QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
(Address of Principal Executive Offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Large accelerated filer | ☐ | x | |||||||||
Non-accelerated filer | ☐ | Smaller reporting company | |||||||||
Emerging growth company |
Finance of America Companies Inc. Quarterly Report on Form 10-Q Table of Contents |
Page | ||||||||
PART I - Financial Information | ||||||||
Item 1. | Financial Statements | |||||||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |||||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | |||||||
Item 4. | Controls and Procedures | |||||||
PART II - Other Information | ||||||||
Item 1. | Legal Proceedings | |||||||
Item 1A. | Risk Factors | |||||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |||||||
Item 3. | Defaults Upon Senior Securities | |||||||
Item 4. | Mine Safety Disclosures | |||||||
Item 5. | Other Information | |||||||
Item 6. | Exhibits | |||||||
Signatures |
PART I - Financial Information Item 1. Financial Statements | ||||||||
Finance of America Companies Inc. Condensed Consolidated Statements of Financial Condition (in thousands, except share data) |
September 30, 2024 | December 31, 2023 | ||||||||||
(unaudited) | |||||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Restricted cash | |||||||||||
Loans held for investment, subject to Home Equity Conversion Mortgage-Backed Securities (“HMBS”) related obligations, at fair value | |||||||||||
Loans held for investment, subject to nonrecourse debt, at fair value | |||||||||||
Loans held for investment, at fair value | |||||||||||
Intangible assets, net | |||||||||||
Other assets, net | |||||||||||
Assets of discontinued operations | |||||||||||
TOTAL ASSETS | $ | $ | |||||||||
LIABILITIES AND EQUITY | |||||||||||
HMBS related obligations, at fair value | $ | $ | |||||||||
Nonrecourse debt, at fair value | |||||||||||
Other financing lines of credit | |||||||||||
Notes payable, net (includes amounts due to related parties of $ | |||||||||||
Payables and other liabilities | |||||||||||
Liabilities of discontinued operations | |||||||||||
TOTAL LIABILITIES | |||||||||||
Commitments and Contingencies (Note 14) | |||||||||||
EQUITY | |||||||||||
Class A Common Stock, $ | |||||||||||
Class B Common Stock, $ | |||||||||||
Additional paid-in capital | |||||||||||
Accumulated deficit | ( | ( | |||||||||
Accumulated other comprehensive loss | ( | ( | |||||||||
Noncontrolling interest | |||||||||||
TOTAL EQUITY | |||||||||||
TOTAL LIABILITIES AND EQUITY | $ | $ |
Finance of America Companies Inc. Condensed Consolidated Statements of Financial Condition (in thousands) |
September 30, 2024 | December 31, 2023 | ||||||||||
ASSETS | (unaudited) | ||||||||||
Restricted cash | $ | $ | |||||||||
Loans held for investment, subject to nonrecourse debt, at fair value | |||||||||||
Loans held for investment, at fair value | |||||||||||
Other assets, net | |||||||||||
TOTAL ASSETS | $ | $ | |||||||||
LIABILITIES | |||||||||||
Nonrecourse debt, at fair value | $ | $ | |||||||||
Other financing lines of credit | |||||||||||
Payables and other liabilities | |||||||||||
TOTAL LIABILITIES | $ | $ | |||||||||
NET CARRYING VALUE OF ASSETS IN VIEs | $ | $ |
Finance of America Companies Inc. Condensed Consolidated Statements of Operations (Unaudited) (in thousands, except share data) |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
PORTFOLIO INTEREST INCOME | |||||||||||||||||||||||
Interest income | $ | $ | $ | $ | |||||||||||||||||||
Interest expense | ( | ( | ( | ( | |||||||||||||||||||
NET PORTFOLIO INTEREST INCOME | |||||||||||||||||||||||
OTHER INCOME (EXPENSE) | |||||||||||||||||||||||
Net origination gains | |||||||||||||||||||||||
Gain on securitization of home equity conversion mortgages (“HECM”) tails, net | |||||||||||||||||||||||
Fair value changes from model amortization | ( | ( | ( | ( | |||||||||||||||||||
Fair value changes from market inputs or model assumptions | ( | ( | |||||||||||||||||||||
Net fair value changes on loans and related obligations | ( | ( | |||||||||||||||||||||
Fee income | |||||||||||||||||||||||
Gain (loss) on sale and other income from loans held for sale, net | ( | ( | |||||||||||||||||||||
Non-funding interest expense, net | ( | ( | ( | ( | |||||||||||||||||||
NET OTHER INCOME (EXPENSE) | ( | ( | |||||||||||||||||||||
TOTAL REVENUES | ( | ( | |||||||||||||||||||||
EXPENSES | |||||||||||||||||||||||
Salaries, benefits, and related expenses | |||||||||||||||||||||||
Loan production and portfolio related expenses | |||||||||||||||||||||||
Loan servicing expenses | |||||||||||||||||||||||
Marketing and advertising expenses | |||||||||||||||||||||||
Depreciation and amortization | |||||||||||||||||||||||
General and administrative expenses | |||||||||||||||||||||||
TOTAL EXPENSES | |||||||||||||||||||||||
IMPAIRMENT OF OTHER ASSETS | ( | ( | ( | ||||||||||||||||||||
OTHER, NET | ( | ||||||||||||||||||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | ( | ( | |||||||||||||||||||||
Provision (benefit) for income taxes from continuing operations | ( | ( | |||||||||||||||||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS | ( | ( | |||||||||||||||||||||
NET LOSS FROM DISCONTINUED OPERATIONS | ( | ( | ( | ||||||||||||||||||||
NET INCOME (LOSS) | ( | ( | |||||||||||||||||||||
Net income (loss) from continuing operations attributable to noncontrolling interest | ( | ( | |||||||||||||||||||||
Net loss from discontinued operations attributable to noncontrolling interest | ( | ( | ( | ||||||||||||||||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS ATTRIBUTABLE TO CONTROLLING INTEREST | ( | ( | |||||||||||||||||||||
NET LOSS FROM DISCONTINUED OPERATIONS ATTRIBUTABLE TO CONTROLLING INTEREST | ( | ( | ( | ||||||||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST | $ | $ | ( | $ | $ | ( |
Finance of America Companies Inc. Condensed Consolidated Statements of Operations (Unaudited) (in thousands, except share data) |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
EARNINGS (LOSS) PER SHARE (Note 20) | |||||||||||||||||||||||
Basic weighted average shares outstanding | |||||||||||||||||||||||
Basic earnings (loss) per share from continuing operations | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Basic earnings (loss) per share | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Diluted weighted average shares outstanding | |||||||||||||||||||||||
Diluted earnings (loss) per share from continuing operations | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Diluted earnings (loss) per share | $ | $ | ( | $ | $ | ( |
Finance of America Companies Inc. Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) (in thousands) |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
NET INCOME (LOSS) | $ | $ | ( | $ | $ | ( | |||||||||||||||||
COMPREHENSIVE INCOME (LOSS) ITEM: | |||||||||||||||||||||||
Impact of foreign currency translation adjustment | ( | ||||||||||||||||||||||
TOTAL COMPREHENSIVE INCOME (LOSS) | ( | ( | |||||||||||||||||||||
Less: Comprehensive income (loss) attributable to noncontrolling interest | ( | ( | |||||||||||||||||||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST | $ | $ | ( | $ | $ | ( |
Finance of America Companies Inc. Condensed Consolidated Statements of Equity (Unaudited) (in thousands, except share data) |
Class A Common Stock | Class B Common Stock | Noncontrolling Interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Additional Paid-in Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Income (Loss) | Class A LLC Units | Amount | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2024 | $ | $ | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest distributions | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity-based compensation, net | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of LLC Units for Class A Common Stock | — | — | — | — | — | — | ( | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Settlement of other restricted stock units (“RSUs”) | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cancellation of shares to fund employee tax withholdings | ( | — | — | — | ( | — | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2024 | $ | $ | $ | $ | ( | $ | ( | $ | $ |
Finance of America Companies Inc. Condensed Consolidated Statements of Equity (Unaudited) (in thousands, except share data) |
Class A Common Stock | Class B Common Stock | Noncontrolling Interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Class A LLC Units | Amount | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2023 | $ | $ | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | ( | — | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity-based compensation, net | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of LLC Units for Class A Common Stock | — | — | — | — | — | — | ( | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Settlement of long-term incentive plan (“LTIP”) RSUs, net | — | — | — | — | — | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Settlement of other RSUs | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cancellation of shares to fund employee tax withholdings | ( | — | — | — | ( | — | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2023 | $ | $ | $ | $ | ( | $ | ( | $ | ( | $ |
Finance of America Companies Inc. Condensed Consolidated Statements of Equity (Unaudited) (in thousands, except share data) |
Class A Common Stock | Class B Common Stock | Noncontrolling Interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Additional Paid-in Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Loss | Class A LLC Units | Amount | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2023 | $ | $ | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest distributions | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity-based compensation, net | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of LLC Units for Class A Common Stock | — | — | — | — | — | — | ( | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Settlement of LTIP RSUs, net | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Settlement of other RSUs | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cancellation of shares to fund employee tax withholdings | ( | — | — | — | ( | — | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2024 | $ | $ | $ | $ | ( | $ | ( | $ | $ |
Finance of America Companies Inc. Condensed Consolidated Statements of Equity (Unaudited) (in thousands, except share data) |
Class A Common Stock | Class B Common Stock | Noncontrolling Interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Class A LLC Units | Amount | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | $ | $ | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | ( | — | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity-based compensation, net | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of LLC Units for Class A Common Stock | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Settlement of LTIP RSUs, net | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Settlement of other RSUs | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cancellation of shares to fund employee tax withholdings | ( | — | — | — | ( | — | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of shares (Note 19 - Related-Party Transactions) | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of units (Note 3 - Acquisitions) | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2023 | $ | $ | $ | $ | ( | $ | ( | $ | ( | $ |
Finance of America Companies Inc. Condensed Consolidated Statements of Cash Flows (Unaudited) (in thousands) |
For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||
Operating Activities(1) | |||||||||||
Net income (loss) | $ | $ | ( | ||||||||
Adjustments to reconcile net income (loss) to net cash used in operating activities | ( | ||||||||||
Net cash used in operating activities | ( | ( | |||||||||
Investing Activities(1) | |||||||||||
Purchases and originations of loans held for investment | ( | ( | |||||||||
Proceeds/payments received on loans held for investment | |||||||||||
Purchases and originations of loans held for investment, subject to nonrecourse debt | ( | ( | |||||||||
Proceeds/payments on loans held for investment, subject to nonrecourse debt | |||||||||||
Proceeds on sale of mortgage servicing rights (“MSR”) | |||||||||||
Acquisition of American Advisors Group net assets | ( | ||||||||||
Proceeds from sale of businesses (net of cash transferred) | |||||||||||
Other investing activities, net | ( | ( | |||||||||
Net cash provided by investing activities | |||||||||||
Financing Activities(1) | |||||||||||
Proceeds from issuance of HMBS related obligations | |||||||||||
Payments on HMBS related obligations | ( | ( | |||||||||
Proceeds from issuance of nonrecourse debt | |||||||||||
Payments on nonrecourse debt | ( | ( | |||||||||
Proceeds from other financing lines of credit | |||||||||||
Payments on other financing lines of credit | ( | ( | |||||||||
Changes in notes payable | |||||||||||
Issuance of Class A Common Stock | |||||||||||
Other financing activities, net | ( | ( | |||||||||
Net cash provided by (used in) financing activities | ( | ||||||||||
Effect of exchange rate changes on cash and cash equivalents | |||||||||||
Net increase (decrease) in cash and cash equivalents and restricted cash | ( | ||||||||||
Cash and cash equivalents and restricted cash, beginning of period(1) | |||||||||||
Cash and cash equivalents and restricted cash, end of period(1) | $ | $ | |||||||||
Cash and cash equivalents | $ | $ | |||||||||
Restricted cash | |||||||||||
Total cash and cash equivalents and restricted cash, end of period(1) | $ | $ | |||||||||
Supplementary Cash Flows Information | |||||||||||
Cash paid for interest | $ | $ | |||||||||
Loans transferred to loans held for sale, at fair value, from loans held for investment, at fair value | |||||||||||
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
For the three months ended September 30, 2023 | Total | Net fair value losses on loans and related obligations | Fee income | Loss on sale and other income from loans held for sale, net | Interest income | Interest expense | ||||||||||||||||||||||||||||||||
Finance of America Companies Inc. as previously reported | $ | ( | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||||
Reconciliation to current presentation: | ||||||||||||||||||||||||||||||||||||||
PORTFOLIO INTEREST INCOME | ||||||||||||||||||||||||||||||||||||||
Interest income | ||||||||||||||||||||||||||||||||||||||
Interest expense | ( | ( | ( | |||||||||||||||||||||||||||||||||||
NET PORTFOLIO INTEREST INCOME | ( | |||||||||||||||||||||||||||||||||||||
OTHER INCOME (EXPENSE) | ||||||||||||||||||||||||||||||||||||||
Net origination gains | ||||||||||||||||||||||||||||||||||||||
Gain on securitization of HECM tails, net | ||||||||||||||||||||||||||||||||||||||
Fair value changes from model amortization | ( | ( | ||||||||||||||||||||||||||||||||||||
Fair value changes from market inputs or model assumptions | ( | ( | ||||||||||||||||||||||||||||||||||||
Net fair value changes on loans and related obligations | ( | ( | ||||||||||||||||||||||||||||||||||||
Fee income | ||||||||||||||||||||||||||||||||||||||
Loss on sale and other income from loans held for sale, net | ( | ( | ||||||||||||||||||||||||||||||||||||
Non-funding interest expense, net | ( | ( | ||||||||||||||||||||||||||||||||||||
NET OTHER INCOME (EXPENSE) | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||
TOTALS | $ | ( | $ | ( | $ | $ | ( | $ | $ | ( |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
For the nine months ended September 30, 2023 | Total | Net fair value gains on loans and related obligations | Fee income | Loss on sale and other income from loans held for sale, net | Interest income | Interest expense | ||||||||||||||||||||||||||||||||
Finance of America Companies Inc. as previously reported | $ | ( | $ | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||
Reconciliation to current presentation: | ||||||||||||||||||||||||||||||||||||||
PORTFOLIO INTEREST INCOME | ||||||||||||||||||||||||||||||||||||||
Interest income | ||||||||||||||||||||||||||||||||||||||
Interest expense | ( | ( | ( | |||||||||||||||||||||||||||||||||||
NET PORTFOLIO INTEREST INCOME | ( | |||||||||||||||||||||||||||||||||||||
OTHER INCOME (EXPENSE) | ||||||||||||||||||||||||||||||||||||||
Net origination gains | ||||||||||||||||||||||||||||||||||||||
Gain on securitization of HECM tails, net | ||||||||||||||||||||||||||||||||||||||
Fair value changes from model amortization | ( | ( | ||||||||||||||||||||||||||||||||||||
Fair value changes from market inputs or model assumptions | ( | ( | ||||||||||||||||||||||||||||||||||||
Net fair value changes on loans and related obligations | ( | ( | ||||||||||||||||||||||||||||||||||||
Fee income | ||||||||||||||||||||||||||||||||||||||
Loss on sale and other income from loans held for sale, net | ( | ( | ||||||||||||||||||||||||||||||||||||
Non-funding interest expense, net | ( | ( | ||||||||||||||||||||||||||||||||||||
NET OTHER INCOME (EXPENSE) | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||
TOTALS | $ | ( | $ | $ | $ | ( | $ | $ | ( |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
Standard | Description | Date of Planned Adoption | Effect on Consolidated Financial Statements | |||||||||||||||||
Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures | In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07 which requires disclosures of significant reportable expenses that are regularly provided to the Chief Operating Decision Maker (“CODM”) and included within each reported measure of a segment’s profit or loss. This ASU also requires disclosure of the title and position of the CODM and an explanation of how the CODM uses the reported measures of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources. | The Company will adopt ASU 2023-07 beginning with our annual reporting period ending December 31, 2024 and interim periods beginning in 2025. | This ASU will result in additional disclosures related to each reportable segment, but will not have a material impact on our consolidated financial statements. We will apply the additional disclosures retrospectively to all prior periods presented. | |||||||||||||||||
ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures | In December 2023, the FASB issued ASU 2023-09 that enhances income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation, and by requiring disclosure of the amount of income taxes paid disaggregated by federal, state, and foreign taxes, as well as disaggregated by material individual jurisdictions. | We are currently evaluating the impact that this guidance will have on the disclosures within our financial statements, and expect to adopt this ASU for the year ending December 31, 2025. | This ASU will result in additional income tax disclosures, but the Company does not expect it will have a material impact on our consolidated financial statements. Adoption of this ASU should be applied on a prospective basis, but retrospective application is permitted. Early adoption is permitted. | |||||||||||||||||
ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) | In November 2024, the FASB issued ASU 2024-03 which is intended to improve disclosures by providing more detailed information about the types of expenses in commonly presented expense captions in the income statement. | We are currently evaluating the impact that this guidance will have on the disclosures within our financial statements, and expect to adopt this ASU for the year ending December 31, 2027 and interim periods beginning in 2028. | This ASU will result in additional expense disclosures, but the Company does not expect it will have a material impact on our consolidated financial statements. Adoption of this ASU should be applied on a prospective basis, but retrospective application is permitted. Early adoption is permitted. |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
Consideration transferred: | ||||||||
FoA Class B Common Stock(1) | $ | |||||||
Cash consideration(2) | ||||||||
Notes payable to Seller | ||||||||
Pay off indebtedness(2) | ||||||||
Initial equity consideration – Class A LLC Units(3) | ||||||||
Deferred equity consideration – Class A LLC Units(4) | ||||||||
Other liabilities assumed | ||||||||
Buyer transaction expenses(2) | ||||||||
Forgiveness of bridge working capital notes payable | ||||||||
Total cost | $ | |||||||
Assets acquired: | ||||||||
Loans held for investment, subject to HMBS related obligations | $ | |||||||
Loans held for investment | ||||||||
Fixed assets and leasehold improvements | ||||||||
Right-of-use leased assets | ||||||||
Other assets | ||||||||
Total assets acquired | ||||||||
Liabilities assumed: | ||||||||
HMBS related obligations | ||||||||
Operating lease liabilities | ||||||||
Payables and other liabilities | ||||||||
Total liabilities assumed | ||||||||
Net identifiable assets acquired | $ |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
September 30, 2024 | December 31, 2023 | |||||||||||||
Assets | ||||||||||||||
Other assets, net | $ | $ | ||||||||||||
Liabilities | ||||||||||||||
Payables and other liabilities |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Portfolio interest income | |||||||||||||||||||||||
Interest income | $ | $ | $ | $ | |||||||||||||||||||
Interest expense | ( | ||||||||||||||||||||||
Net portfolio interest income (expense) | ( | ||||||||||||||||||||||
Other income (expense) | |||||||||||||||||||||||
Net origination gains | |||||||||||||||||||||||
Net fair value changes on loans and related obligations | |||||||||||||||||||||||
Fee income | |||||||||||||||||||||||
Gain on sale and other income from loans held for sale, net | |||||||||||||||||||||||
Net other income (expense) | |||||||||||||||||||||||
Total revenues | |||||||||||||||||||||||
Expenses | |||||||||||||||||||||||
Salaries, benefits, and related expenses | |||||||||||||||||||||||
Loan production and portfolio related expenses | |||||||||||||||||||||||
Marketing and advertising expenses | |||||||||||||||||||||||
Depreciation and amortization | |||||||||||||||||||||||
General and administrative expenses | |||||||||||||||||||||||
Total expenses | |||||||||||||||||||||||
Impairment of intangibles and other assets(1) | ( | ||||||||||||||||||||||
Other, net(2) | ( | ( | |||||||||||||||||||||
Net loss from discontinued operations before income taxes | ( | ( | ( | ||||||||||||||||||||
Provision (benefit) for income taxes from discontinued operations | ( | ||||||||||||||||||||||
Net loss from discontinued operations | ( | ( | ( | ||||||||||||||||||||
Net loss from discontinued operations attributable to noncontrolling interest | ( | ( | ( | ||||||||||||||||||||
Net loss from discontinued operations attributable to controlling interest | $ | $ | ( | $ | ( | $ | ( |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||
Gain on sale and other income from loans held for sale, net | $ | $ | |||||||||
Unrealized fair value changes on loans, related obligations, and derivatives | |||||||||||
Impairment of intangibles and other assets | |||||||||||
Depreciation and amortization | |||||||||||
Acquisition of fixed assets |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
September 30, 2024 | December 31, 2023 | ||||||||||
ASSETS | |||||||||||
Restricted cash | $ | $ | |||||||||
Loans held for investment, subject to nonrecourse debt, at fair value | |||||||||||
Loans held for investment, at fair value | |||||||||||
Other assets, net | |||||||||||
TOTAL ASSETS | $ | $ | |||||||||
LIABILITIES | |||||||||||
Nonrecourse debt, at fair value | $ | $ | |||||||||
Other financing lines of credit | |||||||||||
Payables and other liabilities | |||||||||||
TOTAL VIE LIABILITIES | |||||||||||
Retained bonds and beneficial interests eliminated in consolidation | ( | ( | |||||||||
TOTAL CONSOLIDATED LIABILITIES | $ | $ |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
September 30, 2024 | |||||||||||||||||||||||
Carrying value | |||||||||||||||||||||||
Assets | Liabilities | Maximum exposure to loss | Total assets in VIEs | ||||||||||||||||||||
Transfers of loans - sale treatment | |||||||||||||||||||||||
Retained interests | $ | $ | $ | $ | |||||||||||||||||||
Transfers of loans - secured borrowing | |||||||||||||||||||||||
Loans and nonrecourse liability | |||||||||||||||||||||||
TOTAL | $ | $ | $ | $ |
December 31, 2023 | |||||||||||||||||||||||
Carrying value | |||||||||||||||||||||||
Assets | Liabilities | Maximum exposure to loss | Total assets in VIEs | ||||||||||||||||||||
Transfers of loans - sale treatment | |||||||||||||||||||||||
Retained interests | $ | $ | $ | $ | |||||||||||||||||||
Transfers of loans - secured borrowing | |||||||||||||||||||||||
Loans and nonrecourse liability | |||||||||||||||||||||||
TOTAL | $ | $ | $ | $ |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
Instrument | Valuation techniques | Classification of Fair Value Hierarchy | |||||||||
Assets | |||||||||||
Loans held for investment, subject to HMBS related obligations(1) | |||||||||||
HECM loans - securitized into Ginnie Mae HMBS | These loans are valued utilizing a present value methodology that discounts estimated projected cash flows over the life of the loan portfolio using weighted average remaining life (“WAL”), conditional prepayment rate (“CPR”), loss frequency, loss severity, borrower draw, and discount rate assumptions. | Level 3 | |||||||||
Loans held for investment, subject to nonrecourse debt(1) | |||||||||||
Non-agency reverse mortgage loans - securitized | These loans are valued utilizing a present value methodology that discounts estimated projected cash flows over the life of the portfolio using WAL, loan-to-value (“LTV”), CPR, loss severity, home price appreciation (“HPA”), and discount rate assumptions. | Level 3 | |||||||||
HECM buyouts - securitized (performing) | These loans are valued utilizing a present value methodology that discounts estimated projected cash flows over the life of the portfolio using WAL, CPR, loss severity, and discount rate assumptions. | Level 3 | |||||||||
HECM buyouts - securitized (nonperforming) | These loans are valued utilizing a present value methodology that discounts estimated projected cash flows over the life of the portfolio using CPR, loss frequency, loss severity, and discount rate assumptions. | Level 3 | |||||||||
Commercial mortgage loans - securitized | This product is valued using a discounted cash flow (“DCF”) model utilizing a single monthly mortality prepayment rate (“SMM”), discount rate, and loss rate assumptions. | Level 3 | |||||||||
(1) The Company aggregates loan portfolios based on the underlying securitization trust and values these loans using these aggregated pools. The range of inputs provided is based on the range of inputs utilized for each securitization trust. |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
Loans held for investment | |||||||||||
Non-agency reverse mortgage loans | The Company values non-agency reverse mortgage loans utilizing a present value methodology that discounts estimated projected cash flows over the life of the loan portfolio. The primary assumptions utilized in valuing the loans include WAL, LTV, CPR, loss severity, HPA, and discount rate. | Level 3 | |||||||||
Inventory buyouts | The fair value of repurchased loans is based on expected cash proceeds of the liquidation of the underlying properties and expected claim proceeds from HUD. The primary assumptions utilized in valuing nonperforming repurchased loans include CPR, loss frequency, loss severity, and discount rate. Termination proceeds are adjusted for expected loss frequencies and severities to arrive at net proceeds that will be provided upon final resolution, including assignments to FHA. Historical experience is utilized to estimate the loss rates resulting from scenarios where FHA insurance proceeds are not expected to cover all principal and interest outstanding and, as servicer, the Company is exposed to losses upon resolution of the loan. | Level 3 | |||||||||
Commercial mortgage loans | This product is valued using a DCF model with SMM, discount rate, and constant default rate (“CDR”) assumptions. | Level 3 | |||||||||
Other assets | |||||||||||
Retained bonds | Management obtains third-party valuations to assess the reasonableness of the fair value calculations provided by the internal valuation model. The primary assumptions utilized include WAL and discount rate. | Level 3 | |||||||||
Loans held for sale - residential mortgage loans | This includes all mortgage loans that can be sold to the agencies, which are valued predominantly by published forward agency prices. This will also include all non-agency loans where recently negotiated market prices for the loan pool exist with a counterparty (which approximates fair value), or quoted market prices for similar loans are available. | Level 2 | |||||||||
MSR | The Company valued MSR internally through a DCF analysis and calculated using a pricing model. This pricing model is based on the objective characteristics of the portfolio (loan amount, note rate, etc.) and commonly used industry assumptions such as discount rate and weighted average CPR. There were no MSR at September 30, 2024 and the range and weighted average of the unobservable inputs of MSR were not meaningful at December 31, 2023. | Level 3 | |||||||||
Liabilities | |||||||||||
HMBS related obligations | |||||||||||
HMBS related obligations | The estimated fair value is based on the net present value of projected cash flows over the estimated life of the liability. The estimated fair value of the HMBS related obligations also includes the consideration required by a market participant to transfer the HECM and HMBS servicing obligations, including exposure resulting from shortfalls in FHA insurance proceeds as well as assumptions that it believes a market participant would consider in valuing the liability, including, but not limited to, assumptions for repayment, costs to transfer servicing obligations, shortfalls in FHA insurance proceeds, and discount rates. The significant unobservable inputs used in the measurement include CPR and discount rates. | Level 3 | |||||||||
Nonrecourse debt | |||||||||||
Nonrecourse reverse mortgage loan financing liability | The estimated fair value is based on the net present value of projected cash flows over the estimated life of the liability. The significant unobservable inputs used in the measurement include WAL, CPR, and discount rates. | Level 3 |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
Nonrecourse commercial loan financing liability | The estimated fair value is based on the net present value of projected cash flows over the estimated life of the liability. The primary assumptions utilized include WAL, weighted average SMM, and discount rates. The Company estimates prepayment speeds giving consideration that the Company may in the future transfer additional loans to the trust, subject to the availability of funds provided for within the trust. | Level 3 | |||||||||
Deferred purchase price liabilities | |||||||||||
Deferred purchase price liabilities | These liabilities are measured based on the estimated amount of indemnified claims associated with the AAG Transaction and the closing market price of the Company’s publicly-traded stock on the applicable date of the Condensed Consolidated Statements of Financial Condition. Refer to Note 3 - Acquisitions for additional information. | Level 3 | |||||||||
Tax Receivable Agreements (“TRA”) obligation | The fair value is derived through the use of a DCF model. The significant unobservable assumptions used in the DCF include the ability to utilize tax attributes based on current tax forecasts, a constant U.S. federal income tax rate, and a discount rate. | Level 3 | |||||||||
September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
Instrument / Unobservable Inputs | Range | Weighted Average | Range | Weighted Average | |||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Loans held for investment, subject to HMBS related obligations | |||||||||||||||||||||||||||||
WAL (in years) | NM | NM | |||||||||||||||||||||||||||
CPR | NM | % | NM | % | |||||||||||||||||||||||||
Loss frequency | NM | % | NM | % | |||||||||||||||||||||||||
Loss severity | % | % | |||||||||||||||||||||||||||
Discount rate | NM | % | NM | % | |||||||||||||||||||||||||
Average draw rate | NM | % | NM | % | |||||||||||||||||||||||||
Loans held for investment, subject to nonrecourse debt: | |||||||||||||||||||||||||||||
Non-agency reverse mortgage loans - securitized | |||||||||||||||||||||||||||||
WAL (in years) | NM | NM | |||||||||||||||||||||||||||
LTV | % | % | |||||||||||||||||||||||||||
CPR | NM | % | NM | % | |||||||||||||||||||||||||
Loss severity | NM | % | NM | % | |||||||||||||||||||||||||
HPA | ( | % | ( | % | |||||||||||||||||||||||||
Discount rate | NM | % | NM | % | |||||||||||||||||||||||||
HECM buyouts - securitized (performing) | |||||||||||||||||||||||||||||
WAL (in years) | NM | NM | |||||||||||||||||||||||||||
CPR | NM | % | NM | % | |||||||||||||||||||||||||
Loss severity | % | % | |||||||||||||||||||||||||||
Discount rate | NM | % | NM | % | |||||||||||||||||||||||||
HECM buyouts - securitized (nonperforming) | |||||||||||||||||||||||||||||
CPR | NM | % | NM | % | |||||||||||||||||||||||||
Loss frequency | % | % | |||||||||||||||||||||||||||
Loss severity | % | % | |||||||||||||||||||||||||||
Discount rate | NM | % | NM | % | |||||||||||||||||||||||||
Commercial mortgage loans - securitized | |||||||||||||||||||||||||||||
SMM | NM | % | NM | % |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
Instrument / Unobservable Inputs | Range | Weighted Average | Range | Weighted Average | |||||||||||||||||||||||||
Discount rate | NM | % | NM | % | |||||||||||||||||||||||||
Loss rate | NM | % | NM | % | |||||||||||||||||||||||||
Loans held for investment: | |||||||||||||||||||||||||||||
Non-agency reverse mortgage loans | |||||||||||||||||||||||||||||
WAL (in years) | NM | NM | |||||||||||||||||||||||||||
LTV | % | % | |||||||||||||||||||||||||||
CPR | NM | % | NM | % | |||||||||||||||||||||||||
Loss severity | NM | % | NM | % | |||||||||||||||||||||||||
HPA | ( | % | ( | % | |||||||||||||||||||||||||
Discount rate | NM | % | NM | % | |||||||||||||||||||||||||
Inventory buyouts | |||||||||||||||||||||||||||||
CPR | NM | % | NM | % | |||||||||||||||||||||||||
Loss frequency | NM | % | NM | % | |||||||||||||||||||||||||
Loss severity | % | % | |||||||||||||||||||||||||||
Discount rate | NM | % | NM | % | |||||||||||||||||||||||||
Commercial mortgage loans | |||||||||||||||||||||||||||||
SMM | NM | % | NM | % | |||||||||||||||||||||||||
CDR | NM | % | NM | % | |||||||||||||||||||||||||
Discount rate | % | % | |||||||||||||||||||||||||||
Other assets: | |||||||||||||||||||||||||||||
Retained bonds | |||||||||||||||||||||||||||||
WAL (in years) | |||||||||||||||||||||||||||||
Discount rate | ( | % | ( | % | |||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
HMBS related obligations | |||||||||||||||||||||||||||||
CPR | NM | % | NM | % | |||||||||||||||||||||||||
Discount rate | NM | % | NM | % | |||||||||||||||||||||||||
Nonrecourse debt: | |||||||||||||||||||||||||||||
Reverse mortgage loans: | |||||||||||||||||||||||||||||
Securitized non-agency reverse | |||||||||||||||||||||||||||||
WAL (in years) | |||||||||||||||||||||||||||||
CPR | % | % | |||||||||||||||||||||||||||
Discount rate | NM | % | NM | % | |||||||||||||||||||||||||
Performing/Nonperforming HECM securitizations | |||||||||||||||||||||||||||||
WAL (in years) | NM | NM | |||||||||||||||||||||||||||
CPR | % | % | |||||||||||||||||||||||||||
Discount rate | NM | % | NM | % | |||||||||||||||||||||||||
Nonrecourse commercial loan financing liability | |||||||||||||||||||||||||||||
WAL (in months) | NM | NM | |||||||||||||||||||||||||||
Weighted average SMM | NM | % | NM | % | |||||||||||||||||||||||||
Discount rate | NM | % | NM | % |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
Instrument / Unobservable Inputs | Range | Weighted Average | Range | Weighted Average | |||||||||||||||||||||||||
Deferred purchase price liabilities | |||||||||||||||||||||||||||||
TRA obligation | |||||||||||||||||||||||||||||
Discount rate | NM | % | NM | % |
September 30, 2024 | |||||||||||||||||||||||
Total Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
Assets | |||||||||||||||||||||||
Loans held for investment, subject to HMBS related obligations | $ | $ | $ | $ | |||||||||||||||||||
Loans held for investment, subject to nonrecourse debt: | |||||||||||||||||||||||
Reverse mortgage loans | |||||||||||||||||||||||
Commercial mortgage loans | |||||||||||||||||||||||
Loans held for investment: | |||||||||||||||||||||||
Reverse mortgage loans | |||||||||||||||||||||||
Commercial mortgage loans | |||||||||||||||||||||||
Other assets: | |||||||||||||||||||||||
Retained bonds | |||||||||||||||||||||||
Loans held for sale - residential mortgage loans | |||||||||||||||||||||||
Total assets | $ | $ | $ | $ | |||||||||||||||||||
Liabilities | |||||||||||||||||||||||
HMBS related obligations | $ | $ | $ | $ | |||||||||||||||||||
Nonrecourse debt: | |||||||||||||||||||||||
Nonrecourse debt in consolidated VIE trusts and reverse loan financing liability | |||||||||||||||||||||||
Nonrecourse commercial loan financing liability | |||||||||||||||||||||||
Deferred purchase price liabilities: | |||||||||||||||||||||||
Deferred purchase price liabilities | |||||||||||||||||||||||
TRA obligation | |||||||||||||||||||||||
Total liabilities | $ | $ | $ | $ |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
December 31, 2023 | |||||||||||||||||||||||
Total Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
Assets | |||||||||||||||||||||||
Loans held for investment, subject to HMBS related obligations | $ | $ | $ | $ | |||||||||||||||||||
Loans held for investment, subject to nonrecourse debt: | |||||||||||||||||||||||
Reverse mortgage loans | |||||||||||||||||||||||
Commercial mortgage loans | |||||||||||||||||||||||
Loans held for investment: | |||||||||||||||||||||||
Reverse mortgage loans | |||||||||||||||||||||||
Commercial mortgage loans | |||||||||||||||||||||||
Other assets: | |||||||||||||||||||||||
Retained bonds | |||||||||||||||||||||||
Loans held for sale - residential mortgage loans | |||||||||||||||||||||||
MSR | |||||||||||||||||||||||
Loan purchase commitments | |||||||||||||||||||||||
Total assets | $ | $ | $ | $ | |||||||||||||||||||
Liabilities | |||||||||||||||||||||||
HMBS related obligations | $ | $ | $ | $ | |||||||||||||||||||
Nonrecourse debt: | |||||||||||||||||||||||
Nonrecourse debt in consolidated VIE trusts and reverse loan financing liability | |||||||||||||||||||||||
Nonrecourse commercial loan financing liability | |||||||||||||||||||||||
Deferred purchase price liabilities: | |||||||||||||||||||||||
Deferred purchase price liabilities | |||||||||||||||||||||||
TRA obligation | |||||||||||||||||||||||
Warrant liability | |||||||||||||||||||||||
Total liabilities | $ | $ | $ | $ |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
Assets | |||||||||||||||||
Three months ended September 30, 2024 | Loans held for investment | Loans held for investment, subject to nonrecourse debt | Retained bonds | ||||||||||||||
Beginning balance | $ | $ | $ | ||||||||||||||
Total gain included in earnings | |||||||||||||||||
Purchases, settlements, and transfers: | |||||||||||||||||
Purchases and additions | |||||||||||||||||
Sales and settlements | ( | ( | ( | ||||||||||||||
Transfers in (out) between categories | ( | ||||||||||||||||
Ending balance | $ | $ | $ |
Liabilities | |||||||||||||||||||||||||||||
Three months ended September 30, 2024 | HMBS related obligations | Nonrecourse debt in consolidated VIE trusts and reverse loan financing liability | Nonrecourse commercial loan financing liability | Deferred purchase price liabilities | TRA obligation | ||||||||||||||||||||||||
Beginning balance | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||||||
Total loss included in earnings | ( | ( | ( | ( | ( | ||||||||||||||||||||||||
Purchases, settlements, and transfers: | |||||||||||||||||||||||||||||
Purchases and additions | ( | ( | |||||||||||||||||||||||||||
Settlements | |||||||||||||||||||||||||||||
Ending balance | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( |
Assets | |||||||||||||||||||||||
Nine months ended September 30, 2024 | Loans held for investment | Loans held for investment, subject to nonrecourse debt | MSR | Retained bonds | |||||||||||||||||||
Beginning balance | $ | $ | $ | $ | |||||||||||||||||||
Total gain (loss) included in earnings | ( | ||||||||||||||||||||||
Purchases, settlements, and transfers: | |||||||||||||||||||||||
Purchases and additions | |||||||||||||||||||||||
Sales and settlements | ( | ( | ( | ( | |||||||||||||||||||
Transfers in (out) between categories | ( | ||||||||||||||||||||||
Ending balance | $ | $ | $ | $ |
Liabilities | |||||||||||||||||||||||||||||
Nine months ended September 30, 2024 | HMBS related obligations | Nonrecourse debt in consolidated VIE trusts and reverse loan financing liability | Nonrecourse commercial loan financing liability | Deferred purchase price liabilities | TRA obligation | ||||||||||||||||||||||||
Beginning balance | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||||||
Total gain (loss) included in earnings | ( | ( | ( | ||||||||||||||||||||||||||
Purchases, settlements, and transfers: | |||||||||||||||||||||||||||||
Purchases and additions | ( | ( | |||||||||||||||||||||||||||
Settlements | |||||||||||||||||||||||||||||
Ending balance | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
Assets | |||||||||||||||||||||||||||||
Three months ended September 30, 2023 | Loans held for investment | Loans held for investment, subject to nonrecourse debt | Loans held for sale | MSR | Retained bonds | ||||||||||||||||||||||||
Beginning balance | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Total gain (loss) included in earnings | ( | ( | |||||||||||||||||||||||||||
Purchases, settlements, and transfers: | |||||||||||||||||||||||||||||
Purchases and additions | |||||||||||||||||||||||||||||
Sales and settlements | ( | ( | ( | ( | ( | ||||||||||||||||||||||||
Transfers in (out) between categories | ( | ||||||||||||||||||||||||||||
Ending balance | $ | $ | $ | $ | $ |
Liabilities | |||||||||||||||||||||||||||||||||||
Three months ended September 30, 2023 | HMBS related obligations | Nonrecourse debt in consolidated VIE trusts and reverse loan financing liability | Nonrecourse commercial loan financing liability | Deferred purchase price liabilities | TRA obligation | Sale commitments | |||||||||||||||||||||||||||||
Beginning balance | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ||||||||||||||||||||||||
Total gain (loss) included in earnings | ( | ( | ( | ( | |||||||||||||||||||||||||||||||
Purchases, settlements, and transfers: | |||||||||||||||||||||||||||||||||||
Purchases and additions | ( | ( | |||||||||||||||||||||||||||||||||
Settlements | |||||||||||||||||||||||||||||||||||
Ending balance | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( |
Assets | |||||||||||||||||||||||||||||||||||
Nine months ended September 30, 2023 | Loans held for investment | Loans held for investment, subject to nonrecourse debt | Loans held for sale | MSR | Retained bonds | Purchase commitments | |||||||||||||||||||||||||||||
Beginning balance | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Total gain (loss) included in earnings | ( | ( | ( | ||||||||||||||||||||||||||||||||
Purchases, settlements, and transfers: | |||||||||||||||||||||||||||||||||||
Purchases and additions | |||||||||||||||||||||||||||||||||||
Sales and settlements | ( | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||
Transfers in (out) between categories | ( | ||||||||||||||||||||||||||||||||||
Ending balance | $ | $ | $ | $ | $ | $ |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
Liabilities | |||||||||||||||||||||||||||||||||||||||||
Nine months ended September 30, 2023 | HMBS related obligations | Nonrecourse debt in consolidated VIE trusts and reverse loan financing liability | Nonrecourse commercial loan financing liability | Nonrecourse MSR financing liability | Deferred purchase price liabilities | TRA obligation | Sale commitments | ||||||||||||||||||||||||||||||||||
Beginning balance | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
Total gain (loss) included in earnings | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||
Purchases, settlements, and transfers: | |||||||||||||||||||||||||||||||||||||||||
Purchases and additions | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||
Settlements | |||||||||||||||||||||||||||||||||||||||||
Ending balance | $ | ( | $ | ( | $ | ( | $ | $ | ( | $ | ( | $ | ( |
September 30, 2024 | Estimated Fair Value | Unpaid Principal Balance | ||||||||||||
Assets at fair value under the fair value option | ||||||||||||||
Loans held for investment, subject to HMBS related obligations | $ | $ | ||||||||||||
Loans held for investment, subject to nonrecourse debt: | ||||||||||||||
Reverse mortgage loans | ||||||||||||||
Commercial mortgage loans | ||||||||||||||
Loans held for investment: | ||||||||||||||
Reverse mortgage loans | ||||||||||||||
Commercial mortgage loans | ||||||||||||||
Other assets: | ||||||||||||||
Loans held for sale - residential mortgage loans | ||||||||||||||
Liabilities at fair value under the fair value option | ||||||||||||||
HMBS related obligations | ||||||||||||||
Nonrecourse debt: | ||||||||||||||
Nonrecourse debt in consolidated VIE trusts and reverse loan financing liability | ||||||||||||||
Nonrecourse commercial loan financing liability |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
December 31, 2023 | Estimated Fair Value | Unpaid Principal Balance | ||||||||||||
Assets at fair value under the fair value option | ||||||||||||||
Loans held for investment, subject to HMBS related obligations | $ | $ | ||||||||||||
Loans held for investment, subject to nonrecourse debt: | ||||||||||||||
Reverse mortgage loans | ||||||||||||||
Commercial mortgage loans | ||||||||||||||
Loans held for investment: | ||||||||||||||
Reverse mortgage loans | ||||||||||||||
Commercial mortgage loans | ||||||||||||||
Other assets: | ||||||||||||||
Loans held for sale - residential mortgage loans | ||||||||||||||
Liabilities at fair value under the fair value option | ||||||||||||||
HMBS related obligations | ||||||||||||||
Nonrecourse debt: | ||||||||||||||
Nonrecourse debt in consolidated VIE trusts and reverse loan financing liability | ||||||||||||||
Nonrecourse commercial loan financing liability |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
September 30, 2024 | December 31, 2023 | |||||||||||||
Reverse mortgage loans: | ||||||||||||||
Reverse mortgage loans held for investment, subject to HMBS related obligations | $ | $ | ||||||||||||
Reverse mortgage loans held for investment, subject to nonrecourse debt: | ||||||||||||||
Non-agency reverse mortgages | ||||||||||||||
Performing HECM buyouts | ||||||||||||||
Nonperforming HECM buyouts | ||||||||||||||
Total reverse mortgage loans held for investment, subject to nonrecourse debt | ||||||||||||||
Reverse mortgage loans held for investment: | ||||||||||||||
Non-agency reverse mortgages | ||||||||||||||
HECM loans not securitized(1) | ||||||||||||||
Unpoolable HECM loans(2) | ||||||||||||||
Unpoolable HECM tails | ||||||||||||||
Total reverse mortgage loans held for investment | ||||||||||||||
Total owned reverse mortgage portfolio | ||||||||||||||
Loans reclassified as government guaranteed receivable | ||||||||||||||
Loans serviced for others | ||||||||||||||
Total serviced reverse mortgage loan portfolio | $ | $ |
September 30, 2024 | December 31, 2023 | |||||||||||||
Adjustable rate loans | $ | $ | ||||||||||||
Fixed rate loans | ||||||||||||||
Total owned reverse mortgage portfolio | $ | $ |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
September 30, 2024 | Unpaid Principal Balance | Fair Value Adjustments | Estimated Fair Value | |||||||||||||||||
Loans held for investment, subject to HMBS related obligations | $ | $ | $ | |||||||||||||||||
Loans held for investment, subject to nonrecourse debt: | ||||||||||||||||||||
Reverse mortgage loans | ||||||||||||||||||||
Commercial mortgage loans | ( | |||||||||||||||||||
Total loans held for investment, subject to nonrecourse debt | ||||||||||||||||||||
Loans held for investment(1): | ||||||||||||||||||||
Reverse mortgage loans | ||||||||||||||||||||
Commercial mortgage loans | ( | |||||||||||||||||||
Total loans held for investment | ||||||||||||||||||||
Other assets: | ||||||||||||||||||||
Loans held for sale - residential mortgage loans | ( | |||||||||||||||||||
Total loan portfolio | $ | $ | $ |
December 31, 2023 | Unpaid Principal Balance | Fair Value Adjustments | Estimated Fair Value | |||||||||||||||||
Loans held for investment, subject to HMBS related obligations | $ | $ | $ | |||||||||||||||||
Loans held for investment, subject to nonrecourse debt: | ||||||||||||||||||||
Reverse mortgage loans | ( | |||||||||||||||||||
Commercial mortgage loans | ( | |||||||||||||||||||
Total loans held for investment, subject to nonrecourse debt | ( | |||||||||||||||||||
Loans held for investment(1): | ||||||||||||||||||||
Reverse mortgage loans | ||||||||||||||||||||
Commercial mortgage loans | ( | |||||||||||||||||||
Total loans held for investment | ||||||||||||||||||||
Other assets: | ||||||||||||||||||||
Loans held for sale - residential mortgage loans | ( | |||||||||||||||||||
Total loan portfolio | $ | $ | $ |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
September 30, 2024 | Unpaid Principal Balance | Estimated Fair Value | Difference | |||||||||||||||||
Loans held for investment, subject to nonrecourse debt: | ||||||||||||||||||||
Commercial mortgage loans | $ | $ | $ | ( | ||||||||||||||||
Loans held for investment: | ||||||||||||||||||||
Commercial mortgage loans | ( | |||||||||||||||||||
Other assets: | ||||||||||||||||||||
Loans held for sale - residential mortgage loans | ( | |||||||||||||||||||
Total loans 90 days or more past due and on non-accrual status | $ | $ | $ | ( |
December 31, 2023 | Unpaid Principal Balance | Estimated Fair Value | Difference | |||||||||||||||||
Loans held for investment, subject to nonrecourse debt: | ||||||||||||||||||||
Commercial mortgage loans | $ | $ | $ | ( | ||||||||||||||||
Other assets: | ||||||||||||||||||||
Loans held for sale - residential mortgage loans | ( | |||||||||||||||||||
Total loans 90 days or more past due and on non-accrual status | $ | $ | $ | ( |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Beginning balance | $ | $ | $ | $ | |||||||||||||||||||
Originations/purchases/repurchases | |||||||||||||||||||||||
Proceeds from sales | ( | ( | ( | ( | |||||||||||||||||||
Net transfers related to loans held for sale | |||||||||||||||||||||||
Net transfers related to discontinued operations | |||||||||||||||||||||||
Gain (loss) on loans held for sale, net | ( | ( | |||||||||||||||||||||
Net fair value changes on loans held for sale | |||||||||||||||||||||||
Ending balance | $ | $ | $ | $ |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
September 30, 2024 | December 31, 2023 | |||||||||||||
Ginnie Mae loan pools - UPB | $ | $ | ||||||||||||
Fair value adjustments | ||||||||||||||
Total HMBS related obligations, at fair value | $ | $ | ||||||||||||
WAL (in years) | ||||||||||||||
Weighted average interest rate | % | % |
Issue Date | Final Maturity Date | Interest Rate | Original Issue Amount | September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||
Securitization of non-agency reverse loans | $ | $ | $ | ||||||||||||||||||||||||||||||||
Securitization of performing/nonperforming HECM loans | |||||||||||||||||||||||||||||||||||
Securitization of commercial loans(1) | $ | ||||||||||||||||||||||||||||||||||
Total consolidated VIE nonrecourse debt UPB | |||||||||||||||||||||||||||||||||||
Nonrecourse reverse loan financing liability(2) | |||||||||||||||||||||||||||||||||||
Nonrecourse commercial loan financing liability(3) | |||||||||||||||||||||||||||||||||||
Fair value adjustments | ( | ( | |||||||||||||||||||||||||||||||||
Total nonrecourse debt, at fair value | $ | $ |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
Year Ending December 31, | Estimated Maturities | |||||||
Remainder of 2024 | $ | |||||||
2025 | ||||||||
2026 | ||||||||
2027 | ||||||||
2028 | ||||||||
Thereafter | ||||||||
Total payments on nonrecourse debt | $ |
Outstanding borrowings at | ||||||||||||||||||||||||||||||||
Maturity Date | Interest Rate | Collateral Pledged | Total Capacity(1) | September 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||
Reverse Lines: | ||||||||||||||||||||||||||||||||
November 2024(2) - October 2026 | Secured Overnight Financing Rate (“SOFR”) + applicable margin | First Lien Mortgages | $ | $ | $ | |||||||||||||||||||||||||||
Various(3) | Bond accrual rate/SOFR + applicable margin | Mortgage Related Assets | ||||||||||||||||||||||||||||||
October 2027 | SOFR + applicable margin | HECM MSR | ||||||||||||||||||||||||||||||
October 2025 | SOFR + applicable margin | Unsecuritized Tails | ||||||||||||||||||||||||||||||
Subtotal reverse lines of credit | ||||||||||||||||||||||||||||||||
Mortgage Lines: | ||||||||||||||||||||||||||||||||
Various(3) | Bond accrual rate + applicable margin | Mortgage Related Assets | ||||||||||||||||||||||||||||||
N/A | N/A | First Lien Mortgages | ||||||||||||||||||||||||||||||
Subtotal mortgage lines of credit | ||||||||||||||||||||||||||||||||
Commercial Lines: | ||||||||||||||||||||||||||||||||
N/A | N/A | Mortgage Related Assets | ||||||||||||||||||||||||||||||
Total other financing lines of credit | $ | $ | $ |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
Financial Covenants | Requirement | September 30, 2024 | Maximum Allowable Distribution(1) | |||||||||||||||||
FAR | ||||||||||||||||||||
Adjusted Tangible Net Worth | $ | $ | $ | |||||||||||||||||
Liquidity | ||||||||||||||||||||
Leverage Ratio | ||||||||||||||||||||
FAH | ||||||||||||||||||||
Adjusted Tangible Net Worth | $ | $ | $ | |||||||||||||||||
Liquidity | ||||||||||||||||||||
Leverage Ratio |
Financial Covenants | Requirement | December 31, 2023 | Maximum Allowable Distribution(1) | |||||||||||||||||
FAM | ||||||||||||||||||||
Adjusted Tangible Net Worth | $ | $ | $ | |||||||||||||||||
Liquidity | ||||||||||||||||||||
FAR | ||||||||||||||||||||
Adjusted Tangible Net Worth | $ | $ | $ | |||||||||||||||||
Liquidity | ||||||||||||||||||||
Leverage Ratio | ||||||||||||||||||||
FAH | ||||||||||||||||||||
Adjusted Tangible Net Worth | $ | $ | $ | |||||||||||||||||
Liquidity | ||||||||||||||||||||
Leverage Ratio |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
September 30, 2024 | December 31, 2023 | |||||||||||||
Accrued and other liabilities | $ | $ | ||||||||||||
Lease liabilities | ||||||||||||||
Ginnie Mae reverse mortgage buyout payable | ||||||||||||||
Deferred purchase price liabilities(1) | ||||||||||||||
Accrued compensation expense | ||||||||||||||
Total payables and other liabilities | $ | $ |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Interest income: | |||||||||||||||||||||||
Interest income on mortgage loans(1) | $ | $ | $ | $ | |||||||||||||||||||
Other interest income | |||||||||||||||||||||||
Total portfolio interest income | |||||||||||||||||||||||
Interest expense: | |||||||||||||||||||||||
Interest expense on HMBS and nonrecourse obligations(1) | ( | ( | ( | ( | |||||||||||||||||||
Interest expense on other financing lines of credit | ( | ( | ( | ( | |||||||||||||||||||
Total portfolio interest expense | ( | ( | ( | ( | |||||||||||||||||||
Net portfolio interest income | |||||||||||||||||||||||
Non-portfolio interest income | |||||||||||||||||||||||
Non-funding interest expense | ( | ( | ( | ( | |||||||||||||||||||
Non-funding interest expense, net | ( | ( | ( | ( | |||||||||||||||||||
Net interest income | $ | $ | $ | $ |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
For the three months ended September 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||
Retirement Solutions | Portfolio Management | Total Reportable Segments | Corporate and Other | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||
Portfolio interest income | ||||||||||||||||||||||||||||||||||||||||||||
Interest income | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||
Interest expense | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||
Net portfolio interest income | ||||||||||||||||||||||||||||||||||||||||||||
Other income (expense) | ||||||||||||||||||||||||||||||||||||||||||||
Net origination gains | ||||||||||||||||||||||||||||||||||||||||||||
Gain on securitization of HECM tails, net | ||||||||||||||||||||||||||||||||||||||||||||
Fair value changes from model amortization | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||
Fair value changes from market inputs or model assumptions | ||||||||||||||||||||||||||||||||||||||||||||
Net fair value changes on loans and related obligations | ||||||||||||||||||||||||||||||||||||||||||||
Fee income | ( | |||||||||||||||||||||||||||||||||||||||||||
Non-funding interest expense, net | ( | ( | ||||||||||||||||||||||||||||||||||||||||||
Net other income (expense) | ( | ( | ||||||||||||||||||||||||||||||||||||||||||
Total revenues | ( | ( | ||||||||||||||||||||||||||||||||||||||||||
Total expenses | ( | |||||||||||||||||||||||||||||||||||||||||||
Other, net | ( | ( | ||||||||||||||||||||||||||||||||||||||||||
Net income (loss) before taxes | $ | $ | $ | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||
Total assets | $ | $ | $ | $ | $ | ( | $ |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
For the three months ended September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||
Retirement Solutions | Portfolio Management | Total Reportable Segments | Corporate and Other | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||
Portfolio interest income | ||||||||||||||||||||||||||||||||||||||||||||
Interest income | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||
Interest expense | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||
Net portfolio interest income | ||||||||||||||||||||||||||||||||||||||||||||
Other income (expense) | ||||||||||||||||||||||||||||||||||||||||||||
Net origination gains | ||||||||||||||||||||||||||||||||||||||||||||
Gain on securitization of HECM tails, net | ||||||||||||||||||||||||||||||||||||||||||||
Fair value changes from model amortization | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||
Fair value changes from market inputs or model assumptions | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||
Net fair value changes on loans and related obligations | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||
Fee income | ( | |||||||||||||||||||||||||||||||||||||||||||
Loss on sale and other income from loans held for sale, net | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||
Non-funding interest expense, net | ( | ( | ||||||||||||||||||||||||||||||||||||||||||
Net other income (expense) | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||
Total revenues | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||
Total expenses | ( | |||||||||||||||||||||||||||||||||||||||||||
Impairment of other assets | ( | ( | ||||||||||||||||||||||||||||||||||||||||||
Other, net | ||||||||||||||||||||||||||||||||||||||||||||
Net loss before taxes | $ | ( | $ | ( | $ | ( | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||||||
Depreciation and amortization | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||
Total assets | $ | $ | $ | $ | $ | ( | $ |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
For the nine months ended September 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||
Retirement Solutions | Portfolio Management | Total Reportable Segments | Corporate and Other | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||
Portfolio interest income | ||||||||||||||||||||||||||||||||||||||||||||
Interest income | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||
Interest expense | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||
Net portfolio interest income | ||||||||||||||||||||||||||||||||||||||||||||
Other income (expense) | ||||||||||||||||||||||||||||||||||||||||||||
Net origination gains | ||||||||||||||||||||||||||||||||||||||||||||
Gain on securitization of HECM tails, net | ||||||||||||||||||||||||||||||||||||||||||||
Fair value changes from model amortization | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||
Fair value changes from market inputs or model assumptions | ||||||||||||||||||||||||||||||||||||||||||||
Net fair value changes on loans and related obligations | ||||||||||||||||||||||||||||||||||||||||||||
Fee income | ( | |||||||||||||||||||||||||||||||||||||||||||
Gain (loss) on sale and other income from loans held for sale, net | ( | |||||||||||||||||||||||||||||||||||||||||||
Non-funding interest expense, net | ( | ( | ||||||||||||||||||||||||||||||||||||||||||
Net other income (expense) | ( | ( | ||||||||||||||||||||||||||||||||||||||||||
Total revenues | ( | ( | ||||||||||||||||||||||||||||||||||||||||||
Total expenses | ( | |||||||||||||||||||||||||||||||||||||||||||
Impairment of other assets | ( | ( | ||||||||||||||||||||||||||||||||||||||||||
Other, net | ( | ( | ||||||||||||||||||||||||||||||||||||||||||
Net income (loss) before taxes | $ | $ | $ | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||
Total assets | $ | $ | $ | $ | $ | ( | $ |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
For the nine months ended September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||
Retirement Solutions | Portfolio Management | Total Reportable Segments | Corporate and Other | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||
Portfolio interest income | ||||||||||||||||||||||||||||||||||||||||||||
Interest income | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||
Interest expense | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||
Net portfolio interest income | ||||||||||||||||||||||||||||||||||||||||||||
Other income (expense) | ||||||||||||||||||||||||||||||||||||||||||||
Net origination gains | ||||||||||||||||||||||||||||||||||||||||||||
Gain on securitization of HECM tails, net | ||||||||||||||||||||||||||||||||||||||||||||
Fair value changes from model amortization | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||
Fair value changes from market inputs or model assumptions | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||
Net fair value changes on loans and related obligations | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||
Fee income | ( | |||||||||||||||||||||||||||||||||||||||||||
Loss on sale and other income from loans held for sale, net | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||
Non-funding interest expense, net | ( | ( | ||||||||||||||||||||||||||||||||||||||||||
Net other income (expense) | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||
Total revenues | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||
Total expenses | ( | |||||||||||||||||||||||||||||||||||||||||||
Impairment of other assets | ( | ( | ||||||||||||||||||||||||||||||||||||||||||
Other, net | ||||||||||||||||||||||||||||||||||||||||||||
Net loss before taxes | $ | ( | $ | ( | $ | ( | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||||||
Depreciation and amortization | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||
Total assets | $ | $ | $ | $ | $ | ( | $ |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Basic earnings (loss) per share: | |||||||||||||||||||||||
Numerator | |||||||||||||||||||||||
Net income (loss) from continuing operations | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Less: Income (loss) from continuing operations attributable to noncontrolling interest(1) | ( | ( | |||||||||||||||||||||
Net income (loss) from continuing operations attributable to holders of Class A Common Stock - basic | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Net loss from discontinued operations | $ | $ | ( | $ | ( | $ | ( | ||||||||||||||||
Less: Loss from discontinued operations attributable to noncontrolling interest(1) | ( | ( | ( | ||||||||||||||||||||
Net loss from discontinued operations attributable to holders of Class A Common Stock - basic | $ | $ | ( | $ | ( | $ | ( | ||||||||||||||||
Denominator | |||||||||||||||||||||||
Weighted average shares of Class A Common Stock outstanding - basic | |||||||||||||||||||||||
Basic earnings (loss) per share | |||||||||||||||||||||||
Continuing operations | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Discontinued operations | ( | ( | ( | ||||||||||||||||||||
Basic earnings (loss) per share | $ | $ | ( | $ | $ | ( |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Diluted earnings (loss) per share: | |||||||||||||||||||||||
Numerator | |||||||||||||||||||||||
Net income (loss) from continuing operations attributable to holders of Class A Common Stock - basic | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Reallocation of net income (loss) from continuing operations assuming exchange of Class A LLC Units(1) | |||||||||||||||||||||||
Net income (loss) from continuing operations attributable to holders of Class A Common Stock - diluted | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Net loss from discontinued operations attributable to holders of Class A Common Stock - basic | $ | $ | ( | $ | ( | $ | ( | ||||||||||||||||
Reallocation of net loss from discontinued operations assuming exchange of Class A LLC Units(1) | ( | ||||||||||||||||||||||
Net loss from discontinued operations attributable to holders of Class A Common Stock - diluted | $ | $ | ( | $ | ( | $ | ( | ||||||||||||||||
Denominator | |||||||||||||||||||||||
Weighted average shares of Class A Common Stock outstanding - basic | |||||||||||||||||||||||
Effect of dilutive securities: | |||||||||||||||||||||||
Assumed exchange of weighted average Class A LLC Units for shares of Class A Common Stock(2) | |||||||||||||||||||||||
Additional dilutive shares under the treasury stock method(3) | |||||||||||||||||||||||
Weighted average shares of Class A Common Stock outstanding - diluted(4) | |||||||||||||||||||||||
Diluted earnings (loss) per share | |||||||||||||||||||||||
Continuing operations | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Discontinued operations | ( | ( | ( | ||||||||||||||||||||
Diluted earnings (loss) per share | $ | $ | ( | $ | $ | ( |
Finance of America Companies Inc. Notes to Condensed Consolidated Financial Statements (Unaudited) |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Portfolio interest income: | |||||||||||||||||||||||
Interest income | $ | 489,900 | $ | 443,999 | $ | 1,431,970 | $ | 1,169,624 | |||||||||||||||
Interest expense | (426,839) | (372,459) | (1,233,261) | (970,428) | |||||||||||||||||||
Net portfolio interest income | 63,061 | 71,540 | 198,709 | 199,196 | |||||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Net origination gains | 57,216 | 31,376 | 137,133 | 88,777 | |||||||||||||||||||
Gain on securitization of HECM tails, net | 10,560 | 7,100 | 32,317 | 17,095 | |||||||||||||||||||
Fair value changes from model amortization | (43,753) | (56,882) | (149,174) | (162,386) | |||||||||||||||||||
Fair value changes from market inputs or model assumptions | 204,154 | (122,449) | 228,976 | (172,168) | |||||||||||||||||||
Net fair value changes on loans and related obligations | 228,177 | (140,855) | 249,252 | (228,682) | |||||||||||||||||||
Fee income | 8,054 | 13,201 | 22,170 | 33,377 | |||||||||||||||||||
Gain (loss) on sale and other income from loans held for sale, net | — | (6,984) | 302 | (23,464) | |||||||||||||||||||
Non-funding interest expense, net | (9,219) | (7,342) | (26,639) | (21,909) | |||||||||||||||||||
Net other income (expense) | 227,012 | (141,980) | 245,085 | (240,678) | |||||||||||||||||||
Total revenues | 290,073 | (70,440) | 443,794 | (41,482) | |||||||||||||||||||
Total expenses | 80,308 | 105,426 | 256,670 | 299,208 | |||||||||||||||||||
Impairment of other assets | — | (558) | (600) | (558) | |||||||||||||||||||
Other, net | (1,592) | 3,853 | 2,101 | 2,852 | |||||||||||||||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | $ | 208,173 | $ | (172,571) | $ | 188,625 | $ | (338,396) |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Interest income: | |||||||||||||||||||||||
Interest income on mortgage loans(1) | $ | 486,349 | $ | 439,881 | $ | 1,420,634 | $ | 1,160,836 | |||||||||||||||
Other interest income | 3,551 | 4,118 | 11,336 | 8,788 | |||||||||||||||||||
Total portfolio interest income | 489,900 | 443,999 | 1,431,970 | 1,169,624 | |||||||||||||||||||
Interest expense: | |||||||||||||||||||||||
Interest expense on HMBS and nonrecourse obligations(1) | (406,473) | (352,161) | (1,173,713) | (902,028) | |||||||||||||||||||
Interest expense on other financing lines of credit | (20,366) | (20,298) | (59,548) | (68,400) | |||||||||||||||||||
Total portfolio interest expense | (426,839) | (372,459) | (1,233,261) | (970,428) | |||||||||||||||||||
Net portfolio interest income | 63,061 | 71,540 | 198,709 | 199,196 | |||||||||||||||||||
Non-funding interest expense, net | (9,219) | (7,342) | (26,639) | (21,909) | |||||||||||||||||||
Net interest income | $ | 53,842 | $ | 64,198 | $ | 172,070 | $ | 177,287 |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Net origination gains | $ | 57,216 | $ | 31,376 | $ | 137,133 | $ | 88,777 | |||||||||||||||
Fee income | 7,247 | 10,983 | 20,269 | 24,236 | |||||||||||||||||||
Loss on sale and other income from loans held for sale, net | — | (2,212) | (76) | (5,789) | |||||||||||||||||||
Total revenues | 64,463 | 40,147 | 157,326 | 107,224 | |||||||||||||||||||
Total expenses | 48,529 | 60,034 | 146,774 | 154,325 | |||||||||||||||||||
Other, net | — | 16 | (174) | 75 | |||||||||||||||||||
NET INCOME (LOSS) BEFORE INCOME TAXES | $ | 15,934 | $ | (19,871) | $ | 10,378 | $ | (47,026) |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Reverse mortgage loan origination volume | |||||||||||||||||||||||
Loan origination volume(1) | $ | 513,355 | $ | 469,961 | $ | 1,383,369 | $ | 1,179,017 | |||||||||||||||
Loan origination volume - tails(2) | 251,690 | 293,399 | 760,786 | 759,513 | |||||||||||||||||||
Total loan origination volume | $ | 765,045 | $ | 763,360 | $ | 2,144,155 | $ | 1,938,530 | |||||||||||||||
Total reverse mortgage loan origination volume - units | 2,390 | 2,776 | 6,595 | 6,357 | |||||||||||||||||||
Reverse mortgage loan origination volume - by channel(1) | |||||||||||||||||||||||
TPO | $ | 321,044 | $ | 258,455 | $ | 835,818 | $ | 734,043 | |||||||||||||||
Retail | 192,311 | 211,506 | 547,551 | 444,974 | |||||||||||||||||||
Total reverse mortgage loan origination volume | $ | 513,355 | $ | 469,961 | $ | 1,383,369 | $ | 1,179,017 | |||||||||||||||
Home improvement loan origination volume | |||||||||||||||||||||||
Total loan origination volume | $ | — | $ | 41,883 | $ | 807 | $ | 136,344 | |||||||||||||||
Total loan origination volume - units | — | 3,277 | 36 | 10,970 |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Net origination gains: | |||||||||||||||||||||||
TPO | $ | 49,188 | $ | 27,428 | $ | 112,005 | $ | 80,836 | |||||||||||||||
Retail | 21,461 | 17,637 | 59,785 | 41,948 | |||||||||||||||||||
Acquisition costs | (13,433) | (13,689) | (34,657) | (34,007) | |||||||||||||||||||
Total net origination gains | 57,216 | 31,376 | 137,133 | 88,777 | |||||||||||||||||||
Fee income | 7,247 | 10,983 | 20,269 | 24,236 | |||||||||||||||||||
Loss on sale and other income from loans held for sale, net | — | (2,212) | (76) | (5,789) | |||||||||||||||||||
Total revenues | $ | 64,463 | $ | 40,147 | $ | 157,326 | $ | 107,224 |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Salaries | $ | 13,451 | $ | 19,084 | $ | 41,054 | $ | 48,576 | |||||||||||||||
Commissions and bonuses | 4,726 | 6,575 | 13,536 | 17,207 | |||||||||||||||||||
Other salary related expenses | 2,040 | 2,609 | 7,709 | 6,525 | |||||||||||||||||||
Total salaries, benefits, and related expenses | 20,217 | 28,268 | 62,299 | 72,308 | |||||||||||||||||||
Loan production expenses | 2,250 | 2,352 | 6,431 | 6,174 | |||||||||||||||||||
Marketing and advertising expenses | 10,290 | 11,439 | 29,457 | 21,965 | |||||||||||||||||||
Depreciation and amortization | 9,424 | 9,503 | 28,338 | 31,057 | |||||||||||||||||||
General and administrative expenses | 6,348 | 8,472 | 20,249 | 22,821 | |||||||||||||||||||
Total expenses | $ | 48,529 | $ | 60,034 | $ | 146,774 | $ | 154,325 |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Portfolio interest income: | |||||||||||||||||||||||
Interest income | $ | 489,900 | $ | 443,999 | $ | 1,431,970 | $ | 1,169,624 | |||||||||||||||
Interest expense | (426,839) | (372,459) | (1,233,261) | (970,428) | |||||||||||||||||||
Net portfolio interest income | 63,061 | 71,540 | 198,709 | 199,196 | |||||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Gain on securitization of HECM tails, net | 10,560 | 7,100 | 32,317 | 17,095 | |||||||||||||||||||
Fair value changes from model amortization | (43,753) | (56,882) | (149,174) | (162,386) | |||||||||||||||||||
Fair value changes from market inputs or model assumptions | 204,154 | (122,449) | 228,976 | (172,168) | |||||||||||||||||||
Net fair value changes on loans and related obligations | 170,961 | (172,231) | 112,119 | (317,459) | |||||||||||||||||||
Fee income | 930 | 2,473 | 2,270 | 10,914 | |||||||||||||||||||
Gain (loss) on sale and other income from loans held for sale, net | — | (4,772) | 378 | (17,675) | |||||||||||||||||||
Net other income (expense) | 171,891 | (174,530) | 114,767 | (324,220) | |||||||||||||||||||
Total revenues | 234,952 | (102,990) | 313,476 | (125,024) | |||||||||||||||||||
Total expenses | 18,388 | 21,490 | 60,903 | 68,407 | |||||||||||||||||||
NET INCOME (LOSS) BEFORE INCOME TAXES | $ | 216,564 | $ | (124,480) | $ | 252,573 | $ | (193,431) |
September 30, 2024 | December 31, 2023 | ||||||||||
Cash and cash equivalents | $ | 28,797 | $ | 32,245 | |||||||
Restricted cash | 175,855 | 178,319 | |||||||||
Loans held for investment, subject to HMBS related obligations, at fair value | 18,521,337 | 17,548,763 | |||||||||
Loans held for investment, subject to nonrecourse debt, at fair value | 9,097,369 | 8,272,393 | |||||||||
Loans held for investment, at fair value | 703,356 | 575,228 | |||||||||
Other assets, net | 131,952 | 166,153 | |||||||||
Total earning assets | 28,658,666 | 26,773,101 | |||||||||
HMBS related obligations, at fair value | 18,292,043 | 17,353,720 | |||||||||
Nonrecourse debt, at fair value | 8,537,119 | 7,904,200 | |||||||||
Other financing lines of credit | 1,054,568 | 928,479 | |||||||||
Payables and other liabilities | 54,353 | 107,664 | |||||||||
Total financing of portfolio | 27,938,083 | 26,294,063 | |||||||||
Net carrying value of earning assets | $ | 720,583 | $ | 479,038 |
September 30, 2024 | December 31, 2023 | ||||||||||
Reverse Mortgages | |||||||||||
Loan count | 90,768 | 91,888 | |||||||||
Active unpaid principal balance (“UPB”) | $ | 26,070,643 | $ | 24,923,313 | |||||||
Due and payable | 451,590 | 371,913 | |||||||||
Foreclosure | 497,586 | 524,988 | |||||||||
Claims pending | 100,988 | 130,928 | |||||||||
Ending UPB | $ | 27,120,807 | $ | 25,951,142 | |||||||
Average UPB | $ | 299 | $ | 282 | |||||||
Weighted average coupon | 7.39 | % | 7.35 | % | |||||||
Weighted average age (in months) | 44 | 40 | |||||||||
Percentage in foreclosure | 1.8 | % | 2.0 | % |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Investment and Capital Markets | |||||||||||||||||||||||
Number of structured deals | 1 | 1 | 5 | 4 | |||||||||||||||||||
Structured deals (size in notes) | $ | 839,432 | $ | 544,052 | $ | 2,146,095 | $ | 1,895,536 |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Portfolio interest income: | |||||||||||||||||||||||
Interest income | $ | 489,900 | $ | 443,999 | $ | 1,431,970 | $ | 1,169,624 | |||||||||||||||
Interest expense | (426,839) | (372,459) | (1,233,261) | (970,428) | |||||||||||||||||||
Net portfolio interest income | 63,061 | 71,540 | 198,709 | 199,196 | |||||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Gain on securitization of HECM tails, net | 10,560 | 7,100 | 32,317 | 17,095 | |||||||||||||||||||
Fair value changes from model amortization | (43,753) | (56,882) | (149,174) | (162,386) | |||||||||||||||||||
Fair value changes from market inputs or model assumptions | 204,154 | (122,449) | 228,976 | (172,168) | |||||||||||||||||||
Net fair value changes on loans and related obligations | 170,961 | (172,231) | 112,119 | (317,459) | |||||||||||||||||||
Fee income | 930 | 2,473 | 2,270 | 10,914 | |||||||||||||||||||
Gain (loss) on sale and other income from loans held for sale, net | — | (4,772) | 378 | (17,675) | |||||||||||||||||||
Net other income (expense) | 171,891 | (174,530) | 114,767 | (324,220) | |||||||||||||||||||
Total revenues | $ | 234,952 | $ | (102,990) | $ | 313,476 | $ | (125,024) |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Interest income: | |||||||||||||||||||||||
Interest income on mortgage loans(1) | $ | 486,349 | $ | 439,881 | $ | 1,420,634 | $ | 1,160,836 | |||||||||||||||
Other interest income | 3,551 | 4,118 | 11,336 | 8,788 | |||||||||||||||||||
Total portfolio interest income | 489,900 | 443,999 | 1,431,970 | 1,169,624 | |||||||||||||||||||
Interest expense: | |||||||||||||||||||||||
Interest expense on HMBS and nonrecourse obligations(1) | (406,473) | (352,161) | (1,173,713) | (902,028) | |||||||||||||||||||
Interest expense on other financing lines of credit | (20,366) | (20,298) | (59,548) | (68,400) | |||||||||||||||||||
Total portfolio interest expense | (426,839) | (372,459) | (1,233,261) | (970,428) | |||||||||||||||||||
Net portfolio interest income | $ | 63,061 | $ | 71,540 | $ | 198,709 | $ | 199,196 |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Salaries | $ | 2,697 | $ | 3,263 | $ | 8,560 | $ | 12,947 | |||||||||||||||
Commissions and bonuses | 116 | 1,202 | 1,750 | 3,587 | |||||||||||||||||||
Other salary related expenses | 274 | 771 | 1,770 | 2,358 | |||||||||||||||||||
Total salaries, benefits, and related expenses | 3,087 | 5,236 | 12,080 | 18,892 | |||||||||||||||||||
Loan portfolio related expenses | 4,696 | 4,018 | 14,790 | 15,122 | |||||||||||||||||||
Loan servicing expenses | 7,772 | 8,000 | 23,622 | 23,274 | |||||||||||||||||||
Marketing and advertising expenses | 1 | 1 | 40 | 13 | |||||||||||||||||||
Depreciation and amortization | 41 | 30 | 64 | 78 | |||||||||||||||||||
General and administrative expenses | 2,791 | 4,205 | 10,307 | 11,028 | |||||||||||||||||||
Total expenses | $ | 18,388 | $ | 21,490 | $ | 60,903 | $ | 68,407 |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Fee income | $ | — | $ | 1,354 | $ | — | $ | 6,352 | |||||||||||||||
Non-funding interest expense, net | (9,219) | (7,342) | (26,639) | (21,909) | |||||||||||||||||||
Total revenues | (9,219) | (5,988) | (26,639) | (15,557) | |||||||||||||||||||
Total expenses | 13,514 | 25,511 | 49,362 | 84,601 | |||||||||||||||||||
Impairment of other assets | — | (558) | (600) | (558) | |||||||||||||||||||
Other, net | (1,592) | 3,837 | 2,275 | 2,777 | |||||||||||||||||||
NET LOSS BEFORE INCOME TAXES | $ | (24,325) | $ | (28,220) | $ | (74,326) | $ | (97,939) |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Salaries and bonuses | $ | 12,044 | $ | 17,064 | $ | 39,614 | $ | 60,211 | |||||||||||||||
Other salary related expenses | 1,566 | 5,610 | 7,416 | 14,261 | |||||||||||||||||||
Shared services - payroll allocations | (5,831) | (7,621) | (16,250) | (25,203) | |||||||||||||||||||
Total salaries, benefits, and related expenses | 7,779 | 15,053 | 30,780 | 49,269 | |||||||||||||||||||
Marketing and advertising expenses | 34 | 51 | 46 | 188 | |||||||||||||||||||
Depreciation and amortization | 312 | 421 | 806 | 1,296 | |||||||||||||||||||
Communications and data processing and other expenses | 5,545 | 11,111 | 18,821 | 37,819 | |||||||||||||||||||
Professional and consulting fees | 3,681 | 5,018 | 9,827 | 12,420 | |||||||||||||||||||
Shared services - general and administrative allocations | (3,837) | (6,143) | (10,918) | (16,391) | |||||||||||||||||||
Total general and administrative expenses | 5,389 | 9,986 | 17,730 | 33,848 | |||||||||||||||||||
Total expenses | $ | 13,514 | $ | 25,511 | $ | 49,362 | $ | 84,601 |
For the three months ended September 30, 2024 | For the three months ended September 30, 2023 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | ||||||||||||||||||||
Reconciliation of net income (loss) from continuing operations to adjusted net income (loss) and adjusted EBITDA | |||||||||||||||||||||||
Net income (loss) from continuing operations | $ | 203,748 | $ | (172,468) | $ | 183,047 | $ | (337,610) | |||||||||||||||
Add back: (Provision) benefit for income taxes | (4,425) | 103 | (5,578) | 786 | |||||||||||||||||||
Net income (loss) from continuing operations before taxes | 208,173 | (172,571) | 188,625 | (338,396) | |||||||||||||||||||
Adjustments for: | |||||||||||||||||||||||
Changes in fair value(1) | (198,337) | 120,380 | (215,887) | 197,506 | |||||||||||||||||||
Amortization or impairment of intangibles and impairment of other assets | 9,297 | 9,297 | 28,491 | 27,891 | |||||||||||||||||||
Equity-based compensation | 1,516 | 4,854 | 7,092 | 14,334 | |||||||||||||||||||
Certain non-recurring costs | 418 | 6,260 | 4,115 | 12,374 | |||||||||||||||||||
Adjusted net income (loss) before taxes | 21,067 | (31,780) | 12,436 | (86,291) | |||||||||||||||||||
Benefit (provision) for income taxes | (5,568) | 8,107 | (3,571) | 22,779 | |||||||||||||||||||
Adjusted net income (loss) | 15,499 | (23,673) | 8,865 | (63,512) | |||||||||||||||||||
Provision (benefit) for income taxes | 5,568 | (8,107) | 3,571 | (22,779) | |||||||||||||||||||
Depreciation | 480 | 656 | 1,317 | 4,538 | |||||||||||||||||||
Interest expense on non-funding debt | 10,008 | 7,642 | 28,087 | 22,827 | |||||||||||||||||||
Adjusted EBITDA | $ | 31,555 | $ | (23,482) | $ | 41,840 | $ | (58,926) | |||||||||||||||
GAAP PER SHARE MEASURES | |||||||||||||||||||||||
Net income (loss) from continuing operations attributable to controlling interest | $ | 84,203 | $ | (64,528) | $ | 76,584 | $ | (125,420) | |||||||||||||||
Basic weighted average shares outstanding | 9,924,671 | 8,772,623 | 9,824,171 | 7,980,449 | |||||||||||||||||||
Basic earnings (loss) per share from continuing operations | $ | 8.48 | $ | (7.36) | $ | 7.80 | $ | (15.72) | |||||||||||||||
If-converted method net income (loss) from continuing operations | $ | 173,600 | $ | (64,528) | $ | 153,333 | $ | (125,420) | |||||||||||||||
Diluted weighted average shares outstanding | 23,159,304 | 8,772,623 | 23,062,616 | 7,980,449 | |||||||||||||||||||
Diluted earnings (loss) per share from continuing operations | $ | 7.50 | $ | (7.36) | $ | 6.65 | $ | (15.72) | |||||||||||||||
NON-GAAP PER SHARE MEASURES | |||||||||||||||||||||||
Adjusted net income (loss) | $ | 15,499 | $ | (23,673) | $ | 8,865 | $ | (63,512) | |||||||||||||||
Weighted average shares outstanding | 23,159,304 | 22,916,628 | 23,062,616 | 21,559,717 | |||||||||||||||||||
Adjusted earnings (loss) per share | $ | 0.67 | $ | (1.03) | $ | 0.38 | $ | (2.95) |
For the nine months ended September 30, 2024 | For the nine months ended September 30, 2023 | |||||||||||||
Net cash provided by (used in): | ||||||||||||||
Operating activities | $ | (317,610) | $ | (10,233) | ||||||||||
Investing activities | 145,598 | 139,331 | ||||||||||||
Financing activities | 167,550 | (123,972) | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents | 24 | 52 | ||||||||||||
Net increase (decrease) in cash and cash equivalents and restricted cash(1) | $ | (4,438) | $ | 5,178 | ||||||||||
Net decrease in cash and cash equivalents | $ | (2,224) | $ | (31,020) | ||||||||||
Net increase (decrease) in restricted cash | (2,214) | 36,198 |
Reverse Warehouse Facilities | Maturity Date | Total Capacity | Outstanding Balance | |||||||||||||||||
Committed | June 2025 - September 2025 | $ | 335,000 | $ | 321,757 | |||||||||||||||
Uncommitted | November 2024(1) - October 2026 | 660,000 | 254,718 | |||||||||||||||||
Total reverse warehouse facilities | $ | 995,000 | $ | 576,475 |
Other Financing Lines of Credit | Maturity Date | Total Capacity | Outstanding Balance | |||||||||||||||||
Committed | Various(1) | $ | 473,304 | $ | 448,609 | |||||||||||||||
Uncommitted | October 2025 | 40,000 | 29,484 | |||||||||||||||||
Total other secured lines of credit | $ | 513,304 | $ | 478,093 |
Total | Less than 1 year | 1- 3 years | 3 - 5 years | More than 5 years | ||||||||||||||||||||||||||||
Contractual cash obligations: | ||||||||||||||||||||||||||||||||
Warehouse lines of credit | $ | 576,475 | $ | 486,165 | $ | 90,310 | $ | — | $ | — | ||||||||||||||||||||||
HECM MSR line of credit | 69,231 | — | — | 69,231 | — | |||||||||||||||||||||||||||
Other secured lines of credit | 408,862 | 11,074 | 29,484 | — | 368,304 | |||||||||||||||||||||||||||
Nonrecourse debt | 8,861,083 | 2,349,839 | 4,559,500 | 850,492 | 1,101,252 | |||||||||||||||||||||||||||
Notes payable(1) | 435,744 | — | 435,744 | — | — | |||||||||||||||||||||||||||
Operating leases | 38,258 | 5,321 | 10,087 | 7,167 | 15,683 | |||||||||||||||||||||||||||
Total | $ | 10,389,653 | $ | 2,852,399 | $ | 5,125,125 | $ | 926,890 | $ | 1,485,239 |
September 30, 2024 | ||||||||||||||
Down 25 bps | Up 25 bps | |||||||||||||
Increase (decrease) in assets | ||||||||||||||
Loans held for investment, subject to HMBS related obligations | $ | 31,051 | $ | (30,833) | ||||||||||
Loans held for investment, subject to nonrecourse debt: | ||||||||||||||
Reverse mortgage loans | 122,748 | (120,592) | ||||||||||||
Commercial mortgage loans | 75 | (75) | ||||||||||||
Loans held for investment: | ||||||||||||||
Reverse mortgage loans | 6,709 | (6,460) | ||||||||||||
Total assets | $ | 160,583 | $ | (157,960) | ||||||||||
Increase (decrease) in liabilities | ||||||||||||||
HMBS related obligations | $ | 26,918 | $ | (26,684) | ||||||||||
Nonrecourse debt | 49,275 | (49,145) | ||||||||||||
Total liabilities | $ | 76,193 | $ | (75,829) |
Officer | Title | Number of Options | ||||||
Graham A. Fleming | Chief Executive Officer | 200,000 | ||||||
Kristen N. Sieffert | President | 150,000 | ||||||
Matthew A. Engel | Chief Financial Officer | 45,000 | ||||||
Jeremy E. Prahm | Chief Investment Officer | 200,000 |
Incorporated by Reference | Filed or Furnished Herewith | ||||||||||||||||
Exhibit Number | Description | Form | Exhibit | Filing Date | |||||||||||||
2.1 | Transaction Agreement, dated as of October 12, 2020, by and among Replay Acquisition Corp; Finance of America Equity Capital LLC; Finance of America Companies Inc.; RPLY Merger Sub LLC; RPLY BLKR Merger Sub LLC; Blackstone Tactical Opportunities Fund (Urban Feeder) – NQ L.P.; Blackstone Tactical Opportunities Associates – NQ L.L.C.; the Sellers; and the Seller Representative. | 8-K | 2.1 | 4/7/2021 | |||||||||||||
2.2 | 8-K | 2.2 | 4/7/2021 | ||||||||||||||
2.3 | 8-K | 2.3 | 4/7/2021 | ||||||||||||||
2.4 | 8-K | 2.4 | 4/7/2021 | ||||||||||||||
3.1 | 8-K | 3.2 | 4/7/2021 | ||||||||||||||
3.2 | 8-K | 3.1 | 7/26/2024 | ||||||||||||||
3.3 | 8-K | 3.3 | 4/7/2021 | ||||||||||||||
10.1 | X | ||||||||||||||||
31.1 | X | ||||||||||||||||
31.2 | X | ||||||||||||||||
32.1 | X | ||||||||||||||||
32.2 | X | ||||||||||||||||
99.1 | X |
101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | X | |||||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | X | |||||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | X | |||||||||||||||
101.DEF | Inline XBRL Taxonomy Definition Linkbase Document. | X | |||||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | X | |||||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | X | |||||||||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | X |
Finance of America Companies Inc. | ||||||||||||||||||||
Date: | November 8, 2024 | By: | /s/ Matthew A. Engel | |||||||||||||||||
Matthew A. Engel | ||||||||||||||||||||
Chief Financial Officer | ||||||||||||||||||||
(Principal Financial Officer) |