6-K 1 d107269d6k.htm 6-K 6-K
 
 

Securities and Exchange Commission

Washington, D.C. 20549

 

 

Form 6-K

 

 

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d/16

of the Securities Exchange Act of 1934

April 2026

 

 

Aegon Ltd.

 

 

 

Aegon Limited    Statutory seat    Principal place of business    Bermuda Registrar of Companies number: 202302830
An exempted company with liability    Canon’s Court    World Trade Center    (September 30, 2023)
limited by shares    22 Victoria Street    Schiphol Boulevard 223    Dutch Chamber of Commerce number: 27076669
   Hamilton HM 12    1118 BH Schiphol    Aegon Limited is a non-resident company under the Dutch
www.aegon.com    Bermuda    The Netherlands    Act Non Residential Companies

 

 
 

The Unaudited Pro Forma Consolidated Financial Information and notes thereto of Aegon Ltd. (the “Company”) herein are hereby incorporated by reference in the Company’s Registration Statements under the Securities Act of 1933, as amended, on Form F-3 (Registration No. 333-287291, 333-287291-01) and on Form S-8 (Registration Nos. 333-238186, 333-196156, 333-183176, 333-157843, and 333-150774).


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

   

Aegon Ltd.

    (Registrant)
Date: April 28, 2026     By  

/s/ S. Knol

    S. Knol
    Director Financial Reporting & Operations


Unaudited pro forma consolidated financial information of Aegon Ltd. relating to the

proposed sale of the Aegon UK plc

As of December 31, 2025 and for the years ended December 31, 2025, 2024 and 2023

Introductory paragraph

The unaudited pro forma consolidated financial information presented below illustrates the financial impact on Aegon Ltd.’s (Aegon) consolidated statement of financial position as of December 31, 2025 and consolidated income statements for the years ended December 31, 2025, 2024 and 2023 of the proposed sale of Aegon UK plc (“Aegon UK”) containing the UK insurance and pensions operations to Standard Life Plc (“Standard Life”), a publicly traded company on the London stock exchange, that was announced on April 15, 2026. In connection with such sale, Aegon will receive GBP 750 million in gross cash proceeds and a 15.3% shareholding in Standard Life ordinary shares, with associated governance rights. Any remittances taken out of Aegon UK between the signing and closing of the transaction will be deducted from the GBP 750 million cash amount. Aegon’s asset management activities in the UK will remain part of Aegon’s global asset manager and will be an important asset management partner for the new combined business.

The transaction is expected to close around the end of 2026, subject to customary conditions, including regulatory approvals. The assets and liabilities of Aegon UK will be classified, for purposes of Aegon’s 1H 2026 consolidated financial statements, as held for sale. Related result will be presented as results from discontinued operations.

The unaudited pro forma consolidated financial information below complies with Article 11 of Regulation S-X and illustrates the impact of the proposed sale of Aegon UK on Aegon’s consolidated statement of financial position as of December 31, 2025 and Aegon’s consolidated income statements for the years ended December 31, 2025, 2024 and 2023. The unaudited pro forma consolidated statement of financial position has been prepared as if the sale had been consummated as of December 31, 2025. The unaudited pro forma consolidated income statements have been prepared as if the sale had been consummated as of January 1 of the respective years.

Historical financial information contains Aegon Ltd.’s audited consolidated financial information as presented in the Annual Report on Form 20-F 2025. The pro forma adjustments represent the financial impact of the proposed sale as described above. Pro forma adjustments are consistent with Aegon’s applicable financial reporting framework disclosed in the Annual Report 2025 on Form 20-F and with its accounting policies.

In each case, the pro forma data financial information is presented for illustrative purposes only and should not be relied upon as an indication of the financial condition or the operating results that would have been achieved if the Sale had taken place on the specified dates. In addition, future results may vary significantly from the results reflected in such pro forma financial information data and should not be relied on as an indication of future results.

Further information on the pro forma adjustments can be found in the notes to this unaudited pro forma financial information.


Unaudited pro forma Consolidated Income Statements of Aegon Ltd.

 

           For the year ended December 31, 2025      For the year ended December 31, 2024     For the year ended December 31, 2023  
Amounts in EUR millions (except per share data)   Note       Historical      Pro forma
adjustments
    

 

Pro forma
financial
information

     Historical      Pro forma
adjustments
    Pro forma
financial
information
    Historical     Pro forma
adjustments
    Pro forma
financial
information
 

Continuing operations

                        
                 

Insurance revenue

       9,097        422        8,675        9,841        543       9,298       10,386       663       9,722  
                 

Insurance service expenses

       (9,423)        (183)        (9,239)        (9,790)        (302)       (9,487)       (10,226)       (406)       (9,820)  
                 

Net income / (expenses) on reinsurance held

       836        (1)        837        325        (28)       353       182       (61)       243  
                 

Insurance service result

    1         511        238        272        376        213       163       342       197       145  
                        
                 

Interest revenue on financial instruments calculated using the effective interest method

       2,683        27        2,657        2,720        32       2,688       2,738       25       2,713  
                 

Interest income from instruments measured at FVPL

       615        389        226        637        355       282       737       397       340  
                 

Other investment income

       1,198        1,188        11        1,340        1,329       10       1,283       1,272       11  
                 

Results from financial transactions

       15,632        6,965        8,667        11,593        4,196       7,398       12,302       3,992       8,310  
                 

Impairment (losses) / reversals

       (46)        -        (46)        (190)        -       (190)       (86)       -       (86)  
                 

Insurance finance income / (expenses)

       (20,227)        (8,645)        (11,582)        (16,506)        (5,945)       (10,561)       (17,650)       (5,737)       (11,913)  
                 

Net reinsurance finance income / (expenses) on reinsurance held

       564        (4)        568        611        (19)       630       699       6       693  
                 

Interest expenses

       (135)        -        (135)        (171)        -       (171)       (218)       -       (218)  
                 

Insurance net investment result

    2         285        (81)        366        34        (53)       87       (196)       (45)       (151)  
                 

Interest revenue on financial instruments calculated using the effective interest method

       636        37        600        605        44       562       599       33       566  
                 

Interest income from instruments measured at FVPL

       217        129        88        186        108       78       89       89       -  
                 

Other investment income

       825        821        5        729        721       8       550       546       4  
                 

Results from financial transactions

       10,065        6,032        4,033        7,634        4,280       3,354       6,929       3,267       3,663  
                 

Impairment (losses) / reversals

       (22)        -        (22)        (47)        -       (47)       (33)       -       (33)  
                 

Investment contract income / (expenses)

       (11,372)        (6,994)        (4,378)        (8,781)        (5,130)       (3,651)       (7,851)       (3,896)       (3,955)  
                 

Interest expenses

       (18)        1        (19)        (32)        (1)       (31)       (45)       (3)       (42)  
                 

Other net investment result

    3         331        26        306        294        22       272       238       36       203  
                 

Interest charges

       (178)        -        (178)        (190)        -       (190)       (182)       -       (182)  
                 

Financing net investment result

       (178)        -        (178)        (190)        -       (190)       (182)       -       (182)  
                 

Total net investment result

       438        (55)        493        139        (31)       169       (139)       (9)       (130)  
                        
                 

Fees and commission income

       2,390        311        2,079        2,378        283       2,096       2,163       214       1,949  
                 

Other operating expenses

       (2,928)        (392)        (2,536)        (2,961)        (378)       (2,583)       (3,000)       (311)       (2,689)  
                 

Other income / (charges)

       130        10        120        145        52       93       (57)       4       (61)  
                 

Other result

       (408)        (70)        (337)        (438)        (44)       (394)       (894)       (93)       (801)  
                        
                 

Result before share in profit / (loss) of joint ventures, associates and tax

       541        113        428        77        139       (62)       (691)       95       (785)  
                 

Share in profit / (loss) of joint ventures

       303        -        303        238        -       238       196       -       196  
                 

Share in profit / (loss) of associates

       200        -        200        345        -       345       103       -       103  
                 

Result before tax from continuing operations

       1,045        113        932        660        139       521       (391)       95       (486)  
                 

Income tax (expense) / benefit

       (65)        (32)        (32)        16        (16)       32       209       (23)       232  
                 

Net result from continuing operations

    4         980        81        900        676        123       553       (182)       72       (254)  

 

$                                   $                                   $                                   $                                   $                                   $                                  
    2025     2024     2023  
    Historical     Pro forma financial
information
    Historical     Pro forma financial
information
    Historical     Pro forma financial
information
 

Basic earnings per common share (EUR per share)

    0.59       0.54       0.37       0.30       (0.12)       (0.16)  
           

Basic earnings per common share B (EUR per share)

    0.01       0.01       0.01       0.01       -       -  

Notes to the unaudited pro forma Consolidated income statement adjustments

 

  1.

Adjustments to ’Insurance service result’

Adjustments to Insurance service result reflect the elimination of the Insurance revenue and Insurance service expenses of Aegon UK. Insurance revenue mainly comprises expected insurance claims / expenses and CSM release; and Insurance service expenses mainly comprises the actual insurance claims / expenses.

 

  2.

Adjustments to ’Insurance net investment result’

Adjustments to Insurance net investment result reflect the elimination of the Insurance net investment result of Aegon UK. Insurance net investment result mainly comprises share dividends received by Aegon UK (Other investment income); fair value changes on Aegon UK’s investments (Results from financial transactions); and the Insurance finance expenses attributable to Aegon UK’s insurance contracts.


  3.

Adjustments to ’Other net investment result’

Adjustments to Other net investment result reflect the elimination of the other net investment result of Aegon UK. Other net investment result mainly comprises of fair value changes on Aegon UK’s investments related to investment contracts (Results from financial transactions); and the Investment contract expenses attributable to Aegon UK’s investment contracts portfolio.

 

  4.

Adjustments to ’Net result from continuing operations’

Adjustments to Net result from continuing operations reflect the elimination of Aegon UK’s net result and includes inter-segment results between continuing Aegon Group entities and Aegon UK which are expected to discontinue.


Unaudited pro forma Consolidated statement of financial position of Aegon Ltd.

 

           As of December 31, 2025  
Amounts in EUR millions    Note      Historical     Pro forma adjustments    

 

Pro forma financial
information

 
     

Cash and cash equivalents

     5        2,733       623       3,357  
     

Investments

     5        285,141       (123,599)       161,542  
     

Derivative assets

       485       (48)       438  
     

Investments in joint ventures

       1,566       -       1,566  
     

Investments in associates

       2,638       -       2,638  
     

Reinsurance contract assets

       17,153       (1)       17,152  
     

Insurance contract assets

       18       -       18  
     

Defined benefit assets

       95       (95)       -  
     

Reimbursement rights

       28       -       28  
     

Deferred tax assets

       1,894       (69)       1,826  
     

Deferred expenses and rebates

       452       (14)       438  
     

Other assets and receivables

     8        4,508       (1,190)       3,318  
     

Intangible assets

       519       (132)       387  
     

Total assets

       317,233       (124,525)       192,709  
     

Shareholders’ equity

     6        7,432       1,119       8,551  
     

Other equity instruments

       1,978       -       1,978  
     

Issued capital and reserves attributable to owners of Aegon Ltd.

       9,410       1,119       10,529  
     

Non-controlling interests

       85       -       85  
     

Group equity

       9,495       1,119       10,614  
     

Subordinated borrowings

       1,461       -       1,461  
     

Trust pass-through securities

       99       -       99  
     

Reinsurance contract liabilities

       195       (4)       191  
     

Insurance contract liabilities

     7        176,067       (44,705)       131,363  
     

Investment contract liabilities with discretionary participation features

     7        21,281       (21,269)       12  
     

Investment contracts without discretionary participation features

     7        97,814       (58,644)       39,170  
     

Derivative liabilities

       1,469       (184)       1,285  
     

Borrowings

       1,982       -       1,982  
     

Provisions

       97       (9)       88  
     

Defined benefit liabilities

       507       -       507  
     

Deferred revenue liabilities

       5       (5)       -  
     

Deferred tax liabilities

       13       (23)       (10)  
     

Other liabilities

     8        6,445       (731)       5,714  
     

Accruals

       303       (70)       233  
     

Total liabilities

       307,738       (125,644)       182,094  
     

Total equity and liabilities

       317,233       (124,525)       192,709  

Notes to the unaudited pro forma Consolidated statement of financial position adjustments

 

  5.

Adjustments to ’Cash and cash equivalents’ and to ’Investments’

Adjustments to Cash and cash equivalents of EUR 623 million represent the cash consideration to be received from Standard Life at the closing of the transaction (EUR 859 million) which is partially offset by the elimination of Aegon UK’s cash amount (EUR 200 million) and an estimate of the cost to be incurred by Aegon to sell the Aegon UK business (EUR 36 million).

Adjustments to Investments of EUR 123,599 million reflect the elimination of Aegon UK’s investments (EUR 125,128 million) partially offset by the share consideration to be received from Standard Life at the closing of the transaction.

 

   
Proceeds    GBP millions      EUR millions  
   

Cash

     750        859  
   

Shares

     1,335        1,529  
   

Total

     2,085        2,389  

For the purpose of these unaudited pro forma numbers the 181 million shares to be received is multiplied by the GBP 7.37 closing stock price of Standard Life’s shares at the London stock exchange on December 31, 2025. FX conversion rate used is 0.8727, the EUR/GBP closing rate on December 31, 2025.


  6.

Adjustments to ’Shareholders’ equity’

Adjustments to Shareholders’ equity of EUR 1,119 million reflect the receipt of the expected net consideration from the proposed transaction amounting to EUR 2,353 million offset by the derecognition of Aegon UK from Aegon’s consolidated statement of financial position for an amount of EUR 1,234 million.

 

  7.

Adjustments to ’Insurance contract liabilities’ and to ’Investment contract liabilities with / without discretionary participation features’

Adjustments to ’Insurance contract liabilities and to Investment contract liabilities with / without discretionary participation features reflect the elimination of Aegon UK’s insurance contract liabilities and investment contract liabilities. These liabilities mainly consist of Platform, Packaged and Annuities related contracts.

 

  8.

Adjustments to ’Other assets’ and to ’Other liabilities’

Adjustments to Other assets and to Other liabilities reflect the elimination of Aegon UK’s other assets and other liabilities.