EX-99.2 3 d743752dex992.htm EX-99.2 EX-99.2
Table of Contents

Exhibit 99.2

KB Financial Group Inc.

Separate Interim Financial Statements

June 30, 2024 and 2023

(Unaudited)


Table of Contents


Table of Contents

Report on Review of Condensed Separate Interim Financial Statements

(English Translation of a Report Originally Issued in Korean)

To the Shareholders and the Board of Directors of

KB Financial Group Inc.

Reviewed Financial Statements

We have reviewed the accompanying condensed separate interim financial statements of KB Financial Group Inc. (the “Company”). These condensed separate interim financial statements consist of the separate interim statement of financial position of the Company as at June 30, 2024, and the related separate interim statements of comprehensive income for the three-month and six month periods ended June 30, 2024 and 2023, and separate interim statements of changes in equity and cash flows for the six-month periods ended June 30, 2024 and 2023, and material accounting policy information and other selected explanatory notes, expressed in Korean Won.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and presentation of these condensed separate interim financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of condensed separate interim financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express a conclusion on these condensed separate interim financial statements based on our review.

We conducted our review in accordance with quarterly or semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe the accompanying condensed separate interim financial statements are not prepared, in all material respects, in accordance with Korean IFRS No. 1034 Interim Financial Reporting.

 

1


Table of Contents

Other Matters

We have audited the separate statement of financial position of the Company as at December 31, 2023, and the related separate statements of comprehensive income, changes in equity and cash flows for the year then ended, not presented herein, in accordance with Korean Standards on Auditing. We expressed an unqualified opinion on those financial statements in our audit report dated March 6, 2024. The separate statement of financial position as at December 31, 2023, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as at December 31, 2023.

Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.

/s/ Samil PricewaterhouseCoopers

Seoul, Korea

August 14, 2024

 

This report is effective as of August 14, 2024, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed separate interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

 

2


Table of Contents

KB Financial Group Inc.

Separate Interim Statements of Financial Position

June 30, 2024 and December 31, 2023

 

(In millions of Korean won)

 

     Notes      June 30, 2024
(Unaudited)
    December 31, 2023  

Assets

       

Cash and due from financial institutions

     4,5,6,23      W 1,346,198     W 256,337  

Financial assets at fair value through profit or loss

     4,5,7        1,227,370       1,376,423  

Loans measured at amortized cost

     4,5,8        712,960       608,286  

Investments in subsidiaries

     9        26,717,817       26,717,817  

Property and equipment

        3,156       3,080  

Intangible assets

        14,819       15,954  

Net defined benefit assets

     13        2,923       3,694  

Deferred income tax assets

     10        5,823       4,492  

Other assets

     4,5        691,100       542,815  
     

 

 

   

 

 

 

Total assets

      W 30,722,166     W 29,528,898  
     

 

 

   

 

 

 

Liabilities

       

Borrowings

     4,5,11        865,000       100,000  

Debentures

     4,5,12        2,982,533       3,871,820  

Current income tax liabilities

        294,151       104,299  

Other liabilities

     4,5        351,766       410,704  
     

 

 

   

 

 

 

Total liabilities

        4,493,450       4,486,823  
     

 

 

   

 

 

 

Equity

     14       

Share capital

        2,090,558       2,090,558  

Hybrid securities

        5,082,359       5,032,518  

Capital surplus

        14,754,475       14,754,747  

Accumulated other comprehensive loss

        (6,773     (6,809

Retained earnings

        5,559,334       4,336,898  

Treasury shares

        (1,251,237     (1,165,837
     

 

 

   

 

 

 

Total equity

        26,228,716       25,042,075  
     

 

 

   

 

 

 

Total liabilities and equity

      W 30,722,166     W 29,528,898  
     

 

 

   

 

 

 

The above separate interim statements of financial position should be read in conjunction with the accompanying notes.

 

3


Table of Contents

KB Financial Group Inc.

Separate Interim Statements of Comprehensive Income

Three-Month and Six-Month Periods Ended June 30, 2024 and 2023

 

(In millions of Korean won, except per share amounts)

 

     Notes      2024
(Unaudited)
    2023
(Unaudited)
 
            Three months     Six months     Three months     Six months  

Interest income

      W 12,546     W 22,363     W 11,479     W 18,149  

Interest income from financial instruments at amortized cost

        11,845       20,960       10,800       16,351  

Interest income from financial instruments at fair value through profit or loss

        701       1,403       679       1,798  

Interest expense

        (24,858     (48,400     (24,859     (51,583
     

 

 

   

 

 

   

 

 

   

 

 

 

Net interest expense

     16        (12,312     (26,037     (13,380     (33,434
     

 

 

   

 

 

   

 

 

   

 

 

 

Fee and commission income

        616       994       409       781  

Fee and commission expense

        (3,040     (4,560     (3,498     (5,117
     

 

 

   

 

 

   

 

 

   

 

 

 

Net fee and commission expense

     17        (2,424     (3,566     (3,089     (4,336
     

 

 

   

 

 

   

 

 

   

 

 

 

Net gains (losses) on financial instruments at fair value through profit or loss

     18        27,755       43,334       6,242       51,670  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net other operating income

     19        —        2,243,250       —        2,192,380  
     

 

 

   

 

 

   

 

 

   

 

 

 

General and administrative expenses

     20        (23,843     (48,030     (22,979     (45,881
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating income before provision for credit losses

        (10,824     2,208,951       (33,206     2,160,399  

Provision for credit losses

        (249     (345     (7     (7
     

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income

        (11,073     2,208,606       (33,213     2,160,392  

Net non-operating income (expense)

        567       (79     4,393       4,406  
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit before tax

        (10,506     2,208,527       (28,820     2,164,798  

Income tax benefit (expense)

     21        (2,054     1,532       2,370       (8,321
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit for the period

        (12,560     2,210,059       (26,450     2,156,477  
     

 

 

   

 

 

   

 

 

   

 

 

 

Items that will not be reclassified to profit or loss:

           

Remeasurements of net defined benefit liabilities

        (11     36       8       25  
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) for the period, net of tax

        (11     36       8       25  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

      W (12,571   W 2,210,095     W (26,442   W 2,156,502  
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

     22           

Basic earnings per share

      W (171   W 5,541     W (194   W 5,354  

Diluted earnings per share

        (169     5,470       (188     5,234  

The above separate interim statements of comprehensive income should be read in conjunction with the accompanying notes.

 

4


Table of Contents

KB Financial Group Inc.

Separate Interim Statements of Changes in Equity

Six-Month Periods Ended June 30, 2024 and 2023

 

(In millions of Korean won)

 

     Share
capital
     Hybrid
securities
    Capital
surplus
    Accumulated
other
comprehensive
income
    Retained
earnings
    Treasury
shares
    Total
equity
 

Balance as of January 1, 2023

   W 2,090,558      W 4,433,981     W 14,754,747     W (5,847   W 3,794,565     W (836,188   W 24,231,816  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

               

Profit for the period

     —         —        —        —        2,156,477       —        2,156,477  

Remeasurements of net defined benefit liabilities

     —         —        —        25       —        —        25  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

     —         —        —        25       2,156,477       —        2,156,502  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

               

Annual dividends

     —         —        —        —        (564,970     —        (564,970

Quarterly dividends

     —         —        —        —        (195,967     —        (195,967

Acquisition of treasury shares

     —         —        —        —        —        (271,745     (271,745

Retirement of treasury shares

     —         —        —        —        (242,096     242,096       —   

Issuance of hybrid securities

     —         598,537       —        —        —        —        598,537  

Dividends on hybrid securities

     —         —        —        —        (88,772     —        (88,772
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

     —         598,537       —        —        (1,091,805     (29,649     (522,917
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of June 30, 2023 (Unaudited)

   W 2,090,558      W 5,032,518     W 14,754,747     W (5,822   W 4,859,237     W (865,837   W 25,865,401  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of January 1, 2024

   W 2,090,558      W 5,032,518     W 14,754,747     W (6,809   W 4,336,898     W (1,165,837   W 25,042,075  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

               

Profit for the period

     —         —        —        —        2,210,059       —        2,210,059  

Remeasurements of net defined benefit liabilities

     —         —        —        36       —        —        36  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period

     —         —        —        36       2,210,059       —        2,210,095  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

               

Annual dividends

     —         —        —        —        (587,006     —        (587,006

Quarterly dividends

     —         —        —        —        (300,087     —        (300,087

Acquisition of treasury shares

     —         —        —        —        —        (320,000     (320,000

Disposal of treasury shares

     —         —        3,975       —        —        234,600       238,575  

Consideration for exchange right of exchangeable bonds

     —         —        (11,933     —        —        —        (11,933

Issuance of hybrid securities

     —         399,045       —        —        —        —        399,045  

Redemption of hybrid securities

     —         (349,204     —        —        —        —        (349,204

Dividends on hybrid securities

     —         —        —        —        (100,530     —        (100,530

Others

     —         —        7,686       —        —        —        7,686  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

     —         49,841       (272     —        (987,623     (85,400     (1,023,454
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of June 30, 2024 (Unaudited)

   W 2,090,558        5,082,359       14,754,475       (6,773     5,559,334       (1,251,237     26,228,716  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The above separate interim statements of changes in equity should be read in conjunction with the accompanying notes.

 

5


Table of Contents

KB Financial Group Inc.

Separate Interim Statements of Cash Flows

Six-Month Periods Ended June 30, 2024 and 2023

 

(In millions of Korean won)

 

     Notes    2024
(Unaudited)
    2023
(Unaudited)
 

Cash flows from operating activities

       

Profit for the period

      W 2,210,059     W 2,156,477  
     

 

 

   

 

 

 

Adjustment for non-cash items

       

Depreciation and amortization expense

        2,915       2,717  

Provision for credit losses

        345       7  

Share-based payments

        8,946       2,886  

Net interest expense

        6,367       1,307  

Valuation losses (gains) on financial assets at fair value through profit or loss

        (16,180     (25,814

Disposal gains of subsidiaries

        —        (3,917

Net other income (expense)

        1,439       762  
     

 

 

   

 

 

 
        3,832       (22,052
     

 

 

   

 

 

 

Changes in operating assets and liabilities

       

Due from financial institutions

        40,000       30,000  

Deferred income tax assets

        (1,532     8,321  

Other assets

        215,272       (6,037

Other liabilities

        (251,193     815  
     

 

 

   

 

 

 
        2,547       33,099  
     

 

 

   

 

 

 

Net cash inflow from operating activities

        2,216,438       2,167,524  
     

 

 

   

 

 

 

Cash flows from investing activities

       

Acquisition of financial assets at fair value through profit or loss

        (150,000     (300,000

Disposal of financial assets at fair value through profit of loss

        316,080       300,000  

Increase in loans measured at amortized cost

        (105,000     —   

Disposal of subsidiaries

        —        27,539  

Acquisition of property and equipment

        (65     (101

Acquisition of intangible assets

        (332     (140

Disposal of intangible assets

        —        34  

Net increase in guarantee deposits paid

        1,597       (80

Other investing activities

        —        (349
     

 

 

   

 

 

 

Net cash inflow from investing activities

        62,280       26,903  
     

 

 

   

 

 

 

Cash flows from financing activities

       

Increase in borrowings

        765,000       —   

Increase in debentures

        —        109  

Decrease in debentures

        (655,000     (790,000

Redemption of principal of lease liabilities

        (290     (284

Dividends paid to shareholders

        (887,093     (760,937

Acquisition of treasury shares

        (320,000     (271,745

Issuance of hybrid securities

        399,045       598,537  

Redemption of hybrid securities

        (349,204     —   

Dividends paid on hybrid securities

        (100,530     (88,773

Other financing activities

        (785     —   
     

 

 

   

 

 

 

Net cash outflow from financing activities

        (1,148,857     (1,313,093
     

 

 

   

 

 

 

Net increase in cash and cash equivalents

        1,129,861       881,334  

Cash and cash equivalents at the beginning of the period

   23      116,334       231,053  
     

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

   23    W 1,246,195     W 1,112,387  
     

 

 

   

 

 

 

The above separate interim statements of cash flows should be read in conjunction with the accompanying notes.

 

6


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

1. The Company

KB Financial Group Inc. (the “Company”), in accordance with Financial Holding Companies Act, was established on September 29, 2008, through stock transfers with the former shareholders of Kookmin Bank, KB Investment & Securities Co., Ltd., KB Asset Management Co., Ltd., KB Real Estate Trust Co., Ltd., KB Investment Co., Ltd., KB Futures Co., Ltd., KB Credit Information Co., Ltd., and KB Data Systems Co., Ltd., and the Company’s main business purpose is to control subsidiaries that engage in the financial business or subsidiaries closely related to the financial business through the stock ownership. The headquarter is located at 26, Gukjegeumyung-ro 8-gil, Yeongdeungpo-gu, Seoul. The Company’s share capital as of June 30, 2024, is W 2,090,558 million. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd., and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Company established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013, and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In March 2014, the Company acquired Woori Financial Co., Ltd. and changed the name to KB Capital Co., Ltd. Meanwhile, the Company included LIG Insurance Co., Ltd. as an associate and changed the name to KB Insurance Co., Ltd. in June 2015, and KB Insurance Co., Ltd. became one of the subsidiaries through a tender offer in May 2017. Also, the Company included Hyundai Securities Co., Ltd. as an associate in June 2016 and included as a subsidiary in October 2016 by comprehensive exchange of shares. Hyundai Securities Co., Ltd. merged with KB Investment & Securities Co., Ltd. in December 2016 and changed its name to KB Securities Co., Ltd. in January 2017. In August 2020, the Group acquired Prudential Life Insurance Company of Korea Ltd. which was classified as a subsidiary and the name was changed to KB Life Insurance Co., Ltd. in December 2022. Then in January 2023, it merged with another existing KB Life Insurance Co., Ltd. The Company sold 100% shares of KB Credit Information Co., Ltd. to KB Kookmin Card Co., Ltd. on June 30, 2023.

The Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008. Number of shares authorized on its Articles of Incorporation is 1,000 million.

2. Basis of Preparation

2.1 Application of Korean IFRS

The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”). The accompanying separate financial statements have been translated into English from the Korean language separate financial statements.

The separate financial statements of the Company have been prepared in accordance with Korean IFRS. Korean IFRS are the standards and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.

The preparation of separate financial statements requires the use of certain critical accounting estimates. Management also needs to exercise judgment in applying the Company’s accounting policies. The areas that require a more complex and higher level of judgment or areas that require significant assumptions and estimations are disclosed in Note 2.4.

The separate financial statements have been prepared in accordance with Korean IFRS No.1027 Separate Financial Statements.

 

7


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

2.1 Application of Korean IFRS (cont’d)

 

The Company’s condensed separate interim financial statements for the six-month period ended June 30, 2024, have been prepared in accordance with Korean IFRS No.1034 Interim Financial Reporting and contain less information than is required in annual separate financial statements. Selected explanatory notes include descriptions of transactions or events that are significant in understanding change in financial position and financial performance of the Company since the end of the previous annual reporting period. These separate interim financial statements have been prepared in accordance with Korean IFRS which is effective or early adopted as of June 30, 2024.

2.1.1 The Company has applied the following new and amended standards for the first time for its annual reporting period commencing January 1, 2024.

 

   

Amendment of Korean IFRS No.1001 “Presentation of Financial Statements” - Classification of Liabilities into Current and Non-Current and Non-current Liabilities with Covenants

Liabilities are classified as current or non-current based on their substantive rights existing at the end of the reporting period, without considering the possibility of exercising the right to delay the payment or management’s expectations. Also, if the transfer of equity instruments is included in the payment of liabilities, it is excluded if the option to pay with equity instruments is recognized separately from the liability in a compound financial instrument and meets the definition of equity instruments. These amendments do not have a significant impact on the financial statements.

 

   

Amendment of Korean IFRS No.1007 “Statement of Cash Flows” and No.1107 “Financial Instruments: Disclosures” - Disclosure of Supplier Finance Arrangements

The amendments require disclosure of the effects of supplier finance arrangements on the Company’s liabilities, cash flows and exposure to liquidity risk. These amendments do not have a significant impact on the financial statements.

 

   

Amendment of Korean IFRS No.1116 “Leases” - Lease Liability in a Sale and Leaseback

The amendments require a seller-lessee to subsequently measure lease liabilities arising from a leaseback in a way that it does not recognize any amount of the gain or loss that relates to the right of use it retains. These amendments do not have a significant impact on the financial statements.

 

   

Amendment of Korean IFRS No.1001 “Presentation of Financial Statements” - Disclosure of Virtual Asset

The amendments require additional disclosure for virtual assets held by the Company, virtual assets entrusted by customers to the Company, and the issuance and transfer of virtual assets. These amendments do not have a significant impact on the financial statements.

 

8


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

2.1.2 The following are the accounting standards that have been established or announced but have not yet been implemented, which the Group has not applied

 

   

Amendment of Korean IFRS No.1021 “The Effects of Changes in Foreign Exchange Rates” and Korean IFRS No.1101 “First-time Adoption of International Financial Reporting Standards” - Lack of exchangeability

The amendments require the Company to determine a spot exchange rate when exchangeability is lacking, and to disclose information on the nature and financial effects of the currency not being exchangeable into the other currency, the spot exchange rate(s) used, the estimation process, and the risks to which the Company is exposed. This amendment will be applied to the financial statements for the accounting year beginning on or after January 1, 2025. These amendments do not have a significant impact on the financial statements.

2.2 Measurement Basis

The separate financial statements have been prepared under the historical cost convention unless otherwise specified.

2.3 Functional and Presentation Currency

Items included in the separate financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (“functional currency”). The separate financial statements are presented in Korean won, which is the Company’s functional and presentation currency.

2.4 Critical Accounting Estimates

The Company applies accounting policies and uses judgements, accounting estimates, and assumptions that may have a significant impact on the assets (liabilities) and incomes (expenses) in preparing the separate financial statements. Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment are different from the actual environment.

Estimates and underlying assumptions are continually evaluated, and changes in accounting estimates are recognized in the period in which the estimates are changed and in any future periods affected.

Uncertainties in estimates and assumptions with significant risks used in the preparation of these condensed separate interim financial statements are the same as 2023 financial statements, except for the method of estimating income tax expense.

3. Material Accounting Policies

The material accounting policies and calculation methods applied in the preparation of these condensed separate interim financial statements are the same as those applied to the separate financial statements for the year ended December 31, 2023, except for the impact of changes due to adopting new and amended standards and interpretations described in Note 2.1 and below paragraph.

The Company is subject to Pillar2 income taxes, and has applied a temporary exemption provision regarding the recognition and disclosure of deferred taxes related to the Pillar 2 rules.

Income tax expense for the interim period is measured applying the expected average annual income tax rate applicable on expected total annual income.

 

9


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

4. Financial Risk Management

4.1 Summary

4.1.1 Overview of financial risk management policy

The financial risks that the Company is exposed to are credit risk, market risk, liquidity risk and others.

This note regarding financial risk management provides information about the risks that the Company is exposed to and about its objectives, policies, risk assessment and management procedures, and capital management. Additional quantitative information is disclosed throughout the separate financial statements.

The Company’s risk management system focuses on efficiently supporting long-term strategy and management decisions of the Company by increasing risk transparency, preventing risk transfer between subsidiaries and preemptive response to rapidly changing financial environments. Credit risk, market risk, liquidity risk, operational risk, interest rate risk, insurance risk, credit concentration risk, strategy risk, and reputation risk are recognized as significant risks.

4.1.2 Risk management organization

4.1.2.1 Risk Management Committee

The Risk Management Committee, as the ultimate decision-making body, deals with risk-related issues, such as establishing risk management strategies in accordance with the strategic direction determined by the Board of Directors, determining the affordable level of risk appetite, reviewing the level of risk and the status of risk management activities, approving the application of risk management systems, methodologies, and major improvements, and establishing and approving risk management policies and procedures to timely recognize, measure, monitor, and control risks arising from various transactions by the Company and subsidiaries (the “Group”).

4.1.2.2 Risk Management Council

The Risk Management Council is responsible for consulting on matters delegated by the Risk Management Committee and requests for review by the Group Management Executive Committee, consulting on details of each subsidiary’s risk management policies and procedures, monitoring the Group’s risk management status, and establishing and implementing necessary measures.

4.1.2.3 Risk Management Department

The Risk Management Department performs the Company’s risk management detailed policies, procedures, and business processes, and is responsible for calculating the Group’s risk-weighted assets, monitoring and managing internal capital limits.

 

10


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

4.2 Credit Risk

4.2.1 Overview of credit risk

Credit risk is the risk of loss from the portfolio of assets held due to the counterparty’s default, breach of contract, and deterioration of credit quality. For risk management purposes, the Company considers default risk of individual borrowers.

4.2.2 Credit risk management

The Company measures the expected losses of assets subject to credit risk management and uses them as a management indicator.

4.2.3 Maximum exposure to credit risk

The Company’s maximum exposures to credit risk without consideration of collateral values in relation to financial instruments other than equity securities as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30,
2024
     December 31,
2023
 

Due from financial institutions

   W 1,346,198      W 256,337  

Loans measured at amortized cost *

     712,960        608,286  

Loans measured at fair value through profit or loss

     51,457        48,981  

Other financial assets *

     70,756        57,562  
  

 

 

    

 

 

 
   W 2,181,371      W 971,166  
  

 

 

    

 

 

 

 

*

After netting of allowance

4.2.4 Credit risk of loans

The Company maintains allowances for loan losses associated with credit risk of loans to manage its credit risk.

The Company assesses expected credit losses and recognizes loss allowances of financial assets at amortized cost and financial assets at fair value through other comprehensive income. Financial assets at fair value through profit or loss are excluded. Expected credit losses are a probability-weighted estimate of possible credit losses occurring in a certain range by reflecting reasonable and supportable information that is reasonably available at the end of the reporting period without undue cost or effort, including information about past events, current conditions, and forecasts of future economic conditions. The Company measures the expected credit losses on loans classified as financial assets at amortized cost, by deducting allowances for credit losses. The expected credit losses of loans classified as financial assets at fair value through other comprehensive income are presented in other comprehensive income in the financial statements.

 

11


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

4.2.4 Credit risk of loans (cont’d)

 

Credit qualities of loans measured at amortized cost as of June 30, 2024 and December 31 2023, are classified as follows:

(In millions of Korean won)

 

     June 30, 2024  
     12-month
expected
credit losses
     Lifetime expected credit losses      Not applying
expected
credit losses
     Total  
     Not impaired      Impaired  

Loans measured at amortized cost *

 

Corporate

 

Grade 1

   W 715,000      W —       W —       W —       W 715,000  

Grade 2

     —         —         —         —         —   

Grade 3

     —         —         —         —         —   

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 715,000      W —       W  —       W  —       W 715,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     December 31, 2023  
     12-month
expected
credit losses
     Lifetime expected credit losses      Not applying
expected
credit losses
     Total  
     Not impaired      Impaired  

Loans measured at amortized cost *

 

Corporate

 

Grade 1

   W 610,000      W —       W —       W —       W 610,000  

Grade 2

     —         —         —         —         —   

Grade 3

     —         —         —         —         —   

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 610,000      W —       W  —       W —       W 610,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Before netting of allowance

Credit qualities of loans graded according to the probability of default as June 30, 2024 and December 31 2023, are as follows:

 

     Range of probability of default (%)

Grade 1

   0.0 ~ 1.0

Grade 2

   1.0 ~ 5.0

Grade 3

   5.0 ~ 15.0

Grade 4

   15.0 ~ 30.0

Grade 5

   30.0 ~

 

12


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

4.2.5 Credit risk of due from financial institutions

Credit qualities of due from financial institutions as of June 30, 2024 and December 31, 2023, are as follows:

(In millions of Korean won)

 

     June 30, 2024  
     12-month
expected
credit losses
     Lifetime expected credit losses      Not applying
expected
credit losses
     Total  
     Not impaired      Impaired  

Due from financial institutions measured at amortized cost

 

Grade 1

   W 1,346,198      W —       W —       W —       W 1,346,198  

Grade 2

     —         —         —         —         —   

Grade 3

     —         —         —         —         —   

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 1,346,198      W —       W  —       W —       W 1,346,198  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     December 31, 2023  
     12-month
expected
credit losses
     Lifetime expected credit losses      Not applying
expected
credit losses
     Total  
     Not impaired      Impaired  

Due from financial institutions measured at amortized cost

 

Grade 1

   W   256,337      W —       W —       W —       W   256,337  

Grade 2

     —         —         —         —         —   

Grade 3

     —         —         —         —         —   

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 256,337      W  —       W —       W —       W 256,337  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

13


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

4.2.6 Credit risk concentration analysis

4.2.6.1 Classifications of corporate loans by industry as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30, 2024  
     Corporate loans *      %      Allowances      Carrying amount  

Financial institutions

   W 766,457        100.00      W (2,040    W 764,417  
(In millions of Korean won)    December 31, 2023  
     Corporate loans *      %      Allowances      Carrying amount  

Financial institutions

   W 658,981        100.00      W (1,714    W 657,267  

 

*

Amount includes loans measured at fair value through profit or loss and amortized cost.

4.2.6.2 Classifications of due from financial institutions by industry as of June 30, 2024 and December 31 2023, are as follows:

 

(In millions of Korean won)    June 30, 2024  
     Amount      %      Allowances      Carrying amount  

Due from financial institutions measured at amortized cost

           

Financial institutions

   W 1,346,198        100.00      W —       W 1,346,198  
(In millions of Korean won)    December 31, 2023  
     Amount      %      Allowances      Carrying amount  

Due from financial institutions measured at amortized cost

           

Financial institutions

   W 256,337        100.00      W —       W 256,337  

 

14


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

4.3 Liquidity Risk

4.3.1 Overview of liquidity risk

Liquidity risk is a risk that the Company becomes insolvent due to the mismatch between the inflow and outflow of funds, unexpected cash outflows, or a risk of loss due to financing funds at a high interest rate or disposing of securities at an unfavorable price due to lack of available funds. The Company manages its liquidity risk through analysis of the contractual maturity of all financial assets and liabilities and discloses in six categories such as on demand, less than one month, between one month to three months, between three months to one year, between one year to five years, and over five years.

4.3.2. Liquidity risk management

The liquidity risk is managed by risk management policies and liquidity risk management guidelines set forth in these policies that apply to all risk management policies and procedures that may arise throughout the overall business of the Company.

4.3.3. Analysis of remaining contractual maturity of financial liabilities

The cash flows disclosed in the maturity analysis are undiscounted contractual amounts including principal and future interest payments; as such, amounts in the table below do not match with those in the statements of financial position which are based on discounted cash flows. The future interest payments for floating-rate liabilities are calculated on the assumption that the current interest rate is the same until maturity.

Remaining contractual maturity of financial liabilities as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30, 2024  
     On Demand      Up to 1 month      1-3 months      3-12 months      1-5 years      Over 5 years      Total  

Financial liabilities

                    

Borrowings

   W —       W 100,000      W —       W 765,000      W —       W —       W 865,000  

Debentures

     —         103,074        184,258        775,676        1,291,715        854,014        3,208,737  

Lease liabilities

     —         53        103        454        631        —         1,241  

Other financial liabilities

     —         45,169        —         10,761        —         —         55,930  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 248,296      W 184,361      W 1,551,891      W 1,292,346      W 854,014      W 4,130,908  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2023  
     On Demand      Up to 1 month      1-3 months      3-12 months      1-5 years      Over 5 years      Total  

Financial liabilities

                    

Borrowings

   W —       W —       W —       W 100,000      W —       W —       W 100,000  

Debentures

     —         3,074        388,246        757,507        1,880,375        1,115,241        4,144,443  

Lease liabilities

     —         50        62        256        245        —         613  

Other financial liabilities

     —         2,063        —         —         —         —         2,063  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 5,187      W 388,308      W 857,763      W 1,880,620      W 1,115,241      W 4,247,119  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

15


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

4.4 Market Risk

4.4.1 Concept

Market risk refers to risks that can result in losses due to changes in market factors such as interest rate, stock price, and foreign exchange rate, etc. The Company manages the market risks by dividing them into those arising from the trading position and those arising from the non-trading position.

4.4.2 Trading position

In accordance with Financial Holding Companies Act, the Company’s main business is to control financial companies or companies closely related to the financial service. And the Company cannot perform any other business other than managing activities as a holding company, therefore there is no risk of trading position.

4.4.3 Non-trading position

Non-trading position refers to the part except trading position, and the main risk the Company is managing is interest rate risk.

4.4.3.1 Interest rate risk

(a) Definition of interest rate risk

Interest rate risk refers to the risk of changes in the value (fair value) of the items in the statement of financial position due to changes in interest rate and the risk of changes in cash flows related to interest income and interest expense arising from investment and financing activities.

(b) Observation method and management indicator on interest rate risk

The main objective of interest rate risk management is to protect the value changes from interest rate fluctuations. In addition to the Interest Rate Risk in the Banking Book (“IRRBB”) standard methodology required for disclosure to measure interest rate risk.

 

16


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

5. Financial Assets and Financial Liabilities

5.1 Classification and Fair Value of Financial Instruments

5.1.1 Carrying amount and fair value of financial assets and liabilities by category as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30, 2024  
     Carrying amount      Fair value  

Financial assets

     

Financial assets at fair value through profit or loss

     

Hybrid securities

   W 1,175,913      W 1,175,913  

Loans

     51,457        51,457  

Financial assets at amortized cost

     

Due from financial institutions

     1,346,198        1,346,198  

Loans

     712,960        712,960  

Other financial assets

     70,756        70,756  
  

 

 

    

 

 

 
   W 3,357,284      W 3,357,284  
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities at amortized cost

     

Borrowings

   W 865,000      W 865,000  

Debentures

     2,982,533        2,883,657  

Other financial liabilities

     63,698        63,698  
  

 

 

    

 

 

 
   W 3,911,231      W  3,812,355  
  

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2023  
     Carrying amount      Fair value  

Financial assets

     

Financial assets at fair value through profit or loss

     

Hybrid securities

   W 1,011,362      W 1,011,362  

Beneficiary certificates

     316,080        316,080  

Loans

     48,981        48,981  

Financial assets at amortized cost

     

Due from financial institutions

     256,337        256,337  

Loans

     608,286        608,286  

Other financial assets

     57,562        57,562  
  

 

 

    

 

 

 
   W 2,298,608      W 2,298,608  
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities at amortized cost

     

Borrowings

   W 100,000      W 100,000  

Debentures

     3,871,820        3,715,939  

Other financial liabilities

     10,381        10,381  
  

 

 

    

 

 

 
   W 3,982,201      W  3,826,320  
  

 

 

    

 

 

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The Company discloses the fair value of each class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is quoted price in an active market.

 

17


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

5.1.1 Carrying amount and fair value of financial assets and liabilities by category as of June 30, 2024 and December 31, 2023, are as follows: (cont’d)

 

Methods of determining fair value of financial instruments are as follows:

 

Cash and due from financial institutions

   Fair value of cash is same as carrying amount. Carrying amount of demand deposit and settlement deposit is a reasonable approximation of fair value because these financial instruments do not have a fixed maturity and are receivable on demand. Fair value of general deposit is measured using Discounted Cash Flow (“DCF”) Model.
Securities    Fair value of financial instruments that are quoted in an active market is determined using the quoted prices. If there is no quoted price, fair value is determined using external professional valuation institutions. The institutions use one or more valuation techniques that are deemed appropriate considering the characteristics of the financial instruments among DCF Model, Imputed Market Value Model, Free Cash Flow to Equity Model, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method.
Derivatives    Fair value of exchange traded derivatives is determined using quoted price in an active market, and fair value of OTC derivatives is determined using valuation techniques. The Company uses internally developed valuation models that are widely used by market participants to determine fair value of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including the Finite Difference Method (“FDM”), and the MonteCarlo Simulation or valuation results from independent external professional valuation institution.

Loans

   Fair value of loans is determined using DCF model discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate.
Borrowings    DCF model is used to determine the fair value of borrowings, but in the case of short-term maturity, carrying amount is a reasonable approximation of fair value.
Debentures    Fair value is determined by using valuation results of external professional valuation institutions, which are calculated using market inputs.

Other financial assets and other financial liabilities

   Carrying amount is a reasonable approximation of fair value because other financial assets and other financial liabilities are temporary accounts used for other various transactions and their maturities are relatively short or not defined.

 

18


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

5.1.2 Fair value hierarchy

The Company believes that valuation techniques used for measuring the fair value of financial instruments are reasonable and that the fair value recognized in the statements of financial position is appropriate. However, the fair value of the financial instruments recognized in the statements of financial position may be different if other valuation techniques or assumptions are used. Additionally, as there are a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.

The Company classifies and discloses fair value of the financial instruments into the three fair value levels as follows:

 

Level 1:    The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.
Level 2:    The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3:    The fair values are based on unobservable inputs for the asset or liability.

The fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. If an observable input requires an adjustment using an unobservable input and that adjustment results in a significantly higher or lower fair value measurement, the resulting measurement would be categorized within Level 3 of the fair value hierarchy.

5.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the statements of financial position

Fair value hierarchy of financial assets at fair value in the statements of financial position as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30, 2024  
     Fair value hierarchy      Total  
     Level 1      Level 2      Level 3  

Financial assets

           

Financial assets at fair value through profit or loss:

           

Hybrid securities

   W —       W —       W 1,175,913      W 1,175,913  

Loans

     —         51,457        —         51,457  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 51,457      W 1,175,913      W 1,227,370  
  

 

 

    

 

 

    

 

 

    

 

 

 
(In millions of Korean won)    December 31, 2023  
     Fair value hierarchy      Total  
     Level 1      Level 2      Level 3  

Financial assets

           

Financial assets at fair value through profit or loss:

           

Hybrid securities

   W —       W —       W 1,011,362      W 1,011,362  

Beneficiary certificates

     —         316,080        —         316,080  

Loans

     —         48,981        —         48,981  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 365,061      W 1,011,362      W 1,376,423  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

19


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

5.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the statements of financial position (cont’d)

 

Valuation techniques and inputs of financial assets and liabilities classified as Level 2 and measured at fair value in the statements of financial position as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30, 2024  
     Fair value      Valuation
techniques
     Inputs  

Financial assets

     

Financial assets at fair value through profit or loss:

 

     

Loans

   W 51,457        DCF model       


Interest rate,

Discount
rate, etc.

 

 
 

 

(In millions of Korean won)    December 31, 2023  
     Fair value      Valuation
techniques
     Inputs  

Financial assets

     

Financial assets at fair value through profit or loss:

 

     

Beneficiary certificates

   W 316,080        DCF model       


Interest rate,

Discount
rate, etc.

 

 
 

Loans

     48,981        DCF model       


Interest rate,

Discount
rate, etc.

 

 
 

  

 

 

       
   W 365,061        
  

 

 

       

5.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair value is disclosed

Fair value hierarchy of financial assets and liabilities whose fair value is disclosed as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30, 2024  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions 1

   W —       W 1,346,198      W —       W 1,346,198  

Loans measured at amortized cost 2

     —         —         712,960        712,960  

Other financial assets 3

     —         —         70,756        70,756  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 1,346,198      W 783,716      W 2,129,914  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Borrowings 4

   W —       W 865,000      W —       W 865,000  

Debentures

     —         2,883,657        —         2,883,657  

Other financial liabilities 3

     —         —         63,698        63,698  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 3,748,657      W 63,698      W 3,812,355  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

20


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

5.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair value is disclosed (cont’d)

 

(In millions of Korean won)    December 31, 2023  
     Fair value hierarchy         
     Level 1      Level 2      Level 3      Total  

Financial assets

           

Cash and due from financial institutions 1

   W —       W 256,337      W —       W 256,337  

Loans measured at amortized cost 2

     —         —         608,286        608,286  

Other financial assets 3

     —         —         57,562        57,562  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 256,337      W 665,848      W 922,185  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Borrowings 4

   W —       W 100,000      W —       W 100,000  

Debentures

     —         3,715,939        —         3,715,939  

Other financial liabilities 3

     —         —         10,381        10,381  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 3,815,939      W 10,381      W 3,826,320  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Because due from financial institutions classified as level 2 are deposits on demand and with remaining maturities of less than one year, carrying amounts are reasonable approximations of fair values.

2 

Because loans measured at amortized cost classified as level 3 are loans with residual maturity of less than one year, carrying amounts are reasonable approximations of fair values.

3 

For other financial assets and other financial liabilities classified as level 3, carrying amounts are reasonable approximations of fair values.

4 

For borrowings classified as level 2, carrying amount is reasonable approximations of fair value.

Financial assets and liabilities whose carrying amount is a reasonable approximation of fair value, valuation techniques and inputs are not disclosed.

Valuation techniques and inputs of financial assets and liabilities classified as Level 2, and whose fair value is disclosed as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    Fair value      Valuation
techniques
     Inputs  
     June 30,
2024
     December 31,
2023
 

Financial liabilities

           

Debentures

   W 2,883,657      W 3,715,939        DCF model        Discount rate  

5.2 Disclosure of Fair Value Hierarchy Level 3

5.2.1 Valuation policy and process of Level 3 fair value

The Company uses external, independent and qualified valuation service to determine the fair value of financial instruments at the end of every reporting period.

 

21


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

5.2.2 Changes in fair value (Level 3) measured using valuation technique based on unobservable inputs in the market

5.2.2.1 Changes in financial instruments classified as Level 3 of the fair value hierarchy for the three-month periods ended June 30, 2024 and 2023, are as follows:

 

(In millions of Korean won)    2024      2023  
     Financial assets at fair
value

through profit or loss
     Financial assets at fair
value

through profit or loss
 

Beginning

   W 1,011,363      W 874,171  

Total gains or losses:

     

- Profit or loss

     14,550        17,953  

- Other comprehensive income

     —         —   

Purchases

     150,000        100,000  

Sales

     —         —   

Issues

     —         —   

Settlements

     —         —   

Transfers into Level 3

     —         —   

Transfers out of Level 3

     —         —   
  

 

 

    

 

 

 

Ending

   W 1,175,913      W 992,124  
  

 

 

    

 

 

 

5.2.2.2 In relation to changes in financial instruments classified as Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and total gains or losses recognized in profit or loss from financial instruments held at the end of the reporting period for the six-month periods ended June 30, 2024 and 2023, are as follows:

 

(In millions of Korean won)    2024      2023  
     Gains on
financial
instruments
at fair value
through
profit or loss
     Other
operating
income
     Net
interest
income
     Gains on
financial
instruments
at fair value
through
profit or loss
     Other
operating
income
     Net
interest
income
 

Total gains included in profit or loss for the period

   W 14,550      W —       W —       W 17,953      W —       W —   

Total gains for the period included in profit or loss for financial instruments held at the end of the reporting period

     14,550        —         —         17,953        —         —   

 

22


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

5.2.3 Sensitivity analysis of changes in unobservable inputs

5.2.3.1 Information about fair value measurements using unobservable inputs as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30, 2024
     Fair value   

Valuation
techniques

  

Inputs

  

Unobservable
inputs

   Range of
unobservable
inputs (%)
    

Relationship
of
unobservable
inputs to fair
value

Financial assets

              

Financial assets at fair value through profit or loss:

Hybrid securities

   W1,175,913   

Hull and White Model, MonteCarlo Simulation

  

Matrix YTM, Additional spread by grade, Risk spread of company, Valid credit rating, Disclosed information of securities, Estimated volatility of Interest rate

  

Discount rate

     4.72 ~ 6.45     

The lower the discount rate, the higher the fair value

        

Volatility of interest rate

     0.57     

The higher the volatility, the higher the fair value fluctuation

(In millions of Korean won)    December 31, 2023
     Fair value   

Valuation
techniques

  

Inputs

  

Unobservable
inputs

   Range of
unobservable
inputs (%)
    

Relationship
of
unobservable
inputs to fair
value

Financial assets

              

Financial assets at fair value through profit or loss:

Hybrid securities

   W1,011,362   

Hull and White Model, MonteCarlo Simulation

  

Matrix YTM, Additional spread by grade, Risk spread of company, Valid credit rating, Disclosed information of securities, Estimated volatility of Interest rate

  

Discount rate

     5.05 ~ 6.30     

The lower the discount rate, the higher the fair value

        

Volatility of interest rate

     0.61     

The higher the volatility, the higher the fair value fluctuation

 

23


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

5.2.3.2 Sensitivity analysis of changes in unobservable inputs

Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in fair value of financial instruments which are affected by unobservable parameters, using a statistical technique. When the fair value is affected by more than one input parameter, the amounts represent the most favorable or most unfavorable outcome. There are hybrid securities whose fair value changes are recognized in profit or loss.

Results of the sensitivity analysis of changes in unobservable inputs as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30, 2024  
     Profit or loss      Other comprehensive
income or loss
 
     Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets at fair value through profit or loss:

 

Hybrid securities *

   W 16,050      W (15,563    W —       W —   

 

*

The changes in fair value are calculated by increasing or decreasing discount rates (4.72% ~ 6.45%) by 1%p, which are principal unobservable input parameters.

 

(In millions of Korean won)    December 31, 2023  
     Profit or loss      Other comprehensive
income or loss
 
     Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets at fair value through profit or loss:

 

Hybrid securities *

   W 6,866      W (6,746    W —       W —   

 

*

The changes in fair value are calculated by increasing or decreasing discount rates (5.05% ~ 6.30%) by 1%p, which are principal unobservable input parameters.

 

24


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

6. Due from Financial Institutions

6.1 Details of due from financial institutions as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)   

Financial Institution

  

Interest rate (%)

as of

June 30,

2024

   June 30,
2024
     December 31,
2023
 

Due from financial institutions in Korean won

   Due from banks   

Kookmin Bank

   0.00 ~ 1.20    W 1,242,084      W 114,336  
     

KB Savings Bank Co., Ltd.

   2.30 ~ 3.90      100,000        140,000  
     

Standard Chartered Bank

   3.15      —         2,001  
     

Shinhan Bank

   3.50      4,114        —   
           

 

 

    

 

 

 
            W 1,346,198      W 256,337  
           

 

 

    

 

 

 

6.2 Details of restricted due from financial institution as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    Financial Institution    June 30,
2024
     December 31,
2023
    

Reasons of restriction

Due from financial institutions in Korean won

   Kookmin
Bank
   W 3      W 3      Pledged as collateral for the overdraft account

7. Financial Assets at Fair Value through Profit or Loss

Details of financial assets at fair value through profit or loss as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30,
2024
     December 31,
2023
 

Financial assets at fair value through profit or loss:

     

Hybrid securities

   W 1,175,913      W 1,011,362  

Beneficiary certificates

     —         316,080  

Loans

     51,457        48,981  
  

 

 

    

 

 

 
   W 1,227,370      W 1,376,423  
  

 

 

    

 

 

 

 

25


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

8. Loans Measured at Amortized Cost

Details of loans measured at amortized cost as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30,
2024
     December 31,
2023
 

Loans measured at amortized cost

   W 715,000      W 610,000  

Less: Allowances for loan losses

     (2,040      (1,714
  

 

 

    

 

 

 
   W 712,960      W 608,286  
  

 

 

    

 

 

 

9. Investments in Subsidiaries

9.1 Details of subsidiaries as of June 30, 2024, are as follows:

 

Name of subsidiaries

  

Industry

  

Location

Kookmin Bank   

Banking and foreign exchange transaction

   Korea
KB Securities Co., Ltd.   

Financial investment

   Korea
KB Insurance Co., Ltd.   

Non-life insurance

   Korea
KB Kookmin Card Co., Ltd.   

Credit card and installment financial business

   Korea
KB Life Insurance Co., Ltd.   

Life insurance

   Korea
KB Asset Management Co., Ltd.   

Investment advisory and investment trust

   Korea
KB Capital Co., Ltd.   

Financial leasing

   Korea
KB Real Estate Trust Co., Ltd.   

Real estate trust management

   Korea
KB Savings Bank Co., Ltd.   

Savings banking

   Korea
KB Investment Co., Ltd.   

Capital investment

   Korea
KB Data System Co., Ltd.   

System software, development and supply

   Korea

9.2 Details of investments in subsidiaries as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won, except for shares)    As of June 30, 2024      Carrying amount  

Name of subsidiaries

   Number of issued
shares
     Ownership
(%)
     June 30,
2024
     December 31,
2023
 

Kookmin Bank

     404,379,116        100.00      W 14,821,721      W 14,821,721  

KB Securities Co., Ltd.

     298,620,424        100.00        3,342,391        3,342,391  

KB Insurance Co., Ltd.

     66,500,000        100.00        2,375,430        2,375,430  

KB Kookmin Card Co., Ltd.

     92,000,000        100.00        1,953,175        1,953,175  

KB Life Insurance Co., Ltd.

     16,201,518        100.00        2,795,367        2,795,367  

KB Asset Management Co., Ltd.

     7,667,550        100.00        96,312        96,312  

KB Capital Co., Ltd.

     32,175,147        100.00        873,811        873,811  

KB Real Estate Trust Co., Ltd.

     16,000,000        100.00        121,553        121,553  

KB Savings Bank Co., Ltd.

     8,001,912        100.00        176,813        176,813  

KB Investment Co., Ltd.

     22,525,328        100.00        154,910        154,910  

KB Data System Co., Ltd.

     800,000        100.00        6,334        6,334  
        

 

 

    

 

 

 
         W 26,717,817      W 26,717,817  
        

 

 

    

 

 

 

 

26


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

10. Deferred Income Tax Assets and Liabilities

Details of deferred income tax assets and liabilities as June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30, 2024  
     Assets      Liabilities      Net amount  

Share-based payments

   W 5,454      W —       W 5,454  

Membership rights

     227        —         227  

Defined benefit obligation

     1,976        —         1,976  

Plan assets

     —         (3,005      (3,005

Short-term employee benefits

     933        —         933  

Gains or losses on valuation of financial assets at fair value through profit or loss

     1,079        —         1,079  

Others

     1,382        (2,223      (841
  

 

 

    

 

 

    

 

 

 
     11,051        (5,228      5,823  
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred tax assets and liabilities

     (5,228      5,228        —   
  

 

 

    

 

 

    

 

 

 
   W 5,823      W —       W 5,823  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2023  
     Assets      Liabilities      Net amount  

Share-based payments

   W 4,704      W —       W 4,704  

Membership rights

     227        —         227  

Defined benefit obligation

     2,369        —         2,369  

Plan assets

     —         (2,369      (2,369

Short-term employee benefits

     403        —         403  

Gains or losses on valuation of financial assets at fair value through profit or loss

     675        —         675  

Others

     2,159        (3,676      (1,517
  

 

 

    

 

 

    

 

 

 
     10,537        (6,045      4,492  
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred tax assets and liabilities

     (6,045      6,045        —   
  

 

 

    

 

 

    

 

 

 
   W 4,492      W —       W 4,492  
  

 

 

    

 

 

    

 

 

 

 

27


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

11. Borrowings

11.1 Details of borrowings as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)      June 30,  
2024
       December 31,  
2023
 

Borrowings

   W 865,000      W 100,000  

11.2 Details of borrowings as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)   

Lenders

   Borrowing date      Maturity date      Interest rate (%)
as of
June 30, 2024
     June 30,
2024
     December 31,
2023
 

Borrowings in Korean won

   Other borrowings    HI INVESTMENT & SECURITIES Co., Ltd.      Jul. 21, 2023        Jul. 19, 2024        4.15      W 100,000      W 100,000  
   Other borrowings    KIWOOM SECURITIES Co., Ltd.      Feb. 20, 2024        Feb. 18, 2025        3.81        200,000        —   
   Other borrowings    Hanyang SECURITIES Co., Ltd.      Feb. 21, 2024        Feb. 19, 2025        3.81        65,000        —   
   Other borrowings    SK SECURITIES Co., Ltd.      Mar. 21, 2024        Mar. 20, 2025        3.80        100,000        —   
   Other borrowings    KIWOOM SECURITIES Co., Ltd.      Apr. 25, 2024        Apr. 24, 2025        3.66        100,000        —   
   Other borrowings    KIWOOM SECURITIES Co., Ltd.      May 29, 2024        May 28, 2025        3.70        100,000        —   
   Other borrowings    SK SECURITIES Co., Ltd.      Jun. 26, 2024        Jun. 25, 2025        3.66        200,000        —   
                 

 

 

    

 

 

 
                  W 865,000      W 100,000  
                 

 

 

    

 

 

 

11.3 Maturities of borrowings as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30, 2024  
     Up to
 3 months 
     3~6
 months 
     6~12
 months 
     1~3
 years 
     Over
 3 years 
       Total    

Borrowings in Korean won

   W 100,000      W —       W 765,000      W —       W —       W 865,000  

 

     December 31, 2023  
     Up to
 3 months 
     3~6
 months 
     6~12
 months 
     1~3
 years 
     Over
 3 years 
       Total    

Borrowings in Korean won

   W —       W —       W 100,000      W —       W —       W 100,000  

 

28


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

12. Debentures

12.1 Details of debentures as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    Issuance date      Maturity date      Interest rate (%)
as of

June 30, 2024
     June 30,
2024
    December 31,
2023
 

Unguaranteed debentures No.15-3

     May 12, 2016        May 12, 2026        2.01      W 200,000     W 200,000  

Unguaranteed debentures No.18-3

     Jul. 25, 2016        Jul. 25, 2026        1.69        80,000       80,000  

Unguaranteed debentures No.19-3

     Aug. 25, 2016        Aug. 25, 2026        1.69        120,000       120,000  

Unguaranteed debentures No.25-4

     May 24, 2017        May 24, 2027        2.62        80,000       80,000  

Unguaranteed debentures No.26-2

     Jun. 27, 2017        Jun. 27, 2024        2.34        —        200,000  

Unguaranteed debentures No.27

     Jul. 19, 2017        Jul. 19, 2024        2.41        100,000       100,000  

Unguaranteed debentures No.28-2

     Aug. 30, 2017        Aug. 30, 2024        2.43        30,000       30,000  

Unguaranteed debentures No.28-3

     Aug. 30, 2017        Aug. 30, 2027        2.60        60,000       60,000  

Unguaranteed debentures No.29-2

     Sep. 19, 2017        Sep. 19, 2024        2.44        110,000       110,000  

Unguaranteed debentures No.31-3

     Feb. 28, 2018        Feb. 28, 2028        3.02        60,000       60,000  

Unguaranteed debentures No.32-3

     Apr. 6, 2018        Apr. 6, 2028        2.86        20,000       20,000  

Unguaranteed debentures No.33-2

     Jun. 12, 2018        Jun. 12, 2028        2.92        30,000       30,000  

Unguaranteed debentures No.34-3

     Jul. 25, 2018        Jul. 25, 2025        2.71        20,000       20,000  

Unguaranteed debentures No.34-4

     Jul. 25, 2018        Jul. 25, 2028        2.76        20,000       20,000  

Unguaranteed debentures No.36-2

     Feb. 22, 2019        Feb. 22, 2024        2.11        —        230,000  

Unguaranteed debentures No.36-3

     Feb. 22, 2019        Feb. 22, 2029        2.22        60,000       60,000  

Unguaranteed debentures No.37-1

     Mar. 15, 2019        Mar. 15, 2024        2.06        —        140,000  

Unguaranteed debentures No.37-2

     Mar. 15, 2019        Mar. 15, 2029        2.16        70,000       70,000  

Unguaranteed debentures No.38-1

     Jun. 19, 2019        Jun. 19, 2026        1.73        80,000       80,000  

Unguaranteed debentures No.38-2

     Jun. 19, 2019        Jun. 19, 2029        1.77        120,000       120,000  

Unguaranteed debentures No.39-1

     Oct. 15, 2019        Oct. 15, 2024        1.60        80,000       80,000  

Unguaranteed debentures No.39-2

     Oct. 15, 2019        Oct. 15, 2029        1.67        40,000       40,000  

Unguaranteed debentures No.40-1

     Dec. 4, 2019        Dec. 4, 2024        1.76        70,000       70,000  

Unguaranteed debentures No.40-2

     Dec. 4, 2019        Dec. 4, 2029        1.87        30,000       30,000  

Unguaranteed debentures No.41-2

     Jan. 16, 2020        Jan. 16, 2025        1.74        100,000       100,000  

Unguaranteed debentures No.41-3

     Jan. 16, 2020        Jan. 16, 2030        1.88        40,000       40,000  

Subordinated debentures No.1-1

     Feb. 18, 2020        Feb. 18, 2030        2.21        370,000       370,000  

Subordinated debentures No.1-2

     Feb. 18, 2020        Feb. 18, 2035        2.26        30,000       30,000  

Unguaranteed debentures No.42-1

     May 13, 2020        May 13, 2025        1.59        130,000       130,000  

Unguaranteed debentures No.42-2

     May 13, 2020        May 13, 2030        1.78        70,000       70,000  

Unguaranteed debentures No.43-2

     Jun. 16, 2020        Jun. 16, 2025        1.44        110,000       110,000  

Unguaranteed debentures No.43-3

     Jun. 16, 2020        Jun. 16, 2030        1.63        50,000       50,000  

Exchangeable bonds No.1 *

     Jun. 30, 2020        Jun. 30, 2025        —         —        240,000  

Unguaranteed debentures No.44-3

     Aug. 11, 2020        Aug. 9, 2024        1.18        30,000       30,000  

Unguaranteed debentures No.44-4

     Aug. 11, 2020        Aug. 11, 2027        1.39        20,000       20,000  

Unguaranteed debentures No.46-2

     Jan. 14, 2021        Jan. 14, 2026        1.43        30,000       30,000  

Unguaranteed debentures No.46-3

     Jan. 14, 2021        Jan. 14, 2028        1.62        10,000       10,000  

Unguaranteed debentures No.46-4

     Jan. 14, 2021        Jan. 14, 2031        1.84        100,000       100,000  

Unguaranteed debentures No.48-1

     Jun. 16, 2022        Jun. 17, 2024        4.15        —        85,000  

Unguaranteed debentures No.48-2

     Jun. 16, 2022        Jun. 16, 2025        4.27        240,000       240,000  

Unguaranteed debentures No.48-3

     Jun. 16, 2022        Jun. 16, 2027        4.34        80,000       80,000  

Unguaranteed debentures No.48-4

     Jun. 16, 2022        Jun. 16, 2032        4.40        95,000       95,000  
           

 

 

   

 

 

 
           2,985,000       3,880,000  
        Less: Bond Discounts        (2,467     (3,076
        Less: adjustment on exchange right        —        (5,104
     

 

 

   

 

 

 
            W 2,982,533     W 3,871,820  
           

 

 

   

 

 

 

 

 

29


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

*

Fair value of the liability component of exchangeable bonds is calculated by using market interest rate of bonds under the same conditions without the exchange right. The residual amount, after deducting liability component from the issuance amount, represents the value of exchange right and is recorded in equity. Shares to be exchanged are 5 million treasury shares of KB Financial Group Inc. with the exchange price of W 48,000. Exchange rights were fully exercised on February 14, 2024.

12.2 Maturities of debentures as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30, 2024  
     Up to
 3 months 
     3~6
 months 
     6~12
 months 
     1~3
 years 
     Over
 3 years 
       Total    

Debentures in Korean won

   W 270,000      W 150,000      W 580,000      W 690,000      W 1,295,000      W 2,985,000  

 

(In millions of Korean won)    December 31, 2023  
     Up to
 3 months 
     3~6
 months 
     6~12
 months 
     1~3
 years 
     Over
 3 years 
       Total    

Debentures in Korean won

   W 370,000      W 285,000      W 420,000      W 1,350,000      W 1,455,000      W 3,880,000  

12.3 Changes in debentures based on par value for the six-month periods ended June 30, 2024 and 2023, are as follows:

 

(In millions of Korean won)    2024  
     Beginning        Issue        Repayment      Ending  

Debentures in Korean won(*)

   W 3,880,000      W —       W (895,000    W 2,985,000  

 

*

Exchangeable bonds amounting to 240,000 million were redeemed on February 14, 2024, due to the exercise of exchange right.

 

(In millions of Korean won)    2023  
     Beginning        Issue        Repayment      Ending  

Debentures in Korean won

   W 4,970,000      W —       W (790,000    W 4,180,000  

 

30


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

13. Net Defined Benefit Liabilities (Assets)

13.1 Defined Benefit Plan

The Company operates defined benefit plans which have the following characteristics:

 

   

The Company has the obligation to pay the agreed benefits to all its current and former employees.

 

   

The Company assumes actuarial risk (that benefits will cost more than expected) and investment risk.

The net defined benefit liabilities recognized in the statements of financial position are calculated in accordance with actuarial valuation method using assumptions based on market data and historical data such as discount rate, future salary increase rate, and mortality. Actuarial assumptions may differ from actual results, due to changes in the market conditions, economic trends, and mortality trends.

13.2 Details of the net defined benefit liabilities as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30,
2024
     December 31,
2023
 

Present value of defined benefit obligation

   W 17,984      W 19,639  

Fair value of plan assets

     (20,907      (23,333
  

 

 

    

 

 

 

Net defined benefit liabilities (assets)

   W (2,923    W (3,694
  

 

 

    

 

 

 

13.3 Details of post-employment benefits recognized in profit or loss for the six-month periods ended June 30, 2024 and 2023, are as follows:

 

(In millions of Korean won)    2024      2023  

Current service cost

   W   905      W   908  

Net interest expense(income) on net defined benefit liabilities

     (78      (111
  

 

 

    

 

 

 

Post-employment benefits

   W 827      W 797  
  

 

 

    

 

 

 

 

(*)

The gains or losses related to the defined benefit pension plan is fully included in general administrative expenses.

 

31


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

14. Equity

14.1 Share Capital

14.1.1 Details of share capital as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30,
2024
     December 31,
2023
 

Type of share

     Ordinary share        Ordinary share  

Number of authorized shares

     1,000,000,000        1,000,000,000  

Par value per share (In Korean won)

   W 5,000      W 5,000  

Number of issued shares

     403,511,072        403,511,072  

Share capital *

   W 2,090,558      W 2,090,558  

 

*

Due to the retirement of shares deducted through retained earnings, it is different from the total par value of the shares issued.

14.1.2 Changes in shares for the six-month periods ended June 30, 2024 and 2023, are as follows:

 

(In number of shares)    2024      2023  

Beginning

     378,663,825        389,634,335  

Increase

     5,000,000        —   

Decrease

     (4,398,135      (5,385,996
  

 

 

    

 

 

 

Ending

     379,265,690        384,248,339  
  

 

 

    

 

 

 

 

32


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

14.2 Hybrid Securities

Details of hybrid securities classified as equity as of June 30, 2024 and December 31, 2023, are as follows:

(In millions of Korean won)

 

Hybrid securities

  

Issuance date

  

Maturity

   Interest rate (%)
as of
June 30, 2024
     June 30,
2024
     December 31,
2023
 

The 1-1st *

   May 2, 2019    Perpetual bond      3.23      W —       W 349,204  

The 1-2nd

   May 2, 2019    Perpetual bond      3.44        49,881        49,881  

The 2-1st

   May 8, 2020    Perpetual bond      3.30        324,099        324,099  

The 2-2nd

   May 8, 2020    Perpetual bond      3.43        74,812        74,812  

The 3-1st

   Jul. 14, 2020    Perpetual bond      3.17        369,099        369,099  

The 3-2nd

   Jul. 14, 2020    Perpetual bond      3.38        29,922        29,922  

The 4-1st

   Oct. 20, 2020    Perpetual bond      3.00        433,918        433,918  

The 4-2nd

   Oct. 20, 2020    Perpetual bond      3.28        64,843        64,843  

The 5-1st

   Feb. 19, 2021    Perpetual bond      2.67        419,056        419,056  

The 5-2nd

   Feb. 19, 2021    Perpetual bond      2.87        59,862        59,862  

The 5-3rd

   Feb. 19, 2021    Perpetual bond      3.28        119,727        119,727  

The 6-1st

   May 28, 2021    Perpetual bond      3.20        165,563        165,563  

The 6-2nd

   May 28, 2021    Perpetual bond      3.60        109,708        109,708  

The 7-1st

   Oct. 8, 2021    Perpetual bond      3.57        208,453        208,453  

The 7-2nd

   Oct. 8, 2021    Perpetual bond      3.80        59,834        59,834  

The 8-1st

   Feb. 16, 2022    Perpetual bond      4.00        442,955        442,955  

The 8-2nd

   Feb. 16, 2022    Perpetual bond      4.30        155,626        155,626  

The 9-1st

   May 12, 2022    Perpetual bond      4.68        478,814        478,814  

The 9-2nd

   May 12, 2022    Perpetual bond      4.97        19,906        19,906  

The 10-1st

   Aug. 26, 2022    Perpetual bond      4.90        407,936        407,936  

The 10-2nd

   Aug. 26, 2022    Perpetual bond      5.15        70,819        70,819  

The 10-3rd

   Aug. 26, 2022    Perpetual bond      5.30        19,944        19,944  

The 11-1st

   Feb 3, 2023    Perpetual bond      4.90        548,666        548,666  

The 11-2nd

   Feb 3, 2023    Perpetual bond      5.03        49,871        49,871  

The 12

   Feb 28, 2024    Perpetual bond      4.39        399,045        —   
           

 

 

    

 

 

 
            W 5,082,359      W 5,032,518  
           

 

 

    

 

 

 

 

*

As a result of exercising the call option for the Company’s write-down contingent convertible bonds on May 2, 2024, W350,000 million was fully redeemed before maturity.

The above hybrid securities are early redeemable by the Company after 5 or 7 or 10 years from the issuance date.

 

33


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

14.3 Capital Surplus

Details of capital surplus as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30,
2024
     December 31,
2023
 

Paid-in capital in excess of par value

   W 13,190,275      W 13,190,275  

Other capital surplus

     1,473,579        1,465,893  

Gains on sales of treasury shares

     90,621        86,646  

Consideration for exchange right of exchangeable bonds

     —         11,933  
  

 

 

    

 

 

 
   W 14,754,475      W 14,754,747  
  

 

 

    

 

 

 

14.4 Accumulated Other Comprehensive Income (Loss)

Details of accumulated other comprehensive income (loss) as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30,
2024
     December 31,
2023
 

Remeasurements of net defined benefit liabilities

   W (6,773    W (6,809

14.5 Retained Earnings

14.5.1 Details of retained earnings as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30,
2024
     December 31,
2023
 

Legal reserves

   W 1,219,809      W 1,007,686  

Voluntary reserves

     982,000        982,000  

Regulatory reserve for credit losses

     4,061        9,340  

Unappropriated retained earnings

     3,353,464        2,337,872  
  

 

 

    

 

 

 
   W 5,559,334      W 4,336,898  
  

 

 

    

 

 

 

With respect to the allocation of net profit earned in a fiscal term, the Company must set aside in its legal reserve an amount equal to at least 10% of its profit after tax as reported in the financial statements, each time it pays dividends on its net profits earned until its legal reserve reaches the aggregate amount of its share capital in accordance with Article 53 of the Financial Holding Company Act. The reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit.

 

34


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

14.5.2 Regulatory reserve for credit losses

Measurement and disclosure of regulatory reserve for credit losses are required in accordance with Articles 26 through 28 of the Regulations on Supervision of Financial Holding Companies.

14.5.2.1 Details of regulatory reserve for credit losses as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30,
2024
     December 31,
2023
 

Amounts before appropriation

   W 4,061      W 9,340  

Amounts estimated to be appropriated (reversed)

     834        (5,279
  

 

 

    

 

 

 
   W 4,895      W 4,061  
  

 

 

    

 

 

 

14.5.2.2 Regulatory reserve for credit losses estimated to be appropriated (reversed) and adjusted profit after provision (reversal) of regulatory reserve for credit losses for the three-month and six-month periods ended June 30, 2024 and 2023, are as follows:

 

(In millions of Korean won, except for per share amounts)    2024      2023  
   Three
months
     Six
months
     Three
months
     Six
months
 

Regulatory reserve for credit losses estimated to be appropriated (reversed)

   W (1,829    W 834      W (3,676    W (4,514

Adjusted profit (loss) after provision (reversal) of regulatory reserve for credit losses 1,2

     (63,191      2,108,694        (70,843      2,072,218  

Adjusted basic earnings (loss) per share after provision (reversal) of regulatory reserve for credit losses 1

     (166      5,539        (184      5,366  

Adjusted diluted earnings (loss) per share after provision (reversal) of regulatory reserve for credit losses 1

     (165      5,468        (179      5,246  

 

1

Adjusted profit (loss) after provision (reversal) of regulatory reserve for credit losses is not based on Korean IFRS. It is calculated by reflecting provision (reversal) of regulatory reserve for credit losses before tax to the net profit for the period.

2

After deducting dividends on hybrid securities

 

35


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

14.6 Treasury Shares

Changes in treasury shares for the six-month periods ended June 30, 2024 and 2023, are as follows:

(In millions of Korean won except for number of shares)

 

     2024  
     Beginning      Acquisition      Disposal      Ending  

Number of treasury shares *

     24,847,247        4,398,135        (5,000,000      24,245,382  
  

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount

   W 1,165,837      W 320,000      W (234,600    W 1,251,237  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2023  
     Beginning      Acquisition      Retirement      Ending  

Number of treasury shares

     19,262,733        5,385,996        (5,385,996      19,262,733  
  

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount

   W 836,188      W 271,745      W (242,096    W 865,837  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

*

5 million treasury shares deposited at the Korea Securities Depository for the exchange of exchangeable bonds were disposed on February 14, 2024, due to the exercise of exchange right.

The Company retired 5,584,514 shares (W300,000 million) and 4,398,135 shares (W320,000 million) of the treasury shares on August 14, 2024, each acquired in accordance with the resolution of the Board of Directors on July 25, 2023, and February 7, 2024, respectively.

15. Dividends

The annual dividends to the shareholders of the Company for the year ended December 31, 2023, amounting to W587,006 million (W1,530 per share) were declared at the annual general shareholders’ meeting on March 22, 2024 and paid in April 11, 2024. According to the resolution of the Board of Directors on April 25, 2024, the interim dividends per share of W784 (total dividends: W300,087 million) with dividend record date of March 31, 2024 were paid on May 9, 2024. Meanwhile, the annual dividends and interim dividends paid in 2023 for the year ended December 31, 2022, were W564,970 million (W1,450 per share) and W586,931 million (W510 per share), respectively.

 

36


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

16. Net Interest Expense

Details of interest income, interest expense, and net interest expense for the three-month and six-month periods ended June 30, 2024 and 2023, are as follows:

 

(In millions of Korean won)    2024      2023  
     Three months      Six months      Three months      Six months  

Interest income

           

Due from financial institutions

   W 6,479      W 9,925      W 7,446      W 9,682  

Loans measured at amortized cost

     5,012        9,406        3,210        6,390  

Loans measured at fair value through profit or loss

     701        1,403        679        1,798  

Others

     354        1,629        144        279  
  

 

 

    

 

 

    

 

 

    

 

 

 
     12,546        22,363        11,479        18,149  
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense

           

Borrowings

     5,566        7,804        —         —   

Debentures

     19,281        40,574        24,852        51,570  

Others

     11        22        7        13  
  

 

 

    

 

 

    

 

 

    

 

 

 
     24,858        48,400        24,859        51,583  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest expense

   W (12,312    W (26,037    W (13,380    W (33,434
  

 

 

    

 

 

    

 

 

    

 

 

 

17. Net Fee and Commission Expense

Details of fee and commission income, fee and commission expense, and net fee and commission expense for the three-month and six-month periods ended June 30, 2024 and 2023, are as follows:

 

(In millions of Korean won)    2024      2023  
     Three months      Six months      Three months      Six months  

Fee and commission income

           

Fees earned in Korean won

   W 616      W 994      W 409      W 781  
  

 

 

    

 

 

    

 

 

    

 

 

 

Fee and commission expense

           

Fees paid in Korean won

     3,040        4,377        3,498        4,957  

Fees paid in foreign currency

     —         183        —         160  
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,040        4,560        3,498        5,117  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net fee and commission expense

   W  (2,424    W  (3,566    W  (3,089    W  (4,336
  

 

 

    

 

 

    

 

 

    

 

 

 

 

37


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

18. Net Gains or Losses on Financial Instruments at Fair value through Profit or Loss

Net gains or losses on financial instruments at fair value through profit or loss include dividend income, gains or losses arising from changes in fair value, and gains or losses arising from sales and redemptions.

Details of net gains or losses on financial assets at fair value through profit or loss for the three-month and six-month periods ended June 30, 2024 and 2023, are as follows:

 

(In millions of Korean won)    2024      2023  
     Three months      Six months      Three months      Six months  

Gains on financial instruments at fair value through profit or loss

           

Dividend income from financial assets at fair value through profit or loss

   W 13,422      W 27,006      W 12,931      W 25,178  

Gains on valuation of financial assets at fair value through profit or loss

     14,017        16,180        (5,409      27,094  

Gains on disposal of financial assets at fair value through profit or loss

     —         148        —         678  
  

 

 

    

 

 

    

 

 

    

 

 

 
     27,439        43,334        7,522        52,950  
  

 

 

    

 

 

    

 

 

    

 

 

 

Losses on financial instruments at fair value through profit or loss

           

Losses on valuation of financial assets at fair value through profit or loss

     (316      —         1,280        1,280  
  

 

 

    

 

 

    

 

 

    

 

 

 
     (316      —         1,280        1,280  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net gains on financial instruments at fair value through profit or loss

   W 27,755      W 43,334      W 6,242      W 51,670  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

38


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

19. Net Other Operating Income and Expenses

Details of other operating income and expenses for the three-month and six-month periods ended June 30, 2024 and 2023, are as follows:

 

(In millions of Korean won)    2024      2023  
     Three months      Six months      Three months      Six months  

Other operating income

           

Dividend income from subsidiaries

   W —       W 2,243,250      W —       W 2,192,380  
  

 

 

    

 

 

    

 

 

    

 

 

 
     —         2,243,250        —         2,192,380  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net other operating income

   W —       W 2,243,250      W —       W 2,192,380  
  

 

 

    

 

 

    

 

 

    

 

 

 

20. General and Administrative Expenses

20.1 Details of general and administrative expenses for the three-month and six-month periods ended June 30, 2024 and 2023, are as follows:

 

(In millions of Korean won)    2024      2023  
     Three months      Six months      Three months      Six months  

Expenses related to employee

           

Employee benefits - salaries

   W 8,511      W 17,241      W 9,651      W 19,473  

Employee benefits - others

     1,300        2,338        1,336        2,259  

Post-employment benefits - defined benefit plans

     417        827        395        797  

Post-employment benefits - defined contribution plans

     —         4        —         1  

Share-based payments

     4,373        8,946        1,788        2,886  
  

 

 

    

 

 

    

 

 

    

 

 

 
     14,601        29,356        13,170        25,416  
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and amortization

     1,389        2,915        1,271        2,717  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other general and administrative expenses

           

Travel

     281        370        537        749  

Communications

     311        574        244        571  

Tax and dues

     121        350        98        337  

Publication

     112        159        131        186  

Rental expense

     718        1,137        534        1,055  

Vehicle

     38        60        42        68  

Service fees

     3,879        7,755        4,173        9,023  

Advertising

     86        507        76        515  

Training

     247        475        447        724  

Others

     2,060        4,372        2,256        4,520  
  

 

 

    

 

 

    

 

 

    

 

 

 
     7,853        15,759        8,538      W 17,748  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 23,843      W 48,030      W 22,979        45,881  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

39


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

20.2 Share-based Payments

Share-based payments plan for executives and employees of the Company and its subsidiaries as of June 30, 2024, are as follows:

20.2.1 Stock grants linked to long-term performance

 

(In number of shares)   

Grant date

   Number of granted
shares 1
    

Vesting conditions 2

KB Financial Group Inc.

        

Series 34

   Feb. 1, 2022      644      Services fulfillment, market performance 3 30%, and
non-market performance 4 70%

Series 36

   Jan. 1, 2023      26,071      Services fulfillment, market performance 3 0~30%, and
non-market performance 4 70~100%

Series 37

   Apr. 1, 2023      2,087      Services fulfillment, market performance 3 30%, and
non-market performance 4 70%

Series 38

   Nov. 21, 2023      55,547      Services fulfillment, market performance 3 35%, and
non-market performance 5 65%

Series 39

   Jan. 1, 2024      93,935      Services fulfillment, market performance 3 0~30%, and
non-market performance 4 70~100%

Series 40

   Feb. 1, 2024      511      Services fulfillment, market performance 3 30%, and
non-market performance 4 70%

Series 41

   Apr. 6, 2024      6,270      Services fulfillment, market performance 3 30%, and
non-market performance 4 70%

Series 42

   Apr. 26, 2024      616      Services fulfillment, market performance 3 0%, and
non-market performance 4 100%

Deferred grant in 2015

        2,123      Satisfied

Deferred grant in 2020

        284      Satisfied

Deferred grant in 2021

        9,060      Satisfied

Deferred grant in 2022

        26,240      Satisfied

Deferred grant in 2023

        85,309      Satisfied
     

 

 

    
        308,697     
     

 

 

    

Kookmin Bank

        

Series 85

   Jan. 1, 2022      6,740     

Services fulfillment, market performance 3 0~30%, and
non-market performance 4 70~100%

Services fulfillment, market performance 3 30%, and
EPS & Asset Quality 6 70%

Series 86

   Feb. 1, 2022      1,525      Services fulfillment, market performance 3 0~30%, and
non-market performance 4 70~100%

Series 90

   Jul. 18, 2022      3,716      Services fulfillment, market performance 3 0~30%, and
non-market performance 4 70~100%

Series 91

   Aug. 24, 2022      7,277      Services fulfillment, market performance 3 0~30%, and
non-market performance 4 70~100%

Series 92

   Jan. 1, 2023      153,444      Services fulfillment, market performance 3 0~30%, and
non-market performance 4 70~100%

Series 94

   Apr. 1, 2023      5,997      Services fulfillment, market performance 3 0~30%, and
non-market performance 4 70~100%

Series 96

   Jan. 1, 2024      375,407     

Services fulfillment, market performance 3 0~30%, and
non-market performance 4 70~100%

Services fulfillment, market performance 3 30%, and
EPS & Asset Quality 6 70%

Series 97

   Feb. 1, 2024      2,556      Services fulfillment, market performance 3 0~30%, and
non-market performance 4 70~100%

Series 98

   Apr. 22, 2024      2,509      Services fulfillment, market performance 3 0~30%, and
non-market performance 4 70~100%

 

40


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

20.2.1 Stock grants linked to long-term performance (cont’d)

 

(In number of shares)   

Grant date

   Number of granted
shares 1
    

Vesting conditions 2

Deferred grant in 2021

        52,347      Satisfied

Deferred grant in 2022

        58,485      Satisfied

Deferred grant in 2023

        138,055      Satisfied

Deferred grant in 2024

        6,453      Satisfied
     

 

 

    
        814,511     
     

 

 

    

Other subsidiaries

        

Stock granted in 2012

        160     

Stock granted in 2013

        219     

Stock granted in 2014

        1,028     

Stock granted in 2015

        1,287     

Stock granted in 2016

        234     

Stock granted in 2017

        5,834     

Stock granted in 2018

        13,883     

Stock granted in 2019

        18,106      Services fulfillment,

Stock granted in 2020

        53,629      market performance 3 0~50%,

Stock granted in 2021

        52,505      and non-market performance 4 50~100%

Stock granted in 2022

        146,376     

Stock granted in 2023

        386,058     

Stock granted in 2024

        316,909     
     

 

 

    
        996,228     
     

 

 

    
        2,119,436     
     

 

 

    

 

1

Granted shares represent the total number of shares initially granted to executives and employees who have residual shares as of June 30, 2024 (Deferred grants are residual shares vested as of June 30, 2024).

2

Executives and employees were given the right of choice about the timing of the deferred payment (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted shares is deferred for up to five years after the date of retirement after the deferred grant has been confirmed.

3

Relative TSR (Total Shareholder Return): [(Fair value at the end of the contract - Fair value at the beginning of the contract) + (Total amount of dividend per share paid during the contract period)] / Fair value at the beginning of the contract

4

Performance results of company and employee

5

EPS (Earnings Per Share), Asset Quality, HCROI (Human Capital Return On Investment), Non-bank segment profit

6

EPS, Asset Quality

The stock grant linked to long-term performance is an incentive plan that sets, on grant date, the maximum number of shares that can be awarded. Actual shares to be granted is determined in accordance with achievement of pre-set performance targets over the vesting period.

 

41


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

20.2.2 Stock grants linked to short-term performance

 

(In number of shares)    Estimated number of vested
shares *
    

Vesting

conditions

KB Financial Group Inc.

     

Stock granted in 2015

     1,078      Satisfied

Stock granted in 2016

     2,076      Satisfied

Stock granted in 2020

     156      Satisfied

Stock granted in 2021

     11,857      Satisfied

Stock granted in 2022

     29,285      Satisfied

Stock granted in 2023

     41,923      Satisfied

Stock granted in 2024

     13,238      Proportional to service period

Kookmin Bank

     

Stock granted in 2016

     706      Satisfied

Stock granted in 2021

     43,565      Satisfied

Stock granted in 2022

     110,452      Satisfied

Stock granted in 2023

     178,568      Satisfied

Stock granted in 2024

     48,415      Proportional to service period

Other subsidiaries

     

Stock granted in 2015

     2,672      Satisfied

Stock granted in 2016

     12,312      Satisfied

Stock granted in 2017

     26,375      Satisfied

Stock granted in 2018

     64,040      Satisfied

Stock granted in 2019

     56,724      Satisfied

Stock granted in 2020

     77,685      Satisfied

Stock granted in 2021

     239,483      Satisfied

Stock granted in 2022

     351,043      Satisfied

Stock granted in 2023

     575,294      Satisfied

Stock granted in 2024

     86,521      Proportional to service period
  

 

 

    
     1,973,468     
  

 

 

    

 

*

Executives and employees were given the right of choice about the timing of the deferred payment (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted shares is deferred for up to five years after the date of retirement after the deferred grant has been confirmed.

Share-based payments arrangement for subsidiaries was transferred to the Company in 2010, and the related compensation cost paid to the executives and employees of subsidiaries is reimbursed by subsidiaries. The accrued expenses for share-based payments as of June 30, 2024 and December 31, 2023, are W241,100 million and W202,249 million, respectively, and the receivables to be reimbursed by subsidiaries for the compensation costs as of June 30, 2024 and December 31, 2023, are W220,440 million and W184,433 million, respectively. And compensation costs from share-based payments amounting to W8,946 million and W2,886 million were recognized for the six-month periods ended June 30, 2024 and 2023, respectively.

 

42


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

21. Income Tax Benefit (Expense)

Details of income tax benefit (expense) for the six-month periods ended June 30, 2024 and 2023, are as follows:

 

(In millions of Korean won)    2024      2023  

Income tax payable

   W —       W —   

Changes in deferred tax assets and liabilities

     1,331        (8,330

Origination and reversal of temporary differences

     1,331        (8,330

Income tax recognized directly in equity

     201        9  

Remeasurements of net defined benefit liabilities

     13        9  

Consideration for exchange right of exchangeable bonds

     188        —   
  

 

 

    

 

 

 

Income tax benefit (expense)

   W 1,532      W (8,321
  

 

 

    

 

 

 

22. Earnings per Share

22.1 Basic Earnings per Share

Basic earnings per share is calculated from the earnings attributable to ordinary shares.

22.1.1 Weighted average number of ordinary shares outstanding

 

(In number of shares)    2024      2023  
     Three months      Six months      Three months      Six months  

Number of issued ordinary shares

     403,511,072        403,511,072        403,511,072        403,511,072  

Number of treasury shares*

     (24,245,382      (24,245,382      (19,262,733      (19,262,733
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of ordinary shares outstanding

     380,328,992        380,717,562        384,248,339        386,170,890  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Initial date of treasury shares that was deducted by the retirement is April 4, 2023.

22.1.2 Basic earnings per share

 

(In Korean won except for number of shares)    2024  
     Three months      Six months  

Profit (loss) for the period

   W (12,559,619,295    W 2,210,058,904,210  

Deduction: Dividends on hybrid securities

     (52,460,325,000      (100,530,650,000
  

 

 

    

 

 

 

Profit (loss) attributable to the ordinary equity holders (A)

     (65,019,944,295      2,109,528,254,210  

Weighted average number of ordinary shares outstanding (B)

     380,328,992        380,717,562  
  

 

 

    

 

 

 

Basic earnings (loss) per share (A/B)

   W (171    W 5,541  
  

 

 

    

 

 

 
(In Korean won except for number of shares)    2023  
     Three months      Six months  

Profit (loss) for the period

   W (26,449,014,645    W 2,156,477,988,072  

Deduction: Dividends on hybrid securities

     (48,070,325,000      (88,774,400,000
  

 

 

    

 

 

 

Profit (loss) attributable to the ordinary equity holders (A)

     (74,519,339,645      2,067,703,588,072  

Weighted average number of ordinary shares outstanding (B)

     384,248,339        386,170,890  
  

 

 

    

 

 

 

Basic earnings (loss) per share (A/B)

   W (194    W 5,354  
  

 

 

    

 

 

 

 

43


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

22.2 Diluted Earnings per Share

Diluted earnings per share is calculated through increasing the weighted average number of ordinary shares outstanding by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Company has dilutive potential ordinary shares such as stock grants and ordinary share exchange right of exchangeable bonds.

A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price for the year) based on the monetary value of stock grants. The number of shares calculated above is compared with the number of shares that would have been issued assuming the settlement of stock grants.

Exchangeable bonds are included in potential ordinary shares from the exercisable date of the exchange right, and interest expense after tax for the period is added to profit for diluted earnings per share.

22.2.1 Adjusted profit for diluted earnings per share

 

(In Korean won)    2024  
     Three months      Six months  

Profit (loss) attributable to the ordinary equity holders *

   W (65,019,944,295    W 2,109,528,254,210  

Adjustment:

     

Interest expense on exchangeable bonds

     —         306,631,690  
  

 

 

    

 

 

 

Adjusted profit (loss) for diluted earnings (loss) per share

   W (65,019,944,295    W 2,109,834,885,900  
  

 

 

    

 

 

 

 

(In Korean won)    2023  
     Three months      Six months  

Profit (loss) attributable to the ordinary equity holders *

   W (74,519,339,645    W 2,067,703,588,072  

Adjustment:

     

Interest expense on exchangeable bonds

     611,283,413        1,215,849,425  
  

 

 

    

 

 

 

Adjusted profit (loss) for diluted earnings (loss) per share

   W (73,908,056,232    W 2,068,919,437,497  
  

 

 

    

 

 

 

 

*

The amount is after deducting dividends on hybrid securities.

22.2.2 Weighted average number of ordinary shares outstanding for diluted earnings per share

 

(In number of shares)    2024      2023  
     Three months      Six months      Three months      Six months  

Weighted average number of ordinary shares outstanding

     380,328,992        380,717,562        384,248,339        386,170,890  

Adjustment:

           

Stock grants

     3,472,695        3,750,719        3,686,627        4,099,113  

Exchangeable bonds

     —         1,208,791        5,000,000        5,000,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted weighted average number of ordinary shares outstanding for diluted earnings (loss) per share

     383,801,687        385,677,072        392,934,966        395,270,003  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

44


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

22.2.3 Diluted earnings per share

 

(In Korean won except for number of shares)    2024  
     Three months      Six months  

Adjusted profit (loss) for diluted earnings (loss) per share

   W (65,019,944,295    W 2,109,834,885,900  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings (loss) per share

     383,801,687        385,677,072  
  

 

 

    

 

 

 

Diluted earnings (loss) per share

   W (169    W 5,470  
  

 

 

    

 

 

 

 

(In Korean won except for number of shares)    2023  
     Three months      Six months  

Adjusted profit (loss) for diluted earnings (loss) per share

   W (73,908,056,232    W 2,068,919,437,497  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings (loss) per share

     392,934,966        395,270,003  
  

 

 

    

 

 

 

Diluted earnings (loss) per share

   W (188    W 5,234  
  

 

 

    

 

 

 

23. Statement of Cash Flows

23.1 Details of cash and cash equivalents as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30,
2024
     December 31,
2023
 

Due from financial institutions

   W 1,346,198      W 256,337  

Deduction:

     

Restricted due from financial institutions

     (3      (3

Due from financial institutions with original maturities over three months

     (100,000      (140,000
  

 

 

    

 

 

 
     (100,003      (140,003
  

 

 

    

 

 

 
   W 1,246,195      W 116,334  
  

 

 

    

 

 

 

23.2 Significant non-cash transactions for the six-month periods ended June 30, 2024 and 2023, are as follows:

 

(In millions of Korean won)      2024          2023    

Changes in receivables and payables from consolidated tax return

   W 332,578      W 468,242  

Changes in receivables and payables related to stock grants

     36,007        (29,161

Exchange of treasury shares through the exercise of exchange rights related to exchangeable bonds

     240,000        —   

 

45


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

23.3 Cash inflows and outflows from income tax, interest, and dividends for the six-month periods ended June 30, 2024 and 2023, are as follows:

 

(In millions of Korean won)    Activity    2024      2023  

Income tax paid

   Operating    W 4,626      W 4,197  

Interest received

   Operating      13,226        10,144  

Interest paid

   Operating      69,205        51,390  

Dividends received

   Operating      2,270,466        2,219,071  

Dividends paid

   Financing      987,623        849,711  

24. Contingent Liabilities and Commitments

24.1 Commitments made with financial institutions as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30, 2024      December 31, 2023  
     Amount of
commitments
     Amount
borrowed
     Amount of
commitments
     Amount
borrowed
 

General loan

   Hana Bank    W 200,000      W —       W 200,000      W —   

General loan

   Shinhan Bank      200,000        —         200,000        —   

General loan

   NongHyup Bank      300,000        —         300,000        —   

24.2 Other Matters (including litigation)

The Company has one pending lawsuit as a defendant with aggregate claims amount of W 0.1 million, which arose in the normal course of management activities, as of June 30, 2024.

25. Related Party Transactions

According to Korean IFRS No.1024, the Company includes subsidiaries and key management personnel (including family members) in the scope of related parties. The Company discloses balances (receivables and payables) and other amounts arising from transactions with related parties in the notes to the financial statements. Refer to Note 9 for details of subsidiaries. Key management personnel include the executives of the Company, their close family members, and the companies where the executives and/or their close family members have control or joint control.

 

46


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

25.1 Details of significant profit or loss arising from transactions with related parties for the six-month periods ended June 30, 2024 and 2023 are as follows:

 

(In millions of Korean won)                   

Subsidiaries

  

Profit or loss

   2024      2023  

Kookmin Bank

   Interest income    W 7,529      W 8,393  
   Fee and commission income      650        608  
   Net other operating income 1      1,467,896        1,346,582  
   General and administrative expenses      5,914        5,778  

KB Securities Co., Ltd.

   Fee and commission income      46        43  
   Net gains on financial assets at fair value through profit or loss      23,992        19,588  
   Net other operating income 1      150,000        100,000  
   General and administrative expenses      338        172  

KB Insurance Co., Ltd.

   Fee and commission income      49        73  
   General and administrative expenses      834        875  
   Net other operating income 1      249,974        349,990  

KB Kookmin Card Co., Ltd.

   Fee and commission income      11        17  
   Net other operating income 1      185,380        200,008  
   General and administrative expenses      187        183  
   Net non-operating income 2      2        3,920  

KB Life Insurance Co., Ltd.

   Fee and commission income      18        23  
   Net other operating income 1      150,000        100,000  
   General and administrative expenses      593        567  

KB Asset Management Co., Ltd.

   Net other operating income 1      40,000        60,000  
   General and administrative expenses      37        —   

KB Capital Co., Ltd

   Interest income      2,463        2,381  
   Fee and commission income      6        8  
   Net gains on financial assets at fair value through profit or loss      17,310        23,542  
   General and administrative expenses      62        —   
   Provision for credit losses      6        3  

KB Real Estate Trust. Co., Ltd.

   Interest income      2,031        —   
   Net gains (losses) on financial assets at fair value through profit or loss      255        —   
   Net other operating income 1      —         35,000  
   Provision for credit losses      333        —   

KB Savings Bank Co., Ltd.

   Interest income      2,866        2,296  
   Fee and commission income      1        1  
   Net gains (losses) on financial assets at fair value through profit or loss      1,630        1,423  

KB Investment Co., Ltd.

   Interest income      4,783        3,848  
   Provision (reversal) for credit losses      6        5  

KB Data Systems Co., Ltd.

   General and administrative expenses      1,724        1,440  
   Net other operating income 1      —         600  

Other related parties

  

Profit or loss

   2024      2023  

KB Credit Information Co., Ltd 3

   Interest income    W —       W 161  
   Net other operating income 1      —         200  

 

47


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

25.1 Details of significant profit or loss arising from transactions with related parties for the six-month periods ended June 30, 2024 and 2023 are as follows: (cont’d)

 

1

Net other operating income includes dividend income from subsidiaries.

2

Includes W 3,917 million of gains on disposal of investments in KB Credit Information Co., Ltd. for the six-month period ended June 30, 2023.

3

The Company sold the 100% shares of KB Credit Information Co., Ltd. to Kookmin Card Co., Ltd. on June 30, 2023.

25.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)                   

Subsidiaries

  

Assets or liabilities

   June 30,
2024
     December 31,
2023
 

Kookmin Bank

   Cash and due from financial institutions    W 1,242,084      W 114,336  
   Other assets      304,544        308,475  
   Other liabilities      4,592        45  
   Property and equipment      946        1,055  

KB Securities Co., Ltd.

   Financial assets at fair value through profit or loss      534,013        523,188  
   Other assets      138,038        92,212  
   Other liabilities      988        1  

KB Insurance Co., Ltd.

   Other assets      23,928        21,170  
   Other liabilities      3,616        42,956  

KB Kookmin Card Co., Ltd.

   Other assets      97,477        56,852  
   Other liabilities      676        730  

KB Life Insurance Co., Ltd.

   Other assets      11,760        9,552  
   Other liabilities      37,547        132,548  

KB Asset Management Co., Ltd.

   Other assets      15,177        11,508  
   Other liabilities      37        —   

KB Capital Co., Ltd.

   Financial assets at fair value through profit or loss      491,646        488,175  
   Loans measured at amortized cost (gross amount)      200,000        200,000  
   Allowances for credit losses      522        522  
   Other assets      50,056        19,364  
   Other liabilities      70        —   

KB Real Estate Trust Co., Ltd.

   Financial assets at fair value through profit or loss      150,255        —   
   Loans measured at amortized cost (gross amount)      155,000        50,000  
   Allowances for credit losses      457        131  
   Other assets      6,372        3,949  
   Other liabilities      5        8,910  

KB Savings Bank Co., Ltd.

   Cash and due from financial institutions      100,000        140,000  
   Financial assets at fair value through profit or loss      51,456        48,980  
  

Other assets

     6,624        4,729  
  

Other liabilities

     69        2,599  

 

48


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

25.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of June 30, 2024 and December 31, 2023, are as follows: (cont’d)

 

(In millions of Korean won)                   

Subsidiaries

  

Assets or liabilities

   June 30,
2024
     December 31,
2023
 

KB Investment Co., Ltd.

   Loans measured at amortized cost (gross amount)      360,000        360,000  
   Allowances for credit losses      1,061        1,061  
   Other assets      9,744        8,579  

KB Data Systems Co., Ltd.

   Intangible assets      351        331  
   Other assets      2,601        1,972  
   Other liabilities      218        1,118  

Other related parties

  

Assets or liabilities

   June 30,
2024
     December 31,
2023
 

KB Credit Information Co., Ltd *

   Other assets    W —       W 996  
   Other liabilities      —         94  

 

* 

The Company sold the 100% shares of KB Credit Information Co., Ltd. to Kookmin Card Co., Ltd. on June 30, 2023.

25.3 Right-of-use assets and lease liabilities with related parties as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30,
2024
     December 31,
2023
 

Subsidiary

   Kookmin Bank    Right-of-use assets    W 946      W 1,055  

25.4 Credit card commitments provided from related parties as of June 30, 2024 and December 31, 2023, are as follows:

 

(In millions of Korean won)    June 30,
2024
     December 31,
2023
 

Subsidiary

   KB Kookmin Card Co., Ltd.    Lines of credit for credit card    W 39,000      W 3,000  

25.5 Share transactions with related parties for the six-month periods ended June 30, 2024 and 2023, are as follows:

 

(In millions of Korean won)         2024      2023  

Subsidiary

   KB Securities Co., Ltd.    Acquisition of hybrid securities    W —       W 100,000  
   KB Real Estate Trust Co., Ltd.    Acquisition of hybrid securities      150,000        —   

Other related party

   KB Credit Information Co., Ltd.    Disposal of shares      —         23,620  

 

49


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

25.6 Details of significant lending transactions with related parties for the six-month periods ended June 30, 2024 and 2023, are as follows:

 

(In millions of Korean won)    2024  
     Beginning      Loan      Collection      Ending  

Subsidiary

   KB Investment Co., Ltd.    W 360,000      W —       W —       W 360,000  
   KB Capital Co., Ltd.       200,000        —         —         200,000  
   KB Savings Bank Co., Ltd. 1      70,000        —         —         70,000  
   KB Real Estate Trust Co., Ltd.      50,000        105,000        —         155,000  

 

(In millions of Korean won)    2023  
     Beginning      Loan      Collection      Ending  

Subsidiary

   KB Investment Co., Ltd.    W 310,000      W —       W —       W 310,000  
   KB Capital Co., Ltd.       200,000               —         200,000  
   KB Savings Bank Co., Ltd. 1      70,000               —         70,000  

Other related party

   KB Credit Information Co., Ltd. 2      13,500             —        —         13,500  

 

1 

Par value of subordinated bond issued by KB Savings Bank Co., Ltd. The difference between par value and fair value at the acquisition date was accounted for as investments in subsidiaries.

2 

The Company sold the 100% shares of KB Credit Information Co., Ltd. to Kookmin Card Co., Ltd. on June 30, 2023.

25.7 Details of compensation to key management personnel for the six-month periods ended June 30, 2024 and 2023, are as follows:

 

(In millions of Korean won)    2024  
     Short-term
employee
benefits
     Post-employment
benefits
     Share-based
payments
     Total  

Registered directors

(executive)

   W 471      W —       W 2,084      W 2,555  

Registered directors

(non-executive)

     350        —         —         350  

Non-registered directors

      2,560         32         6,862         9,454  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 3,381      W 32      W 8,946      W 12,359  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2023  
     Short-term
employee
benefits
     Post-employment
benefits
     Share-based
payments
     Total  

Registered directors

(executive)

   W 645      W 32      W 585      W 1,262  

Registered directors

(non-executive)

     327        —         —         327  

Non-registered directors

      3,417         132         2,301         5,850  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 4,389      W 164      W 2,886      W 7,439  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

50


Table of Contents

KB Financial Group Inc.

Notes to the Separate Interim Financial Statements

June 30, 2024 and 2023 (Unaudited), and December 31, 2023

 

 

26. Events After the Reporting Period

According to the resolution of the Board of Directors on July 23, 2024, the quarterly dividend per share of W 791 (total dividend: W 299,999 million) with dividend record date of June 30, 2024, were paid on August 8, 2024. The Company’s financial statements as of June 30, 2024, do not reflect this dividend payable.

Additionally, in accordance with the resolution of the Board of Directors on July 23, 2024, the Company plans to acquire W 400,000 million of treasury stocks through a trust contract by March 4, 2025, and plans to retire the shares after the termination of the trust contract.

 

51