HSBC Holdings plc Interim Report 2025 on Form 6-K |
Return on average tangible equity (annualised) ø 14.7% (1H24: 21.4%) | Profit before tax $15.8bn (1H24: $21.6bn) | Common equity tier 1 capital ratio 14.6% (31 Dec 2024: 14.9%) | ||
Return on average tangible equity excluding notable items (annualised) ø 18.2% (1H24: 17.0%) | Constant currency profit before tax excluding notable items ø $18.9bn (1H24: $18.0bn) | Second interim dividend per share $0.10 (2Q24 dividend per share: $0.31, including a second interim dividend of $0.10 and $0.21 special dividend) | ||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
1a |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
1b |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
1 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
2 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
3 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |
![]() | |
Georges Elhedery Group CEO | |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
4 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
5 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
6 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |
Half-year to | ||
Reported results | 30 Jun 2025 | 30 Jun 2024 |
Profit before tax ($m) | 15,810 | 21,556 |
Profit after tax ($m) | 12,441 | 17,665 |
Net operating income before change in expected credit losses and other credit impairment charges (‘revenue’) ($m) | 34,122 | 37,292 |
Cost efficiency ratio (%) | 49.9 | 43.7 |
Net interest margin (%) | 1.57 | 1.62 |
Basic earnings per share ($) | 0.65 | 0.89 |
Diluted earnings per share ($) | 0.65 | 0.88 |
Dividend per ordinary share (in respect of the period) ($)1 | 0.20 | 0.41 |
Alternative performance measures ø | ||
Constant currency profit before tax ($m) | 15,810 | 21,491 |
Constant currency revenue ($m) | 34,122 | 37,057 |
Constant currency cost efficiency ratio (%) | 49.9 | 43.7 |
Constant currency profit before tax excluding notable items ($m) | 18,928 | 18,006 |
Constant currency revenue excluding notable items ($m) | 35,397 | 33,493 |
Constant currency profit before tax excluding notable items and strategic transactions ($m) | 18,928 | 17,676 |
Constant currency revenue excluding notable items and strategic transactions ($m) | 35,397 | 32,672 |
Expected credit losses and other credit impairment charges (annualised) as % of average gross loans and advances to customers (%) | 0.40 | 0.20 |
Expected credit losses and other credit impairment charges (annualised) as % of average gross loans and advances to customers, including held for sale (%) | 0.40 | 0.20 |
Basic earnings per share excluding material notable items and related impacts ($) | 0.78 | 0.68 |
Return on average ordinary shareholders’ equity (annualised) (%) | 13.7 | 19.8 |
Return on average tangible equity (annualised) (%) | 14.7 | 21.4 |
Return on average tangible equity excluding notable items (annualised) (%) | 18.2 | 17.0 |
Target basis operating expenses ($m) | 16,179 | 15,764 |
At | ||
Balance sheet | 30 Jun 2025 | 31 Dec 2024 |
Total assets ($m) | 3,214,371 | 3,017,048 |
Net loans and advances to customers ($m) | 981,722 | 930,658 |
Customer accounts ($m) | 1,718,604 | 1,654,955 |
Average interest-earning assets, year to date ($m) | 2,159,900 | 2,099,285 |
Loans and advances to customers as % of customer accounts (%) | 57.1 | 56.2 |
Total shareholders’ equity ($m) | 192,554 | 184,973 |
Tangible ordinary shareholders’ equity ($m) | 159,557 | 154,295 |
Net asset value per ordinary share at period end ($) | 9.88 | 9.26 |
Tangible net asset value per ordinary share at period end ($) | 9.17 | 8.61 |
Capital, leverage and liquidity | ||
Common equity tier 1 capital ratio (%)2,3 | 14.6 | 14.9 |
Risk-weighted assets ($m)2,3 | 886,860 | 838,254 |
Total capital ratio (%)2,3 | 20.1 | 20.6 |
Leverage ratio (%)2,3 | 5.4 | 5.6 |
High-quality liquid assets (liquidity value, average) ($m)3,4 | 678,059 | 649,210 |
Liquidity coverage ratio (average) (%)3,4 | 140 | 138 |
Share count | ||
Period end basic number of $0.50 ordinary shares outstanding, after deducting own shares held (millions) | 17,397 | 17,918 |
Period end basic number of $0.50 ordinary shares outstanding and dilutive potential ordinary shares, after deducting own shares held (millions) | 17,529 | 18,062 |
Average basic number of $0.50 ordinary shares outstanding, after deducting own shares held (millions) | 17,646 | 18,357 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
7 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |
Movement in reported profit before tax compared with 1H24 | |||||
Half-year to | Variance | ||||
Reported results | 1H25 vs. 1H24 | ||||
30 Jun 2025 | 30 Jun 2024 | of which strategic transactions1 | |||
$m | $m | $m | % | $m | |
Revenue | 34,122 | 37,292 | (3,170) | (9) | (4,653) |
– of which: net interest income (‘NII’) | 16,821 | 16,911 | (90) | (1) | (1,222) |
ECL | (1,941) | (1,066) | (875) | (82) | 96 |
Net operating income | 32,181 | 36,226 | (4,045) | (11) | (4,557) |
Total operating expenses | (17,022) | (16,296) | (726) | (4) | 311 |
Operating profit/(loss) | 15,159 | 19,930 | (4,771) | (24) | (4,246) |
Share of profit in associates and joint ventures less impairment | 651 | 1,626 | (975) | (60) | — |
Profit before tax | 15,810 | 21,556 | (5,746) | (27) | (4,246) |
Tax income/(expense) | (3,369) | (3,891) | 522 | 13 | |
Profit/(loss) after tax | 12,441 | 17,665 | (5,224) | (30) | |
Revenue excluding notable items | 35,397 | 33,721 | 1,676 | 5 | |
Profit before tax excluding notable items | 18,928 | 18,067 | 861 | 5 | |
Notable items | ||
Half-year to | ||
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Revenue | ||
Disposals, wind-downs, acquisitions and related costs | (139) | 3,571 |
Dilution loss of interest in BoCom associate | (1,136) | — |
Currency translation on revenue notable items | — | (7) |
Operating expenses | ||
Disposals, wind-downs, acquisitions and related costs | (227) | (101) |
Restructuring and other related costs | (616) | 19 |
Currency translation on operating expenses notable items | — | 2 |
Associates and joint ventures | ||
Impairment losses of interest in BoCom associate | (1,000) | — |
Supplementary management view of revenue | |||||
Half-year to | 1H25 vs. 1H24 | ||||
30 Jun 2025 | 30 Jun 2024 | of which strategic transactions1 | |||
$m | $m | $m | % | $m | |
Revenue | 34,122 | 37,292 | (3,170) | (9) | (4,653) |
Banking NII2 | 21,313 | 22,204 | (891) | (4) | (1,264) |
Fee and other income | 12,809 | 15,088 | (2,279) | (15) | (3,389) |
– Notable items | (1,275) | 3,571 | (4,846) | >(100) | (3,873) |
– Wealth | 4,564 | 3,741 | 823 | 22 | (85) |
– Wholesale Transaction Banking | 5,637 | 5,226 | 411 | 8 | (136) |
– Other | 3,883 | 2,550 | 1,333 | 52 | 705 |
Movement in profit before tax compared with 1H24 – on a constant currency basis | |||||
Half-year to | 1H25 vs. 1H24 | ||||
30 Jun 2025 | 30 Jun 2024 | of which strategic transactions1 | |||
Results – on a constant currency basis ø | $m | $m | $m | % | $m |
Revenue | 34,122 | 37,057 | (2,935) | (8) | (4,695) |
ECL | (1,941) | (993) | (948) | (95) | 64 |
Total operating expenses | (17,022) | (16,192) | (830) | (5) | 300 |
Operating profit | 15,159 | 19,872 | (4,713) | (24) | (4,331) |
Share of profit in associates and joint ventures less impairment | 651 | 1,619 | (968) | (60) | — |
Profit before tax | 15,810 | 21,491 | (5,681) | (26) | (4,331) |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
8 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |
Movement in reported profit before tax compared with 2Q24 | ||||||
Reported results | Quarter ended | 2Q25 vs. 2Q24 | ||||
30 Jun 2025 | 30 Jun 2024 | 31 Mar 2025 | of which strategic transactions1 | |||
$m | $m | $m | $m | % | $m | |
Revenue | 16,473 | 16,540 | 17,649 | (67) | — | (165) |
– of which: net interest income (‘NII’) | 8,519 | 8,258 | 8,302 | 261 | 3 | (434) |
ECL | (1,065) | (346) | (876) | (719) | >(100) | (5) |
Net operating income | 15,408 | 16,194 | 16,773 | (786) | (5) | (170) |
Total operating expenses | (8,920) | (8,145) | (8,102) | (775) | (10) | (73) |
Operating profit/(loss) | 6,488 | 8,049 | 8,671 | (1,561) | (19) | (243) |
Share of profit in associates and joint ventures less impairment | (162) | 857 | 813 | (1,019) | >(100) | — |
Profit before tax | 6,326 | 8,906 | 9,484 | (2,580) | (29) | (243) |
Tax income/(expense) | (1,455) | (2,078) | (1,914) | 623 | 30 | |
Profit/(loss) after tax | 4,871 | 6,828 | 7,570 | (1,957) | (29) | |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
9 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |
Notable items | |||
Quarter ended | |||
30 Jun 2025 | 30 Jun 2024 | 31 Mar 2025 | |
$m | $m | $m | |
Revenue | |||
Disposals, wind-downs, acquisitions and related costs | (48) | (161) | (91) |
Dilution loss of interest in BoCom associate | (1,136) | — | — |
Currency translation on revenue notable items | — | — | (1) |
Operating expenses | |||
Disposals, wind-downs, acquisitions and related costs | (177) | (38) | (50) |
Restructuring and other related costs | (475) | 6 | (141) |
Currency translation on operating expenses notable items | — | 2 | — |
Associates and joint ventures | |||
Impairment losses of interest in BoCom associate | (1,000) | — | — |
Supplementary management view of revenue | ||||||
Quarter ended | 2Q25 vs. 2Q24 | |||||
30 Jun 2025 | 30 Jun 2024 | 31 Mar 2025 | of which strategic transactions1 | |||
$m | $m | $m | $m | % | $m | |
Revenue | 16,473 | 16,540 | 17,649 | (67) | — | (165) |
Banking NII2 | 10,714 | 10,938 | 10,599 | (224) | (2) | (448) |
Fee and other income | 5,759 | 5,602 | 7,050 | 157 | 3 | 283 |
– Notable items | (1,184) | (161) | (91) | (1,023) | >(100) | (43) |
– Wealth | 2,274 | 1,848 | 2,290 | 426 | 23 | (23) |
– Wholesale Transaction Banking | 2,786 | 2,629 | 2,851 | 157 | 6 | (65) |
– Other | 1,883 | 1,286 | 2,000 | 597 | 46 | 414 |
Movement in profit before tax compared with 2Q24 – constant currency basis | ||||||
Quarter ended | 2Q25 vs. 2Q24 | |||||
30 Jun 2025 | 30 Jun 2024 | 31 Mar 2025 | of which strategic transactions1 | |||
Results – on a constant currency basis ø | $m | $m | $m | $m | % | $m |
Revenue | 16,472 | 16,698 | 18,132 | (226) | (1) | (276) |
ECL | (1,064) | (320) | (899) | (744) | >(100) | (21) |
Total operating expenses | (8,920) | (8,247) | (8,355) | (673) | (8) | (38) |
Operating profit | 6,488 | 8,131 | 8,878 | (1,643) | (20) | (335) |
Share of profit in associates and joint ventures less impairment | (162) | 858 | 817 | (1,020) | >(100) | — |
Profit before tax | 6,326 | 8,989 | 9,695 | (2,663) | (30) | (335) |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
10 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
11 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |

45% | 9% |
Growth in Wealth fee and other income compared with 1H24, on a constant currency basis. | Growth in deposits compared with 30 June 2024, on a constant currency basis. |
Management view of revenue – on a constant currency basis | |||||
Half-year to | 1H25 vs. 1H24 | ||||
30 Jun 2025 | 30 Jun 2024 | of which strategic transactions5 | |||
$m | $m | $m | % | $m | |
Banking NII1 | 5,875 | 5,929 | (54) | (1) | — |
Fee and other income2 | 1,973 | 1,503 | 470 | 31 | — |
– Retail Banking and Wealth | 1,362 | 939 | 423 | 45 | — |
– Retail Banking | 176 | 155 | 21 | 14 | — |
– Wealth | 1,101 | 760 | 341 | 45 | — |
– Other3 | 85 | 24 | 61 | >100 | |
– Commercial Banking | 611 | 564 | 47 | 8 | — |
– Wholesale Transaction Banking | 361 | 346 | 15 | 4 | — |
– Credit and Lending | 43 | 44 | (1) | (2) | — |
– Other3 | 207 | 174 | 33 | 19 | — |
Revenue excluding notable items | 7,848 | 7,432 | 416 | 6 | — |
Notable items | — | — | — | N/A | — |
Revenue | 7,848 | 7,432 | 416 | 6 | — |
RoTE (annualised)4 % | 34.9 | 38.4 | |||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
12 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |

4% | 6% |
Growth in loans and advances to customers compared with 1H24, on a constant currency basis. | Growth in banking NII compared with 1H24, on a constant currency basis.1 ø |
Management view of revenue – on a constant currency basis | |||||
Half-year to | 1H25 vs. 1H24 | ||||
30 Jun 2025 | 30 Jun 2024 | of which strategic transactions5 | |||
$m | $m | $m | % | $m | |
Banking NII1 | 5,306 | 5,026 | 280 | 6 | — |
Fee and other income2 | 922 | 968 | (46) | (5) | — |
– Retail Banking and Wealth | 316 | 355 | (39) | (11) | — |
– Retail Banking | 134 | 120 | 14 | 12 | — |
– Wealth | 175 | 205 | (30) | (15) | — |
– Other3 | 7 | 30 | (23) | (77) | |
– Commercial Banking | 606 | 613 | (7) | (1) | — |
– Wholesale Transaction Banking | 444 | 450 | (6) | (1) | — |
– Credit and Lending | 111 | 103 | 8 | 8 | — |
– Other3 | 51 | 60 | (9) | (15) | — |
Revenue excluding notable items | 6,228 | 5,994 | 234 | 4 | — |
Notable items | — | — | — | N/A | — |
Revenue | 6,228 | 5,994 | 234 | 4 | — |
RoTE (annualised)4 % | 23.4 | 27.1 | |||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
13 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |

18% | 16.9% |
Growth in fees and other income compared with 1H24, on a constant currency basis. | RoTE up 1.3 percentage points compared with 1H24. ø |
Management view of revenue – on a constant currency basis | |||||
Half-year to | 1H25 vs. 1H24 | ||||
30 Jun 2025 | 30 Jun 2024 | of which strategic transactions5 | |||
$m | $m | $m | % | $m | |
Banking NII1 | 7,014 | 7,314 | (300) | (4) | (602) |
Fee and other income2 | 7,103 | 6,033 | 1,070 | 18 | 106 |
– Wholesale Transaction Banking | 4,831 | 4,390 | 441 | 10 | (112) |
– Investment Banking | 542 | 472 | 70 | 15 | (3) |
– Debt and Equity Markets | 1,522 | 1,153 | 369 | 32 | 30 |
– Wholesale Credit and Lending | 278 | 304 | (26) | (9) | (51) |
– Other3 | (70) | (286) | 216 | 76 | 241 |
Revenue excluding notable items | 14,117 | 13,347 | 770 | 6 | (496) |
Notable items | — | (14) | 14 | 1 | — |
Revenue | 14,117 | 13,333 | 784 | 6 | (496) |
RoTE (annualised)4 % | 16.9 | 15.6 | |||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
14 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |

19% | 54% |
Growth in wealth fees and other income compared with 1H24, on a constant currency basis. | Growth in Insurance manufacturing new business CSM compared with 1H24, up $0.7bn. |
Management view of revenue – on a constant currency basis | |||||
Half-year to | 1H25 vs. 1H24 | ||||
30 Jun 2025 | 30 Jun 2024 | of which strategic transactions4 | |||
$m | $m | $m | % | $m | |
Banking NII1 | 3,440 | 3,913 | (473) | (12) | (420) |
Fee and other income | 3,628 | 2,965 | 663 | 22 | 95 |
– Retail Banking | 314 | 383 | (69) | (18) | (24) |
– Wealth | 3,288 | 2,766 | 522 | 19 | (74) |
– Other2 | 26 | (184) | 210 | >100 | 193 |
Revenue excluding notable items | 7,068 | 6,878 | 190 | 3 | (325) |
Notable items | (57) | 55 | (112) | >(100) | (113) |
Revenue | 7,011 | 6,933 | 78 | 1 | (438) |
RoTE (annualised)3 % | 16.8 | 17.6 | |||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
15 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |
Management view of revenue ø | Half-year to | 1H25 vs. 1H24 | |||
30 Jun 2025 | 30 Jun 2024 | of which strategic transactions5 | |||
$m | $m | $m | % | $m | |
Banking NII1 | (322) | (333) | 11 | 3 | — |
Fee and other income2 | 458 | 175 | 283 | >100 | — |
Revenue excluding notable items | 136 | (158) | 294 | 186 | — |
Notable items | (1,218) | 3,523 | (4,741) | >(100) | (3,761) |
Revenue3 | (1,082) | 3,365 | (4,447) | >(100) | (3,761) |
RoTE (annualised)4 % | (2.8) | 20.6 | |||
1 For a description of how we derive banking NII, see page 21. Banking NII in Corporate Centre is computed by deducting the internal cost to fund trading and fair value net assets for which associated revenue is reported in ‘Net income from financial instruments held for trading or managed on a fair value basis’. Corporate Centre banking net interest expense includes funding charges on property and technology assets, and the banking NII of the retained portfolio of home and other loans associated with the disposal of our retail banking operations in France. 2 ‘Fee and other income‘ includes gains and losses on certain transactions, valuation differences on issued long-term debt and associated swaps, fair value movements on financial instruments, revaluation gains and losses on investment properties and property disposals, as well as consolidation adjustments and other revenue items not allocated to business segments. For supplementary analysis of fee and other income, see page 28. 3 Revenue from Markets Treasury, HSBC Holdings net interest expense and hyperinflation are allocated out to the business segments, to align them better with their revenue and expense. The total Markets Treasury revenue component of this allocation for 1H25 was $1,212m (1H24: $843m). 4 For details of our RoTE calculation by business segment, see page 40. 5 Impact of strategic transactions classified as material notable items. For further details, see ‘Strategic transactions supplementary analysis‘ on page 29. | |||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
16 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
17 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information |
Risk | Trend | Description |
Externally driven | ||
Geopolitical and macroeconomic risks | ~ | Our operations and portfolios are subject to risks arising from political instability, civil unrest and military conflict, which may lead to disruption of our operations, physical risk to our staff, and/or physical damage to our assets. We are also subject to macroeconomic risks, which may drive changes to our income growth and asset quality. Heightened geopolitical and macroeconomic risk globally, including uncertainty in international trade policy, is subject to close monitoring and review. |
Technology and cybersecurity risk | ~ | There is an increased risk of service disruption or loss of data resulting from technology failures or malicious activities from internal or external threats. We continue to monitor changes to the technology and threat landscape, including those arising from ongoing geopolitical and macroeconomic events alongside third-party breaches and the impact this may have on risk management. We operate a continuous improvement programme to help support the resilience and stability of our technology operations and counter a fast-evolving and heightened cyber threat environment. |
Environmental, social and governance (‘ESG’) risks | ~ | We are subject to ESG risks, including in relation to climate change, nature and human rights. These risks have increased due to the increasing frequency of severe weather events, diverging national agendas and a more complex regulatory environment. Financial institutions’ actions and investment decisions in respect of ESG matters continue to be subject to heightened scrutiny by stakeholders. Failure to meet these evolving expectations may have financial and non-financial impacts, including reputational, legal and regulatory compliance risks. |
Financial crime risk | ~ | We are exposed to financial crime risk from our customers, staff and third parties engaging in criminal activity. The financial crime risk environment is heightened due to increasingly complex geopolitical challenges, the macroeconomic outlook, the complex and dynamic nature of sanctions and export control compliance, evolving financial crime regulations, rapid technological developments, an increasing number of national data privacy requirements and the increasing sophistication of fraud. As a result, we will continue to face the possibility of regulatory enforcement and reputational risk. |
Digitalisation and technological advances | ~ | Developments in technology and changes in regulations continue to enable new entrants to the banking industry as well as new products and services offered by competitors. This challenges us to continue to innovate with new digital capabilities and evolve our products, to attract, retain and best serve our customers. Along with opportunities, new technology, including generative AI, can introduce risks and disruption. We seek to manage technology developments with appropriate controls and oversight. |
Evolving regulatory environment risk | } | The regulatory and compliance risks are set against continued geopolitical risk and regulatory focus on models, data, regulatory reporting, financial resilience, ESG, technology and generative AI, financial crime and risk management practices, including operational/cyber resilience and controls. Multiple jurisdictions are progressing the implementation of Basel 3.1 standards, to various timescales, some of which are being delayed. The UK government’s focus on improving business growth is also driving legislative and regulatory change. |
Internally driven | ||
Data risk | } | We use data to serve our customers and run our operations, often in real-time within digital experiences and processes. If our data is not accurate and timely, our ability to serve customers, operate with resilience or meet regulatory requirements could be impacted. We seek to ensure that non-public data is kept confidential, and that we comply with the growing number of regulations that govern data privacy and cross-border movement of data. |
Risks arising from the receipt of services from third parties | } | We procure goods and services from a range of third parties. In line with the macroeconomic and geopolitical climate, the risk of service disruption in our supply chain remains high. We continue to strengthen our controls, oversight and risk management policies and processes to select and manage third parties, including our third parties’ own supply chains, particularly for key activities that could affect our operational resilience. |
Model risk | ~ | Model risk arises whenever business decision making includes reliance on models. We use models in both financial and non- financial contexts, as well as in a range of business applications. Evolving regulatory requirements and enhanced expectations continue to drive changes to the way model risk is managed across the banking industry, with a particular focus on capital and credit loss models. New technologies, including generative AI, are driving a need for enhanced model risk controls. |
Change execution risk | ~ | Delivering change effectively is critical to achieving our strategy and enables us to meet rapidly-evolving customer and stakeholder needs. We seek to prioritise and deliver complex change in line with established risk management processes, to achieve sustainable outcomes, to meet industry and regulatory expectations and to fulfil our obligations to customers and clients. The impact of the ongoing reorganisation of the Group on the level of change execution risk in the near to medium term is being monitored. |
Risks associated with workforce capability, capacity and environmental factors with potential impact on growth | ~ | Our businesses, functions and geographies are exposed to risks associated with employee retention and talent availability, changing skills requirements of our workforce, and compliance with employment laws and regulations. Attrition across the Group remains stable, but failure to manage these risks may impact the delivery of our strategic objectives or lead to regulatory sanctions or legal claims, and the risks are heightened during the current period of fundamental organisational change. |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
18 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Financial summary |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
19 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Financial summary |
Half-year to | ||
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Net interest income | 16,821 | 16,911 |
Net fee income | 6,643 | 6,200 |
Net income from financial instruments held for trading or managed on a fair value basis1 | 10,547 | 10,516 |
Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | 5,113 | 2,376 |
Insurance finance expense | (5,329) | (2,486) |
Insurance service result | 785 | 662 |
Gain less impairment relating to sale of business operations2 | (34) | 3,256 |
Other operating (expense)/income3 | (424) | (143) |
Net operating income before change in expected credit losses and other credit impairment charges4 | 34,122 | 37,292 |
Change in expected credit losses and other credit impairment charges | (1,941) | (1,066) |
Net operating income | 32,181 | 36,226 |
Total operating expenses excluding amortisation and impairment of intangible assets | (15,752) | (15,194) |
Amortisation and impairment of intangible assets | (1,270) | (1,102) |
Operating profit | 15,159 | 19,930 |
Share of profit in associates and joint ventures | 1,651 | 1,626 |
Impairment of interest in associate3 | (1,000) | – |
Profit before tax | 15,810 | 21,556 |
Tax expense | (3,369) | (3,891) |
Profit after tax | 12,441 | 17,665 |
Attributable to: | ||
– ordinary shareholders of the parent company | 11,510 | 16,586 |
– other equity holders | 547 | 526 |
– non-controlling interests | 384 | 553 |
Profit after tax | 12,441 | 17,665 |
$ | $ | |
Basic earnings per share | 0.65 | 0.89 |
Diluted earnings per share | 0.65 | 0.88 |
Dividend per ordinary share (paid in the period)5 | 0.46 | 0.62 |
% | % | |
Post-tax return on average total assets (annualised) | 0.8 | 1.2 |
Return on average ordinary shareholders’ equity (annualised) | 13.7 | 19.8 |
Return on average tangible equity (annualised) | 14.7 | 21.4 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
20 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Financial summary |
Net interest income | |||||
Half-year to | Quarter to | ||||
30 Jun 2025 | 30 Jun 2024 | 30 Jun 2025 | 31 Mar 2025 | 30 Jun 2024 | |
$m | $m | $m | $m | $m | |
Interest income | 49,008 | 55,372 | 24,595 | 24,413 | 27,107 |
Interest expense | (32,187) | (38,461) | (16,076) | (16,111) | (18,849) |
Net interest income | 16,821 | 16,911 | 8,519 | 8,302 | 8,258 |
Average interest-earning assets | 2,159,900 | 2,097,866 | 2,195,244 | 2,124,161 | 2,055,283 |
% | % | % | % | % | |
Gross interest yield1 | 4.58 | 5.31 | 4.49 | 4.66 | 5.30 |
Less: gross interest payable1 | (3.26) | (4.08) | (3.18) | (3.34) | (4.05) |
Net interest spread2 | 1.32 | 1.23 | 1.31 | 1.32 | 1.25 |
Net interest margin3 | 1.57 | 1.62 | 1.56 | 1.59 | 1.62 |
Summary of interest income by type of asset | |||||||||
Half-year to | Full-year to | ||||||||
30 Jun 2025 | 30 Jun 2024 | 31 Dec 2024 | |||||||
Average balance | Interest income | Yield | Average balance | Interest income | Yield | Average balance | Interest income | Yield | |
$m | $m | % | $m | $m | % | $m | $m | % | |
Short-term funds and loans and advances to banks | 334,336 | 6,042 | 3.64 | 354,570 | 7,611 | 4.32 | 349,517 | 14,727 | 4.21 |
Loans and advances to customers | 957,084 | 23,066 | 4.86 | 943,836 | 25,059 | 5.34 | 949,825 | 49,879 | 5.25 |
Reverse repurchase agreements – non-trading1 | 263,723 | 8,034 | 6.14 | 234,712 | 9,022 | 7.73 | 238,694 | 17,721 | 7.42 |
Financial investments | 524,043 | 10,407 | 4.00 | 455,723 | 10,209 | 4.50 | 470,182 | 20,587 | 4.38 |
Other interest-earning assets | 80,714 | 1,459 | 3.65 | 109,025 | 3,471 | 6.40 | 91,067 | 5,717 | 6.28 |
Total interest-earning assets | 2,159,900 | 49,008 | 4.58 | 2,097,866 | 55,372 | 5.31 | 2,099,285 | 108,631 | 5.17 |
Summary of interest expense by type of liability | |||||||||
Half-year to | Full-year to | ||||||||
30 Jun 2025 | 30 Jun 2024 | 31 Dec 2024 | |||||||
Average balance | Interest expense | Cost | Average balance | Interest expense | Cost | Average balance | Interest expense | Cost | |
$m | $m | % | $m | $m | % | $m | $m | % | |
Deposits by banks2 | 74,321 | 1,318 | 3.58 | 63,100 | 1,422 | 4.53 | 66,405 | 2,930 | 4.41 |
Customer accounts3 | 1,464,045 | 17,301 | 2.38 | 1,353,221 | 20,153 | 2.99 | 1,385,840 | 40,173 | 2.90 |
Repurchase agreements – non-trading1 | 183,938 | 6,605 | 7.24 | 187,931 | 7,872 | 8.42 | 187,337 | 15,617 | 8.34 |
Debt securities in issue – non-trading | 196,936 | 5,556 | 5.69 | 195,038 | 6,378 | 6.58 | 196,440 | 12,806 | 6.52 |
Other interest-bearing liabilities | 71,294 | 1,407 | 3.98 | 98,359 | 2,636 | 5.39 | 84,773 | 4,372 | 5.16 |
Total interest-bearing liabilities | 1,990,534 | 32,187 | 3.26 | 1,897,649 | 38,461 | 4.08 | 1,920,795 | 75,898 | 3.95 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
21 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Financial summary |
Banking net interest income | |||||
Half-year to | Quarter to | ||||
30 Jun 2025 | 30 Jun 2024 | 30 Jun 2025 | 31 Mar 2025 | 30 Jun 2024 | |
$m | $m | $m | $m | $m | |
Net interest income | 16,821 | 16,911 | 8,519 | 8,302 | 8,258 |
Banking book funding costs used to generate ‘net income from financial instruments held for trading or managed on a fair value basis’ | 4,710 | 5,509 | 2,307 | 2,403 | 2,787 |
Third-party net interest income from insurance | (218) | (216) | (112) | (106) | (107) |
Banking net interest income | 21,313 | 22,204 | 10,714 | 10,599 | 10,938 |
Currency translation | — | (352) | — | 274 | 16 |
Banking net interest income – on a constant currency basis | 21,313 | 21,852 | 10,714 | 10,873 | 10,954 |
Banking net interest income – on a reported basis | 21,313 | 22,204 | 10,714 | 10,599 | 10,938 |
– of which: | |||||
The Hongkong and Shanghai Banking Corporation Limited | 10,615 | 10,752 | 5,176 | 5,439 | 5,317 |
HSBC UK Bank plc | 5,508 | 5,062 | 2,846 | 2,662 | 2,532 |
HSBC Bank plc | 2,429 | 2,296 | 1,325 | 1,104 | 1,187 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
22 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Financial summary |
Staff numbers (full-time equivalents)1 | |||
At | |||
30 Jun 2025 | 30 Jun 2024 | 31 Dec 2024 | |
Business segment | |||
Hong Kong | 33,144 | 34,836 | 34,578 |
UK | 31,511 | 30,653 | 30,783 |
Corporate and Institutional Banking | 73,171 | 72,674 | 71,935 |
International Wealth and Premier Banking | 73,019 | 75,451 | 73,668 |
Corporate Centre | 285 | 364 | 340 |
Total staff numbers | 211,130 | 213,978 | 211,304 |
Tax expense | ||
Half-year to | ||
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Tax (charge)/credit | ||
Reported | (3,369) | (3,891) |
Currency translation | — | 21 |
Constant currency tax (charge)/credit | (3,369) | (3,870) |
Notable items | ||
Half-year to | ||
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Tax | ||
Tax (charge)/credit on notable items | 379 | 14 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
23 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Financial summary |
At | ||
30 Jun 2025 | 31 Dec 2024 | |
$m | $m | |
Assets | ||
Cash and balances at central banks | 246,360 | 267,674 |
Trading assets | 333,745 | 314,842 |
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | 128,942 | 115,769 |
Derivatives | 249,672 | 268,637 |
Loans and advances to banks | 107,582 | 102,039 |
Loans and advances to customers | 981,722 | 930,658 |
Reverse repurchase agreements – non-trading | 283,204 | 252,549 |
Financial investments | 547,955 | 493,166 |
Assets held for sale | 38,978 | 27,234 |
Other assets | 296,211 | 244,480 |
Total assets | 3,214,371 | 3,017,048 |
Liabilities | ||
Deposits by banks | 97,782 | 73,997 |
Customer accounts | 1,718,604 | 1,654,955 |
Repurchase agreements – non-trading | 195,532 | 180,880 |
Trading liabilities | 70,653 | 65,982 |
Financial liabilities designated at fair value | 163,589 | 138,727 |
Derivatives | 257,601 | 264,448 |
Debt securities in issue | 102,129 | 105,785 |
Insurance contract liabilities | 118,297 | 107,629 |
Liabilities of disposal groups held for sale | 46,165 | 29,011 |
Other liabilities | 244,150 | 203,361 |
Total liabilities | 3,014,502 | 2,824,775 |
Equity | ||
Total shareholders’ equity | 192,554 | 184,973 |
Non-controlling interests | 7,315 | 7,300 |
Total equity | 199,869 | 192,273 |
Total liabilities and equity | 3,214,371 | 3,017,048 |
Selected financial information | ||
At | ||
30 Jun 2025 | 31 Dec 2024 | |
$m | $m | |
Called up share capital | 8,739 | 8,973 |
Capital resources1 | 178,496 | 172,386 |
Undated subordinated loan capital | — | 17 |
Preferred securities and dated subordinated loan capital2 | 37,909 | 35,258 |
Risk-weighted assets | 886,860 | 838,254 |
Total shareholders’ equity | 192,554 | 184,973 |
Less: preference shares and other equity instruments | (20,716) | (19,070) |
Total ordinary shareholders’ equity | 171,838 | 165,903 |
Less: goodwill and intangible assets (net of tax) | (12,281) | (11,608) |
Tangible ordinary shareholders’ equity | 159,557 | 154,295 |
Financial statistics | ||
Loans and advances to customers as a percentage of customer accounts (%) | 57.1 | 56.2 |
Average total shareholders’ equity to average total assets (%) | 6.01 | 6.12 |
Net asset value per ordinary share at period end ($)3 | 9.88 | 9.26 |
Tangible net asset value per ordinary share at period end ($)3 | 9.17 | 8.61 |
Tangible net asset value per fully diluted ordinary share at period end ($) | 9.10 | 8.54 |
Number of $0.50 ordinary shares in issue (millions) | 17,478 | 17,947 |
Basic number of $0.50 ordinary shares outstanding (millions) | 17,397 | 17,918 |
Basic number of $0.50 ordinary shares outstanding and dilutive potential ordinary shares (millions) | 17,529 | 18,062 |
Closing foreign exchange translation rates to $: | ||
$1: £ | 0.730 | 0.797 |
$1: € | 0.852 | 0.964 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
24 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Financial summary |
Combined view of customer lending and customer deposits | At | |
30 Jun 2025 | 31 Dec 2024 | |
$m | $m | |
Loans and advances to customers | 981,722 | 930,658 |
Loans and advances to customers of disposal groups reported in ‘Assets held for sale’ | 2,162 | 965 |
– private banking business in Germany | 359 | 309 |
– Germany custody business | 864 | — |
– business in South Africa | 758 | 656 |
– retail banking business in Bahrain | 181 | — |
– other | — | — |
Non-current assets held for sale | 125 | 12 |
Combined customer lending | 984,010 | 931,635 |
Currency translation | — | 43,989 |
Combined customer lending at constant currency | 984,010 | 975,624 |
Customer accounts | 1,718,604 | 1,654,955 |
Customer accounts reported in ‘Liabilities of disposal groups held for sale’ | 19,088 | 5,399 |
– private banking business in Germany | 2,662 | 2,085 |
– Germany custody business | 12,392 | — |
– business in South Africa | 3,210 | 3,294 |
– retail banking business in Bahrain | 824 | — |
– other | — | 20 |
Combined customer deposits | 1,737,692 | 1,660,354 |
Currency translation | — | 71,244 |
Combined customer deposits at constant currency | 1,737,692 | 1,731,598 |
Customer accounts by country/territory | At | |
30 Jun 2025 | 31 Dec 2024 | |
$m | $m | |
Hong Kong | 589,873 | 575,141 |
UK | 560,768 | 524,251 |
US | 96,145 | 99,278 |
Singapore | 78,277 | 76,737 |
Mainland China | 63,098 | 63,169 |
France | 49,872 | 40,384 |
Australia | 34,065 | 31,951 |
Germany | 14,752 | 23,564 |
Mexico | 27,354 | 27,525 |
UAE | 29,290 | 28,008 |
India | 30,100 | 27,199 |
Taiwan | 18,647 | 17,067 |
Malaysia | 18,147 | 17,038 |
Egypt | 4,541 | 4,137 |
Indonesia | 5,388 | 5,558 |
Türkiye | 3,711 | 3,489 |
Other | 94,576 | 90,459 |
At end of period | 1,718,604 | 1,654,955 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
25 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Financial summary |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
26 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Business segments |
Constant currency results1 | Half-year to 30 Jun 2025 | |||||
Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | |
$m | $m | $m | $m | $m | $m | |
Revenue2,3 | 7,848 | 6,228 | 14,117 | 7,011 | (1,082) | 34,122 |
ECL | (864) | (323) | (299) | (453) | (2) | (1,941) |
Operating expenses | (2,310) | (2,624) | (7,456) | (4,468) | (164) | (17,022) |
Share of profit in associates and joint ventures less impairment3 | — | — | — | 2 | 649 | 651 |
Profit before tax | 4,674 | 3,281 | 6,362 | 2,092 | (599) | 15,810 |
Loans and advances to customers (net)4 | 230,139 | 299,631 | 304,240 | 147,523 | 189 | 981,722 |
Customer accounts | 517,406 | 360,494 | 564,847 | 275,504 | 353 | 1,718,604 |
Half-year to 30 Jun 2024 | ||||||
Revenue2 | 7,432 | 5,994 | 13,333 | 6,933 | 3,365 | 37,057 |
ECL | (338) | (58) | (175) | (416) | (6) | (993) |
Operating expenses | (2,340) | (2,403) | (7,037) | (4,277) | (135) | (16,192) |
Share of profit in associates and joint ventures less impairment | — | — | — | 27 | 1,592 | 1,619 |
Profit before tax | 4,754 | 3,533 | 6,121 | 2,267 | 4,816 | 21,491 |
Loans and advances to customers (net) | 236,309 | 286,915 | 300,392 | 140,795 | 8,368 | 972,779 |
Customer accounts | 474,140 | 352,573 | 558,629 | 266,148 | 421 | 1,651,911 |
Notable items | Half-year to 30 Jun 2025 | |||||
Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | |
$m | $m | $m | $m | $m | $m | |
Revenue | ||||||
Disposals, wind-downs, acquisitions and related costs1 | — | — | — | (57) | (82) | (139) |
Dilution loss of interest in BoCom associate2 | — | — | — | — | (1,136) | (1,136) |
Operating expenses | ||||||
Disposals, wind-downs, acquisitions and related costs | — | 1 | (179) | (5) | (44) | (227) |
Restructuring and other related costs3 | (9) | (48) | (217) | (79) | (263) | (616) |
Impairment losses of interest in BoCom associate2 | — | — | — | — | (1,000) | (1,000) |
Half-year to 30 Jun 2024 | ||||||
Revenue | ||||||
Disposals, wind-downs, acquisitions and related costs4 | — | — | (14) | 55 | 3,530 | 3,571 |
Operating expenses | ||||||
Disposals, wind-downs, acquisitions and related costs | — | 3 | — | (1) | (103) | (101) |
Restructuring and other related costs5 | — | 4 | 5 | 1 | 9 | 19 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
27 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Business segments |
Reconciliation of reported results to constant currency results – business segments | ||||||
Half-year to 30 Jun 2024 | ||||||
Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | |
$m | $m | $m | $m | $m | $m | |
Revenue1 | ||||||
– Reported | 7,408 | 5,838 | 13,534 | 7,170 | 3,342 | 37,292 |
– Currency translation | 24 | 156 | (201) | (237) | 23 | (235) |
– Constant currency | 7,432 | 5,994 | 13,333 | 6,933 | 3,365 | 37,057 |
ECL | ||||||
– Reported | (336) | (58) | (187) | (479) | (6) | (1,066) |
– Currency translation | (2) | — | 12 | 63 | — | 73 |
– Constant currency | (338) | (58) | (175) | (416) | (6) | (993) |
Operating expenses | ||||||
– Reported | (2,333) | (2,343) | (7,083) | (4,426) | (111) | (16,296) |
– Currency translation | (7) | (60) | 46 | 149 | (24) | 104 |
– Constant currency | (2,340) | (2,403) | (7,037) | (4,277) | (135) | (16,192) |
Share of profit in associates and joint ventures | ||||||
– Reported | — | — | 1 | 28 | 1,597 | 1,626 |
– Currency translation | — | — | (1) | (1) | (5) | (7) |
– Constant currency | — | — | — | 27 | 1,592 | 1,619 |
Profit/(loss) before tax | ||||||
– Reported | 4,739 | 3,437 | 6,265 | 2,293 | 4,822 | 21,556 |
– Currency translation | 15 | 96 | (144) | (26) | (6) | (65) |
– Constant currency | 4,754 | 3,533 | 6,121 | 2,267 | 4,816 | 21,491 |
Loans and advances to customers (net) | ||||||
– Reported | 237,372 | 264,640 | 291,451 | 137,151 | 7,643 | 938,257 |
– Currency translation | (1,063) | 22,275 | 8,941 | 3,644 | 725 | 34,522 |
– Constant currency | 236,309 | 286,915 | 300,392 | 140,795 | 8,368 | 972,779 |
Customer accounts | ||||||
– Reported | 476,469 | 325,201 | 534,018 | 257,750 | 396 | 1,593,834 |
– Currency translation | (2,329) | 27,372 | 24,611 | 8,398 | 25 | 58,077 |
– Constant currency | 474,140 | 352,573 | 558,629 | 266,148 | 421 | 1,651,911 |
Reconciliation of reported results to constant currency results – RWAs | ||||||
At 30 Jun 2025 | ||||||
Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | |
$bn | $bn | $bn | $bn | $bn | $bn | |
Risk-weighted assets | ||||||
Reported | 140.6 | 153.0 | 411.2 | 91.0 | 91.1 | 886.9 |
Constant currency | 140.6 | 153.0 | 411.2 | 91.0 | 91.1 | 886.9 |
At 31 Dec 2024 | ||||||
Risk-weighted assets | ||||||
Reported | 143.7 | 133.5 | 388.0 | 85.7 | 87.4 | 838.3 |
Currency translation | (1.2) | 12.3 | 13.2 | 3.7 | 1.2 | 29.2 |
Constant currency | 142.5 | 145.8 | 401.2 | 89.4 | 88.6 | 867.5 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
28 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Business segments |
Half-year to 30 Jun 2025 | ||||||
Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | |
$bn | $bn | $bn | $bn | $bn | $bn | |
Net fee income | 1,435 | 907 | 2,217 | 2,085 | (1) | 6,643 |
Net income from financial instruments held for trading or managed on a fair value basis | 341 | (16) | 4,416 | 422 | 5,384 | 10,547 |
Insurance revenue1 | 41 | — | — | 561 | (33) | 569 |
Gain less impairment relating to sale of business operations | — | — | — | (56) | 22 | (34) |
Other operating (expense)/income | 156 | 31 | 470 | 341 | (1,422) | (424) |
Total | 1,973 | 922 | 7,103 | 3,353 | 3,950 | 17,301 |
Banking book funding costs used to generate ‘net income from financial instruments held for trading or managed on a fair value basis’ | — | — | — | — | (4,710) | (4,710) |
Third-party net interest income from insurance | — | — | — | 218 | — | 218 |
Notable items | — | — | — | 57 | 1,218 | 1,275 |
Fee and other income | 1,973 | 922 | 7,103 | 3,628 | 458 | 14,084 |
Half-year to 30 Jun 2024 | ||||||
Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | |
$bn | $bn | $bn | $bn | $bn | $bn | |
Net fee income | 1,154 | 891 | 2,223 | 1,922 | 10 | 6,200 |
Net income from financial instruments held for trading or managed on a fair value basis | 292 | 7 | 3,780 | 375 | 6,062 | 10,516 |
Insurance revenue1 | (8) | — | — | 580 | (20) | 552 |
Gain less impairment relating to sale of business operations | — | — | (14) | 55 | 3,214 | 3,256 |
Other operating (expense)/income | 61 | 44 | (18) | (136) | (94) | (143) |
Total | 1,499 | 942 | 5,971 | 2,796 | 9,172 | 20,381 |
Banking book funding costs used to generate ‘net income from financial instruments held for trading or managed on a fair value basis’ | — | — | — | — | (5,509) | (5,509) |
Third-party net interest income from insurance | — | — | — | 216 | — | 216 |
Notable items | — | — | 14 | (55) | (3,530) | (3,571) |
Currency translation | 4 | 26 | 48 | 7 | 42 | 127 |
Fee and other income | 1,503 | 968 | 6,033 | 2,965 | 175 | 11,644 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
29 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Business segments |
Constant currency results | ||||||
Half-year to 30 Jun 2025 | ||||||
Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | |
$m | $m | $m | $m | $m | $m | |
Revenue | — | — | — | (57) | (82) | (139) |
ECL | — | — | — | — | — | — |
Operating expenses | — | 1 | (179) | (5) | (44) | (227) |
Share of profit in associates and joint ventures | — | — | — | — | — | — |
Profit before tax | — | 1 | (179) | (62) | (126) | (366) |
– HSBC Innovation Banking | — | — | — | — | — | — |
– retail banking operations in France | — | — | — | — | — | — |
– banking business in Canada | — | — | — | — | (2) | (2) |
– business in Argentina | — | — | — | — | (108) | (108) |
– markets participation | 1 | (179) | (62) | (16) | (256) | |
of which: notable items | ||||||
Revenue | — | — | — | (57) | (82) | (139) |
Profit before tax | — | 1 | (179) | (62) | (126) | (366) |
of which: distorting impact of operating results between periods | ||||||
Revenue | — | — | — | — | — | — |
Profit/(loss) before tax | — | — | — | — | — | — |
Half-year to 30 Jun 2024 | ||||||
Revenue | — | — | 496 | 380 | 3,679 | 4,555 |
ECL | — | — | (43) | (20) | — | (63) |
Operating expenses | — | 3 | (193) | (236) | (101) | (527) |
Share of profit in associates and joint ventures | — | — | — | — | — | — |
Profit before tax | — | 3 | 260 | 124 | 3,578 | 3,965 |
– HSBC Innovation Banking1 | — | 3 | — | — | — | 3 |
– retail banking operations in France | — | — | — | 56 | (4) | 52 |
– banking business in Canada | — | — | 144 | 67 | 4,774 | 4,985 |
– business in Argentina | — | — | 116 | 1 | (1,192) | (1,075) |
of which: notable items | ||||||
Revenue | — | — | — | 55 | 3,679 | 3,734 |
Profit before tax | — | 3 | (1) | 55 | 3,578 | 3,635 |
of which: distorting impact of operating results between periods | ||||||
Revenue | — | — | 496 | 325 | — | 821 |
Profit before tax | — | — | 261 | 69 | — | 330 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
30 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Business segments |
Total insurance revenue (constant currency)1 | Half-year to | |
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Net fee income | 149 | 99 |
Insurance service result2 | 794 | 693 |
– release of contractual service margin | 732 | 660 |
– risk adjustment release | 37 | 35 |
– experience variance and other | 91 | 29 |
– loss from onerous contracts | (66) | (31) |
Investment income | 5,311 | 2,554 |
– net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss2 | 5,124 | 2,350 |
– other investment income | 187 | 204 |
Insurance finance expense2 | (5,334) | (2,447) |
Other income | 253 | 44 |
Revenue1,3,4 | 1,173 | 943 |
Insurance key performance metrics | Half-year to | |
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Annualised new business premiums of insurance manufacturing operations | 3,753 | 2,792 |
Insurance new business contractual service margin1 | 2,033 | 1,324 |
Consolidated Group new business contractual service margin | 2,267 | 1,437 |
Total insurance profit before tax | 777 | 581 |
Net dividends of insurance manufacturing operations2 | 262 | 524 |
Insurance equity plus CSM net of tax ø | 18,881 | 17,572 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
31 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Business segments |
Reported wealth balances1 | |||
At | |||
30 Jun 2025 | 30 Jun 2024 | 31 Dec 2024 | |
$bn | $bn | $bn | |
Private Bank invested assets2 | 430 | 390 | 395 |
Retail invested assets | 455 | 412 | 409 |
Asset Management third-party distribution3 | 539 | 469 | 489 |
Reported invested assets1 | 1,424 | 1,271 | 1,293 |
– of which: The Hongkong and Shanghai Banking Corporation Limited | 712 | 606 | 645 |
Wealth deposits (Premier and Private Bank)4 | 590 | 530 | 555 |
– of which: The Hongkong and Shanghai Banking Corporation Limited | 389 | 346 | 372 |
Total reported wealth balances | 2,014 | 1,801 | 1,848 |
– of which: The Hongkong and Shanghai Banking Corporation Limited | 1,101 | 952 | 1,017 |
Invested assets | |||
Half-year to | |||
30 Jun 2025 | 30 Jun 2024 | 31 Dec 2024 | |
$bn | $bn | $bn | |
Opening balance | 1,293 | 1,191 | 1,271 |
Net new invested assets1 | 44 | 32 | 32 |
– of which: The Hongkong and Shanghai Banking Corporation Limited | 27 | 38 | 9 |
Net market movements | 52 | 36 | 61 |
Foreign exchange and others | 35 | 12 | (71) |
Closing balance | 1,424 | 1,271 | 1,293 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
32 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Legal entities |
HSBC reported profit/(loss) before tax and balance sheet data | ||||||||||
Half-year to 30 Jun 2025 | ||||||||||
HSBC UK Bank plc | HSBC Bank plc | The Hongkong and Shanghai Banking Corporation Limited | HSBC Bank Middle East Limited | HSBC North America Holdings Inc. | HSBC Bank Canada | Grupo Financiero HSBC, S.A. de C.V. | Other trading entities | Holding companies, shared service centres and intra-Group eliminations | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Net interest income | 5,453 | 773 | 8,100 | 762 | 1,045 | — | 1,080 | 642 | (1,034) | 16,821 |
Net fee income | 857 | 859 | 3,262 | 261 | 731 | — | 304 | 477 | (108) | 6,643 |
Net income from financial instruments held for trading or managed on a fair value basis | 270 | 3,433 | 6,063 | 169 | 294 | — | 212 | 103 | 3 | 10,547 |
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss | — | 424 | 4,662 | — | — | — | 23 | 5 | (1) | 5,113 |
Insurance finance income/(expense) | — | (482) | (4,834) | — | — | — | (15) | — | 2 | (5,329) |
Insurance service result | — | 90 | 668 | — | — | — | 31 | — | (4) | 785 |
Other income/(expense)1 | 63 | 261 | (582) | 62 | 249 | — | 30 | (60) | (481) | (458) |
Net operating income before change in expected credit losses and other credit impairment charges2 | 6,643 | 5,358 | 17,339 | 1,254 | 2,319 | — | 1,665 | 1,167 | (1,623) | 34,122 |
Change in expected credit losses and other credit impairment charges | (340) | (99) | (910) | (48) | (150) | — | (383) | (13) | 2 | (1,941) |
Net operating income | 6,303 | 5,259 | 16,429 | 1,206 | 2,169 | — | 1,282 | 1,154 | (1,621) | 32,181 |
Total operating expenses | (2,685) | (3,837) | (7,302) | (638) | (1,679) | — | (958) | (686) | 733 | (17,052) |
Impairment of goodwill and other intangible assets | — | 31 | (1) | — | — | — | — | — | — | 30 |
Operating profit | 3,618 | 1,453 | 9,126 | 568 | 490 | — | 324 | 468 | (888) | 15,159 |
Share of profit/(loss) in associates and joint ventures less impairment3 | — | 40 | 258 | — | — | — | 6 | 349 | (2) | 651 |
Profit before tax | 3,618 | 1,493 | 9,384 | 568 | 490 | — | 330 | 817 | (890) | 15,810 |
% | % | % | % | % | % | % | % | % | % | |
Share of HSBC’s profit before tax | 22.9 | 9.4 | 59.4 | 3.6 | 3.1 | — | 2.1 | 5.2 | (5.7) | 100.0 |
Cost efficiency ratio | 40.4 | 71.0 | 42.1 | 50.9 | 72.4 | — | 57.5 | 58.8 | 45.2 | 49.9 |
Balance sheet data | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m |
Loans and advances to customers (net) | 305,661 | 107,058 | 459,814 | 21,736 | 57,287 | — | 25,074 | 5,092 | — | 981,722 |
Total assets | 466,225 | 987,456 | 1,455,104 | 62,470 | 281,282 | — | 49,284 | 30,587 | (118,037) | 3,214,371 |
Customer accounts | 371,420 | 306,014 | 871,247 | 35,390 | 96,145 | — | 27,354 | 11,001 | 33 | 1,718,604 |
Risk-weighted assets4,5 | 158,035 | 147,816 | 416,794 | 25,606 | 77,352 | — | 32,711 | 53,366 | 875 | 886,860 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
33 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Legal entities |
HSBC reported profit/(loss) before tax and balance sheet data (continued) | ||||||||||
Half-year to 30 Jun 2024 | ||||||||||
HSBC UK Bank plc | HSBC Bank plc | The Hongkong and Shanghai Banking Corporation Limited | HSBC Bank Middle East Limited | HSBC North America Holdings Inc. | HSBC Bank Canada | Grupo Financiero HSBC, S.A. de C.V. | Other trading entities | Holding companies, shared service centres and intra-Group eliminations | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Net interest income | 5,063 | 832 | 7,454 | 804 | 730 | 300 | 1,187 | 1,618 | (1,077) | 16,911 |
Net fee income | 810 | 827 | 2,689 | 260 | 674 | 129 | 328 | 530 | (47) | 6,200 |
Net income from financial instruments held for trading or managed on a fair value basis | 276 | 2,786 | 5,996 | 167 | 492 | 33 | 265 | 182 | 319 | 10,516 |
Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss | — | 545 | 1,722 | — | — | — | 30 | 84 | (5) | 2,376 |
Insurance finance income/(expense) | — | (678) | (1,708) | — | — | — | (40) | (68) | 8 | (2,486) |
Insurance service result | — | 130 | 524 | — | — | — | 41 | (9) | (24) | 662 |
Other income/(expense)1 | 81 | 51 | 288 | 25 | 239 | — | 31 | (602) | 3,000 | 3,113 |
Net operating income before change in expected credit losses and other credit impairment charges2 | 6,230 | 4,493 | 16,965 | 1,256 | 2,135 | 462 | 1,842 | 1,735 | 2,174 | 37,292 |
Change in expected credit losses and other credit impairment charges | (62) | 66 | (455) | (102) | (33) | (40) | (386) | (59) | 5 | (1,066) |
Net operating income | 6,168 | 4,559 | 16,510 | 1,154 | 2,102 | 422 | 1,456 | 1,676 | 2,179 | 36,226 |
Total operating expenses | (2,427) | (3,142) | (6,873) | (618) | (1,677) | (236) | (998) | (950) | 671 | (16,250) |
Impairment of goodwill and other intangible assets | (7) | (1) | (24) | — | (2) | — | — | (11) | (1) | (46) |
Operating profit | 3,734 | 1,416 | 9,613 | 536 | 423 | 186 | 458 | 715 | 2,849 | 19,930 |
Share of profit in associates and joint ventures | — | 20 | 1,280 | — | — | — | 8 | 319 | (1) | 1,626 |
Profit before tax | 3,734 | 1,436 | 10,893 | 536 | 423 | 186 | 466 | 1,034 | 2,848 | 21,556 |
% | % | % | % | % | % | % | % | % | % | |
Share of HSBC’s profit before tax | 17.3 | 6.7 | 50.5 | 2.5 | 2.0 | 0.9 | 2.2 | 4.7 | 13.2 | 100 |
Cost efficiency ratio | 39.1 | 70.0 | 40.7 | 49.2 | 78.6 | 51.1 | 54.2 | 55.4 | (30.8) | 43.7 |
Balance sheet data | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m |
Loans and advances to customers (net) | 270,262 | 107,957 | 453,642 | 20,506 | 55,809 | — | 25,449 | 4,632 | — | 938,257 |
Total assets | 416,096 | 902,722 | 1,353,949 | 57,320 | 267,310 | — | 47,289 | 31,385 | (101,068) | 2,975,003 |
Customer accounts | 334,566 | 295,557 | 799,086 | 32,934 | 93,060 | — | 28,997 | 9,532 | 102 | 1,593,834 |
Risk-weighted assets4,5 | 131,472 | 137,075 | 401,244 | 26,082 | 76,755 | — | 31,286 | 54,982 | 4,866 | 835,118 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
34 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Legal entities |
Legal entity reported and constant currency results¹ | ||||||||||
Half-year to 30 Jun 2025 | ||||||||||
HSBC UK Bank plc | HSBC Bank plc | The Hongkong and Shanghai Banking Corporation Limited | HSBC Bank Middle East Limited | HSBC North America Holdings Inc. | HSBC Bank Canada | Grupo Financiero HSBC, S.A. de C.V. | Other trading entities2 | Holding companies, shared service centres and intra-Group eliminations | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Revenue3,4 | 6,643 | 5,358 | 17,339 | 1,254 | 2,319 | — | 1,665 | 1,167 | (1,623) | 34,122 |
ECL | (340) | (99) | (910) | (48) | (150) | — | (383) | (13) | 2 | (1,941) |
Operating expenses | (2,685) | (3,806) | (7,303) | (638) | (1,679) | — | (958) | (686) | 733 | (17,022) |
Share of profit in associates and joint ventures less impairment4 | — | 40 | 258 | — | — | — | 6 | 349 | (2) | 651 |
Profit/(loss) before tax | 3,618 | 1,493 | 9,384 | 568 | 490 | — | 330 | 817 | (890) | 15,810 |
Loans and advances to customers (net) | 305,661 | 107,058 | 459,814 | 21,736 | 57,287 | — | 25,074 | 5,092 | — | 981,722 |
Customer accounts | 371,420 | 306,014 | 871,247 | 35,390 | 96,145 | — | 27,354 | 11,001 | 33 | 1,718,604 |
Legal entity results: notable items | ||||||||||
Half-year to 30 Jun 2025 | ||||||||||
HSBC UK Bank plc | HSBC Bank plc | The Hongkong and Shanghai Banking Corporation Limited | HSBC Bank Middle East Limited | HSBC North America Holdings Inc. | HSBC Bank Canada | Grupo Financiero HSBC, S.A. de C.V. | Other trading entities | Holding companies, shared service centres and intra-Group eliminations | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Revenue | ||||||||||
Disposals, wind-downs, acquisitions and related costs1 | — | (56) | — | — | — | — | — | — | (83) | (139) |
Dilution loss of interest in BoCom associate2 | — | — | (1,136) | — | — | — | — | — | — | (1,136) |
Operating expenses | ||||||||||
Disposals, wind-downs, acquisitions and related costs | 1 | (166) | (9) | (6) | (17) | — | — | — | (30) | (227) |
Restructuring and other related costs3 | (82) | (209) | (139) | (13) | (40) | — | (15) | (28) | (90) | (616) |
Impairment losses of interest in BoCom associate2 | — | — | (1,000) | — | — | — | — | — | — | (1,000) |
Selected country/territory results1 | ||||
Half-year to 30 Jun 2025 | ||||
UK2 | Hong Kong | Mainland China | US | |
$m | $m | $m | $m | |
Revenue3,4 | 12,189 | 12,229 | 987 | 2,252 |
ECL | (370) | (742) | (77) | (150) |
Operating expenses | (7,394) | (4,567) | (1,551) | (1,679) |
Share of profit/(loss) in associates and joint ventures less impairment 4 | 40 | (12) | 203 | — |
Profit before tax | 4,465 | 6,908 | (438) | 423 |
Loans and advances to customers (net) | 349,405 | 271,663 | 43,030 | 57,287 |
Customer accounts | 560,768 | 589,873 | 63,098 | 96,145 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
35 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Legal entities |
Selected country/territory results: notable items | ||||
Half-year to 30 Jun 2025 | ||||
UK1 | Hong Kong | Mainland China | US | |
$m | $m | $m | $m | |
Revenue | ||||
Disposals, wind-downs, acquisitions and related costs | (87) | — | — | — |
Restructuring and other related costs | 76 | 5 | 5 | — |
Dilution loss of interest in BoCom associate2 | — | (1,136) | — | |
Operating expenses | ||||
Disposals, wind-downs, acquisitions and related costs | (10) | — | (2) | (4) |
Restructuring and other related costs | (281) | (97) | (33) | (39) |
Impairment losses of interest in BoCom associate2 | — | (1,000) | — | |
Legal entity reported and constant currency results (continued) | ||||||||||
Half-year to 30 Jun 2024 | ||||||||||
HSBC UK Bank plc | HSBC Bank plc | The Hongkong and Shanghai Banking Corporation Limited | HSBC Bank Middle East Limited | HSBC North America Holdings Inc. | HSBC Bank Canada | Grupo Financiero HSBC, S.A. de C.V. | Other trading entities1 | Holding companies, shared service centres and intra-Group eliminations | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Revenue2 | ||||||||||
– Reported | 6,230 | 4,493 | 16,965 | 1,256 | 2,135 | 462 | 1,842 | 1,735 | 2,174 | 37,292 |
– Currency translation | 162 | 80 | 13 | — | — | (27) | (259) | (232) | 28 | (235) |
– Constant currency | 6,392 | 4,573 | 16,978 | 1,256 | 2,135 | 435 | 1,583 | 1,503 | 2,202 | 37,057 |
ECL | ||||||||||
– Reported | (62) | 66 | (455) | (102) | (33) | (40) | (386) | (59) | 5 | (1,066) |
– Currency translation | 1 | 8 | — | 1 | — | 2 | 54 | 10 | (3) | 73 |
– Constant currency | (61) | 74 | (455) | (101) | (33) | (38) | (332) | (49) | 2 | (993) |
Operating expenses | ||||||||||
– Reported | (2,434) | (3,143) | (6,897) | (618) | (1,679) | (236) | (998) | (961) | 670 | (16,296) |
– Currency translation | (63) | (64) | (9) | — | — | 14 | 142 | 114 | (30) | 104 |
– Constant currency | (2,497) | (3,207) | (6,906) | (618) | (1,679) | (222) | (856) | (847) | 640 | (16,192) |
Share of profit/(loss) in associates and joint ventures | ||||||||||
– Reported | — | 20 | 1,280 | — | — | — | 8 | 319 | (1) | 1,626 |
– Currency translation | — | 1 | (7) | — | — | — | (1) | — | — | (7) |
– Constant currency | — | 21 | 1,273 | — | — | — | 7 | 319 | (1) | 1,619 |
Profit/(loss) before tax | ||||||||||
– Reported | 3,734 | 1,436 | 10,893 | 536 | 423 | 186 | 466 | 1,034 | 2,848 | 21,556 |
– Currency translation | 100 | 25 | (3) | 1 | — | (11) | (64) | (108) | (5) | (65) |
– Constant currency | 3,834 | 1,461 | 10,890 | 537 | 423 | 175 | 402 | 926 | 2,843 | 21,491 |
Loans and advances to customers (net) | ||||||||||
– Reported | 270,262 | 107,957 | 453,642 | 20,506 | 55,809 | — | 25,449 | 4,632 | — | 938,257 |
– Currency translation | 22,749 | 9,993 | 2,882 | 8 | — | — | (778) | (332) | — | 34,522 |
– Constant currency | 293,011 | 117,950 | 456,524 | 20,514 | 55,809 | — | 24,671 | 4,300 | — | 972,779 |
Customer accounts | ||||||||||
– Reported | 334,566 | 295,557 | 799,086 | 32,934 | 93,060 | — | 28,997 | 9,532 | 102 | 1,593,834 |
– Currency translation | 28,161 | 25,672 | 5,766 | 24 | — | — | (886) | (660) | — | 58,077 |
– Constant currency | 362,727 | 321,229 | 804,852 | 32,958 | 93,060 | — | 28,111 | 8,872 | 102 | 1,651,911 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
36 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Legal entities |
Legal entity results: notable items (continued) | ||||||||||
Half-year to 30 Jun 2024 | ||||||||||
HSBC UK Bank plc | HSBC Bank plc | The Hongkong and Shanghai Banking Corporation Limited | HSBC Bank Middle East Limited | HSBC North America Holdings Inc. | HSBC Bank Canada | Grupo Financiero HSBC, S.A. de C.V. | Other trading entities | Holding companies, shared service centres and intra-Group eliminations | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Revenue | ||||||||||
Disposals, wind-downs, acquisitions and related costs1 | — | (131) | — | — | — | — | — | — | 3,702 | 3,571 |
Operating expenses | ||||||||||
Disposals, wind-downs, acquisitions and related costs | 3 | (5) | — | — | (15) | (36) | — | (1) | (47) | (101) |
Restructuring and other related costs2 | 4 | 11 | — | — | — | — | — | — | 4 | 19 |
Selected country/territory results | ||||
Half-year to 30 Jun 2024 | ||||
UK1 | Hong Kong | Mainland China | US | |
$m | $m | $m | $m | |
Revenue2 | ||||
– Reported | 10,570 | 10,898 | 2,060 | 2,122 |
– Currency translation | 276 | 35 | (10) | — |
– Constant currency | 10,846 | 10,933 | 2,050 | 2,122 |
ECL | ||||
– Reported | 15 | (386) | (30) | (33) |
– Currency translation | 7 | (1) | — | — |
– Constant currency | 22 | (387) | (30) | (33) |
Operating expenses | ||||
– Reported | (6,499) | (4,305) | (1,376) | (1,679) |
– Currency translation | (167) | (13) | 7 | — |
– Constant currency | (6,666) | (4,318) | (1,369) | (1,679) |
Share of profit/(loss) in associates and joint ventures | ||||
– Reported | 22 | 9 | 1,256 | — |
– Currency translation | 1 | — | (6) | — |
– Constant currency | 23 | 9 | 1,250 | — |
Profit before tax | ||||
– Reported | 4,108 | 6,216 | 1,910 | 410 |
– Currency translation | 117 | 20 | (9) | — |
– Constant currency | 4,225 | 6,236 | 1,901 | 410 |
Loans and advances to customers (net) | ||||
– Reported | 311,486 | 274,806 | 44,821 | 55,809 |
– Currency translation | 26,219 | (1,421) | 617 | — |
– Constant currency | 337,705 | 273,385 | 45,438 | 55,809 |
Customer accounts | ||||
– Reported | 505,118 | 543,776 | 57,452 | 93,060 |
– Currency translation | 42,516 | (2,812) | 792 | — |
– Constant currency | 547,634 | 540,964 | 58,244 | 93,060 |
Selected country/territory results: notable items | ||||
Half-year to 30 Jun 2024 | ||||
UK1 | Hong Kong | Mainland China | US | |
$m | $m | $m | $m | |
Revenue | ||||
Disposals, wind-downs, acquisitions and related costs | 205 | — | — | — |
Operating expenses | ||||
Disposals, wind-downs, acquisitions and related costs | (28) | (1) | (5) | (15) |
Restructuring and other related costs | 9 | — | — | — |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
37 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Legal entities |
Profit/(loss) before tax by country/territory within business segments | ||||||
Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | |
$m | $m | $m | $m | $m | $m | |
UK1 | (169) | 3,281 | 92 | (57) | 1,318 | 4,465 |
– of which: HSBC UK Bank plc (ring-fenced bank) | — | 3,457 | 73 | 48 | 40 | 3,618 |
– of which: HSBC Bank plc (non-ring-fenced bank) | — | — | 677 | 181 | (43) | 815 |
– of which: Holdings and other | (169) | (176) | (658) | (286) | 1,321 | 32 |
France | — | — | 122 | 14 | (22) | 114 |
Germany | — | — | 59 | 6 | (1) | 64 |
Hong Kong | 4,853 | — | 1,217 | 986 | (148) | 6,908 |
Australia | — | — | 239 | 66 | (6) | 299 |
India | (1) | — | 767 | 57 | 108 | 931 |
Indonesia | — | — | 111 | 5 | (1) | 115 |
Mainland China2 | (13) | — | 460 | 8 | (893) | (438) |
Malaysia | (1) | — | 180 | 83 | (6) | 256 |
Singapore | 2 | — | 441 | 305 | (15) | 733 |
Taiwan | — | — | 136 | 78 | (3) | 211 |
Egypt | — | — | 228 | 53 | (6) | 275 |
UAE | — | — | 312 | 149 | (22) | 439 |
Saudi Arabia3 | — | — | 47 | — | 345 | 392 |
US | — | — | 476 | 80 | (133) | 423 |
Canada | — | — | — | — | (2) | (2) |
Mexico | — | — | 238 | 122 | (30) | 330 |
Other4 | 3 | — | 1,237 | 137 | (1,082) | 295 |
Half-year to 30 Jun 2025 | 4,674 | 3,281 | 6,362 | 2,092 | (599) | 15,810 |
UK1 | (144) | 3,437 | (9) | 1 | 823 | 4,108 |
– of which: HSBC UK Bank plc (ring-fenced bank) | — | 3,579 | 72 | 49 | 34 | 3,734 |
– of which: HSBC Bank plc (non-ring-fenced bank) | — | — | 608 | 219 | (131) | 696 |
– of which: Holdings and other | (144) | (142) | (689) | (267) | 920 | (322) |
France | — | — | 132 | 28 | (171) | (11) |
Germany | — | — | 169 | 19 | 3 | 191 |
Hong Kong | 4,844 | — | 763 | 812 | (203) | 6,216 |
Australia | — | — | 229 | 88 | (8) | 309 |
India | — | — | 660 | 47 | 91 | 798 |
Indonesia | — | — | 105 | 13 | — | 118 |
Mainland China2 | 22 | — | 532 | (42) | 1,398 | 1,910 |
Malaysia | — | — | 182 | 77 | (5) | 254 |
Singapore | — | — | 415 | 328 | (11) | 732 |
Taiwan | — | — | 150 | 65 | (4) | 211 |
Egypt | — | — | 269 | 63 | (15) | 317 |
UAE | — | — | 216 | 208 | (34) | 390 |
Saudi Arabia3 | — | — | 63 | — | 317 | 380 |
US | — | — | 447 | 74 | (111) | 410 |
Canada5 | — | — | 152 | 71 | 4,491 | 4,714 |
Mexico | — | — | 312 | 149 | 5 | 466 |
Other6 | 17 | — | 1,478 | 292 | (1,744) | 43 |
Half-year to 30 Jun 2024 | 4,739 | 3,437 | 6,265 | 2,293 | 4,822 | 21,556 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
38 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Alternative performance measures |
Alternative performance measure | Definition | |||||
Reported revenue excluding notable items | Reported revenue after excluding notable items reported under revenue | |||||
Reported profit before tax excluding notable items | Reported profit before tax after excluding notable items reported under revenue less notable items reported under operating expenses | |||||
Constant currency revenue excluding notable items | Reported revenue excluding notable items and the impact of foreign exchange translation | |||||
Constant currency profit before tax excluding notable items | Reported profit before tax excluding notable items and the impact of foreign exchange translation | |||||
Constant currency revenue excluding notable items and strategic transactions | Reported revenue excluding notable items, strategic transactions and the impact of foreign exchange translation | |||||
Constant currency profit before tax excluding notable items and strategic transactions | Reported profit before tax excluding notable items, strategic transactions and the impact of foreign exchange translation | |||||
Return on average ordinary shareholders’ equity (‘RoE’) | Profit attributable to the ordinary shareholders | |||||
Average ordinary shareholders’ equity | ||||||
Return on average tangible equity (‘RoTE‘) | Profit attributable to the ordinary shareholders, excluding impairment of goodwill and other intangible assets | |||||
Average ordinary shareholders’ equity adjusted for goodwill and intangibles | ||||||
Return on average tangible equity (‘RoTE‘) excluding notable items | Profit attributable to the ordinary shareholders, excluding impairment of goodwill and other intangible assets and notable items | |||||
Average ordinary shareholders’ equity adjusted for goodwill and intangibles and notable items | ||||||
Net asset value per ordinary share | Total ordinary shareholders’ equity1 | |||||
Basic number of ordinary shares in issue after deducting own shares held | ||||||
Tangible net asset value per ordinary share | Tangible ordinary shareholders’ equity2 | |||||
Basic number of ordinary shares in issue after deducting own shares held | ||||||
Post-tax return on average total assets | Profit after tax | |||||
Average total assets | ||||||
Average total shareholders’ equity on average total assets | Average total shareholders’ equity | |||||
Average total assets | ||||||
Banking net interest income | Banking net interest income adjusts our reported NII, primarily for the impact of funding trading and fair value activities reported in interest expense and to exclude third party insurance NII3 | |||||
Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers | Annualised constant currency ECL | |||||
Constant currency average gross loans and advances to customers | ||||||
Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers, including held for sale | Annualised constant currency ECL | |||||
Constant currency average gross loans and advances to customers, including held for sale | ||||||
Target basis operating expenses | Reported operating expenses excluding notable items, foreign exchange translation and other excluded items | |||||
Basic earnings per share excluding material notable items and related impacts | Profit attributable to ordinary shareholders excluding material notable items and related impacts | |||||
Weighted average number of ordinary shares outstanding after deducting own shares held | ||||||
Multi-jurisdictional client revenue | Total client revenue we generate from clients that hold a relationship with us that generates revenue in more than one market | |||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
39 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Alternative performance measures |
Constant currency revenue and profit before tax excluding notable items and strategic transactions | ||
Half-year to | ||
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Revenue | ||
Reported | 34,122 | 37,292 |
Notable items | 1,275 | (3,571) |
Reported revenue excluding notable items | 35,397 | 33,721 |
Currency translation1 | (228) | |
Constant currency revenue excluding notable items | 35,397 | 33,493 |
Constant currency impact of strategic transactions (distorting impact of operating results between periods)2 | — | (821) |
Constant currency revenue excluding notable items and strategic transactions | 35,397 | 32,672 |
Profit before tax | ||
Reported | 15,810 | 21,556 |
Notable items | 3,118 | (3,489) |
Reported profit before tax excluding notable items | 18,928 | 18,067 |
Currency translation1 | (61) | |
Constant currency profit before tax excluding notable items | 18,928 | 18,006 |
Constant currency impact of strategic transactions (distorting impact of operating results between periods)2 | — | (330) |
Constant currency profit before tax excluding notable items and strategic transactions | 18,928 | 17,676 |
Return on average ordinary shareholders‘ equity, return on average tangible equity and return on average tangible equity excluding notable items | ||
Half-year ended | ||
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Profit after tax | ||
Profit attributable to the ordinary shareholders of the parent company | 11,510 | 16,586 |
Impairment of goodwill and other intangible assets (net of tax) | 24 | 123 |
Profit attributable to ordinary shareholders, excluding goodwill and other intangible assets impairment | 11,534 | 16,709 |
Impact of notable items1 | 2,714 | (3,625) |
Profit attributable to the ordinary shareholders, excluding goodwill, other intangible assets impairment and notable items | 14,248 | 13,084 |
Equity | ||
Average total shareholders’ equity | 189,446 | 186,603 |
Effect of average preference shares and other equity instruments | (19,501) | (18,088) |
Average ordinary shareholders’ equity | 169,945 | 168,515 |
Effect of goodwill and other intangibles (net of deferred tax) | (11,861) | (11,573) |
Average tangible equity | 158,084 | 156,942 |
Average impact of notable items | (543) | (2,605) |
Average tangible equity excluding notable items | 157,541 | 154,337 |
Ratio | % | % |
Return on average ordinary shareholders’ equity (annualised) | 13.7 | 19.8 |
Return on average tangible equity (annualised) | 14.7 | 21.4 |
Return on average tangible equity excluding notable items (annualised) | 18.2 | 17.0 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
40 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Alternative performance measures |
Return on average tangible equity by business segment | ||||||
Half-year ended 30 Jun 2025 | ||||||
Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | |
$m | $m | $m | $m | $m | $m | |
Profit before tax | 4,674 | 3,281 | 6,362 | 2,092 | (599) | 15,810 |
Tax expense | (852) | (911) | (1,414) | (434) | 242 | (3,369) |
Profit after tax | 3,822 | 2,370 | 4,948 | 1,658 | (357) | 12,441 |
Less attributable to: preference shareholders, other equity holders, non-controlling interests | (424) | (112) | (197) | (93) | (105) | (931) |
Profit attributable to ordinary shareholders of the parent company | 3,398 | 2,258 | 4,751 | 1,565 | (462) | |
Other adjustments | 146 | 111 | (94) | (6) | (133) | 24 |
Profit attributable to ordinary shareholders | 3,544 | 2,369 | 4,657 | 1,559 | (595) | 11,534 |
Average tangible shareholders’ equity | 20,479 | 20,412 | 55,525 | 18,666 | 43,002 | 158,084 |
RoTE (%) (annualised) | 34.9 | 23.4 | 16.9 | 16.8 | (2.8) | 14.7 |
Half-year ended 30 Jun 2024 | ||||||
Profit before tax | 4,739 | 3,437 | 6,265 | 2,293 | 4,822 | 21,556 |
Tax expense | (707) | (947) | (1,561) | (520) | (156) | (3,891) |
Profit after tax | 4,032 | 2,490 | 4,704 | 1,773 | 4,666 | 17,665 |
Less attributable to: preference shareholders, other equity holders, non-controlling interests | (533) | (113) | (211) | (59) | (163) | (1,079) |
Profit attributable to ordinary shareholders of the parent company | 3,499 | 2,377 | 4,493 | 1,714 | 4,503 | |
Other adjustments | 105 | 112 | (242) | (30) | 178 | 123 |
Profit attributable to ordinary shareholders | 3,604 | 2,489 | 4,251 | 1,684 | 4,681 | 16,709 |
Average tangible shareholders’ equity | 18,891 | 18,481 | 54,649 | 19,211 | 45,710 | 156,942 |
RoTE (%) (annualised) | 38.4 | 27.1 | 15.6 | 17.6 | 20.6 | 21.4 |
Net asset value and tangible net asset value per ordinary share | At | |
30 Jun 2025 | 31 Dec 2024 | |
$m | $m | |
Total shareholders’ equity | 192,554 | 184,973 |
Preference shares and other equity instruments | (20,716) | (19,070) |
Total ordinary shareholders’ equity | 171,838 | 165,903 |
Goodwill and intangible assets (net of deferred tax) | (12,281) | (11,608) |
Tangible ordinary shareholders’ equity | 159,557 | 154,295 |
Basic number of $0.50 ordinary shares outstanding, after deducting own shares held | 17,397 | 17,918 |
Value per share | $ | $ |
Net asset value per ordinary share | 9.88 | 9.26 |
Tangible net asset value per ordinary share | 9.17 | 8.61 |
Post-tax return and average total shareholders’ equity on average total assets | Half-year ended | |
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Profit after tax | 12,441 | 17,665 |
Average total shareholders’ equity | 189,446 | 186,603 |
Average total assets | 3,150,154 | 3,031,753 |
Ratios | % | % |
Post-tax return on average total assets (annualised) | 0.8 | 1.2 |
Average total shareholders’ equity to average total assets | 6.0 | 6.2 |
ECL and other credit impairment charges as % of average gross loans and advances to customers, and other credit impairment charges as % of average gross loans and advances to customers, including held for sale | ||
Half-year ended | ||
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Expected credit losses and other credit impairment charges (‘ECL’) | (1,941) | (1,066) |
Currency translation | — | 73 |
Constant currency | (1,941) | (993) |
Average gross loans and advances to customers | 962,347 | 947,479 |
Currency translation | 25,449 | 29,070 |
Constant currency | 987,796 | 976,549 |
Average gross loans and advances to customers, including held for sale | 963,813 | 973,409 |
Currency translation | 25,494 | 28,553 |
Constant currency | 989,307 | 1,001,962 |
Ratios | % | % |
Expected credit losses and other credit impairment charges (annualised) as % of average gross loans and advances to customers | 0.40 | 0.20 |
Expected credit losses and other credit impairment charges (annualised) as % of average gross loans and advances to customers, including held for sale | 0.40 | 0.20 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
41 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Alternative performance measures |
Target basis operating expenses | ||
Half-year to | ||
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Reported operating expenses | 17,022 | 16,296 |
Notable items | (843) | (82) |
– disposals, acquisitions and related costs | (227) | (101) |
– restructuring and other related costs1 | (616) | 19 |
Currency translation2 | — | (101) |
Excluding the constant currency impact of the sale of our business in Argentina and banking business in Canada3 | — | (372) |
Excluding the impact of retranslating prior period costs of hyperinflationary economies at constant currency foreign exchange rate | — | 23 |
Target basis operating expenses | 16,179 | 15,764 |
Basic earnings per share excluding material notable items and related impacts | ||
Half-year to | ||
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Profit attributable to shareholders of company | 12,057 | 17,112 |
Coupon payable on capital securities classified as equity | (547) | (526) |
Profit attributable to ordinary shareholders of company | 11,510 | 16,586 |
Dilution and impairment losses of interest in associate | 1,988 | — |
Impact of disposals, wind-downs, acquisitions & related costs | 283 | (3,812) |
– of which: impact of the sale of our banking business in Canada1 | (1) | (4,949) |
– of which: impact of the sale of our business in Argentina | 98 | 1,192 |
– of which: Others | 186 | (55) |
Profit attributable to ordinary shareholders of company excluding material notable items and related impacts | 13,781 | 12,774 |
Number of shares | ||
Weighted average basic number of ordinary shares (millions) | 17,646 | 18,666 |
Basic earnings per share ($) | 0.65 | 0.89 |
Basic earnings per share excluding material notable items and related impacts ($) | 0.78 | 0.68 |
Wholesale multi-jurisdictional client revenue | ||
Half-year to | ||
30 Jun 2025 | 30 Jun 2024 | |
$bn | $bn | |
Wholesale revenue | 20.3 | 19.6 |
Allocated revenue and other1 | (1.2) | (1.1) |
Client facilitation in fixed income and equities | (3.7) | (2.7) |
Wholesale client revenue | 15.4 | 15.8 |
– clients banked in multiple jurisdictions (‘multi-jurisdictional’) | 9.6 | 9.7 |
– domestic only clients | 5.8 | 6.1 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
42 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
43 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied – by business segment | ||||||||||||
Gross carrying/nominal amount | Allowance for ECL1 | |||||||||||
Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Loans and advances to customers at amortised cost | ( | ( | ( | ( | ( | ( | ||||||
Loans and advances to banks at amortised cost | ( | ( | ( | ( | ( | ( | ||||||
Other financial assets measured at amortised cost | ( | ( | ( | ( | ( | ( | ||||||
– cash and balances at central banks | ||||||||||||
– Hong Kong Government certificates of indebtedness | ||||||||||||
– reverse repurchase agreements – non- trading | ||||||||||||
– financial investments | ( | ( | ( | ( | ( | |||||||
– assets held for sale2 | ( | ( | ( | |||||||||
– other assets3 | ( | ( | ( | ( | ( | ( | ||||||
Total on-balance sheet | ( | ( | ( | ( | ( | ( | ||||||
Loan and other credit- related commitments | ( | ( | ( | ( | ( | |||||||
Financial guarantees | ( | ( | ( | ( | ( | |||||||
Total off-balance sheet4 | ( | ( | ( | ( | ( | |||||||
At 30 Jun 2025 | ( | ( | ( | ( | ( | ( | ||||||
Fair value | Memorandum allowance for ECL5 | |||||||||||
Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Debt instruments measured at FVOCI | ( | ( | ( | ( | ( | ( | ||||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
44 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied – by business segment (continued) | ||||||||||||
Gross carrying/nominal amount | Allowance for ECL1 | |||||||||||
Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Loans and advances to customers at amortised cost | ( | ( | ( | ( | ( | ( | ||||||
Loans and advances to banks at amortised cost | ( | ( | ( | ( | ( | ( | ||||||
Other financial assets measured at amortised cost | ( | ( | ( | ( | ( | |||||||
– cash and balances at central banks | ||||||||||||
– Hong Kong Government certificates of indebtedness | ||||||||||||
– reverse repurchase agreements – non- trading | ||||||||||||
– financial investments | ( | ( | ( | ( | ( | |||||||
– assets held for sale2 | ( | ( | ||||||||||
– other assets3 | ( | ( | ( | ( | ( | |||||||
Total on-balance sheet | ( | ( | ( | ( | ( | ( | ||||||
Loan and other credit- related commitments | ( | ( | ( | ( | ( | |||||||
Financial guarantees | ( | ( | ( | ( | ||||||||
Total off-balance sheet4 | ( | ( | ( | ( | ( | |||||||
At 31 Dec 2024 | ( | ( | ( | ( | ( | ( | ||||||
Fair value | Memorandum allowance for ECL5 | |||||||||||
Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Debt instruments measured at FVOCI | ( | ( | ( | ( | ( | ( | ||||||
Change in expected credit losses and other credit impairment charges by business segment | ||||||
Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | |
Half-year to | $m | $m | $m | $m | $m | $m |
30 Jun 2025 | (864) | (323) | (299) | (453) | (2) | (1,941) |
31 Dec 2024 | (740) | (344) | (682) | (559) | (23) | (2,348) |
30 Jun 2024 | (336) | (58) | (187) | (479) | (6) | (1,066) |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
45 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||||
Risk |
Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector | |||||||||||||||
Gross carrying/nominal amount1 | Allowance for ECL | ECL coverage % | |||||||||||||
Stage 1 | Stage 2 | Stage 3 | POCI2 | Total | Stage 1 | Stage 2 | Stage 3 | POCI2 | Total | Stage 1 | Stage 2 | Stage 3 | POCI2 | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | % | % | % | % | % | |
Loans and advances to customers at amortised cost | ( | ( | ( | ( | ( | ||||||||||
– personal | ( | ( | ( | ( | |||||||||||
– corporate and commercial | ( | ( | ( | ( | ( | ||||||||||
– non-bank financial institutions | ( | ( | ( | ( | |||||||||||
Loans and advances to banks at amortised cost | ( | ( | ( | ( | |||||||||||
Other financial assets measured at amortised cost | ( | ( | ( | ( | |||||||||||
Loans and other credit-related commitments | ( | ( | ( | ( | ( | ||||||||||
– personal | ( | ( | ( | ( | |||||||||||
– corporate and commercial | ( | ( | ( | ( | ( | ||||||||||
– financial | ( | ( | ( | ( | |||||||||||
Financial guarantees | ( | ( | ( | ( | |||||||||||
– personal | ( | ( | |||||||||||||
– corporate and commercial | ( | ( | ( | ( | |||||||||||
– financial | ( | ( | |||||||||||||
At 30 Jun 20253 | ( | ( | ( | ( | ( | ||||||||||
Loans and advances to customers at amortised cost | ( | ( | ( | ( | ( | ||||||||||
– personal | ( | ( | ( | ( | |||||||||||
– corporate and commercial | ( | ( | ( | ( | ( | ||||||||||
– non-bank financial institutions | ( | ( | ( | ( | |||||||||||
Loans and advances to banks at amortised cost | ( | ( | ( | ( | |||||||||||
Other financial assets measured at amortised cost | ( | ( | ( | ( | |||||||||||
Loans and other credit-related commitments | ( | ( | ( | ( | |||||||||||
– personal | ( | ( | ( | ||||||||||||
– corporate and commercial | ( | ( | ( | ( | |||||||||||
– financial | ( | ( | ( | ( | |||||||||||
Financial guarantees | ( | ( | ( | ( | |||||||||||
– personal | |||||||||||||||
– corporate and commercial | ( | ( | ( | ( | |||||||||||
– financial | ( | ( | ( | ||||||||||||
At 31 Dec 2024 | ( | ( | ( | ( | ( | ||||||||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
46 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Stage 2 days past due analysis | ||||||||||||
Gross carrying amount | Allowance for ECL | ECL coverage % | ||||||||||
Stage 2 | Up-to- date | 1 to 29 DPD1 | 30 and > DPD1 | Stage 2 | Up-to- date | 1 to 29 DPD1 | 30 and > DPD1 | Stage 2 | Up-to- date | 1 to 29 DPD | 30 and > DPD | |
At 30 Jun 2025 | $m | $m | $m | $m | $m | $m | $m | $m | % | % | % | % |
Loans and advances to customers at amortised cost | ( | ( | ( | ( | ||||||||
– personal | ( | ( | ( | ( | ||||||||
– corporate and commercial | ( | ( | ( | ( | ||||||||
– non-bank financial institutions | ( | ( | ( | |||||||||
Loans and advances to banks at amortised cost | ( | ( | ||||||||||
Other financial assets measured at amortised cost | ( | ( | ( | |||||||||
At 31 Dec 2024 | ||||||||||||
Loans and advances to customers at amortised cost | ( | ( | ( | ( | ||||||||
– personal | ( | ( | ( | ( | ||||||||
– corporate and commercial | ( | ( | ( | ( | ||||||||
– non-bank financial institutions | ( | ( | ( | ( | ||||||||
Loans and advances to banks at amortised cost | ( | ( | ||||||||||
Other financial assets measured at amortised cost | ( | ( | ||||||||||
Loans and advances to customers and banks1 | ||||||||||
At 30 Jun 2025 | At 31 Dec 2024 | |||||||||
Loans and advances to customers | Loans and advances to banks at amortised cost | Total stage 2 | Loans and advances to customers | Loans and advances to banks at amortised cost | Total stage 2 | |||||
Personal | Corporate and commercial | Non-bank financial institutions | Personal | Corporate and commercial | Non-bank financial institutions | |||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Quantitative2 | 40,184 | 53,156 | 1,969 | 120 | 95,429 | 36,356 | 37,787 | 1,658 | 176 | 75,977 |
Qualitative | 3,568 | 15,309 | 874 | 46 | 19,797 | 3,452 | 13,327 | 438 | 22 | 17,239 |
30 DPD backstop3 | 148 | 127 | 3 | — | 278 | 111 | 117 | 2 | — | 230 |
Total gross carrying amount | 43,900 | 68,592 | 2,846 | 166 | 115,504 | 39,919 | 51,231 | 2,098 | 198 | 93,446 |
Quantitative | (1,146) | (1,166) | (31) | — | (2,343) | (1,118) | (1,124) | (28) | — | (2,270) |
Qualitative | (69) | (317) | (6) | (2) | (394) | (35) | (229) | (2) | (2) | (268) |
30 DPD backstop3 | (13) | (4) | — | — | (17) | (5) | (5) | — | — | (10) |
Total allowance for ECL | (1,228) | (1,487) | (37) | (2) | (2,754) | (1,158) | (1,358) | (30) | (2) | (2,548) |
ECL coverage % | 2.8 | 2.2 | 1.3 | 1.2 | 2.4 | 2.9 | 2.7 | 1.4 | 1.0 | 2.7 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
47 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
48 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||||
Risk |
Consensus Central scenario | ||||||||||||||
3Q25-2Q30 (as at 2Q25) | 2025–2029 (as at 4Q24) | |||||||||||||
UK | US | Hong Kong | Mainland China | France | UAE | Mexico | UK | US | Hong Kong | Mainland China | France | UAE | Mexico | |
GDP (annual average growth rate, %) | ||||||||||||||
2025 | ||||||||||||||
2026 | ||||||||||||||
2027 | ||||||||||||||
2028 | ||||||||||||||
2029 | ||||||||||||||
5-year average1 | ||||||||||||||
Unemployment rate (%) | ||||||||||||||
2025 | ||||||||||||||
2026 | ||||||||||||||
2027 | ||||||||||||||
2028 | ||||||||||||||
2029 | ||||||||||||||
5-year average1 | ||||||||||||||
House prices (annual average growth rate, %) | ||||||||||||||
2025 | ( | ( | ( | ( | ||||||||||
2026 | ( | ( | ( | |||||||||||
2027 | ||||||||||||||
2028 | ||||||||||||||
2029 | ||||||||||||||
5-year average1 | ||||||||||||||
Inflation (annual average growth rate, %) | ||||||||||||||
2025 | ||||||||||||||
2026 | ||||||||||||||
2027 | ||||||||||||||
2028 | ||||||||||||||
2029 | ||||||||||||||
5-year average1 | ||||||||||||||
Central bank policy rate (annual average, %)2 | ||||||||||||||
2025 | ||||||||||||||
2026 | ||||||||||||||
2027 | ||||||||||||||
2028 | ||||||||||||||
2029 | ||||||||||||||
5-year average1 | ||||||||||||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
49 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Hong Kong |

UK |

Mainland China |

US |

Consensus Upside scenario (3Q25–2Q30) | ||||||||||||||
UK | US | Hong Kong | Mainland China | France | UAE | Mexico | ||||||||
GDP level (%, start-to-peak)1 | (2Q30) | (2Q30) | (2Q30) | (2Q30) | (2Q30) | (2Q30) | (2Q30) | |||||||
Unemployment rate (%, min)2 | (1Q27) | (2Q27) | (2Q27) | (2Q27) | (2Q27) | (2Q27) | (3Q25) | |||||||
House price index (%, start-to-peak)1 | (2Q30) | (2Q30) | (2Q30) | (2Q30) | (2Q30) | (2Q30) | (2Q30) | |||||||
Inflation rate (YoY % change, max)3 | (4Q25) | (4Q25) | (4Q26) | (1Q26) | (4Q27) | (4Q25) | (1Q26) | |||||||
Central bank policy rate (%, max)3 | (3Q25) | (3Q25) | (3Q25) | (1Q26) | (2Q30) | (3Q25) | (2Q30) | |||||||
Consensus Upside scenario 2025–2029 (as at 4Q24) | ||||||||||||||
UK | US | Hong Kong | Mainland China | France | UAE | Mexico | ||||||||
GDP level (%, start-to-peak)1 | (4Q29) | (4Q29) | (4Q29) | (4Q29) | (4Q29) | (4Q29) | (4Q29) | |||||||
Unemployment rate (%, min)2 | (3Q26) | (1Q26) | (4Q29) | (4Q26) | (4Q26) | (4Q26) | (1Q25) | |||||||
House price index (%, start-to-peak)1 | (4Q29) | (4Q29) | (4Q29) | (4Q29) | (4Q29) | (4Q29) | (4Q29) | |||||||
Inflation rate (YoY % change, min)3 | (1Q26) | (2Q26) | ( | (4Q25) | ( | (4Q25) | (4Q25) | (4Q25) | (2Q26) | |||||
Central bank policy rate (%, min)3 | (4Q25) | (1Q29) | (1Q29) | (1Q26) | (3Q25) | (1Q29) | (1Q26) | |||||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
50 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Consensus Downside scenario (3Q25–2Q30) | ||||||||||||||
UK | US | Hong Kong | Mainland China | France | UAE | Mexico | ||||||||
GDP level (%, start-to-trough)1 | ( | (3Q27) | ( | (2Q26) | ( | (1Q26) | ( | (4Q25) | ( | (1Q26) | ( | (3Q25) | ( | (4Q26) |
Unemployment rate (%, max)2 | (3Q26) | (1Q26) | (1Q27) | (2Q27) | (1Q26) | (2Q26) | (3Q26) | |||||||
House price index (%, start-to-trough)1 | ( | (4Q26) | ( | (2Q26) | ( | (1Q26) | ( | (1Q27) | (3Q25) | ( | (3Q25) | (3Q25) | ||
Inflation rate (YoY % change)3 | (2Q26) | (4Q25) | (2Q26) | ( | (2Q26) | (2Q26) | (2Q26) | (4Q25) | ||||||
Central bank policy rate (%)3 | (1Q28) | (4Q25) | (4Q25) | (1Q26) | (1Q26) | (4Q25) | (4Q25) | |||||||
Consensus Downside scenario 2025–2029 (as at 4Q24) | ||||||||||||||
UK | US | Hong Kong | Mainland China | France | UAE | Mexico | ||||||||
GDP level (%, start-to-trough)1 | ( | (4Q26) | ( | (3Q25) | ( | (4Q25) | ( | (3Q25) | ( | (1Q26) | (1Q25) | ( | (4Q26) | |
Unemployment rate (%, max)2 | (4Q25) | (3Q25) | (2Q26) | (4Q26) | (3Q25) | (1Q26) | (4Q25) | |||||||
House price index (%, start-to-trough)1 | ( | (1Q26) | ( | (1Q25) | ( | (2Q26) | ( | (3Q26) | ( | (1Q25) | ( | (1Q25) | (1Q25) | |
Inflation rate (YoY % change, max)3 | (4Q25) | (1Q26) | (1Q26) | (1Q26) | (3Q25) | (1Q26) | (4Q25) | |||||||
Central bank policy rate (%, max)3 | (1Q25) | (1Q25) | (1Q25) | (1Q25) | (1Q25) | (1Q25) | (3Q25) | |||||||
Downside 2 scenario (3Q25–2Q30) | ||||||||||||||
UK | US | Hong Kong | Mainland China | France | UAE | Mexico | ||||||||
GDP level (%, start-to-trough)1 | ( | (4Q26) | ( | (3Q26) | ( | (1Q27) | ( | (3Q26) | ( | (4Q26) | ( | (4Q26) | ( | (4Q26) |
Unemployment rate (%, max)2 | (4Q26) | (4Q26) | (2Q26) | (2Q27) | (2Q27) | (1Q26) | (4Q26) | |||||||
House price index (%, start-to-trough)1 | ( | (2Q27) | ( | (2Q26) | ( | (2Q29) | ( | (3Q27) | ( | (4Q26) | ( | (3Q27) | (3Q25) | |
Inflation rate (YoY % change)3 | ( | (2Q26) | (4Q25) | ( | (4Q26) | ( | (2Q26) | ( | (3Q26) | (2Q26) | (4Q25) | |||
Central bank policy rate (%)3 | (3Q26) | (4Q25) | (4Q25) | (4Q26) | ( | (2Q26) | (4Q25) | (4Q25) | ||||||
Downside 2 scenario 2025–2029 (as at 4Q24) | ||||||||||||||
UK | US | Hong Kong | Mainland China | France | UAE | Mexico | ||||||||
GDP level (%, start-to-trough)1 | ( | (2Q26) | ( | (2Q26) | ( | (4Q25) | ( | (4Q25) | ( | (2Q26) | ( | (2Q26) | ( | (3Q26) |
Unemployment rate (%, max)2 | (2Q26) | (2Q26) | (1Q26) | (4Q26) | (1Q27) | (3Q25) | (1Q26) | |||||||
House price index (%, start-to-trough)1 | ( | (4Q26) | ( | (4Q25) | ( | (3Q27) | ( | (4Q26) | ( | (2Q27) | ( | (2Q27) | (1Q25) | |
Inflation rate (YoY % change, max)3 | (2Q25) | (4Q25) | (1Q26) | (4Q25) | (2Q25) | (2Q25) | (4Q25) | |||||||
Central bank policy rate (%, max)3 | (1Q25) | (1Q25) | (1Q25) | (3Q25) | (1Q25) | (1Q25) | (3Q25) | |||||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
51 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Scenario weightings, % | ||||||||
Standard weights | UK | US | Hong Kong | Mainland China | France | UAE | Mexico | |
2Q25 | ||||||||
Upside | ||||||||
Central | ||||||||
Downside | ||||||||
Downside 2 | ||||||||
4Q24 | ||||||||
Upside | ||||||||
Central | ||||||||
Downside | ||||||||
Downside 2 | ||||||||
Hong Kong |

UK |

Mainland China |

US |

HSBC Holdings plc Interim Report 2025 on Form 6-K |
52 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Management judgemental adjustments to ECL1 | ||||||
At 30 Jun 2025 | At 31 Dec 2024 | |||||
Retail | Wholesale2 | Total | Retail | Wholesale2 | Total | |
$bn | $bn | $bn | $bn | $bn | $bn | |
Modelled ECL (A)3 | ||||||
Banks, sovereigns, government entities and low-risk counterparties | ||||||
Corporate lending adjustments | ||||||
Other credit judgements | — | |||||
Total management judgemental adjustments (B)4 | ||||||
Other adjustments (C)5 | ( | |||||
Final ECL (A + B + C)6 | ||||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
53 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Wholesale IFRS 9 ECL sensitivity to future economic conditions1,2,3 | ||||||
By geography at 30 Jun 20255 | Reported Gross carrying amount4 | Reported allowance for ECL | Consensus Central scenario allowance for ECL | Consensus Upside scenario allowance for ECL | Consensus Downside scenario allowance for ECL | Downside 2 scenario allowance for ECL |
$m | $m | $m | $m | $m | $m | |
UK | ||||||
US | ||||||
Hong Kong | ||||||
Mainland China | ||||||
Mexico | ||||||
UAE | ||||||
France | ||||||
Other geographies6 | ||||||
Total | ||||||
of which: | ||||||
Stage 1 | ||||||
Stage 2 | ||||||
By geography at 31 Dec 20245 | ||||||
UK | ||||||
US | ||||||
Hong Kong | ||||||
Mainland China | ||||||
Mexico | ||||||
UAE | ||||||
France | ||||||
Other geographies6 | ||||||
Total | ||||||
of which: | ||||||
Stage 1 | ||||||
Stage 2 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
54 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||||
Risk |
Retail IFRS 9 ECL sensitivity to future economic conditions1 | ||||||||||||
At 30 Jun 2025 | At 31 Dec 2024 | |||||||||||
By geography | Reported gross carrying amount | Reported allowance for ECL | Consensus Central scenario allowance for ECL | Consensus Upside scenario allowance for ECL | Consensus Downside scenario allowance for ECL | Downside 2 scenario allowance for ECL | Reported gross carrying amount | Reported allowance for ECL | Consensus Central scenario allowance for ECL | Consensus Upside scenario allowance for ECL | Consensus Downside scenario allowance for ECL | Downside 2 scenario allowance for ECL |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
UK | ||||||||||||
Mortgages | ||||||||||||
Credit cards | ||||||||||||
Other | ||||||||||||
Mexico | ||||||||||||
Mortgages | ||||||||||||
Credit cards | ||||||||||||
Other | ||||||||||||
Hong Kong | ||||||||||||
Mortgages | ||||||||||||
Credit cards | ||||||||||||
Other | ||||||||||||
UAE | ||||||||||||
Mortgages | ||||||||||||
Credit cards | ||||||||||||
Other | ||||||||||||
US | ||||||||||||
Mortgages | ||||||||||||
Credit cards | ||||||||||||
Other geographies | ||||||||||||
Mortgages | ||||||||||||
Credit cards | ||||||||||||
Other | ||||||||||||
Total | ||||||||||||
of which: mortgages | ||||||||||||
Stage 1 | ||||||||||||
Stage 2 | ||||||||||||
Stage 3 | ||||||||||||
of which: credit cards | ||||||||||||
Stage 1 | ||||||||||||
Stage 2 | ||||||||||||
Stage 3 | ||||||||||||
of which: others | ||||||||||||
Stage 1 | ||||||||||||
Stage 2 | ||||||||||||
Stage 3 | ||||||||||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
55 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Retail1 | Wholesale1 | |
Total Group ECL at 30 Jun 2025 | $bn | $bn |
Reported ECL | ||
Scenarios | ||
( | ( | |
( | ( | |
Total Group ECL at 31 Dec 2024 | ||
Reported ECL | ||
Scenarios | ||
( | ( | |
( | ( | |
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees | ||||||||||
Non-credit impaired | Credit impaired | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
At 1 Jan 2025 | ( | ( | ( | ( | ( | |||||
Transfers of financial instruments: | ( | ( | ( | — | — | — | — | |||
– transfers from stage 1 to stage 2 | ( | ( | — | — | — | — | — | — | ||
– transfers from stage 2 to stage 1 | ( | ( | — | — | — | — | — | — | ||
– transfers to stage 3 | ( | ( | ( | — | — | — | — | |||
– transfers from stage 3 | ( | ( | ( | — | — | — | — | |||
Net remeasurement of ECL arising from transfer of stage | — | — | ( | — | ( | — | — | — | ||
Changes due to modifications not derecognised | — | — | — | — | ( | — | — | — | ( | — |
Net new and further lending/ repayments | ( | ( | ( | ( | ||||||
Changes to risk parameters – credit quality | — | — | ( | — | ( | — | ( | — | ( | |
Changes to models used for ECL calculation | — | ( | — | — | ( | — | — | — | ||
Assets written off | — | — | — | — | ( | — | — | ( | ||
Credit-related modifications that resulted in derecognition | — | — | — | — | ( | — | — | ( | ||
Foreign exchange and others1,2 | ( | ( | ( | ( | ( | |||||
At 30 Jun 2025 | ( | ( | ( | ( | ( | |||||
ECL income statement change for the period | ( | ( | ( | ( | ||||||
Recoveries | ||||||||||
Others | ( | |||||||||
Total ECL income statement change for the period | ( | |||||||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
56 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees (continued) | |||
At 30 Jun 2025 | 6 months ended 30 Jun 2025 | ||
Gross carrying/ nominal amount | Allowance for ECL | ECL release/ (charge) | |
$m | $m | $m | |
As above | ( | ( | |
Other financial assets measured at amortised cost | ( | ( | |
Non-trading reverse purchase agreement commitments | — | — | |
Performance and other guarantees not considered for IFRS 9 | — | — | |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied – by business segment/Summary consolidated income statement | ( | ( | |
Debt instruments measured at FVOCI | ( | ( | |
Total allowance for ECL/total income statement ECL change for the period | N/A | ( | ( |
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees (continued) | ||||||||||
Non-credit impaired | Credit impaired | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||||
Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | Gross carrying/ nominal amount | Allowance for ECL | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
At 1 Jan 2024 | ( | ( | ( | ( | ( | |||||
Transfers of financial instruments: | ( | ( | ( | — | — | — | — | |||
– transfers from stage 1 to stage 2 | ( | ( | — | — | — | — | — | — | ||
– transfers from stage 2 to stage 1 | ( | ( | — | — | — | — | — | — | ||
– transfers to stage 3 | ( | ( | ( | — | — | — | — | |||
– transfers from stage 3 | ( | ( | ( | — | — | — | — | |||
Net remeasurement of ECL arising from transfer of stage | — | — | ( | — | ( | — | — | — | ( | |
Changes due to modifications not derecognised | — | — | — | — | ( | — | — | — | ( | — |
Net new and further lending/repayments | ( | ( | ( | ( | ||||||
Changes to risk parameters – credit quality | — | — | ( | — | ( | — | ( | — | ( | |
Changes to models used for ECL calculation | — | — | ( | — | ( | — | — | — | ||
Assets written off | — | — | — | — | ( | — | — | ( | ||
Credit-related modifications that resulted in derecognition | — | — | — | — | — | — | — | — | — | |
Foreign exchange and others1,2,3,4 | ( | ( | ( | ( | ( | ( | ||||
At 31 Dec 2024 | ( | ( | ( | ( | ( | |||||
ECL income statement change for the period | ( | ( | ( | ( | ||||||
Recoveries | ||||||||||
Other | — | — | — | — | — | — | — | — | — | ( |
Total ECL income statement change for the period2 | ( | |||||||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
57 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees (continued) | |||
At 31 Dec 2024 | 12 months ended 31 Dec 2024 | ||
Gross carrying/ nominal amount | Allowance for ECL | ECL charge | |
$m | $m | $m | |
As above | ( | ( | |
Other financial assets measured at amortised cost | ( | ( | |
Non-trading reverse purchase agreement commitments | — | — | |
Performance and other guarantees not considered for IFRS 9 | — | — | ( |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied – by business segment/Summary consolidated income statement | ( | ( | |
Debt instruments measured at FVOCI | ( | ||
Total allowance for ECL/total income statement ECL change for the period | N/A | ( | ( |
Credit quality classification | ||||||
Sovereign debt securities and bills | Other debt securities and bills | Wholesale lending and derivatives | Retail lending | |||
External credit rating | External credit rating | Internal credit rating1 | 12-month regulatory probability of default % | Internal credit rating | 12 month probability- weighted PD %2 | |
Quality classification | ||||||
Strong | BBB and above | A- and above | CRR 1 to CRR 2 | 0 – 0.169 | Band 1 and 2 | 0 – <=0.5 |
Good | BBB- to BB | BBB+ to BBB- | CRR 3 | 0.170 – 0.740 | Band 3 | >0.5 – <=1.5 |
Satisfactory | BB- to B and unrated | BB+ to B and unrated | CRR 4 to CRR 5 | 0.741 – 4.914 | Band 4 and 5 | >1.5 – <=20 |
Sub-standard | B- to C | B- to C | CRR 6 to CRR 8 | 4.915 – 99.999 | Band 6 | >20 – <100 |
Credit impaired | Default | Default | CRR 9 to CRR 10 | 100 | Band 7 | 100 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
58 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||||
Risk |
Distribution of financial instruments to which the impairment requirements in IFRS 9 are applied, by credit quality and stage allocation | ||||||||||||||||
At 30 Jun 2025 | At 31 Dec 2024 | |||||||||||||||
Gross carrying/nominal amount | Allowance for ECL | Net | Gross carrying/nominal amount | Allowance for ECL | Net | |||||||||||
Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | Strong | Good | Satisfactory | Sub- standard | Credit impaired | Total | |||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Loans and advances to customers at amortised cost | ( | ( | ||||||||||||||
– stage 1 | ( | ( | ||||||||||||||
– stage 2 | ( | ( | ||||||||||||||
– stage 3 | ( | ( | ||||||||||||||
– POCI | ( | ( | ||||||||||||||
Loans and advances to banks at amortised cost | ( | ( | ||||||||||||||
– stage 1 | ( | ( | ||||||||||||||
– stage 2 | ( | ( | ||||||||||||||
– stage 3 | ( | ( | ||||||||||||||
– POCI | ||||||||||||||||
Other financial assets measured at amortised cost | ( | ( | ||||||||||||||
– stage 1 | ( | ( | ||||||||||||||
– stage 2 | ( | ( | ||||||||||||||
– stage 3 | ( | ( | ||||||||||||||
– POCI | ||||||||||||||||
Loans and other credit- related commitments | ( | ( | ||||||||||||||
– stage 1 | ( | ( | ||||||||||||||
– stage 2 | ( | ( | ||||||||||||||
– stage 3 | ( | ( | ||||||||||||||
– POCI | ( | |||||||||||||||
Financial guarantees | ( | ( | ||||||||||||||
– stage 1 | ( | ( | ||||||||||||||
– stage 2 | ( | ( | ||||||||||||||
– stage 3 | ( | ( | ||||||||||||||
– POCI | ||||||||||||||||
Total | ( | ( | ||||||||||||||
Debt instruments at FVOCI1 | ||||||||||||||||
– stage 1 | ( | ( | ||||||||||||||
– stage 2 | ( | ( | ||||||||||||||
– stage 3 | ( | |||||||||||||||
– POCI | ||||||||||||||||
Total | ( | ( | ||||||||||||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
59 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||||
Risk |
Total personal lending for loans and advances to customers by stage distribution | ||||||||||||||||
At 30 Jun 2025 | At 31 Dec 2024 | |||||||||||||||
Gross carrying amount | Allowance for ECL | Gross carrying amount | Allowance for ECL | |||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
By portfolio | ||||||||||||||||
First lien residential mortgages | 343,874 | 37,620 | 2,705 | 384,199 | (63) | (147) | (306) | (516) | 324,703 | 34,177 | 2,450 | 361,330 | (59) | (130) | (284) | (473) |
– of which: interest only (including offset) | 22,415 | 2,771 | 120 | 25,306 | (3) | (21) | (21) | (45) | 21,155 | 2,457 | 103 | 23,715 | (3) | (10) | (17) | (30) |
– affordability (including US adjustable rate mortgages) | 17,448 | 483 | 259 | 18,190 | (4) | (2) | (6) | (12) | 16,628 | 386 | 243 | 17,257 | (2) | (2) | (7) | (11) |
Other personal lending | 77,260 | 6,280 | 1,216 | 84,756 | (555) | (1,081) | (588) | (2,224) | 79,043 | 5,742 | 1,110 | 85,895 | (511) | (1,028) | (512) | (2,051) |
– second lien residential mortgages | 373 | 9 | 20 | 402 | — | — | (3) | (3) | 366 | 10 | 19 | 395 | — | — | (2) | (2) |
– guaranteed loans in respect of residential property | 46 | 9 | 1 | 56 | — | — | (1) | (1) | 6,492 | 186 | 20 | 6,698 | (2) | (2) | (5) | (9) |
– other personal lending which is secured | 35,037 | 416 | 227 | 35,680 | (12) | (4) | (44) | (60) | 30,564 | 478 | 138 | 31,180 | (12) | (4) | (15) | (31) |
– credit cards | 20,983 | 3,554 | 386 | 24,923 | (308) | (694) | (228) | (1,230) | 21,611 | 2,991 | 313 | 24,915 | (268) | (660) | (199) | (1,127) |
– other personal lending which is unsecured | 19,056 | 2,072 | 554 | 21,682 | (220) | (368) | (298) | (886) | 18,198 | 1,864 | 598 | 20,660 | (214) | (345) | (279) | (838) |
– motor vehicle finance | 1,765 | 220 | 28 | 2,013 | (15) | (15) | (14) | (44) | 1,812 | 213 | 22 | 2,047 | (15) | (17) | (12) | (44) |
Total | 421,134 | 43,900 | 3,921 | 468,955 | (618) | (1,228) | (894) | (2,740) | 403,746 | 39,919 | 3,560 | 447,225 | (570) | (1,158) | (796) | (2,524) |
By legal entity | ||||||||||||||||
HSBC UK Bank plc | 170,263 | 34,294 | 1,295 | 205,852 | (181) | (342) | (257) | (780) | 152,338 | 31,325 | 1,075 | 184,738 | (148) | (307) | (211) | (666) |
HSBC Bank plc | 18,358 | 1,049 | 404 | 19,811 | (18) | (20) | (118) | (156) | 23,501 | 1,198 | 324 | 25,023 | (17) | (24) | (99) | (140) |
The Hongkong and Shanghai Banking Corporation Limited | 194,681 | 6,578 | 1,087 | 202,346 | (172) | (405) | (159) | (736) | 191,614 | 5,519 | 1,170 | 198,303 | (174) | (385) | (164) | (723) |
HSBC Bank Middle East Limited | 3,685 | 156 | 43 | 3,884 | (13) | (25) | (30) | (68) | 3,678 | 158 | 40 | 3,876 | (14) | (29) | (30) | (73) |
HSBC North America Holdings Inc. | 21,542 | 569 | 354 | 22,465 | (6) | (12) | (11) | (29) | 20,851 | 497 | 327 | 21,675 | (4) | (12) | (11) | (27) |
Grupo Financiero HSBC, S.A. de C.V. | 11,774 | 1,200 | 734 | 13,708 | (221) | (423) | (317) | (961) | 11,016 | 1,172 | 620 | 12,808 | (207) | (400) | (279) | (886) |
Other trading entities | 831 | 54 | 4 | 889 | (7) | (1) | (2) | (10) | 748 | 50 | 4 | 802 | (6) | (1) | (2) | (9) |
Total | 421,134 | 43,900 | 3,921 | 468,955 | (618) | (1,228) | (894) | (2,740) | 403,746 | 39,919 | 3,560 | 447,225 | (570) | (1,158) | (796) | (2,524) |
Total personal lending for loans and other credit-related commitments and financial guarantees by stage distribution | ||||||||||||||||
At 30 Jun 2025 | At 31 Dec 2024 | |||||||||||||||
Nominal amount | Allowance for ECL | Nominal amount | Allowance for ECL | |||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
HSBC UK Bank plc | 58,361 | 846 | 46 | 59,253 | (11) | (3) | (1) | (15) | 51,078 | 442 | 47 | 51,567 | (6) | — | (3) | (9) |
HSBC Bank plc | 1,607 | 39 | 2 | 1,648 | (1) | — | — | (1) | 1,605 | 7 | 2 | 1,614 | — | — | — | — |
The Hongkong and Shanghai Banking Corporation Limited | 194,455 | 1,020 | 51 | 195,526 | (4) | — | — | (4) | 189,737 | 1,165 | 35 | 190,937 | (4) | — | (2) | (6) |
HSBC Bank Middle East Limited | 2,585 | 7 | — | 2,592 | — | — | — | — | 2,452 | 7 | — | 2,459 | — | — | — | — |
HSBC North America Holdings Inc. | 3,415 | 82 | 22 | 3,519 | — | — | — | — | 3,707 | 68 | 2 | 3,777 | — | — | — | — |
Grupo Financiero HSBC, S.A. de C.V. | 4,570 | — | — | 4,570 | (6) | — | — | (6) | 3,892 | — | — | 3,892 | (7) | — | — | (7) |
Other trading entities | 468 | 4 | 1 | 473 | — | — | — | — | 434 | 2 | — | 436 | — | — | — | — |
Total | 265,461 | 1,998 | 122 | 267,581 | (22) | (3) | (1) | (26) | 252,905 | 1,691 | 86 | 254,682 | (17) | — | (5) | (22) |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
60 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Total wholesale lending for loans and advances to banks and customers by stage distribution | ||||||||||
Gross carrying amount | Allowance for ECL | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Corporate and commercial | 344,579 | 68,592 | 18,982 | 115 | 432,268 | (502) | (1,487) | (5,084) | (66) | (7,139) |
– agriculture, forestry and fishing | 6,628 | 980 | 341 | — | 7,949 | (13) | (35) | (59) | — | (107) |
– mining and quarrying | 7,243 | 402 | 394 | — | 8,039 | (9) | (6) | (64) | — | (79) |
– manufacturing | 74,634 | 12,716 | 1,631 | 29 | 89,010 | (98) | (144) | (515) | (24) | (781) |
– electricity, gas, steam and air- conditioning supply | 16,310 | 1,505 | 268 | — | 18,083 | (18) | (25) | (110) | — | (153) |
– water supply, sewerage, waste management and remediation | 2,449 | 204 | 44 | — | 2,697 | (5) | (3) | (12) | — | (20) |
– real estate and construction | 54,277 | 28,434 | 9,292 | 75 | 92,078 | (87) | (789) | (2,150) | (39) | (3,065) |
– of which: commercial real estate | 41,151 | 24,129 | 8,071 | 71 | 73,422 | (61) | (732) | (1,628) | (35) | (2,456) |
– wholesale and retail trade, repair of motor vehicles and motorcycles | 69,821 | 9,728 | 2,632 | 11 | 82,192 | (69) | (88) | (1,134) | (3) | (1,294) |
– transportation and storage | 16,837 | 4,359 | 264 | — | 21,460 | (19) | (102) | (101) | — | (222) |
– accommodation and food | 11,386 | 2,246 | 1,659 | — | 15,291 | (33) | (64) | (224) | — | (321) |
– publishing, audiovisual and broadcasting | 20,972 | 2,021 | 411 | — | 23,404 | (56) | (69) | (113) | — | (238) |
– professional, scientific and technical activities | 24,232 | 2,125 | 584 | — | 26,941 | (35) | (41) | (187) | — | (263) |
– administrative and support services | 18,706 | 2,263 | 670 | — | 21,639 | (24) | (66) | (277) | — | (367) |
– public administration and defence, compulsory social security | 76 | — | — | — | 76 | — | — | — | — | — |
– education | 1,600 | 198 | 47 | — | 1,845 | (4) | (8) | (20) | — | (32) |
– health and care | 3,549 | 368 | 174 | — | 4,091 | (9) | (13) | (29) | — | (51) |
– arts, entertainment and recreation | 1,588 | 158 | 93 | — | 1,839 | (4) | (5) | (22) | — | (31) |
– other services | 6,465 | 731 | 315 | — | 7,511 | (17) | (20) | (63) | — | (100) |
– activities of households | 778 | 39 | — | — | 817 | — | — | — | — | — |
– extra-territorial organisations and bodies activities | 136 | — | — | — | 136 | — | — | — | — | — |
– government | 6,871 | 106 | 163 | — | 7,140 | (2) | — | (4) | — | (6) |
– asset-backed securities | 21 | 9 | — | — | 30 | — | (9) | — | — | (9) |
Non-bank financial institutions | 86,956 | 2,846 | 647 | 193 | 90,642 | (61) | (37) | (166) | — | (264) |
Loans and advances to banks | 107,428 | 166 | 3 | — | 107,597 | (10) | (2) | (3) | — | (15) |
At 30 Jun 20251 | 538,963 | 71,604 | 19,632 | 308 | 630,507 | (573) | (1,526) | (5,253) | (66) | (7,418) |
By legal entity | ||||||||||
HSBC UK Bank plc | 94,822 | 10,065 | 3,918 | — | 108,805 | (180) | (359) | (691) | — | (1,230) |
HSBC Bank plc | 94,153 | 5,943 | 1,926 | 53 | 102,075 | (75) | (124) | (542) | (25) | (766) |
The Hongkong and Shanghai Banking Corporation Limited | 271,675 | 46,425 | 11,495 | 57 | 329,652 | (209) | (843) | (2,979) | (37) | (4,068) |
HSBC Bank Middle East Limited | 26,606 | 1,697 | 926 | 4 | 29,233 | (13) | (15) | (503) | (4) | (535) |
HSBC North America Holdings Inc. | 29,884 | 5,036 | 750 | 194 | 35,864 | (38) | (116) | (208) | — | (362) |
Grupo Financiero HSBC, S.A. de C.V. | 12,862 | 2,186 | 267 | — | 15,315 | (44) | (64) | (144) | — | (252) |
Other trading entities | 8,899 | 252 | 350 | — | 9,501 | (14) | (5) | (186) | — | (205) |
Holding companies, shared service centres and intra-Group eliminations | 62 | — | — | — | 62 | — | — | — | — | — |
At 30 Jun 20251 | 538,963 | 71,604 | 19,632 | 308 | 630,507 | (573) | (1,526) | (5,253) | (66) | (7,418) |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
61 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Total wholesale lending for loans and advances to banks and customers by stage distribution (continued) | ||||||||||
Gross carrying amount | Allowance for ECL | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Corporate and commercial | 340,987 | 51,231 | 18,376 | 90 | 410,684 | (463) | (1,358) | (4,883) | (51) | (6,755) |
– agriculture, forestry and fishing | 5,437 | 1,314 | 282 | — | 7,033 | (14) | (34) | (46) | — | (94) |
– mining and quarrying | 6,811 | 463 | 318 | — | 7,592 | (6) | (7) | (32) | — | (45) |
– manufacturing | 70,987 | 10,250 | 1,466 | 21 | 82,724 | (83) | (172) | (618) | (20) | (893) |
– electricity, gas, steam and air- conditioning supply | 15,277 | 971 | 209 | — | 16,457 | (14) | (23) | (85) | — | (122) |
– water supply, sewerage, waste management and remediation | 2,530 | 388 | 43 | — | 2,961 | (4) | (4) | (16) | — | (24) |
– real estate and construction | 63,794 | 17,320 | 8,887 | 62 | 90,063 | (90) | (666) | (1,811) | (31) | (2,598) |
– of which: commercial real estate | 49,994 | 14,720 | 7,558 | 61 | 72,333 | (67) | (604) | (1,355) | (29) | (2,055) |
– wholesale and retail trade, repair of motor vehicles and motorcycles | 66,977 | 8,125 | 2,725 | 3 | 77,830 | (67) | (117) | (1,188) | — | (1,372) |
– transportation and storage | 18,589 | 3,637 | 417 | — | 22,643 | (15) | (74) | (232) | — | (321) |
– accommodation and food | 11,406 | 1,718 | 1,610 | — | 14,734 | (30) | (55) | (214) | — | (299) |
– publishing, audiovisual and broadcasting | 18,181 | 1,416 | 229 | — | 19,826 | (42) | (55) | (61) | — | (158) |
– professional, scientific and technical activities | 23,044 | 2,436 | 644 | 4 | 26,128 | (29) | (49) | (188) | — | (266) |
– administrative and support services | 17,671 | 1,707 | 739 | — | 20,117 | (26) | (40) | (254) | — | (320) |
– public administration and defence, compulsory social security | 64 | — | — | — | 64 | — | — | — | — | — |
– education | 1,361 | 192 | 43 | — | 1,596 | (4) | (7) | (16) | — | (27) |
– health and care | 3,357 | 489 | 184 | — | 4,030 | (8) | (18) | (25) | — | (51) |
– arts, entertainment and recreation | 1,817 | 171 | 78 | — | 2,066 | (5) | (4) | (26) | — | (35) |
– other services | 6,470 | 491 | 327 | — | 7,288 | (24) | (20) | (66) | — | (110) |
– activities of households | 582 | 7 | — | — | 589 | — | — | — | — | — |
– extra-territorial organisations and bodies activities | 118 | — | — | — | 118 | — | — | — | — | — |
– government | 6,495 | 123 | 175 | — | 6,793 | (2) | — | (5) | — | (7) |
– asset-backed securities | 19 | 13 | — | — | 32 | — | (13) | — | — | (13) |
Non-bank financial institutions | 79,687 | 2,098 | 679 | — | 82,464 | (45) | (30) | (361) | — | (436) |
Loans and advances to banks | 101,852 | 198 | 2 | — | 102,052 | (9) | (2) | (2) | — | (13) |
At 31 Dec 2024 | 522,526 | 53,527 | 19,057 | 90 | 595,200 | (517) | (1,390) | (5,246) | (51) | (7,204) |
By legal entity | ||||||||||
HSBC UK Bank plc | 81,630 | 12,772 | 3,356 | — | 97,758 | (197) | (403) | (603) | — | (1,203) |
HSBC Bank plc | 85,022 | 5,843 | 2,305 | 47 | 93,217 | (54) | (111) | (752) | (22) | (939) |
The Hongkong and Shanghai Banking Corporation Limited | 279,535 | 27,078 | 11,483 | 39 | 318,135 | (170) | (677) | (2,999) | (28) | (3,874) |
HSBC Bank Middle East Limited | 26,359 | 951 | 848 | 4 | 28,162 | (20) | (6) | (463) | (1) | (490) |
HSBC North America Holdings Inc. | 30,107 | 4,665 | 503 | — | 35,275 | (31) | (141) | (121) | — | (293) |
Grupo Financiero HSBC, S.A. de C.V. | 11,957 | 1,703 | 230 | — | 13,890 | (35) | (48) | (128) | — | (211) |
Other trading entities | 7,840 | 515 | 332 | — | 8,687 | (10) | (4) | (180) | — | (194) |
Holding companies, shared service centres and intra-group eliminations | 76 | — | — | — | 76 | — | — | — | — | — |
At 31 Dec 2024 | 522,526 | 53,527 | 19,057 | 90 | 595,200 | (517) | (1,390) | (5,246) | (51) | (7,204) |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
62 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Total wholesale lending for loans and other credit-related commitments and financial guarantees by stage distribution1 | ||||||||||
Nominal amount | Allowance for ECL | |||||||||
Stage 1 | Stage 2 | Stage 3 | POCI | Total | Stage 1 | Stage 2 | Stage 3 | POCI | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Corporate and commercial | 251,291 | 20,755 | 1,099 | 4 | 273,149 | (119) | (121) | (113) | (1) | (354) |
Financial | 165,933 | 1,509 | 138 | — | 167,580 | (12) | (3) | (1) | — | (16) |
At 30 Jun 20252 | 417,224 | 22,264 | 1,237 | 4 | 440,729 | (131) | (124) | (114) | (1) | (370) |
By legal entity | ||||||||||
HSBC UK Bank plc | 49,016 | 2,318 | 474 | — | 51,808 | (25) | (18) | (61) | — | (104) |
HSBC Bank plc | 195,785 | 3,975 | 250 | 3 | 200,013 | (25) | (21) | (21) | — | (67) |
The Hongkong and Shanghai Banking Corporation Limited | 70,803 | 8,532 | 77 | — | 79,412 | (52) | (44) | (7) | — | (103) |
HSBC Bank Middle East Limited | 9,406 | 421 | 34 | 1 | 9,862 | (2) | (6) | (21) | (1) | (30) |
HSBC North America Holdings Inc. | 88,578 | 6,701 | 361 | — | 95,640 | (25) | (34) | (2) | — | (61) |
Grupo Financiero HSBC, S.A. de C.V. | 1,924 | 177 | — | — | 2,101 | (2) | — | — | — | (2) |
Other trading entities | 1,712 | 140 | 41 | — | 1,893 | — | (1) | (2) | — | (3) |
At 30 Jun 20252 | 417,224 | 22,264 | 1,237 | 4 | 440,729 | (131) | (124) | (114) | (1) | (370) |
Corporate and commercial | 241,249 | 18,685 | 1,033 | 3 | 260,970 | (118) | (121) | (98) | — | (337) |
Financial | 118,430 | 2,196 | 87 | — | 120,713 | (10) | (5) | (3) | — | (18) |
At 31 Dec 2024 | 359,679 | 20,881 | 1,120 | 3 | 381,683 | (128) | (126) | (101) | — | (355) |
By legal entity | ||||||||||
HSBC UK Bank plc | 37,848 | 4,540 | 445 | — | 42,833 | (27) | (36) | (57) | — | (120) |
HSBC Bank plc | 144,941 | 6,118 | 256 | 3 | 151,318 | (21) | (30) | (21) | — | (72) |
The Hongkong and Shanghai Banking Corporation Limited | 72,860 | 3,973 | 99 | — | 76,932 | (54) | (32) | (6) | — | (92) |
HSBC Bank Middle East Limited | 8,879 | 329 | 35 | — | 9,243 | (5) | (1) | (10) | — | (16) |
HSBC North America Holdings Inc. | 91,314 | 5,723 | 226 | — | 97,263 | (20) | (26) | (5) | — | (51) |
Grupo Financiero HSBC, S.A. de C.V. | 2,334 | 53 | — | — | 2,387 | (1) | (1) | — | — | (2) |
Other trading entities | 1,503 | 145 | 59 | — | 1,707 | — | — | (2) | — | (2) |
At 31 Dec 2024 | 359,679 | 20,881 | 1,120 | 3 | 381,683 | (128) | (126) | (101) | — | (355) |
Commercial real estate lending to customers | |||||||||||
of which: | |||||||||||
HSBC UK Bank plc | HSBC Bank plc | The Hongkong and Shanghai Banking Corporation Limited | HSBC Bank Middle East Limited | HSBC North America Holdings Inc. | Grupo Financiero HSBC, S.A. de C.V. | Other trading entities | Total | UK | Hong Kong | of which: Hong Kong excluding exposure to mainland China borrowers | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Gross loans and advances | |||||||||||
Stage 1 | 13,506 | 3,513 | 21,561 | 998 | 1,061 | 468 | 44 | 41,151 | 13,991 | 9,389 | 8,635 |
Stage 2 | 1,982 | 238 | 20,583 | 118 | 1,138 | 70 | — | 24,129 | 2,012 | 18,713 | 18,142 |
Stage 3 | 439 | 301 | 6,861 | 90 | 331 | 24 | 25 | 8,071 | 438 | 6,390 | 5,141 |
POCI | — | 53 | 18 | — | — | — | — | 71 | 53 | 18 | — |
At 30 Jun 20251 | 15,927 | 4,105 | 49,023 | 1,206 | 2,530 | 562 | 69 | 73,422 | 16,494 | 34,510 | 31,918 |
– of which: forborne loans | 439 | 90 | 3,080 | 90 | 267 | 46 | 26 | 4,038 | 492 | 2,729 | |
Allowance for ECL | (191) | (97) | (1,973) | (25) | (136) | (11) | (23) | (2,456) | (217) | (1,725) | (877) |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
63 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Commercial real estate lending to customers (continued) | |||||||||||
of which: | |||||||||||
HSBC UK Bank plc | HSBC Bank plc | The Hongkong and Shanghai Banking Corporation Limited | HSBC Bank Middle East Limited | HSBC North America Holdings Inc. | Grupo Financiero HSBC, S.A. de C.V. | Other trading entities | Total | UK | Hong Kong | of which: Hong Kong excluding exposure to mainland China borrowers | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Gross loans and advances | |||||||||||
Stage 1 | 9,394 | 3,285 | 34,337 | 1,136 | 1,420 | 380 | 42 | 49,994 | 9,758 | 22,643 | 22,132 |
Stage 2 | 4,052 | 313 | 9,103 | — | 1,184 | 67 | 1 | 14,720 | 4,112 | 7,619 | 6,515 |
Stage 3 | 492 | 213 | 6,451 | 117 | 240 | 22 | 23 | 7,558 | 492 | 5,967 | 4,554 |
POCI | — | 43 | 18 | — | — | — | — | 61 | 43 | 18 | — |
At 31 Dec 2024 | 13,938 | 3,854 | 49,909 | 1,253 | 2,844 | 469 | 66 | 72,333 | 14,405 | 36,247 | 33,201 |
– of which: forborne loans | 502 | 54 | 3,087 | 116 | 273 | 19 | 23 | 4,074 | 545 | 2,729 | |
Allowance for ECL | (203) | (72) | (1,627) | (23) | (103) | (8) | (19) | (2,055) | (227) | (1,418) | (405) |
Commercial real estate gross loans and advances to customers by credit quality | |||||||||||
of which: | |||||||||||
HSBC UK Bank plc | HSBC Bank plc | The Hongkong and Shanghai Banking Corporation Limited | HSBC Bank Middle East Limited | HSBC North America Holdings Inc. | Grupo Financiero HSBC, S.A. de C.V. | Other trading entities | Total | UK | Hong Kong | of which: Hong Kong excluding exposure to mainland China borrowers | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
Strong | 4,873 | 695 | 8,812 | 38 | — | 5 | 44 | 14,467 | 5,004 | 4,045 | 3,968 |
Good | 3,740 | 1,578 | 15,715 | 545 | 506 | 222 | — | 22,306 | 3,793 | 9,533 | 9,124 |
Satisfactory | 6,022 | 1,317 | 13,230 | 498 | 1,114 | 278 | — | 22,459 | 6,325 | 10,471 | 10,330 |
Sub-standard | 853 | 161 | 4,387 | 35 | 579 | 33 | — | 6,048 | 881 | 4,053 | 3,355 |
Credit impaired | 439 | 354 | 6,879 | 90 | 331 | 24 | 25 | 8,142 | 491 | 6,408 | 5,141 |
At 30 Jun 2025 | 15,927 | 4,105 | 49,023 | 1,206 | 2,530 | 562 | 69 | 73,422 | 16,494 | 34,510 | 31,918 |
Strong | 4,663 | 739 | 9,106 | 137 | — | 18 | 42 | 14,705 | 4,875 | 4,522 | 4,484 |
Good | 2,098 | 1,430 | 16,113 | 407 | 566 | 111 | — | 20,725 | 2,107 | 10,421 | 9,754 |
Satisfactory | 5,770 | 1,312 | 13,556 | 592 | 1,423 | 283 | — | 22,936 | 5,948 | 10,850 | 10,716 |
Sub-standard | 915 | 117 | 4,665 | — | 615 | 35 | 1 | 6,348 | 940 | 4,469 | 3,693 |
Credit impaired | 492 | 256 | 6,469 | 117 | 240 | 22 | 23 | 7,619 | 535 | 5,985 | 4,554 |
At 31 Dec 2024 | 13,938 | 3,854 | 49,909 | 1,253 | 2,844 | 469 | 66 | 72,333 | 14,405 | 36,247 | 33,201 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
64 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Commercial real estate gross loans and advances to customers maturity analysis | ||||||||||
of which: | ||||||||||
HSBC UK Bank plc | HSBC Bank plc | The Hongkong and Shanghai Banking Corporation Limited | HSBC Bank Middle East Limited | HSBC North America Holdings Inc. | Grupo Financiero HSBC, S.A. de C.V. | Other trading entities | Total | UK | Hong Kong | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
< 1 year | 4,667 | 1,235 | 21,629 | 464 | 1,148 | 100 | 22 | 29,265 | 5,052 | 16,659 |
1–2 years | 3,357 | 756 | 10,867 | 170 | 968 | 198 | 19 | 16,335 | 3,526 | 7,638 |
2–5 years | 7,267 | 1,603 | 14,306 | 394 | 403 | 141 | 28 | 24,142 | 7,276 | 8,752 |
> 5 years | 636 | 511 | 2,221 | 178 | 11 | 123 | — | 3,680 | 640 | 1,461 |
At 30 Jun 2025 | 15,927 | 4,105 | 49,023 | 1,206 | 2,530 | 562 | 69 | 73,422 | 16,494 | 34,510 |
< 1 year | 3,488 | 846 | 22,244 | 455 | 1,084 | 111 | 20 | 28,248 | 3,826 | 18,204 |
1–2 years | 3,303 | 876 | 11,213 | 162 | 603 | 142 | 6 | 16,305 | 3,373 | 7,196 |
2–5 years | 6,634 | 1,600 | 14,079 | 447 | 1,145 | 143 | 40 | 24,088 | 6,685 | 9,254 |
> 5 years | 513 | 532 | 2,373 | 189 | 12 | 73 | — | 3,692 | 521 | 1,593 |
At 31 Dec 2024 | 13,938 | 3,854 | 49,909 | 1,253 | 2,844 | 469 | 66 | 72,333 | 14,405 | 36,247 |
Mainland China commercial real estate | ||||||||
At 30 Jun 2025 | At 31 Dec 2024 | |||||||
Hong Kong | Mainland China | Rest of the Group | Total | Hong Kong | Mainland China | Rest of the Group | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | |
Loans and advances to customers1 | 2,900 | 3,598 | 203 | 6,701 | 3,161 | 3,694 | 303 | 7,158 |
Guarantees issued and others2 | 88 | 12 | 14 | 114 | 80 | 16 | 5 | 101 |
Total mainland China commercial real estate exposure | 2,988 | 3,610 | 217 | 6,815 | 3,241 | 3,710 | 308 | 7,259 |
Distribution of mainland China commercial real estate exposure by credit quality | ||||||||
Strong | 261 | 2,009 | 77 | 2,347 | 118 | 1,817 | 109 | 2,044 |
Good | 434 | 484 | 74 | 992 | 578 | 595 | 1 | 1,174 |
Satisfactory | 171 | 618 | 64 | 853 | 196 | 899 | 49 | 1,144 |
Sub-standard | 701 | 239 | 1 | 941 | 777 | 136 | 149 | 1,062 |
Credit impaired | 1,421 | 260 | 1 | 1,682 | 1,572 | 263 | — | 1,835 |
Total | 2,988 | 3,610 | 217 | 6,815 | 3,241 | 3,710 | 308 | 7,259 |
Allowance for ECL by credit quality | ||||||||
Strong | — | (5) | — | (5) | — | (4) | — | (4) |
Good | (1) | (3) | — | (4) | — | (3) | — | (3) |
Satisfactory | — | (9) | — | (9) | — | (13) | — | (13) |
Sub-standard | (158) | (74) | — | (232) | (261) | (30) | (17) | (308) |
Credit impaired | (692) | (89) | — | (781) | (749) | (81) | — | (830) |
Total | (851) | (180) | — | (1,031) | (1,010) | (131) | (17) | (1,158) |
Allowance for ECL by stage distribution | ||||||||
Stage 1 | — | (8) | — | (8) | — | (9) | — | (9) |
Stage 2 | (159) | (83) | — | (242) | (261) | (41) | (17) | (319) |
Stage 3 | (684) | (88) | — | (772) | (743) | (81) | — | (824) |
POCI | (9) | — | — | (9) | (6) | — | — | (6) |
Total | (852) | (179) | — | (1,031) | (1,010) | (131) | (17) | (1,158) |
ECL coverage % | 28.5 | 5.0 | — | 15.1 | 31.2 | 3.5 | 5.5 | 16.0 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
65 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Wholesale lending – loans and advances to customers at amortised cost by country/territory | ||||||||
Gross carrying amount | Allowance for ECL | |||||||
Corporate and commercial | of which: real estate and construction1 | Non-bank financial institutions | Total | Corporate and commercial | of which: real estate and construction1 | Non-bank financial institutions | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | |
UK | 113,720 | 20,293 | 23,865 | 137,585 | (1,349) | (272) | (62) | (1,411) |
– of which: HSBC UK Bank plc (ring- fenced bank) | 90,555 | 19,272 | 11,263 | 101,818 | (1,203) | (244) | (24) | (1,227) |
– of which: HSBC Bank plc (non- ring-fenced bank) | 23,165 | 1,021 | 12,602 | 35,767 | (146) | (28) | (38) | (184) |
France | 28,037 | 4,323 | 10,599 | 38,636 | (303) | (73) | (13) | (316) |
Germany | 6,614 | 351 | 298 | 6,912 | (188) | — | — | (188) |
Hong Kong | 118,236 | 39,968 | 17,636 | 135,872 | (3,115) | (1,819) | (112) | (3,227) |
Australia | 13,356 | 4,857 | 4,165 | 17,521 | (37) | (4) | — | (37) |
India | 13,529 | 2,435 | 7,484 | 21,013 | (62) | (6) | (11) | (73) |
Indonesia | 3,656 | 159 | 568 | 4,224 | (66) | — | (1) | (67) |
Mainland China | 28,023 | 5,383 | 8,988 | 37,011 | (268) | (167) | (7) | (275) |
Malaysia | 5,683 | 1,238 | 230 | 5,913 | (39) | (10) | — | (39) |
Singapore | 17,327 | 3,407 | 2,390 | 19,717 | (197) | (56) | (2) | (199) |
Taiwan | 3,943 | 19 | — | 3,943 | (1) | — | — | (1) |
Egypt | 821 | 37 | 37 | 858 | (118) | (24) | — | (118) |
UAE | 14,320 | 1,717 | 1,913 | 16,233 | (443) | (321) | (1) | (444) |
US | 25,934 | 4,128 | 9,277 | 35,211 | (333) | (141) | (29) | (362) |
Mexico | 11,245 | 708 | 1,333 | 12,578 | (236) | (30) | (17) | (253) |
Other | 27,824 | 3,055 | 1,859 | 29,683 | (384) | (142) | (9) | (393) |
At 30 Jun 2025 | 432,268 | 92,078 | 90,642 | 522,910 | (7,139) | (3,065) | (264) | (7,403) |
UK | 102,245 | 17,540 | 21,771 | 124,016 | (1,412) | (289) | (234) | (1,646) |
– of which: HSBC UK Bank plc (ring- fenced bank) | 79,833 | 16,722 | 10,268 | 90,101 | (1,146) | (260) | (54) | (1,200) |
– of which: HSBC Bank plc (non-ring- fenced bank) | 22,412 | 818 | 11,503 | 33,915 | (266) | (29) | (180) | (446) |
France | 25,950 | 3,986 | 7,222 | 33,172 | (257) | (42) | (9) | (266) |
Germany | 6,256 | 264 | 421 | 6,677 | (153) | — | — | (153) |
Hong Kong | 118,332 | 42,042 | 17,846 | 136,178 | (2,922) | (1,494) | (112) | (3,034) |
Australia | 12,532 | 4,509 | 2,931 | 15,463 | (30) | (3) | — | (30) |
India | 12,540 | 2,581 | 6,425 | 18,965 | (45) | (5) | (6) | (51) |
Indonesia | 3,132 | 184 | 356 | 3,488 | (109) | (44) | — | (109) |
Mainland China | 29,930 | 5,326 | 8,044 | 37,974 | (222) | (117) | (6) | (228) |
Malaysia | 5,773 | 1,067 | 278 | 6,051 | (40) | (10) | — | (40) |
Singapore | 17,267 | 3,266 | 1,830 | 19,097 | (234) | (80) | (1) | (235) |
Taiwan | 3,848 | 60 | — | 3,848 | — | — | — | — |
Egypt | 777 | 32 | 51 | 828 | (115) | (20) | — | (115) |
UAE | 13,278 | 1,809 | 1,589 | 14,867 | (408) | (258) | — | (408) |
US | 24,084 | 4,028 | 10,348 | 34,432 | (246) | (106) | (47) | (293) |
Mexico | 10,318 | 525 | 1,407 | 11,725 | (201) | (9) | (11) | (212) |
Other | 24,422 | 2,844 | 1,945 | 26,367 | (361) | (121) | (10) | (371) |
At 31 Dec 2024 | 410,684 | 90,063 | 82,464 | 493,148 | (6,755) | (2,598) | (436) | (7,191) |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
66 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Personal lending – loans and advances to customers at amortised cost by country/territory | ||||||||
Gross carrying amount | Allowance for ECL | |||||||
First lien residential mortgages | Other personal | of which: credit cards | Total | First lien residential mortgages | Other personal | of which: credit cards | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | |
UK | 190,011 | 24,041 | 8,820 | 214,052 | (165) | (654) | (335) | (819) |
– of which: HSBC UK Bank plc (ring-fenced bank) | 185,564 | 20,288 | 8,728 | 205,852 | (156) | (624) | (334) | (780) |
– of which: HSBC Bank plc (non-ring-fenced bank) | 4,447 | 3,753 | 92 | 8,200 | (9) | (30) | (1) | (39) |
France | 24 | 8 | — | 32 | (12) | (7) | — | (19) |
Hong Kong | 106,563 | 32,883 | 9,012 | 139,446 | (6) | (420) | (287) | (426) |
Australia | 24,141 | 462 | 427 | 24,603 | (9) | (9) | (9) | (18) |
India | 2,243 | 957 | 314 | 3,200 | (3) | (21) | (18) | (24) |
Indonesia | 41 | 241 | 155 | 282 | (2) | (12) | (6) | (14) |
Mainland China | 5,727 | 618 | 186 | 6,345 | (15) | (35) | (28) | (50) |
Malaysia | 3,415 | 1,272 | 1,002 | 4,687 | (20) | (66) | (39) | (86) |
Singapore | 6,025 | 7,290 | 625 | 13,315 | — | (65) | (33) | (65) |
Taiwan | 6,819 | 1,618 | 417 | 8,437 | — | (16) | (5) | (16) |
Egypt | — | 361 | 99 | 361 | — | (2) | (1) | (2) |
UAE | 2,244 | 1,395 | 559 | 3,639 | (4) | (56) | (34) | (60) |
US | 21,827 | 638 | 177 | 22,465 | (13) | (15) | (13) | (28) |
Mexico | 8,148 | 5,560 | 2,374 | 13,708 | (189) | (772) | (386) | (961) |
Other | 6,971 | 7,412 | 756 | 14,383 | (78) | (74) | (36) | (152) |
At 30 Jun 2025 | 384,199 | 84,756 | 24,923 | 468,955 | (516) | (2,224) | (1,230) | (2,740) |
UK | 170,809 | 21,426 | 8,016 | 192,235 | (139) | (540) | (284) | (679) |
– of which: HSBC UK Bank plc (ring-fenced bank) | 166,709 | 18,029 | 7,933 | 184,738 | (132) | (534) | (283) | (666) |
– of which: HSBC Bank plc (non-ring-fenced bank) | 4,100 | 3,397 | 83 | 7,497 | (7) | (6) | (1) | (13) |
France | 377 | 6,601 | 1 | 6,978 | (12) | (12) | — | (24) |
Hong Kong | 107,759 | 31,676 | 10,165 | 139,435 | (5) | (421) | (291) | (426) |
Australia | 22,154 | 407 | 372 | 22,561 | (7) | (9) | (8) | (16) |
India | 1,984 | 865 | 265 | 2,849 | (3) | (18) | (14) | (21) |
Indonesia | 46 | 323 | 142 | 369 | (3) | (11) | (6) | (14) |
Mainland China | 6,087 | 771 | 227 | 6,858 | (12) | (42) | (33) | (54) |
Malaysia | 3,252 | 1,198 | 938 | 4,450 | (23) | (62) | (36) | (85) |
Singapore | 5,802 | 6,653 | 571 | 12,455 | — | (56) | (28) | (56) |
Taiwan | 5,788 | 1,424 | 340 | 7,212 | — | (15) | (4) | (15) |
Egypt | — | 321 | 89 | 321 | — | (1) | — | (1) |
UAE | 2,082 | 1,338 | 543 | 3,420 | (3) | (55) | (31) | (58) |
US | 21,021 | 653 | 195 | 21,674 | (12) | (16) | (14) | (28) |
Mexico | 7,488 | 5,320 | 2,242 | 12,808 | (167) | (719) | (339) | (886) |
Other | 6,681 | 6,919 | 809 | 13,600 | (87) | (74) | (39) | (161) |
At 31 Dec 2024 | 361,330 | 85,895 | 24,915 | 447,225 | (473) | (2,051) | (1,127) | (2,524) |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
67 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Capital and liquidity adequacy metrics | ||
At | ||
30 Jun 2025 | 31 Dec 2024 | |
Risk-weighted assets (‘RWAs’) ($bn) | ||
Credit risk | 703.6 | 657.9 |
Counterparty credit risk | 41.4 | 37.7 |
Market risk | 32.5 | 36.2 |
Operational risk | 109.4 | 106.5 |
Total RWAs | 886.9 | 838.3 |
Capital on a transitional basis ($bn) | ||
Common equity tier 1 capital | 129.8 | 124.9 |
Tier 1 capital | 150.6 | 144.1 |
Total capital | 178.5 | 172.4 |
Capital ratios on a transitional basis (%) | ||
Common equity tier 1 ratio | 14.6 | 14.9 |
Tier 1 ratio | 17.0 | 17.2 |
Total capital ratio | 20.1 | 20.6 |
Capital on an end point basis ($bn) | ||
Common equity tier 1 capital | 129.8 | 124.9 |
Tier 1 capital | 150.6 | 144.1 |
Total capital | 178.5 | 168.5 |
Capital ratios on an end point basis (%) | ||
Common equity tier 1 ratio | 14.6 | 14.9 |
Tier 1 ratio | 17.0 | 17.2 |
Total capital ratio | 20.1 | 20.1 |
Liquidity coverage ratio (‘LCR’) | ||
Total high-quality liquid assets ($bn) | 678.1 | 649.2 |
Total net cash outflow ($bn) | 485.5 | 470.7 |
LCR (%) | 140 | 138 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
68 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Own funds disclosure | |||
30 Jun 2025 | 31 Dec 2024 | ||
Ref* | $m | $m | |
6 | Common equity tier 1 capital before regulatory adjustments | ||
28 | Total regulatory adjustments to common equity tier 1 | ( | ( |
29 | Common equity tier 1 capital | ||
36 | Additional tier 1 capital before regulatory adjustments | ||
43 | Total regulatory adjustments to additional tier 1 capital | ( | ( |
44 | Additional tier 1 capital | ||
45 | Tier 1 capital | ||
51 | Tier 2 capital before regulatory adjustments | ||
57 | Total regulatory adjustments to tier 2 capital | ( | ( |
58 | Tier 2 capital | ||
59 | Total capital | ||
Capital ratios | % | % | |
61 | Common equity tier 1 ratio | ||
62 | Tier 1 ratio | ||
63 | Total capital ratio | ||
RWAs by business segment | ||||||
Hong Kong | UK | CIB | IWPB | Corporate Centre | Total RWAs | |
$bn | $bn | $bn | $bn | $bn | $bn | |
Credit risk | 118.6 | 132.0 | 291.7 | 74.1 | 87.2 | 703.6 |
Counterparty credit risk | 0.1 | 0.1 | 39.3 | 0.7 | 1.2 | 41.4 |
Market risk | 0.1 | — | 25.1 | 0.5 | 6.8 | 32.5 |
Operational risk | 21.8 | 20.9 | 55.1 | 15.7 | (4.1) | 109.4 |
At 30 Jun 2025 | 140.6 | 153.0 | 411.2 | 91.0 | 91.1 | 886.9 |
At 31 Dec 2024 | 143.7 | 133.5 | 388.0 | 85.7 | 87.4 | 838.3 |
RWAs by legal entities1 | |||||||||
HSBC UK Bank plc | HSBC Bank plc | The Hongkong and Shanghai Banking Corporation Limited | HSBC Bank Middle East Limited | HSBC North America Holdings Inc | Grupo Financiero HSBC, S.A. de C.V. | Other trading entities | Holding companies, shared service centres and intra-Group eliminations | Total RWAs | |
$bn | $bn | $bn | $bn | $bn | $bn | $bn | $bn | $bn | |
Credit risk | 134.9 | 81.9 | 322.6 | 18.9 | 62.7 | 25.9 | 45.6 | 11.1 | 703.6 |
Counterparty credit risk | 0.4 | 22.2 | 11.6 | 0.7 | 3.9 | 0.8 | 1.8 | — | 41.4 |
Market risk2 | 0.2 | 22.1 | 27.4 | 1.4 | 3.1 | 0.7 | 1.2 | 2.1 | 32.5 |
Operational risk3 | 22.5 | 21.6 | 55.2 | 4.6 | 7.7 | 5.3 | 4.8 | (12.3) | 109.4 |
At 30 Jun 2025 | 158.0 | 147.8 | 416.8 | 25.6 | 77.4 | 32.7 | 53.4 | 0.9 | 886.9 |
At 31 Dec 2024 | 138.3 | 137.6 | 402.8 | 26.6 | 74.4 | 29.7 | 50.7 | (0.6) | 838.3 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
69 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
RWA movement by legal entities by key driver1 | ||||||||||
Credit risk, counterparty credit risk and operational risk | ||||||||||
HSBC UK Bank plc | HSBC Bank plc | The Hongkong and Shanghai Banking Corporation Limited | HSBC Bank Middle East Limited | HSBC North America Holdings Inc | Grupo Financiero HSBC, S.A. de C.V. | Other trading entities | Holding companies, shared service centres and intra-Group eliminations | Market risk | Total RWAs | |
$bn | $bn | $bn | $bn | $bn | $bn | $bn | $bn | $bn | $bn | |
RWAs at 1 Jan 2025 | 138.1 | 111.5 | 379.8 | 24.5 | 71.7 | 29.2 | 49.4 | (2.1) | 36.2 | 838.3 |
Asset size | 6.9 | 3.6 | 2.5 | 0.1 | 2.7 | 0.2 | 3.8 | 0.2 | (3.7) | 16.3 |
Asset quality | 0.7 | 0.7 | 5.2 | (0.3) | (1.0) | — | (0.1) | — | — | 5.2 |
Model updates | — | — | 0.2 | (0.2) | — | — | — | — | — | — |
Methodology and policy | (0.2) | 1.7 | (2.7) | (0.1) | 0.8 | 0.2 | 0.4 | 1.3 | — | 1.4 |
Acquisitions and disposals | — | (0.5) | — | — | — | — | (1.5) | (1.0) | — | (3.0) |
Foreign exchange movements2 | 12.3 | 8.7 | 4.4 | 0.2 | 0.1 | 2.4 | 0.2 | 0.4 | — | 28.7 |
Total RWA movement | 19.7 | 14.2 | 9.6 | (0.3) | 2.6 | 2.8 | 2.8 | 0.9 | (3.7) | 48.6 |
RWAs at 30 Jun 2025 | 157.8 | 125.7 | 389.4 | 24.2 | 74.3 | 32.0 | 52.2 | (1.2) | 32.5 | 886.9 |
RWA movement by business segment by key driver | |||||||
Credit risk, counterparty credit risk and operational risk | |||||||
Hong Kong | UK | CIB | IWPB | Corporate Centre | Market risk | Total RWAs | |
$bn | $bn | $bn | $bn | $bn | $bn | $bn | |
RWAs at 1 Jan 2025 | 142.0 | 133.5 | 360.7 | 85.6 | 80.3 | 36.2 | 838.3 |
Asset size | (1.0) | 7.1 | 8.4 | 2.0 | 3.5 | (3.7) | 16.3 |
Asset quality | 2.5 | 0.7 | 2.1 | (0.3) | 0.2 | — | 5.2 |
Model updates | 0.1 | — | (0.1) | — | — | — | — |
Methodology and policy | (2.5) | (0.4) | 3.4 | 0.2 | 0.7 | — | 1.4 |
Acquisitions and disposals | — | — | (1.0) | (0.5) | (1.5) | — | (3.0) |
Foreign exchange movements1 | (0.6) | 12.1 | 12.6 | 3.5 | 1.1 | — | 28.7 |
Total RWA movement | (1.5) | 19.5 | 25.4 | 4.9 | 4.0 | (3.7) | 48.6 |
RWAs at 30 Jun 2025 | 140.5 | 153.0 | 386.1 | 90.5 | 84.3 | 32.5 | 886.9 |
At | ||
30 Jun 2025 | 31 Dec 2024 | |
$bn | $bn | |
Tier 1 capital (leverage) | 150.6 | 144.1 |
Total leverage ratio exposure | 2,792.9 | 2,571.1 |
% | % | |
Leverage ratio | 5.4 | 5.6 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
70 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Operating entities’ liquidity | ||||||||
At 30 Jun 2025 | At 31 Dec 2024 | |||||||
LCR5 | HQLA | Net outflows | NSFR5 | LCR5 | HQLA | Net outflows | NSFR5 | |
% | $bn | $bn | % | % | $bn | $bn | % | |
HSBC UK Bank plc (ring-fenced bank)1 | 186 | 122 | 65 | 151 | 190 | 117 | 61 | 154 |
HSBC Bank plc (non-ring-fenced bank)2 | 154 | 145 | 94 | 117 | 148 | 138 | 93 | 115 |
The Hongkong and Shanghai Banking Corporation Limited – Hong Kong branch3 | 195 | 162 | 83 | 125 | 191 | 145 | 76 | 124 |
HSBC Singapore4 | 252 | 35 | 14 | 177 | 287 | 32 | 11 | 184 |
Hang Seng Bank | 329 | 64 | 19 | 183 | 299 | 57 | 19 | 174 |
HSBC Bank China | 193 | 26 | 14 | 147 | 191 | 27 | 14 | 147 |
HSBC Bank USA | 166 | 82 | 49 | 129 | 167 | 80 | 48 | 127 |
HSBC Continental Europe | 144 | 87 | 60 | 142 | 149 | 82 | 55 | 139 |
HSBC Bank Middle East – UAE branch | 241 | 15 | 6 | 148 | 251 | 14 | 6 | 151 |
HSBC Bank Mexico | 162 | 9 | 5 | 115 | 164 | 9 | 6 | 125 |
At1 | |||
30 Jun 2025 | 30 Jun 2024 | 31 Dec 2024 | |
$bn | $bn | $bn | |
High-quality liquid assets (in entities) | 833 | 780 | 790 |
Group LCR HQLA2 | 678 | 646 | 649 |
Net outflows2 | 486 | 472 | 471 |
Liquidity coverage ratio (%) | 140 | 137 | 138 |
Adjustment for transfer restrictions2 | (161) | (141) | (147) |
Liquidity pool by asset type1 | ||||
Liquidity pool | Cash | Level 12 | Level 22 | |
$bn | $bn | $bn | $bn | |
Cash and balance at central bank | 259 | 259 | — | — |
Central and local government bonds | 382 | — | 361 | 21 |
Regional government and public sector entities | 2 | — | 2 | — |
International organisation and multilateral development banks | 24 | — | 24 | — |
Covered bonds | 8 | — | 2 | 6 |
Other | 3 | — | — | 3 |
Total at 30 Jun 2025 | 678 | 259 | 389 | 30 |
Total at 31 Dec 2024 | 649 | 266 | 349 | 34 |
Liquidity pool by currency1 | ||||||
$ | £ | € | HK$ | Other | Total | |
$bn | $bn | $bn | $bn | $bn | $bn | |
Liquidity pool at 30 Jun 2025 | 214 | 173 | 124 | 42 | 125 | 678 |
Liquidity pool at 31 Dec 2024 | 196 | 170 | 113 | 47 | 123 | 649 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
71 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Funding sources | ||
At | ||
30 Jun 2025 | 31 Dec 2024 | |
$m | $m | |
Customer accounts | 1,718,604 | 1,654,955 |
Deposits by banks | 97,782 | 73,997 |
Repurchase agreements – non-trading | 195,532 | 180,880 |
Debt securities in issue | 102,129 | 105,785 |
Cash collateral, margin, settlement accounts and items in course of transmission to other banks | 112,850 | 82,732 |
Liabilities of disposal groups held for sale | 46,165 | 29,011 |
Subordinated liabilities | 27,569 | 25,958 |
Financial liabilities designated at fair value | 163,589 | 138,727 |
Insurance contract liabilities | 118,297 | 107,629 |
Trading liabilities | 70,653 | 65,982 |
– repos | 13,954 | 14,806 |
– stock lending | 2,907 | 3,525 |
– other trading liabilities | 53,792 | 47,651 |
Total equity | 199,869 | 192,273 |
Other balance sheet liabilities | 361,332 | 359,119 |
3,214,371 | 3,017,048 | |
Funding uses | ||
At | ||
30 Jun 2025 | 31 Dec 2024 | |
$m | $m | |
Loans and advances to customers | 981,722 | 930,658 |
Loans and advances to banks | 107,582 | 102,039 |
Reverse repurchase agreements – non-trading | 283,204 | 252,549 |
Cash collateral, margin, settlement accounts and items in course of collection from other banks | 116,625 | 78,538 |
Assets held for sale | 38,978 | 27,234 |
Trading assets | 333,745 | 314,842 |
– reverse repos | 19,194 | 16,823 |
– stock borrowing | 9,478 | 8,374 |
– other trading assets | 305,073 | 289,645 |
Financial investments | 547,955 | 493,166 |
Cash and balances with central banks | 246,360 | 267,674 |
Other balance sheet assets | 558,200 | 550,348 |
3,214,371 | 3,017,048 | |
Banking NII sensitivity to an instantaneous change in yield curves (12 months) – Year 1 sensitivity by currency | ||||||
Currency | ||||||
$ | HK$ | £ | € | Other | Total | |
$m | $m | $m | $m | $m | $m | |
Change in Jul 2025 to Jun 2026 (based on balance sheet at 30 Jun 2025) | ||||||
+100bps parallel | 544 | 329 | 243 | 212 | 884 | 2,212 |
-100bps parallel | (861) | (634) | (390) | (249) | (983) | (3,117) |
Change in Jan 2025 to Dec 2025 (based on balance sheet at 31 Dec 2024) | ||||||
+100bps parallel | 572 | 220 | 219 | 301 | 821 | 2,133 |
-100bps parallel | (862) | (403) | (353) | (314) | (954) | (2,886) |
Banking NII sensitivity to an instantaneous down 100bps parallel change in yield curves – Year 2 and Year 3 sensitivity by currency | ||||||
Currency | ||||||
$ | HK$ | £ | € | Other | Total | |
$m | $m | $m | $m | $m | $m | |
Change in banking NII (based on balance sheet at 30 Jun 2025) | ||||||
Year 2 (Jul 2026 to Jun 2027) | (1,203) | (704) | (682) | (348) | (1,361) | (4,298) |
Year 3 (Jul 2027 to Jun 2028) | (1,420) | (764) | (1,165) | (404) | (1,516) | (5,269) |
Change in banking NII (based on balance sheet at 31 Dec 2024) | ||||||
Year 2 (Jan 2026 to Dec 2026) | (1,226) | (509) | (563) | (444) | (1,333) | (4,075) |
Year 3 (Jan 2027 to Dec 2027) | (1,531) | (550) | (1,022) | (504) | (1,449) | (5,056) |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
72 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Non-trading VaR, 99% 10 day | ||||
Interest rate | Credit spread | Portfolio diversification1 | Total | |
$m | $m | $m | $m | |
Half-year to 30 Jun 2025 | ( | |||
Average | ( | |||
Maximum | ||||
Minimum | ||||
Half-year to 30 Jun 2024 | ( | |||
Average | ( | |||
Maximum | ||||
Minimum | ||||
Half year to 31 Dec 2024 | ( | |||
Average | ( | |||
Maximum | ||||
Minimum | ||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
73 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Trading VaR, 99% 1 day | ||||||
Foreign exchange and commodity | Interest rate | Equity | Credit spread | Portfolio diversification1 | Total | |
$m | $m | $m | $m | $m | $m | |
Half-year to 30 Jun 2025 | ( | |||||
Average | ( | |||||
Maximum | ||||||
Minimum | ||||||
Half-year to 30 Jun 2024 | ( | |||||
Average | ( | |||||
Maximum | ||||||
Minimum | ||||||
Half-year to 31 Dec 2024 | ( | |||||
Average | ( | |||||
Maximum | ||||||
Minimum | ||||||
Comparison of trading VaR, 99% 1 day vs trading VaR, 95% 1 day | ||
Trading VaR, 99% 1 day | Trading VaR, 95% 1 day | |
$m | $m | |
Half-year to 30 Jun 2025 | 34.6 | 22.2 |
Average | 38.8 | 24.5 |
Maximum | 57.1 | 31.4 |
Minimum | 27.3 | 18.5 |
Half-year to 30 Jun 2024 | 52.7 | 30.9 |
Average | 59.7 | 37.8 |
Maximum | 83.3 | 48.9 |
Minimum | 45.7 | 28.0 |
Half-year to 31 Dec 2024 | 38.3 | 23.4 |
Average | 46.7 | 28.2 |
Maximum | 63.2 | 39.8 |
Minimum | 37.0 | 22.0 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
74 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Risk |
Balance sheet of insurance manufacturing subsidiaries by type of contract | |||||
Life direct participating and investment DPF contracts | Life other1 | Other contracts2 | Shareholder assets and liabilities | Total | |
$m | $m | $m | $m | $m | |
Financial assets | |||||
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss | |||||
– derivatives | |||||
– financial investments – at amortised cost | |||||
– financial assets at fair value through other comprehensive income | |||||
– other financial assets | |||||
Insurance contract assets | |||||
Reinsurance contract assets | |||||
Other assets and investment properties3 | |||||
Total assets at 30 Jun 2025 | |||||
Liabilities under investment contracts designated at fair value | |||||
Insurance contract liabilities | |||||
Reinsurance contract liabilities | |||||
Deferred tax | |||||
Other liabilities | |||||
Total liabilities | |||||
Total equity | |||||
Total liabilities and equity at 30 Jun 2025 | |||||
Financial assets | |||||
– financial assets designated and otherwise mandatorily measured at fair value through profit or loss | |||||
– derivatives | |||||
– financial investments – at amortised cost | |||||
– financial assets at fair value through other comprehensive income | |||||
– other financial assets | |||||
Insurance contract assets | |||||
Reinsurance contract assets | |||||
Other assets and investment properties | |||||
Total assets at 31 Dec 2024 | |||||
Liabilities under investment contracts designated at fair value | |||||
Insurance contract liabilities | |||||
Reinsurance contract liabilities | |||||
Deferred tax | |||||
Other liabilities | |||||
Total liabilities | |||||
Total equity | |||||
Total liabilities and equity at 31 Dec 2024 | |||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
75 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Consolidated income statement | |||
Half-year to | |||
30 Jun 2025 | 30 Jun 2024 | ||
Notes* | $m | $m | |
Net interest income | |||
– interest income | |||
– interest expense | ( | ( | |
Net fee income | 2 | ||
– fee income | |||
– fee expense | ( | ( | |
Net income from financial instruments held for trading or managed on a fair value basis1 | |||
Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | |||
Insurance finance expense | ( | ( | |
Insurance service result | |||
– insurance service revenue | |||
– insurance service expense | ( | ( | |
Gain less impairment relating to sale of business operations2 | ( | ||
Other operating (expense)/income3 | ( | ( | |
Net operating income before change in expected credit losses and other credit impairment charges4 | |||
Change in expected credit losses and other credit impairment charges | ( | ( | |
Net operating income | |||
Employee compensation and benefits | ( | ( | |
General and administrative expenses | ( | ( | |
Depreciation and impairment of property, plant and equipment and right-of-use assets | ( | ( | |
Amortisation and impairment of intangible assets | ( | ( | |
Total operating expenses | ( | ( | |
Operating profit | |||
Share of profit in associates and joint ventures | |||
Impairment of interest in associate3 | ( | ||
Profit before tax | |||
Tax expense | ( | ( | |
Profit after tax | |||
Attributable to: | |||
– ordinary shareholders of the parent company | |||
– other equity holders | |||
– non-controlling interests | |||
Profit after tax | |||
$ | $ | ||
Basic earnings per ordinary share | 4 | ||
Diluted earnings per ordinary share | 4 | ||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
76 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Half-year to | ||
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Profit for the period | ||
Other comprehensive income/(expense) | ||
Items that will be reclassified subsequently to profit or loss when specific conditions are met: | ||
Debt instruments at fair value through other comprehensive income1 | ( | |
– fair value gains/(losses) | ( | |
– fair value gains transferred to the income statement on disposal | ( | ( |
– expected credit losses recognised in the income statement | ||
– disposal of subsidiary | ||
– income taxes | ( | |
Cash flow hedges | ( | |
– fair value losses | ( | ( |
– fair value losses/(gains) reclassified to the income statement | ( | |
– disposal of subsidiary | ||
– income taxes | ( | |
Share of other comprehensive (expense)/income of associates and joint ventures | ( | |
– share for the period | ( | |
– other comprehensive income reclassified to the income statement on dilution of interest in an associate | ( | |
Net finance income from insurance contracts | ||
– before income taxes | ||
– income taxes | ( | ( |
Exchange differences | ( | |
– foreign exchange losses reclassified to the income statement on disposal or dilution of a foreign operation2 | ||
– other exchange differences | ( | |
Items that will not be reclassified subsequently to profit or loss: | ||
Fair value gains on property revaluation | ||
Remeasurement of defined benefit (liability)/asset | ( | |
– before income taxes | ( | |
– income taxes | ( | |
Changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | ( | |
– before income taxes | ( | |
– income taxes | ( | |
Equity instruments designated at fair value through other comprehensive income | ||
– fair value gains | ||
– income taxes | ( | |
Effects of hyperinflation | ||
Other comprehensive income/(expense) for the period, net of tax | ( | |
Total comprehensive income for the period | ||
Attributable to: | ||
– ordinary shareholders of the parent company | ||
– other equity holders | ||
– non-controlling interests | ||
Total comprehensive income for the period | ||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
77 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
At | |||
30 Jun 2025 | 31 Dec 2024 | ||
Notes* | $m | $m | |
Assets | |||
Cash and balances at central banks | |||
Hong Kong Government certificates of indebtedness | |||
Trading assets | |||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | |||
Derivatives | 8 | ||
Loans and advances to banks | |||
Loans and advances to customers | |||
Reverse repurchase agreements – non-trading | |||
Financial investments | 9 | ||
Assets held for sale | |||
Prepayments, accrued income and other assets | |||
Current tax assets | |||
Interests in associates and joint ventures | 10 | ||
Goodwill and intangible assets | |||
Deferred tax assets | |||
Total assets | |||
Liabilities | |||
Hong Kong currency notes in circulation | |||
Deposits by banks | |||
Customer accounts | |||
Repurchase agreements – non-trading | |||
Trading liabilities | |||
Financial liabilities designated at fair value | |||
Derivatives | 8 | ||
Debt securities in issue | |||
Liabilities of disposal groups held for sale | |||
Accruals, deferred income and other liabilities | |||
Current tax liabilities | |||
Insurance contract liabilities | |||
Provisions | 11 | ||
Deferred tax liabilities | |||
Subordinated liabilities | |||
Total liabilities | |||
Equity | |||
Called up share capital | |||
Share premium account | |||
Other equity instruments | |||
Other reserves | ( | ( | |
Retained earnings | |||
Total shareholders’ equity | |||
Non-controlling interests | |||
Total equity | |||
Total liabilities and equity | |||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
78 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Other reserves | |||||||||||
Called up share capital and share premium | Other equity instru- ments | Financial assets at FVOCI reserve1 | Cash flow hedging reserve | Foreign exchange reserve | Merger and other reserves | Insurance finance reserve2 | Retained earnings | Total share- holders’ equity | Non- controlling interests | Total equity | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
At 1 Jan 2025 | ( | ( | ( | ||||||||
Profit for the period | — | — | — | — | — | — | — | ||||
Other comprehensive income (net of tax) | — | — | ( | ||||||||
– debt instruments at fair value through other comprehensive income | — | — | — | — | — | — | — | ||||
– equity instruments designated at fair value through other comprehensive income | — | — | — | — | — | — | — | ||||
– cash flow hedges | — | — | — | — | — | — | — | ||||
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | — | — | — | — | — | — | — | — | |||
– property revaluation | — | — | — | — | — | — | — | — | |||
– remeasurement of defined benefit asset/ (liability) | — | — | — | — | — | — | — | ( | ( | ( | ( |
– share of other comprehensive income of associates and joint ventures | — | — | — | — | — | — | — | ( | ( | — | ( |
– effects of hyperinflation | — | — | — | — | — | — | — | — | |||
– foreign exchange losses reclassified to income statement on disposal or dilution of a foreign operation3 | — | — | — | — | — | — | — | — | |||
– other reserves reclassified to income statement on disposal or dilution of a foreign operation3 | — | — | — | — | — | — | — | ( | ( | — | ( |
– insurance finance income recognised in other comprehensive income | — | — | — | — | — | — | — | — | |||
– other exchange differences | — | — | ( | ( | — | — | ( | ||||
Total comprehensive income for the period | — | — | |||||||||
Shares issued under employee remuneration and share plans | — | — | — | — | — | — | ( | — | |||
Capital securities issued4 | — | — | — | — | — | — | — | — | |||
Dividends to shareholders | — | — | — | — | — | — | — | ( | ( | ( | ( |
Redemption of securities5 | — | ( | — | — | — | — | — | — | ( | — | ( |
Cost of share-based payment arrangements | — | — | — | — | — | — | — | — | |||
Share buy-backs6 | — | — | — | — | — | — | — | ( | ( | — | ( |
Cancellation of shares | ( | — | — | — | — | — | — | — | |||
Other movements | — | — | — | — | — | — | ( | ( | ( | ( | |
At 30 Jun 2025 | ( | ( | |||||||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
79 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Consolidated statement of changes in equity (continued) | |||||||||||
Other reserves | |||||||||||
Called up share capital and share premium | Other equity instru- ments | Financial assets at FVOCI reserve | Cash flow hedging reserve | Foreign exchange reserve | Merger and other reserves | Insurance finance reserve2 | Retained earnings | Total share- holders’ equity | Non- controlling interests | Total equity | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
At 1 Jan 2024 | ( | ( | ( | ||||||||
Profit for the period | — | — | — | — | — | — | — | ||||
Other comprehensive income (net of tax) | — | — | ( | ( | ( | ( | ( | ( | ( | ||
– debt instruments at fair value through other comprehensive income | — | — | ( | — | — | — | — | — | ( | ( | |
– equity instruments designated at fair value through other comprehensive income | — | — | — | — | — | — | — | ||||
– cash flow hedges | — | — | — | ( | — | — | — | — | ( | ( | ( |
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | — | — | — | — | — | — | — | ( | ( | — | ( |
– property revaluation | — | — | — | — | — | — | — | — | |||
– remeasurement of defined benefit asset/ (liability) | — | — | — | — | — | — | — | ||||
– share of other comprehensive income of associates and joint ventures | — | — | — | — | — | — | — | — | |||
– effects of hyperinflation | — | — | — | — | — | — | — | — | |||
– foreign exchange losses reclassified to income statement on disposal or dilution of a foreign operation | — | — | — | — | — | — | — | — | |||
– other reserves reclassified to income statement on disposal or dilution of a foreign operation | — | — | — | — | — | — | — | ||||
– insurance finance income recognised in other comprehensive income | — | — | — | — | — | — | — | — | |||
– other exchange differences | — | — | ( | — | ( | — | ( | ( | ( | ||
Total comprehensive income for the period | — | — | ( | ( | ( | ( | |||||
Shares issued under employee remuneration and share plans | — | — | — | — | — | — | ( | — | |||
Capital securities issued | — | — | — | — | — | — | — | — | |||
Dividends to shareholders | — | — | — | — | — | — | — | ( | ( | ( | ( |
Cost of share-based payment arrangements | — | — | — | — | — | — | — | — | |||
Transfers | — | — | — | — | — | ( | — | — | |||
Share buy-backs | — | — | — | — | — | — | — | ( | ( | — | ( |
Cancellation of shares | ( | — | — | — | — | — | — | — | |||
Other movements | — | — | — | — | — | ( | ( | ( | ( | ||
At 30 Jun 2024 | ( | ( | ( | ||||||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
80 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Other reserves | |||||||||||
Called up share capital and share premium | Other equity instru- ments | Financial assets at FVOCI reserve | Cash flow hedging reserve | Foreign exchange reserve | Merger and other reserves | Insurance finance reserve2 | Retained earnings | Total share- holders’ equity | Non- controlling interests | Total equity | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
At 1 Jul 2024 | ( | ( | ( | ||||||||
Profit for the period | — | — | — | — | — | — | — | ||||
Other comprehensive income (net of tax) | — | — | ( | ||||||||
– debt instruments at fair value through other comprehensive income | — | — | — | — | — | — | — | ||||
– equity instruments designated at fair value through other comprehensive income | — | — | — | — | — | — | — | ||||
– cash flow hedges | — | — | — | — | — | — | — | — | |||
– changes in fair value of financial liabilities designated at fair value upon initial recognition arising from changes in own credit risk | — | — | — | — | — | — | — | ( | ( | — | ( |
– property revaluation | — | — | — | — | — | — | — | — | — | ||
– remeasurement of defined benefit asset/ (liability) | — | — | — | — | — | — | — | ( | ( | ( | |
– share of other comprehensive income of associates and joint ventures | — | — | — | — | — | — | — | — | |||
– effects of hyperinflation | — | — | — | — | — | — | — | — | |||
– foreign exchange losses reclassified to income statement on disposal or dilution of a foreign operation | — | — | — | — | — | — | — | — | |||
– other reserves reclassified to income statement on disposal or dilution of a foreign operation | — | — | ( | — | — | — | — | — | ( | — | ( |
– insurance finance expense recognised in other comprehensive income | — | — | — | — | — | — | ( | — | ( | — | ( |
– other exchange differences | — | — | ( | ( | — | ( | — | ( | ( | ||
Total comprehensive income for the period | — | — | ( | ||||||||
Shares issued under employee remuneration and share plans | — | — | — | — | — | — | ( | — | |||
Capital securities issued | — | — | — | — | — | — | — | — | |||
Dividends to shareholders | — | — | — | — | — | — | — | ( | ( | ( | ( |
Redemption of securities | — | ( | — | — | — | — | — | — | ( | — | ( |
Cost of share-based payment arrangements | — | — | — | — | — | — | — | — | |||
Share buy-backs | — | — | — | — | — | — | — | ( | ( | — | ( |
Cancellation of shares | ( | — | — | — | — | — | — | — | |||
Other movements | — | — | ( | — | — | ( | |||||
At 31 Dec 2024 | ( | ( | ( | ||||||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
81 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Consolidated statement of cash flows | ||
Half-year to | ||
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Profit before tax | ||
Adjustments for non-cash items: | ||
Depreciation, amortisation and impairment | ||
Net loss/(gain) from investing activities1 | ( | |
Share of profit in associates and joint ventures | ( | ( |
Impairment of interest in associate2 | ||
Net loss/(gain) on acquisition/disposal of subsidiaries, businesses, associates and joint ventures | ( | |
Change in expected credit losses gross of recoveries and other credit impairment charges | ||
Provisions including pensions | ||
Share-based payment expense | ||
Other non-cash items included in profit before tax | ( | ( |
Elimination of exchange differences3 | ( | |
Change in operating assets4 | ( | ( |
Change in operating liabilities | ||
Dividends received from associates | ||
Contributions paid to defined benefit plans | ( | ( |
Tax paid | ( | ( |
Net cash from operating activities | ||
Purchase of financial investments | ( | ( |
Proceeds from the sale and maturity of financial investments | ||
Net cash flows from the purchase and sale of property, plant and equipment | ( | ( |
Net investment in intangible assets | ( | ( |
Net cash inflow on acquisition/disposal of subsidiaries, businesses, associates and joint ventures5 | ||
Net cash outflow on acquisition/disposal of subsidiaries, businesses, associates and joint ventures5 | ( | ( |
Net cash from investing activities | ( | ( |
Issue of ordinary share capital and other equity instruments | ||
Share buy-backs | ( | ( |
Net sales/(purchases) of own shares for market-making and investment purposes | ( | ( |
Redemption of preference shares and other equity instruments | ( | |
Subordinated loan capital issued | ||
Subordinated loan capital repaid | ( | ( |
Dividends paid to shareholders of the parent company and non-controlling interests | ( | ( |
Net cash from financing activities | ( | ( |
Net decrease in cash and cash equivalents | ( | ( |
Cash and cash equivalents at the beginning of the period | ||
Exchange differences in respect of cash and cash equivalents | ( | |
Cash and cash equivalents at the end of the period6 | ||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
82 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
1 | Basis of preparation and material accounting policies |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
83 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Half-year to | ||
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Net fee income by product | ||
Funds under management | ||
Cards | ||
Credit facilities | ||
Account services | ||
Broking income | ||
Unit trusts | ||
Underwriting | ||
Global custody | ||
Remittances | ||
Imports/exports | ||
Insurance agency commission | ||
Other | ||
Fee income | ||
Less: fee expense | ( | ( |
Net fee income | ||
Net fee income by business segment | ||
Hong Kong | ||
UK | ||
CIB | ||
IWPB | ||
Corporate Centre | ( | |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
84 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Dividends paid to shareholders of HSBC Holdings plc | ||||
Half-year to | ||||
30 Jun 2025 | 30 Jun 2024 | |||
Per share | Total | Per share | Total | |
$ | $m | $ | $m | |
Dividends paid on ordinary shares | ||||
In respect of previous year: | ||||
– fourth interim dividend | ||||
In respect of current year: | ||||
– first interim dividend | ||||
– special dividend | ||||
Total | ||||
Total coupons on capital securities classified as equity | ||||
Dividends to shareholders | ||||
Basic and diluted earnings per share | ||||||
Half-year to | ||||||
30 Jun 2025 | 30 Jun 2024 | |||||
Profit | Number of shares | Amount per share | Profit | Number of shares | Amount per share | |
$m | (millions) | $ | $m | (millions) | $ | |
Basic1 | ||||||
Effect of dilutive potential ordinary shares | ||||||
Diluted1 | ||||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
85 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
HSBC constant currency profit before tax and balance sheet data | ||||||
Half-year to 30 Jun 2025 | ||||||
Hong Kong | UK | CIB | IWPB | Corporate Centre | Total | |
$m | $m | $m | $m | $m | $m | |
Net operating income/(expense) before change in expected credit losses and other credit impairment charges1,2 | ( | |||||
– external | ( | |||||
– inter-segment | ( | ( | ||||
– of which: net interest income/(expense)3 | ( | |||||
Change in expected credit losses and other credit impairment charges | ( | ( | ( | ( | ( | ( |
Net operating income/(expense) | ( | |||||
Total operating expenses | ( | ( | ( | ( | ( | ( |
Operating profit/(loss) | ( | |||||
Share of profit in associates and joint ventures less impairment2 | ||||||
Constant currency profit/(loss) before tax | ( | |||||
% | % | % | % | % | % | |
Share of HSBC’s constant currency profit/(loss) before tax | ( | |||||
Constant currency cost efficiency ratio | ( | |||||
Constant currency balance sheet data | $m | $m | $m | $m | $m | $m |
Loans and advances to customers (net) | ||||||
Interests in associates and joint ventures | ||||||
Total external assets | ||||||
Customer accounts | ||||||
Half-year to 30 Jun 20244 | ||||||
Net operating income before change in expected credit losses and other credit impairment charges1 | ||||||
– external | ||||||
– inter-segment | ( | ( | ||||
– of which: net interest income/(expense)3 | ( | |||||
Change in expected credit losses and other credit impairment charges | ( | ( | ( | ( | ( | ( |
Net operating income | ||||||
Total operating expenses | ( | ( | ( | ( | ( | ( |
Operating profit | ||||||
Share of profit in associates and joint ventures | ||||||
Constant currency profit before tax | ||||||
% | % | % | % | % | % | |
Share of HSBC’s constant currency profit before tax | ||||||
Constant currency cost efficiency ratio | ||||||
Constant currency balance sheet data | $m | $m | $m | $m | $m | $m |
Loans and advances to customers (net) | ||||||
Interests in associates and joint ventures | ||||||
Total external assets | ||||||
Customer accounts | ||||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
86 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Half-year to | ||
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Reported external net operating income by country/territory | ||
– UK1 | ||
– Hong Kong | ||
– US | ||
– Mainland China | ||
– other countries/territories | ||
Constant currency results reconciliation | ||||
30 Jun 2025 | 30 Jun 2024 | |||
Reported and constant currency | Constant currency | Currency translation | Reported | |
$m | $m | $m | $m | |
Revenue1,2 | ( | |||
ECL | ( | ( | ( | |
Operating expenses | ( | ( | ( | |
Share of profit in associates and joint ventures less impairment2 | ( | |||
Profit before tax | ( | |||
Constant currency balance sheet reconciliation | |||||||
At 30 Jun 2025 | At 30 Jun 2024 | At 31 Dec 2024 | |||||
Reported and constant currency | Constant currency | Currency translation | Reported | Constant currency | Currency translation | Reported | |
$m | $m | $m | $m | $m | $m | $m | |
Loans and advances to customers (net) | |||||||
Interests in associates and joint ventures | |||||||
Total external assets | |||||||
Customer accounts | |||||||
Notable items | ||
Half-year to | ||
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Revenue | ||
Disposals, wind-downs, acquisitions and related costs1 | ( | |
Dilution loss of interest in BoCom associate2 | ( | |
Operating expenses | ||
Disposals, wind-downs, acquisitions and related costs | ( | ( |
Restructuring and other related costs3 | ( | |
Impairment losses of interest in BoCom associate2 | ( | |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
87 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Financial instruments carried at fair value and bases of valuation | ||||||||
At 30 Jun 2025 | At 31 Dec 2024 | |||||||
Valuation techniques | Valuation techniques | |||||||
Quoted market price Level 1 | Using observable inputs Level 2 | With significant unobservable inputs Level 3 | Total | Quoted market price Level 1 | Using observable inputs Level 2 | With significant unobservable inputs Level 3 | Total | |
Recurring fair value measurements | $m | $m | $m | $m | $m | $m | $m | $m |
Assets | ||||||||
Trading assets | ||||||||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | ||||||||
Derivatives | ||||||||
Financial investments | ||||||||
Liabilities | ||||||||
Trading liabilities | ||||||||
Financial liabilities designated at fair value | ||||||||
Derivatives | ||||||||
Financial instruments carried at fair value and bases of valuation – assets and liabilities held for sale | ||||||||
At 30 June 2025 | At 31 Dec 2024 | |||||||
Valuation techniques | Valuation techniques | |||||||
Quoted market price Level 1 | Using observable inputs Level 2 | With significant unobservable inputs Level 3 | Total | Quoted market price Level 1 | Using observable inputs Level 2 | With significant unobservable inputs Level 3 | Total | |
Recurring fair value measurements | $m | $m | $m | $m | $m | $m | $m | $m |
Assets | ||||||||
Trading assets | ||||||||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | ||||||||
Derivatives | ||||||||
Financial investments | ||||||||
Liabilities | ||||||||
Trading liabilities | ||||||||
Financial liabilities designated at fair value | ||||||||
Derivatives | ||||||||
Transfers between Level 1 and Level 2 fair values | |||||||
Assets | Liabilities | ||||||
Financial investments | Trading assets | Designated and otherwise mandatorily measured at fair value | Derivatives | Trading liabilities | Designated at fair value | Derivatives | |
$m | $m | $m | $m | $m | $m | $m | |
At 30 Jun 2025 | |||||||
Transfers from Level 1 to Level 2 | |||||||
Transfers from Level 2 to Level 1 | |||||||
At 31 Dec 2024 | |||||||
Transfers from Level 1 to Level 2 | |||||||
Transfers from Level 2 to Level 1 | |||||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
88 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Fair value adjustments | ||||
At | ||||
30 Jun 2025 | 31 Dec 2024 | |||
$m | $m | |||
Type of adjustment | ||||
Risk-related | ||||
– bid-offer | ||||
– uncertainty | ||||
– credit valuation adjustment | ||||
– debit valuation adjustment | ( | ( | ||
– funding fair value adjustment | ||||
Model-related | ||||
– model limitation | ||||
Inception profit (Day 1 P&L reserves) | ||||
Total | ||||
Financial instruments measured at fair value using a valuation technique with significant unobservable inputs – Level 3 | |||||||||
Assets | Liabilities | ||||||||
Financial investments | Trading assets | Designated and otherwise mandatorily measured at fair value through profit or loss | Derivatives | Total | Trading liabilities | Designated at fair value | Derivatives | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | |
Private equity including strategic investments | |||||||||
Asset-backed securities | |||||||||
Structured notes | |||||||||
Other derivatives | |||||||||
Other portfolios | |||||||||
At 30 Jun 2025 | |||||||||
Private equity including strategic investments | |||||||||
Asset-backed securities | |||||||||
Structured notes | |||||||||
Other derivatives | |||||||||
Other portfolios | |||||||||
At 31 Dec 2024 | |||||||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
89 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Movement in Level 3 financial instruments | |||||||
Assets | Liabilities | ||||||
Financial investments | Trading assets | Designated and otherwise mandatorily measured at fair value through profit or loss | Derivatives | Trading liabilities | Designated at fair value | Derivatives | |
$m | $m | $m | $m | $m | $m | $m | |
At 1 Jan 2025 | |||||||
Total gains or losses recognised in profit or loss | ( | ( | |||||
– net income or losses from financial instruments held for trading or managed on a fair value basis | ( | ( | |||||
– net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | |||||||
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | |||||||
– gains less losses from financial investments held at fair value through other comprehensive income | |||||||
Total gains/(losses) recognised in other comprehensive income (‘OCI’)1 | ( | ||||||
– financial investments: fair value gains/(losses) | |||||||
– exchange differences | ( | ||||||
Purchases | |||||||
New issuances | |||||||
Sales | ( | ( | ( | ( | |||
Settlements | ( | ( | ( | ( | ( | ( | ( |
Transfers out | ( | ( | ( | ( | ( | ( | ( |
Transfers in2 | |||||||
At 30 Jun 2025 | |||||||
Unrealised gains or losses recognised in profit or loss relating to assets and liabilities held at 30 Jun 2025 | ( | ( | |||||
– net income or losses from financial instruments held for trading or managed on a fair value basis | ( | ||||||
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | ( | ||||||
At 1 Jan 2024 | |||||||
Total gains or losses recognised in profit or loss | ( | ( | ( | ||||
– net income or losses from financial instruments held for trading or managed on a fair value basis | ( | ( | |||||
– net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss | |||||||
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | |||||||
– gains less losses from financial investments held at fair value through other comprehensive income | ( | ||||||
Total gains/(losses) recognised in other comprehensive income (‘OCI’) | ( | ( | ( | ( | ( | ( | ( |
– financial investments: fair value gains/(losses) | ( | ||||||
– exchange differences | ( | ( | ( | ( | ( | ( | ( |
Purchases | |||||||
New issuances | |||||||
Sales | ( | ( | ( | ( | |||
Settlements | ( | ( | ( | ( | ( | ( | ( |
Transfers out | ( | ( | ( | ( | ( | ( | ( |
Transfers in | |||||||
At 30 Jun 2024 | |||||||
Unrealised gains or losses recognised in profit or loss relating to assets and liabilities held at 30 Jun 2024 | ( | ( | ( | ( | ( | ||
– net income or losses from financial instruments held for trading or managed on a fair value basis | ( | ( | ( | ||||
– changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss | ( | ( | |||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
90 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Sensitivity of fair values to reasonably possible alternative assumptions | ||||
Reflected in profit or loss | Reflected in OCI | |||
Favourable changes | Unfavourable changes | Favourable changes | Unfavourable changes | |
$m | $m | $m | $m | |
Derivatives, trading assets and trading liabilities1 | ( | |||
Financial assets and liabilities designated and otherwise mandatorily measured at fair value through profit or loss | ( | |||
Financial investments | ( | ( | ||
At 30 Jun 2025 | ( | ( | ||
Derivatives, trading assets and trading liabilities1 | ( | |||
Financial assets and liabilities designated and otherwise mandatorily measured at fair value through profit or loss | ( | |||
Financial investments | ( | ( | ||
At 30 Jun 2024 | ( | ( | ||
Derivatives, trading assets and trading liabilities1 | ( | |||
Financial assets and liabilities designated and otherwise mandatorily measured at fair value through profit or loss | ( | |||
Financial investments | ( | ( | ||
At 31 Dec 2024 | ( | ( | ||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
91 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Quantitative information about significant unobservable inputs in Level 3 valuations | ||||||||
Fair value | Key valuation techniques | Key unobservable inputs | 30 Jun 2025 | 31 Dec 2024 | ||||
Assets | Liabilities | Full range of inputs | Full range of inputs | |||||
$m | $m | Lower | Higher | Lower | Higher | |||
Private equity including strategic investments1 | Price – Net asset value | Current Value/ Cost | ||||||
Asset-backed securities | ||||||||
– collateralised loan/debt obligation | ||||||||
Market proxy | Price | |||||||
– other ABSs | Market proxy | Price | ||||||
Loans held for securitisation | ||||||||
Structured notes | ||||||||
– equity-linked notes | Model – Option model | Equity volatility | ||||||
Model – Option model | Equity correlation | |||||||
– foreign exchange (‘FX’)-linked notes | Model – Option model | FX volatility | ||||||
– other structured notes | ||||||||
Other derivatives | ||||||||
– interest rate derivatives | ||||||||
securitisation swaps | Model – Discounted cash flow | Prepayment rate | ||||||
long-dated swaptions | Model – Option model | Interest rate volatility | ||||||
other interest rate derivatives | ||||||||
– FX derivatives | ||||||||
FX options | Model – Option model | FX volatility | ||||||
other foreign exchange derivatives | ||||||||
– equity derivatives | ||||||||
long-dated single stock options | Model – Option model | Equity volatility | ||||||
other equity derivatives | ||||||||
– credit derivatives | ||||||||
total return swaps | Market proxy | Price | ||||||
other credit derivatives | ||||||||
– other derivatives | ||||||||
Other portfolios | ||||||||
– repurchase agreements | Model – Discounted cash flow | Interest rate curve | ||||||
– bonds | Market proxy | Price | ||||||
– loans and deposits | Market proxy | Price | ||||||
– other2 | ||||||||
At 30 Jun 2025 | ||||||||
Fair values of financial instruments not carried at fair value on the balance sheet | ||||
At 30 Jun 2025 | At 31 Dec 2024 | |||
Carrying amount | Fair value | Carrying amount | Fair value | |
$m | $m | $m | $m | |
Assets | ||||
Loans and advances to banks | ||||
Loans and advances to customers | ||||
Reverse repurchase agreements – non-trading | ||||
Financial investments – at amortised cost | ||||
Liabilities | ||||
Deposits by banks | ||||
Customer accounts | ||||
Repurchase agreements – non-trading | ||||
Debt securities in issue | ||||
Subordinated liabilities | ||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
92 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Fair values of financial instruments not carried at fair value on the balance sheet – assets and disposal groups held for sale | ||||
At 30 Jun 2025 | At 31 Dec 2024 | |||
Carrying amount | Fair value | Carrying amount | Fair value | |
$m | $m | $m | $m | |
Assets | ||||
Loans and advances to banks | ||||
Loans and advances to customers | ||||
Financial investments – at amortised cost | ||||
Liabilities | ||||
Deposits by banks | ||||
Customer accounts | ||||
8 | Derivatives |
Notional contract amounts and fair values of derivatives by product contract type held by HSBC | ||||||||
Notional contract amount | Fair value amount | |||||||
Assets and liabilities | Assets | Liabilities | ||||||
Trading | Hedging | Trading | Hedging | Total | Trading | Hedging | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | |
Foreign exchange | ||||||||
Interest rate | ||||||||
Equities | ||||||||
Credit | ||||||||
Commodity and other | ||||||||
Gross total fair values | ||||||||
Offset | ( | ( | ||||||
At 30 Jun 2025 | ||||||||
Foreign exchange | ||||||||
Interest rate | ||||||||
Equities | ||||||||
Credit | ||||||||
Commodity and other | ||||||||
Gross total fair values | ||||||||
Offset | ( | ( | ||||||
At 31 Dec 2024 | ||||||||
Notional contract amounts of derivatives held for hedging purposes by product type | ||||
At 30 Jun 2025 | At 31 Dec 2024 | |||
Cash flow hedges | Fair value hedges | Cash flow hedges | Fair value hedges | |
$m | $m | $m | $m | |
Foreign exchange | ||||
Interest rate | ||||
Total | ||||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
93 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
9 | Financial investments |
Carrying amounts of financial investments | ||
30 Jun 2025 | 31 Dec 2024 | |
$m | $m | |
Financial investments measured at fair value through other comprehensive income | ||
– treasury and other eligible bills | ||
– debt securities | ||
– equity securities | ||
– other instruments | ||
Debt instruments measured at amortised cost | ||
– treasury and other eligible bills | ||
– debt securities | ||
At the end of the period | ||
10 | Interests in associates and joint ventures |
Principal associates of HSBC | ||||
At 30 Jun 2025 | At 31 Dec 2024 | |||
Carrying amount | Fair value1 | Carrying amount | Fair value1 | |
$m | $m | $m | $m | |
Bank of Communications Co., Limited | ||||
Saudi Awwal Bank | ||||
Share of profit in associates and joint ventures | ||
Half year to | ||
30 Jun 2025 | 30 Jun 2024 | |
$m | $m | |
Bank of Communications Co., Limited | ||
Saudi Awwal Bank | ||
Other associates and joint ventures | ||
Share of profit in associates and joint ventures | ||
Less: Impairment of interest in BoCom | ( | |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
94 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
95 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
11 | Provisions |
Restructuring costs | Legal proceedings and regulatory matters | Customer remediation | Other provisions | Total | |
$m | $m | $m | $m | $m | |
Provisions (excluding contractual commitments) | |||||
At 1 Jan 2025 | |||||
Additions | |||||
Amounts utilised | ( | ( | ( | ( | ( |
Unused amounts reversed | ( | ( | ( | ( | ( |
Exchange and other movements | |||||
At 30 Jun 2025 | |||||
Contractual commitments1 | |||||
At 1 Jan 2025 | |||||
Net change in expected credit loss provision and other movements | ( | ||||
At 30 Jun 2025 | |||||
Total provisions | |||||
At 31 Dec 2024 | |||||
At 30 Jun 2025 |
At | ||
30 Jun 2025 | 31 Dec 2024 | |
$m | $m | |
Guarantees and other contingent liabilities: | ||
– financial guarantees | ||
– performance and other guarantees | ||
– other contingent liabilities | ||
At the end of the period | ||
Commitments:1 | ||
– documentary credits and short-term trade-related transactions | ||
– forward asset purchases and forward deposits placed | ||
– standby facilities, credit lines and other commitments to lend | ||
At the end of the period | ||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
96 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
97 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
98 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
At | ||
30 Jun 2025 | 31 Dec 2024 | |
$m | $m | |
Disposal groups | ||
Unallocated impairment losses1 | ( | ( |
Non-current assets held for sale | ||
Assets held for sale | ||
Liabilities of disposal groups held for sale | ||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
99 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
100 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
French life insurance business | German private banking business | South Africa1 | Bahrain retail banking business | Germany custody business2 | French portfolio of home and certain other loans | Total | |
$m | $m | $m | $m | $m | $m | $m | |
Assets of disposal groups held for sale | |||||||
Cash and balances at central banks | |||||||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | |||||||
Derivatives | |||||||
Loans and advances to banks | |||||||
Loans and advances to customers | |||||||
Financial investments3 | |||||||
Goodwill | |||||||
Prepayments, accrued income and other assets | |||||||
Total assets at 30 Jun 2025 | |||||||
Liabilities of disposal groups held for sale | |||||||
Deposits by banks | |||||||
Customer accounts | |||||||
Financial liabilities designated at fair value | |||||||
Derivatives | |||||||
Insurance contract liabilities | |||||||
Accruals, deferred income and other liabilities | |||||||
Total liabilities at 30 Jun 2025 | |||||||
Expected date of completion | Second half of 2025 | Second half of 2025 | First quarter of 2026 | Second half of 2025 | Second half of 2027 | Second half of 2025 | |
Operating segment | IWPB | IWPB | CIB and Corporate Centre | IWPB | CIB | Corporate Centre |
French life insurance business | German private banking business | South Africa1 | Other | Total | |
$m | $m | $m | $m | $m | |
Assets of disposal groups held for sale | |||||
Cash and balances at central banks | |||||
Financial assets designated and otherwise mandatorily measured at fair value through profit or loss | |||||
Derivatives | |||||
Loans and advances to banks | |||||
Loans and advances to customers | |||||
Financial investments3 | |||||
Goodwill | |||||
Prepayments, accrued income and other assets | |||||
Total assets at 31 Dec 2024 | |||||
Liabilities of disposal groups held for sale | |||||
Customer accounts | |||||
Financial liabilities designated at fair value | |||||
Derivatives | |||||
Insurance contract liabilities | |||||
Accruals, deferred income and other liabilities | |||||
Total liabilities at 31 Dec 2024 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
101 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Directors’ interests – shares and debentures | ||||||
At 1 Jan 2025 or date of appointment, if later | At 30 Jun 2025 or date of retirement, if earlier | |||||
Total interests | Beneficial owner | Child under 18 or spouse | Jointly with spouse/other | Trustee | Total interests | |
HSBC Holdings ordinary shares | ||||||
Geraldine Buckingham1 | 15,000 | 15,000 | — | — | — | 15,000 |
Rachel Duan1 | 15,000 | 15,000 | — | — | — | 15,000 |
Georges Elhedery2 | 966,017 | 1,109,810 | — | — | — | 1,109,810 |
Dame Carolyn Fairbairn | 15,000 | 15,000 | — | — | — | 15,000 |
James Forese1 | 115,000 | 115,000 | — | — | — | 115,000 |
Ann Godbehere1 | 15,000 | — | — | 15,000 | — | 15,000 |
Steven Guggenheimer1 | 15,000 | — | — | 15,000 | — | 15,000 |
Manveen (Pam) Kaur2 | 801,296 | 986,625 | — | — | — | 986,625 |
José Antonio Meade Kuribreña1 | 15,000 | 15,000 | — | — | — | 15,000 |
Kalpana Morparia1 | 15,000 | 15,000 | — | — | — | 15,000 |
Eileen Murray1 | 75,000 | 75,000 | — | — | — | 75,000 |
Brendan Nelson | 15,000 | 15,000 | — | — | — | 15,000 |
Swee Lian Teo | 15,200 | 15,200 | — | — | — | 15,200 |
Sir Mark Tucker | 307,352 | 307,352 | — | — | — | 307,352 |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
102 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Deferred share, immediate share and fixed pay allowance awards granted to Directors | ||||||||||
HSBC Holdings ordinary shares | ||||||||||
Dates of award | Award price (£)1 | Usually vesting | At 1 Jan 2025 | Granted in period | Vested in period | Lapsed in period | Cancelled in period | At 30 Jun 2025 | ||
from | to | |||||||||
Georges Elhedery | 24 Feb 20202 | 5.622 | 1 Mar 2023 | 31 Mar 2027 | 88,597 | — | 29,532 | — | — | 59,065 |
1 Mar 20213 | 4.262 | 1 Mar 2024 | 31 Mar 2028 | 244,419 | — | 61,104 | — | — | 183,315 | |
28 Feb 20224 | 5.380 | 1 Mar 2025 | 31 Mar 2029 | 273,163 | — | 54,632 | — | — | 218,531 | |
4 Mar 20255 | 9.070 | 4 Mar 2025 | — | 92,447 | 92,447 | — | — | — | ||
Manveen (Pam) Kaur | 26 Feb 20186 | 7.234 | 1 Mar 2021 | 31 Mar 2025 | 15,633 | — | 15,633 | — | — | — |
25 Feb 20197 | 6.235 | 1 Mar 2022 | 31 Mar 2026 | 37,310 | — | 18,655 | — | — | 18,655 | |
24 Feb 20202 | 5.622 | 1 Mar 2023 | 31 Mar 2027 | 58,909 | — | 19,635 | — | — | 39,274 | |
1 Mar 20213 | 4.262 | 1 Mar 2024 | 31 Mar 2028 | 169,555 | — | 42,388 | — | — | 127,167 | |
28 Feb 20224 | 5.380 | 1 Mar 2025 | 31 Mar 2029 | 210,542 | — | 42,108 | — | — | 168,434 | |
27 Feb 20238 | 6.357 | 1 Mar 2026 | 31 Mar 2030 | 65,843 | — | — | — | — | 65,843 | |
26 Feb 20249 | 5.972 | 1 Mar 2027 | 31 Mar 2031 | 100,798 | — | — | — | — | 100,798 | |
4 Mar 20255 | 9.070 | 4 Mar 2025 | — | 186,052 | 186,052 | — | — | — | ||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
103 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Long-term incentive awards granted to Directors | ||||||||||
HSBC Holdings ordinary shares | ||||||||||
Dates of award | Award price (£)1 | Usually vesting | At 1 Jan 2025 | Granted in period | Vested in period | Lapsed in period | Cancelled in period | At 30 Jun 2025 | ||
from | to | |||||||||
Georges Elhedery | 28 Feb 2022 | 5.380 | 1 Mar 2025 | 31 Mar 2029 | 223,989 | — | 33,5972 | 55,998 | — | 134,394 |
27 Feb 2023 | 6.357 | 1 Mar 2026 | 31 Mar 2030 | 251,474 | — | — | — | — | 251,474 | |
26 Feb 2024 | 5.972 | 1 Mar 2027 | 31 Mar 2031 | 569,177 | — | — | — | — | 569,177 | |
7 May 20253 | 9.0704 | 1 Mar 2028 | 31 Mar 2032 | — | 1,367,880 | — | — | — | 1,367,880 | |
Manveen (Pam) Kaur | 28 Feb 2022 | 5.380 | 1 Mar 2025 | 31 Mar 2029 | 168,077 | — | 25,2112 | 42,020 | — | 100,846 |
27 Feb 2023 | 6.357 | 1 Mar 2026 | 31 Mar 2030 | 146,393 | — | — | — | — | 146,393 | |
26 Feb 2024 | 5.972 | 1 Mar 2027 | 31 Mar 2031 | 185,889 | — | — | — | — | 185,889 | |
7 May 20253 | 9.0704 | 1 Mar 2028 | 31 Mar 2032 | — | 797,930 | — | — | — | 797,930 | |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
104 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Share buy-back – UK venues | |||||
Number of shares purchased | Highest price paid per share | Lowest price paid per share | Average price paid per share | Aggregate price paid | |
£ | £ | £ | £ | ||
Jan 2025 | 53,412,510 | 8.2800 | 7.6770 | 7.9835 | 426,418,493 |
Feb 2025 | 17,354,614 | 9.2790 | 8.7210 | 8.9940 | 156,088,219 |
Mar 2025 | 48,866,970 | 9.4300 | 8.3510 | 8.8567 | 432,798,143 |
Apr 2025 | 24,004,615 | 8.8940 | 6.9890 | 7.8260 | 187,859,442 |
May 2025 | 68,401,165 | 8.9150 | 8.3530 | 8.6873 | 594,221,859 |
Jun 2025 | 50,911,911 | 8.8730 | 8.6010 | 8.7091 | 443,397,460 |
Total | 262,951,785 | 2,240,783,616 | |||
Share buy-back – Hong Kong venues | |||||
Number of shares purchased | Highest price paid per share | Lowest price paid per share | Average price paid per share | Aggregate price paid | |
HK$ | HK$ | HK$ | HK$ | ||
Jan 2025 | 29,455,200 | 79.9500 | 74.8000 | 76.9614 | 2,266,914,703 |
Feb 2025 | 33,403,600 | 89.8000 | 79.4500 | 84.2625 | 2,814,671,080 |
Mar 2025 | 54,995,200 | 92.5500 | 83.9500 | 88.6511 | 4,875,383,400 |
Apr 2025 | 19,627,600 | 89.1000 | 70.0500 | 79.7185 | 1,564,683,760 |
May 2025 | 48,790,000 | 93.6500 | 86.2500 | 90.6985 | 4,425,181,117 |
Jun 2025 | 29,848,800 | 93.9000 | 90.9000 | 92.1917 | 2,751,810,520 |
Total | 216,120,400 | 18,698,644,580 | |||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
105 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
HSBC Holdings plc Interim Report 2025 on Form 6-K |
106 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
London Stock Exchange | HSBA |
Hong Kong Stock Exchange | 5 |
New York Stock Exchange (ADS) | HSBC |
Bermuda Stock Exchange | HSBC.BH |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
107 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Principal Register: | Computershare Investor Services PLC The Pavilions, Bridgwater Road, Bristol, BS99 6ZZ, United Kingdom | Telephone: +44 (0) 370 702 0137 www.investorcentre.co.uk/contactus Investor Centre: www.investorcentre.co.uk |
Hong Kong Overseas Branch Register: | Computershare Hong Kong Investor Services Limited Rooms 1712-1716, 17th Floor, Hopewell Centre, 183 Queen’s Road East, Hong Kong | Telephone: +852 2862 8555 hsbc.ecom@computershare.com.hk Investor Centre: www.investorcentre.com/hk |
Bermuda Overseas Branch Register: | Investor Relations Team HSBC Bank Bermuda Limited, 37 Front Street, Hamilton HM 11, Bermuda | hbbm.shareholder.services@hsbc.bm hbbm.mutual.fund@hsbc.bm Investor Centre: www.investorcentre.com/bm |
ADS Depository: | The Bank of New York Mellon Shareowner Services, P.O. Box 43006, Providence RI, 02940-3078, USA | Telephone (US): +1 877 283 5786 Telephone (International): +1 201 680 6825 shrrelations@cpushareownerservices.com |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
108 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
Abbreviations |
Currencies | |
£ | British pound sterling |
CA$ | Canadian dollar |
€ | Euro |
HK$ | Hong Kong dollar |
RMB | Chinese renminbi |
SGD | Singapore dollar |
$ | United States dollar |
Abbreviation | |
1H24 | First half of 2024 |
1H25 | First half of 2025 |
1Q24 | First quarter of 2024 |
1Q25 | First quarter of 2025 |
2H24 | Second half of 2024 |
2Q24 | Second quarter of 2024 |
2Q25 | Second quarter of 2025 |
4Q24 | Fourth quarter of 2024 |
A | |
ABS | Asset-backed security |
ADR | American Depositary Receipt |
ADS | American Depositary Share |
AI | Artificial intelligence |
AIBL | Average interest-bearing liabilities |
AIEA | Average interest-earning assets |
ANP | Annualised new business premiums |
ASEAN | Association of Southeast Asian Nations |
AT1 | Additional tier 1 |
B | |
Banking NII | Banking net interest income |
Basel | Basel Committee on Banking Supervision |
Basel III | Basel Committee’s reforms to strengthen global capital and liquidity rules |
Basel 3.1 | Outstanding measures to be implemented from the Basel III reforms |
BoCom | Bank of Communications Co., Limited, one of China’s largest banks |
BoE | Bank of England |
Bps | Basis points. One basis point is equal to one hundredth of a percentage point |
C | |
CAPM | Capital asset pricing model |
CEA | Commodity Exchange Act |
CET1 | Common equity tier 1 |
CIB | Corporate and Institutional Banking, a business segment |
CMA | UK Competition and Markets Authority |
CMC | Capital maintenance charge |
CODM | Chief Operating Decision Maker |
COFINS | Contribution for the Financing of Social Security, a Brazilian federal corporation tax |
CPI | Consumer price index |
CRE | Commercial real estate |
CRR | Customer risk rating |
CRR II | The regulatory requirements of the Capital Requirements Regulation and Directive, the CRR II regulation and the PRA Rulebook |
CSM | Contractual service margin |
D | |
Dec | December |
DPD | Days past due |
DPF | Discretionary participation feature of insurance and investment contracts |
DTR | Disclosure Guidance and Transparency Rules |
E | |
EBA | European Banking Authority |
ECB | European Central Bank |
ECL | Expected credit losses. In the income statement, ECL is recorded as a change in expected credit losses and other credit impairment charges. In the balance sheet, ECL is recorded as an allowance for financial instruments to which only the impairment requirements in IFRS 9 are applied. |
EPS | Earnings per ordinary share |
ESG | Environmental, social and governance |
EU | European Union |
EVE | Economic value of equity |
F | |
FCA | Financial Conduct Authority (UK) |
FRB | Federal Reserve Board (US) |
FTE | Full-time equivalent staff |
FVOCI | Fair value through other comprehensive income |
FX | Foreign exchange |
G | |
GAAP | Generally accepted accounting principles |
Galicia | Grupo Financiero Galicia |
GDP | Gross domestic product |
GOC | Group Operating Committee |
GPS | Global Payments Solutions, the business formerly known as Global Liquidity and Cash Management |
Group | HSBC Holdings together with its subsidiary undertakings |
GTS | Global Trade Solutions, the business formerly known as Global Trade and Receivables Finance |
H | |
HIBOR | Hong Kong interbank offered rate |
HKEx | The Stock Exchange of Hong Kong Limited |
HKMA | Hong Kong Monetary Authority |
Holdings ALCO | HSBC Holdings Asset and Liability Management Committee |
Hong Kong | Hong Kong Special Administrative Region of the People’s Republic of China |
HQLA | High-quality liquid assets |
HSBC | HSBC Holdings together with its subsidiary undertakings |
HSBC Bank plc | HSBC Bank plc, also known as the non-ring-fenced bank |
HSBC Bank Middle East | HSBC Bank Middle East Limited |
HSBC Continental Europe | HSBC Continental Europe |
HSBC Holdings | HSBC Holdings plc, the parent company of HSBC |
HSBC UK | HSBC UK Bank plc, also known as the ring-fenced bank |
HSSL | HSBC Securities Services (Luxembourg) |
I | |
IAS | International Accounting Standards |
IASB | International Accounting Standards Board |
Ibor | Interbank offered rate |
ICAAP | Internal capital adequacy assessment process |
IFRS Accounting Standards | International Financial Reporting Standards as issued by the International Accounting Standards Board |
ILAAP | Internal liquidity adequacy assessment process |
IVB | HSBC Innovation Banking |
IWPB | International Wealth and Premier Banking, a business segment |
J | |
Jan | January |
Jun | June |
JV | Joint venture |
K | |
KYC | Know your customer |
HSBC Holdings plc Interim Report 2025 on Form 6-K |
109 |
Overview | Interim management report | Interim condensed consolidated financial statements | Additional information | |||
L | |
LCR | Liquidity coverage ratio |
Libor | London interbank offered rate |
LTI | Long-term incentive |
LTV | Loan to value |
M | |
M&A | Mergers and acquisitions |
Mainland China | People’s Republic of China excluding Hong Kong and Macau |
Mar | March |
MENAT | Middle East, North Africa and Türkiye |
MREL | Minimum requirement for own funds and eligible liabilities |
MSS | Markets and Securities Services, HSBC’s capital markets and securities services businesses in Global Banking and Markets |
N | |
Net operating income | Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue |
NII | Net interest income |
NIM | Net interest margin |
NSFR | Net stable funding ratio |
O | |
OCI | Other comprehensive income |
P | |
PD | Probability of default |
PIS | Contribution to the Social Integration Programme, a Brazilian federal corporation tax |
POCI | Purchased or originated credit-impaired financial assets |
PRA | Prudential Regulation Authority (UK) |
Premier | HSBC Premier, HSBC’s premium personal global banking service |
R | |
RAF | Bank of England’s Resolvability Assessment Framework |
RES | Resource and experience sharing agreement |
RoE | Return on average ordinary shareholders’ equity |
RoTE | Return on average tangible equity |
RWAs | Risk-weighted assets |
S | |
SAB | Saudi Awwal Bank |
SEC | Securities and Exchange Commission (US) |
ServCo group | Separately incorporated group of service companies established in response to UK ring-fencing requirements |
SFO | Securities and Futures Ordinance of Hong Kong |
SME | Small and medium-sized enterprise |
SVaR | Stressed value at risk |
SVB UK | Silicon Valley Bank UK Limited, now HSBC Innovation Bank Limited |
T | |
TNFD | Taskforce on Nature-related Financial Disclosures |
U | |
UAE | United Arab Emirates |
UK | United Kingdom |
UN | United Nations |
US | United States of America |
V | |
VaR | Value at risk |
VIU | Value in use |

HSBC Holdings plc | |
By: | /s/ Manveen (Pam) Kaur |
Name: | Manveen (Pam) Kaur |
Title: | Group Chief Financial Officer |