EX-99.1 2 exh_991.htm EXHIBIT 99.1

Exhibit 99.1

 

 

 

Caledonia Mining Corporation Plc

 

MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL INFORMATION

 

To the Shareholders of Caledonia Mining Corporation Plc:

 

Management has prepared the information and representations in this report. The unaudited condensed consolidated interim financial statements of Caledonia Mining Corporation Plc and its subsidiaries (the “Group”) have been prepared in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board and, where appropriate, these financial statements include some amounts that are based on management’s best estimates and judgment. Management has determined such amounts on a reasonable basis in order to ensure that the unaudited condensed consolidated interim financial statements are presented fairly, in all material respects.

 

The accompanying Management Discussion and Analysis (“MD&A”) also includes information regarding the impact of current transactions, sources of liquidity, capital resources, operating trends, risks and uncertainties. Actual results in the future may differ materially from our present assessment of this information because future events and circumstances may not occur as expected.

 

The Group maintains adequate systems of internal accounting and administrative controls, within reasonable cost. Such systems are designed to provide reasonable assurance that relevant and reliable financial information is produced.

 

Management is responsible for establishing and maintaining adequate internal controls over financial reporting (“ICOFR”). Any system of ICOFR, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

 

At June 30, 2025 management evaluated the effectiveness of the Group’s ICOFR and concluded that such ICOFR was effective based on the criteria set forth in the Internal Control Integrated Framework (2013) issued by the Committee of Sponsoring Organisations of the Treadway Commission.

 

The Board of Directors, through its Audit Committee, is responsible for ensuring that management fulfils its responsibilities for financial reporting and internal control. The Audit Committee is comprised of four independent non-executive directors. This Committee meets periodically with management, the external auditor and internal auditor to review accounting, auditing, internal control and financial reporting matters.

 

These unaudited condensed consolidated interim financial statements have not been audited by the Group’s independent auditor.

 

The unaudited condensed consolidated interim financial statements for the period ended June 30, 2025 were approved by the Board of Directors and signed on its behalf on August 11, 2025.

 

 

(Signed) J.M. Learmonth  (Signed) R.I. Jerrard
Chief Executive Officer  Chief Financial Officer

 

 2 

Caledonia Mining Corporation Plc

Consolidated statements of profit or loss and other comprehensive income

(in thousands of United States Dollars, unless indicated otherwise)

 

For the    

Three months ended

June 30,

 

Six months ended

June 30,

Unaudited  Note    2025      2024      2025      2024  
           Restated*         Restated*  
Revenue      65,309    50,107    121,487    88,635 
Royalty      (3,507)   (2,475)   (6,278)   (4,409)
Production costs  6   (23,954)   (20,460)   (46,576)   (39,420)
Depreciation  13   (4,042)   (4,239)   (7,901)   (8,058)
Gross profit      33,806    22,933    60,732    36,748 
Net foreign exchange loss  7   (1,026)   (2,182)   (2,278)   (7,064)
Administrative expenses  8   (4,363)   (3,664)   (8,961)   (6,275)
Fair value loss on derivative financial instrument      -    (174)   (1,592)   (476)
Equity-settled share-based expense  9.2   (226)   (305)   (82)   (506)
Cash-settled share-based expense  9.1   (285)   (4)   (443)   (57)
Other expenses  10   (1,103)   (664)   (1,946)   (1,264)
Other income      75    185    141    349 
Profit on the sale of non-current assets held for sale  18   8,540    -    8,540    - 
Operating profit      35,418    16,125    54,111    21,455 
Finance income  11   121    3    127    9 
Finance cost  11   (602)   (797)   (1,502)   (1,529)
Profit before tax      34,937    15,331    52,736    19,935 
Tax expense      (11,341)   (5,151)   (17,977)   (7,681)
Profit for the period      23,596    10,180    34,759    12,254 
                        
Other comprehensive income                       
Items that are or may be reclassified to profit or loss                       
Exchange differences on translation of foreign operations      239    178    446    34 
Total comprehensive income for the period      23,835    10,358    35,205    12,288 
                        
Profit attributable to:                       
Owners of the Company      20,487    8,283    29,402    9,769 
Non-controlling interests      3,109    1,897    5,357    2,485 
Profit for the period      23,596    10,180    34,759    12,254 
                        
Total comprehensive income attributable to:                       
Owners of the Company      20,726    8,461    29,848    9,803 
Non-controlling interests      3,109    1,897    5,357    2,485 
Total comprehensive income for the period      23,835    10,358    35,205    12,288 
                        
Earnings per share                       
Basic earnings per share ($)      1.06    0.42    1.50    0.49 
Diluted earnings per share ($)      1.06    0.42    1.50    0.49 

* Refer to note 27.

 

The accompanying notes on pages 8 to 39 are an integral part of these unaudited condensed consolidated interim financial statements.

On behalf of the Board: “J.M. Learmonth”- Chief Executive Officer and “R.I. Jerrard”- Chief Financial Officer.

 

 3 

Caledonia Mining Corporation Plc

Consolidated statements of financial position

(in thousands of United States Dollars, unless indicated otherwise)

 

Unaudited       June 30,      December 31,      January 1,  
As at  Note    2025      2024      2024  
              *Restated  
Assets                  
Exploration and evaluation assets  12   101,217    97,326    94,272 
Property, plant and equipment  13   199,074    189,456    179,649 
Deferred tax asset      355    264    153 
Total non-current assets      300,646    287,046    274,074 
                   
Income tax receivable      106    355    1,120 
Inventories  14   29,528    23,768    20,304 
Derivative financial assets      -    -    88 
Trade and other receivables  15   9,364    12,675    9,952 
Prepayments  16   11,663    6,748    2,538 
Fixed term deposit  17.1   18,000    -    - 
Cash and cash equivalents  17   19,860    4,260    6,708 
Assets held for sale  18   -    13,512    13,519 
Total current assets      88,521    61,318    54,229 
Total assets      389,167    348,364    328,303 
                   
Equity and liabilities                  
Share capital  19   166,234    165,408    165,068 
Reserves      138,197    138,465    137,819 
Retained loss      (65,999)   (89,996)   (97,143)
Equity attributable to equity holders of the parent      238,432    213,877    205,744 
Non-controlling interests      23,223    20,587    18,456 
Total equity      261,655    234,464    224,200 
                   
Liabilities                  
Deferred tax liabilities      49,477    48,418    46,123 
Provisions  20   10,427    9,664    10,985 
Loans and borrowings  21   1,720    1,500    - 
Loan note instruments  22   10,502    8,313    6,447 
Cash-settled share-based payment  9.1   622    411    374 
Lease liabilities      993    199    41 
Total non-current liabilities      73,741    68,505    63,970 
                   
Cash-settled share-based payment  9.1   751    634    920 
Income tax payable      9,122    2,958    10 
Lease liabilities      278    95    167 
Loans and borrowings  21   1,741    1,174    - 
Loan note instruments  22   1,093    855    665 
Trade and other payables  23   29,137    26,647    20,503 
Overdrafts  17   11,649    12,928    17,740 
Liabilities associated with assets held for sale  18   -    104    128 
Total current liabilities      53,771    45,395    40,133 
Total liabilities      127,512    113,900    104,103 
Total equity and liabilities      389,167    348,364    328,303 

*Refer to note 27.

 

The accompanying notes on pages 8 to 39 are an integral part of these unaudited condensed consolidated interim financial statements.

 

 4 

Caledonia Mining Corporation Plc

Consolidated statements of changes in equity

(in thousands of United States Dollars, unless indicated otherwise)

 

Unaudited  Note    Share capital      Foreign currency
translation reserve
     Contributed
surplus
     Equity-settled
share-based
payment reserve
     Retained loss      Total   

 

Non-

controlling
interests (NCI)

 

    Total equity  
Balance January 1, 2023*      83,471    (9,787)   132,591    14,997    (80,529)   140,743    16,946    157,689 
Transactions with owners:                                           
Dividends      -    -    -    -    (6,066)   (6,066)   (1,512)   (7,578)
Share-based payments:                                           
Shares issued on settlement of incentive plan awards  9.1   351    -    -    -    -    351    -    351 
Equity-settled share-based expense  9.2   -    -    -    331    -    331    -    331 
Shares issued:                                           
Bilboes acquisition      65,677    -    -    -    -    65,677    -    65,677 
Equity raise (net of transaction cost)      15,658    -    -    -    -    15,658    -    15,658 
Total comprehensive income:                                           
(Loss) / profit for the period*      -    -    -    -    (8,284)   (8,284)   1,108    (7,176)
Other comprehensive income for the period      -    (699)   -    -    -    (699)   -    (699)
Balance at June 30, 2023*      165,157    (10,486)   132,591    15,328    (94,878)   207,712    16,542    224,254 
                                            
Balance December 31, 2023*      165,068    (10,409)   132,591    15,637    (97,143)   205,744    18,456    224,200 
Transactions with owners:                                           
Dividends      -    -    -    -    (5,373)   (5,373)   (756)   (6,129)
Share-based payments:                                           
Shares issued on settlement of incentive plan awards  9.1   83    -    -    -    -    83    -    83 
Equity-settled share-based expense  9.2   -    -    -    592    -    592    -    592 
Shares issued – options exercised      37    -    -    -    -    37    -    37 
Total comprehensive income:                                           
Profit for the period*      -    -    -    -    9,769    9,769    2,485    12,254 
Other comprehensive income for the period      -    34    -    -    -    34    -    34 
Balance at June 30, 2024*      165,188    (10,375)   132,591    16,229    (92,747)   210,886    20,185    231,071 

 

 

 5 

Caledonia Mining Corporation Plc

Consolidated statements of changes in equity (continued)

(in thousands of United States Dollars, unless indicated otherwise)

 

   Note    Share capital      Foreign currency
translation reserve
     Contributed
surplus
     Equity-settled
share-based
payment reserve
     Retained loss      Total   

 

Non-

controlling
interests (NCI)

 

    Total equity  
Balance at December 31, 2024      165,408    (10,525)   132,591    16,399    (89,996)   213,877    20,587    234,464 
Transactions with owners:                                           
Dividends  26   -    -    -    -    (5,405)   (5,405)   (2,721)   (8,126)
Share-based payments:                                           
Shares issued on settlement of incentive plan awards – cash-settled  9.1   60    -    -    -    -    60    -    60 
Equity-settled share-based expense  9.2   -    -    -    94    -    94    -    94 
Shares issued on settlement of incentive plan awards – equity-settled  9.2   766    -    -    (808)   -    (42)   -    (42)
Total comprehensive income:                                           
Profit for the period      -    -    -    -    29,402    29,402    5,357    34,759 
Other comprehensive income for the period      -    446    -    -    -    446    -    446 
Balance at June 30, 2025      166,234    (10,079)   132,591    15,685    (65,999)   238,432    23,223    261,655 
   Note   19                                    

 

The accompanying notes on pages 8 to 39 are an integral part of these unaudited condensed consolidated interim financial statements.

 

 6 

Caledonia Mining Corporation Plc

Consolidated statements of cash flows

(in thousands of United States Dollars, unless indicated otherwise)

 

Unaudited     Three months ended June 30,  Six months ended June 30,
   Note    2025      2024      2025      2024  
                
Cash inflow from operations  24   34,111    20,988    52,668    27,523 
Interest received      11    3    17    9 
Finance costs paid  26   (623)   (710)   (1,166)   (1,283)
Tax paid  26   (5,415)   (1,195)   (10,246)   (2,276)
Net cash inflow from operating activities      28,084    19,086    41,273    23,973 
                        
Cash flows used in investing activities                       
Acquisition of property, plant and equipment  26   (10,511)   (6,897)   (17,761)   (10,638)
Expenditure on exploration and evaluation assets  12   (1,831)   (733)   (3,060)   (1,163)
Proceeds from sale of non-current asset held for sale (net of selling costs)  18   21,966    -    21,966    - 
Proceeds from the sale of property plant and equipment      17    -    17    - 
Acquisition of put options      -    (168)   (1,592)   (408)
Investment in fixed term deposits  17.1   (18,000)   -    (18,000)   - 
Net cash used in investing activities      (8,359)   (7,798)   (18,430)   (12,209)
                        
Cash flows from financing activities                       
Dividends paid  26   (7,606)   (2,912)   (8,993)   (5,632)
Payment of lease liabilities      (104)   (38)   (133)   (75)
Proceeds from loans and borrowings  21   1,259    2,032    1,259    2,032 
Repayments of loans and borrowings  21   (472)   -    (472)   - 
Bonds - solar bond issue receipts (net of transaction cost)  22.1   -    1,939    2,387    1,939 
Net cash (used in) / from financing activities      (6,923)   1,021    (5,952)   (1,736)
                        
Net increase in cash and cash equivalents      12,802    12,309    16,891    10,028 
Effect of exchange rate fluctuations on cash and cash equivalents      (19)   485    (12)   (362)
Net cash and cash equivalents at the beginning of the period      (4,572)   (14,160)   (8,668)   (11,032)
Net cash and cash equivalents at the end of the period  17   8,211    (1,366)   8,211    (1,366)

 

The accompanying notes on pages 8 to 39 are an integral part of these unaudited condensed consolidated interim financial statements.

 

 7 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

1 Reporting entity

 

Caledonia Mining Corporation Plc (“Caledonia” or “the Company”) is a company domiciled in Jersey, Channel Islands. The Company’s registered office address is B006 Millais House, Castle Quay, St Helier, Jersey, Channel Islands.

 

These unaudited condensed consolidated interim financial statements as at and for the six months ended June 30, 2025 are of the Company and its subsidiaries (the “Group”). The Group’s primary involvement is in the operation of a gold mine and the exploration and development of mineral properties for precious metals.

 

Caledonia’s shares are listed on the NYSE American LLC stock exchange (symbol - “CMCL”). Depository interests in Caledonia’s shares are admitted to trading on AIM of the London Stock Exchange plc (symbol - “CMCL”) and depositary receipts in Caledonia's shares are listed on the Victoria Falls Stock Exchange (“VFEX”) (symbol - “CMCL”). Caledonia voluntary delisted its shares from the Toronto Stock Exchange (the “TSX”) on June 19, 2020 but remains a Canadian reporting issuer for the time being.

 

1.1 Change in quarterly reporting

 

Caledonia Mining Corporation Plc will no longer publish financial statements and management’s discussion and analysis (MD&A) reports on a quarterly basis in accordance with Canadian securities regulations. This decision aligns with applicable exemptions under Canadian securities regulations, including National Instrument 71-102 – Continuous Disclosure and Other Exemptions Relating to Foreign Issuers, and reflects our status as an SEC foreign issuer with equivalent disclosure obligations outside Canada.

 

We remain fully committed to transparent and timely disclosure of material information through the publication of our annual and half-yearly financial statements and via recognised regulatory channels, and going forwards, we anticipate publishing revenue, costs and production results for the quarters for which we do not release detailed financial results (namely, the first and third quarters). This change does not affect our obligation to disclose any significant developments or risks that may materially impact the Group’s financial position or performance. We will continue to provide comprehensive MD&A commentary as part of our annual and semiannual reporting cycle.

 

 

2 Basis of preparation

 

2.1 Prior year error

 

In preparation of the consolidated financial statements for the year ended December 31, 2024, an error was identified in the calculation of the deferred tax liabilities of the Company’s subsidiary Blanket Mine (1983) (Private) Limited. The error impacts the Company’s previously filed consolidated financial statements from December 31, 2019. The non-cash restatement was corrected in the opening balances from January 1, 2023 in these unaudited condensed consolidated interim financial statements, as presented in note 27.

 

 8 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

2 Basis of preparation (continued)

 

2.2 Statement of compliance

 

These unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all the information required for full annual financial statements. Accordingly, certain information and disclosures normally included in the annual financial statements prepared in accordance with IFRS Accounting Standards, as issued by the International Accounting Standards Board, have been omitted or condensed. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the last annual consolidated financial statements as at and for the year ended December 31, 2024.

 

2.3 Basis of measurement

 

These unaudited condensed consolidated interim financial statements have been prepared on the historical cost basis except for:

 

cash-settled share-based payment arrangements measured at fair value on grant and re-measurement dates;

equity-settled share-based payment arrangements measured at fair value on the grant date; and

derivative financial assets and derivative financial liabilities measured at fair value.

 

2.4 Functional currency

 

These unaudited condensed consolidated interim financial statements are presented in United States Dollars (“$” or “US Dollars” or “USD”), which is also the functional currency of the Company. All financial information presented in US Dollars has been rounded to the nearest thousand, unless indicated otherwise. Refer to note 7 for foreign exchange effects related to Zimbabwean real-time gross settlement, bond notes or bond coins (“RTGS$”) and the Zimbabwe Gold ("ZiG").

 

 

3 Use of accounting assumptions, estimates and judgements

 

In preparing these unaudited condensed consolidated interim financial statements, management has made accounting assumptions, estimates and judgements that affect the application of the Group’s accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Changes in estimates are recognised prospectively. Key accounting assumptions, estimates and judgements applied in the preparation of the unaudited condensed consolidated interim financial statements are consistent with those applied in the preparation of the audited annual consolidated financial statements for the year ended December 31, 2024.

 

 

4 Material accounting policies

 

The same accounting policies and methods of computation have been applied consistently to all periods presented in these unaudited condensed consolidated interim financial statements as compared to the Group’s annual consolidated financial statements for the year ended December 31, 2024. In addition, the accounting policies have been applied consistently throughout the Group.

 

 9 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

5 Blanket Zimbabwe Indigenisation Transaction

 

On February 20, 2012 the Group announced it had signed a Memorandum of Understanding (“MoU”) with the Minister of Youth, Development, Indigenisation and Empowerment of the Government of Zimbabwe pursuant to which the Group agreed that indigenous Zimbabweans would acquire an effective 51% ownership interest in the Zimbabwean company owning the Blanket Mine (also referred to herein as “Blanket” or “Blanket Mine” as the context requires) for a paid transactional value of US$30.09 million. Pursuant to the above, members of the Group entered into agreements with each indigenous shareholder to transfer 51% of the Group’s ownership interest in Blanket Mine whereby it:

 

sold a 16% interest to the National Indigenisation and Economic Empowerment Fund (“NIEEF”) for $11.74 million;

 

sold a 15% interest to Fremiro Investments (Private) Limited (“Fremiro”), which is owned by indigenous Zimbabweans, for $11.01 million;

 

sold a 10% interest to Blanket Employee Trust Services (Private) Limited (“BETS”) for the benefit of present and future managers and employees for $7.34 million. The shares in BETS are held by the Blanket Mine Employee Trust (“Employee Trust”) with Blanket Mine’s employees holding participation units in the Employee Trust; and

 

donated a 10% ownership interest to the Gwanda Community Share Ownership Trust (“Community Trust”). In addition, Blanket Mine paid a non-refundable donation of $1 million to the Community Trust.

 

The Group facilitated the vendor funding of these transactions which is repaid by way of dividends from Blanket Mine. 80% of dividends declared by Blanket Mine are used to repay such loans and the remaining 20% unconditionally accrues to the respective indigenous shareholders. Following a modification to the interest rate on June 23, 2017, outstanding balances on these facilitation loans attract interest at a rate of the lower of a fixed 7.25% per annum payable quarterly or 80% of the Blanket Mine dividend in the quarter. The timing of the loan repayments depends on the future financial performance of Blanket Mine and the extent of future dividends declared by Blanket Mine. The Group related facilitation loans were transferred as dividends in specie intra-group and now the loans and most of the interest thereon is payable to the Company.

 

Accounting treatment

 

The directors of Caledonia Holdings Zimbabwe (Private) Limited (“CHZ”), a wholly owned subsidiary of the Company, performed an assessment using the requirements of IFRS 10: Consolidated Financial Statements (“IFRS 10”). It was concluded that CHZ should consolidate Blanket Mine after the indigenisation. The subscription agreements with the indigenous shareholders have been accounted for accordingly as a transaction with non-controlling interests and as a share-based payment transaction.

 

 10 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

5 Blanket Zimbabwe Indigenisation Transaction (continued)

 

Accounting treatment (continued)

 

The subscription agreements, concluded on February 20, 2012, were accounted for as follows:

 

Non-controlling interests (“NCI”) were recognised on the portion of shareholding upon which dividends declared by Blanket Mine will accrue unconditionally to equity holders as follows:

 

(a)20% of the 16% shareholding of NIEEF;

 

(b)20% of the 15% shareholding of Fremiro; and

 

(c)100% of the 10% shareholding of the Community Trust.

 

This effectively means that NCI was initially recognised at 16.2% of the net assets of Blanket Mine, until the completion of the transaction with Fremiro, whereby the NCI reduced to 13.2% (see below).

 

The remaining 80% of the shareholding of NIEEF and Fremiro was recognised as NCI to the extent that their attributable share of the net asset value of Blanket Mine exceeds the balance on the facilitation loans, including interest.

 

The dividends with BETS is accounted for in accordance with IAS 19 Employee Benefits (profit sharing arrangement) as the ownership of the shares does not ultimately pass to the employees. The employees are entitled to participate in 20% of the dividends accruing to the 10% shareholding in Blanket Mine if they are employed at the date of such distribution. To the extent that 80% of the attributable dividends exceeds the balance on the BETS facilitation loan, they will accrue to the employees at the date of such declaration.

 

BETS is an entity effectively controlled and consolidated by Blanket Mine. Accordingly, the shares held by BETS are effectively treated as treasury shares in Blanket Mine and no NCI is recognised.

 

Fremiro purchase agreement

 

On November 5, 2018 the Company and Fremiro entered into a sale agreement for Caledonia to purchase Fremiro’s 15% shareholding in Blanket Mine. On January 20, 2020 all substantive conditions to the transaction were satisfied. The Company issued 727,266 shares to Fremiro for the cancellation of their facilitation loan and purchase of Fremiro’s 15% shareholding in Blanket Mine. The transaction was accounted for as a repurchase of a previously vested equity instrument. As a result, the Fremiro share of the NCI of $3,600 was derecognised, shares were issued at fair value, the share-based payment reserve was reduced by $2,247 and the Company’s shareholding in Blanket Mine increased to 64% on the effective date.

 

 11 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

5 Blanket Zimbabwe Indigenisation Transaction (continued)

 

Blanket Mine’s indigenisation shareholding percentages and facilitation loan balances

 

USD    Shareholding      Effective interest & NCI recognised      NCI subject to facilitation loan   

Balance of facilitation

loan3

           

 

June 30,

2025

 

    December 31, 2024  
NIEEF   16%   3.2%   12.8%   4,965    6,723 
Community Trust   10%   10.0%   -%   -    - 
BETS1, 2   10%   -%   -%   2,190    3,535 
    36%   13.2%   12.8%   7,155    10,258 

1 The shares held by BETS are effectively treated as treasury shares.

2 Dividends received by BETS will be accounted for under IAS19 Employee Benefits.

3 Facilitation loans are accounted for as equity instruments and are accordingly not recognised as loans receivable.

The balance on the facilitation loans is reconciled as follows:

 

     June 30, 2025     June 30, 2024 
Balance at January 1   10,258    13,397 
Interest incurred   295    237 
Dividends used to repay loan   (3,398)   (944)
Balance at June 30   7,155    12,690 

 

 

6 Production costs

 

     June 30, 2025      June 30, 2024  
Blanket Mine   44,782    37,839 
Salaries and wages   17,494    14,953 
Consumable materials   13,696    12,381 
Electricity costs   8,324    7,014 
Safety   630    548 
Share-based expense (note 9)   733    145 
On mine administration   2,569    1,971 
Security   831    570 
Solar operations and maintenance services   428    173 
Other costs   77    84 
           
Bilboes Holdings (Private) Limited (“Bilboes”)   1,794    1,581 
Salaries and wages   682    569 
Consumable materials   468    374 
Electricity costs   163    185 
Share-based expense (note 9)   38    7 
On mine administration   443    446 
           
    46,576    39,420 

 

 12 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

7 Net foreign exchange (loss) gain

 

The 2024 Monetary Policy Statement issued by the Governor of the Reserve Bank of Zimbabwe (“RBZ”) on April 5, 2024 replaced the RTGS$ with a new currency that co-circulates with other foreign currencies in the Zimbabwean economy, named Zimbabwe Gold (“ZiG”). The ZiG was introduced at a rate of ZiG13.56:USD1 on April 5, 2024 and all RTGS$ balances were converted from RTGS$ to ZiG using an exchange rate of ZiG1:RTGS$2,499.

 

The official exchange rate of the ZiG had weakened from ZiG13.56:USD1 to ZiG25.80:USD1 by December 31, 2024 and ZiG26.95:USD1 by June 30, 2025 resulting in foreign exchange losses on the ZiG-denominated balances as indicated in the table below in the first six months of 2025.

 

The retention threshold on gold receipts in 2024 was 75% in US Dollars and the balance in ZiG. The retention threshold was revised downwards to 70% in US Dollars effective February 6, 2025. The table below illustrates the effect the weakening of the ZiG, RTGS$ and other foreign currencies had on the consolidated statement of profit or loss.

 

   June 30, 2025  June 30, 2024
     ZiG      Other      Total      RTGS$      ZiG      Other      Total  
Unrealised foreign exchange (losses) / gains   (86)   (474)   (560)   #(183)   (27)   (62)   #(272)
Taxation and VAT   (44)   -    (44)   #110    145    -    #255 
Cash, receivables and intercompany loans   (42)   (474)   (516)   (293)   (172)   (62)   (527)
                                    
Realised foreign exchange (losses) / gains   (1,684)   (34)   (1,718)   (6,706)   (73)   (13)   (6,792)
Bullion sales receivable   (246)   -    (246)   (1,824)   51    -    (1,773)
Cash and cash equivalents   (73)   (34)   (107)   *(1,731)   (81)   (13)   *(1,825)
Taxation, VAT and other receivables   (56)   -    (56)   (1,984)   (23)   -    (2,007)
Trade and other payables   @(1,309)   -    @(1,309)   (1,167)   (20)   -    (1,187)
                                    
Net foreign exchange (loss) / gain   (1,770)   (508)   (2,278)   #(6,889)   (100)   (75)   #(7,064)

 

*Losses incurred due to cash held by way of letter of credit ("LC") denominated in RTGS$. Delays in conversion of the LC resulted in a devaluation of the asset when the RTGS$ devaluated.
#Refer to note 27.
@Trade and other payables include exchange losses attributable to participation on the Willing Buyer Willing Seller foreign exchange platform.

 

 13 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

8 Administrative expenses

 

   June 30, 2025   June 30, 2024 
Investor relations   370    237 
Audit fee   219    134 
Advisory services fees   903    782 
Listing fees   217    321 
Directors fees - Group   403    346 
Directors fees - Blanket   31    34 
Employee costs   3,201    3,287 
Employee costs - settlements - Group   1,111    - 
Employee costs - bonuses - Group   1,133    63 
Other office administration cost   399    100 
Information technology and communication cost - Group   77    128 
Management liability insurance   375    461 
Travel costs   522    382 
    8,961    6,275 

 

 

9 Share-based payments

 

9.1 Cash-settled share-based payments

 

9.1.1 Restricted Share Units and Performance Units

 

Certain management and employees within the Group are granted Restricted Share Units (“RSUs”) and Performance Units (“PUs”) pursuant to provisions of the 2015 Omnibus Equity Incentive Compensation Plan (“OEICP”). All PUs and RSUs were granted and approved at the discretion of the Compensation Committee of the Board of Directors.

 

PUs have a performance condition, determined on their grant date, based on metrics, including, depending on the year of grant, gold production from Blanket Mine, gold production from the Bilboes oxide mine, on mine cost control, controllable all in sustaining cost per ounce of gold reduction, resource development and growth at Blanket Mine, blue sky exploration, establishment of a mineral resource at Motapa and financing and construction of the Bilboes sulphide project and they have a performance period of one to three years (other than for Equity-settled performance units (“EPUs”) (see below) for which the period is three years). The number of PUs that vest will be the relevant portion of the PUs granted multiplied by the performance multiplier, which will reflect the actual performance in terms of the performance conditions compared to expectations on the date of the award.

 

PUs have rights to dividends only after they have vested.

 

PUs (other than EPUs – see below) allow for settlement of the vesting date value in cash or, subject to conditions, shares issuable at fair market value or a combination of both at the discretion of the unitholder.

 

The fair value of the PUs (other than EPUs – see below) at the reporting date was based on the Black Scholes option valuation model. At the reporting date a 73% - 100% (December 31, 2024: 28%-110%) average performance multiplier was used in calculating the estimated liability.

 

 14 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

9 Share-based payments (continued)

 

9.1 Cash-settled share-based payments (continued)

 

9.1.1 Restricted Share Units and Performance Units (continued)

 

The liability as at June 30, 2025 amounted to $1,373 (December 31, 2024: $1,045). Included in the liability as at June 30, 2025 is an amount of $760 (2024: $67 2023: $386) that was expensed and classified as production costs; refer to note 6.

 

The cash-settled share-based expense for PUs for the period amounted to $443 (2024: $57, 2023: $271). During the period PUs to the value of $60 were settled in share capital (net of employee tax) (2024: $83, 2023: $351) with the employee tax portion recognised in profit or loss.

 

The following assumptions were used in estimating the fair value of the cash-settled share-based payment liability on:

 

   June 30, 2025   December 31, 2024 
   PUs   PUs 
Risk free rate   4.24%   4.55%
Fair value (USD)   19.32    9.41 
Share price (USD)   19.32    9.41 
Performance multiplier percentage   73% - 100%    28%-110% 
Volatility   1.85    0.77 
January exercise price - 2021 awards (USD)   -    11.89 
January exercise price - 2022 awards (USD)   9.18    11.89 
April exercise price - 2023 awards (USD)   12.49    10.87 
April exercise price - 2024 awards (USD)   12.49    - 

 

 15 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

9 Share-based payments (continued)

 

9.1 Cash-settled share-based payments (continued)

 

9.1.1 Restricted Share Units and Performance Units (continued)

 

Share units granted:  PUs   PUs 
Grant - January 11, 2021   -    35,341 
Grant - May 14, 2021   -    482 
Grant - June 1, 2021   -    375 
Grant - June 14, 2021   -    199 
Grant - September 6, 2021   -    229 
Grant - September 20, 2021   -    230 
Grant - October 11, 2021   -    225 
Grant - November 12, 2021   -    923 
Grant - December 1, 2021   -    225 
Grant - January 11, 2022   19,011    41,381 
Grant - January 12, 2022   278    556 
Grant - May 13, 2022   1,436    1,894 
Grant - July 1, 2022   949    1,899 
Grant - October 1, 2022   900    1,800 
Grant - April 7, 2023   44,188    73,462 
Grant - June 1, 2023   478    617 
Grant - June 7, 2023   446    572 
Grant - August 10, 2023   4,061    5,514 
Grant - September 1, 2023   1,388    1,617 
Grant - October 3, 2023   9,509    14,258 
Grant - April 8, 2024   154,870    169,141 
Grant - June 10, 2024   1,406    1,406 
Grant - June 17, 2024   1,155    1,155 
Grant - July 1, 2024   1,461    1,461 
Grant - August 12, 2024   1,554    1,554 
Grant - April 1, 2025   151,551    - 
Grant - May 21, 2025   962    - 
Grant - June 9, 2025   1,747    - 
Settlements/ terminations   (112,981)   (110,235)
Total awards outstanding   284,369    246,789 

 

 16 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

9 Share-based payments (continued)

 

9.2 Equity-settled Performance Units and Restricted Share Units

 

9.2.1 EPUs

 

PUs which are classified as equity-settled (i.e. there is no option to vest in cash) (“EPUs”) have a performance condition, determined on their grant date, including, depending on the year of grant, gold production from Blanket Mine, gold production from the Bilboes oxide mine, on mine cost control, controllable all in sustaining cost per ounce of gold reduction, resource development and growth at Blanket Mine, blue sky exploration, establishment of a mineral resource at Motapa and financing and construction of the Bilboes sulphide project and they have a performance period of three years. The number of EPUs that vest will be the relevant portion of the EPUs granted multiplied by the performance multiplier, which will reflect the actual performance in terms of the performance conditions compared to expectations on the date of the award.

 

EPUs have rights to dividends only after they have vested.

 

The shares issued are subject to a minimum holding period of until the first anniversary of the EPUs vesting date.

 

The fair value of the EPUs at the reporting date was based on the Black Scholes option valuation model less the fair value of the expected dividends during the vesting period multiplied by the performance percentage. At the reporting date a 42% - 100% (December 31, 2024: 42% - 105%) performance multiplier was used in calculating the expense. The equity-settled share-based expense for EPUs as at June 30, 2025 amounted to $71 (2024: $414, 2023: $331). An amount of $11 (2024: $85; 2023: $Nil) was expensed and classified as production costs; refer to note 6. During the period EPUs to the value of $766 were settled in share capital (net of employee tax) (2024: $Nil, 2023: $Nil) with the employee tax portion recognised in profit or loss.

 

The following assumptions were used in estimating the fair value of the equity-settled share-based payment on:

 

Grant date  April 7, 2023   April 8, 2024   May 13, 2024   April 1, 2025 
Number of units - remaining at reporting date   80,773    125,433    13,140    129,540 
Share price (USD) - grant date   16.91    10.91    10.01    12.49 
Fair value (USD) - grant date   15.33    9.53    10.02    10.06 
Performance multiplier percentage at June 30, 2025   42%   85%   85%   100%
Performance multiplier percentage at December 31, 2024   42%   97%   97%   - 

 

 17 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

9 Share-based payments (continued)

 

9.2 Restricted Share Units and Performance Units (continued)

 

9.2.2 Equity Restricted Share Units

 

RSUs, which are classified as equity-settled (i.e. there is no option to vest in cash) (“ERSUs”) vest on the date as specified in the RSUs agreement, given that the service conditions of the relevant employees have been fulfilled. The value of the vested RSUs is the number of RSUs vested multiplied by the fair market value of the Company’s shares, as specified by the OEICP, on the date of settlement.

 

ERSU holders are entitled to receive dividends over the vesting period. Such dividends will be reinvested in additional ERSUs at the then applicable share price.

 

The fair value of the RSUs at the reporting date was based on the Black Scholes option valuation model less the fair value of the expected dividends during the vesting period(s) multiplied by the performance multiplier expectation.

 

The following assumptions were used in estimating the fair value of the equity-settled share-based payment that are in issue:

 

Grant date  April 1, 2025 
Vesting date  third on each
of the first business day in April 2026, 2027 and 2028
 
Number of units - remaining at reporting date   6,004 
Share price (USD) - grant date   12.49 
Fair value (USD) - grant date   12.49 
Performance multiplier percentage at grant date   100%

 

The equity-settled share-based expense for ERSUs as at June 30, 2025 amounted to $11 (2024: $92, 2023: $Nil).

 

 

10 Other expenses

 

   June 30, 2025   June 30, 2024 
Intermediated Money Transaction Tax*   1,109    528 
Corporate and social responsibility cost   823    736 
Other   14    - 
    1,946    1,264 

 

* Intermediated Money Transfer Tax ("IMTT”) is tax chargeable in Zimbabwe on transfer of physical money, electronically or by any other means, and charged at 2% per transaction in Zimbabwe.

 

 

 18 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

11 Finance income and finance cost

 

   June 30, 2025   June 30, 2024 
Finance income – Bank interest earned   127    9 
           
Unwinding of rehabilitation provision - Blanket (note 20)   255    198 
Finance cost - Leases   41    5 
Finance cost - Overdrafts   450    864 
Finance cost - Bonds payable (note 22)   570    395 
Finance cost - Loans and borrowings (note 21)   186    67 
Total finance cost   1,502    1,529 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 19 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

12 Exploration and evaluation assets

 

   Bilboes   Motapa   Maligreen   GG   Sabiwa   Abercorn   Valentine   Total 
Balance at January 1, 2024   73,573    10,592    5,998    3,723    294    27    65    94,272 
Decommissioning asset estimation adjustment   (961)   (882)   8    -    -    -    -    (1,835)
Exploration costs:                                        
- Consumables and drilling   -    1,792    19    -    -    -    -    1,811 
- Contractor   -    14    5    -    -    -    -    19 
- Labour   -    576    -    51    -    -    -    627 
- Power   -    74    3    -    -    -    -    77 
- Other   -    67    -    -    -    -    -    67 
Preliminary economic assessment and feasibility study   2,288    -    -    -    -    -    -    2,288 
Balance at December 31, 2024   74,900    12,233    6,033    3,774    294    27    65    97,326 
                                         
Balance at January 1, 2025   74,900    12,233    6,033    3,774    294    27    65    97,326 
Decommissioning asset estimation adjustment   99    16    8    -    -    -    -    123 
Exploration costs:                                        
- Consumables and drilling   -    330    -    -    -    -    -    330 
- Contractor   -    654    -    -    -    -    -    654 
- Labour   -    359    -    -    -    -    -    359 
- Other   -    192    24    -    -    -    -    216 
Preliminary economic assessment and feasibility study   2,209    -    -    -    -    -    -    2,209 
Balance at June 30, 2025   77,208    13,784    6,065    3,774    294    27    65    101,217 

 

Non-cash acquisitions of exploration and evaluation assets for the period consist of $708 (December 31, 2024: $1,054) included in trade and other payables at June 30, 2025 and $123 (December 31, 2024: ($1,835)) decommissioning asset estimation adjustment.

 

There were no impairment indicators during 2025 on exploration and evaluation assets.

 

 20 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

13 Property, plant and equipment

 

Cost  Land & Buildings   Right of use asset   Mine development &
infrastructure
   Assets under
construction &
decommissioning
assets
   Plant & Equipment   Furniture & Fittings   Motor Vehicles   Total 
Balance at January 1, 2024   16,686    501    118,398    35,628    71,445    1,861    3,605    248,124 
Additions*   214    265    128    25,012    1,532    243    187    27,581 
Impairments~   (29)   -    -    -    (3,367)   -    -    (3,396)
Disposals   -    -    -    -    -    (3)   (233)   (236)
Derecognition   -    (256)   -    -    -    -    -    (256)
Transfer from assets under construction   -    -    24,900    (25,573)   673    -    -    - 
Foreign exchange movement   -    (4)   -    -    -    (11)   -    (15)
Balance at December 31, 2024   16,871    506    143,426    35,067    70,283    2,090    3,559    271,802 
                                         
Balance at January 1, 2025   16,871    506    143,426    35,067    70,283    2,090    3,559    271,802 
Additions*   4    1,014    2    12,755    949    769    2,003    17,496 
Disposals   -    -    -    -    -    (11)   (40)   (51)
Transfer from assets under construction construction   -    -    4,663    (7,597)   2,934    -    -    - 
Foreign exchange movement   -    15    -    11    -    41    1    68 
Balance at June 30, 2025   16,875    1,535    148,091    40,236    74,166    2,889    5,523    289,315 

 

* Included in additions is the change in estimate for the decommissioning asset of $385 (2024: $317).
~

Included in the 2024 impairments are drill rigs with a net book value amount of $309, Lima plant at $1,204 and sinking headgear of $91 and other assets of $107. These assets were impaired to a net book value amount of $Nil, as management no longer intends to use it in the manner originally intended and being derecognised.

 

The amount of contractual commitment for the acquisition of property plant and equipment is $4,450 (2024: $ 2,503).

 

 

 21 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

13 Property, plant and equipment (continued)

 

Accumulated depreciation  Land & Buildings   Right of use asset   Mine development &
infrastructure
   Assets under
construction &
decommissioning
assets
   Plant & Equipment   Furniture & Fittings   Motor Vehicles   Total 
Balance at January 1, 2024   9,362    345    17,806    786    35,820    1,255    3,101    68,475 
Depreciation for the period   1,102    127    7,189    77    7,099    205    222    16,021 
Impairment for the period   22    -    -    -    1,689    -    -    1,711 
Derecognised assets   -    (256)   -    -    -    -    -    (256)
Accumulated depreciation – impairments   (29)   -    -    -    (3,367)   -    -    (3,396)
Disposals   -    -    -    -    -    (2)   (202)   (204)
Foreign exchange movement   -    2    -    -    -    (7)   -    (5)
Balance at December 31, 2024   10,457    218    24,995    863    41,241    1,451    3,121    82,346 
                                         
Balance at January 1, 2025   10,457    218    24,995    863    41,241    1,451    3,121    82,346 
Depreciation for the period   546    131    3,722    -    3,184    139    179    7,901 
Disposals   -    -    -    -    -    (6)   (30)   (36)
Foreign exchange movement   -    2    -    -    -    27    1    30 
Balance at June 30, 2025   11,003    351    28,717    863    44,425    1,611    3,271    90,241 
                                         
Carrying amounts                                        
At December 31, 2024   6,414    288    118,431    34,204    29,042    639    438    189,456 
At June 30, 2025   5,872    1,184    119,374    39,373    29,741    1,278    2,252    199,074 

 

 22 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

14 Inventories

 

   June 30, 2025   December 31, 2024 
Consumable stores   26,108    22,817 
Gold in progress#   4,237    2,811 
Ore Stockpile&   1,288    245 
Provision for obsolete stock   (2,105)   (2,105)
    29,528    23,768 

 

# Gold work in progress balance as at June 30, 2025 consists of 4,115 ounces (2024: 3,442 ounces) of gold.
& The ore stockpile relates to a surface stockpile of approximately 33,037 tonnes (2024: 8,487 tonnes) of crushed ore representing approximately fourteen days of target mill throughput. Stockpiles are measured by estimating the number of tons added and removed from the stockpile, the number of contained gold ounces is based on assay data, and the estimated recovery percentage based on the expected processing method.

 

 

15 Trade and other receivables

 

   June 30, 2025   December 31, 2024 
Bullion sales receivable*   1,500    4,095 
VAT receivables   7,219    8,164 
Deposits for stores, equipment and other receivables   645    416 
    9,364    12,675 

 

* The carrying value of trade receivables is considered a reasonable approximation of fair value and is short term in nature. No provision for expected credit losses was recognised in the current or prior period as none of the debtors were past due and there have been no historic credit losses on debtors. Up to the date of approval of these financial statements all of the outstanding bullion sales receivable were settled in full.

 

 

16 Prepayments

 

   June 30, 2025   December 31, 2024 
Caledonia Mining South Africa (Proprietary) Limited (“CMSA”) suppliers   1,109    462 
Blanket Mine third party suppliers - USD   2,442    1,689 
Blanket Mine third party suppliers - ZiG   7,788    4,289 
Other prepayments   324    306 
    11,663    6,748 

 

 23 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

17 Cash and cash equivalents

 

   June 30, 2025   December 31, 2024 
Bank balances   19,860    4,260 
Cash and cash equivalents   19,860    4,260 
Overdrafts   (11,649)   (12,928)
Net cash and cash equivalents   8,211    (8,668)

 

   Date drawn  Expiry  Repayment term  Principal value
(million)
  Balance drawn at June 30, 2025
(million)
Overdraft facilities               
Stanbic Bank Limited - ZiG  Apr-25  Mar-26  On demand  ZiG7  $0.1
Stanbic Bank Limited - USD  Apr-25  Mar-26  On demand  $4  $2.7
CABS Bank - USD  Oct-24  Oct-25  On demand  $1  $0.7
Ecobank - USD  Mar-25  Mar-26  On demand  $4  $1.9
Nedbank - USD  Apr-25  Apr-26  On demand  $7  $6.2
                
Letter of credit               
Stanbic Bank Limited - USD     Jun-26     $2.5  $Nil

 

 

17.1 Fixed term deposits

 

   June 30, 2025   December 31, 2024 
Fixed term deposit - three months   8,000    - 
Fixed term deposit - six months   5,000    - 
Fixed term deposit - nine months   5,000    - 
    18,000    - 

 

The fixed term deposits have maturity periods ranging from three to nine months, with contracted interest rates between 4.05% to 4.20% per annum. Interest income on these deposits is accrued over the life of the instruments and is received on maturity.

 

 24 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

18 Assets and liabilities associated with assets held for sale

 

   June 30, 2025   December 31, 2024 
Non-current assets held for sale          
Solar plant   -    13,512 
Liabilities associated with assets held for sale          
Site restoration liability   -    104 

 

In the second quarter of 2023 management embarked on a marketing process to locate a buyer for the Company’s solar plant located next to Blanket Mine. Various offers were received and a counterparty with a non-binding offer was given exclusivity to further negotiate the sale of the plant after proving their ability to operate and fund solar plants of similar size and complexity in Africa. The offer was received from a reputable global renewable energy operator. It was proposed that the new owners would exclusively supply Blanket with electricity from the plant, on a take-or-pay basis and in doing so secure some of Blanket’s future power supply. This would have the benefit of realising a cash profit on the sale of the solar plant and generate cash for reinvestment in the Group’s gold projects. In addition, management would be able to focus on Caledonia’s core business of gold mining.

 

On September 28, 2023 the Board gave its approval for management to further negotiate the sale of the solar plant, which by extension included the related site restoration liability as well as any remaining current assets or liabilities (“CMS disposal group”), with the potential buyer. The Caledonia Mining Services (Private) Limited (“CMS”) disposal group was available for sale in the current condition on September 28, 2023 and met all the criteria in IFRS 5: Non-current assets held for sale and discontinued operations to be classified as held for sale.

 

Management determined the value of the CMS disposal group as the lower of the fair value less cost to sell and the carrying amount. The proceeds of the disposal were expected to substantially exceed the carrying amount of the related net assets and accordingly no impairment losses were recognised on the classification of the CMS disposal group held for sale. Prior to being classified as held for sale, the solar plant was classified as property, plant and equipment and the liability was classified as site restoration provision.

 

Caledonia announced on October 1, 2024 that it had signed a conditional sale agreement for the entire issued share capital of its Zimbabwe subsidiary, Caledonia Mining Services (Private) Limited ("CMS"), which owns and operates the 12.2MWac solar plant that supplies power to Blanket Mine. CMS would be sold to CrossBoundary Energy Holdings ("CBE") for $22.4 million, subject to the fulfilment of outstanding conditions precedent. The extension of the classification of the CMS disposal group as an asset held for sale beyond the 12 months was supported by the ongoing commitment from the board to sell the solar plant to CBE. The timing for the outstanding conditions to be fulfilled in line with the agreement was outside of management’s control.

 

 25 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

18 Assets and liabilities associated with assets held for sale (continued)

 

Conditions to completion of the sale were satisfied, or waived as the case may be, and the sale to CBE completed on April 11, 2025. The gross consideration of $22.4 million was received in cash, and the power generated by the solar plant will continue to be sold to Blanket Mine by way of a power purchase agreement. Upon completion of the sale, Caledonia realised a pre-tax profit of $8.5 million on the $13.4 million construction cost of the solar plant. Capital gains tax is currently estimated at $2 million based on preliminary submissions to Zimbabwe revenue authorities (“ZIMRA”) and included in the income tax expense.

 

The sale of the solar plant does not meet the definition of a lease under IFRS 16; as a result, there is no leaseback arrangement following the disposal. The power purchase agreement in place is separate from a lease and reflects an ongoing commercial relationship between the parties.

 

Carrying amount of the CMS disposal group held for sale over which control was lost    
Current Assets    
Assets held for sale (Solar plant asset)   13,520 
Trade and other receivables and prepayments   19 
Total assets   13,539 
      
Current liabilities     
Liabilities associated with assets held for sale (provision)   113 
Total liabilities   113 
      
Net assets   13,426 
      
Profit on CMS disposal group held for sale     
Consideration received in cash (net of selling costs)   21,966 
 Net assets derecognised   (13,426)
Profit on sale of the CMS disposal group held for sale   8,540 

 

 26 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

19 Share capital

 

Authorised

Unlimited number of ordinary shares of no-par value.

Unlimited number of preference shares of no-par value.

 

Issued ordinary shares

 

   Number of
shares
   Amount 
January 1, 2024   19,188,073    165,068 
Shares issued:          
- share-based payment - employees (note 9.1.1)   6,787    83 
- share-based payment - employees (note 9.2.2)   14,694    220 
- options exercised   5,000    37 
December 31, 2024   19,214,554    165,408 
Shares issued:          
- share-based payment - employees (note 9.1.2)   75,435    766 
- share-based payment - employees (note 9.2.1)   4,795    60 
June 30, 2025   19,294,784    166,234 

 

20 Provisions

 

Site restoration

 

Site restoration relates to the estimated cost of closing down the mines and projects and represents the site and environmental restoration costs, estimated to be paid as a result of mining activities or previous mining activities. For the Blanket Mine site restoration costs are capitalsed in property, plant and equipment with an increase in the provision at the net present value of the estimated future and inflation adjusted cost of site rehabilitation. Subsequently the capitalised cost is amortised over the life of the mine, and the provision is unwound over the period to estimated restoration. For projects in the exploration and evaluation phase, such as the Bilboes, Maligreen and Motapa projects, site restoration costs are capitalised in exploration and evaluation assets with an increase in the provision at the undiscounted value of the estimated cost of site rehabilitation.  Subsequently the costs capitalised are not amortised and the provision is not unwound.

 

 27 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

20 Provisions (continued)

 

Reconciliation of site restoration provisions  June 30, 2025   December 31, 2024 
Blanket Mine          
Balance January 1   5,280    4,766 
Unwinding of discount (note 11)   255    197 
Change in estimate (Blanket Mine) (note 13)   385    317 
Balance   5,920    5,280 
           
Motapa, Maligreen and Bilboes          
Balance January 1   4,384    6,219 
Change in estimate (Motapa) (note 12)   16    (882)
Change in estimate (Maligreen) (note 12)   8    8 
Change in estimate (Bilboes) (note 12)   99    (961)
Balance   4,507    4,384 
           
Total balance   10,427    9,664 
           
Current   -    - 
Non-current   10,427    9,664 
    10,427    9,664 

 

The discount rate in calculating the present value of the Blanket Mine provision is 4.79% (2024: 4.86%) and is based on a risk-free rate and cash flows are estimated at an average 2.30% inflation (2024: 2.14%). The gross rehabilitation costs, before discounting, amounted to $7,842 (2024: $7,491) for Blanket Mine as at June 30, 2025.

 

The undiscounted gross rehabilitation costs for exploration and evaluation assets as at June 30, 2025 amounted to $3,604 (2024: $3,505) for Bilboes , $600 (2024: $584) for Motapa and $303 (2024: $295) for Maligreen.

 

At year-end, the site restoration provision for all sites will be reassessed.

 

 28 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

21 Loans and borrowings

 

   June 30, 2025   December 31, 2024 
         
Balance January 1   2,674    - 
Cashflows          
Amounts received   1,259    3,000 
Repayment - capital   (472)   (326)
Repayment - finance cost   (186)   (293)
           
Non-cashflows          
Finance cost*   186    293 
           
Balance   3,461    2,674 

* Finance cost is accounted for using the effective interest rate method.

 

Current   1,741    1,174 
Non-current   1,720    1,500 
    3,461    2,674 

 

   Currency  Nominal interest rate  Face Value   Carrying value 
Unsecured term loan - CABS  USD  8.25% + 12 months SOFR#   2,274    2,274 
Secured term loan - Nedbank  USD  12%   1,187    1,187 

# Secured Overnight Funding Rates (“SOFR”)

 

 

22 Loan note instruments

 

Loan note instruments - finance costs     June 30, 2025   June 30, 2024 
Bonds  22.1   570    395 
       570    395 

 

Loan note instruments - financial liabilities     June 30, 2025   December 31, 2024 
Bonds  22.1   11,595    9,168 
       11,595    9,168 
              
Current      1,093    855 
Non-current      10,502    8,313 
       11,595    9,168 

 

 

 29 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

22 Loan note instruments (continued)

 

22.1 Bonds

 

Following the commissioning of Caledonia’s wholly owned solar plant on February 2, 2023, the decision was taken to optimise the capital structure of the Group and provide additional debt instruments to the Zimbabwean financial market by way of issuing loan notes pursuant to a loan note instrument (“bonds”). The bonds were issued by the Zimbabwean registered entity owning the solar plant, Caledonia Mining Services (Private) Limited. The bonds carry an interest rate of 9.5% payable bi-annually and have a tenure of 3 years from the date of issue. The bond repayments are guaranteed by the Company. $11.5 million of bonds were in issue at June 30, 2025 (December 31, 2024: $9 million). All bonds were issued to Zimbabwean registered commercial entities. The bonds were transferred to Caledonia Holdings Zimbabwe (Private) Limited (“CHZ”), a subsidiary of the Company, except for the bonds issued in April 2024 and January 2025 which were directly issued by CHZ.

 

A summary of the bonds is as follows:

 

   June 30, 2025   December 31, 2024 
Balance January 1   9,168    7,112 
Amounts received   2,500    2,000 
Transaction costs   (113)   (30)
Finance cost accrued   570    846 
Repayment - finance cost paid   (530)   (760)
Balance   11,595    9,168 
           
Current   1,093    855 
Non-current   10,502    8,313 
    11,595    9,168 

 

 30 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

23 Trade and other payables

 

   June 30, 2025   December 31, 2024 
Trade payables   9,100    8,036 
Electricity accrual   3,569    1,670 
Audit fee   497    562 
Dividends due to NCI (note 26)   1,655    2,522 
Other payables   3,783    924 
Financial liabilities   18,604    13,714 
           
Production and management bonus accrual - Blanket Mine   1,528    529 
Employee benefits - other   2,335    2,235 
Employee benefits - settlement   150    1,081 
Leave pay   3,355    2,838 
Bonus accrual - group   1,115    1,115 
Tailings storage facility - accrual   739    1,351 
Other accruals   1,311    3,784 
Non-financial liabilities   10,533    12,933 
Total   29,137    26,647 

 

 31 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

24 Cash flow information

 

   June 30, 2025   June 30, 2024 
Operating profit   54,111    21,455 
Adjustments for:          
Unrealised foreign exchange losses / (gains) (note 7)   560    272 
Cash-settled share-based expense (note 9.1)   443    57 
Share-based expense included in production costs (note 9)   771    152 
Cash portion of cash-settled share-based expense   (856)   (690)
Equity-settled share-based expense (note 9.2)   82    506 
Depreciation (note 13)   7,901    8,058 
Fair value loss on derivative instruments   1,592    476 
Gain on disposal of property, plant and equipment   (2)   - 
Profit on sale of non-current asset held for sale (note 18)   (8,540)   - 
Cash generated from operations before working capital changes   56,062    30,286 
Increase in inventories   (5,712)   (83)
Increase in prepayments   (3,870)   (2,037)
Decrease in trade and other receivables   3,765    1,972 
Increase/(decrease) in trade and other payables   2,423    (2,615)
Cash generated from operations   52,668    27,523 

 

 

25 Operating segments

 

The Group's operating segments have been identified based on geographic areas. The strategic business units are managed separately because they require different technology and marketing strategies. For each of the strategic business units, the CEO reviews internal management reports on at least a quarterly basis. Blanket Mine, Bilboes oxide mine, exploration and evaluation assets (“E&E projects”) and South Africa describe the Group's reportable segments. The Blanket operating segment comprises Caledonia Holdings Zimbabwe (Private) Limited, Blanket Mine (1983) (Private) Limited, Blanket’s satellite projects and Caledonia Mining Services (Private) Limited (“CMS solar”). The Bilboes oxide mine segment comprises the oxide mining activities. The E&E projects segment includes the exploration and evaluation activities of the Bilboes sulphide project as well as the Motapa and Maligreen projects. The South African segment represents the sales made by Caledonia Mining South Africa Proprietary Limited to the Blanket Mine. The holding company (Caledonia Mining Corporation Plc) and Greenstone Management Services Holdings Limited (a UK company) are responsible for corporate administrative functions within the Group and contribute to the strategic decision making process of the CEO and are therefore included in the disclosure below and combined with corporate and other reconciling amounts that do not represent a separate segment. Information regarding the results of each reportable segment is included below.

 

 32 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

25 Operating segments (continued)

 

Performance is measured based on profit before income tax, as included in the internal management report that is reviewed by the CEO. Segment profit or exploration and evaluation cost is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries. The accounting policies of the reportable segments are the same as the Group’s accounting policies.

 

Information about reportable segments

 

For the six months ended June 30, 2025  Blanket   South Africa   Bilboes oxide mine   E&E projects   Inter-group eliminations adjustments   Corporate and other reconciling amounts   Total 
                             
Revenue   119,179    -    2,308    -    -    -    121,487 
Inter-segmental revenue   -    10,639    -    -    (10,639)   -    - 
Royalty   (6,140)   -    (138)   -    -    -    (6,278)
Production costs   (43,884)   (9,943)   (1,794)   -    9,058    (13)   (46,576)
Depreciation   (8,322)   (83)   (13)   -    562    (45)   (7,901)
Other income   141    -    -    -    -    -    141 
Profit on the sale of non-current assets held for sale   -    (267)   -    -    1,635    7,172    8,540 
Other expenses   (1,883)   -    (50)   -    -    (13)   (1,946)
Administrative expenses   (1,264)   (2,413)   (40)   (5)   7    (5,246)   (8,961)
Management fee   (1,351)   1,351    -    -    -    -    - 
Cash-settled share-based expense   -    -    -    -    -    (443)   (443)
Equity-settled share-based expense   -    -    -    -    -    (82)   (82)
Net foreign exchange (loss) / gain   (1,732)   419    (38)   -    (63)   (864)   (2,278)
Fair value loss on derivative liabilities   -    -    -    -    -    (1,592)   (1,592)
Finance income   -    293    -    -    (1,193)   1,027    127 
Finance cost   (1,506)   (14)   8    (119)   1,193    (1,064)   (1,502)
Profit / (loss) before tax   53,238    (18)   243    (124)   560    (1,163)   52,736 
Tax expense   (15,265)   (39)   9    -    51    (2,733)   (17,977)
Profit / (loss) after tax   35,973    (57)   252    (124)   611    (3,896)   34,759 

 

 33 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

25 Operating segments (continued)

 

As at June 30, 2025  Blanket   South Africa   Bilboes oxide mine   E&E projects   Inter-group eliminations adjustments   Corporate and other reconciling amounts   Total 
Segment assets:                                   
Current (excluding intercompany)   61,991    4,935    -    1,236    (24)   20,383    88,521 
Non-current (excluding intercompany)   207,497    1,305    -    102,791    (5,921)   (5,026)   300,646 
Additions on property, plant and equipment (note 13)   17,425    183    56    -    (839)   671    17,496 
Additions on evaluation and exploration assets (note 12)   -    -    -    3,891    -    -    3,891 
Intercompany balances   55,125    23,572    1,969    -    (226,904)   146,237    - 
Segment liabilities:                                   
Current (excluding intercompany)   (43,983)   (4,403)   -    (2,522)   -    (2,863)   (53,771)
Non-current (excluding intercompany)   (68,107)   (175)   -    (4,219)   (23)   (1,217)   (73,741)
Intercompany balances   (12,334)   (41,610)   -    (82,099)   226,904    (90,861)   - 

 

 

For the six months ended June 30, 2024  Blanket   South Africa   Bilboes oxide mine   E&E projects   Inter-group eliminations adjustments   Corporate and other reconciling amounts   Total 
Revenue   86,937    -    1,698    -    -    -    88,635 
Inter-segmental revenue   -    8,149    -    -    (8,149)   -    - 
Royalty   (4,324)   -    (85)   -    -    -    (4,409)
Production costs   (38,161)   (7,338)   (1,581)   -    7,660    -    (39,420)
Depreciation   (8,472)   (67)   -    -    502    (21)   (8,058)
Other income   147    1    1    -    (3)   203    349 
Other expenses   (1,245)   -    (19)   -    -    -    (1,264)
Administrative expenses   (475)   (1,456)   (21)   (4)   4    (4,323)   (6,275)
Management fee   (1,457)   1,457    -    -    -    -    - 
Cash-settled share-based expense   -    -    -    -    -    (57)   (57)
Equity-settled share-based expense   -    -    -    -    -    (506)   (506)
Net foreign exchange (loss) / gain   *(6,933)   16    (58)   -    (20)   (69)   *(7,064)
Fair value loss on derivative liabilities   -    -    -    -    -    (476)   (476)
Finance income   -    310    -    -    (1,348)   1,047    9 
Finance cost   (1,830)   (4)   (96)   (47)   1,348    (900)   (1,529)
Profit / (loss) before tax   24,187    1,068    (161)   (51)   (6)   (5,102)   19,935 
Tax expense   *(7,218)   (337)   (5)   -    39    (160)   *(7,681)
Profit / (loss) after tax   *16,969    731    (166)   (51)   33    (5,262)   *12,254 

* Refer to note 27.

 

 34 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

25 Operating segments (continued)

 

As at June 30, 2024  Blanket   South Africa   Bilboes oxide mine   E&E projects   Inter-group eliminations adjustments   Corporate and other reconciling amounts   Total 
Segment assets:                                   
Current (excluding intercompany, including assets held for sale)   59,866    2,432    -    683    (1,697)   1,476    62,760 
Non-current (excluding intercompany)   189,863    630    -    92,890    (5,188)   (2,452)   275,743 
Assets held for sale   13,484    -    -    -    -    -    13,484 
Additions on property, plant and equipment (note 13)   9,857    (26)   -    -    (397)   2    9,436 
Additions on evaluation and exploration assets (note 12)   -    -    -    264    -    -    430 
Intercompany balances   45,237    17,806    48    -    (155,866)   52,775    - 
                                    
Segment liabilities:                                   
Current (excluding intercompany)   (35,769)   (2,413)   -    (1,970)   -    (1,666)   (41,845)
Non-current (excluding intercompany)   *(60,981)   -    -    (5,033)   43    (212)   *(66,183)
Intercompany balances   (16,040)   (35,837)   -    (7,333)   115,866    (56,656)   - 

* Refer to note 27.

 

 

 35 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

25 Operating segments (continued)

 

As at January 1,  2024  Blanket   South Africa   Bilboes oxide mine   E&E projects   Inter-group eliminations adjustments   Corporate and other reconciling amounts   Total 
Segment assets:                                   
Current (excluding intercompany, including assets held for sale)   51,236    2,363    -    401    (1,757)   1,986    (54,229)
Non-current (excluding intercompany)   188,426    697    -    92,664    (5,294)   (2,419)   274,074 
Additions on property, plant and equipment   43,496    120    -    -    (2,570)   (11,440)   29,606 
Additions on evaluation and exploration assets   -    -    -    76,693    -    -    76,693 
Intercompany balances   44,452    16,844    (214)   -    (145,523)   84,441    - 
                                    
Segment liabilities:                                   
Current (excluding intercompany)   (31,747)   (4,421)   -    (1,755)   -    (2,210)   (40,133)
Non-current (excluding intercompany)   *(57,626)   -    -    (5,932)   4    (416)   *(63,970)
Intercompany balances   (24,412)   (34,193)   -    (5,691)   145,523    (81,227)   - 

* Refer to note 27.

 

Major customer

 

Revenues from Fidelity Gold Refiners (Private) Limited amounted to $40,443 (2024: $24,749; 2023: 48,728) for the six months ended June 30, 2025 representing 13,437ounces (2024: 11,101ounces, 2023: 25,701ounces).

 

The Group has made $38,908 (2024: $63,886, 2023: $17,738) of sales to Al-Etihad Gold Refinery and $42,136 (2024: $Nil, 2023: $Nil) to Stonex Financial Limited up to June 30, 2025, representing 12,762 ounces (2024: 29,539 ounces, 2023: 9,083 ounces) and 13,676 ounces (2024: Nil ounces, 2023: Nil ounces) respectively. Management believes this new sales mechanism reduces the risk associated with selling and receiving payment from a single refining source in Zimbabwe. It also creates the opportunity to use more competitive offshore refiners, and it may allow the Company to raise debt funding secured against offshore gold sales.

 

 

 

 

 36 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

26 Supplemental disclosure of cash flow items

 

Finance cost paid  Three months
ended June 30,
   Six months
ended June 30,
 
   2025   2024   2025   2024 
Finance cost (note 11)   602    797    1,502    1,529 
Non-cash - loan note interest (note 22)   53    (85)   (40)   (43)
Non-cash - Unwinding of rehabilitation provision (note 20)   -    -    (255)   (198)
Non-cash - Finance cost on leases   (32)   (2)   (41)   (5)
    623    710    1,166    1,283 

 

Tax paid  Three months
ended June 30,
   Six months
ended June 30,
 
   2025   2024   2025   2024 
Net income tax payable (receivable)   4,147    22    2,603    (1,110)
Current tax expense   10,293    4,935    16,991    7,544 
Foreign currency movement   (9)   116    (332)   (280)
Net income tax payable June 30,   (9,016)   (3,878)   (9,016)   (3,878)
    5,415    1,195    10,246    2,276 

 

Acquisition of property, plant and equipment  Three months
ended June 30,
   Six months
ended June 30,
 
   2025   2024   2025   2024 
Additions (note 13)   10,966    5,838    17,496    9,436 
Net property, plant and equipment included in prepayments   46    656    858    662 
Net property, plant and equipment included in trade andother payables   333    323    806    (328)
Right of use asset recognition (note 13)   (1,014)   -    (1,014)   - 
Change in estimate for decommissioning asset - adjustment capitalised in property, plant and equipment (note 20)   180    80    (385)   868 
    10,511    6,897    17,761    10,638 

 

Dividends paid  Three months
ended June 30,
   Six months
ended June 30,
 
   2025   2024   2025   2024 
Opening balance dividends due   3,836    4,481    2,522    1,048 
Dividends declared   5,425    -    8,126    6,130 
Closing balance dividends due   (1,655)   (1,569)   (1,655)   (1,545)
    7,606    2,912    8,993    5,632 

 

 37 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

27 Prior year error - restatement of comparative information

 

In preparation of the consolidated financial statements for the year ended December 31, 2024, an error was identified in the accounting interpretation related to the calculation of deferred tax liabilities at Blanket. The non-cash restatement does not affect income tax calculations or submissions.

 

In October 2018, the RTGS$ was introduced in Zimbabwe at 1:1 to the USD. The RTGS$ was deemed the only legal tender in Zimbabwe, and all liabilities held previously were to be denominated in RTGS$. In 2019, Practice Note 26 (as described in note 3.1.5) required all income tax returns to be calculated in RTGS$ for transactions occurring prior to introducing the multi-currency regime in 2023.

 

Blanket’s deferred tax liabilities were incorrectly calculated in RTGS$ and accounted for as a monetary item where RTGS$ deferred tax temporary differences were translated to the USD functional currency. Gains related to the devaluation of the deferred tax liabilities were realised in profit or loss. Transactions from 2019 to 2022 affected the deferred tax liability calculation and continued to be denominated in RTGS$ in accordance with the legislated tax regime after the multi-currency regime was introduced. The accounting for the deferred tax liabilities in RTGS$ with the translation to USD remained consistent in all previous consolidated financial statements, yet the carrying value of the deferred tax liabilities should have been denominated in USD rather than RTGS$. The error, stemming from January 1, 2019, was corrected from the earliest period presented in these condensed consolidated interim financial statements, as presented in the table below.

 

For the periods ended 3 months ended June 30, 2024 6 months ended June 30, 2024
  As previously reported Adjustment As restated As previously reported Adjustment As restated
Net foreign exchange loss (2,014) (168) (2,182) (6,153) (911) (7,064)
Tax expense (5,151) - (5,151) (7,681) - (7,681)
Profit (loss) for the period 10,348 (168) 10,180 13,165 (911) 12,254
Total comprehensive income for the period 10,526 (168) 10,358 13,199 (911) 12,288
Non-controlling interests 1,919 (22) 1,897 2,605 (120) 2,485
Basic earnings (loss) per share ($) 0.43 (0.01) 0.42 0.53 (0.04) 0.49
Diluted earnings (loss) per share ($) 0.43 (0.01) 0.42 0.53 (0.04) 0.49

 

 

 

 

 38 

Caledonia Mining Corporation Plc

Notes to the Condensed Consolidated Interim Financial Statements

For the period ended June 30, 2025

(in thousands of United States Dollars, unless indicated otherwise)

 

27 Prior year error - restatement of comparative information (continued)

 

Consolidated statements of financial position

 

As at January 1, 2024
  As previously reported Adjustment As restated
Retained loss (63,172) (33,971) (97,143)
Non-controlling interests 24,477 (6,021) 18,456
Deferred tax liabilities 6,131 39,992 46,123

 

Further information on the material weakness identified as a result of the error is disclosed in section 11 of the MD&A.

 

 

28 Contingencies

 

The Group may be subject to various claims that arise in the normal course of business. Management believes there are no contingent liabilities to report.

 

 

29 Subsequent events

 

There were no significant subsequent events between June 30, 2025 and the date of issue of these financial statements other than as included in the preceding notes to the condensed consolidated interim financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 39 

Caledonia Mining Corporation Pl

Additional information

 

DIRECTORS AND OFFICERS at August 11, 2025

 

BOARD OF DIRECTORS OFFICERS
J. L. Kelly (2) (3) (5) (7) M. Learmonth (4) (5) (6) (7)
Non-executive Director Chief Executive Officer
Connecticut, United States of America Jersey, Channel Islands
   
T. Gadzikwa (1) (2) (3) (5) R. Jerrard (5) (6)

Chair, Audit Committee

Chief Financial Officer
Non-executive Director Jersey, Channel Islands
Johannesburg, South Africa  
  A. Chester (6) (7)
M. Learmonth (4) (5) (6) (7) General Counsel, Company Secretary and Head of
Chief Executive Officer Risk and Compliance
Jersey, Channel Islands Jersey, Channel Islands
   
N. Clarke (3) (4) (5) (7) J. Mufara (4) (5) (6) (7)
Non-executive Director Chief Operating Officer
Cornwall, United Kingdom Johannesburg, South Africa
   
G. Wildschutt (1) (3) (5) (7) BOARD COMMITTEES
Non-executive Director (1)  Audit Committee
Johannesburg, South Africa (2)  Compensation Committee
  (3)  Nomination and Corporate Governance
G. Wylie (1) (2) (3) (4) (5)        Committee
Non-executive Director (4) Technical Committee
Tas-Silema, Malta (5)  Strategic Planning Committee
  (6)  Disclosure Committee
V. Gapare (4) (5) (7) (7)  ESG Committee
Executive Director  
Harare, Zimbabwe  
 
S. Buys (3) (4) (5) (7)  
Non-executive Director  
Surrey, United Kingdom  
   
L. Goldwasser (1) (2) (3) (5)  
Non-executive Director  
Florida, United States of America  

 

 

 

 

 

 

 

 

 

 40 

Caledonia Mining Corporation Pl

Additional information

 

CORPORATE DIRECTORY as at August 11, 2025

 

 

       
CORPORATE OFFICES   BANKER   SOLICITORS   AUDITOR
Jersey   Barclays   Mourant (Jersey)   BDO South Africa Incorporated
Head and Registered Office   Level 11   22 Grenville Street   Wanderers Office Park
Caledonia Mining Corporation Plc   1 Churchill Place   St Helier   52 Corlett Drive
B006 Millais House   Canary Wharf   Jersey JE4 8PX   Illovo 2196
Castle Quay   London E14 5HP   Channel Islands   South Africa
St Helier           Tel: +27(0)10 590 7200
Jersey, Channel Islands JE2 3NF   NOMINATED ADVISOR AND JOINT BROKER   Borden Ladner Gervais LLP (Canada)    
    Cavendish Securities PLC   Bay Adelaide Cantre, East Tower    
South Africa   One Bartholomew Close   22 Adelaide Street West    
Caledonia Mining South Africa Proprietary Limited   London   Suite 3400    
No. 1 Quadrum Office Park   EC1A 7BL   Toronto, ON, Canada    
Constantia Boulevard   Tel: +44 20 7220 0500   M5H 4E3    
Floracliffe            
South Africa   MEDIA AND INVESTOR RELATIONS   Dorsey & Whitney LLP (US)    
    Capital Market Communication Limited (“Camarco”)   TD Canada Trust Tower    
Zimbabwe   APCO Worldwide   Brookfield Place    
Caledonia Holdings Zimbabwe (Private) Limited   Floor 5, 40 Strand   161 Bay Street    
P.O. Box CY1277   London WC2N 5RW   Suite 4310    
Causeway, Harare   Tel: +44 20 3757 4980   Toronto, Ontario    
Zimbabwe       M5J 2S1    
        Canada    
             
             
             
             
             
             

 

 

 

 

 41 

Caledonia Mining Corporation Pl

Additional information

 

             
Capitalisation (August 11, 2025)   JOINT BROKER   Gill, Godlonton and Gerrans (Zimbabwe)    
Authorised:                               Unlimited   Panmure Liberum Limited   Beverley Court    
    Ropemaker Place, Level 12   100 Nelson Mandela Avenue    
Shares, Warrants and Options Issued:   25 Ropemaker Street   Harare, Zimbabwe    
Shares:                                   19,294,784   London        
Options:                                        10,000   EC2Y 9LY   Bowman Gilfillan Inc (South Africa)    
        11 Alice Lane    
SHARE TRADING SYMBOLS   REGISTRAR AND TRANSFER AGENT   Sandton    
NYSE American - Symbol “CMCL”   Computershare Investor Services Inc.   Johannesburg    
AIM - Symbol “CMCL”   150 Royall Street,   2196    
VFEX - Symbol “CMCL”   Canton,   South Africa    
    Massachusetts, 02021        
    Tel: +1 800 736 3001 or +1 781 575 3100        

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42