages of negotiating settlement between the parties.
You should carefully consider the risks discussed in the section entitled “Risk Factors” in the 2023 Form 10-K, which could materially affect our business, financial condition, or
future results. The risks described in the 2023 Form 10-K are not the only risks facing the company. Additional risks and uncertainties not currently known to us or that we do not currently deem material, may also materially adversely affect our
business, results of operations, cash flows, and financial position.
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
There have been no sales of unregistered equity securities that we have not previously disclosed in filings with the U.S. Securities and Exchange Commission.
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
None.
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
Not applicable.
Trading Arrangements of Section 16 Reporting Persons.
During the quarter ended June 30, 2024, no person who is required to file reports pursuant to Section 16(a) of the Securities and Exchange Act of 1934, as amended, with respect to
holdings of, and transactions in, the Company’s common shares (i.e. directors and certain officers of the Company) maintained, adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1(c) arrangement”, as
those terms are defined in Section 229.408 of the regulations of the SEC.
EXHIBIT INDEX
|
Exhibit
No.
|
|
Description of Exhibit
|
|
|
|
Certification of Principal Executive Officer required by Rule 13a-14(a).
|
|
|
|
Certification of Principal Financial Officer required by Rule 13a-14(a).
|
|
|
|
Certification required by Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
101.INS*
|
|
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within
the Inline XBRL document
|
|
101.SCH*
|
|
Inline XBRL Taxonomy Extension Schema Document
|
|
101.CAL*
|
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF*
|
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB*
|
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE*
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
|
104*
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibits 101)
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.
CENNTRO INC.
|
|
CENNTRO INC.
|
|
|
|
|
|
|
By:
|
/s/ Peter Z. Wang
|
|
|
|
Peter Z. Wang
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
| |
|
|
|
|
By:
|
/s/ Edward Ye
|
|
|
|
Edward Ye
|
|
|
|
Acting Chief Financial Officer
|
|
|
|
(Principal Accounting Officer)
|