6-K 1 tm255895d1_6k.htm FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

 

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

 

For the month of February 2025

Commission File Number: 001-06439

 

SONY GROUP CORPORATION

(Translation of registrant’s name into English)

 

1-7-1 KONAN, MINATO-KU, TOKYO, 108-0075, JAPAN

(Address of principal executive offices)

 

The registrant files annual reports under cover of Form 20-F.

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F,

 

Form 20-F x  Form 40-F ¨

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  SONY GROUP CORPORATION
(Registrant)
   
     
  By: /s/ Hiroki Totoki
      (Signature)
  Hiroki Totoki
  President, Chief Operating Officer and
  Chief Financial Officer

 

Date: February 13, 2025

 

List of Materials

 

Documents attached hereto:

 

Consolidated Financial Summary for the Third Quarter Ended December 31, 2024

 

 

 

 

Consolidated Financial Summary for the Third Quarter Ended December 31, 2024

 

(In accordance with IFRS® Accounting Standards as issued by the International Accounting Standards Board (“IFRS Accounting Standards”))

 

February 13, 2025

 

Company name : Sony Group Corporation
Stock exchange listing : Tokyo Stock Exchange (“TSE”)
Securities code : 6758
URL : https://www.sony.com/en/SonyInfo/IR/
Representative : Kenichiro Yoshida, Representative Corporate Executive Officer
Contact person : Sadahiko Hayakawa, Senior Vice President
Telephone : +81-3-6748-2111
Scheduled date to commence dividend payment : -
Preparation of supplementary materials on financial results : Yes
Holding of financial results briefing : Yes (for investors and analysts)

 

(Amounts are rounded to the nearest million yen, unless otherwise noted.)

 

1. Consolidated financial results for the nine months ended December 31, 2024 (from April 1, 2024 to December 31, 2024)

 

(1) Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

 

Consolidated Sales and financial
services revenue
Operating income Income before income
taxes
Net income Net income attributable to
Sony Group Corporation’s
stockholders
Nine months ended Yen in millions % Yen in millions % Yen in millions % Yen in millions % Yen in millions %
December 31, 2024 10,326,820 8.2 1,203,514 22.9 1,261,167 27.1 951,225 20.9 943,873 20.8
December 31, 2023 9,539,802 20.2 979,389 -15.3 992,184 -10.8 786,469 -9.6 781,568 -9.6

 

Consolidated Total comprehensive
income
Adjusted OIBDA* Adjusted EBITDA* Basic earnings
per share*1
Diluted earnings
per share*1
Nine months ended Yen in millions % Yen in millions % Yen in millions % Yen Yen
December 31, 2024 946,015 10.7 1,722,269 18.8 1,717,576 19.5 155.83 155.25
December 31, 2023 854,544 -3.7 1,450,301 -5.1 1,437,607 -5.0 126.79 126.39

 

*1Sony Group Corporation conducted a five-for-one stock split of its common stock effective October 1, 2024, with a record date of September 30, 2024. The above figures for basic earnings per share and diluted earnings per share are calculated based on the assumption that the stock split was conducted at the beginning of the fiscal year ended March 31, 2024.

 

For all segments
excluding Financial
Services
*
Sales and financial
services revenue
Operating income Income before
income taxes
Net income attributable to
Sony Group Corporation’s
stockholders
Adjusted OIBDA* Adjusted EBITDA*
Nine months ended Yen in millions % Yen in millions % Yen in millions % Yen in millions % Yen in millions % Yen in millions %
December 31, 2024 9,236,562 9.3 1,061,437 27.6 1,119,066 25.1 842,977 15.9 1,559,735 21.7 1,555,018 17.9
December 31, 2023 8,454,056 12.3 831,933 -6.4 894,761 1.0 727,471 2.1 1,281,919 1.5 1,319,258 2.3

 

(2) Consolidated financial position

 

  Total assets Total equity Equity attributable to Sony Group
Corporation’s stockholders
Ratio of equity attributable to
Sony Group Corporation’s
stockholders to total assets
As of Yen in millions Yen in millions Yen in millions %
December 31, 2024 35,991,547 8,524,922 8,185,199 22.7
March 31, 2024 34,107,490 7,756,105 7,587,177 22.2

 

 

 

 

2. Dividends

 

  Annual dividends per share
  First quarter-end Second quarter-end Third quarter-end Year-end Total
  Yen Yen Yen Yen Yen
Fiscal year ended March 31, 2024 - 40.00 - 45.00 85.00
Fiscal year ending March 31, 2025 - 50.00 -    
Fiscal year ending March 31, 2025 (Forecast)*2       10.00 -

 

Note: Revisions to the forecast of dividends most recently announced: No

 

*2Sony Group Corporation conducted a five-for-one stock split of its common stock effective October 1, 2024, with a record date of September 30, 2024. The above year-end dividend per share forecast for the fiscal year ending March 31, 2025 is based on a number of shares taking into account the stock split. The total annual dividend per share forecast for the fiscal year ending March 31, 2025 is not presented because the total of the interim dividend and the year-end dividend cannot be calculated due to the effect of the stock split. Without taking the stock split into account, the year-end dividend per share forecast for the fiscal year ending March 31, 2025 would be 50 yen and the total annual dividend per share forecast for the fiscal year ending March 31, 2025 would be 100 yen.

 

3. Forecast for Consolidated Results for the Fiscal Year Ending March 31, 2025 (from April 1, 2024 to March 31, 2025)

 

(Percentages indicate year-on-year changes.)

 

Fiscal year ending March 31, 2025 Sales and financial
services revenue
Operating income Income before
income taxes
Net income attributable to
Sony Group Corporation’s
stockholders
Adjusted OIBDA* Adjusted EBITDA*
  Yen in millions % Yen in millions % Yen in millions % Yen in millions % Yen in millions % Yen in millions %
Consolidated 13,200,000 1.4 1,335,000 10.4 1,385,000 9.2 1,080,000 11.3 2,020,000 10.6 2,010,000 10.6
For all segments excluding Financial Services* 11,900,000 5.6 1,190,000 14.9 1,240,000 8.3 975,000 8.7 1,850,000 12.5 1,840,000 9.1

 

Note: Revisions to the forecast for the fiscal year ending March 31, 2025 most recently announced: Yes

 

*Adjusted OIBDA (Operating Income Before Depreciation and Amortization), Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) and figures for all segments excluding Financial Services are not measures in accordance with IFRS Accounting Standards. However, Sony Group Corporation believes that these disclosures may be useful information to investors. Adjusted OIBDA and Adjusted EBITDA are calculated by the following formulas, respectively. For the reconciliations for Adjusted OIBDA and Adjusted EBITDA, please refer to “Q3 FY2024 Consolidated Financial Results” (the presentation material for the earnings announcement) disclosed on the same date as this document on the Timely Disclosure Network (“TDnet”) of the TSE, the Electronic Data Gathering, Analysis, and Retrieval (“EDGAR”) system of the U.S. Securities and Exchange Commission (the “SEC”) and the website of Sony Group Corporation.

 

Adjusted OIBDA = Operating income + Depreciation and amortization expense excluding amortization for film costs and broadcasting rights, as well as for internally developed game content and master recordings included in Content assets - the profit and loss amount that Sony deems non-recurring.

 

Adjusted EBITDA = Net income attributable to Sony Group Corporation’s stockholders + Net income attributable to noncontrolling interests + Income taxes + Interest expenses, net, recorded in Financial income and Financial expense - Gain on revaluation of equity instruments, net, recorded in Financial income and Financial expense + Depreciation and amortization expense excluding amortization for film costs and broadcasting rights, as well as for internally developed game content and master recordings included in Content assets - the profit and loss amount that Sony deems non-recurring.

 

For details about the preparation of the Financial Statements for all segments excluding Financial Services, please refer to page 17 of the Appendix.

 

 

 

 

* Notes

 

(1) Significant changes in scope of consolidation during the period : No
   
(2) Changes in accounting policies and changes in accounting estimates:  
     
  (i) Changes in accounting policies required by IFRS Accounting Standards : Yes
  (ii) Changes in accounting policies due to other reasons : No
  (iii) Changes in accounting estimates : No

 

(3)Number of issued shares (common stock):

 

(i)Total number of issued shares at the end of the period (including treasury stock)

 

As of December 31, 2024 6,149,810,645 shares
As of March 31, 2024 6,306,159,445 shares

 

(ii)Number of shares of treasury stock at the end of the period

 

As of December 31, 2024 124,626,241 shares
As of March 31, 2024 198,915,015 shares

 

(iii)Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

 

Nine months ended December 31, 2024 6,057,239,707 shares
Nine months ended December 31, 2023 6,164,393,200 shares

 

Notes:

  

1Please refer to “Notes to Condensed Quarterly Consolidated Financial Statements - Accounting Policy and Other Information (Net Income Attributable to Sony Group Corporation’s Stockholders and Weighted-average Number of Outstanding Shares Used for the Computation of EPS of Common Stock)” for number of shares used as basis for calculating consolidated per share data.

 

2Sony Group Corporation conducted a five-for-one stock split of its common stock effective October 1, 2024, with a record date of September 30, 2024. The above figures for the number of issued shares (common stock) are calculated based on the assumption that the stock split was conducted at the beginning of the fiscal year ended March 31, 2024.

 

*Review of the attached condensed quarterly consolidated financial statements by certified public accountants or an audit firm: No

 

*Proper use of earnings forecasts, and other special matters:

 

Please refer to “Cautionary Statement” on page 24 of the Appendix for assumptions and other matters related to the forecast of financial results.

 

Supplementary materials on financial results including the presentation material for the earnings announcement are available on Sony Group Corporation’s website along with this document.

 

 

 

 

(Appendix)

 

Table of Contents for Appendix

 

Condensed Quarterly Consolidated Financial Statements (Unaudited) 2
   
Condensed Quarterly Consolidated Statements of Financial Position 2
Condensed Quarterly Consolidated Statements of Income (Three months ended December 31) 4
Condensed Quarterly Consolidated Statements of Comprehensive Income (Three months ended December 31) 5
Condensed Quarterly Consolidated Statements of Income (Nine months ended December 31) 6
Condensed Quarterly Consolidated Statements of Comprehensive Income (Nine months ended December 31) 7
Condensed Quarterly Consolidated Statements of Changes in Stockholders’ Equity (Nine months ended December 31) 8
Condensed Quarterly Consolidated Statements of Cash Flows (Nine months ended December 31) 9
Notes to Condensed Quarterly Consolidated Financial Statements 11
-      Business Segment Information 11
-      Going Concern Assumption 21
-      Accounting Policy and Other Information 21
-      Subsequent Event 23
   
Overview of Operating Results 24
   
Cautionary Statement 24

 

All financial information is presented on the basis of IFRS Accounting Standards.

 

Sony Group Corporation and its consolidated subsidiaries are together referred to as “Sony” or “Sony Group.”

 

- 1 -

 

 

(Unaudited)

Condensed Quarterly Consolidated Financial Statements

Condensed Quarterly Consolidated Statements of Financial Position

 

    Yen in millions  
    March 31,
2024
    December 31,
2024
    Change from
March 31, 2024
 
ASSETS                  
Current assets:                        
Cash and cash equivalents     1,907,113       2,491,949       584,836  
Investments and advances in the Financial Services segment     398,153       435,260       37,107  
Trade and other receivables, and contract assets     2,158,196       2,457,067       298,871  
Inventories     1,518,644       1,389,047       (129,597 )
Other financial assets     125,365       148,497       23,132  
Other current assets     669,335       635,654       (33,681 )
Total current assets     6,776,806       7,557,474       780,668  
Non-current assets:                        
Investments accounted for using the equity method     423,744       364,988       (58,756 )
Investments and advances in the Financial Services segment     18,939,794       19,253,057       313,263  
Property, plant and equipment     1,522,640       1,526,777       4,137  
Right-of-use assets     503,395       541,451       38,056  
Goodwill     1,487,100       1,562,400       75,300  
Content assets     1,928,113       2,383,009       454,896  
Other intangible assets     615,602       679,791       64,189  
Deferred tax assets     499,550       504,949       5,399  
Other financial assets     897,341       1,069,333       171,992  
Other non-current assets     513,405       548,318       34,913  
Total non-current assets     27,330,684       28,434,073       1,103,389  
Total assets     34,107,490       35,991,547       1,884,057  

 

(Continued on the following page.)

 

- 2 -

 

 

Condensed Quarterly Consolidated Statements of Financial Position (Continued)

 

    Yen in millions  
    March 31,
2024
    December 31,
2024
    Change from
March 31, 2024
 
LIABILITIES                  
Current liabilities:                        
Short-term borrowings     1,812,605       2,088,195       275,590  
Current portion of long-term debt     217,711       296,945       79,234  
Trade and other payables     2,064,905       2,297,806       232,901  
Deposits from customers in the banking business     3,670,567       3,709,477       38,910  
Income taxes payables     152,074       129,850       (22,224 )
Participation and residual liabilities in the Pictures segment     251,743       252,934       1,191  
Other financial liabilities     116,044       123,511       7,467  
Other current liabilities     1,906,396       2,187,364       280,968  
Total current liabilities     10,192,045       11,086,082       894,037  
Non-current liabilities:                        
Long-term debt     2,058,117       1,992,953       (65,164 )
Defined benefit liabilities     247,583       246,499       (1,084 )
Deferred tax liabilities     166,424       184,648       18,224  
Insurance contract liabilities     12,931,995       13,042,135       110,140  
Participation and residual liabilities in the Pictures segment     206,081       202,863       (3,218 )
Other financial liabilities     386,761       560,323       173,562  
Other non-current liabilities     162,379       151,122       (11,257 )
Total non-current liabilities     16,159,340       16,380,543       221,203  
Total liabilities     26,351,385       27,466,625       1,115,240  
EQUITY                        
Sony Group Corporation’s stockholders’ equity:                        
Common stock     881,357       881,357       -  
Additional paid-in capital     1,483,410       1,483,004       (406 )
Retained earnings     6,002,407       6,469,060       466,653  
Accumulated other comprehensive income     (376,063 )     (361,752 )     14,311  
Treasury stock, at cost     (403,934 )     (286,470 )     117,464  
Equity attributable to Sony Group Corporation’s stockholders     7,587,177       8,185,199       598,022  
Noncontrolling interests     168,928       339,723       170,795  
Total equity     7,756,105       8,524,922       768,817  
Total liabilities and equity     34,107,490       35,991,547       1,884,057  

 

- 3 -

 

 

Condensed Quarterly Consolidated Statements of Income

 

   Yen in millions 
   Three months ended December 31 
   2023   2024   Change 
Sales and financial services revenue:               
Sales   3,438,092    3,693,394    255,302 
Financial services revenue               
Insurance revenue   146,801    158,576    11,775 
Other financial services revenue   162,634    557,604    394,970 
Total financial services revenue   309,435    716,180    406,745 
Total sales and financial services revenue   3,747,527    4,409,574    662,047 
Costs and expenses:               
Cost of sales   2,504,410    2,695,564    191,154 
Selling, general and administrative   554,712    576,754    22,042 
Financial services expenses               
Insurance service expenses   99,375    117,138    17,763 
Insurance finance expenses (income)   89,750    508,504    418,754 
Other financial services expenses   42,954    44,096    1,142 
Total financial services expenses   232,079    669,738    437,659 
Other operating (income) expense, net   (3,691)   (5,934)   (2,243)
Total costs and expenses   3,287,510    3,936,122    648,612 
Share of profit (loss) of investments accounted for using the equity method   3,321    (4,121)   (7,442)
Operating income   463,338    469,331    5,993 
Financial income   33,959    41,942    7,983 
Financial expenses   38,742    17,220    (21,522)
Income before income taxes   458,555    494,053    35,498 
Income taxes   91,184    118,481    27,297 
Net income   367,371    375,572    8,201 
                
Net income attributable to               
Sony Group Corporation’s stockholders   363,918    373,739    9,821 
Noncontrolling interests   3,453    1,833    (1,620)

 

   Yen 
   Three months ended December 31 
   2023   2024   Change 
Per share data:            
Net income attributable to Sony Group Corporation’s stockholders               
- Basic   59.13    62.07    2.94 
- Diluted   58.96    61.82    2.86 

 

- 4 -

 

 

Condensed Quarterly Consolidated Statements of Comprehensive Income

 

   Yen in millions 
   Three months ended December 31 
   2023   2024   Change 
Net income   367,371    375,572    8,201 
Other comprehensive income, net of tax -               
Items that will not be reclassified to profit or loss               
Changes in equity instruments measured at fair value through other comprehensive income   (15,272)   145    15,417 
Remeasurement of defined benefit pension plans   (578)   (45)   533 
Share of other comprehensive income of investments accounted for using the equity method   (127)   143    270 
Items that may be reclassified subsequently to profit or loss               
Changes in debt instruments measured at fair value through other comprehensive income   173,013    (322,396)   (495,409)
Cash flow hedges   3,825    1,599    (2,226)
Insurance finance income (expenses)   (104,893)   221,173    326,066 
Exchange differences on translating foreign operations   (155,748)   296,282    452,030 
Share of other comprehensive income of investments accounted for using the equity method   (1,868)   3,883    5,751 
Other   136    (362)   (498)
Total other comprehensive income, net of tax   (101,512)   200,422    301,934 
Comprehensive income   265,859    575,994    310,135 
                
Comprehensive income attributable to               
Sony Group Corporation’s stockholders   262,765    571,386    308,621 
Noncontrolling interests   3,094    4,608    1,514 

 

- 5 -

 

 

Condensed Quarterly Consolidated Statements of Income

 

   Yen in millions 
   Nine months ended December 31 
   2023   2024   Change 
Sales and financial services revenue:               
Sales   8,449,647    9,229,979    780,332 
Financial services revenue               
Insurance revenue   433,228    467,808    34,580 
Other financial services revenue   656,927    629,033    (27,894)
Total financial services revenue   1,090,155    1,096,841    6,686 
Total sales and financial services revenue   9,539,802    10,326,820    787,018 
Costs and expenses:               
Cost of sales   6,096,395    6,524,604    428,209 
Selling, general and administrative   1,548,380    1,657,605    109,225 
Financial services expenses               
Insurance service expenses   291,961    333,015    41,054 
Insurance finance expenses (income)   528,075    490,647    (37,428)
Other financial services expenses   122,319    130,941    8,622 
Total financial services expenses   942,355    954,603    12,248 
Other operating (income) expense, net   (15,813)   (18,578)   (2,765)
Total costs and expenses   8,571,317    9,118,234    546,917 
Share of profit (loss) of investments accounted for using the equity method   10,904    (5,072)   (15,976)
Operating income   979,389    1,203,514    224,125 
Financial income   65,737    107,858    42,121 
Financial expenses   52,942    50,205    (2,737)
Income before income taxes   992,184    1,261,167    268,983 
Income taxes   205,715    309,942    104,227 
Net income   786,469    951,225    164,756 
                
Net income attributable to               
Sony Group Corporation’s stockholders   781,568    943,873    162,305 
Noncontrolling interests   4,901    7,352    2,451 

 

   Yen 
   Nine months ended December 31 
   2023   2024   Change 
Per share data:            
Net income attributable to Sony Group Corporation’s stockholders               
- Basic   126.79    155.83    29.04 
- Diluted   126.39    155.25    28.86 

 

- 6 -

 

 

Condensed Quarterly Consolidated Statements of Comprehensive Income

 

   Yen in millions 
   Nine months ended December 31 
   2023   2024   Change 
Net income   786,469    951,225    164,756 
Other comprehensive income, net of tax -               
Items that will not be reclassified to profit or loss               
Changes in equity instruments measured at fair value through other comprehensive income   (33,276)   (16,967)   16,309 
Remeasurement of defined benefit pension plans   (1,030)   (880)   150 
Share of other comprehensive income of investments accounted for using the equity method   190    (1,001)   (1,191)
Items that may be reclassified subsequently to profit or loss               
Changes in debt instruments measured at fair value through other comprehensive income   (522,959)   (537,982)   (15,023)
Cash flow hedges   3,523    183    (3,340)
Insurance finance income (expenses)   411,886    458,003    46,117 
Exchange differences on translating foreign operations   207,677    91,568    (116,109)
Share of other comprehensive income of investments accounted for using the equity method   2,270    2,304    34 
Other   (206)   (438)   (232)
Total other comprehensive income, net of tax   68,075    (5,210)   (73,285)
Comprehensive income   854,544    946,015    91,471 
                
Comprehensive income attributable to               
Sony Group Corporation’s stockholders   847,369    937,069    89,700 
Noncontrolling interests   7,175    8,946    1,771 

 

- 7 -

 

 

Condensed Quarterly Consolidated Statements of Changes in Stockholders’ Equity

 

    Yen in millions  
      Common
stock
      Additional
paid-in
capital
      Retained
earnings
      Accumulated
other
comprehensive
income
      Treasury
stock, at

cost
      Sony Group
Corporation’s
stockholders’

equity
      Noncontrolling
interests
      Total equity  
Balance at April 1, 2023     880,365       1,463,807       5,092,442       (614,570 )     (223,507 )     6,598,537       58,613       6,657,150  
Comprehensive income:                                                                
Net income                     781,568                       781,568       4,901       786,469  
Other comprehensive income, net of tax                             65,801               65,801       2,274       68,075  
Total comprehensive income                     781,568       65,801               847,369       7,175       854,544  
Transfer to retained earnings                     191       (191 )             -               -  
Transactions with stockholders and other:                                                                
Exercise of stock acquisition rights and other     992       (1,533 )     (144 )             12,858       12,173               12,173  
Stock-based compensation             9,472                               9,472               9,472  
Dividends declared                     (98,685 )                     (98,685 )     (4,866 )     (103,551 )
Purchase of treasury stock                                     (74,705 )     (74,705 )             (74,705 )
Reissuance of treasury stock             1,786                       3,290       5,076               5,076  
Transactions with noncontrolling interests shareholders and other             8,928                               8,928       99,626       108,554  
Balance at December 31, 2023     881,357       1,482,460       5,775,372       (548,960 )     (282,064 )     7,308,165       160,548       7,468,713  

 

    Yen in millions  
      Common
stock
      Additional
paid-in
capital
      Retained
earnings
      Accumulated
other
comprehensive
income
      Treasury
stock, at
cost
      Sony Group
Corporation’s
stockholders’
equity
      Noncontrolling
interests
      Total equity  
Balance at April 1, 2024     881,357       1,483,410       6,002,407       (376,063 )     (403,934 )     7,587,177       168,928       7,756,105  
Comprehensive income:                                                                
Net income                     943,873                       943,873       7,352       951,225  
Other comprehensive income, net of tax                             (6,804 )             (6,804 )     1,594       (5,210 )
Total comprehensive income                     943,873       (6,804 )             937,069       8,946       946,015  
Transfer to retained earnings                     (21,115 )     21,115               -               -  
Transactions with stockholders and other:                                                                
Exercise of stock acquisition rights and other             3,009       (1,631 )             32,059       33,437               33,437  
Stock-based compensation             3,654                               3,654               3,654  
Dividends declared                     (115,312 )                     (115,312 )     (4,873 )     (120,185 )
Purchase of treasury stock                                     (257,609 )     (257,609 )             (257,609 )
Reissuance of treasury stock             1                       4       5               5  
Cancellation of treasury stock             (3,848 )     (339,162 )             343,010       -               -  
Transactions with noncontrolling interests shareholders and other             (3,222 )                             (3,222 )     166,722       163,500  
Balance at December 31, 2024     881,357       1,483,004       6,469,060       (361,752 )     (286,470 )     8,185,199       339,723       8,524,922  

 

- 8 -

 

 

Condensed Quarterly Consolidated Statements of Cash Flows

 

   Yen in millions 
   Nine months ended December 31 
   2023   2024 
Cash flows from operating activities:          
Income before income taxes   992,184    1,261,167 
Adjustments to reconcile income before income taxes to net cash provided by operating activities:          
Depreciation and amortization, including amortization of contract costs   852,030    847,846 
Other operating (income) expense, net   (15,813)   (18,578)
Gain on securities, net (other than Financial Services segment)   (31,340)   (57,512)
Share of (profit) loss of investments accounted for using the equity method, net of dividends   (3,032)   16,304 
Changes in assets and liabilities:          
Increase in trade receivables and contract assets   (592,206)   (228,107)
(Increase) decrease in inventories   (88,517)   147,099 
Increase in investments and advances in the Financial Services segment   (988,372)   (1,096,394)
Increase in content assets   (358,830)   (574,959)
Increase in trade payables   252,967    308,828 
Increase in insurance contract liabilities, net of insurance contract assets   789,883    761,584 
Increase in deposits from customers in the banking business   419,223    169,618 
Increase in borrowings in the life insurance business and the banking business   72,995    271,148 
Increase (decrease) in taxes payable other than income taxes, net   (16,593)   22,958 
Increase in other financial assets and other current assets   (67,033)   (88,325)
Increase in other financial liabilities and other current liabilities   12,806    125,487 
Income taxes paid   (251,431)   (208,780)
Other   (46,963)   (35,384)
Net cash provided by operating activities   931,958    1,624,000 

 

(Continued on the following page.)

 

- 9 -

 

 

Condensed Quarterly Consolidated Statements of Cash Flows (Continued)

   Yen in millions 
   Nine months ended December 31 
   2023   2024 
Cash flows from investing activities:          
Payments for property, plant and equipment and other intangible assets   (450,017)   (536,313)
Proceeds from sales of property, plant and equipment and other intangible assets   10,838    13,685 
Payments for investments and advances (other than Financial Services segment)   (75,072)   (45,389)
Proceeds from sales or return of investments and collections of advances (other than Financial Services segment)   80,476    36,558 
Payments for purchases of businesses and other   (170,925)   (291,559)
Other   (15,253)   44,850 
Net cash used in investing activities   (619,953)   (778,168)
Cash flows from financing activities:          
Increase in short-term borrowings, net   402,152    20,892 
Proceeds from issuance of long-term debt   63,660    15,138 
Payments of long-term debt   (99,311)   (138,204)
Dividends paid   (98,424)   (115,027)
Payments for purchases of treasury stock   (74,705)   (257,609)
Capital contribution from non-controlling interests   -    150,804 
Other   8,821    14,423 
Net cash provided by (used in) financing activities   202,193    (309,583)
Effect of exchange rate changes on cash and cash equivalents   24,014    48,587 
Net increase in cash and cash equivalents   538,212    584,836 
Cash and cash equivalents at beginning of the fiscal year   1,480,900    1,907,113 
Cash and cash equivalents at end of the period   2,019,112    2,491,949 

 

- 10 -

 

 

Notes to Condensed Quarterly Consolidated Financial Statements

Business Segment Information

(Business Segments)

Segment sales and financial services revenue

 

   Yen in millions 
   Three months ended December 31 
   2023   2024   Change 
Sales and financial services revenue:               
Game & Network Services -               
Customers   1,428,886    1,619,876    190,990 
Intersegment   15,541    62,454    46,913 
Total   1,444,427    1,682,330    237,903 
Music -               
Customers   417,651    476,968    59,317 
Intersegment   4,453    4,726    273 
Total   422,104    481,694    59,590 
Pictures -               
Customers   365,133    397,186    32,053 
Intersegment   1,194    1,038    (156)
Total   366,327    398,224    31,897 
Entertainment, Technology & Services -               
Customers   725,563    693,370    (32,193)
Intersegment   10,175    11,149    974 
Total   735,738    704,519    (31,219)
Imaging & Sensing Solutions -               
Customers   477,513    481,215    3,702 
Intersegment   27,645    19,703    (7,942)
Total   505,158    500,918    (4,240)
Financial Services -               
Customers   309,435    716,180    406,745 
Intersegment   2,308    2,308    - 
Total   311,743    718,488    406,745 
All Other -               
Customers   20,192    20,801    609 
Intersegment   3,703    4,974    1,271 
Total   23,895    25,775    1,880 
Corporate and elimination   (61,865)   (102,374)   (40,509)
Consolidated total   3,747,527    4,409,574    662,047 

 

Note:

 

Game & Network Services (“G&NS”) intersegment amounts primarily consist of transactions with the Entertainment, Technology & Services (“ET&S”) segment. ET&S intersegment amounts primarily consist of transactions with the G&NS segment. Imaging & Sensing Solutions (“I&SS”) intersegment amounts primarily consist of transactions with the G&NS segment and the ET&S segment. Corporate and elimination includes certain brand and patent royalty income.

 

- 11 -

 

 

Segment profit (loss)

 

   Yen in millions 
   Three months ended December 31 
   2023   2024   Change 
Operating income (loss):               
Game & Network Services   86,139    118,063    31,924 
Music   76,086    97,424    21,338 
Pictures   41,626    34,025    (7,601)
Entertainment, Technology & Services   77,164    77,105    (59)
Imaging & Sensing Solutions   99,715    97,545    (2,170)
Financial Services   77,274    46,362    (30,912)
All Other   2,596    (3,029)   (5,625)
Total   460,600    467,495    6,895 
Corporate and elimination   2,738    1,836    (902)
Consolidated operating income   463,338    469,331    5,993 

 

Operating income (loss) is sales and financial services revenue less costs and expenses, and includes the share of profit (loss) of investments accounted for using the equity method.

 

- 12 -

 

 

(Business Segments)

Segment sales and financial services revenue

 

   Yen in millions 
   Nine months ended December 31 
   2023   2024   Change 
Sales and financial services revenue:               
Game & Network Services -               
Customers   3,114,026    3,498,362    384,336 
Intersegment   56,377    120,409    64,032 
Total   3,170,403    3,618,771    448,368 
Music -               
Customers   1,172,767    1,356,694    183,927 
Intersegment   16,282    15,219    (1,063)
Total   1,189,049    1,371,913    182,864 
Pictures -               
Customers   1,082,658    1,087,132    4,474 
Intersegment   3,671    4,234    563 
Total   1,086,329    1,091,366    5,037 
Entertainment, Technology & Services -               
Customers   1,892,069    1,893,261    1,192 
Intersegment   28,992    31,932    2,940 
Total   1,921,061    1,925,193    4,132 
Imaging & Sensing Solutions -               
Customers   1,122,646    1,324,292    201,646 
Intersegment   81,568    65,673    (15,895)
Total   1,204,214    1,389,965    185,751 
Financial Services -               
Customers   1,090,155    1,096,841    6,686 
Intersegment   6,914    6,929    15 
Total   1,097,069    1,103,770    6,701 
All Other -               
Customers   57,012    60,289    3,277 
Intersegment   10,601    10,465    (136)
Total   67,613    70,754    3,141 
Corporate and elimination   (195,936)   (244,912)   (48,976)
Consolidated total   9,539,802    10,326,820    787,018 

 

Note:

 

G&NS intersegment amounts primarily consist of transactions with the ET&S segment. ET&S intersegment amounts primarily consist of transactions with the G&NS segment. I&SS intersegment amounts primarily consist of transactions with the G&NS segment and the ET&S segment. Corporate and elimination includes certain brand and patent royalty income.

 

- 13 -

 

 

 

Segment profit (loss)

 

   Yen in millions 
   Nine months ended December 31 
   2023   2024   Change 
Operating income (loss):               
Game & Network Services   184,201    322,121    137,920 
Music   230,463    273,677    43,214 
Pictures   87,035    63,808    (23,227)
Entertainment, Technology & Services   193,843    211,343    17,500 
Imaging & Sensing Solutions   158,807    226,604    67,797 
Financial Services   147,469    142,083    (5,386)
All Other   7,140    (8,237)   (15,377)
Total   1,008,958    1,231,399    222,441 
Corporate and elimination   (29,569)   (27,885)   1,684 
Consolidated operating income   979,389    1,203,514    224,125 

 

Operating income (loss) is sales and financial services revenue less costs and expenses, and includes the share of profit (loss) of investments accounted for using the equity method.

 

- 14 -

 

  

(Sales to Customers by Product Category)

 

The following table is a breakdown of sales and financial services revenue to external customers by product category for each segment. Sony management views each segment as a single operating segment.

 

   Yen in millions 
   Three months ended December 31 
Sales and financial services revenue:  2023   2024   Change 
Game & Network Services               
Digital Software and Add-on Content   631,981    718,221    86,240 
Network Services   137,182    176,915    39,733 
Hardware and Others   659,723    724,740    65,017 
Total   1,428,886    1,619,876    190,990 
Music               
Recorded Music - Streaming   186,520    209,598    23,078 
Recorded Music - Others   100,021    105,741    5,720 
Music Publishing   86,084    95,325    9,241 
Visual Media and Platform   45,026    66,304    21,278 
Total   417,651    476,968    59,317 
Pictures               
Motion Pictures   130,441    168,475    38,034 
Television Productions   130,844    121,085    (9,759)
Media Networks   103,848    107,626    3,778 
Total   365,133    397,186    32,053 
Entertainment, Technology & Services               
Televisions   210,967    183,143    (27,824)
Audio and Video   133,823    128,969    (4,854)
Still and Video Cameras   188,609    183,278    (5,331)
Mobile Communications   76,508    65,409    (11,099)
Other   115,656    132,571    16,915 
Total   725,563    693,370    (32,193)
Imaging & Sensing Solutions   477,513    481,215    3,702 
Financial Services   309,435    716,180    406,745 
All Other   20,192    20,801    609 
Corporate   3,154    3,978    824 
Consolidated total   3,747,527    4,409,574    662,047 

 

- 15 -

 

 

   Yen in millions 
   Nine months ended December 31 
Sales and financial services revenue:  2023   2024   Change 
Game & Network Services               
Digital Software and Add-on Content   1,420,423    1,709,997    289,574 
Network Services   395,568    497,040    101,472 
Hardware and Others   1,298,035    1,291,325    (6,710)
Total   3,114,026    3,498,362    384,336 
Music               
Recorded Music - Streaming   525,265    595,732    70,467 
Recorded Music - Others   252,787    309,122    56,335 
Music Publishing   243,948    283,532    39,584 
Visual Media and Platform   150,767    168,308    17,541 
Total   1,172,767    1,356,694    183,927 
Pictures               
Motion Pictures   385,154    452,330    67,176 
Television Productions   408,460    316,098    (92,362)
Media Networks   289,044    318,704    29,660 
Total   1,082,658    1,087,132    4,474 
Entertainment, Technology & Services               
Televisions   507,951    473,714    (34,237)
Audio and Video   332,072    323,845    (8,227)
Still and Video Cameras   509,686    536,903    27,217 
Mobile Communications   236,644    220,404    (16,240)
Other   305,716    338,395    32,679 
Total   1,892,069    1,893,261    1,192 
Imaging & Sensing Solutions   1,122,646    1,324,292    201,646 
Financial Services   1,090,155    1,096,841    6,686 
All Other   57,012    60,289    3,277 
Corporate   8,469    9,949    1,480 
Consolidated total   9,539,802    10,326,820    787,018 

 

In the G&NS segment, Digital Software and Add-on Content includes distribution of software titles and add-on content through the network; Network Services includes network services relating to game, video and music content; Hardware and Others includes home gaming consoles, packaged software, game software sold bundled with home gaming consoles, peripheral devices and first-party software for third-party platforms. In the Music segment, Recorded Music - Streaming includes the distribution of digital recorded music by streaming; Recorded Music - Others includes the distribution of recorded music by physical media and digital download as well as revenue derived from artists’ live performances and merchandising; Music Publishing includes the management and licensing of the words and music of songs; Visual Media and Platform includes the production and distribution of animation titles and game applications, and various service offerings for music and visual products. In the Pictures segment, Motion Pictures includes the worldwide production, acquisition and distribution of live-action and animated motion pictures; Television Productions includes the production, acquisition and distribution of television programming; Media Networks includes the operation of television networks and direct-to-consumer streaming services worldwide. In the ET&S segment, Televisions includes LCD and OLED televisions; Audio and Video includes Blu-ray disc players and recorders, home audio, headphones and memory-based portable audio devices; Still and Video Cameras includes interchangeable lens cameras, compact digital cameras, consumer video cameras and video cameras for broadcast; Mobile Communications includes smartphones and an internet-related service business; Other includes display products such as projectors and medical equipment.

 

- 16 -

 

 

(Condensed Quarterly Financial Services Separate Financial Statements)

 

The following schedules show unaudited condensed quarterly financial statements for the Financial Services segment and all other segments excluding Financial Services. These presentations are not in accordance with IFRS Accounting Standards, which is used by Sony to prepare its condensed quarterly consolidated financial statements. However, because the Financial Services segment is different in nature from Sony’s other segments, Sony believes that a comparative presentation may be useful in understanding and analyzing Sony’s condensed quarterly consolidated financial statements. Both financial statements include transactions between the Financial Services segment and Sony without the Financial Services segment. The figures shown in the respective presentations for the Financial Services segment and Sony without the Financial Services segment are prior to the elimination and/or offset of such transactions and deferred tax assets and deferred tax liabilities of each. The consolidated column is presented net of the elimination and/or offset of such intercompany balances and deferred tax assets and liabilities.

 

Condensed Quarterly Statements of Financial Position

 

    Yen in millions  
    Financial Services     Sony without
Financial Services
    Consolidated  
    March 31,
2024
    December 31,
2024
    March 31,
2024
    December 31,
2024
    March 31,
2024
    December 31,
2024
 
ASSETS                                    
Current assets:                                                
Cash and cash equivalents    ¥ 913,815      ¥ 1,076,644     ¥ 993,298     ¥ 1,415,305     ¥ 1,907,113     ¥ 2,491,949  
Investments and advances in the Financial Services segment     398,153       435,260       -       -       398,153       435,260  
Trade and other receivables, and contract assets     127,016       156,346       2,033,170       2,303,752       2,158,196       2,457,067  
Inventories     -       -       1,518,644       1,389,047       1,518,644       1,389,047  
Other financial assets     57,254       106,151       68,111       42,346       125,365       148,497  
Other current assets     50,487       13,188       625,539       630,422       669,335       635,654  
Total current assets     1,546,725       1,787,589       5,238,762       5,780,872       6,776,806       7,557,474  
Non-current assets:                                                
Investments accounted for using the equity method     4,905       3,009       418,839       361,979       423,744       364,988  
Investments and advances in the Financial Services segment     18,939,794       19,253,057       -       -       18,939,794       19,253,057  
Investments in Financial Services, at cost     -       -       550,483       550,483       -       -  
Property, plant and equipment     14,162       13,705       1,508,151       1,512,745       1,522,640       1,526,777  
Right-of-use assets     76,288       77,829       428,224       464,696       503,395       541,451  
Goodwill and intangible assets, including content assets     77,323       81,898       3,953,492       4,543,302       4,030,815       4,625,200  
Deferred tax assets     -       -       520,613       512,092       499,550       504,949  
Other financial assets     52,882       51,727       848,599       1,021,850       897,341       1,069,333  
Other non-current assets     165,049       161,153       421,258       459,558       513,405       548,318  
Total non-current assets     19,330,403       19,642,378       8,649,659       9,426,705       27,330,684       28,434,073  
Total assets    ¥ 20,877,128      ¥ 21,429,967     ¥ 13,888,421     ¥ 15,207,577     ¥ 34,107,490     ¥ 35,991,547  
                                                 
  LIABILITIES AND EQUITY                                                
Current liabilities:                                                
Short-term borrowings    ¥ 1,802,337      ¥ 2,075,078     ¥ 227,979     ¥ 310,062     ¥ 2,030,316     ¥ 2,385,140  
Trade and other payables     61,153       43,537       2,005,112       2,257,062       2,064,905       2,297,806  
Deposits from customers in the banking business     3,670,567       3,709,477       -       -       3,670,567       3,709,477  
Income taxes payables     10,050       2,370       142,024       127,480       152,074       129,850  
Participation and residual liabilities in the Pictures segment     -       -       251,743       252,934       251,743       252,934  
Other financial liabilities     77,523       92,269       38,522       31,241       116,044       123,511  
Other current liabilities     209,555       213,860       1,704,158       1,981,695       1,906,396       2,187,364  
Total current liabilities     5,831,185       6,136,591       4,369,538       4,960,474       10,192,045       11,086,082  
Non-current liabilities:                                                
Long-term debt     703,106       703,110       1,355,011       1,289,843       2,058,117       1,992,953  
Defined benefit liabilities     39,284       38,751       208,299       207,748       247,583       246,499  
Deferred tax liabilities     36,368       21,833       165,877       184,710       166,424       184,648  
Insurance contract liabilities     12,931,995       13,042,135       -       -       12,931,995       13,042,135  
Participation and residual liabilities in the Pictures segment     -       -       206,081       202,863       206,081       202,863  
Other financial liabilities     214,414       347,634       175,263       215,758       386,761       560,323  
Other non-current liabilities     7,607       7,793       176,767       164,743       162,379       151,122  
Total non-current liabilities     13,932,774       14,161,256       2,287,298       2,265,665       16,159,340       16,380,543  
Total liabilities     19,763,959       20,297,847       6,656,836       7,226,139       26,351,385       27,466,625  
Equity:                                                
Stockholders’ equity of Financial Services     1,113,169       1,132,120       -       -       -       -  
Stockholders’ equity of Sony without Financial Services     -       -       7,062,657       7,641,715       -       -  
Sony Group Corporation’s stockholders’ equity     -       -       -       -       7,587,177       8,185,199  
Noncontrolling interests     -       -       168,928       339,723       168,928       339,723  
Total equity     1,113,169       1,132,120       7,231,585       7,981,438       7,756,105       8,524,922  
Total liabilities and equity    ¥ 20,877,128      ¥ 21,429,967     ¥ 13,888,421     ¥ 15,207,577     ¥ 34,107,490     ¥ 35,991,547  

 

- 17 -

 

 

Condensed Quarterly Statements of Income

 

    Yen in millions  
    Three months ended December 31  
    Financial Services     Sony without
Financial Services
    Consolidated  
    2023     2024     2023     2024     2023     2024  
Sales   ¥ -     ¥ -     ¥ 3,439,360     ¥ 3,695,684     ¥ 3,438,092     ¥ 3,693,394  
Financial services revenue     311,743       718,488       -       -       309,435       716,180  
Total sales and financial services revenue     311,743       718,488       3,439,360       3,695,684       3,747,527       4,409,574  
                                                 
Cost of sales     -       -       2,508,021       2,697,991       2,504,410       2,695,564  
Selling, general and administrative     -       -       552,365       576,615       554,712       576,754  
Financial services expenses     234,387       672,046       -       -       232,079       669,738  
Other operating (income) expense, net     82       94       (3,773 )     (6,027 )     (3,691 )     (5,934 )
Total costs and expenses     234,469       672,140       3,056,613       3,268,579       3,287,510       3,936,122  
                                                 
Share of profit (loss) of investments accounted for using the equity method     -       14       3,321       (4,135 )     3,321       (4,121 )
                                                 
Operating income     77,274       46,362       386,068       422,970       463,338       469,331  
                                                 
Financial income (expenses), net     -       -       (4,784 )     24,698       (4,783 )     24,722  
                                                 
Income before income taxes     77,274       46,362       381,284       447,668       458,555       494,053  
                                                 
Income taxes     22,121       13,703       69,063       104,771       91,184       118,481  
                                                 
Net income     55,153       32,659       312,221       342,897       367,371       375,572  
                                                 
Net income of Financial Services   ¥ 54,999     ¥ 32,659     ¥ -     ¥ -     ¥ -     ¥ -  
                                                 
Net income of Sony without Financial Services   ¥ -     ¥ -     ¥ 308,923     ¥ 341,064     ¥ -     ¥ -  
                                                 
Net income attributable to Sony Group Corporation’s stockholders   ¥ -     ¥ -     ¥ -     ¥ -     ¥ 363,918     ¥ 373,739  
                                                 
Net income attributable to noncontrolling interests   ¥ 154     ¥ -     ¥ 3,298     ¥ 1,833     ¥ 3,453     ¥ 1,833  

 

- 18 -

 

 

Condensed Quarterly Statements of Income

 

    Yen in millions  
    Nine months ended December 31  
    Financial Services     Sony without
Financial Services
    Consolidated  
    2023     2024     2023     2024     2023     2024  
Sales   ¥ -     ¥ -     ¥ 8,454,056     ¥ 9,236,562     ¥ 8,449,647     ¥ 9,229,979  
Financial services revenue     1,097,069       1,103,770       -       -       1,090,155       1,096,841  
Total sales and financial services revenue     1,097,069       1,103,770       8,454,056       9,236,562       9,539,802       10,326,820  
                                                 
Cost of sales     -       -       6,106,427       6,531,620       6,096,395       6,524,604  
Selling, general and administrative     -       -       1,542,744       1,657,167       1,548,380       1,657,605  
Financial services expenses     949,269       961,532       -       -       942,355       954,603  
Other operating (income) expense, net     331       238       (16,144 )     (18,817 )     (15,813 )     (18,578 )
Total costs and expenses     949,600       961,770       7,633,027       8,169,970       8,571,317       9,118,234  
                                                 
Share of profit (loss) of investments accounted for using the equity method     -       83       10,904       (5,155 )     10,904       (5,072 )
                                                 
Operating income     147,469       142,083       831,933       1,061,437       979,389       1,203,514  
                                                 
Financial income (expenses), net     -       -       62,828       57,629       12,795       57,653  
                                                 
Income before income taxes     147,469       142,083       894,761       1,119,066       992,184       1,261,167  
                                                 
Income taxes     42,875       41,199       162,840       268,737       205,715       309,942  
                                                 
Net income     104,594       100,884       731,921       850,329       786,469       951,225  
                                                 
Net income of Financial Services   ¥ 104,143     ¥ 100,884     ¥ -     ¥ -     ¥ -     ¥ -  
                                                 
Net income of Sony without Financial Services   ¥ -     ¥ -     ¥ 727,471     ¥ 842,977     ¥ -     ¥ -  
                                                 
Net income attributable to Sony Group Corporation’s stockholders   ¥ -     ¥ -     ¥ -     ¥ -     ¥ 781,568     ¥ 943,873  
                                                 
Net income attributable to noncontrolling interests   ¥ 451     ¥ -     ¥ 4,450     ¥ 7,352     ¥ 4,901     ¥ 7,352  
                                                 

 

- 19 -

 

 

Condensed Quarterly Statements of Cash Flows

 

   Yen in millions 
   Nine months ended December 31 
   Financial Services   Sony without
Financial Services
   Consolidated 
   2023   2024   2023   2024   2023   2024 
Cash flows from operating activities:                              
Income (loss) before income taxes  ¥147,469   ¥142,083   ¥894,761   ¥1,119,066   ¥992,184   ¥1,261,167 
Adjustments to reconcile income (loss) before income taxes to net cash provided by (used in) operating activities:                              
Depreciation and amortization, including amortization of contract costs   20,926    20,457    831,104    827,389    852,030    847,846 
Other operating (income) expense, net   331    237    (16,144)   (18,815)   (15,813)   (18,578)
(Gain) loss on securities, net (other than Financial Services segment)   -    -    (31,340)   (57,512)   (31,340)   (57,512)
Changes in assets and liabilities:                              
(Increase) decrease in trade receivables and contract assets   (38,263)   (29,329)   (550,147)   (199,818)   (592,206)   (228,107)
(Increase) decrease in inventories   -    -    (88,517)   147,099    (88,517)   147,099 
(Increase) decrease in investments and advances in the Financial Services segment   (988,372)   (1,096,394)   -    -    (988,372)   (1,096,394)
(Increase) decrease in content assets   -    -    (358,830)   (574,959)   (358,830)   (574,959)
Increase (decrease) in trade payables   7,637    (13,892)   241,635    324,208    252,967    308,828 
Increase (decrease) in insurance contract liabilities, net of insurance contract assets   789,883    761,584    -    -    789,883    761,584 
Increase (decrease) in deposits from customers in the banking business   419,223    169,618    -    -    419,223    169,618 
Increase (decrease) in borrowings in the life insurance business and the banking business   72,995    271,148    -    -    72,995    271,148 
Increase (decrease) in taxes payable other than income taxes, net   782    489    (17,375)   22,469    (16,593)   22,958 
Other   (69,134)   (34,733)   (286,665)   (156,443)   (355,653)   (190,698)
Net cash provided by (used in) operating activities   363,477    191,268    618,482    1,432,684    931,958    1,624,000 
                               
Cash flows from investing activities:                              
Payments for property, plant and equipment and other intangible assets   (13,281)   (20,265)   (436,772)   (516,105)   (450,017)   (536,313)
Payments for investments and advances (other than Financial Services segment)   -    -    (75,072)   (45,389)   (75,072)   (45,389)
Proceeds from sales or return of investments and collections of advances (other than Financial Services segment)   -    -    80,476    36,558    80,476    36,558 
Other   (3,603)   (315)   (171,737)   (232,709)   (175,340)   (233,024)
Net cash provided by (used in) investing activities   (16,884)   (20,580)   (603,105)   (757,645)   (619,953)   (778,168)
                               
Cash flows from financing activities:                              
Increase (decrease) in borrowings, net   (8,609)   (8,291)   375,110    (93,883)   366,501    (102,174)
Dividends paid   (50,037)   -    (98,424)   (115,027)   (98,424)   (115,027)
Other   (1,793)   432    (64,019)   (92,709)   (65,884)   (92,382)
Net cash provided by (used in) financing activities   (60,439)   (7,859)   212,667    (301,619)   202,193    (309,583)
                               
Effect of exchange rate changes on cash and cash equivalents   -    -    24,014    48,587    24,014    48,587 
                               
Net increase (decrease) in cash and cash equivalents   286,154    162,829    252,058    422,007    538,212    584,836 
Cash and cash equivalents at beginning of the fiscal year   756,493    913,815    724,407    993,298    1,480,900    1,907,113 
Cash and cash equivalents at end of the period  ¥1,042,647   ¥1,076,644   ¥976,465   ¥1,415,305   ¥2,019,112   ¥2,491,949 

 

- 20 -

 

 

Going Concern Assumption

 

Not Applicable

 

Accounting Policy and Other Information

 

(Changes in accounting policies)

 

Sony newly adopted the following accounting standards from the fiscal year ending March 31, 2025:

 

Amendments to IAS 1 “Presentation of Financial Statements”

 

In January 2020, the International Accounting Standards Board (“IASB”) issued “Classification of Liabilities as Current or Non-current (Amendments to IAS 1).” The amendments clarify the right of a company to defer settlement of a liability, which is one of the existing requirements when classifying a liability to current or non-current. In addition, in October 2022, the IASB issued “A Non-current Liability with Covenants (Amendments to IAS 1).” The amendments require companies to disclose information about covenants in order for investors to understand the risk that such non-current debt with covenants could become repayable within twelve months. Both of these amendments were effective for Sony as of April 1, 2024. The adoption of these amendments has no material impact on Sony’s results of operations and financial position.

 

Amendments to IAS 7 “Statement of Cash Flows” and IFRS 7 “Financial Instruments: Disclosures”

 

In May 2023, the IASB issued “Supplier Finance Arrangements (Amendments to IAS 7 and IFRS 7).” These amendments require companies to disclose information about supplier finance arrangements and were effective for Sony as of April 1, 2024. Since these amendments only affect disclosures, they have no impact on Sony’s results of operations and financial position.

 

- 21 -

 

 

(Net Income Attributable to Sony Group Corporation’s Stockholders and Weighted-average Number of Outstanding Shares Used for the Computation of EPS of Common Stock)

 

   Yen in millions 
   Three months ended December 31 
   2023   2024 
Net income attributable to Sony Group Corporation’s stockholders for basic and diluted EPS computation   363,918    373,739 

 

   Thousands of shares 
   Three months ended December 31 
   2023   2024 
Weighted-average shares outstanding for basic EPS computation   6,154,027    6,021,151 
Effect of dilutive securities:          
Stock options   16,279    19,028 
Restricted stock units   1,490    5,747 
Weighted-average shares for diluted EPS computation   6,171,796    6,045,926 

 

   Yen in millions 
   Nine months ended December 31 
   2023   2024 
Net income attributable to Sony Group Corporation’s stockholders for basic and diluted EPS computation   781,568    943,873 

 

   Thousands of shares 
   Nine months ended December 31 
   2023   2024 
Weighted-average shares outstanding for basic EPS computation   6,164,393    6,057,240 
Effect of dilutive securities:          
Stock options   18,017    16,682 
Restricted stock units   1,591    5,672 
Weighted-average shares for diluted EPS computation   6,184,001    6,079,594 

 

Note:

 

Sony Group Corporation conducted a five-for-one stock split of its common stock effective October 1, 2024, with a record date of September 30, 2024. Basic and diluted EPS are calculated based on the assumption that the stock split was conducted at the beginning of the fiscal year ended March 31, 2024.

 

- 22 -

 

 

(Segmentation)

  

The G&NS segment includes the network services businesses, the manufacture and sales of home gaming products and the production and sales of digital software and add-on content. The Music segment includes the Recorded Music, Music Publishing and Visual Media and Platform businesses. The Pictures segment includes the Motion Pictures, Television Productions and Media Networks businesses. The ET&S segment includes the Televisions business, the Audio and Video business, the Still and Video Cameras business, the smartphone business and the internet-related service business. The I&SS segment includes the image sensors business. The Financial Services segment primarily represents individual life insurance and non-life insurance businesses and the banking business in Japan. All Other consists of various operating activities, including the disc manufacturing and recording media businesses. Sony’s products and services are generally unique to a single operating segment.

 

(Supplemental cash flow information)

 

During the nine months ended December 31, 2024, Sony established a new joint venture in the Music segment with a third party partner, which acquired interests in companies that own certain music and other assets (the “target companies”) as well as music assets directly from other rights holders. Sony consolidated the joint venture through Sony’s majority interest and reflected the consideration of 133,064 million yen for the acquisition of the interests in the target companies in cash flows from investing activities as “Payments for purchases of businesses and other.” Sony primarily recognized 116,289 million yen of content assets (music catalogs) and 11,501 million yen of other intangible assets from the acquisition of the interests in the target companies. The acquisition of the interests in the target companies is accounted for as an acquisition of a group of assets that does not constitute a business. The consideration for the content assets (music catalogs) directly acquired from other rights holders was 84,382 million yen, which was recorded in cash flows from operating activities as “Increase in content assets.”

 

Subsequent Event

 

(Setting of parameters for repurchase of shares of its own common stock)

 

Sony Group Corporation approved the setting of the following parameters for repurchase of its own common stock pursuant to the Companies Act of Japan and Sony Group Corporation’s Articles of Incorporation at the meeting of its Board of Directors held on February 13, 2025.

 

1. Total number of shares for repurchase: 30 million shares (maximum)

2. Total purchase price for repurchase of shares: 50 billion yen (maximum)

3. Period of repurchase: February 14, 2025 to May 14, 2025

 

- 23 -

 

 

Overview of Operating Results

 

For the overview of operating results for the third quarter ended December 31, 2024, including the results forecast for the fiscal year ending March 31, 2025, please refer to “Q3 FY2024 Consolidated Financial Results” (the presentation material for the earnings announcement) disclosed on the same date as this document on the TDnet of the TSE, the EDGAR system of the SEC and the website of Sony Group Corporation.

 

Cautionary Statement

 

Statements made in this material with respect to Sony’s current plans, estimates, strategies and beliefs and other statements that are not historical facts are forward-looking statements about the future performance of Sony. Forward-looking statements include, but are not limited to, those statements using words such as “believe,” “expect,” “plans,” “strategy,” “prospects,” “forecast,” “estimate,” “project,” “anticipate,” “aim,” “intend,” “seek,” “may,” “might,” “could” or “should,” and words of similar meaning in connection with a discussion of future operations, financial performance, events or conditions. From time to time, oral or written forward-looking statements may also be included in other materials released to the public. These statements are based on management’s assumptions, judgments and beliefs in light of the information currently available to it. Sony cautions investors that a number of important risks and uncertainties could cause actual results to differ materially from those discussed in the forward-looking statements, and therefore investors should not place undue reliance on them. Investors also should not rely on any obligation of Sony to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Sony disclaims any such obligation. Risks and uncertainties that might affect Sony include, but are not limited to:

 

(i) Sony’s ability to maintain product quality and customer satisfaction with its products and services;
(ii) Sony’s ability to continue to design and develop and win acceptance of, as well as achieve sufficient cost reductions for, its products and services, including image sensors, game and network platforms, smartphones and televisions, which are offered in highly competitive markets characterized by severe price competition and continual new product and service introductions, rapid development in technology and subjective and changing customer preferences;
(iii) Sony’s ability to implement successful hardware, software, and content integration strategies, and to develop and implement successful sales and distribution strategies in light of new technologies and distribution platforms;
(iv) the effectiveness of Sony’s strategies and their execution, including but not limited to the success of Sony’s acquisitions, joint ventures, investments, capital expenditures, restructurings and other strategic initiatives;
(v) changes in laws, regulations and government policies in the markets in which Sony and its third-party suppliers, service providers and business partners operate, including those related to taxation, as well as growing consumer focus on corporate social responsibility;
(vi) Sony’s continued ability to identify the products, services and market trends with significant growth potential, to devote sufficient resources to research and development, to prioritize investments and capital expenditures correctly and to recoup its investments and capital expenditures, including those required for technology development and product capacity;
(vii) Sony’s reliance on external business partners, including for the procurement of parts, components, software and network services for its products or services, the manufacturing, marketing and distribution of its products, and its other business operations;
(viii) the global economic and political environment in which Sony operates and the economic and political conditions in Sony’s markets, particularly levels of consumer spending;
(ix) Sony’s ability to meet operational and liquidity needs as a result of significant volatility and disruption in the global financial markets or a ratings downgrade;
(x) Sony’s ability to forecast demands, manage timely procurement and control inventories;
(xi) foreign exchange rates, particularly between the yen and the U.S. dollar, the euro and other currencies in which Sony makes significant sales and incurs production costs, or in which Sony’s assets, liabilities and operating results are denominated;
(xii) Sony’s ability to recruit, retain and maintain productive relations with highly skilled personnel;
(xiii) Sony’s ability to prevent unauthorized use or theft of intellectual property rights, to obtain or renew licenses relating to intellectual property rights and to defend itself against claims that its products or services infringe the intellectual property rights owned by others;
(xiv) the impact of changes in interest rates and unfavorable conditions or developments (including market fluctuations or volatility) in the equity and bond markets on the revenue and operating income of the Financial Services segment;
(xv) shifts in customer demand for financial services such as life insurance and Sony’s ability to conduct successful asset liability management in the Financial Services segment;
(xvi) risks related to catastrophic disasters, geopolitical conflicts, pandemic disease or similar events;
(xvii) the ability of Sony, its third-party service providers or business partners to anticipate and manage cybersecurity risk, including the risk of unauthorized access to Sony’s business information and the personally identifiable information of its employees and customers, potential business disruptions or financial losses; and
(xviii) the outcome of pending and/or future legal and/or regulatory proceedings.

 

Risks and uncertainties also include the impact of any future events with material adverse impact. The continued impact of developments relating to the situations in Ukraine and Russia and in the Middle East could heighten many of the risks and uncertainties noted above. Important information regarding risks and uncertainties is also set forth in Sony’s most recent Form 20-F, which is on file with the U.S. Securities and Exchange Commission.

 

- 24 -