EX-99.1 2 d867416dex991.htm EX-99.1 EX-99.1
Table of Contents

Exhibit 99.1

 

KB Financial Group Inc. and Subsidiaries

 

Consolidated Interim Financial Statements

 

March 31, 2025 and 2024

(Unaudited)

 


Table of Contents


Table of Contents

Report on Review of Condensed Consolidated Interim Financial Statements

(English Translation of a Report Originally Issued in Korean)

To the Shareholders and the Board of Directors of

KB Financial Group Inc.

Reviewed Financial Statements

We have reviewed the accompanying condensed consolidated interim financial statements of KB Financial Group Inc. and its subsidiaries (collectively referred to as the “Group”). These condensed consolidated interim financial statements consist of the consolidated interim statement of financial position of the Group as at March 31, 2025, and the related consolidated interim statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2025 and 2024, and material accounting policy information and other selected explanatory notes, expressed in Korean Won.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and presentation of these condensed consolidated interim financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”) No. 1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of condensed consolidated interim financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express a conclusion on these condensed consolidated interim financial statements based on our review.

We conducted our review in accordance with quarterly or semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe the accompanying condensed consolidated interim financial statements are not prepared, in all material respects, in accordance with Korean IFRS No. 1034 Interim Financial Reporting.

 

1


Table of Contents

Other Matters

We have audited the consolidated statement of financial position of the Group as at December 31, 2024, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, not presented herein, in accordance with Korean Standards on Auditing. We expressed an unqualified opinion on those financial statements in our audit report dated March 5, 2025. The consolidated statement of financial position as at December 31, 2024, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as at December 31, 2024.

Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.

 

/s/ Samil PricewaterhouseCoopers
Seoul, Korea
May 15, 2025

 

This report is effective as of May 15, 2025, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.

 

2


Table of Contents

KB Financial Group Inc. and Subsidiaries

Consolidated Interim Statements of Financial Position

March 31, 2025 and December 31, 2024

 

(in millions of Korean won)

 

     Notes      March 31, 2025
(Unaudited)
    December 31,
2024
 

Assets

       

Cash and due from financial institutions

     4,6,7,30      W 30,657,613     W 29,869,111  

Financial assets at fair value through profit or loss

     4,6,11        84,218,327       79,450,093  

Derivative financial assets

     4,6,8        10,057,025       11,730,767  

Loans measured at amortized cost

     4,6,9,10        474,870,495       472,071,840  

Financial investments

     4,6,11        130,499,362       131,009,464  

Investments in associates and joint ventures

        865,714       947,390  

Insurance contract assets

     29        301,214       276,191  

Reinsurance contract assets

     29        1,603,616       1,497,147  

Property and equipment

        5,424,795       5,390,015  

Investment property

        3,880,886       3,759,176  

Intangible assets

        1,925,304       1,966,684  

Net defined benefit assets

     18        254,187       258,500  

Current income tax assets

        328,985       339,855  

Deferred income tax assets

     12,25        231,794       278,824  

Assets held for sale

        130,051       136,838  

Other assets

     4,6        25,077,769       18,863,637  
     

 

 

   

 

 

 

Total assets

      W 770,327,137     W 757,845,532  
     

 

 

   

 

 

 

Liabilities

       

Financial liabilities at fair value through profit or loss

     4,6,13      W 10,904,572     W 10,720,231  

Derivative financial liabilities

     4,6,8        10,152,203       11,783,494  

Deposits

     4,6,14        434,357,614       435,687,897  

Borrowings

     4,6,15        69,150,886       68,077,012  

Debentures

     4,6,16        75,289,027       76,171,257  

Insurance contract liabilities

     29        59,243,225       55,863,701  

Reinsurance contract liabilities

     29        64,620       56,266  

Provisions

     17        859,446       927,632  

Net defined benefit liabilities

     18        104,504       100,187  

Current income tax liabilities

        608,452       530,720  

Deferred income tax liabilities

     12,25        1,622,258       1,682,292  

Other liabilities

     4,6        47,835,566       36,429,662  
     

 

 

   

 

 

 

Total liabilities

        710,192,373       698,030,351  
     

 

 

   

 

 

 

Equity

       

Share capital

        2,090,558       2,090,558  

Hybrid securities

        5,486,582       5,082,578  

Capital surplus

        16,603,176       16,646,734  

Accumulated other comprehensive income (loss)

     27        (401,586     496,922  

Retained earnings

        36,156,396       34,808,220  

Treasury shares

        (1,700,174     (1,236,060
     

 

 

   

 

 

 

Equity attributable to shareholders of the Parent Company

     19        58,234,952       57,888,952  

Non-controlling interests

        1,899,812       1,926,229  
     

 

 

   

 

 

 

Total equity

        60,134,764       59,815,181  
     

 

 

   

 

 

 

Total liabilities and equity

      W 770,327,137     W 757,845,532  
     

 

 

   

 

 

 

The above consolidated interim statements of financial position should be read in conjunction with the accompanying notes.

 

3


Table of Contents

KB Financial Group Inc. and Subsidiaries

Consolidated Interim Statements of Comprehensive Income

Three-month Periods Ended March 31, 2025 and 2024

 

(in millions of Korean won, except per share amounts)

 

     Notes    2025
(Unaudited)
    2024
(Unaudited)
 

Interest income

      W 7,454,941     W 7,613,573  

Interest income from financial instruments at fair value through other comprehensive income and amortized cost

        7,082,796       7,228,877  

Interest income from financial instruments at fair value through profit or loss

        362,055       376,753  

Insurance finance interest income

        10,090       7,943  

Interest expense

        (4,192,776     (4,443,688

Interest expense

        (3,810,634     (4,066,526

Insurance finance interest expense

        (382,142     (377,162
     

 

 

   

 

 

 

Net interest income

   5,20      3,262,165       3,169,885  
     

 

 

   

 

 

 

Fee and commission income

        1,330,233       1,396,300  

Fee and commission expense

        (396,185     (406,207
     

 

 

   

 

 

 

Net fee and commission income

   5,21      934,048       990,093  
     

 

 

   

 

 

 

Insurance income

        3,107,811       2,732,740  

Insurance income

        2,835,068       2,694,656  

Reinsurance income

        272,743       38,084  

Insurance expense

        (2,670,058     (2,189,769

Insurance service expense

        (2,464,199     (1,975,583

Reinsurance expense

        (205,859     (214,186
     

 

 

   

 

 

 

Net insurance income

   5,29      437,753       542,971  
     

 

 

   

 

 

 

Net gains on financial instruments
at fair value through profit or loss

   5,22      546,218       249,133  
     

 

 

   

 

 

 

Other insurance finance expenses

   29      (139,570     (145,307
     

 

 

   

 

 

 

Net other operating expenses

   5,23      (486,424     (404,710
     

 

 

   

 

 

 

General and administrative expenses

   5,24      (1,605,565     (1,628,236
     

 

 

   

 

 

 

Operating income before provision for credit losses

   5      2,948,625       2,773,829  
     

 

 

   

 

 

 

Provision for credit losses

   5,7,9,10,17      (655,597     (428,270
     

 

 

   

 

 

 

Net operating income

   5      2,293,028       2,345,559  
     

 

 

   

 

 

 

Share of profit (loss) of associates and joint ventures

   5      5,448       (1,419

Net other non-operating income (expenses)

   5      8,130       (946,545
     

 

 

   

 

 

 

Net non-operating income (expenses)

        13,578       (947,964
     

 

 

   

 

 

 

Profit before income tax expense

   5      2,306,606       1,397,595  

Income tax expense

   5,25      (607,484     (341,532
     

 

 

   

 

 

 

Profit for the period

   5      1,699,122       1,056,063  
     

 

 

   

 

 

 

(Continued)

 

4


Table of Contents

KB Financial Group Inc. and Subsidiaries

Consolidated Interim Statements of Comprehensive Income

Three-month Periods Ended March 31, 2025 and 2024

 

(in millions of Korean won, except per share amounts)

 

     Notes    2025
(Unaudited)
    2024
(Unaudited)
 

Items that will not be reclassified to profit or loss:

       

Remeasurements of net defined benefit liabilities

      W (7,427   W 8,995  

Gains (losses) on equity securities at fair value through other comprehensive income

        44,423       (12,566

Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk

        (5,845     (8,843
     

 

 

   

 

 

 
        31,151       (12,414
     

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss:

    

Currency translation differences

        (14,466     162,945  

Gains (losses) on debt securities at fair value through other comprehensive income

        911,031       (657,227

Share of other comprehensive income (loss) of associates and joint ventures

        124       (142

Gains (losses) on cash flow hedging instruments

   8      31,501       (36,797

Gains (losses) on hedging instruments of net investments in foreign operations

   8      3,524       (51,203

Insurance finance expense

   29      (1,870,605     (142,733
     

 

 

   

 

 

 
        (938,891     (725,157
     

 

 

   

 

 

 

Other comprehensive loss for the period, net of tax

        (907,740     (737,571
     

 

 

   

 

 

 

Total comprehensive income for the period

      W 791,382     W 318,492  
     

 

 

   

 

 

 

Profit attributable to:

   5     

Shareholders of the Parent Company

      W 1,697,271     W 1,041,982  

Non-controlling interests

        1,851       14,081  
     

 

 

   

 

 

 
      W 1,699,122     W 1,056,063  
     

 

 

   

 

 

 

Total comprehensive income (loss) for the period attributable to:

    

Shareholders of the Parent Company

      W 797,586     W 296,359  

Non-controlling interests

        (6,204     22,133  
     

 

 

   

 

 

 
      W 791,382     W 318,492  
     

 

 

   

 

 

 

Earnings per share (in Korean won)

   28     

Basic earnings per share

      W 4,429     W 2,608  

Diluted earnings per share

        4,384       2,565  

The above consolidated interim statements of comprehensive income should be read in conjunction with the accompanying notes.

 

5


Table of Contents

KB Financial Group Inc. and Subsidiaries

Consolidated Interim Statements of Changes in Equity

Three-month Periods Ended March 31, 2025 and 2024

 

(in millions of Korean won)

 

            Equity attributable to shareholders of the Parent Company              
                                Accumulated                          
                                other                          
            Share      Hybrid      Capital     comprehensive     Retained     Treasury     Non-controlling     Total  
     Notes      capital      securities      surplus     income     earnings     shares     interests     equity  

Balance as of January 1, 2024

      W 2,090,558      W 5,032,803      W 16,647,916     W 2,152,644     W 31,934,599     W (1,165,837   W 1,943,506     W 58,636,189  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

                     

Profit for the period

        —         —         —        —        1,041,982       —        14,081       1,056,063  

Remeasurements of net defined benefit liabilities

        —         —         —        8,751       —        —        244       8,995  

Currency translation differences

        —         —         —        155,039       —        —        7,906       162,945  

Losses on financial instruments at fair value through other comprehensive income and transfer to retained earnings

        —         —         —        (665,583     (4,111     —        (99     (669,793

Share of other comprehensive loss of associates and joint ventures

        —         —         —        (142     —        —        —        (142

Losses on cash flow hedging instruments

        —         —         —        (36,797     —        —        —        (36,797

Losses on hedging instruments of net investments in foreign operations

        —         —         —        (51,203     —        —        —        (51,203

Insurance finance expense

        —         —         —        (142,733     —        —        —        (142,733

Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk

        —         —         —        (8,843     —        —        —        (8,843
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the period

        —         —         —        (741,511     1,037,871       —        22,132       318,492  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

                     

Annual dividends paid to shareholders of the Parent Company

        —         —         —        —        (587,006     —        —        (587,006

Issuance of hybrid securities

        —         399,060        —        —        —        —        129,973       529,033  

Dividends on hybrid securities

        —         —         —        —        (48,070     —        (22,477     (70,547

Acquisition of treasury shares

        —         —         —        —        —        (65,537     —        (65,537

Disposal of treasury shares

        —         —         —        —        —        234,600       —        234,600  

Gains on disposal of treasury shares

        —         —         3,975       —        —        —        —        3,975  

Others

        —         —         (12,018     —        —        —        (1,891     (13,909
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

        —         399,060        (8,043     —        (635,076     169,063       105,605       30,609  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2024 (Unaudited)

      W 2,090,558      W 5,431,863      W 16,639,873     W 1,411,133     W 32,337,394     W (996,774   W 2,071,243     W 58,985,290  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of January 1, 2025

      W 2,090,558      W 5,082,578      W 16,646,734     W 496,922     W 34,808,220     W (1,236,060   W 1,926,229     W 59,815,181  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

                     

Profit for the period

        —         —         —        —        1,697,271       —        1,851       1,699,122  

Remeasurements of net defined benefit liabilities

        —         —         —        (7,006     —        —        (421     (7,427

Currency translation differences

        —         —         —        (6,789     —        —        (7,677     (14,466

Gains (losses) on financial instruments at fair value through other
comprehensive income and transfer to retained earnings

        —         —         —        956,566       (1,177     —        65       955,454  

Share of other comprehensive income of associates and joint ventures

        —         —         —        124       —        —        —        124  

Gains (losses) on cash flow hedging instruments

        —         —         —        31,523       —        —        (22     31,501  

Gains on hedging instruments of net investments in foreign operations

        —         —         —        3,524       —        —        —        3,524  

Insurance finance expense

        —         —         —        (1,870,605     —        —        —        (1,870,605

Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk

        —         —         —        (5,845     —        —        —        (5,845
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the period

        —         —         —        (898,508     1,696,094       —        (6,204     791,382  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

                     

Annual dividends paid to shareholders of the Parent Company

        —         —         —        —        (298,285     —        —        (298,285

Issuance of hybrid securities

        —         404,004        —        —        —        —        —        404,004  

Dividends on hybrid securities

        —         —         —        —        (49,633     —        (25,600     (75,233

Acquisition of treasury shares

        —         —         (43,458     —        —        (464,114     —        (507,572

Ownership changes in subsidiaries

        —         —         —        —        —        —        (32     (32

Others

        —         —         (100     —        —        —        5,419       5,319  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

        —         404,004        (43,558     —        (347,918     (464,114     (20,213     (471,799
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2025 (Unaudited)

      W 2,090,558      W 5,486,582      W 16,603,176     W (401,586   W 36,156,396     W (1,700,174   W 1,899,812     W 60,134,764  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The above consolidated interim statements of changes in equity should be read in conjunction with the accompanying notes.

 

6


Table of Contents

KB Financial Group Inc. and Subsidiaries

Consolidated Interim Statements of Cash Flows

Three-month Periods Ended March 31, 2025 and 2024

 

(in millions of Korean won)

 

     Notes      2025
(Unaudited)
    2024
(Unaudited)
 

Cash flows from operating activities

       

Profit for the period

      W 1,699,122     W 1,056,063  
     

 

 

   

 

 

 

Adjustment for non-cash items

       

Net gains on financial assets at fair value through profit or loss

        (250,552     (126,306

Net losses on derivative financial instruments for hedging purposes

        3,926       65,926  

Provision for credit losses

        655,597       428,270  

Net gains on financial investments

        (97,963     (13,521

Share of gains (losses) of associates and joint ventures

        (5,448     1,419  

Depreciation and amortization expense

        223,912       216,882  

Other net gains (losses) on property and equipment/intangible assets

        (1,795     73,294  

Share-based payments

        (5,909     59,901  

Post-employment benefits

        43,915       46,391  

Net interest income (expense)

        6,025       (19,621

Losses on foreign currency translation

        647,217       462,154  

Insurance finance income

        (2,739,544     (2,829,842

Reinsurance finance expense

        204,972       439,126  

Other expenses

        179,810       226,100  
     

 

 

   

 

 

 
        (1,135,837     (969,827
     

 

 

   

 

 

 

Changes in operating assets and liabilities

       

Financial asset at fair value through profit or loss

        (1,201,251     208,850  

Derivative financial instruments

        103,284       (14,054

Loans measured at fair value through other comprehensive income

        (102,446     (98,728

Loans measured at amortized cost

        (3,889,232     (3,016,264

Current income tax assets

        10,870       (30,583

Deferred income tax assets

        48,778       (56,432

Other assets

        (5,328,068     (8,319,658

Financial liabilities at fair value through profit or loss

        (25,976     290,139  

Deposits

        (1,589,209     10,349,069  

Current income tax liabilities

        77,732       1,060  

Deferred income tax liabilities

        267,582       113,927  

Other liabilities

        10,989,139       7,118,682  

Insurance contract assets

        (25,023     (38,778

Reinsurance contract assets

        (311,821     (336,303

Insurance contract liabilities

        3,560,047       3,001,241  

Reinsurance contract liabilities

        26,190       8,194  

Investment contract liabilities

        (174,354     (144,464
     

 

 

   

 

 

 
        2,436,242       9,035,898  
     

 

 

   

 

 

 

Net cash inflow from operating activities

        2,999,527       9,122,134  
     

 

 

   

 

 

 

(Continued)

 

7


Table of Contents

KB Financial Group Inc. and Subsidiaries

Consolidated Interim Statements of Cash Flows

Three-month Periods Ended March 31, 2025 and 2024

 

(in millions of Korean won)

 

     Notes      2025
(Unaudited)
    2024
(Unaudited)
 

Cash flows from investing activities

       

Net cash flows from derivative financial instruments for hedging purposes

        (11,028     (870

Disposal of financial asset at fair value through profit or loss

 

     3,228,078       4,267,546  

Acquisition of financial asset at fair value through profit or loss

 

     (5,683,774     (4,503,400

Disposal of financial investments

        17,057,525       11,127,360  

Acquisition of financial investments

        (15,121,442     (14,070,438

Disposal of investments in associates and joint ventures

        129,741       45,989  

Acquisition of investments in associates and joint ventures

 

     (42,604     (25,069

Disposal of property and equipment

        29,818       960  

Acquisition of property and equipment

        (123,860     (33,589

Acquisition of investment property

        (183,296     —   

Disposal of intangible assets

        430       3,070  

Acquisition of intangible assets

        (44,803     (82,508

Net cash flows from changes in ownership of subsidiaries

        (36,439     (40,273

Others

        (39,620     (89,912
     

 

 

   

 

 

 

Net cash outflow from investing activities

        (841,274     (3,401,134
     

 

 

   

 

 

 

Cash flows from financing activities

       

Net cash flows from derivative financial instruments for hedging purposes

        (96,975     (51,604

Net decrease in borrowings

        1,001,436       (7,702,793

Increase in debentures

        13,717,324       9,124,882  

Decrease in debentures

        (14,756,635     (7,423,739

Increase in other payables to trust accounts

        338,470       786,222  

Issuance of hybrid securities

        404,004       399,060  

Dividends paid on hybrid securities

        (49,633     (48,070

Acquisition of treasury shares

        (464,114     (65,537

Redemption of principal of lease liabilities

        (90,202     (73,284

Increase (decrease) in non-controlling interests

        (75,891     107,496  

Others

        (227,191     (65,601
     

 

 

   

 

 

 

Net cash outflow from financing activities

        (299,407     (5,012,968
     

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

     96,471       165,735  
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

        1,955,317       873,767  

Cash and cash equivalents at the beginning of the period

     30        24,608,867       25,826,588  
     

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

     30      W 26,564,184     W 26,700,355  
     

 

 

   

 

 

 

The above consolidated interim statements of cash flows should be read in conjunction with the accompanying notes.

 

8


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

1. The Parent Company

KB Financial Group Inc. (the “Parent Company”) was incorporated on September 29, 2008, under the Financial Holding Companies Act of Korea. KB Financial Group Inc. and its subsidiaries (the “Group”) derive substantially all of their revenue and income from providing a broad range of banking and related financial services to consumers and corporations. The Parent Company’s main business purpose is to control subsidiaries that engage in the financial business or subsidiaries closely related to the financial business through the stock ownership. The Parent Company’s headquarter is located at 26, Gukjegeumyung-ro 8-gil, Yeongdeungpo-gu, Seoul. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd. and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Group established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013, and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In March 2014, the Group acquired Woori Financial Co., Ltd. and changed the name to KB Capital Co., Ltd. Meanwhile, the Group included LIG Insurance Co., Ltd. as an associate and changed the name to KB Insurance Co., Ltd. in June 2015, and KB Insurance Co., Ltd. became one of the subsidiaries through a tender offer in May 2017. Also, the Group included Hyundai Securities Co., Ltd. as an associate in June 2016 and included as a subsidiary in October 2016 by comprehensive exchange of shares. Hyundai Securities Co., Ltd. merged with KB Investment & Securities Co., Ltd. in December 2016 and changed its name to KB Securities Co., Ltd. in January 2017. In August 2020, the Group acquired Prudential Life Insurance Company of Korea Ltd. which was classified as a subsidiary and the name was changed to KB Life Insurance Co., Ltd. in December 2022. Then in January 2023, it merged with another existing KB Life Insurance Co., Ltd. The Parent Company sold 100% shares of KB Credit Information Co., Ltd. to KB Kookmin Card Co., Ltd. on June 30, 2023.

The Parent Company’s share capital as of March 31, 2025, is W 2,090,558 million. The Parent Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008. Number of shares authorized in its Articles of Incorporation is 1,000 million.

 

9


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

2. Basis of Preparation

2.1 Application of Korean IFRS

The Group maintains its accounting records in Korean won and prepares statutory consolidated financial statements in the Korean language in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”). The accompanying consolidated financial statements have been translated into English from the Korean language consolidated financial statements.

The consolidated financial statements of the Group have been prepared in accordance with Korean IFRS. Korean IFRS are the standards and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.

The preparation of the consolidated financial statements requires the use of certain critical accounting estimates. Management also needs to exercise judgment in applying the Group’s accounting policies. The areas that require a more complex and higher level of judgment or areas that require significant assumptions and estimations are disclosed in Note 2.4.

The Group’s condensed consolidated interim financial statements for the three-month period ended March 31, 2025, have been prepared in accordance with Korean IFRS No.1034 Interim Financial Reporting and contain less information than is required in annual consolidated financial statements. Selected explanatory notes include descriptions of transactions or events that are significant in understanding change in financial position and financial performance of the Group since the end of the previous annual reporting period. These consolidated interim financial statements have been prepared in accordance with Korean IFRS which is effective or early adopted as of March 31, 2025.

2.1.1 The Group has applied the following new and amended standards for the first time for its annual reporting period commencing January 1, 2025.

 

   

Amendment of Korean IFRS No.1021 “The Effects of Changes in Foreign Exchange Rates” and Korean IFRS No.1101 “First-time Adoption of International Financial Reporting Standards” - Lack of exchangeability

The amendments require the Group to determine a spot exchange rate when exchangeability is lacking, and to disclose information on the nature and financial effects of the currency not being exchangeable into the other currency, the spot exchange rate(s) used, the estimation process, and the risks to which the Group is exposed. These amendments do not have a significant impact on the financial statements.

 

10


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

2.1.2 The following are the accounting standards that have been established or announced but have not yet been implemented, which the Group has not applied

 

   

Amendment of Korean IFRS No.1109 “Financial Instruments” and No.1107 “Financial Instruments”

The amendments respond to recent questions arising in practice. This amendment will be applied to the financial statements for the accounting year beginning on or after January 1, 2026. These amendments do not have a significant impact on the financial statements.

 

   

clarify the date of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;

 

   

clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal and interest (SPPI) criterion;

 

   

add new disclosures for certain instruments with contractual terms that can change cash flows

 

   

update the disclosures for equity instruments designated at fair value through other comprehensive income (FVOCI).

 

   

Korean IFRS Accounting Standards Annual Improvements Volume 11

Korean IFRS Accounting Standards Annual Improvements Volume 11 will be effective for annual reporting periods beginning on or after January 1, 2026. These amendments do not have a significant impact on the financial statements.

 

   

Korean IFRS No.1101 “First-time adoption of International Financial Reporting Standards”: Hedge accounting by a first-time adopter

 

   

Korean IFRS No.1107 “Financial Instruments: Disclosures”: Gain or loss on derecognition, Application guidance

 

   

Korean IFRS No.1109 “Financial Instruments”: Derecognition of lease liabilities, Definition of transaction price

 

   

Korean IFRS No.1110 “Consolidated Financial Statements”: Determination of a ‘de facto agent’

 

   

Korean IFRS Bo.1007 “Statement of Cash Flows”: Cost method

 

11


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

2.1.3 Restatement of financial statements for the three-month period ended March 31, 2024 for the application of Insurance Contract accounting policy changes

In applying K-IFRS No. 1117, the Group has developed and applied its own accounting policies for areas where accounting treatment is not clearly defined. In order to provide more reliable and relevant information, the Group has changed some of these policies during the year ended December 31, 2024, and has retrospectively applied them to each prior reporting period presented in accordance with Korean IFRS No. 1008, “Accounting Policies, Changes in Accounting Estimates, and Errors”.

There is no effect on the statement of cash flows due to the change in accounting policy. The effects of applying the changes in accounting policies on the comprehensive income statement for the three-month period ended March 31, 2024, and the financial position as of December 31, 2023, are as follows:

2.1.3.1 The consolidated statement of comprehensive income for the three-month period ended March 31, 2024

 

(In millions of Korean won)

   Before the effects
of change in
accounting
policy
     After the effects
of change in
accounting
policy
     Net increase
(decrease)
 

Interest income

   W 3,151,485      W 3,169,885      W 18,400  

Insurance finance interest income

     8,332        7,943        (389

Insurance finance interest expense

     (395,951      (377,162      18,789  

Net insurance income

     538,379        542,971        4,592  

Insurance income

     2,727,558        2,732,740        5,182  

Insurance income

     2,689,474        2,694,656        5,182  

Insurance expense

     (2,189,179      (2,189,769      (590

Insurance service expense

     (1,973,227      (1,975,583      (2,356

Reinsurance expense

     (215,952      (214,186      1,766  

Other insurance finance expenses

     (112,426      (145,307      (32,881

Net operating income

     2,355,448        2,345,559        (9,889

Net non-operating expenses

     (947,964      (947,964      —   

Profit before income tax expense

     1,407,484        1,397,595        (9,889

Income tax expense

     (344,270      (341,532      2,738  

Profit for the period

     1,063,214        1,056,063        (7,151

Other comprehensive income (loss), net of tax

     (759,802      (737,571      22,231  

Net Financial Income (Expense) of Insurance Contract Assets (Liabilities)

     (164,964      (142,733      22,231  

Total comprehensive income

     303,412        318,492        15,080  

 

12


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

2.1.3.2 The consolidated statements of financial position as of December 31, 2023

 

(In millions of Korean won)

   Before the effects
of change in
accounting policy
     After the effects
of change in
accounting policy
     Net increase
(decrease)
 

Reinsurance contract assets

   W 1,655,168      W 1,642,432      W (12,736

Total assets

     715,738,152        715,725,416        (12,736

Insurance contract liabilities

     50,308,552        50,617,990        309,438  

Deferred income tax liabilities

     2,179,966        2,094,912        (85,054

Total liabilities

     656,864,842        657,089,226        224,384  

Accumulated other comprehensive income (loss)

     2,295,165        2,152,644        (142,521

Retained earnings

     32,029,199        31,934,600        (94,599

Total equity

     58,873,310        58,636,190        (237,120

Total liabilities and equity

     715,738,152        715,725,416        (12,736

2.2 Measurement Basis

The consolidated financial statements have been prepared based on the historical cost accounting model unless otherwise specified.

2.3 Functional and Presentation Currency

Items included in the financial statements of each entity of the Group are measured using the currency of the primary economic environment in which the entity operates (“functional currency”). The consolidated financial statements are presented in Korean won, which is the Parent Company’s functional and presentation currency.

2.4 Critical Accounting Estimates

The Group applies accounting policies and uses judgements, accounting estimates and assumptions that may have a significant impact on the assets (liabilities) and incomes (expenses). Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment at the reporting date are different from the actual environment.

Estimates and underlying assumptions are continually evaluated, and changes in accounting estimates are recognized in the period in which the estimates are changed and in any future periods affected.

Uncertainties in estimates and assumptions with significant risks used in the preparation of these condensed consolidated interim financial statements are the same as those applied to the consolidated financial statements for the year ended December 31, 2024.

3. Material Accounting Policies

The material accounting policies and calculation methods applied in the preparation of these consolidated interim financial statements are the same as those applied to the consolidated financial statements for the year ended December 31, 2024, except for the impact of changes due to adopting new and amended standards and interpretations described in Note 2.1 and below paragraph.

 

13


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

3. Material Accounting Policies (cont’d)

The Group is subject to Pillar 2 income taxes, and has applied a temporary exemption provision regarding the recognition and disclosure of deferred taxes related to the Pillar 2 rules.

Income tax expense for the interim period is measured applying the expected average annual income tax rate applicable on expected total annual income.

4. Financial Risk Management

4.1 Summary

4.1.1 Overview of financial risk management policy

The financial risks that the Group is exposed to are credit risk, market risk, liquidity risk, operational risk, and others.

This note regarding financial risk management provides information about the risks that the Group is exposed to and about its objectives, policies, risk assessment and management procedures, and capital management. Additional quantitative information is disclosed throughout the consolidated financial statements.

The Group’s risk management system focuses on efficiently supporting long-term strategy and management decisions of the Group by increasing risk transparency, preventing risk transfer between subsidiaries and preemptive response to rapidly changing financial environments. Credit risk, market risk, operational risk, interest rate risk, insurance risk, liquidity risk, credit concentration risk, strategy risk, reputation risk, and foreign exchange settlement risk are recognized as the Group’s significant risks and measured and managed according to regulatory capital and internal capital standards.

4.1.2 Risk management organization

4.1.2.1 Risk Management Committee

The Risk Management Committee, as the ultimate decision-making body, deals with risk-related issues, such as establishing risk management strategies in accordance with the strategic direction determined by the board of directors, determining the affordable level of risk appetite, reviewing the level of risk and the status of risk management activities, approving the application of risk management systems, methodologies, and major improvements, and establishing and approving risk management strategies and procedures to timely recognize, measure, monitor, and control risks arising from various transactions by the Group.

4.1.2.2 Risk Management Council

The Risk Management Council is responsible for consulting on matters delegated by the Risk Management Committee and requests for review by the Management Executive Committee, consulting on details of each subsidiary’s risk management strategies and procedures, monitoring the Group’s risk management status, and establishing and implementing necessary measures.

4.1.2.3 Risk Management Department

The Risk Management Department performs the Group’s risk management detailed strategies, procedures, and business processes, and is responsible for calculating the Group’s risk-weighted assets, monitoring and managing internal capital limits.

 

14


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

4.2 Credit Risk

4.2.1 Overview of credit risk

Credit risk is the risk of loss from the portfolio of assets held due to the counterparty’s default, breach of contract, and deterioration of credit quality. For risk management reporting purposes, the Group considers all factors of credit risk exposure, such as default risk of individual borrowers, country risk, and risk of specific sectors in an integrated way.

4.2.2 Credit risk management

The Group measures the expected loss and internal capital for the assets subject to credit risk management, including on-balance and off-balance assets, and uses them as management indicators. The Group allocates and manages credit risk internal capital limits.

In addition, to prevent excessive concentration of exposures by borrower and industry, the total exposure limit at the Group level is introduced, applied, and managed to control the credit concentration risk.

All of the Kookmin Bank’s loan customers (individuals and corporates) are assigned a credit rating and managed by a comprehensive internal credit evaluation system. For individuals, the credit rating is evaluated by utilizing personal information, income and job information, asset information, and bank transaction information. For corporates, the credit rating is evaluated by analyzing and utilizing financial and non-financial information which measures current and future corporate value and ability to repay the debt. Also, the extent to which corporates have the ability to meet debt obligations is comprehensively considered.

The credit rating, once assigned, serves as the fundamental instrument in Kookmin Bank’s credit risk management, and is applied in a wide range of credit risk management processes, including credit approval, credit limit management, loan pricing, and assessment of allowances for credit losses. For corporates, Kookmin Bank conducts a regular credit evaluation at least once a year, and the review and supervision departments regularly validate the adequacy of credit ratings to manage credit risks.

KB Kookmin Card Co., Ltd.’s credit scoring system is divided into Application Scoring System (“ASS”) and Behavior Scoring System (“BSS”). For applications that meet the eligibility criteria for card issuance, the card will be issued only if the ASS credit rating is above the standard. KB Kookmin Card Co., Ltd.’s internal information, external information from the credit bureau company and others, and personal information on the application are used to calculate the ASS credit rating. The BSS, which is recalculated on a weekly basis, predicts the delinquency probability of cardholders, and utilizes it to monitor cardholders and portfolio risk.

In order to establish a credit risk management system, the Group manages credit risk by forming a separate risk management organization. In particular, independently of the Sales Group, the Credit Management & Analysis Group of Kookmin Bank, a subsidiary, is in charge of loan policy, loan system, credit rating, credit analysis, follow-up management, and corporate restructuring. The Risk Management Group of Kookmin Bank is responsible for establishing policies on credit risk management, measuring and limiting internal capital of credit risk, setting credit limits, credit review, and verification of credit rating models.

 

15


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

4.2.3 Maximum exposure to credit risk

The Group’s maximum exposures to credit risk without consideration of collateral values in relation to financial instruments other than equity securities as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)

   March 31,
2025
     December 31,
2024
 

Financial assets

     

Due from financial institutions measured at amortized cost *

   W 28,338,789      W 27,790,121  

Financial assets at fair value through profit or loss:

     

Due from financial institutions measured at fair value through profit or loss

     66,712        59,838  

Securities measured at fair value through profit or loss

     78,571,691        73,768,636  

Loans measured at fair value through profit or loss

     1,157,109        1,187,763  

Financial instruments indexed to the price of gold

     217,864        158,519  

Derivatives

     10,057,025        11,730,767  

Loans measured at amortized cost *

     474,870,495        472,071,840  

Financial investments:

     

Securities measured at fair value through other comprehensive income

     90,368,390        88,735,996  

Securities measured at amortized cost *

     34,745,190        37,113,552  

Loans measured at fair value through other comprehensive income

     1,549,135        1,446,628  

Other financial assets *

     20,537,119        14,404,227  
  

 

 

    

 

 

 
     740,479,519        728,467,887  
  

 

 

    

 

 

 

Off-balance sheet items

     

Acceptances and guarantees contracts

     16,402,953        16,250,243  

Financial guarantee contracts

     6,683,292        6,674,740  

Commitments

     215,030,630        212,695,995  
  

 

 

    

 

 

 
     238,116,875        235,620,978  
  

 

 

    

 

 

 
   W 978,596,394      W 964,088,865  
  

 

 

    

 

 

 

 

*

After netting of allowance

4.2.4 Credit risk of loans

The Group maintains allowances for loan losses associated with credit risk of loans to manage its credit risk.

The Group assesses expected credit losses and recognizes loss allowances of financial assets at amortized cost and financial assets at fair value through other comprehensive income. Financial assets at fair value through profit or loss are excluded. Expected credit losses are a probability-weighted estimate of possible credit losses occurring in a certain range by reflecting reasonable and supportable information that is reasonably available at the end of the reporting period without undue cost or effort, including information about past events, current conditions, and forecasts of future economic conditions. The Group measures the expected credit losses of loans classified as financial assets at amortized cost, by deducting allowances for credit losses. The expected credit losses of loans classified as financial assets at fair value through other comprehensive income are presented in other comprehensive income in the consolidated financial statements.

 

16


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

4.2.4.1 Credit risk exposure

Credit qualities of loans as of March 31, 2025 and December 31, 2024, are as follows:

(In millions of Korean won)

 

     March 31, 2025  
     12-month
expected credit
losses
     Lifetime expected credit losses      Not applying
expected credit
losses
     Total  
   Non-impaired      Impaired  

Loans measured at amortized cost *

 

        

Corporate

              

Grade 1

   W 146,993,496      W 7,146,672      W 3,345      W —       W 154,143,513  

Grade 2

     73,827,066        11,537,540        16,390        —         85,380,996  

Grade 3

     3,877,910        4,484,328        25,995        —         8,388,233  

Grade 4

     799,140        1,439,920        28,988        —         2,268,048  

Grade 5

     134,124        647,722        3,279,571        —         4,061,417  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     225,631,736        25,256,182        3,354,289        —         254,242,207  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Retail

              

Grade 1

     177,437,918        5,023,387        7,718        —         182,469,023  

Grade 2

     7,680,385        4,213,145        39,653        —         11,933,183  

Grade 3

     4,388,784        1,637,739        27,241        —         6,053,764  

Grade 4

     318,864        422,698        32,384        —         773,946  

Grade 5

     106,359        851,550        1,236,734        —         2,194,643  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     189,932,310        12,148,519        1,343,730        —         203,424,559  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Credit card

              

Grade 1

     11,207,732        189,815        —         —         11,397,547  

Grade 2

     5,417,752        589,456        —         —         6,007,208  

Grade 3

     2,520,120        1,685,137        —         —         4,205,257  

Grade 4

     10,164        475,169        —         —         485,333  

Grade 5

     1,196        348,596        525,239        —         875,031  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     19,156,964        3,288,173        525,239        —         22,970,376  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     434,721,010        40,692,874        5,223,258        —         480,637,142  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans measured at fair value through other comprehensive income

 

     

Corporate

              

Grade 1

     1,461,052        —         —         —         1,461,052  

Grade 2

     88,083        —         —         —         88,083  

Grade 3

     —         —         —         —         —   

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,549,135        —         —         —         1,549,135  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,549,135        —         —         —         1,549,135  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 436,270,145      W 40,692,874      W 5,223,258      W —       W 482,186,277  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

17


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

4.2.4.1 Credit risk exposure (cont’d)

(In millions of Korean won)

 

     December 31, 2024  
     12-month
expected credit
losses
     Lifetime expected credit losses      Not applying
expected
credit losses
     Total  
   Non-impaired      Impaired  

Loans measured at amortized cost *

 

        

Corporate

              

Grade 1

   W 145,582,892      W 7,629,290      W 2,896      W —       W 153,215,078  

Grade 2

     74,005,609        11,446,162        12,845        —         85,464,616  

Grade 3

     3,757,237        5,195,235        14,777        —         8,967,249  

Grade 4

     861,581        1,091,261        28,368        —         1,981,210  

Grade 5

     18,395        691,118        3,066,032        —         3,775,545  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     224,225,714        26,053,066        3,124,918        —         253,403,698  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Retail

              

Grade 1

     175,229,905        4,814,560        6,804        —         180,051,269  

Grade 2

     8,048,905        4,071,783        39,224        —         12,159,912  

Grade 3

     4,213,155        1,546,848        33,207        —         5,793,210  

Grade 4

     315,926        368,863        34,997        —         719,786  

Grade 5

     49,595        867,276        1,182,000        —         2,098,871  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     187,857,486        11,669,330        1,296,232        —         200,823,048  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Credit card

              

Grade 1

     11,554,106        195,328        —         —         11,749,434  

Grade 2

     5,528,025        584,962        —         —         6,112,987  

Grade 3

     2,575,397        1,640,995        —         —         4,216,392  

Grade 4

     12,202        476,827        —         —         489,029  

Grade 5

     1,068        320,083        589,481        —         910,632  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     19,670,798        3,218,195        589,481        —         23,478,474  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     431,753,998        40,940,591        5,010,631        —         477,705,220  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans measured at fair value through other comprehensive income

 

     

Corporate

              

Grade 1

     1,402,334        —         —         —         1,402,334  

Grade 2

     44,294        —         —         —         44,294  

Grade 3

     —         —         —         —         —   

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,446,628        —         —         —         1,446,628  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     1,446,628        —         —         —         1,446,628  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 433,200,626      W 40,940,591      W 5,010,631      W —       W 479,151,848  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Before netting of allowance

 

18


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

4.2.4.1 Credit risk exposure (cont’d)

Credit qualities of loans graded according to internal credit ratings as of March 31, 2025 and December 31, 2024, are as follows:

 

     Range of
probability of default (%)
   Retail    Corporate

Grade 1

   0.0 ~ 1.0    1 ~ 5 grade    AAA ~ BBB+

Grade 2

   1.0 ~ 5.0    6 ~ 8 grade    BBB ~ BB

Grade 3

   5.0 ~ 15.0    9 ~ 10 grade    BB- ~ B

Grade 4

   15.0 ~ 30.0    11 grade    B- ~ CCC

Grade 5

   30.0 ~    12 grade or under    CC or under

4.2.4.2 Quantification of the extent to which collateral and other credit enhancements mitigate credit risk of loans as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31, 2025  
     12-month
expected credit
losses
     Lifetime expected credit losses      Total  
     Non-impaired      Impaired  

Guarantees

   W 122,720,507      W 8,425,877      W 510,626      W 131,657,010  

Deposits and savings

     2,744,994        128,620        7,348        2,880,962  

Property and equipment

     15,172,559        726,213        232,215        16,130,987  

Real estate

     216,337,252        21,572,745        2,154,138        240,064,135  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 356,975,312      W 30,853,455      W 2,904,327      W 390,733,094  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2024  
     12-month
expected credit
losses
     Lifetime expected credit losses      Total  
     Non-impaired      Impaired  

Guarantees

   W 120,868,541      W 8,349,217      W 498,290      W 129,716,048  

Deposits and savings

     2,792,768        127,130        11,704        2,931,602  

Property and equipment

     15,498,262        1,071,833        227,196        16,797,291  

Real estate

     214,770,163        21,195,798        2,167,580        238,133,541  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 353,929,734      W 30,743,978      W 2,904,770      W 387,578,482  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

19


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

4.2.5 Credit risk of securities

Credit qualities of securities exposed to credit risk other than equity securities among financial investments as of March 31, 2025 and December 31, 2024, are as follows:

(In millions of Korean won)

 

     March 31, 2025  
     12-month
expected credit
losses
     Lifetime expected credit losses      Not applying
expected credit
losses
     Total  
   Non-impaired      Impaired  

Securities measured at amortized cost *

 

Grade 1

   W 31,422,021      W —       W —       W —       W 31,422,021  

Grade 2

     3,330,785        —         —         —         3,330,785  

Grade 3

     8,224        —         —         —         8,224  

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     34,761,030        —         —         —         34,761,030  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through other comprehensive income

 

Grade 1

     83,843,850        —         —         —         83,843,850  

Grade 2

     6,520,264        —         —         —         6,520,264  

Grade 3

     4,276        —         —         —         4,276  

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     90,368,390        —         —         —         90,368,390  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 125,129,420      W —       W —       W —       W 125,129,420  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     December 31, 2024  
     12-month
expected credit
losses
     Lifetime expected credit losses      Not applying
expected credit
losses
     Total  
   Non-impaired      Impaired  

Securities measured at amortized cost *

 

Grade 1

   W 33,733,935      W —       W —       W —       W 33,733,935  

Grade 2

     3,396,100        —         —         —         3,396,100  

Grade 3

     913        —         —         —         913  

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     37,130,948        —         —         —         37,130,948  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through other comprehensive income

 

Grade 1

     81,797,910        —         —         —         81,797,910  

Grade 2

     6,933,807        —         —         —         6,933,807  

Grade 3

     4,279        —         —         —         4,279  

Grade 4

     —         —         —         —         —   

Grade 5

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     88,735,996        —         —         —         88,735,996  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 125,866,944      W —       W —       W —       W 125,866,944  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Before netting of allowance

 

20


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

4.2.5 Credit risk of securities (cont’d)

 

Credit qualities of securities other than equity securities, according to the credit ratings by external credit rating agencies as of March 31, 2025 and December 31, 2024, are as follows:

 

Credit    Domestic    Foreign
  

 

  

 

quality

   KIS    NICE P&I    KAP    FnPricing Inc.    S&P    Fitch-IBCA    Moody’s

Grade 1

   AA0 to AAA    AA0 to AAA    AA0 to AAA    AA0 to AAA    A- to AAA    A- to AAA    A3 to Aaa

Grade 2

   A- to AA-    A- to AA-    A- to AA-    A- to AA-    BBB- to BBB+    BBB- to BBB+    Baa3 to Baa1

Grade 3

   BBB0 to BBB+    BBB0 to BBB+    BBB0 to BBB+    BBB0 to BBB+    BB to BB+    BB to BB+    Ba2 to Ba1

Grade 4

   BB0 to BBB-    BB0 to BBB-    BB0 to BBB-    BB0 to BBB-    B+ to BB-    B+ to BB-    B1 to Ba3

Grade 5

   BB- or under    BB- or under    BB- or under    BB- or under    B or under    B or under    B2 or under

Credit qualities of debt securities denominated in Korean won are based on the lowest credit rating by the domestic credit rating agencies above, and those denominated in foreign currencies are based on the lowest credit rating by the foreign credit rating agencies above.

4.2.6 Credit risk of due from financial institutions

Credit qualities of due from financial institutions as of March 31, 2025 and December 31, 2024, are as follows:

(In millions of Korean won)

 

     March 31, 2025  
     12-month
expected credit
losses
     Lifetime expected credit losses      Not applying
expected credit
losses
     Total  
   Non-impaired      Impaired  

Due from financial institutions measured at amortized cost *

 

Grade 1

   W 26,785,455      W —       W —       W —       W 26,785,455  

Grade 2

     735,083        —         —         —         735,083  

Grade 3

     167,791        —         —         —         167,791  

Grade 4

     23        —         —         —         23  

Grade 5

     651,493        —         —         —         651,493  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 28,339,845      W —       W —       W —       W 28,339,845  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     December 31, 2024  
     12-month
expected credit
losses
     Lifetime expected credit losses      Not applying
expected credit
losses
     Total  
   Non-impaired      Impaired  

Due from financial institutions measured at amortized cost *

 

Grade 1

   W 26,483,963      W —       W —       W —       W 26,483,963  

Grade 2

     583,640        —         —         —         583,640  

Grade 3

     62,223        —         —         —         62,223  

Grade 4

     18        —         —         —         18  

Grade 5

     661,849        —         —         —         661,849  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 27,791,693      W —       W —       W —       W 27,791,693  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Before netting of allowance

The classification criteria of the credit qualities of due from financial institutions as of March 31, 2025 and December 31, 2024, are the same as the criteria for securities other than equity securities.

 

21


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

4.2.7 Credit risk concentration analysis

4.2.7.1 Classifications of corporate loans by industry as of March 31, 2025 and December 31, 2024, are as follows:

(In millions of Korean won)

 

     March 31, 2025  
     Loans      %      Allowances      Carrying amount  

Financial institutions

   W 30,743,820        11.96      W (258,766    W 30,485,054  

Manufacturing

     54,947,214        21.38        (595,032      54,352,182  

Service

     113,426,194        44.15        (1,178,107      112,248,087  

Wholesale and retail

     31,364,174        12.21        (604,051      30,760,123  

Construction

     7,018,848        2.73        (282,134      6,736,714  

Public sector

     2,677,641        1.04        (65,126      2,612,515  

Others

     16,770,560        6.53        (281,802      16,488,758  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 256,948,451        100.00      W (3,265,018    W 253,683,433  
  

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     December 31, 2024  
     Loans      %      Allowances      Carrying amount  

Financial institutions

   W 29,395,390        11.48      W (258,612    W 29,136,778  

Manufacturing

     55,635,406        21.73        (602,712      55,032,694  

Service

     113,938,671        44.50        (1,132,799      112,805,872  

Wholesale and retail

     31,112,210        12.15        (552,209      30,560,001  

Construction

     6,782,310        2.65        (279,959      6,502,351  

Public sector

     2,460,655        0.96        (66,475      2,394,180  

Others

     16,713,448        6.53        (276,057      16,437,391  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 256,038,090        100.00      W (3,168,823    W 252,869,267  
  

 

 

    

 

 

    

 

 

    

 

 

 

4.2.7.2 Classifications of retail loans and credit card receivables as of March 31, 2025 and December 31, 2024, are as follows:

(In millions of Korean won)

 

     March 31, 2025  
     Loans      %      Allowances      Carrying amount  

Housing loan

   W 107,346,986        47.41      W (301,756    W 107,045,230  

General loan

     96,077,573        42.44        (1,309,690      94,767,883  

Credit card

     22,970,376        10.15        (890,183      22,080,193  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 226,394,935        100.00      W (2,501,629    W 223,893,306  
  

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     December 31, 2024  
     Loans      %      Allowances      Carrying amount  

Housing loan

   W 104,273,035          46.49      W (283,861    W 103,989,174  

General loan

     96,550,013        43.04        (1,303,956      95,246,057  

Credit card

     23,478,474        10.47        (876,740      22,601,734  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 224,301,522        100.00      W (2,464,557    W 221,836,965  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

22


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

4.2.7.3 Classifications of due from financial institutions, securities other than equity securities, and derivative financial assets by industry as of March 31, 2025 and December 31, 2024, are as follows:

(In millions of Korean won)

 

     March 31, 2025  
     Amount      %      Allowances      Carrying amount  

Due from financial institutions measured at amortized cost

 

Finance and insurance

   W 28,339,845        100.00      W (1,056    W 28,338,789  
  

 

 

    

 

 

    

 

 

    

 

 

 
     28,339,845        100.00        (1,056      28,338,789  
  

 

 

    

 

 

    

 

 

    

 

 

 

Due from financial institutions measured at fair value through profit or loss

 

Finance and insurance

     66,712        100.00        —         66,712  
  

 

 

    

 

 

    

 

 

    

 

 

 
     66,712        100.00        —         66,712  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through profit or loss

 

Government and government funded institutions

     28,576,913        36.38        —         28,576,913  

Finance and insurance

     36,627,487        46.61        —         36,627,487  

Others

     13,367,291        17.01        —         13,367,291  
  

 

 

    

 

 

    

 

 

    

 

 

 
     78,571,691        100.00        —         78,571,691  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative financial assets

 

Government and government funded institutions

     49,352        0.49        —         49,352  

Finance and insurance

     8,877,986        88.28        —         8,877,986  

Others

     1,129,687        11.23        —         1,129,687  
  

 

 

    

 

 

    

 

 

    

 

 

 
     10,057,025        100.00        —         10,057,025  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through other comprehensive income

 

Government and government funded institutions

     51,880,349        57.41        —         51,880,349  

Finance and insurance

     26,548,608        29.38        —         26,548,608  

Others

     11,939,433        13.21        —         11,939,433  
  

 

 

    

 

 

    

 

 

    

 

 

 
     90,368,390        100.00        —         90,368,390  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at amortized cost

 

Government and government funded institutions

     15,229,793        43.82        (908      15,228,885  

Finance and insurance

     19,380,094        55.75        (14,654      19,365,440  

Others

     151,143        0.43        (278      150,865  
  

 

 

    

 

 

    

 

 

    

 

 

 
     34,761,030        100.00        (15,840      34,745,190  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 242,164,693         W (16,896    W 242,147,797  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

23


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

4.2.7.3 Classifications of due from financial institutions, securities other than equity securities, and derivative financial assets by industry as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

(In millions of Korean won)

 

     December 31, 2024  
     Amount      %      Allowances      Carrying amount  

Due from financial institutions measured at amortized cost

 

Finance and insurance

   W 27,791,693        100.00      W (1,572    W 27,790,121  
  

 

 

    

 

 

    

 

 

    

 

 

 
     27,791,693        100.00        (1,572      27,790,121  
  

 

 

    

 

 

    

 

 

    

 

 

 

Due from financial institutions measured at fair value through profit or loss

 

Finance and insurance

     59,838        100.00        —         59,838  
  

 

 

    

 

 

    

 

 

    

 

 

 
     59,838        100.00        —         59,838  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through profit or loss

 

Government and government funded institutions

     25,543,224        34.63        —         25,543,224  

Finance and insurance

     35,810,087        48.54        —         35,810,087  

Others

     12,415,325        16.83        —         12,415,325  
  

 

 

    

 

 

    

 

 

    

 

 

 
     73,768,636        100.00        —         73,768,636  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative financial assets

 

Government and government funded institutions

     51,376        0.44        —         51,376  

Finance and insurance

     10,398,642        88.64        —         10,398,642  

Others

     1,280,749        10.92        —         1,280,749  
  

 

 

    

 

 

    

 

 

    

 

 

 
     11,730,767        100.00        —         11,730,767  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at fair value through other comprehensive income

 

Government and government funded institutions

     49,417,230        55.69        —         49,417,230  

Finance and insurance

     27,374,090        30.85        —         27,374,090  

Others

     11,944,676        13.46        —         11,944,676  
  

 

 

    

 

 

    

 

 

    

 

 

 
     88,735,996        100.00        —         88,735,996  
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities measured at amortized cost

 

Government and government funded institutions

     15,499,014        41.75        (787      15,498,227  

Finance and insurance

     21,411,994        57.66        (16,228      21,395,766  

Others

     219,940        0.59        (381      219,559  
  

 

 

    

 

 

    

 

 

    

 

 

 
     37,130,948        100.00        (17,396      37,113,552  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 239,217,878         W (18,968    W 239,198,910  
  

 

 

    

 

 

    

 

 

    

 

 

 

Due from financial institutions, financial instruments at fair value through profit or loss linked to gold price, and derivative financial instruments are mostly related to the finance and insurance industry with high credit ratings.

 

24


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

4.3 Liquidity Risk

4.3.1 Overview of liquidity risk

Liquidity risk is a risk that the Group becomes insolvent due to the mismatch between the inflow and outflow of funds, unexpected cash outflows, or a risk of loss due to financing funds at a high interest rate or disposing of securities at an unfavorable price due to lack of available funds. The Group manages its liquidity risk through analysis of the contractual maturity of interest-bearing assets and liabilities, assets and liabilities related to the other inflows and outflows of funds, and off-balance sheet items related to the inflows and outflows of funds such as currency derivative instruments and others.

4.3.2 Liquidity risk management and indicator

The liquidity risk is managed by risk management policies and liquidity risk management guidelines set forth in these policies that apply to all risk management policies and procedures that may arise throughout the overall business of the Group.

The Group calculates and manages liquidity ratio and others for all transactions and off-balance transactions related to liquidity, that affect the cash flows in Korean won and foreign currency funds raised and operated for the management of liquidity risks and periodically reports them to the Risk Management Committee.

4.3.3 Analysis of remaining contractual maturity of financial liabilities

The cash flows disclosed in the maturity analysis are undiscounted contractual amounts including principal and future interest payments; as such, amounts in the table below do not match with those in the consolidated statements of financial position which are based on discounted cash flows. The future interest payments for floating-rate liabilities are calculated on the assumption that the current interest rate is the same until maturity.

 

25


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

4.3.3.1 Remaining contractual maturity of financial liabilities other than derivatives held for cash flow hedge, and off-balance sheet items as of March 31, 2025 and December 31, 2024, are as follows:

(In millions of Korean won)

 

    March 31, 2025  
    On demand     Up to 1 month     1-3 months     3-12 months     1-5 years     Over 5 years     Total  

Financial liabilities

             

Financial liabilities at fair value through profit or loss 1

  W 2,702,571     W —      W —      W —      W —      W —      W 2,702,571  

Financial liabilities designated at fair value through profit or loss 1

    8,202,001       —        —        —        —        —        8,202,001  

Derivatives held for trading 1

    9,832,211       —        —        —        —        —        9,832,211  

Derivatives held for hedging 2

    1,862       183       29,270       73,458       41,835       (2,282     144,326  

Deposits 3

    182,845,215       38,186,575       50,831,773       142,667,586       27,300,315       1,413,535       443,244,999  

Borrowings

    11,058,011       19,983,022       8,191,497       20,363,217       10,714,974       1,187,085       71,497,806  

Debentures

    1,113       4,115,620       7,935,736       21,800,973       42,767,838       4,242,415       80,863,695  

Lease liabilities

    471       28,922       56,841       220,220       629,880       119,573       1,055,907  

Other financial liabilities

    109,571       34,057,955       133,513       357,782       1,139,757       167,481       35,966,059  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 214,753,026     W 96,372,277     W 67,178,630     W 185,483,236     W 82,594,599     W 7,127,807     W 653,509,575  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

             

Commitments 4

  W 215,030,630     W —      W —      W —      W —      W —      W 215,030,630  

Acceptances and guarantees contracts

    16,402,953       —        —        —        —        —        16,402,953  

Financial guarantee contracts 5

    6,683,292       —        —        —        —        —        6,683,292  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 238,116,875     W —      W —      W —      W —      W —      W 238,116,875  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

26


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

4.3.3.1 Remaining contractual maturity of financial liabilities other than derivatives held for cash flow hedge, and off-balance sheet items as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

(In millions of Korean won)

 

    December 31, 2024  
    On demand     Up to 1 month     1-3 months     3-12 months     1-5 years     Over 5 years     Total  

Financial liabilities

             

Financial liabilities at fair value through profit or loss 1

  W 2,717,732     W —      W —      W —      W —      W —      W 2,717,732  

Financial liabilities designated at fair value through profit or loss 1

    8,002,499       —        —        —        —        —        8,002,499  

Derivatives held for trading 1

    11,409,695       —        —        —        —        —        11,409,695  

Derivatives held for hedging 2

    —        7,538       12,221       85,101       64,760       (3,206     166,414  

Deposits 3

    181,232,114       41,663,882       57,643,486       137,677,588       24,822,029       1,437,036       444,476,135  

Borrowings

    10,613,810       17,508,577       7,562,405       22,180,471       10,360,622       1,263,467       69,489,352  

Debentures

    1,113       4,138,143       6,683,638       21,458,905       42,772,744       5,955,515       81,010,058  

Lease liabilities

    196       30,683       56,903       227,390       606,547       122,502       1,044,221  

Other financial liabilities

    108,979       22,138,250       147,660       331,842       1,174,845       171,549       24,073,125  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 214,086,138     W 85,487,073     W 72,106,313     W 181,961,297     W 79,801,547     W 8,946,863     W 642,389,231  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet items

             

Commitments 4

  W 212,695,995     W —      W —      W —      W —      W —      W 212,695,995  

Acceptances and guarantees contracts

    16,250,243       —        —        —        —        —        16,250,243  

Financial guarantee contracts 5

    6,674,740       —        —        —        —        —        6,674,740  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 235,620,978     W —      W —      W —      W —      W —      W 235,620,978  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Financial liabilities measured or designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are included in the ‘On demand’ category.

2

Cash flows of derivatives held for hedging are shown at net amount of cash inflows and outflows by remaining contractual maturity.

3

Deposits that are contractually repayable on demand or on short notice are included in the ‘On demand’ category.

4

Commitments are included in the ‘On demand’ category because payments can be requested at any time.

5

Cash flows under financial guarantee contracts are classified based on the earliest period that the contract can be executed.

 

27


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

4.4 Market Risk

4.4.1 Concept

Market risk refers to risks that can result in losses due to changes in market factors such as interest rate, stock price, and foreign exchange rate, etc., which arise from securities, derivatives, and others. The most significant risks associated with trading positions are interest rate risk, currency risk, and additional risks include stock price risk. The non-trading position is also exposed to interest rate risk. The Group manages the market risks by dividing them into those arising from the trading position and those arising from the non-trading position.

4.4.2 Risk management

The Group sets and monitors internal capital limits for market risk and interest rate risk to manage the risks of trading and non-trading positions. In order to manage market risk efficiently, the Group maintains risk management systems and procedures such as trading policies and procedures, market risk management guidelines for trading positions, and interest rate risk management guidelines for non-trading positions. The entire process is carried out through consultation with the Risk Management Council and approval by the Risk Management Committee of the Group. However, insurance companies that are engaged in the insurance business are not subject to these guidelines and are monitored by setting internal capital limits for market risk and interest rate risk based on K-ICS.

In the case of Kookmin Bank, a major subsidiary, the Risk Management Council establishes and enforces overall market risk management policies for market risk management and decides to establish position limits, loss limits, VaR limits, and approves non-standard new products. In addition, the Market Risk Management Subcommittee, chaired by Chief Risk Officer (“CRO”), is a practical decision-making body for market risk management and determines position limits, loss limits, VaR limits, sensitivity limits, and scenario loss limits for each department of the business group.

Kookmin Bank’s Asset-Liability Management Committee (“ALCO”) determines interest rate and commission operating standards and Asset Liability Management (“ALM”) operation policies and enacts and revises relevant guidelines. The Risk Management Committee and the Risk Management Council monitor the establishment and enforcement of ALM risk management policies and enact and revise ALM risk management guidelines. Interest rate risk limits are set based on future asset and liability positions and expected interest rate volatility, which reflect annual business plans. The Financial Planning Department and the Risk Management Department regularly measure and monitor interest rate risk and report the status and limit of interest rate risk including changes in Economic Value of Equity (“ LOGO EVE”), changes in Net Interest Income (“ LOGO NII”), and duration gap to the ALCO and the Risk Management Council on a monthly basis, and to the Risk Management Committee on a quarterly basis. To ensure the adequacy of interest rate risk and liquidity risk management, the Risk Management Department assigns the limits, monitors and reviews the procedures and tasks of ALM operations conducted by the ALM department, and reports related matters to the management independently.

Kookmin Bank is closely monitoring the outputs of various industry groups and markets that manage the transition to the new interest rate benchmark, including announcements by regulation authority and various consultative bodies related to the transition to alternative interest rate. In response to these announcements, Kookmin Bank has completed most of the transition and replacement plans according to LIBOR transition programs and plans consisting of major business areas such as finance, accounting, tax, legal, IT, and risk. The program is under the control of the CFO and related matters are reported to the board of directors and consultative bodies with senior management as members. Kookmin Bank continues its efforts as a market participant to actively express opinions so that the index interest rate benchmark reform can be carried out in the direction of minimizing the financial and non-financial impacts and operational risks and minimizing confusion among stakeholders.

 

28


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

4.5 Operational Risk

4.5.1 Concept

Operational risk of the Group refers to the risk of loss that may occur due to improper or incorrect internal procedures, personnel, systems or external events. Operational risk management plays a role in enhancing the stability and soundness of financial institutions by managing the appropriate level of capital and supplementing the internal control system.

4.5.2 Risk management

The purpose of operational risk management is not only to comply with supervisory and regulatory requirements, but also to spread risk management culture, strengthen internal control, improve processes, and provide timely feedback to management and all employees. The Parent Company manages the Group’s overall operational risk, and each subsidiary establishes and implements operational risk management policies according to its own risk level and implements and operates related systems. The Group Risk Management Committee establishes and allocates risk capital of operational risk for each subsidiary, and subsidiaries manage operational risks at an appropriate level within the allocated risk capital.

5. Segment Information

5.1 Overall Segment Information and Business Segments

The Group classifies reporting segments based on the nature of the products and services provided, the type of customer, and the Group’s management organization.

 

Banking business    Corporate banking    Loans, deposit products, and other related financial services to large, small and medium-sized enterprises and SOHOs
  

 

Retail banking

  

 

Loans, deposit products, and other related financial services to individuals and households

  

 

Other banking services

  

 

Trading activities in securities and derivatives, funding, and other supporting activities

Securities business    Investment banking, brokerage services, and other supporting activities
Non-life insurance business    Non-life insurance and other supporting activities
Credit card business    Credit sale, cash advance, card loan, and other supporting activities
Life insurance business    Life insurance and other supporting activities

 

29


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

5.1 Overall Segment Information and Business Segments (cont’d)

 

Financial information by business segment as of March 31, 2025 and December 31, 2024 and for the three-month periods ended March 31, 2025 and 2024, are as follows:

(In millions of Korean won)

 

    2025  
    Banking business     Securities     Non-life
insurance
    Credit card     Life
insurance
    Others     Consolidation
adjustments
    Total  
    Corporate
banking
    Retail
banking
    Other
banking
services
    Sub-total    

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Net operating revenues (expenses) from external customers

  W 1,218,757     W 997,049     W 476,807     W 2,692,613     W 426,552     W 463,519     W 552,617     W 124,949     W 293,940     W —      W 4,554,190  

Intersegment net operating revenues (expenses)

    2,287       —        43,187       45,474       58,904       (4,877     (15,681     (7,401     57,369       (133,788     —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    1,221,044       997,049       519,994       2,738,087       485,456       458,642       536,936       117,548       351,309       (133,788     4,554,190  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (expenses)

    1,443,477       867,782       285,423       2,596,682       166,457       (10,865     425,224       (29,093     151,270       (37,510     3,262,165  

Interest income

    2,875,632       1,904,322       823,839       5,603,793       450,659       240,822       625,307       167,436       387,525       (20,601     7,454,941  

Interest expense

    (1,432,155     (1,036,540     (538,416     (3,007,111     (284,202     (251,687     (200,083     (196,529     (236,255     (16,909     (4,192,776

Net fee and commission income (expenses)

    109,761       76,892       83,543       270,196       203,582       (10,680     187,013       2,322       303,720       (22,105     934,048  

Fee and commission income

    159,457       109,005       107,640       376,102       257,688       1,361       441,363       4,657       340,863       (91,801     1,330,233  

Fee and commission expense

    (49,696     (32,113     (24,097     (105,906     (54,106     (12,041     (254,350     (2,335     (37,143     69,696       (396,185

Net insurance income

    —        —        —        —        —        288,477       1,810       123,657       —        23,809       437,753  

Insurance income

    —        —        —        —        —        2,860,071       3,830       255,454       —        (11,544     3,107,811  

Insurance expense

    —        —        —        —        —        (2,571,594     (2,020     (131,797     —        35,353       (2,670,058

Net gains (losses) on financial instruments at fair value through profit or loss

    (19,360     —        215,146       195,786       63,077       141,872       1,117       166,598       46,496       (68,728     546,218  

Net other insurance finance expense

    —        —        —        —        —        5,972       —        (145,542     —        —        (139,570

Net other operating income (expenses)

    (312,834     52,375       (64,118     (324,577     52,340       43,866       (78,228     (394     (150,177     (29,254     (486,424

 

30


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

5.1 Overall Segment Information and Business Segments (cont’d)

 

(In millions of Korean won)

 

    2025  
    Banking business     Securities     Non-life
insurance
    Credit card     Life
insurance
    Others     Consolidation
adjustments
    Total  
    Corporate
banking
    Retail
banking
    Other
banking
services
    Sub-total    

 

   

 

   

 

   

 

   

 

   

 

   

 

 

General and administrative expenses

  W (440,649   W (420,371   W (202,171   W (1,063,191   W (242,756   W (35,492   W (140,656   W (37,524   W (115,353   W 29,407     W (1,605,565

Operating income (expenses) before provision for credit losses

    780,395       576,678       317,823       1,674,896       242,700       423,150       396,280       80,024       235,956       (104,381     2,948,625  

Reversal (provision) of credit losses

    (209,611     (68,045     (8,331     (285,987     (19,951     (1,177     (284,795     (499     (69,645     6,457       (655,597

Net operating income (expenses)

    570,784       508,633       309,492       1,388,909       222,749       421,973       111,485       79,525       166,311       (97,924     2,293,028  

Share of profit (loss) of associates and joint ventures

    —        —        (6,041     (6,041     (6,506     596       314       (151     3,774       13,462       5,448  

Net other non-operating income (expenses)

    (2,519     —        (6,324     (8,843     20,750       1,398       256       2,032       (2,282     (5,181     8,130  

Segment profit (loss) before income tax expense

    568,265       508,633       297,127       1,374,025       236,993       423,967       112,055       81,406       167,803       (89,643     2,306,606  

Income tax benefit (expense)

    (156,724     (121,383     (78,143     (356,250     (56,655     (110,419     (27,339     (20,676     (47,330     11,185       (607,484
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) for the period

  W 411,541     W 387,250     W 218,984     W 1,017,775     W 180,338     W 313,548     W 84,716     W 60,730     W 120,473     W (78,458   W 1,699,122  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) attributable to shareholders of the Parent Company

    402,486       387,250       236,696       1,026,432       179,897       313,460       84,505       60,730       119,912       (87,665     1,697,271  

Profit (loss) attributable to non-controlling interests

    9,055       —        (17,712     (8,657     441       88       211       —        561       9,207       1,851  

Total assets *

    238,848,776       178,384,944       152,516,149       569,749,869       67,015,247       42,032,259       29,806,522       35,360,610       66,579,757       (40,217,127     770,327,137  

Total liabilities *

    213,837,174       213,689,372       104,804,461       532,331,007       60,247,281       36,848,573       24,424,708       32,657,536       28,259,052       (4,575,784     710,192,373  

 

*

Assets and liabilities of the reporting segments are amounts before intersegment transactions.

 

31


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

5.1 Overall Segment Information and Business Segments (cont’d)

 

(In millions of Korean won)

 

    2024  
    Banking business     Securities     Non-life
insurance
    Credit card     Life
insurance
    Others     Consolidation
adjustments
    Total  
    Corporate
banking
    Retail
banking
    Other
banking
services
    Sub-total    

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Net operating revenues (expenses) from external customers

  W 1,300,924     W 1,055,321     W 80,319     W 2,436,564     W 542,284     W 495,531     W 522,979     W 134,928     W 269,779     W —      W 4,402,065  

Intersegment net operating revenues (expenses)

    116,522       —        132,949       249,471       (37,630     (65,755     (11,568     (10,378     81,116       (205,256     —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    1,417,446       1,055,321       213,268       2,686,035       504,654       429,776       511,411       124,550       350,895       (205,256     4,402,065  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (expenses)

    1,431,416       826,993       294,502       2,552,911       149,895       (25,504     414,216       (40,968     173,696       (54,361     3,169,885  

Interest income

    3,034,689       1,962,793       834,250       5,831,732       439,844       217,169       608,654       153,283       391,376       (28,485     7,613,573  

Interest expense

    (1,603,273     (1,135,800     (539,748     (3,278,821     (289,949     (242,673     (194,438     (194,251     (217,680     (25,876     (4,443,688

Net fee and commission income (expenses)

    110,801       66,750       122,816       300,367       196,692       (8,764     199,631       1,513       316,564       (15,910     990,093  

Fee and commission income

    154,464       104,496       149,201       408,161       259,509       2,885       458,703       3,872       350,590       (87,420     1,396,300  

Fee and commission expense

    (43,663     (37,746     (26,385     (107,794     (62,817     (11,649     (259,072     (2,359     (34,026     71,510       (406,207

Net insurance income

    —        —        —        —        —        393,354       2,198       127,818       —        19,601       542,971  

Insurance income

    —        —        —        —        —        2,496,998       4,646       241,555       —        (10,459     2,732,740  

Insurance expense

    —        —        —        —        —        (2,103,644     (2,448     (113,737     —        30,060       (2,189,769

Net gains (losses) on financial instruments at fair value through profit or loss

    10,155       —        145,196       155,351       112,495       71,072       958       103,083       (5,978     (187,848     249,133  

Net other insurance finance expense

    —        —        —        —        —        (13,506     —        (131,801     —        —        (145,307

Net other operating income (expenses)

    (134,926     161,578       (349,246     (322,594     45,572       13,124       (105,592     64,905       (133,387     33,262       (404,710

 

32


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

5.1 Overall Segment Information and Business Segments (cont’d)

 

(In millions of Korean won)

 

    2024  
    Banking business     Securities     Non-life
insurance
    Credit card     Life
insurance
    Others     Consolidation
adjustments
    Total  
    Corporate
banking
    Retail
banking
    Other banking
services
    Sub-total    

 

   

 

   

 

   

 

   

 

   

 

   

 

 

General and administrative expenses

  W (452,877   W (487,636   W (142,945   W (1,083,458   W (255,213   W (30,025   W (144,298   W (25,474   W (117,967   W 28,199     W (1,628,236

Operating income (expenses) before provision for credit losses

    964,569       567,685       70,323       1,602,577       249,441       399,751       367,113       99,076       232,928       (177,057     2,773,829  

Reversal (provision) of credit losses

    (127,496     (37,312     2,624       (162,184     2,021       (7,681     (194,448     435       (66,116     (297     (428,270

Net operating income (expenses)

    837,073       530,373       72,947       1,440,393       251,462       392,070       172,665       99,511       166,812       (177,354     2,345,559  

Share of profit (loss) of associates and joint ventures

    —        —        5,507       5,507       (6,873     611       272       (65     (1,882     1,011       (1,419

Net other non-operating income (expenses)

    (47,656     —        (901,619     (949,275     (3,402     (410     14,286       3,057       (2,261     (8,540     (946,545

Segment profit (loss) before income tax expense

    789,417       530,373       (823,165     496,625       241,187       392,271       187,223       102,503       162,669       (184,883     1,397,595  

Income tax benefit (expense)

    (192,988     (132,756     206,372       (119,372     (43,700     (102,274     (47,835     (30,299     (9,632     11,580       (341,532
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) for the period

  W 596,429     W 397,617     W (616,793   W 377,253     W 197,487     W 289,997     W 139,388     W 72,204     W 153,037     W (173,303   W 1,056,063  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit (loss) attributable to shareholders of the Parent Company

    591,150       397,617       (599,232     389,535       197,969       289,789       139,136       72,204       152,292       (198,943     1,041,982  

Profit (loss) attributable to non-controlling interests

    5,279       —        (17,561     (12,282     (482     208       252       —        745       25,640       14,081  

Total assets *

    239,124,552       176,075,559       147,687,069       562,887,180       63,384,388       40,776,375       30,541,628       34,047,554       64,172,457       (37,964,050     757,845,532  

Total liabilities *

    222,291,921       210,839,098       91,728,841       524,859,860       56,498,405       34,982,352       25,236,826       30,984,398       27,995,907       (2,527,397     698,030,351  

 

*

Assets and liabilities of the reporting segments are amounts before intersegment transactions and as of December 31, 2024.

 

33


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

5.2 Services and Geographical Segments

5.2.1 Services information

Net operating revenues from external customers by service for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Banking service

   W 2,692,613      W 2,436,564  

Securities service

     426,552        542,284  

Non-life insurance service

     463,519        495,531  

Credit card service

     552,617        522,979  

Life insurance service

     124,949        134,928  

Others

     293,940        269,779  
  

 

 

    

 

 

 
   W 4,554,190      W 4,402,065  
  

 

 

    

 

 

 

5.2.2 Geographical information

Geographical net operating revenues from external for the three-month periods ended March 31, 2025 and 2024, and major non-current assets as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    Net operating revenues
from external customers
     Major non-current assets  
     2025      2024      March 31,
2025
     December 31,
2024
 

Domestic

   W 4,174,706      W 4,055,294      W 10,021,315      W 9,915,068  

United States

     25,866        22,639        35,152        35,576  

New Zealand

     1,101        3,837        798        829  

China

     46,087        46,904        21,795        22,271  

Cambodia

     182,144        141,325        100,666        101,879  

United Kingdom

     16,791        14,886        12,284        9,023  

Indonesia

     58,234        88,499        424,691        430,632  

Others

     49,261        28,681        43,567        35,746  

Consolidation adjustments

     —         —         570,717        564,851  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 4,554,190      W 4,402,065      W 11,230,985      W 11,115,875  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

34


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6. Financial Assets and Financial Liabilities

6.1 Classification and Fair Value of Financial Instruments

6.1.1 Carrying amount and fair value of financial assets and liabilities by category as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31, 2025  
     Carrying amount      Fair value  

Financial assets

     

Cash and due from financial institutions

   W 30,657,613      W 30,657,613  

Financial assets at fair value through profit or loss:

     84,218,327        84,218,327  

Due from financial institutions

     66,712        66,712  

Debt securities

     78,571,691        78,571,691  

Equity securities

     4,204,951        4,204,951  

Loans

     1,157,109        1,157,109  

Others

     217,864        217,864  

Derivatives held for trading

     9,224,721        9,224,721  

Derivatives held for hedging

     832,304        832,304  

Loans measured at amortized cost

     474,870,495        476,923,678  

Securities measured at amortized cost

     34,745,190        34,333,606  

Financial assets at fair value through other comprehensive income:

     95,754,172        95,754,172  

Debt securities

     90,368,390        90,368,390  

Equity securities

     3,836,647        3,836,647  

Loans

     1,549,135        1,549,135  

Other financial assets

     20,537,119        20,537,119  
  

 

 

    

 

 

 
   W 750,839,941      W 752,481,540  
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities at fair value through profit or loss

   W 2,702,571      W 2,702,571  

Financial liabilities designated at fair value through profit or loss

     8,202,001        8,202,001  

Derivatives held for trading

     9,832,211        9,832,211  

Derivatives held for hedging

     319,992        319,992  

Deposits

     434,357,614        435,167,602  

Borrowings

     69,150,886        69,698,829  

Debentures

     75,289,027        75,777,656  

Other financial liabilities

     45,558,286        45,558,286  
  

 

 

    

 

 

 
   W 645,412,588      W 647,259,148  
  

 

 

    

 

 

 

 

35


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.1.1 Carrying amount and fair value of financial assets and liabilities by category as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2024  
     Carrying amount      Fair value  

Financial assets

     

Cash and due from financial institutions

   W 29,869,111      W 29,869,335  

Financial assets at fair value through profit or loss:

     79,450,093        79,450,093  

Due from financial institutions

     59,838        59,838  

Debt securities

     73,768,636        73,768,636  

Equity securities

     4,275,337        4,275,337  

Loans

     1,187,763        1,187,763  

Others

     158,519        158,519  

Derivatives held for trading

     10,954,870        10,954,870  

Derivatives held for hedging

     775,897        775,897  

Loans measured at amortized cost

     472,071,840        473,234,273  

Securities measured at amortized cost

     37,113,552        36,572,012  

Financial assets at fair value through other comprehensive income:

     93,895,912        93,895,912  

Debt securities

     88,735,996        88,735,996  

Equity securities

     3,713,288        3,713,288  

Loans

     1,446,628        1,446,628  

Other financial assets

     14,404,227        14,404,227  
  

 

 

    

 

 

 
   W 738,535,502      W 739,156,619  
  

 

 

    

 

 

 

Financial liabilities

     

Financial liabilities at fair value through profit or loss

   W 2,717,732      W 2,717,732  

Financial liabilities designated at fair value through profit or loss

     8,002,499        8,002,499  

Derivatives held for trading

     11,409,695        11,409,695  

Derivatives held for hedging

     373,799        373,799  

Deposits

     435,687,897        435,991,820  

Borrowings

     68,077,012        68,046,196  

Debentures

     76,171,257        76,583,392  

Other financial liabilities

     33,594,883        33,594,883  
  

 

 

    

 

 

 
   W 636,034,774      W 636,720,016  
  

 

 

    

 

 

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The Group discloses the fair value of each class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is a quoted price in an active market.

 

36


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.1.1 Carrying amount and fair value of financial assets and liabilities by category as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

Methods of determining fair value of financial instruments are as follows:

 

Cash and due from financial institutions

   Fair value of cash is same as carrying amount. Carrying amount of demand deposit and settlement deposit is a reasonable approximation of fair value because these financial instruments do not have a fixed maturity and are receivable on demand. Fair value of general deposit is measured using Discounted Cash Flow (“DCF”) Model.

Securities

   Fair value of securities and others that are traded in an active market is determined using the quoted prices. If there is no quoted price, fair value is determined using external professional valuation institutions. The institutions use one or more valuation techniques that are deemed appropriate considering the characteristics of the financial instruments among DCF Model, Free Cash Flow to Equity Model, Comparable Company Analysis, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method.

Loans

   Fair value of loans is determined using DCF Model discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate.

Derivatives and financial instruments at fair value through profit or loss

   Fair value of exchange traded derivatives is determined using quoted price in an active market, and fair value of OTC derivatives is determined using valuation techniques. The Group uses internally developed valuation models that are widely used by market participants to determine fair value of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including Finite Difference Method (“FDM”), MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Closed Form, and Tree Model or valuation results from independent external professional valuation institutions.

Deposits

   Carrying amount of demand deposits is a reasonable approximation of fair value because they do not have a fixed maturity and are payable on demand. Fair value of time deposits is determined using DCF Model discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate.

Borrowings

   Carrying amount of overdrafts in foreign currency is a reasonable approximation of fair value because they do not have a fixed maturity and are payable on demand. Fair value of other borrowings is determined using DCF Model.

Debentures

   Fair value is determined using valuation results of external professional valuation institutions, which are calculated using market inputs.

Other financial assets and other financial liabilities

   Carrying amount is a reasonable approximation of fair value because other financial assets and other financial liabilities are temporary accounts used for other various transactions and their maturities are relatively short or not defined.

 

37


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.1.2 Fair value hierarchy

The Group believes that valuation techniques used for measuring the fair value of financial instruments are reasonable and that the fair value recognized in the consolidated statement of financial position is appropriate. However, the fair value of the financial instruments recognized in the consolidated statement of financial position may be different if other valuation techniques or assumptions are used. Additionally, as there are a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.

The Group classifies and discloses fair value of the financial instruments into the three fair value levels as follows:

 

Level 1:

The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

 

Level 2:

The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

 

Level 3:

The fair values are based on unobservable inputs for the asset or liability.

The fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. If an observable input requires an adjustment using an unobservable input and that adjustment results in a significantly higher or lower fair value measurement, the resulting measurement would be categorized within Level 3 of the fair value hierarchy.

 

38


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the consolidated statements of financial position

Fair value hierarchy of financial assets and liabilities at fair value in the consolidated statements of financial position as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31, 2025  
     Fair value hierarchy      Total  
     Level 1      Level 2      Level 3  

Financial assets

           

Financial assets at fair value through profit or loss:

   W 28,504,101      W 35,953,591      W 19,760,635      W 84,218,327  

Due from financial institutions

     —         —         66,712        66,712  

Debt securities

     25,697,783        35,362,826        17,511,082        78,571,691  

Equity securities

     2,588,454        90,765        1,525,732        4,204,951  

Loans

     —         500,000        657,109        1,157,109  

Others

     217,864        —         —         217,864  

Derivatives held for trading

     41,613        8,936,673        246,435        9,224,721  

Derivatives held for hedging

     —         832,304        —         832,304  

Financial assets at fair value through other comprehensive income:

     45,660,871        48,553,459        1,539,842        95,754,172  

Debt securities

     45,048,743        45,319,647        —         90,368,390  

Equity securities

     612,128        1,684,677        1,539,842        3,836,647  

Loans

     —         1,549,135        —         1,549,135  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 74,206,585      W 94,276,027      W 21,546,912      W 190,029,524  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities at fair value through profit or loss

   W 2,702,571      W —       W —       W 2,702,571  

Financial liabilities designated at fair value through profit or loss

     330,393        1,628,261        6,243,347        8,202,001  

Derivatives held for trading

     400,654        8,929,468        502,089        9,832,211  

Derivatives held for hedging

     —         319,992        —         319,992  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 3,433,618      W 10,877,721      W 6,745,436      W 21,056,775  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

39


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the consolidated statements of financial position (cont’d)

 

(In millions of Korean won)    December 31, 2024  
     Fair value hierarchy      Total  
     Level 1      Level 2      Level 3 *  

Financial assets

           

Financial assets at fair value through profit or loss:

   W 25,554,893      W 33,768,117      W 20,127,083      W 79,450,093  

Due from financial institutions

     —         —         59,838        59,838  

Debt securities

     22,775,948        33,630,189        17,362,499        73,768,636  

Equity securities

     2,620,426        137,928        1,516,983        4,275,337  

Loans

     —         —         1,187,763        1,187,763  

Others

     158,519        —         —         158,519  

Derivatives held for trading

     20,637        10,682,718        251,515        10,954,870  

Derivatives held for hedging

     —         775,897        —         775,897  

Financial assets at fair value through other comprehensive income:

     43,858,598        48,537,327        1,499,987        93,895,912  

Debt securities

     43,319,466        45,416,530        —         88,735,996  

Equity securities

     539,132        1,674,169        1,499,987        3,713,288  

Loans

     —         1,446,628        —         1,446,628  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 69,434,128      W 93,764,059      W 21,878,585      W 185,076,772  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities at fair value through profit or loss

   W 2,717,732      W —       W —       W 2,717,732  

Financial liabilities designated at fair value through profit or loss

     300,489        1,529,492        6,172,518        8,002,499  

Derivatives held for trading

     353,074        10,458,585        598,036        11,409,695  

Derivatives held for hedging

     —         373,799        —         373,799  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 3,371,295      W 12,361,876      W 6,770,554      W 22,503,725  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

40


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the consolidated statements of financial position (cont’d)

 

Valuation techniques and inputs of financial assets and liabilities classified as Level 2 and measured at fair value in the consolidated statements of financial position as of March 31, 2025 and December 31, 2024, are as follows:

(In millions of Korean won)

 

     March 31, 2025
     Fair value     

Valuation techniques

  

Inputs

Financial assets

        

Financial assets at fair value through profit or loss:

   W 35,953,591        

Debt securities

     35,362,826     

DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull-white Model, Net Asset Value Method, Binomial Model, and others

  

Projected cash flow, Fair value of underlying asset, Dividend yield, Price of underlying asset, Interest rate, Discount rate, Volatility, Correlation coefficient, and others

Equity securities

     90,765     

DCF Model

  

Interest rate, Discount rate, and others

Loans

     500,000     

DCF Model

  

Interest rate, Discount rate, and others

Derivatives held for trading

     8,936,673     

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Black-Scholes Model, Hull-white Model, Binomial Model, Option Model, and others

  

Price of underlying asset, Underlying asset index, Interest rate, Volatility, Foreign exchange rate, Discount rate, and others

Derivatives held for hedging

     832,304     

DCF Model, Closed Form, FDM

  

Projected cash flow, Discount rate, Forward exchange rate, Volatility, Foreign exchange rate, CRS interest rate, and others

Financial assets at fair value through other comprehensive income:

     48,553,459        

Debt securities

     45,319,647     

DCF Model, Option Model

  

Underlying asset index, Discount rate, and others

Equity securities

     1,684,677     

DCF Model

  

Interest rate, Discount rate, and others

Loans

     1,549,135     

DCF Model

  

Discount rate

  

 

 

       
   W 94,276,027        
  

 

 

       

Financial liabilities

        

Financial liabilities designated at fair value through profit or loss

   W 1,628,261     

DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull-white Model

  

Price of underlying asset, Interest rate, Dividend yield, Volatility, Discount rate

Derivatives held for trading

     8,929,468     

DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull-white Model, and others

  

Interest rate, Price of underlying asset, Foreign exchange rate, Credit spread, Discount rate, Volatility, and others

Derivatives held for hedging

     319,992     

DCF Model, Closed Form, FDM

  

Projected cash flow, Discount rate, Forward exchange rate, Volatility, Foreign exchange rate, risk-free interest rate and others

  

 

 

       
   W 10,877,721        
  

 

 

       

 

41


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the consolidated statements of financial position (cont’d)

 

(In millions of Korean won)

 

     December 31, 2024
     Fair value     

Valuation techniques

  

Inputs

Financial assets

        

Financial assets at fair value through profit or loss:

   W 33,768,117        

Debt securities

     33,630,189     

DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Net Asset Value Method, Binomial Model, and others

  

Projected cash flow, Fair value of underlying asset, Dividend yield, Price of underlying asset, Interest rate, Discount rate, Volatility, Correlation coefficient, and others

Equity securities

     137,928     

DCF Model

  

Interest rate, Discount rate, and others

Derivatives held for trading

     10,682,718     

DCF Model, Closed Form, FDM, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Binomial Model, Option Model, and others

  

Price of underlying asset, Underlying asset index, Interest rate, Dividend yield, Volatility, Foreign exchange rate, Discount rate, and others

Derivatives held for hedging

     775,897     

DCF Model, Closed Form, FDM

  

Projected cash flow, Discount rate, Forward foreign exchange rate, Volatility, Foreign exchange rate, CRS interest rate, and others

Financial assets at fair value through other comprehensive income:

     48,537,327        

Debt securities

     45,416,530     

DCF Model, Option Model

  

Underlying asset index, Discount rate, and others

Equity securities

     1,674,169     

DCF Model

  

Discount rate

Loans

     1,446,628     

DCF Model

  

Discount rate

  

 

 

       
   W 93,764,059        
  

 

 

       

Financial liabilities

        

Financial liabilities designated at fair value through profit or loss

   W 1,529,492     

DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Binomial Model, Net Asset Value Method

  

Price of underlying asset, Interest rate, Dividend yield, Volatility, Discount rate, Foreign exchange rate

Derivatives held for trading

     10,458,585     

DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Binomial Model, and others

  

Interest rate, Price of underlying asset, Foreign exchange rate, Credit spread, Discount rate, Volatility, and others

Derivatives held for hedging

     373,799     

DCF Model, Closed Form, FDM

  

Projected cash flow, Discount rate, Forward foreign exchange rate, Volatility, Foreign exchange rate, Risk free interest rate, and others

  

 

 

       
   W 12,361,876        
  

 

 

       

 

42


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair value is disclosed

Fair value hierarchy of financial assets and liabilities whose fair value is disclosed as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31, 2025  
     Fair value hierarchy      Total  
     Level 1      Level 2      Level 3  

Financial assets

           

Cash and due from financial institutions 1

   W 2,777,560      W 24,997,178      W 2,882,875      W 30,657,613  

Loans measured at amortized cost

     —         98,510        476,825,168        476,923,678  

Securities measured at amortized cost 2

     3,508,252        30,798,688        26,666        34,333,606  

Other financial assets 2

     —         —         20,537,119        20,537,119  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 6,285,812      W 55,894,376      W 500,271,828      W 562,452,016  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits 1

   W —       W 176,321,264      W 258,846,338      W 435,167,602  

Borrowings 3

     —         3,448,841        66,249,988        69,698,829  

Debentures

     —         66,748,874        9,028,782        75,777,656  

Other financial liabilities 2

     —         —         45,558,286        45,558,286  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 246,518,979      W 379,683,394      W 626,202,373  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    December 31, 2024  
     Fair value hierarchy      Total  
     Level 1      Level 2      Level 3  

Financial assets

           

Cash and due from financial institutions 1

   W 2,353,334      W 24,731,260      W 2,784,741      W 29,869,335  

Loans measured at amortized cost

     —         106,823        473,127,450        473,234,273  

Securities measured at amortized cost 2

     4,746,587        31,799,265        26,160        36,572,012  

Other financial assets 2

     —         —         14,404,227        14,404,227  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 7,099,921      W 56,637,348      W 490,342,578      W 554,079,847  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Deposits 1

   W —       W 174,567,804      W 261,424,016      W 435,991,820  

Borrowings 3

     —         4,441,612        63,604,584        68,046,196  

Debentures

     —         67,455,577        9,127,815        76,583,392  

Other financial liabilities 2

     —         —         33,594,883        33,594,883  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W —       W 246,464,993      W 367,751,298      W 614,216,291  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

The amounts included in Level 2 are the carrying amounts which are reasonable approximations of fair value.

2

The amounts included in Level 3 are the carrying amounts which are reasonable approximations of fair value.

3

Borrowings of W 15,897 million and W 15,155 million included in Level 2 are the carrying amounts which are reasonable approximations of fair value as of March 31, 2025 and December 31, 2024, respectively.

 

43


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair value is disclosed (cont’d)

 

For financial assets and liabilities whose carrying amount is a reasonable approximation of fair value, valuation techniques and inputs are not disclosed.

Valuation techniques and inputs of financial assets and liabilities classified as Level 2, and whose fair value is disclosed as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31, 2025  
     Fair value      Valuation
techniques
     Inputs  

Financial assets

        

Loans measured at amortized cost

   W 98,510        DCF Model        Discount rate  

Securities measured at amortized cost

     30,798,688       


DCF Model,

MonteCarlo
Simulation

 

 
 

    
Discount rate,
Interest rate
 
 
  

 

 

       
   W 30,897,198        
  

 

 

       

Financial liabilities

        

Borrowings

   W 3,432,944        DCF Model        Discount rate  

Debentures

     66,748,874        DCF Model        Discount rate  
  

 

 

       
   W 70,181,818        
  

 

 

       

 

(In millions of Korean won)    December 31, 2024  
     Fair value      Valuation
techniques
     Inputs  

Financial assets

        

Loans measured at amortized cost

   W 106,823        DCF Model        Discount rate  

Securities measured at amortized cost

     31,799,265       


DCF Model,

MonteCarlo
Simulation

 

 
 

    
Discount rate,
Interest rate
 
 
  

 

 

       
   W 31,906,088        
  

 

 

       

Financial liabilities

        

Borrowings

   W 4,426,457        DCF Model        Discount rate  

Debentures

     67,455,577        DCF Model        Discount rate  
  

 

 

       
   W 71,882,034        
  

 

 

       

 

44


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair value is disclosed (cont’d)

 

Valuation techniques and inputs of financial assets and liabilities classified as Level 3, and whose fair value is disclosed as of March 31, 2025 and December 31, 2024 are as follows:

 

(In millions of Korean won)    March 31, 2025
     Fair value      Valuation
techniques
    

Inputs

Financial assets

        

Cash and due from financial institutions

   W 2,882,875        DCF Model     

Credit spread, Other spread, Interest rate, Discount rate

Loans measured at amortized cost

     476,825,168        DCF Model     

Credit spread, Other spread, Prepayment rate, Interest rate, Discount rate, and others

  

 

 

       
   W 479,708,043        
  

 

 

       

Financial liabilities

        

Deposits

   W 258,846,338        DCF Model     

Other spread, Prepayment rate, Interest rate, Discount rate

Borrowings

     66,249,988        DCF Model     

Other spread, Projected cash flow, Discount rate

Debentures

     9,028,782        DCF Model     

Projected cash flow, Discount rate, and others

  

 

 

       
   W 334,125,108        
  

 

 

       

 

(In millions of Korean won)    December 31, 2024
     Fair value      Valuation
techniques
    

Inputs

Financial assets

        

Cash and due from financial institutions

   W 2,784,741        DCF Model     

Credit spread, Other spread, Interest rate

Loans measured at amortized cost

     473,127,450        DCF Model     

Credit spread, Other spread, Prepayment rate, Interest rate

  

 

 

       
   W 475,912,191        
  

 

 

       

Financial liabilities

        

Deposits

   W 261,424,016        DCF Model     

Other spread, Prepayment rate, Interest rate

Borrowings

     63,604,584        DCF Model     

Other spread, Interest rate

Debentures

     9,127,815        DCF Model     

Other spread, Interest rate

  

 

 

       
   W 334,156,415        
  

 

 

       

6.2 Disclosure of Fair Value Hierarchy Level 3

6.2.1 Valuation policy and process of Level 3 fair value

The Group uses external, independent and qualified valuation service in addition to internal valuation models to determine the fair value of financial instruments at the end of every reporting period.

If the changes in situation and events which cause transfers between the fair value hierarchy level for a financial asset or liability occur, the Group’s policy is to recognize such transfers as having occurred at the beginning of the reporting period.

 

45


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.2.2 Changes in fair value (Level 3) measured using valuation technique based on unobservable inputs in the market

6.2.2.1 Changes in financial instruments classified as Level 3 of the fair value hierarchy for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Financial assets at fair value through profit or loss     Financial
investments
    Financial liabilities
at fair value
through profit or
loss
    Net derivative
financial
instruments
 
     Due from financial
institutions
measured at fair
value through
profit or loss
     Securities
measured at fair
value through
profit or loss
    Loans measured
at fair value
through profit or
loss
    Equity securities
measured at fair
value through
other
comprehensive
income
    Financial liabilities
designated at fair
value through
profit or loss
    Derivatives held
for trading
 

Beginning

   W 59,838      W 18,879,482     W 1,187,764     W 1,499,987     W (6,172,518   W (346,521

Total gains or losses:

             

Profit or loss

     6,874        (5,497     9,844       —        (153,811     54,623  

Other comprehensive income (loss)

     —         —        —        28,856       (6,216     —   

Purchases

     —         1,257,057       305,483       38,405       —        443  

Sales

     —         (1,070,335     (845,982     (19,615     —        —   

Issues

     —         —        —        —        (576,058     (1,769

Settlements

     —         —        —        —        665,256       37,570  

Transfers into Level 3 *

     —         1,265       —        —        —        —   

Transfers out of Level 3 *

     —         (25,158     —        (7,791     —        —   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   W 66,712      W 19,036,814     W 657,109     W 1,539,842     W (6,243,347   W (255,654
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

46


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.2.2.1 Changes in financial instruments classified as Level 3 of the fair value hierarchy for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Financial assets at fair value through profit or loss     Financial
investments
    Financial liabilities
at fair value
through profit or
loss
    Net derivative
financial
instruments
 
     Due from financial
institutions
measured at fair
value through
profit or loss
     Securities
measured at fair
value through
profit or loss
    Loans measured
at fair value
through profit or
loss
    Equity securities
measured at fair
value through
other
comprehensive
income
    Financial liabilities
designated at fair
value through
profit or loss
    Derivatives held
for trading
 

Beginning

   W 53,791      W 17,986,749     W 183,491     W 1,450,908     W (7,028,486   W (666,734

Total gains or losses:

             

Profit or loss

     2,367        176,494       (253,741     1,436       10,787       (135,364

Other comprehensive income (loss)

     —         1       —        (1,454     (12,756     —   

Purchases

     —         950,341       272,054       45,616       —        2,182  

Sales

     —         (883,601     —        2,979       —        (2,392

Issues

     —         —        —        —        (324,168     (43

Settlements

     —         —        —        —        1,026,713       161,544  

Transfers into Level 3 *

     —         7,112       —        —        —        —   

Transfers out of Level 3 *

     —         (12,666     —        —        —        —   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   W 56,158      W 18,224,430     W 201,804     W 1,499,485     W (6,327,910   W (640,807
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Transfers into or out of Level 3 of the fair value hierarchy occurred due to the change in the availability of observable market data.

 

47


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.2.2.2 In relation to changes in financial instruments classified as Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and total gains or losses recognized in profit or loss from financial instruments held at the end of the reporting period for the three-month periods ended March 31, 2025 and 2024, are as follows:

(In millions of Korean won)

 

     2025      2024  
     Net losses
on financial
instruments
at fair value
through
profit or loss
    Other
operating
income
     Net
interest
income
     Net losses
on financial
instruments
at fair value
through
profit or loss
    Other
operating
income
     Net
interest
income
 

Total gains (losses) recognized in profit or loss for the period

   W (97,986   W 10,019      W —       W (305,911   W 107,890      W —   

Total gains (losses) recognized in profit or loss from financial instruments held at the end of the reporting period

     (173,921     10,019        —         (291,576     95,352        —   

 

48


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.2.3 Sensitivity analysis of changes in unobservable inputs

6.2.3.1 Information about fair value measurements using unobservable inputs as of March 31, 2025 and December 31, 2024, are as follows:

(In millions of Korean won)

 

     March 31, 2025
     Fair value     

Valuation techniques

  

Unobservable
inputs

   Range of
unobservable
inputs (%)
    

Relationship of

unobservable inputs to fair value

Financial assets

 

           

Financial assets at fair value through profit or loss:

Due from financial institutions

     W66,712     

Hull-white Model

  

Volatility

     54.00     

The higher the volatility, the higher the fair value fluctuation

Debt securities

     17,511,082     

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull-white Model, Black-Scholes Model, Option Model, Binomial Model, Net Asset Value Method, Milestone Method, Income Approach, Market Value Approach, and others

  

Growth rate

     0.00 ~ 3.00     

The higher the growth rate, the higher the fair value

  

Volatility

     0.54 ~ 106.00     

The higher the volatility, the higher the fair value fluctuation

  

Discount rate

     0.00 ~ 14.80     

The lower the discount rate, the higher the fair value

  

Correlation coefficient between underlying assets

     -58.46 ~ 100.00     

The higher the correlation coefficient, the higher the fair value fluctuation

  

Liquidation value

     -1.00 ~ 1.00     

The higher the liquidation value, the higher the fair value

  

Recovery rate

     40.00     

The higher the recovery rate, the higher the fair value

  

Rate of real estate price fluctuation

     0.00     

The higher the sale price of real estate, the higher the fair value

Equity securities

     1,525,732      Income Approach, Market Value Approach, Asset Value Approach, DCF Model, Comparable Company Analysis, Risk Adjusted Discount Rate Method, Dividend Discount Model, Usage of Past Transactions, Binomial Model, and others   

Growth rate

     0.00 ~ 1.00      The higher the growth rate, the higher the fair value
  

Discount rate

     6.80 ~ 27.73     

The lower the discount rate, the higher the fair value

  

Volatility

     0.45 ~ 34.80     

The higher the volatility, the higher the fair value fluctuation

Loans

     657,109      DCF Model   

Discount rate

     8.38 ~ 17.26      The lower the discount rate, the higher the fair value

 

49


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.2.3.1 Information about fair value measurements using unobservable inputs as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

(In millions of Korean won)

 

     March 31, 2025
     Fair value     

Valuation techniques

  

Unobservable
inputs

   Range of
unobservable
inputs (%)
    

Relationship of

unobservable inputs to fair value

Derivatives held for trading:

 

           

Stock and index

     W226,222     

DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull-white Model, Black-Scholes Model, Binomial Model, Net Asset Value Method

  

Volatility of underlying asset

     0.00 ~ 69.41     

The higher the volatility, the higher the fair value fluctuation

  

Correlation coefficient

     -58.46 ~ 92.14     

The higher the correlation coefficient, the higher the fair value fluctuation

Currency, interest rate, and others

     20,213      DCF Model, Hull-white Model, Monte Carlo Simulation, Closed Form   

Volatility

     0.54 ~ 26.51      The higher the volatility, the higher the fair value fluctuation
  

Correlation coefficient

     -58.46 ~ 100.00     

The higher the correlation coefficient, the higher the fair value fluctuation

Financial assets at fair value through other comprehensive income:

     

Equity securities

     1,539,842      DCF Model, Comparable Company Analysis, Risk Adjusted Discount Rate Method, IMV Model, Income Approach, Net Asset Value Method, Market Value Approach, Monte Carlo Simulation, and others   

Growth rate

     0.00 ~ 1.00      The higher the growth rate, the higher the fair value
  

Discount rate

     5.79 ~ 16.54     

The lower the discount rate, the higher the fair value

  

Volatility

     24.79 ~ 54.16     

The higher the volatility, the higher the fair value fluctuation

  

 

 

             
     W21,546,912              
  

 

 

             

 

50


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.2.3.1 Information about fair value measurements using unobservable inputs as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

(In millions of Korean won)

 

     March 31, 2025
     Fair value     

Valuation techniques

  

Unobservable
inputs

   Range of
unobservable
inputs (%)
    

Relationship of

unobservable inputs to fair value

Financial liabilities

 

           

Financial liabilities designated at fair value through profit or loss:

     

Derivative-linked securities

   W 6,243,347     

DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull-white Model, Net Asset Value Method, and others

  

Volatility of underlying asset

     0.54 ~ 69.41     

The higher the volatility, the higher the fair value fluctuation

     

Correlation coefficient

     -58.46 ~ 100.00     

The higher the correlation coefficient, the higher the fair value fluctuation

Derivatives held for trading:

        

Stock and index

     79,874     

DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull-white Model, Net Asset Value Method, and others

  

Volatility of underlying asset

     19.49 ~ 69.41     

The higher the volatility, the higher the fair value fluctuation

     

Correlation coefficient

     -58.46 ~ 74.38     

The higher the correlation coefficient, the higher the fair value fluctuation

Others

     422,215     

DCF Model, Hull-white Model, Monte Carlo Simulation, Closed Form

  

Discount rate

     3.53     

The lower the discount rate, the higher the fair value

   Volatility of
underlying
asset
   0.54 ~ 23.93      The higher the volatility, the higher
the fair value fluctuation
   Correlation
coefficient
between
underlying
assets
   -25.36 ~ 100.00      The higher the correlation
coefficient, the higher the fair
value fluctuation
  

 

 

             
   W 6,745,436              
  

 

 

             

 

51


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.2.3.1 Information about fair value measurements using unobservable inputs as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

(In millions of Korean won)

 

     December 31, 2024
     Fair value     

Valuation techniques

  

Unobservable
inputs

   Range of
unobservable
inputs (%)
  

Relationship of

unobservable inputs to fair value

Financial assets               

Financial assets at fair value through profit or loss:

Due from financial institutions

   W 59,838     

Hull-white Model

  

Volatility

   46.00 ~ 62.00   

The higher the volatility, the higher the fair value fluctuation

Debt securities

     17,362,499     

DCF Model, Closed Form, FDM, MonteCarlo Simulation, Hull-white Model, Black-Scholes Model, Option Model, Binomial Model, Net Asset Value Method, Milestone Method, Income Approach, Market Value Approach, and others

  

Growth rate

   1.00 ~ 3.00   

The higher the growth rate, the higher the fair value

  

Volatility

   29.98 ~ 76.22   

The higher the volatility, the higher the fair value fluctuation

  

Discount rate

   0.00 ~ 15.53   

The lower the discount rate, the higher the fair value

  

Volatility of Stock price

   10.00 ~ 29.90   

The higher the volatility, the higher the fair value fluctuation

  

Correlation coefficient between underlying assets

   90   

The higher the correlation coefficient, the higher the fair value fluctuation

  

Liquidation value

   -1.00 ~ 1.00   

The higher the liquidation value, the higher the fair value

  

Recovery rate

   40.00   

The higher the recovery rate, the higher the fair value

  

Rate of real estate price fluctuation

   -1.00 ~ 1.00   

The higher the sale price of real estate, the higher the fair value

Equity securities

     1,516,983     

Income Approach, Market Value Approach, Asset Value Approach, DCF Model, Comparable Company Analysis, Risk Adjusted Discount Rate Method, Dividend Discount Model, Usage of Past Transactions, Binomial Model, and others

  

Growth rate

   0.00 ~ 1.00   

The higher the growth rate, the higher the fair value

  

Discount rate

   5.90 ~ 33.90   

The lower the discount rate, the higher the fair value

  

Volatility

   0.47 ~ 34.80   

The higher the volatility, the higher the fair value fluctuation

Loans

     1,187,763     

DCF Model

  

Discount rate

   8.54   

The lower the discount rate, the higher the fair value

 

52


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.2.3.1 Information about fair value measurements using unobservable inputs as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

(In millions of Korean won)

 

     December 31, 2024
     Fair value     

Valuation techniques

   Unobservable
inputs
   Range of
unobservable
inputs (%)
  

Relationship of

unobservable inputs to fair value

Derivatives held for trading:

              

Stock and index

   W 30,246     

DCF Model, Closed Form, MonteCarlo Simulation, Hull-white Model, Black-Scholes Model, Binomial Model, Net Asset Value Method

   Volatility
of
underlying
asset
   18.85 ~ 65.13   

The higher the volatility, the higher the fair value fluctuation

   Correlation
coefficient
   -58.46 ~ 74.20   

The higher the correlation coefficient, the higher the fair value fluctuation

Currency, interest rate, and others

     221,269     

DCF Model, Hull-white Model, MonteCarlo Simulation, Closed

   Volatility    0.57 ~ 25.22   

The higher the volatility, the higher the fair value fluctuation

   Correlation
coefficient
   -58.46 ~ 100.00   

The higher the correlation coefficient, the higher the fair value fluctuation

Financial assets at fair value through other comprehensive income:

        

Equity securities

     1,499,987     

DCF Model, Comparable Company Analysis, Risk Adjusted Discount Rate Method, IMV Model, Income Approach, Net Asset Value Method, Market Approach, Tree Model, Monte Carlo Simulation, and others

   Growth
rate
   0.00 ~ 1.00   

The higher the growth rate, the higher the fair value

      Discount
rate
   6.01 ~ 16.00   

The lower the discount rate, the higher the fair value

         Volatility    22.95 ~ 71.00   

The higher the volatility, the higher the fair value fluctuation

  

 

 

             
   W 21,878,585              
  

 

 

             

 

53


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.2.3.1 Information about fair value measurements using unobservable inputs as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

(In millions of Korean won)

 

     December 31, 2024
     Fair value     

Valuation techniques

  

Unobservable
inputs

   Range of
unobservable
inputs (%)
    

Relationship of

unobservable inputs to fair value

Financial liabilities

 

           

Financial liabilities designated at fair value through profit or loss:

     

Derivative-linked securities

   W 6,172,518     

DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Net Asset Value Method, and others

  

Volatility of underlying asset

     0.51 ~ 65.13     

The higher the volatility, the higher the fair value fluctuation

  

Correlation coefficient

     -58.46 ~ 100.00     

The higher the correlation coefficient, the higher the fair value fluctuation

Derivatives held for trading:

        

Stock and index

     159,769     

DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Net Asset Value Method, and others

  

Volatility of underlying asset

     0.57 ~ 58.87     

The higher the volatility, the higher the fair value fluctuation

  

Correlation coefficient

     -58.46 ~ 100.00     

The higher the correlation coefficient, the higher the fair value fluctuation

Others

     438,267     

DCF Model, Hull-white Model, MonteCarlo Simulation, Closed Form

  

Discount rate

     3.70 ~ 3.74     

The lower the discount rate, the higher the fair value

     

Volatility of underlying asset

     0.51 ~ 57.61     

The higher the volatility, the higher the fair value fluctuation

     

Correlation coefficient between underlying assets

     -26.22 ~ 100.00     

The higher the correlation coefficient, the higher the fair value fluctuation

  

 

 

             
   W 6,770,554              
  

 

 

             

 

54


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.2.3.2 Sensitivity analysis of changes in unobservable inputs

Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in fair value of financial instruments which are affected by unobservable parameters, using a statistical technique. When the fair value is affected by more than one input parameter, the amounts represent the most favorable or most unfavorable outcome. Level 3 financial instruments subject to sensitivity analysis are (a) equity-related derivatives, currency-related derivatives, and interest rate related derivatives whose fair value changes are recognized in profit or loss, (b) financial liabilities designated at fair value through profit or loss, and (c) due from financial institutions, debt securities (including beneficiary certificates), equity securities, and loans whose fair value changes are recognized in profit or loss or other comprehensive income or loss.

Results of the sensitivity analysis of changes in unobservable inputs as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31, 2025  
     Profit or loss      Other comprehensive
income or loss
 
   Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets at fair value through profit or loss: 1

           

Due from financial institutions

   W 26      W (26    W —       W —   

Debt securities 4

     101,180        (100,588      —         —   

Equity securities 3

     33,249        (18,737      —         —   

Loans 5

     2,329        (2,121      —         —   

Derivatives held for trading 2

     18,335        (20,248      —         —   

Financial assets at fair value through other comprehensive income:

           

Equity securities 3

     —         —         57,553        (36,115
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 155,119      W (141,720    W 57,553      W (36,115
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss 1

   W 13,625      W (13,637    W —       W —   

Derivatives held for trading 2

     13,498        (15,402      —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 27,123      W (29,039    W —       W —   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

55


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.2.3.2 Sensitivity analysis of changes in unobservable inputs (cont’d)

 

(In millions of Korean won)    December 31, 2024  
     Profit or loss      Other comprehensive
income or loss
 
   Favorable
changes
     Unfavorable
changes
     Favorable
changes
     Unfavorable
changes
 

Financial assets

           

Financial assets at fair value through profit or loss: 1

           

Due from financial institutions

   W 141      W (151    W —       W —   

Debt securities 4

     103,717        (102,842      —         —   

Equity securities 3

     35,920        (19,754      —         —   

Loans 5

     2,329        (2,119      —         —   

Derivatives held for trading 2

     14,878        (16,535      —         —   

Financial assets at fair value through other comprehensive income:

           

Equity securities 3

     —         —         57,795        (36,073
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 156,985      W (141,401    W 57,795      W (36,073
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Financial liabilities designated at fair value through profit or loss 1

   W 16,840      W (16,760    W —       W —   

Derivatives held for trading 2

     22,119        (24,506      —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 38,959      W (41,266    W —       W —   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

For financial instruments at fair value through profit or loss, changes in fair value are calculated by shifting principal unobservable input parameters such as discount rate, recovery rate, liquidation value by ±1%p and volatility of underlying asset, growth rate by ±1%p or ±10% and correlation coefficient by ±10%.

 

2 

For derivative financial instruments, changes in fair value are calculated by shifting principal unobservable input parameters such as price of underlying asset and volatility by ± 10%.

 

3 

For equity securities, changes in fair value are calculated by shifting principal unobservable input parameters such as discount rate (-1%p~1%p) and growth rate (-1%p~1%p).

 

4 

For beneficiary certificates, it is practically impossible to analyze sensitivity of changes in unobservable inputs. However, for beneficiary certificates whose underlying assets are real estates, changes in fair value are calculated by shifting rate of real estate price fluctuation by -1%p~1%p, and for beneficiary certificates whose underlying assets are equity investments, changes in fair value are calculated by shifting principal unobservable input parameters such as liquidation value by -1%p~1%p and discount rate by -1%p~1%p.

 

5 

For loans, changes in fair value are calculated by shifting principal unobservable input parameters such as discount rate by -1%p~1%p.

 

56


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.2.4 Valuation gains and losses on transaction day

When the Group measures the fair value of OTC derivatives using inputs that are not based on observable market data, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price, and the difference is not recognized in profit or loss but deferred and amortized using the straight-line method over the life of the financial instrument. When the fair value of the financial instruments is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss.

Changes in deferred valuation gains and losses on transaction day for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Balance at the beginning of the period

   W 12,140      W 23,431  

New transactions

     19,764        13,646  

Changes during the period

     (9,158      (22,055
  

 

 

    

 

 

 

Balance at the end of the period

   W 22,746      W 15,022  
  

 

 

    

 

 

 

 

57


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.3 Carrying Amount of Financial Instruments by Category

Financial assets and liabilities are measured at fair value or amortized cost. Carrying amount of financial assets and liabilities by category as of March 31, 2025 and December 31, 2024, are as follows:

(In millions of Korean won)

 

     March 31, 2025  
     Financial
instruments at
fair value
through profit
or loss
     Financial
instruments at
fair value
through other
comprehensive
income
     Financial
instruments
designated at
fair value
through other
comprehensive
income
     Financial
instruments at
amortized cost
     Derivatives
held for
hedging
     Total  

Financial assets

                 

Cash and due from financial institutions

   W —       W —       W —       W 30,657,613      W —       W 30,657,613  

Financial assets at fair value through profit or loss

     84,218,327        —         —         —         —         84,218,327  

Derivative financial assets

     9,224,721        —         —         —         832,304        10,057,025  

Loans measured at amortized cost

     —         —         —         474,870,495        —         474,870,495  

Financial investments

     —         91,917,525        3,836,647        34,745,190        —         130,499,362  

Other financial assets

     —         —         —         20,537,119        —         20,537,119  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 93,443,048      W 91,917,525      W 3,836,647      W 560,810,417      W 832,304      W 750,839,941  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     March 31, 2025  
     Financial
instruments at
fair value
through profit
or loss
     Financial
instruments
designated at
fair value
through profit
or loss
     Financial
instruments at
amortized cost
     Derivatives held
for hedging
     Total  

Financial liabilities

              

Financial liabilities at fair value through profit or loss

   W 2,702,571      W 8,202,001      W —       W —       W 10,904,572  

Derivative financial liabilities

     9,832,211        —         —         319,992        10,152,203  

Deposits

     —         —         434,357,614        —         434,357,614  

Borrowings

     —         —         69,150,886        —         69,150,886  

Debentures

     —         —         75,289,027        —         75,289,027  

Other financial liabilities *

     —         —         45,558,286        —         45,558,286  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 12,534,782      W 8,202,001      W 624,355,813      W 319,992      W 645,412,588  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

58


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

6.3 Carrying Amount of Financial Instruments by Category (cont’d)

(In millions of Korean won)

 

     December 31, 2024  
     Financial
instruments at
fair value
through profit
or loss
     Financial
instruments at
fair value
through other
comprehensive
income
     Financial
instruments
designated at
fair value
through other
comprehensive
income
     Financial
instruments at
amortized cost
     Derivatives
held for
hedging
     Total  

Financial assets

                 

Cash and due from financial institutions

   W —       W —       W —       W 29,869,111      W —       W 29,869,111  

Financial assets at fair value through profit or loss

     79,450,093        —         —         —         —         79,450,093  

Derivative financial assets

     10,954,870        —         —         —         775,897        11,730,767  

Loans measured at amortized cost

     —         —         —         472,071,840        —         472,071,840  

Financial investments

     —         90,182,623        3,713,289        37,113,552        —         131,009,464  

Other financial assets

     —         —         —         14,404,227        —         14,404,227  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 90,404,963      W 90,182,623      W 3,713,289      W 553,458,730      W 775,897      W 738,535,502  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     December 31, 2024  
     Financial
instruments at
fair value
through profit
or loss
     Financial
instruments
designated at
fair value
through profit
or loss
     Financial
instruments at
amortized cost
     Derivatives
held for
hedging
     Total  

Financial liabilities

              

Financial liabilities at fair value through profit or loss

   W 2,717,732      W 8,002,499      W —       W —       W 10,720,231  

Derivative financial liabilities

     11,409,695        —         —         373,799        11,783,494  

Deposits

     —         —         435,687,897        —         435,687,897  

Borrowings

     —         —         68,077,012        —         68,077,012  

Debentures

     —         —         76,171,257        —         76,171,257  

Other financial liabilities*

     —         —         33,594,883        —         33,594,883  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 14,127,427      W 8,002,499      W 613,531,049      W 373,799      W 636,034,774  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*

Other financial liabilities include lease liabilities that are not included in the category of financial instruments measured at amortized cost.

 

59


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

7. Due from Financial Institutions Measured at Amortized Cost

7.1 Details of due from financial institutions as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)   

Financial

institutions

   Interest rate (%)
as of
March 31, 2025
     March 31,
2025
     December 31,
2024
 

Due from financial institutions in Korean won

  

Due from the Bank of Korea

  

The Bank of Korea

     —       W 14,478,741      W 11,635,481  
  

Due from banks

  

Hana Bank and others

    

0.00
~
4.00
 
 
 
     2,891,648        3,342,114  
  

Due from others

  

Samsung securities and others

    

0.00
~
3.89
 
 
 
     898,667        1,473,585  
           

 

 

    

 

 

 
              18,269,056        16,451,180  
           

 

 

    

 

 

 

Due from financial institutions in foreign currencies

  

Due from banks in foreign currencies

  

The Bank of Korea and others

    

0.00
~
5.75
 
 
 
     6,798,835        7,767,797  
  

Time deposits in foreign currencies

  

INDUSTRIAL BANK CHANGSHA BR., and others

    

0.00
~
7.55
 
 
 
     784,891        634,903  
  

Due from others

  

THE BANK OF NEW YORK MELLON and others

    

0.00
~
6.40
 
 
 
     2,487,063        2,937,813  
              10,070,789        11,340,513  
           

 

 

    

 

 

 
            W 28,339,845      W 27,791,693  
           

 

 

    

 

 

 

 

*

Before netting of allowance

7.2 Details of restricted due from financial institutions as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)   

Financial

institutions

   March 31,
2025
     December 31,
2024
    

Reasons of restriction

Due from financial institutions in Korean won

  

Due from the Bank of Korea

  

The Bank of Korea

   W 14,478,741      W 11,635,481     

Bank of Korea Act

  

Due from banks

  

Hana Bank and others

     52,755        106,500     

Net settlement and others

  

Due from others

  

Korea Securities Finance Corp., and others

     743,636        1,254,615     

Derivatives margin account and others

        

 

 

    

 

 

    
           15,275,132        12,996,596     
        

 

 

    

 

 

    

Due from financial institutions in foreign currencies

  

Due from banks in foreign currencies

  

The Bank of Korea and others

     2,286,942        2,736,871     

Bank of Korea Act and others

  

Time deposits in foreign currencies

  

BANK OF COMMUNICATIONS CO LTD NEW YORK BRANCH, and others

     98,074        98,264     

Bank Act of the State of New York and others

  

Due from others

  

THE BANK OF NEW YORK MELLON and others

     2,345,298        2,709,177     

Derivatives margin account and others

        

 

 

    

 

 

    
           4,730,314        5,544,312     
        

 

 

    

 

 

    
         W 20,005,446      W 18,540,908     
        

 

 

    

 

 

    

 

*

Before netting of allowance

 

60


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

7.3 Changes in allowances for credit losses of due from financial institutions for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     12-month
expected credit
losses
     Lifetime expected credit losses  
   Non-impaired      Impaired  

Beginning

   W 1,572      W —       W —   

Transfer between stages:

        

Transfer to 12-month expected credit losses

     —         —         —   

Transfer to lifetime expected credit losses

     —         —         —   

Impairment

     —         —         —   

Reversal of credit losses

     (475      —         —   

Others

     (41      —         —   
  

 

 

    

 

 

    

 

 

 

Ending

   W 1,056      W —       W —   
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2024  
     12-month
expected credit
losses
     Lifetime expected credit losses  
   Non-impaired      Impaired  

Beginning

   W 1,021      W —       W —   

Transfer between stages:

        

Transfer to 12-month expected credit losses

     —         —         —   

Transfer to lifetime expected credit losses

     —         —         —   

Impairment

     —         —         —   

Provision for credit losses

     (291      —         —   

Others

     266        —         —   
  

 

 

    

 

 

    

 

 

 

Ending

   W 996      W —       W —   
  

 

 

    

 

 

    

 

 

 

 

61


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

8. Derivative Financial Instruments and Hedge Accounting

The Group’s derivative operations focus on addressing the needs of the Group’s corporate clients to hedge their risk exposure and hedging the Group’s risk exposure that results from such client contracts. The Group also engages in derivative trading activities to hedge the interest rate risk and currency risk arising from the Group’s own assets and liabilities. In addition, the Group engages in proprietary trading of derivatives within the predetermined transaction limit.

The Group provides and trades a range of derivative financial instruments, including:

- Interest rate swaps relating to interest rate risk in Korean won

- Cross-currency swaps, forwards, and options relating to currency risk

- Stock index options linked with the Korea Composite Stock Price Index (“KOSPI”)

In particular, the Group applies fair value hedge accounting using interest rate swaps, currency forwards, and others to hedge the risk of changes in fair value due to the changes in interest rate and foreign exchange rate of structured debentures in Korean won, debentures in foreign currencies, structured deposits in foreign currencies, and others. The Group applies cash flow hedge accounting using interest rate swaps, currency swaps, and others to hedge the risk of changes in cash flows of floating rate debt securities in Korean won, borrowings in foreign currencies, group of loans measured at amortized cost, and others. In addition, the Group applies net investments in foreign operations hedge accounting by designating debentures in foreign currencies and cross currency forwards as hedging instruments to hedge the currency risk of net investments in foreign operations.

 

62


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

8.1 Details of derivative financial instruments held for trading as of March 31, 2025 and December 31, 2024, are as follows:

(In millions of Korean won)

 

     March 31, 2025      December 31, 2024  
     Notional
amount
     Assets      Liabilities      Notional
amount
     Assets      Liabilities  

Interest rate

                 

Forwards

   W 18,956,071      W 677,283      W 1,018,029      W 18,253,487      W 577,037      W 736,622  

Futures *

     6,052,590        1,654        1,678        6,388,783        1,178        5,407  

Swaps

     315,822,652        335,636        544,454        334,595,285        405,611        552,316  

Options

     6,768,000        139,087        119,337        7,108,100        152,220        146,648  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     347,599,313        1,153,660        1,683,498        366,345,655        1,136,046        1,440,993  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Currency

                 

Forwards

     123,088,052        4,486,174        2,098,163        136,815,645        5,848,876        3,326,427  

Futures *

     862,727        959        119        723,795        1,694        234  

Swaps

     78,637,492        3,153,304        5,372,524        82,498,194        3,587,141        5,960,622  

Options

     1,829,491        15,699        15,382        1,999,773        23,808        25,374  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     204,417,762        7,656,136        7,486,188        222,037,407        9,461,519        9,312,657  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Stock and index

                 

Futures *

     2,751,827        15,605        11,907        2,151,606        3,260        7,963  

Swaps

     4,388,663        294,085        124,705        4,963,174        278,278        156,825  

Options

     2,771,363        35,771        228,233        2,641,003        15,331        171,368  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     9,911,853        345,461        364,845        9,755,783        296,869        336,156  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Credit

                 

Swaps

     5,196,418        29,812        18,602        4,797,110        37,123        27,397  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     5,196,418        29,812        18,602        4,797,110        37,123        27,397  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commodity

                 

Futures *

     71,342        1,631        1,595        42,764        1,191        1,012  

Swaps

     1,834,298        31,991        31,319        1,297,183        12,390        11,781  

Options

     240,609        2,530        2,601        292,290        3,018        3,130  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2,146,249        36,152        35,515        1,632,237        16,599        15,923  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Others

     925,498        3,501        243,563        891,012        6,715        276,569  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   W 570,197,093      W 9,224,722      W 9,832,211      W 605,459,204      W 10,954,871      W 11,409,695  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

* Gains or losses arising from some daily mark-to-market futures are reflected in the margin accounts.

 

63


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

8.2 Average price conditions of future nominal cash flows by type of hedge accounting as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)   March 31, 2025  
    1 year     2 years     3 years     4 years     5 years     Over
5 years
    Total  

Fair value hedge

             

Nominal amount of the hedging instrument

  W 4,242,086     W 1,375,670     W 383,329     W 909,434     W 658,882     W 1,581,759     W 9,151,160  

Average price condition (%)

    4.58       4.34       4.36       6.16       3.76       3.42       4.39  

Average price condition (KRW/USD)

    1,347.20       1,307.96       1,300.10       —        —        —        1,337.74  

Average price condition (KRW/EUR)

    1,476.12       1,471.75       —        —        —        —        1,473.68  

Average price condition (KRW/AUD)

    890.54       884.10       —        —        —        —        890.41  

Average price condition (KRW/GBP)

    1,543.70       —        —        —        —        —        1,543.70  

Cash flow hedge

             

Nominal amount of the hedging instrument

  W 2,759,880     W 2,747,403     W 3,076,853     W 1,113,014     W 483,970     W —      W 10,181,120  

Average price condition (%)

    3.57       3.49       4.49       4.23       2.59       —        4.01  

Average price condition (KRW/USD)

    1,272.30       1,317.41       1,329.87       1,327.35       1,356.93       —        1,298.21  

Average price condition (KRW/EUR)

    1,374.73       1,501.00       1,392.00       —        —        —        1,423.08  

Average price condition (KRW/AUD)

    896.73       —        932.60       —        —        —        905.35  

Hedge of net investments in foreign operations

             

Nominal amount of the hedging instrument

  W 13,052     W 236,107     W —      W —      W —      W —      W 249,159  

Average price condition (KRW/USD)

    1,071.00       1,178.91       —        —        —        —        1,173.26  

 

64


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

8.2 Average price conditions of future nominal cash flows by type of hedge accounting as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

(In millions of Korean won)   December 31, 2024  
    1 year     2 years     3 years     4 years     5 years     Over
5 years
    Total  

Fair value hedge

             

Nominal amount of the hedging instrument

  W 5,071,561     W 1,674,709     W 444,487     W 189,448     W 941,835     W 1,998,080     W 10,320,120  

Average price condition (%)

    4.58       4.65       4.71       5.74       6.69       3.81       4.68  

Average price condition (KRW/USD)

    1,341.52       1,298.73       1,276.69       —        —        —        1,325.95  

Average price condition (KRW/EUR)

    1,464.04       1,469.25       1,447.53       —        —        —        1,464.60  

Average price condition (KRW/AUD)

    891.13       885.60       —        —        —        —        890.56  

Average price condition (KRW/GBP)

    1,539.22       —        —        —        —        —        1,539.22  

Cash flow hedge

             

Nominal amount of the hedging instrument

  W 2,385,743     W 3,059,818     W 2,779,439     W 981,453     W 545,140     W —      W 9,751,593  

Average price condition (%)

    3.05       4.14       4.98       4.91       3.71       —        4.43  

Average price condition (KRW/USD)

    1,228.80       1,250.67       1,331.02       1,254.81       1,373.85       —        1,282.82  

Average price condition (KRW/EUR)

    1,374.73       1,501.00       —        1,392.00       —        —        1,423.08  

Average price condition (KRW/AUD)

    851.50       889.00       932.60       —        —        —        885.25  

Hedge of net investments in foreign operations

             

Nominal amount of the hedging instrument

  W 15,876     W 236,670     W —      W —      W —      W —      W 252,546  

Average price condition (KRW/USD)

    1,071.00       1,178.91       —        —        —        —        1,172.13  

 

65


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

8.3 Fair Value Hedge

8.3.1 Details of fair value hedged items as of March 31, 2025 and December 31, 2024 and changes in fair value for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    March 31, 2025     2025  
          Carrying amount      Accumulated amount of
hedge adjustments
    Changes in
fair value
 
          Assets      Liabilities      Assets     Liabilities  

Hedge accounting

 

Interest rate

  

Debt securities in Korean won

   W 1,104,478      W —       W (5,671   W —      W 6,459  
  

Debt securities in foreign currencies

     1,702,471        —         (23,553     —        20,437  
  

Deposits in Korean won

     —         256,948        —        16,948       (10,691
  

Deposits in foreign currencies

     —         435,492        —        (4,458     (3,173
  

Debentures in Korean won

     —         1,545,175        —        (94,027     (14,358
  

Debentures in foreign currencies

     —         1,544,753        —        (39,067     (24,650
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
        2,806,949        3,782,368        (29,224     (120,604     (25,976
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Currency

  

Debt securities in foreign currencies

     1,935,052        —         314,347       —        5,174  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
        1,935,052        —         314,347       —        5,174  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
      W 4,742,001      W 3,782,368      W 285,123     W (120,604   W (20,802
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

66


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

8.3.1 Details of fair value hedged items as of March 31, 2025 and December 31, 2024 and changes in fair value for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2024     2024  
          Carrying amount      Accumulated amount of
hedge adjustments
    Changes in
fair value
 
          Assets      Liabilities      Assets     Liabilities  

Hedge accounting

 

Interest rate

  

Debt securities in Korean won

   W 2,062,063      W —       W (15,065   W —      W 1,150  
  

Debt securities in foreign currencies

     1,699,241        —         (44,081     —        (6,366
  

Deposits in Korean won

     —         246,258        —        6,258       1,184  
  

Deposits in foreign currencies

     —         301,107        —        (7,593     1,262  
  

Debentures in Korean won

     —         2,320,923        —        (109,077     16,975  
  

Debentures in foreign currencies

     —         1,523,883        —        (63,717     19,726  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
        3,761,304        4,392,171        (59,146     (174,129     33,931  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Currency

  

Debt securities in foreign currencies

     1,798,273        —         301,740       —        59,342  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
        1,798,273        —         301,740       —        59,342  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
      W 5,559,577      W 4,392,171      W 242,594     W (174,129   W 93,273  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

67


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

8.3.2 Details of derivative instruments designated as fair value hedge as of March 31, 2025 and December 31, 2024 and changes in fair value for the three-month periods ended March 31, 2025 and 2024, are as follows:

(In millions of Korean won)

 

     March 31, 2025      2025  
     Notional amount      Carrying amount      Changes in
fair value
 
     Assets      Liabilities  

Interest rate

           

Futures

   W —       W —       W —       W —   

Swaps

     6,754,880        86,811        41,607        13,628  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 6,754,880      W 86,811      W 41,607      W 13,628  

Currency

           

Forwards

     2,396,280        —         124,953        (18,180
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 9,151,160      W 86,811      W 166,560      W (4,552
  

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     December 31, 2024      2024  
     Notional amount      Assets      Liabilities      Changes in
fair value
 

Interest rate

           

Futures

   W 720,000      W —       W —       W —   

Swaps

     7,648,200        84,530        62,666        (29,393
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 8,368,200      W 84,530      W 62,666      W (29,393

Currency

           

Forwards

     1,951,920        62        119,228        (48,944
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 10,320,120      W 84,592      W 181,894      W (78,337
  

 

 

    

 

 

    

 

 

    

 

 

 

8.3.3 Details of hedge ineffectiveness recognized in profit or loss on derivative instruments designated as fair value hedge for the three-month periods ended March 31, 2025 and 2024, are as follows:

(In millions of Korean won)

 

     2025      2024  

Hedge accounting

     

Interest rate

   W (12,348    W 5,606  

Currency

     (13,005      10,398  
  

 

 

    

 

 

 
   W (25,353    W 16,004  
  

 

 

    

 

 

 

8.3.4 Gains or losses on fair value hedging instruments and hedged items attributable to the hedged for the three-month periods ended March 31, 2025 and 2024, are as follows:

(In millions of Korean won)

 

     2025      2024  

Losses on hedging instruments

   W (4,552    W (77,269

Gains (losses) on hedged items attributable to the hedged risk

     (20,655      92,365  
  

 

 

    

 

 

 
   W (25,207    W 15,096  
  

 

 

    

 

 

 

 

68


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

8.4 Cash Flow Hedge

8.4.1 Details of cash flow hedged items as of March 31, 2025 and December 31, 2024 and changes in fair value for the three-month periods ended March 31, 2025 and 2024, are as follows:

(In millions of Korean won)

 

     Cash flow hedge reserve      Changes in fair value  
     March 31,
2025
     December 31,
2024
     2025      2024  

Hedge accounting

           

Interest rate risk

   W 192,334      W 160,165      W (58,856    W 49,800  

Currency risk

     (52,492      (51,847      16,838        (39,134
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 139,842      W 108,318      W (42,018    W 10,666  
  

 

 

    

 

 

    

 

 

    

 

 

 

8.4.2 Details of derivative instruments designated as cash flow hedge as of March 31, 2025 and December 31, 2024 and changes in fair value for the three-month periods ended March 31, 2025 and 2024, are as follows:

(In millions of Korean won)

 

     March 31, 2025      2025  
     Notional amount      Assets      Liabilities      Changes in
fair value
 

Interest rate

           

Forwards

   W 2,191,325      W 251,539      W 2,161      W 80,560  

Swaps

     2,983,345        32,852        14,279        (23,493

Currency

           

Swaps

     5,006,450        461,101        133,472        (13,822
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 10,181,120      W 745,492      W 149,912      W 43,245  
  

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     December 31, 2024      2024  
     Notional amount      Assets      Liabilities      Changes in
fair value
 

Interest rate

           

Forwards

   W 1,705,449      W 179,580      W 8      W (43,599

Swaps

     2,988,310        48,738        5,760        19,495  

Currency

           

Swaps

     5,057,834        462,986        181,828        55,773  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 9,751,593      W 691,304      W 187,596      W 31,669  
  

 

 

    

 

 

    

 

 

    

 

 

 

8.4.3 Gains or losses on cash flow hedging instruments and hedged items attributable to the hedged risk for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)

   2025      2024  

Gains (losses) on hedging instruments:

   W 43,245      W 31,669  

Effective portion of gains (losses) on cash flow hedging instruments (recognized in other comprehensive income or loss)

     42,090        31,166  

Ineffective portion of gains on cash flow hedging instruments (recognized in profit or loss)

     1,155        503  

 

69


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

8.4.4 Amounts recognized in other comprehensive income (loss) and reclassified from equity to profit or loss related to derivative instruments designated as cash allow hedge for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Other comprehensive income (loss)

   W 42,090      W 31,166  

Reclassification to profit or loss

     672        (63,308

Income tax effect

     (11,261      (4,655
  

 

 

    

 

 

 
   W 31,501      W (36,797
  

 

 

    

 

 

 

8.5 Hedge of Net Investments in Foreign Operations

8.5.1 Details of net investments in foreign operations hedged items as of March 31, 2025 and December 31, 2024 and changes in fair value for the three-month periods ended March 31, 2025 and 2024, are as follows:

(In millions of Korean won)

 

     Foreign currency
translation reserve
     Changes in fair value  
     March 31,
2025
     December 31,
2024
     2025      2024  

Hedge accounting

           

Currency risk

   W (312,585    W (316,109    W (4,790    W 69,570  

8.5.2 Details of financial instruments designated as hedge of net investments in foreign operations as of March 31, 2025 and December 31, 2024 and changes in fair value for the three-month periods ended March 31, 2025 and 2024, are as follows:

(In millions of Korean won)

 

     March 31, 2025      2025  
     Notional
amount
     Assets      Liabilities      Changes in
fair value
 

Currency

           

Forwards

   W 13,052      W  —       W 3,520      W 789  

Debentures in foreign currencies

     2,081,612        —         2,081,612        4,001  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 2,094,664      W —       W 2,085,132      W 4,790  
  

 

 

    

 

 

    

 

 

    

 

 

 

(In millions of Korean won)

 

     December 31, 2024      2024  
     Notional
amount
     Assets      Liabilities      Changes in
fair value
 

Currency

           

Forwards

   W 15,876      W —       W 4,309      W 2,411  

Debentures in foreign currencies

     2,077,155        —         2,077,155        (71,981
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 2,093,031      W —       W 2,081,464      W (69,570
  

 

 

    

 

 

    

 

 

    

 

 

 

 

70


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

8.5.3 Fair value of non-derivative financial instruments designated as hedge of net investments in foreign operations as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

Debentures in foreign currencies

   W 2,213,792      W 2,180,537  

8.5.4 Gains or losses on net investments in foreign operations hedging instruments and hedged items attributable to the hedged risk for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Losses on hedging instruments:

   W 4,790      W (69,570

Effective portion of losses on hedge of net investments in foreign operations (recognized in other comprehensive income or loss)

     4,790        (69,570

Ineffective portion of losses on hedge of net investments in foreign operations (recognized in profit or loss)

     —         —   

8.5.5 Effective portion of gains or losses on net investments in foreign operations hedging instruments recognized in other comprehensive income (loss) for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Other comprehensive loss

   W 4,790      W (69,570

Reclassification to profit or loss

     —         —   

Income tax effect

     (1,266      18,367  
  

 

 

    

 

 

 
   W 3,524      W (51,203
  

 

 

    

 

 

 

 

71


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

9. Loans Measured at Amortized Cost

9.1 Details of loans as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

Loans measured at amortized cost

   W 480,015,346      W 477,066,990  

Deferred loan origination fees and costs

     621,796        638,230  

Less: Allowances for credit losses

     (5,766,647      (5,633,380
  

 

 

    

 

 

 
   W 474,870,495      W 472,071,840  
  

 

 

    

 

 

 

9.2 Details of loans to banks as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

Loans measured at amortized cost

   W 11,430,928      W 9,830,773  

Less: Allowances for credit losses

     (25,594      (31,158
  

 

 

    

 

 

 
   W 11,405,334      W 9,799,615  
  

 

 

    

 

 

 

9.3 Details of loan types and customer types of loans to customers other than banks as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31, 2025  
     Retail      Corporate      Credit card      Total  

Loans in Korean won

   W 190,449,622      W 204,793,608      W —       W 395,243,230  

Loans in foreign currencies

     6,225,012        26,272,858        —         32,497,870  

Domestic import usance bills

     —         3,712,005        —         3,712,005  

Off-shore funding loans

     —         854,055        —         854,055  

Call loans

     —         1,546,066        —         1,546,066  

Bills bought in Korean won

     —         1,474        —         1,474  

Bills bought in foreign currencies

     —         1,706,569        —         1,706,569  

Guarantee payments under acceptances and guarantees

     —         16,090        —         16,090  

Credit card receivables in Korean won

     —         —         22,930,682        22,930,682  

Credit card receivables in foreign currencies

     —         —         39,694        39,694  

Bonds purchased under repurchase agreements

     —         2,506,385        —         2,506,385  

Privately placed bonds

     —         377,553        —         377,553  

Factored receivables

     6        60,422        —         60,428  

Lease receivables

     408,932        162,133        —         571,065  

Loans for installment credit

     6,340,987        802,061        —         7,143,048  
  

 

 

    

 

 

    

 

 

    

 

 

 
     203,424,559        242,811,279        22,970,376        469,206,214  
  

 

 

    

 

 

    

 

 

    

 

 

 

Proportion (%)

     43.35        51.75        4.90        100.00  

Less: Allowances for credit losses

     (1,611,446      (3,239,424      (890,183      (5,741,053
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 201,813,113      W 239,571,855      W 22,080,193      W 463,465,161  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

72


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

9.3 Details of loan types and customer types of loans to customers other than banks as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

(In millions of Korean won)    December 31, 2024  
     Retail      Corporate      Credit card      Total  

Loans in Korean won

   W 188,109,614      W 203,391,791      W —       W 391,501,405  

Loans in foreign currencies

     5,978,891        26,954,295        —         32,933,186  

Domestic import usance bills

     —         3,790,808        —         3,790,808  

Off-shore funding loans

     —         626,058        —         626,058  

Bills bought in Korean won

     —         1,862        —         1,862  

Bills bought in foreign currencies

     —         2,379,270        —         2,379,270  

Guarantee payments under acceptances and guarantees

     —         16,930        —         16,930  

Credit card receivables in Korean won

     —         —         23,436,170        23,436,170  

Credit card receivables in foreign currencies

     —         —         42,304        42,304  

Bonds purchased under repurchase agreements

     —         4,967,067        —         4,967,067  

Privately placed bonds

     —         389,783        —         389,783  

Factored receivables

     7        62,602        —         62,609  

Lease receivables

     406,844        194,057        —         600,901  

Loans for installment credit

     6,327,692        798,402        —         7,126,094  
  

 

 

    

 

 

    

 

 

    

 

 

 
     200,823,048        243,572,925        23,478,474        467,874,447  
  

 

 

    

 

 

    

 

 

    

 

 

 

Proportion (%)

     42.92        52.06        5.02        100.00  

Less: Allowances for credit losses

     (1,587,817      (3,137,665      (876,740      (5,602,222
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 199,235,231      W 240,435,260      W 22,601,734      W 462,272,225  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

73


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

10. Allowances for Credit Losses

10.1 Changes in allowances for credit losses of loans measured at amortized cost for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)   2025  
    Retail     Corporate     Credit card  
    12-month
expected

credit losses
    Lifetime
expected credit losses
    12-month
expected
credit losses
    Lifetime
expected credit losses
    12-month
expected
credit losses
    Lifetime
expected credit losses
 
    Non-
impaired
    Impaired     Non-
impaired
    Impaired     Non-
impaired
    Impaired  

Beginning

  W 607,351     W 331,435     W 649,031     W 913,140     W 923,564     W 1,332,119     W 240,434     W 372,640     W 263,666  

Transfer between stages:

 

           

Transfer to 12-month expected credit losses

    54,060       (45,531     (8,529     91,028       (89,228     (1,800     33,312       (33,020     (292

Transfer to lifetime expected credit losses

    (42,754     213,065       (170,311     (55,478     161,174       (105,696     (29,607     30,553       (946

Impairment

    (6,629     (207,799     214,428       (1,603     (191,557     193,160       (813     (61,549     62,362  

Write-offs

    —        —        (157,169     —        (1     (77,815     —        —        (155,208

Sales

    (214     (168     (27,429     (26     (245     (49,563     —        —        (73,268

Provision (reversal) for credit losses 1,2

    (5,133     42,542       181,338       (21,137     10,179       257,491       (7,718     83,324       176,415  

Others (exchange differences, etc.)

    (322     (122     (9,694     (2,502     78       (20,264     (38     (8     (10,056
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

  W 606,359     W 333,422     W 671,665     W 923,422     W 813,964     W 1,527,632     W 235,570     W 391,940     W 262,673  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

74


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

10.1 Changes in allowances for credit losses of loans measured at amortized cost for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2024  
    Retail     Corporate     Credit card  
    12-month
expected

credit losses
    Lifetime
expected credit losses
    12-month
expected
credit losses
    Lifetime
expected credit losses
    12-month
expected
credit losses
    Lifetime
expected credit losses
 
    Non-
impaired
    Impaired     Non-
impaired
    Impaired     Non-
impaired
    Impaired  

Beginning

  W 584,650     W 283,382     W 501,049     W 939,640     W 935,715     W 1,282,544     W 206,525     W 328,152     W 401,148  

Transfer between stages:

 

           

Transfer to 12-month expected credit losses

    52,734       (48,864     (3,870     82,515       (80,082     (2,433     43,883       (42,197     (1,686

Transfer to lifetime expected credit losses

    (44,333     65,072       (20,739     (139,469     148,638       (9,169     (21,078     26,881       (5,803

Impairment

    (6,759     (68,933     75,692       (1,885     (75,837     77,722       (1,303     (73,343     74,646  

Write-offs

    —        —        (134,934     —        —        (64,496     —        —        (150,998

Sales

    (272     (246     (19,227     —        (333     (33,303     —        —        —   

Provision (reversal) for credit losses 1,2

    (8,568     48,997       167,253       23,907       (17,231     62,931       (21,793     71,923       151,760  

Others (exchange differences, etc.)

    617       291       2,892       (3,596     3,299       20,668       39       42       (13,490
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

  W 578,069     W 279,699     W 568,116     W 901,112     W 914,169     W 1,334,464     W 206,273     W 311,458     W 455,577  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Provision for credit losses in the consolidated statements of comprehensive income also includes provision (reversal) for credit losses of due from financial institutions (Note 7.3), provision (reversal) for credit losses of financial investments (Note 11.5), provision (reversal) for credit losses of unused commitments, acceptances and guarantees (Note 17.2), provision (reversal) for credit losses of financial guarantee contracts (Note 17.3), and provision (reversal) for credit losses of other financial assets.

2 

Includes W86,146 million and W72,724 million of collections from written-off loans for the three-month periods ended March 31, 2025 and 2024, respectively.

The amount of financial assets that the Group wrote off during the current year but is continuing recovery activities is W390,193 million. Also, the Group manages the written-off loans that their legal extinctive prescriptions have not been completed, and that have not been collected. The balances of those loans are W11,503,945 million and W11,468,928 million as of March 31, 2025 and December 31, 2024, respectively.

 

75


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

10.2 Changes in gross carrying amount of loans for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     12-month expected
credit losses
     Lifetime expected credit losses  
     Non-impaired      Impaired  

Beginning

   W 431,753,998      W 40,940,591      W 5,010,631  

Transfer between stages:

        

Transfer to 12-month expected credit losses

     7,009,230        (6,988,330      (20,900

Transfer to lifetime expected credit losses (non-impaired)

     (10,496,310      12,180,941        (1,684,631

Transfer to lifetime expected credit losses (impaired)

     (185,099      (2,807,719      2,992,818  

Write-offs

     —         (1      (390,192

Sales

     (341,282      (6,643      (273,312

Net increase (decrease) (execution, repayment, and others)

     6,980,473        (2,625,965      (411,156
  

 

 

    

 

 

    

 

 

 

Ending

   W 434,721,010      W 40,692,874      W 5,223,258  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2024  
     12-month expected
credit losses
     Lifetime expected credit losses  
     Non-impaired      Impaired  

Beginning

   W 408,283,402      W 37,076,587      W 4,908,103  

Transfer between stages:

        

Transfer to 12-month expected credit losses

     9,509,690        (9,035,604      (474,086

Transfer to lifetime expected credit losses (non-impaired)

     (12,012,888      12,238,947        (226,059

Transfer to lifetime expected credit losses (impaired)

     (258,842      (1,224,810      1,483,652  

Write-offs

     —         —         (350,428

Sales

     (1,291,854      (19,985      (199,428

Net increase (decrease) (execution, repayment, and others)

     6,765,762        (1,642,925      214,126  
  

 

 

    

 

 

    

 

 

 

Ending

   W 410,995,270      W 37,392,210      W 5,355,880  
  

 

 

    

 

 

    

 

 

 

 

76


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

11.

Financial Assets at Fair Value through Profit or Loss and Financial Investments

11.1 Details of financial assets at fair value through profit or loss and financial investments as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

Financial assets at fair value through profit or loss

     

Debt securities:

     

Government and public bonds

   W 15,298,546      W 13,389,804  

Financial bonds

     10,913,788        11,601,280  

Corporate bonds

     8,317,391        7,323,299  

Asset-backed securities

     29,545        39,444  

Beneficiary certificates

     24,444,481        20,644,681  

Derivative-linked securities

     2,070,283        1,924,109  

Other debt securities

     17,497,657        18,846,019  

Equity securities:

     

Stocks

     3,940,256        3,964,021  

Other equity securities

     264,695        311,316  

Loans:

     

Privately placed bonds

     226,646        208,856  

Other loans

     930,463        978,907  

Due from financial institutions:

     

Other due from financial institutions

     66,712        59,838  

Others

     217,864        158,519  
  

 

 

    

 

 

 
   W 84,218,327      W 79,450,093  
  

 

 

    

 

 

 

Financial investments

     

Financial assets at fair value through other comprehensive income

     

Debt securities:

     

Government and public bonds

   W 39,591,550      W 38,108,213  

Financial bonds

     25,204,906        26,091,249  

Corporate bonds

     23,011,438        22,059,099  

Asset-backed securities

     2,356,644        2,366,140  

Other debt securities

     203,852        111,295  

Equity securities:

     

Stocks

     1,682,635        1,643,898  

Equity investments

     11,012        9,410  

Other equity securities

     2,143,000        2,059,980  

Loans:

     

Privately placed bonds

     1,549,135        1,446,628  
  

 

 

    

 

 

 
     95,754,172        93,895,912  
  

 

 

    

 

 

 

Financial assets at amortized cost

     

Debt securities:

     

Government and public bonds

     5,903,261        6,029,059  

Financial bonds

     11,939,339        12,761,712  

Corporate bonds

     8,664,169        8,946,009  

Asset-backed securities

     8,220,718        9,321,199  

Other debt securities

     33,543        72,969  

Less: Allowances for credit losses

     (15,840      (17,396
  

 

 

    

 

 

 
     34,745,190        37,113,552  
  

 

 

    

 

 

 
   W 130,499,362      W 131,009,464  
  

 

 

    

 

 

 

 

77


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

11.2 Dividend income from equity securities designated at fair value through other comprehensive income for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  
     From the
equity securities
derecognized
     From the
equity
securities
held
     From the
equity securities
derecognized
     From the
equity
securities
held
 

Equity securities measured at fair value through other comprehensive income:

           

Stocks Listed

   W —       W 10,352      W —       W 3,597  

Unlisted

     —         15,190        —         15,119  

Equity investments

     —         302        —         —   

Other equity securities

     225        25,431        343        10,732  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 225      W 51,275      W 343      W 29,448  
  

 

 

    

 

 

    

 

 

    

 

 

 

11.3 Derecognized equity securities measured at fair value through other comprehensive income for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  
     Disposal
price
     Accumulated other
comprehensive
income (loss)

as of disposal date
     Disposal
price
     Accumulated other
comprehensive
income (loss)

as of disposal date
 

Equity securities measured at fair value through other comprehensive income:

           

Stocks Listed

   W 6,440      W (1,598    W 8,054      W (5,586

Unlisted

     —         —         —         —   

Other equity securities

     69,999        (1      —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 76,439      W (1,599    W 8,054      W (5,586
  

 

 

    

 

 

    

 

 

    

 

 

 

 

78


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

11.4 Provision (reversal) for credit losses of financial investments for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Provision      Reversal      Total  

Securities measured at fair value through other comprehensive income

   W 2,095      W (2,808    W (713

Loans measured at fair value through other comprehensive income

     7        (67      (60

Securities measured at amortized cost

     430        (1,966      (1,536
  

 

 

    

 

 

    

 

 

 
   W 2,532      W (4,841    W (2,309
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2024  
     Provision      Reversal      Total  

Securities measured at fair value through other comprehensive income

   W 3,282      W (1,717    W 1,565  

Loans measured at fair value through other comprehensive income

     236        (171      65  

Securities measured at amortized cost

     720        (903      (183
  

 

 

    

 

 

    

 

 

 
   W 4,238      W (2,791    W 1,447  
  

 

 

    

 

 

    

 

 

 

11.5 Changes in allowances for credit losses of financial investments for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     12-month expected
credit losses
     Lifetime expected credit losses  
     Non-impaired      Impaired  

Beginning

   W 43,031      W —       W 82  

Transfer between stages:

        

Transfer to 12-month expected credit losses

     —         —         —   

Transfer to lifetime expected credit losses

     —         —         —   

Sales

     (1,335      —         —   

Provision for credit losses

     (2,308      —         (1

Others

     22        —         —   
  

 

 

    

 

 

    

 

 

 

Ending

   W 39,410      W —       W 81  
  

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2024  
     12-month expected
credit losses
     Lifetime expected credit losses  
     Non-impaired      Impaired  

Beginning

   W 44,465      W —       W 77  

Transfer between stages:

        

Transfer to 12-month expected credit losses

     —         —         —   

Transfer to lifetime expected credit losses

     —         —         —   

Sales

     (787      —         —   

Provision for credit losses

     1,447        —         —   

Others

     242        —         —   
  

 

 

    

 

 

    

 

 

 

Ending

   W 45,367      W —       W 77  
  

 

 

    

 

 

    

 

 

 

 

79


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

12.

Deferred Income Tax Assets and Liabilities

Details of deferred income tax assets and liabilities as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31, 2025  
     Assets      Liabilities      Net amount  

Other provisions

   W 202,639      W —       W 202,639  

Allowances for credit losses

     10,552        —         10,552  

Impairment losses of property and equipment

     8,932        (1,339      7,593  

Share-based payments

     24,211        —         24,211  

Provisions for acceptances and guarantees

     14,373        (123      14,250  

Gains or losses on valuation of derivatives

     240,549        (137,809      102,740  

Present value discount

     11,021        (464      10,557  

Gains or losses on fair value hedge

     —         (31,839      (31,839

Accrued interest

     —         (240,141      (240,141

Deferred loan origination fees and costs

     16,021        (189,411      (173,390

Advanced depreciation provision

     —         (4,003      (4,003

Gains or losses on revaluation

     313        (290,224      (289,911

Investments in subsidiaries and others

     73,881        (246,625      (172,744

Gains or losses on valuation of security investment

     322,744        (680,407      (357,663

Defined benefit liabilities

     601,452        —         601,452  

Accrued expenses

     256,557        —         256,557  

Retirement insurance expense

     —         (615,445      (615,445

Adjustments to the prepaid contributions

     —         (57,956      (57,956

Derivative-linked securities

     6,111        (56,831      (50,720

Others *

     1,270,064        (1,897,267      (627,203
  

 

 

    

 

 

    

 

 

 
     3,059,420        (4,449,884      (1,390,464
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred income tax assets and liabilities

     (2,827,626      2,827,626        —   
  

 

 

    

 

 

    

 

 

 
   W 231,794      W (1,622,258    W (1,390,464
  

 

 

    

 

 

    

 

 

 

 

80


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

12. Deferred Income Tax Assets and Liabilities (cont’d)

 

(In millions of Korean won)    December 31, 2024  
     Assets      Liabilities      Net amount  

Other provisions

   W 219,460      W —       W 219,460  

Allowances for credit losses

     17,060        —         17,060  

Impairment losses of property and equipment

     10,543        (1,359      9,184  

Share-based payments

     36,962        —         36,962  

Provisions for acceptances and guarantees

     16,172        (163      16,009  

Gains or losses on valuation of derivatives

     296,164        (225,773      70,391  

Present value discount

     11,952        (14      11,938  

Gains or losses on fair value hedge

     —         (45,741      (45,741

Accrued interest

     1,679        (262,437      (260,758

Deferred loan origination fees and costs

     16,278        (189,207      (172,929

Advanced depreciation provision

     —         (4,003      (4,003

Gains or losses on revaluation

     313        (290,227      (289,914

Investments in subsidiaries and others

     77,426        (248,692      (171,266

Gains or losses on valuation of security investment

     489,018        (448,460      40,558  

Defined benefit liabilities

     619,544        —         619,544  

Accrued expenses

     365,702        —         365,702  

Retirement insurance expense

     —         (590,749      (590,749

Adjustments to the prepaid contributions

     —         (49,134      (49,134

Derivative-linked securities

     6,883        (86,112      (79,229

Others *

     1,244,462        (2,391,015      (1,146,553
  

 

 

    

 

 

    

 

 

 
     3,429,618        (4,833,086      (1,403,468
  

 

 

    

 

 

    

 

 

 

Offsetting of deferred income tax assets and liabilities

     (3,150,794      3,150,794        —   
  

 

 

    

 

 

    

 

 

 
   W 278,824      W (1,682,292    W (1,403,468
  

 

 

    

 

 

    

 

 

 

 

*

Includes Purchase Price Allocation (“PPA”) amount arising from the acquisition of KB Life Insurance Co., Ltd., KB Insurance Co., Ltd.

 

81


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

13. Financial Liabilities at Fair Value through Profit or Loss

13.1 Details of financial liabilities at fair value through profit or loss and financial liabilities designated at fair value through profit or loss as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

Financial liabilities at fair value through profit or loss

     

Borrowed securities sold

   W 2,483,114      W 2,558,520  

Others

     219,457        159,212  
  

 

 

    

 

 

 
     2,702,571        2,717,732  
  

 

 

    

 

 

 

Financial liabilities designated at fair value through profit or loss

     

Derivative-linked securities

     8,202,001        8,002,499  
  

 

 

    

 

 

 
     8,202,001        8,002,499  
  

 

 

    

 

 

 
   W 10,904,572      W 10,720,231  
  

 

 

    

 

 

 

13.2 Difference between the amount contractually required to pay at maturity and carrying amount of financial liabilities designated at fair value through profit or loss as of March 31, 2025 and December 31, 2024 are as follows:

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

Amount contractually required to pay at maturity

   W 8,138,984      W 7,947,236  

Carrying amount

     8,202,001        8,002,499  
  

 

 

    

 

 

 

Difference

   W (63,017    W (55,263
  

 

 

    

 

 

 

 

82


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

14. Deposits

Details of deposits as of March 31, 2025 and December 31, 2024 are as follows:

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

Demand deposits

     

Demand deposits in Korean won

   W 159,669,591      W 156,242,487  

Demand deposits in foreign currencies

     12,962,217        13,667,783  
  

 

 

    

 

 

 
     172,631,808        169,910,270  
  

 

 

    

 

 

 

Time deposits

     

Time deposits in Korean won

     218,884,960        221,342,787  

Fair value adjustments of fair value hedged time deposits in foreign currencies

     16,948        6,258  
  

 

 

    

 

 

 
     218,901,908        221,349,045  
  

 

 

    

 

 

 

Time deposits in foreign currencies

     27,199,393        28,299,460  

Fair value adjustments of fair value hedged time deposits in foreign currencies

     (4,458      (7,593
  

 

 

    

 

 

 
     27,194,935        28,291,867  
  

 

 

    

 

 

 
     246,096,843        249,640,912  
  

 

 

    

 

 

 

Certificates of deposits

     9,471,532        9,805,371  
  

 

 

    

 

 

 

Investment contract liabilities

     6,157,431        6,331,344  
  

 

 

    

 

 

 
   W 434,357,614      W 435,687,897  
  

 

 

    

 

 

 

 

83


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

15. Borrowings

15.1 Details of borrowings as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

General borrowings

   W 51,028,574      W 52,433,193  

Bonds sold under repurchase agreements and others

     12,425,761        12,803,106  

Call money

     5,696,551        2,840,713  
  

 

 

    

 

 

 
   W 69,150,886      W 68,077,012  
  

 

 

    

 

 

 

15.2 Details of general borrowings as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)   

Lenders

   Interest rate
(%) as of
March 31,
2025
     March 31,
2025
     December 31,
2024
 

Borrowings in Korean won

  

Borrowings from the Bank of Korea

  

The Bank of Korea

     1.25      W 6,100,341      W 4,618,026  
  

Borrowings from the government

  

SEMAS and others

     0.00~3.50        2,227,845        2,409,409  
  

Borrowings from banks

  

Shinhan Bank and others

     2.20~6.50        759,013        1,267,487  
  

Borrowings from non-banking financial institutions

  

Korea Securities Finance Corporation and others

     0.82~6.59        3,070,693        3,014,113  
  

Other borrowings

  

The Korea Development Bank and others

     0.00~7.77        21,609,137        22,294,928  
           

 

 

    

 

 

 
              33,767,029        33,603,963  
           

 

 

    

 

 

 

Borrowings in foreign currencies

  

Due to banks

  

MIZUHO BANK, LTD. and others

     —         15,897        15,155  
  

Borrowings from banks

  

CITIBANK, HONG KONG and others

     0.00~9.50        14,546,584        15,914,710  
  

Borrowings from other financial institutions

  

The Export-Import Bank of Korea and others

     4.53        6,013        6,027  
  

Other borrowings

  

CITICORP INTERNATIONAL LTD and others

     2.61~8.33        2,693,051        2,893,338  
           

 

 

    

 

 

 
              17,261,545        18,829,230  
           

 

 

    

 

 

 
            W 51,028,574      W 52,433,193  
           

 

 

    

 

 

 

 

84


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

16. Debentures

16.1 Details of debentures as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    Interest rate (%)
as of
March 31, 2025
     March 31,
2025
     December 31,
2024
 

Debentures in Korean won

        

Structured debentures

     5.15~5.86      W 20,560      W 20,560  

Subordinated fixed rate debentures

     2.02~4.90        5,045,150        4,445,150  

Fixed rate debentures

     1.33~7.20        53,104,715        54,370,733  

Floating rate debentures

     2.89~5.23        1,500,000        1,250,000  
     

 

 

    

 

 

 
        59,670,425        60,086,443  

Fair value adjustments of fair value hedged debentures in Korean won

        (94,027      (108,207

Less: Discount on debentures in Korean won

        (56,502      (57,075
     

 

 

    

 

 

 
        59,519,896        59,921,161  
     

 

 

    

 

 

 

Debentures in foreign currencies

        

Floating rate debentures

     2.78~5.89        3,176,346        3,122,201  

Fixed rate debentures

     0.05~8.21        12,670,373        13,229,773  
     

 

 

    

 

 

 
        15,846,719        16,351,974  

Fair value adjustments of fair value hedged debentures in foreign currencies

        (39,067      (63,717

Less: Discount on debentures in foreign currencies

        (38,521      (38,161
     

 

 

    

 

 

 
        15,769,131        16,250,096  
     

 

 

    

 

 

 
      W 75,289,027      W 76,171,257  
     

 

 

    

 

 

 

 

85


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

17. Provisions

17.1 Details of provisions as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

Provisions for credit losses of unused loan commitments

   W 297,914      W 297,855  

Provisions for credit losses of acceptances and guarantees

     49,994        56,097  

Provisions for credit losses of financial guarantee contracts

     7,790        7,378  

Provisions for restoration costs

     180,972        180,590  

Others

     322,776        385,712  
  

 

 

    

 

 

 
   W 859,446      W 927,632  
  

 

 

    

 

 

 

17.2 Changes in provisions for credit losses of unused loan commitments, and acceptances and guarantees for the three-month periods ended March 31, 2025 and 2024, are as follows:

(In millions of Korean won)

     2025  
     Provisions for credit losses of
unused loan commitments
    Provisions for credit losses of
acceptances and guarantees
 
     12-month
expected
credit losses
    Lifetime expected
credit losses
    12-month
expected
credit
losses
    Lifetime expected
credit losses
 
    Non-
impaired
    Impaired     Non-
impaired
    Impaired  

Beginning

   W 216,995     W 78,975     W 1,885     W 39,465     W 2,487     W 14,145  

Transfer between stages:

            

Transfer to 12-month expected credit losses

     13,733       (13,695     (38     12       (12     —   

Transfer to lifetime expected credit losses

     (7,295     9,126       (1,831     (238     273       (35

Impairment

     (1,088     (2,290     3,378       (1     (28     29  

Provision (reversal) for credit losses

     (3,465     5,172       (1,545     (1,891     356       (4,864

Others (exchange differences, etc.)

     (85     (11     (7     301       —        (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   W 218,795     W 77,277     W 1,842     W 37,648     W 3,076     W 9,270  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

86


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

17.2 Changes in provisions for credit losses of unused loan commitments, and acceptances and guarantees for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)

     2024  
     Provisions for credit losses of
unused loan commitments
    Provisions for credit losses of
acceptances and guarantees
 
     12-month
expected
credit losses
    Lifetime expected
credit losses
    12-month
expected
credit
losses
    Lifetime expected
credit losses
 
    Non-
impaired
    Impaired     Non-
impaired
    Impaired  

Beginning

   W 232,674     W 136,318     W 10,674     W 30,849     W 148,197     W 4,408  

Transfer between stages:

            

Transfer to 12-month expected credit losses

     19,697       (19,193     (504     13       (13     —   

Transfer to lifetime expected credit losses

     (8,009     8,064       (55     (213     213       —   

Impairment

     (195     (663     858       (52     (22     74  

Provision (reversal) for credit losses

     (17,949     5,696       (391     (29     2,435       11,131  

Others (exchange differences, etc.)

     1,582       1,260       (10     827       5,442       93  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   W 227,800     W 131,482     W 10,572     W 31,395     W 156,252     W 15,706  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

17.3 Changes in provisions for credit losses of financial guarantee contracts for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Beginning

   W 7,378      W 6,500  

Provision

     412        948  
  

 

 

    

 

 

 

Ending

   W 7,790      W 7,448  
  

 

 

    

 

 

 

 

87


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

17.4 Changes in provisions for restoration costs for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Beginning

   W 180,590      W 155,214  

Provision

     2,853        3,354  

Reversal

     (487      (640

Used

     (3,217      (870

Unwinding of discount

     1,250        1,326  

Effect of changes in discount rate

     (17      28  
  

 

 

    

 

 

 

Ending

   W 180,972      W 158,412  
  

 

 

    

 

 

 

Provisions for restoration costs are the present value of estimated costs to be incurred for the restoration of the leased properties. The expenditure of the restoration cost will be incurred at the end of each lease contract, and the lease period is used to reasonably estimate the time of expenditure. Also, the average restoration expense based on actual three-year historical data and three-year historical average inflation rate are used to estimate the present value of estimated costs.

17.5 Changes in other provisions for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Membership
rewards
program
    Dormant
accounts
    Litigations     Others *     Total  

Beginning *

   W 73     W 3,153     W 156,214     W 226,272     W 385,712  

Increase

     32       141       5,259       8,890       14,322  

Decrease

     (19     (540     (21,791     (54,558     (76,908

Others

     —        —        (349     (1     (350
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending *

   W 86     W 2,754     W 139,333     W 180,603     W 322,776  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

88


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

17.5 Changes in other provisions for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Membership
rewards
program
    Dormant
accounts
    Litigations     Others     Total  

Beginning

   W 47     W 3,359     W 185,667     W 530,511     W 719,584  

Increase

     20       171       6,416       936,347       942,954  

Decrease

     (15     (626     (32,438     (307,150     (340,229

Others

     —        —        635       —        635  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending

   W 52     W 2,904     W 160,280     W 1,159,708     W 1,322,944  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Includes other provisions of W13,326 million and W17,064 million related to the Livelihood finance support program as of March 31, 2025 and December 31, 2024, respectively

2 

Includes other provisions of W42,563 million and W55,182 million related to the voluntary compensation for the performance of the Hang Seng China Enterprise Index as of March 31, 2025 and December 31, 2024, respectively.

3 

Includes other provisions of W17,877 million and W33,776 million related to the completion guarantee management-type land trust business agreement of KB Real Estate Trust Co., Ltd. as of March 31, 2025 and December 31, 2024, respectively.

18. Net Defined Benefit Liabilities

18.1 Defined Benefit Plan

The Group operates defined benefit plans which have the following characteristics:

 

   

The Group has the obligation to pay the agreed benefits to all its current and former employees.

 

   

The Group assumes actuarial risk (that benefits will cost more than expected) and investment risk.

The net defined benefit liabilities recognized in the consolidated statement of financial position are calculated by the independent actuary in accordance with actuarial valuation method. The defined benefit obligation is calculated using the projected unit credit method. Assumptions based on market data and historical data such as discount rate, future salary increase rate, mortality, and consumer price index are used which are updated annually.

Actuarial assumptions may differ from actual results, due to changes in the market conditions, economic trends, and mortality trends which may affect net defined benefit liabilities and future payments. Actuarial gains and losses arising from changes in actuarial assumptions are recognized in the period incurred through other comprehensive income.

 

89


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

18.2 Details of net defined benefit liabilities as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

Present value of defined benefit obligation

   W 2,472,960      W 2,537,534  

Fair value of plan assets

     (2,622,643      (2,695,847
  

 

 

    

 

 

 

Net defined benefit liabilities *

   W (149,683    W (158,313
  

 

 

    

 

 

 

 

*

As of March 31, 2025, the net defined benefit asset of W149,683 million is the amount obtained by subtracting the net defined benefit liability of W104,504 million from the net defined benefit asset of W254,187 million. Similarly, as of December 31, 2024, the net defined benefit asset of W158,313 million is the amount obtained by subtracting the net defined benefit liability of W100,187 million from the net defined benefit asset of W258,500 million.

18.3 Details of post-employment benefits recognized in profit or loss for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Current service cost

   W 52,730      W 55,876  

Past service cost

     187        —   

Net interest expense on net defined benefit liabilities

     (1,793      (3,270
  

 

 

    

 

 

 

Post-employment benefits *

   W 51,124      W 52,606  
  

 

 

    

 

 

 

 

*

Includes post-employment benefits amounting to W6,273 million recognized as insurance service expenses, W922 million recognized as other operating expenses and W14 million recognized as advanced payments for the three-month period ended March 31, 2025 and W5,334 million recognized as insurance service expenses, W847 million recognized as other operating expenses and W34 million recognized as advanced payments for the three-month period ended March 31, 2024.

19. Equity

19.1 Share Capital

19.1.1 Details of share capital as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won and in number of shares)    March 31,
2025
     December 31,
2024
 

Type of share

     Ordinary share        Ordinary share  

Number of authorized shares

     1,000,000,000        1,000,000,000  

Par value per share (In Korean won)

   W 5,000      W 5,000  

Number of issued shares

     393,528,423        393,528,423  

Share capital *

   W 2,090,558      W 2,090,558  

 

*

Due to the retirement of shares deducted through retained earnings, it is different from the total par value of the shares issued.

 

90


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

19.1.2 Changes in outstanding shares for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In number of shares)    2024      2023  

Beginning

     373,600,719        378,663,825  

Increase

     —         5,000,000  

Decrease

     (5,695,509      (900,000
  

 

 

    

 

 

 

Ending

     367,905,210        382,763,825  
  

 

 

    

 

 

 

19.2 Hybrid Securities

Details of hybrid securities classified as equity as of March 31, 2025 and December 31, 2024, are as follows:

(In millions of Korean won)

 

Hybrid

securities

  

Issuance date

  

Maturity

   Interest rate (%)
as of
March 31, 2025
     March 31,
2025
     December 31,
2024
 

Series 1-2

   May. 2, 2019    Perpetual bond      3.44      W 49,896      W 49,896  

Series 2-1

   May. 8, 2020    Perpetual bond      3.30        324,099        324,099  

Series 2-2

   May. 8, 2020    Perpetual bond      3.43        74,812        74,812  

Series 3-1

   Jul. 14, 2020    Perpetual bond      3.17        369,099        369,099  

Series 3-2

   Jul. 14, 2020    Perpetual bond      3.38        29,922        29,922  

Series 4-1

   Oct. 20, 2020    Perpetual bond      3.00        433,996        433,996  

Series 4-2

   Oct. 20, 2020    Perpetual bond      3.28        64,855        64,855  

Series 5-1

   Feb. 19, 2021    Perpetual bond      2.67        419,071        419,071  

Series 5-2

   Feb. 19, 2021    Perpetual bond      2.87        59,862        59,862  

Series 5-3

   Feb. 19, 2021    Perpetual bond      3.28        119,727        119,727  

Series 6-1

   May. 28, 2021    Perpetual bond      3.20        165,563        165,563  

Series 6-2

   May. 28, 2021    Perpetual bond      3.60        109,708        109,708  

Series 7-1

   Oct. 8, 2021    Perpetual bond      3.57        208,468        208,468  

Series 7-2

   Oct. 8, 2021    Perpetual bond      3.80        59,834        59,834  

Series 8-1

   Feb. 16, 2022    Perpetual bond      4.00        442,970        442,970  

Series 8-2

   Feb. 16, 2022    Perpetual bond      4.30        155,626        155,626  

Series 9-1

   May. 12, 2022    Perpetual bond      4.68        478,829        478,829  

Series 9-2

   May. 12, 2022    Perpetual bond      4.97        19,906        19,906  

Series 10-1

   Aug. 26, 2022    Perpetual bond      4.90        407,936        407,936  

Series 10-2

   Aug. 26, 2022    Perpetual bond      5.15        70,819        70,819  

Series 10-3

   Aug. 26, 2022    Perpetual bond      5.30        19,944        19,944  

Series 11-1

   Feb. 3, 2023    Perpetual bond      4.90        548,681        548,681  

Series 11-2

   Feb. 3, 2023    Perpetual bond      5.03        49,871        49,871  

Series 12

   Feb. 28, 2024    Perpetual bond      4.39        399,060        399,084  

Series 13

   Jan. 22, 2025    Perpetual bond      4.00        404,028        —   
           

 

 

    

 

 

 
            W 5,486,582      W 5,082,578  
           

 

 

    

 

 

 

 

91


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

19.2 Hybrid Securities (cont’d)

 

The above hybrid securities are early redeemable by the Group after 5 or 7 or 10 years from the issuance date. On the other hand, hybrid securities of W1,061,513 million issued by Kookmin Bank, hybrid securities of W232,672 million issued by KB Securities Co., Ltd., hybrid securities of W49,800 million issued by KB Life Insurance Co., Ltd., hybrid securities of W249,150 million issued by KB Kookmin Card Co., Ltd. and hybrid securities of W19,993 million issued by KB Real Estate Trust Co., Ltd. are recognized as non-controlling interests and are early redeemable after 5 years from the issuance date and on each interest payment date thereafter.

19.3 Capital Surplus

Details of capital surplus as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31, 2025      December 31, 2024  

Paid-in capital in excess of par value

   W 13,190,274      W 13,190,274  

Losses on sales of treasury shares

     (477,358      (477,358

Other capital surplus

     3,890,260        3,933,818  
  

 

 

    

 

 

 
   W 16,603,176      W 16,646,734  
  

 

 

    

 

 

 

19.4 Accumulated Other Comprehensive Income

Details of accumulated other comprehensive income as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

Remeasurements of net defined benefit liabilities

   W (254,247    W (247,241

Currency translation differences

     802,300        809,089  

Losses on financial instruments at fair value through other comprehensive income

     (562,424      (1,518,990

Share of other comprehensive loss of associates and joint ventures

     (3,029      (3,153

Gains (Losses) on cash flow hedging instruments

     139,841        108,318  

Losses on hedging instruments of net investments in foreign operations

     (312,585      (316,109

Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk

     (23,159      (17,314

Insurance finance income

     (188,283      1,682,322  
  

 

 

    

 

 

 
   W (401,586    W 496,922  
  

 

 

    

 

 

 

 

92


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

19.5 Retained Earnings

19.5.1 Details of retained earnings as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

Legal reserves 1

   W 1,436,869      W 1,219,810  

Voluntary reserves

     982,000        982,000  

Unappropriated retained earnings 2

     33,737,527        32,606,410  
  

 

 

    

 

 

 
   W 36,156,396      W 34,808,220  
  

 

 

    

 

 

 

 

1 

With respect to the allocation of net profit earned in a fiscal term, the Parent Company must set aside in its legal reserve an amount equal to at least 10% of its profit after tax as reported in the financial statements, each time it pays dividends on its net profits earned until its legal reserve reaches the aggregate amount of its paid-in capital in accordance with Article 53 of the Financial Holding Company Act. This reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit.

2 

The regulatory reserve for credit losses the Group appropriated in retained earnings is W4,270,359 million and W4,370,051 million as of March 31, 2025 and December 31, 2024, respectively.

19.5.2 Regulatory reserve for credit losses

Measurement and disclosure of regulatory reserve for credit losses are required in accordance with Articles 26 through 28 of Regulations on Supervision of Financial Holding Companies.

19.5.2.1 Details of regulatory reserve for credit losses as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

Regulatory reserve for credit losses attributable to:

     

Shareholders of the Parent Company

   W 4,270,359      W 4,370,051  

Non-controlling interests

     163,363        169,603  
  

 

 

    

 

 

 
   W 4,433,722      W 4,539,654  
  

 

 

    

 

 

 

 

93


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

19.5.2.2 Regulatory reserve for credit losses estimated to be appropriated and adjusted profit after provision of regulatory reserve for credit losses for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won, except for earnings per share)    2025      2024  

Provision (reversal) of regulatory reserve for credit losses

   W (99,692    W (200,672

Adjusted profit after provision of regulatory reserve for credit losses 1,2

     1,747,329        1,194,584  

Adjusted basic earnings per share after provision of regulatory reserve for credit losses 1

     4,697        3,135  

Adjusted diluted earnings per share after provision of regulatory reserve for credit losses 1

     4,649        3,083  

 

1 

Adjusted profit after provision of regulatory reserve for credit losses is not based on Korean IFRS. It is calculated by reflecting provision of regulatory reserve for credit losses before tax to the net profit attributable to shareholders of the Parent Company.

2 

After deducting dividends on hybrid securities

19.6 Treasury Shares

Changes in treasury shares for the three-month periods ended March 31, 2025 and 2024, are as follows:

(In millions of Korean won and in number of shares)

 

     2025  
     Beginning      Acquisition      Ending  

Number of treasury shares *

     19,927,704        5,695,509        25,623,213  

Carrying amount

   W 1,236,060      W 464,114      W 1,700,174  

(In millions of Korean won and in number of shares)

 

     2024  
     Beginning      Acquisition      Disposal      Ending  

Number of treasury shares *

     24,847,247        900,000        (5,000,000      20,747,247  

Carrying amount

   W 1,165,837      W 65,537      W (234,600    W 996,774  

 

*

5 million treasury shares deposited at the Korea Securities Depository for the exchange of exchangeable bonds was all disposed of on February 14, 2024 through the exercise of exchange rights.

In accordance with the resolution of the Board of Directors on July 23, 2024, the Group plans to acquire shares worth W400,000 million of treasury shares through a trust contract by March 4, 2025, and plans to retire the shares on May 15, 2025. Additionally in accordance with the resolution of the Board of Directors on October 24, 2024, the Group plans to acquire shares worth W100,000 million of treasury shares through a trust contract by April 30, 2025, and plans to retire the shares on May 15, 2025.

Also, in accordance with the resolution of the Board of Directors on February 5, 2025, the Group plans to acquire shares worth W520,000 million of treasury shares on the Stock Exchange by April 14, 2025, and plans to retire the shares on May 15, 2025.

 

94


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

20. Net Interest Income

Details of interest income, interest expense, and net interest income for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Interest income

     

Due from financial institutions measured at fair value through profit or loss

   W 601      W 913  

Securities measured at fair value through profit or loss

     347,927        372,264  

Loans measured at fair value through profit or loss

     13,527        3,576  

Securities measured at fair value through other comprehensive income

     704,050        623,512  

Loans measured at fair value through other comprehensive income

     16,911        13,125  

Due from financial institutions measured at amortized cost

     93,580        93,475  

Securities measured at amortized cost

     281,090        307,929  

Loans measured at amortized cost

     5,823,805        6,039,993  

Insurance finance income

     10,090        7,943  

Others

     163,360        150,843  
  

 

 

    

 

 

 
     7,454,941        7,613,573  
  

 

 

    

 

 

 

Interest expense

     

Deposits

     2,432,250        2,631,776  

Borrowings

     569,513        645,113  

Debentures

     671,526        616,766  

Insurance finance expense

     382,142        377,162  

Others

     137,345        172,871  
  

 

 

    

 

 

 
     4,192,776        4,443,688  
  

 

 

    

 

 

 

Net interest income

   W 3,262,165      W 3,169,885  
  

 

 

    

 

 

 

 

95


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

21.

Net Fee and Commission Income

Details of fee and commission income, fee and commission expense, and net fee and commission income for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Fee and commission income

     

Banking activity fees

   W 48,014      W 47,463  

Lending activity fees

     26,959        28,193  

Credit card and debit card related fees

     397,776        418,739  

Agent activity fees

     59,219        55,992  

Trust and other fiduciary fees

     69,271        72,437  

Fund management related fees

     33,045        30,539  

Acceptances and guarantees fees

     24,769        22,254  

Foreign currency related fees

     101,015        81,175  

Securities agency fees

     33,689        28,843  

Other business account commission on consignment

     12,330        14,582  

Commissions received on securities business

     156,229        174,464  

Lease fees

     272,744        288,083  

Others

     95,173        133,536  
  

 

 

    

 

 

 
     1,330,233        1,396,300  
  

 

 

    

 

 

 

Fee and commission expense

     

Trading activity related fees *

     10,909        12,824  

Lending activity fees

     10,445        9,092  

Credit card and debit card related fees

     195,629        204,629  

Outsourcing related fees

     30,160        33,464  

Foreign currency related fees

     33,821        25,333  

Others

     115,221        120,865  
  

 

 

    

 

 

 
     396,185        406,207  
  

 

 

    

 

 

 

Net fee and commission income

   W 934,048      W 990,093  
  

 

 

    

 

 

 

 

*

Fees from financial instruments at fair value through profit or loss

 

96


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

22. Net Gains or Losses on Financial Instruments at Fair Value through Profit or Loss

22.1 Net Gains or Losses on Financial Instruments at Fair Value through Profit or Loss

Net gains or losses on financial instruments at fair value through profit or loss include dividend income, gains or losses arising from changes in fair value, and gains or losses arising from sales and redemptions. Details of net gains or losses on financial instruments at fair value through profit or loss for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Gains on financial instruments at fair value through profit or loss

     

Financial assets at fair value through profit or loss:

     

Debt securities

   W 1,235,175      W 872,699  

Equity securities

     269,844        282,413  
  

 

 

    

 

 

 
     1,505,019        1,155,112  
  

 

 

    

 

 

 

Derivatives held for trading:

     

Interest rate

     1,581,330        2,346,403  

Currency

     2,158,046        5,437,728  

Stock or stock index

     514,227        514,218  

Credit

     28,342        17,759  

Commodity

     45,484        10,864  

Others

     54,765        23,779  
  

 

 

    

 

 

 
     4,382,194        8,350,751  
  

 

 

    

 

 

 

Financial liabilities at fair value through profit or loss

     69,682        93,805  

Other financial instruments

     2,420        1,843  
  

 

 

    

 

 

 
     5,959,315        9,601,511  
  

 

 

    

 

 

 

Losses on financial instruments at fair value through profit or loss

     

Financial assets at fair value through profit or loss:

     

Debt securities

     399,159        609,137  

Equity securities

     152,800        132,773  
  

 

 

    

 

 

 
     551,959        741,910  
  

 

 

    

 

 

 

Derivatives held for trading:

     

Interest rate

     1,846,624        2,045,669  

Currency

     2,073,002        5,738,349  

Stock or stock index

     581,893        626,449  

Credit

     27,012        18,132  

Commodity

     42,104        13,700  

Others

     14,230        65,165  
  

 

 

    

 

 

 
     4,584,865        8,507,464  
  

 

 

    

 

 

 

Financial liabilities at fair value through profit or loss

     110,378        112,942  

Other financial instruments

     2,478        1,823  
  

 

 

    

 

 

 
     5,249,680        9,364,139  
  

 

 

    

 

 

 

Net gains (losses) on financial instruments at fair value through profit or loss

   W 709,635      W 237,372  
  

 

 

    

 

 

 

 

97


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

22.2 Net Gains or Losses on Financial Instruments Designated at Fair Value through Profit or Loss

Net gains or losses on financial instruments designated at fair value through profit or loss include gains or losses arising from changes in fair value, and gains or losses arising from sales and redemptions. Details of net gains or losses on financial instruments designated at fair value through profit or loss for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Gains on financial instruments designated at fair value through profit or loss

     

Financial liabilities designated at fair value through profit or loss

   W 42,288      W 140,797  
  

 

 

    

 

 

 
     42,288        140,797  
  

 

 

    

 

 

 

Losses on financial instruments designated at fair value through profit or loss

     

Financial liabilities designated at fair value through profit or loss

     205,705        129,036  
  

 

 

    

 

 

 
     205,705        129,036  
  

 

 

    

 

 

 

Net gains (losses) on financial instruments designated at fair value through profit or loss

   W (163,417    W 11,761  
  

 

 

    

 

 

 

 

98


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

23.

Net Other Operating Income and Expenses

Details of other operating income and expenses for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Other operating income

     

Gains on financial instruments at fair value through other comprehensive income:

     

Gains on redemption of financial instruments at fair value through other comprehensive income

   W 201      W 971  

Gains on disposal of financial instruments at fair value through other comprehensive income

     122,658        46,328  
  

 

 

    

 

 

 
     122,859        47,299  
  

 

 

    

 

 

 

Gains on financial assets at amortized cost:

     

Gains on sale of loans measured at amortized cost

     53,473        55,059  

Gains on disposal of securities measured at amortized cost

     278        96  
  

 

 

    

 

 

 
     53,751        55,155  
  

 

 

    

 

 

 

Gains on hedge accounting

     89,948        151,435  

Gains on foreign exchange transactions

     1,316,902        1,393,777  

Dividend income

     51,500        29,791  

Others

     193,270        157,885  
  

 

 

    

 

 

 
     1,828,230        1,835,342  
  

 

 

    

 

 

 

Other operating expenses

     

Losses on financial instruments at fair value through other comprehensive income:

     

Losses on redemption of financial instruments at fair value through other comprehensive income

     195        31  

Losses on disposal of financial instruments at fair value through other comprehensive income

     24,978        33,843  
  

 

 

    

 

 

 
     25,173        33,874  
  

 

 

    

 

 

 

Losses on financial assets at amortized cost:

     

Losses on sale of loans measured at amortized cost

     43,393        2,378  
  

 

 

    

 

 

 
     43,393        2,378  
  

 

 

    

 

 

 

Losses on hedge accounting

     114,842        124,997  

Losses on foreign exchange transactions

     1,311,206        1,218,048  

Deposit insurance fee

     152,858        144,527  

Credit guarantee fund fee

     96,964        82,705  

Depreciation expenses of operating lease assets

     167,329        178,440  

Others

     402,889        455,083  
  

 

 

    

 

 

 
     2,314,654        2,240,052  
  

 

 

    

 

 

 

Net other operating expenses

   W (486,424    W (404,710
  

 

 

    

 

 

 

 

99


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

24.

General and Administrative Expenses

24.1 Details of general and administrative expenses for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Expenses related to employee

     

Employee benefits - salaries

   W 696,571      W 653,623  

Employee benefits - others

     223,333        248,842  

Post-employment benefits - defined benefit plans

     43,915        46,391  

Post-employment benefits - defined contribution plans

     9,372        9,057  

Termination benefits

     2,035        2,269  

Share-based payments

     (5,909      59,901  
  

 

 

    

 

 

 
     969,317        1,020,083  
  

 

 

    

 

 

 

Depreciation and amortization

     223,912        216,882  
  

 

 

    

 

 

 

Other general and administrative expenses

     

Rental expense

     25,394        21,212  

Tax and dues

     86,453        76,783  

Communication

     10,742        11,212  

Electricity and utilities

     12,968        12,628  

Publication

     1,376        1,726  

Repairs and maintenance

     9,151        9,234  

Vehicle

     4,576        4,263  

Travel

     3,234        4,140  

Training

     9,752        8,721  

Service fees

     53,317        54,001  

Electronic data processing expenses

     96,551        88,265  

Advertising

     34,184        35,318  

Others

     64,638        63,768  
  

 

 

    

 

 

 
     412,336        391,271  
  

 

 

    

 

 

 
   W 1,605,565      W 1,628,236  
  

 

 

    

 

 

 

 

100


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

24.2 Share-based Payments

24.2.1 Stock grants

The Group changed the scheme of share-based payments awarded to executives and employees from stock options to stock grants in November 2007. The stock grants award program is an incentive plan that sets, on grant date, the maximum number of shares that can be awarded. Actual shares to be granted is determined in accordance with achievement of pre-set performance targets over the vesting period.

24.2.1.1 Details of stock grants linked to long-term performance as of March 31, 2025, are as follows:

 

(In number of shares)   

Grant date

   Number of
granted shares 1
    

Vesting conditions 2

KB Financial Group Inc.

 

  

Series 38

   Nov. 21, 2023      55,547      Services fulfillment, market performance 3 35%, and non-market performance 5 65%

Series 39

   Jan. 1, 2024      45,261      Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100%

Series 40

   Feb. 1, 2024      511      Services fulfillment, market performance 3 30%, and non-market performance 4 70%

Series 41

   Apr. 6, 2024      6,270      Services fulfillment, market performance 3 30%, and non-market performance 4 70%

Series 43

   Jan. 1, 2025      31,893      Services fulfillment, market performance 3 30%, and non-market performance 4 70%

Deferred grant in 2015

        1,063      Satisfied

Deferred grant in 2020

        40      Satisfied

Deferred grant in 2022

        13,239      Satisfied

Deferred grant in 2023

        59,942      Satisfied

Deferred grant in 2024

        25,541      Satisfied
     

 

 

    
        239,307     
     

 

 

    

Kookmin Bank

        

Series 96

   Jan. 1, 2024      214,795     

Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100%

Services fulfillment, market performance 3 30%, and EPS, Asset Quality 6 70%

Series 97

   Feb. 1, 2024      2,045     

Services fulfillment, market performance 3 0~30%,

and non-market performance 4 70~100%

Series 98

   Apr. 22, 2024      2,959     

Services fulfillment, market performance 3 0~30%,

and non-market performance 4 70~100%

Series 99

   Jul. 5, 2024      4,926     

Services fulfillment, market performance 3 0~30%,

and non-market performance 4 70~100%

Series 101

   Aug. 24, 2024      4,453     

Services fulfillment, market performance 3 0~30%,

and non-market performance 4 70~100%

Series 102

   Jan. 1, 2025      187,943     

Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100%

Services fulfillment, market performance 3 30%, and EPS, Asset Quality 6 70%

Deferred grant in 2022

        29,628      Satisfied

Deferred grant in 2023

        143,930      Satisfied

Deferred grant in 2024

        124,289      Satisfied
     

 

 

    
        714,968     
     

 

 

    

 

101


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

24.2.1.1 Details of stock grants linked to long-term performance as of March 31, 2025, are as follows: (cont’d)

 

(In number of shares)

   Grant date      Number of
granted shares 1
    

Vesting conditions 2

Other subsidiaries

 

  

Stock granted in 2012

        160     

Stock granted in 2013

        219     

Stock granted in 2014

        1,028     

Stock granted in 2015

        1,155     

Stock granted in 2017

        3,955     

Stock granted in 2018

        11,044     

Stock granted in 2019

        13,255     

Services fulfillment, market performance 3 0~50%, and non-market performance 4 50~100%

Stock granted in 2020

        25,783     

Stock granted in 2021

        19,104     

Stock granted in 2022

        80,443     

Stock granted in 2023

        120,170     

Stock granted in 2024

        424,501     

Stock granted in 2025

        173,123     
     

 

 

    
        873,940     
     

 

 

    
        1,828,215     
     

 

 

    

 

1

Granted shares represent the total number of shares initially granted to executives and employees who have residual shares as of December 31, 2024 (Deferred grants are residual shares vested as of December 31, 2024).

2

Executives and employees were given the right of choice about the timing of the deferred payment (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted shares is deferred for up to five years after the date of retirement after the deferred grant was confirmed.

3

Relative TSR (Total Shareholder Return): [(Fair value at the end of the contract—Fair value at the beginning of the contract) + (Total amount of dividend per share paid during the contract period)] / Fair value at the beginning of the contract

4

Performance results of company and employee

5

EPS (Earnings Per Share), Asset Quality, HCROI (Human Capital Return On Investment), Non-bank segment profit

6 

EPS, Asset Quality

 

102


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

24.2.1.2 Details of stock grants linked to short-term performance as of March 31, 2025, are as follows:

 

(In number of shares)    Estimated number of
vested shares *
    

Vesting

conditions

KB Financial Group Inc.

     

Stock granted in 2015

     541     

Satisfied

Stock granted in 2016

     1,558     

Satisfied

Stock granted in 2020

     78     

Satisfied

Stock granted in 2022

     14,653     

Satisfied

Stock granted in 2023

     27,960     

Satisfied

Stock granted in 2024

     23,462     

Satisfied

Stock granted in 2025

     6,015     

Proportional to service period

Kookmin Bank

     

Stock granted in 2021

     9,751     

Satisfied

Stock granted in 2022

     70,221     

Satisfied

Stock granted in 2023

     136,414     

Satisfied

Stock granted in 2024

     72,838     

Satisfied

Stock granted in 2025

     23,915     

Proportional to service period

Other subsidiaries

     

Stock granted in 2015

     1,289     

Satisfied

Stock granted in 2016

     7,290     

Satisfied

Stock granted in 2017

     20,121     

Satisfied

Stock granted in 2018

     51,583     

Satisfied

Stock granted in 2019

     41,130     

Satisfied

Stock granted in 2020

     50,103     

Satisfied

Stock granted in 2021

     98,332     

Satisfied

Stock granted in 2022

     234,765     

Satisfied

Stock granted in 2023

     420,066     

Satisfied

Stock granted in 2024

     430,313     

Satisfied

Stock granted in 2025

     42,484     

Proportional to service period

  

 

 

    
     1,784,882     
  

 

 

    

 

*

Executives and employees were given the right of choice about the timing of the deferred payment (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted shares is deferred for up to five years after the date of retirement after the deferred grant was confirmed.

24.2.1.3 The accrued expenses for share-based payments related to stock grants are W213,202 million and W295,867 million as of March 31, 2025 and December 31, 2024, respectively, and the compensation costs amounting to W5,444 million and W67,878 million were recognized for the three-month periods ended March 31, 2025 and 2024, respectively.

 

103


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

24.2.2 Mileage stock

24.2.2.1 Details of mileage stock as of March 31, 2025, are as follows:

(In number of shares)

 

Grant date

   Number of
granted shares 1
    

Expected exercise

period (years) 2

   Remaining shares  

Stock granted in 2020

        

May. 12, 2020

     46      0.00~0.11      10,037  

Jun. 30, 2020

     206      0.00~0.25      25  

Aug. 26, 2020

     40      0.00~0.40      118  

Oct. 29, 2020

     160      0.00~0.58      16  

Nov. 6, 2020

     45      0.00~0.60      80  

Nov. 30, 2020

     35      0.00~0.67      35  

Dec. 2, 2020

     57      0.00~0.67      26  

Dec. 4, 2020

     49      0.00~0.68      22  

Dec. 30, 2020

     88      0.00~0.75      25  

Stock granted in 2021

        

Jan. 15, 2021

     28,156      0.00~0.79      9,201  

Apr. 5, 2021

     89      0.00~1.01      53  

Jul. 1, 2021

     54      0.00~1.25      18  

Jul. 2, 2021

     11      0.00~1.25      11  

Jul. 27, 2021

     70      0.00~1.32      25  

Nov. 1, 2021

     71      0.00~1.59      53  

Nov. 16, 2021

     53      0.00~1.63      13  

Dec. 3, 2021

     91      0.00~1.67      39  

Dec. 6, 2021

     87      0.00~1.68      26  

Dec. 30, 2021

     76      0.00~1.75      38  

Stock granted in 2022

        

Jan. 14, 2022

     20,909      0.00~1.79      9,734  

Apr. 4, 2022

     65      0.00~2.01      33  

Apr. 19, 2022

     33      0.00~2.05      20  

Aug. 3, 2022

     62      0.00~2.34      6  

Aug. 9, 2022

     80      0.00~2.36      17  

Oct. 19, 2022

     55      0.00~2.55      5  

Nov. 1, 2022

     177      0.00~2.59      81  

Dec. 1, 2022

     49      0.00~2.67      48  

Dec. 6, 2022

     88      0.00~2.68      8  

Dec. 12, 2022

     114      0.00~2.70      48  

Dec. 15, 2022

     42      0.00~2.71      28  

Dec. 30, 2022

     114      0.00~2.75      25  

 

104


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

24.2.2.1 Details of mileage stock as of March 31, 2025, are as follows: (cont’d)

(In number of shares)

 

Grant date

   Number of
granted shares 1
    

Expected exercise

period (years) 2

   Remaining shares  

Stock granted in 2023

        

Jan. 9, 2023

     23,071      0.00~2.78      8,800  

Jan. 14, 2023

     742      0.00~2.79      313  

Mar. 7, 2023

     58      0.00~2.93      29  

Mar. 27, 2023

     58      0.00~2.99      54  

Mar. 31, 2023

     97      0.00~3.00      39  

May 4, 2023

     105      0.00~3.09      56  

Jul. 3, 2023

     63      0.00~3.25      21  

Jul. 26, 2023

     38      0.00~3.32      31  

Jul. 31, 2023

     220      0.00~3.33      85  

Oct. 20, 2023

     80      0.00~3.55      59  

Nov. 1, 2023

     78      0.00~3.59      58  

Dec. 1, 2023

     49      0.00~3.67      36  

Dec. 13, 2023

     115      0.00~3.70      57  

Dec. 14, 2023

     57      0.00~3.70      57  

Dec. 27, 2023

     19      0.00~3.74      19  

Dec. 28, 2023

     162      0.00~3.74      103  

Dec. 29, 2023

     95      0.00~3.75      76  

Stock granted in 2024

        

Jan. 13, 2024

     17,523      0.00~3.79      13,182  

Jan. 31, 2024

     297      0.00~3.84      251  

Apr. 1, 2024

     89      0.00~4.00      87  

Jul. 1, 2024

     38      0.00~4.25      38  

Aug. 1, 2024

     141      0.00~4.34      141  

Sep. 2, 2024

     14      0.00~4.42      11  

Nov. 1, 2024

     55      0.00~4.59      55  

Dec. 4, 2024

     26      0.00~4.68      26  

Dec. 19, 2024

     88      0.00~4.72      88  

Dec. 30, 2024

     73      0.00~4.75      73  

Stock granted in 2025

        

Jan. 8, 2025

     11,977      1.00~4.78      11,410  

Feb. 19, 2025

     162      2.00~4.89      162  
  

 

 

       

 

 

 
     106,862           55,272  
  

 

 

       

 

 

 

 

1

Mileage stock is exercisable for four years after one year from the grant date at the closing price of the end of the previous month. However, mileage stock can be exercised at the closing price of the end of the previous month on the date of occurrence of retirement or transfer despite a one-year grace period.

2

Assessed based on the stock price as of March 31, 2025. These shares are vested immediately at grant date.

24.2.2.2 The accrued expenses for share-based payments related to mileage stock are W4,366 million and W5,067 million as of March 31, 2025 and December 31, 2024, respectively. The compensation costs amounting to W821 million and W2,162 million were recognized as expenses for the three-month periods ended March 31, 2025 and 2024, respectively.

 

105


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

25.

Income Tax Expense

25.1 Details of income tax expense for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025      2024  

Income tax payable

     

Current income tax expense

   W 295,729      W 268,134  

Adjustments of prior years’ income tax recognized in current tax

     338,727        245,459  
  

 

 

    

 

 

 
     (42,998      22,675  
  

 

 

    

 

 

 

Changes in deferred income tax assets and liabilities *

     (13,004      (230,985
  

 

 

    

 

 

 

Income tax recognized directly in equity and others

     

Remeasurements of net defined benefit liabilities

     2,462        (3,105

Currency translation differences

     601        (10,202

Net gains or losses on financial assets at fair value through other comprehensive income

     (339,351      235,484  

Share of other comprehensive income or loss of associates and joint ventures

     (44      51  

Gains or losses on cash flow hedging instruments

     (11,261      (4,655

Gains or losses on hedging instruments of net investments in foreign operations

     (1,266      18,367  

Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk

     2,096        3,172  

Insurance finance income

     670,978        51,198  
  

 

 

    

 

 

 

Others

     544        14,073  
  

 

 

    

 

 

 

Income tax expense

   W 607,484      W 341,532  
  

 

 

    

 

 

 

26. Dividends

The annual dividends to the shareholders of the Parent Company for the year ended December 31, 2024 amounting to W298,285 million (W804 per share) were declared at the annual general shareholders’ meeting on March 26, 2025. The financial statements as of March 31, 2025 reflect this dividend payable. Meanwhile, the annual dividends to the shareholders of the Parent Company for the year ended December 31, 2023 and quarterly dividend paid in 2024 were W587,006 million (W1,530 per share) and W899,972 million, respectively.

 

106


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

27. Accumulated Other Comprehensive Income (Loss)

Changes in accumulated other comprehensive income (loss) for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Beginning     Changes except
for reclassification
    Reclassification
to profit or loss
    Transfer
within equity
     Tax effect     Ending  

Remeasurements of net defined benefit liabilities

   W (247,241   W (9,468   W —      W —       W 2,462     W (254,247

Currency translation differences

     809,089       (7,390     —        —         601       802,300  

Losses on financial instruments at fair value through other comprehensive income

     (1,518,990     1,385,053       (90,734     1,598        (339,351     (562,424

Share of other comprehensive loss of associates and joint ventures

     (3,153     168       —        —         (44     (3,029

Gains (losses) on cash flow hedging instruments

     108,318       42,112       672       —         (11,261     139,841  

Losses on hedging instruments of net investments in foreign operations

     (316,109     4,790       —        —         (1,266     (312,585

Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk

     (17,314     (7,941     —        —         2,096       (23,159

Finance gains or losses on insurance contract assets (liabilities)

     1,682,322       (2,541,583     —        —         670,978       (188,283
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   W 496,922     W (1,134,259   W (90,062   W 1,598      W 324,215     W (401,586
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

107


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

27.

Accumulated Other Comprehensive Income (Loss) (cont’d)

Changes in accumulated other comprehensive income (loss) for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2024  
     Beginning     Changes
except for
reclassification
    Reclassification
to profit or loss
    Transfer
within equity
     Tax effect     Ending  

Remeasurements of net defined benefit liabilities

   W (161,295   W 11,856     W —      W —       W (3,105   W (152,544

Currency translation differences

     261,752       165,241       —        —         (10,202     416,791  

Losses on financial instruments at fair value through other comprehensive income

     (2,735,499     (886,066     (20,587     5,586        235,484       (3,401,082

Share of other comprehensive loss of associates and joint ventures

     (3,318     (193     —        —         51       (3,460

Gains (losses) on cash flow hedging instruments

     73,555       31,166       (63,308     —         (4,655     36,758  

Losses on hedging instruments of net investments in foreign operations

     (129,401     (69,570     —        —         18,367       (180,604

Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk

     (11,800     (12,015     —        —         3,172       (20,643

Finance gains or losses on insurance contract assets (liabilities)

     4,858,650       (193,931     —        —         51,198       4,715,917  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   W 2,152,644     W (953,512   W (83,895   W 5,586      W 290,310     W 1,411,133  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

108


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

28. Earnings per Share

28.1 Basic Earnings per Share

Basic earnings per share is calculated by dividing profit attributable to ordinary equity holders of the Parent Company by the weighted average number of ordinary shares outstanding.

28.1.1 Weighted average number of ordinary shares outstanding

 

(In number of shares)    2025      2024  
     Number of
shares
     Number of
shares
 

Number of issued ordinary shares

     393,528,423        403,511,072  

Number of treasury shares *

     (25,623,213      (20,747,247
  

 

 

    

 

 

 

Average number of ordinary shares outstanding

     372,004,102        381,106,133  

 

*

Initial date of treasury stock that was deducted by retirement is April 4, 2023.

28.1.2 Basic earnings per share

 

(In Korean won and in number of shares)    2025      2024  

Profit attributable to shareholders of the Parent Company

   W 1,697,271,404,308      W 1,041,982,235,562  

Deduction: Dividends on hybrid securities

     (49,634,075,000      (48,070,325,000
  

 

 

    

 

 

 

Profit attributable to ordinary equity holders of the Parent Company (A)

     1,647,637,329,308        993,911,910,562  

Weighted average number of ordinary shares outstanding (B)

     372,004,102        381,106,133  

Basic earnings per share (A/B)

   W 4,429      W 2,608  

28.2 Diluted Earnings per Share

Diluted earnings per share is calculated through increasing the weighted average number of ordinary shares outstanding by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Group has dilutive potential ordinary shares such as stock grants and ordinary share exchange right of exchangeable bonds.

A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price during the period) based on the monetary value of stock grants. The number of shares calculated above is compared with the number of shares that would have been issued assuming the settlement of stock grants.

Exchangeable bonds are included in potential ordinary shares from the exercisable date of the exchange right, and interest expense after tax for the period is added to profit for diluted earnings per share.

 

109


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

28.2.1 Adjusted profit for diluted earnings per share

 

(In Korean won)    2025     2024  

Profit attributable to ordinary equity holders of the Parent Company *

   W 1,647,637,329,308     W 993,911,910,562  

Adjustment:

    

Interest expense on exchangeable bonds

     —        306,631,690  
  

 

 

   

 

 

 

Adjusted profit for diluted earnings per share

   W 1,647,637,329,308     W 994,218,542,252  
  

 

 

   

 

 

 

 

*

The amount is after deducting dividends on hybrid securities.

28.2.2 Weighted average number of ordinary shares outstanding for diluted earnings per share

 

(In number of shares)    2025        2024  

Weighted average number of ordinary shares outstanding

   W 372,004,102        W 381,106,133  

Adjustment:

       

Stock grants

     3,835,255          4,036,449  

Exchangeable bonds

     —           2,417,582  
  

 

 

      

 

 

 

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

   W 375,839,357        W 387,560,164  
  

 

 

      

 

 

 

28.2.3 Diluted earnings per share

 

(In Korean won and in number of shares)    2025     2024  

Adjusted profit for diluted earnings per share

   W 1,647,637,329,308     W 994,218,542,252  

Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share

     375,839,357       387,560,164  
  

 

 

   

 

 

 

Diluted earnings per share

   W 4,384     W 2,565  
  

 

 

   

 

 

 

 

110


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

29. Insurance Contracts

29.1 Insurance Contracts Assets and Liabilities

29.1.1 Details of insurance contract assets and insurance contract liabilities as of March 31, 2025 and December 31, 2024, are as follows:

(In millions of Korean won)

    March 31, 2025  
    Life insurance     Non-life insurance  
    Death     Health     Pension     Variables     Compound     Long-term     General     Automobile     Overseas  

Insurance contract assets

  W —      W —      W —      W —      W —      W 292,550     W 8,664     W —      W —   

Insurance contract liabilities

    15,764,378       644,573       7,863,898       6,749,135       —        24,387,265       1,495,483       2,142,507       195,986  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net insurance contract liabilities

  W 15,764,378     W 644,573     W 7,863,898     W 6,749,135     W —      W 24,094,715     W 1,486,819     W 2,142,507     W 195,986  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance contract assets

  W 480     W 403     W —      W —      W 6,458     W 510,930     W 916,668     W 6,736     W 161,941  

Reinsurance contract liabilities

    17,415       17,167       —        —        35       162       29,841       —        —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net reinsurance contract assets (liabilities)

  W (16,935   W (16,764   W —      W —      W 6,423     W 510,768     W 886,827     W 6,736     W 161,941  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

111


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

29.1.1 Details of insurance contract assets and insurance contract liabilities as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

(In millions of Korean won)

 

    December 31, 2024  
    Life insurance     Non-life insurance  
    Death     Health     Pension     Variables     Compound     Long-term     General     Automobile     Overseas  

Insurance contract assets

  W —      W —      W —      W —      W —      W 265,762     W 10,429     W —      W —   

Insurance contract liabilities

    14,687,315       579,725       7,431,564       6,644,117       —        22,838,534       1,327,191       2,145,366       209,889  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net insurance contract liabilities

  W 14,687,315     W 579,725     W 7,431,564     W 6,644,117     W —      W 22,572,772     W 1,316,762     W 2,145,366     W 209,889  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance contract assets

  W 81     W —      W —      W —      W 2,442     W 492,051     W 831,272     W 6,953     W 164,348  

Reinsurance contract liabilities

    18,022       16,265       —        —        —        122       21,857       —        —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net reinsurance contract assets (liabilities)

  W (17,941   W (16,265   W —      W —      W 2,442     W 491,929     W 809,415     W 6,953     W 164,348  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

112


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

29.2 Details of insurance service results for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)   2025  
    Life insurance     Non-life insurance     Total  
    Death     Health     Pension     Variables     Compound     Long-term     General     Automobile     Overseas  

Insurance revenue:

                   

Insurance contracts not applying the premium allocation approach:

                   

Expected insurance claims and expenses

  W 65,409     W 8,725     W 14,922     W 22,762     W —      W 1,223,000     W —      W —      W —      W 1,334,818  

Changes in risk adjustment due to release of risk

    4,459       677       2,138       1,792       —        49,893       —        —        —        58,959  

Changes in contractual service margin recognized in profit or loss for the services provided

    68,197       4,287       15,265       23,455       —        213,214       —        —        —        324,418  

Recovery of insurance acquisition cash flows

    7,821       986       7,358       2,786       —        62,841       —        —        —        81,792  

Other insurance revenues

    (114     (91     (76     (162     —        —        —        —        —        (443
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 145,772     W 14,584     W 39,607     W 50,633     W —      W 1,548,948     W —      W —      W —      W 1,799,544  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Insurance revenue for insurance contracts applying the premium allocation approach

    —        —        —        —        —        —        329,841       695,054       10,629       1,035,524  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance revenue

  W 145,772     W 14,584     W 39,607     W 50,633     W —      W 1,548,948     W 329,841     W 695,054     W 10,629     W 2,835,068  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

113


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

29.2 Details of insurance service results for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2025  
    Life insurance     Non-life insurance     Total  
    Death     Health     Pension     Variables     Compound     Long-term     General     Automobile     Overseas  

Insurance service expenses:

                   

Incurred claims and expenses

  W (35,572   W (7,224   W (10,896   W (18,322   W —      W (1,248,029   W (224,055   W (597,212   W (9,837   W (2,151,147

Amortization of insurance acquisition cash flows

    (7,821     (986     (7,358     (2,786     —        (73,334     (38,528     (77,154     (940     (208,907

Changes in fulfilment cash flows relating to incurred claims

    (12,066     (2,555     (222     (3,207     —        30,007       (116,037     (13,093     —        (117,173

Losses on onerous contracts and reversals

    (678     (157     (4,883     554       —        13,959       1,543       —        —        10,338  

Other insurance service expenses

    (479     132       3,925       (888     —        —        —        —        —        2,690  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Insurance service expenses for insurance contracts not applying the premium allocation approach

    (56,616     (10,790     (19,434     (24,649     —        (1,277,397     —        —        —        (1,388,886

Insurance service expenses for insurance contracts applying the premium allocation approach

    —        —        —        —        —        —        (377,077     (687,459     (10,777     (1,075,313
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance service expenses

  W (56,616   W (10,790   W (19,434   W (24,649   W —      W (1,277,397   W (377,077   W (687,459   W (10,777   W (2,464,199
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance income:

                   

Recovery of incurred reinsurance claims and expenses

    206       449       —        —        611       45,545       74,831       18       14,818       136,478  

Changes in fulfilment cash flows relating to incurred claims

    2,583       171       —        —        211       4,738       131,717       413       —        139,833  

Recognition and reversal of loss-recovery component

    94       88       —        —        239       (3,827     (162     —        —        (3,568
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance income for reinsurance contracts not applying the premium allocation approach

    2,883       708       —        —        1,061       45,146       —        —        —        49,798  

Reinsurance income for reinsurance contracts applying the premium allocation approach

    —        —        —        —        —        1,310       206,386       431       14,818       222,945  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reinsurance income

  W 2,883     W 708     W —      W —      W 1,061     W 46,456     W 206,386     W 431     W 14,818     W 272,743  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

114


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

29.2 Details of insurance service results for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2025  
    Life insurance     Non-life insurance     Total  
    Death     Health     Pension     Variables     Compound     Long-term     General     Automobile     Overseas  

Reinsurance expense:

                   

Reinsurance contracts not applying the premium allocation approach:

                   

Expected recovery of incurred claims and expenses

  W (358   W (529   W —      W —      W (659   W (38,791   W —      W —      W —      W (40,337

Changes in risk adjustment due to release of risk

    (50     (40     —        —        (41     (2,196     —        —        —        (2,327

Contractual service margin recognized in profit or loss for the services received

    (415     (194     —        —        (589     110       —        —        —        (1,088

Experience adjustments on reinsurance premiums for current and past service

    661       804       —        —        260       (5,642     —        —        —        (3,917
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other reinsurance expenses

    9       5       —        —        6       —        —        —        —        20  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W (153   W 46     W —      W —      W (1,023   W (46,519   W —      W —      W —      W (47,649
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance expenses for reinsurance contracts applying the premium allocation approach

    —        —        —        —        —        (398     (140,153     (1,425     (16,234     (158,210
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reinsurance expense

    (153     46       —        —        (1,023     (46,917     (140,153     (1,425     (16,234     (205,859
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance service result

  W 91,886     W 4,548     W 20,173     W 25,984     W 38     W 271,090     W 18,997     W 6,601     W (1,564   W 437,753  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

115


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

29.2 Details of insurance service results for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2024  
    Life insurance     Non-life insurance        
    Death     Health     Pension     Variables     Compound     Long-term     General     Automobile     Overseas     Total  

Insurance revenue:

                   

Insurance contracts not applying the premium allocation approach:

                   

Expected insurance claims and expenses

  W 65,874     W 8,752     W 10,085     W 22,670     W —      W 1,114,813     W —      W —      W —      W 1,222,194  

Changes in risk adjustment due to release of risk

    4,643       691       1,622       1,347       —        42,062       —        —        —        50,365  

Contractual service margin recognized in profit or loss for the services provided

    67,584       4,740       11,692       27,364       —        215,162       —        —        —        326,542  

Recovery of insurance acquisition cash flows

    7,092       811       3,970       2,657       —        49,665       —        —        —        64,195  

Other insurance revenues

    (836     (140     (329     (122     —        —        —        —        —        (1,427
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W 144,357     W 14,854     W 27,040     W 53,916     W —      W 1,421,702     W —      W —      W —      W 1,661,869  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Insurance revenue for insurance contracts applying the premium allocation approach

    —        —        —        —        —        —        326,395       695,844       10,548       1,032,787  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance revenue

  W 144,357     W 14,854     W 27,040     W 53,916     W —      W 1,421,702     W 326,395     W 695,844     W 10,548     W 2,694,656  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

116


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

29.2 Details of insurance service results for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2024  
    Life insurance     Non-life insurance        
    Death     Health     Pension     Variables     Compound     Long-term     General     Automobile     Overseas     Total  

Insurance service expenses:

                   

Incurred claims and expenses

  W (39,119   W (7,312   W (7,782   W (19,878   W —      W (1,110,357   W (206,400   W (586,771   W (5,574   W (1,983,193

Amortization of insurance acquisition cash flows

    (7,092     (811     (3,970     (2,657     —        (46,668     (34,629     (79,163     (623     (175,613

Changes in fulfilment cash flows relating to incurred claims

    (10,288     (1,489     (1,735     (2,530     —        146,669       74,617       (11,892     —        193,352  

Losses on onerous contracts and reversals

    665       5,421       (599     6,159       —        (17,820     (289     —        —        (6,463

Other insurance service expenses

    (1,019     (179     (1,945     (523     —        —        —        —        —        (3,666
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Insurance service expenses for insurance contracts not applying the premium allocation approach

    (56,853     (4,370     (16,031     (19,429     —        (1,028,176     —        —        —        (1,124,859

Insurance service expenses for insurance contracts applying the premium allocation approach

    —        —        —        —        —        —        (166,701     (677,826     (6,197     (850,724
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance service expenses

  W (56,853   W (4,370   W (16,031   W (19,429   W —      W (1,028,176   W (166,701   W (677,826   W (6,197   W (1,975,583
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance income:

                   

Recovery of incurred reinsurance claims and expenses

    402       309       —        —        561       22,243       71,811       21       15,050       110,397  

Changes in fulfilment cash flows relating to incurred claims

    304       111       —        —        864       (19,277     (57,657     987       —        (74,668

Recognition and reversal of loss-recovery component

    96       (73     —        —        (1,420     3,493       259       —        —        2,355  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance income for reinsurance contracts not applying the premium allocation approach

    802       347       —        —        5       6,375       —        —        —        7,529  

Reinsurance income for reinsurance contracts applying the premium allocation approach

    —        —        —        —        —        84       14,413       1,008       15,050       30,555  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reinsurance income

  W 802     W 347     W —      W —      W 5     W 6,459     W 14,413     W 1,008     W 15,050     W 38,084  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

117


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

29.2 Details of insurance service results for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2024  
    Life insurance     Non-life insurance        
    Death     Health     Pension     Variables     Compound     Long-term     General     Automobile     Overseas     Total  

Reinsurance expense:

                   

Reinsurance contracts not applying the premium allocation approach:

                   

Expected recovery of incurred claims and expenses

  W (295   W (469   W —      W —      W (297   W (45,382   W —      W —      W —      W (46,443

Changes in risk adjustment due to release of risk

    (44     (23     —        —        (10     (2,323     —        —        —        (2,400

Changes in contractual service margin recognized in profit or loss for the services received

    (481     35       —        —        181       299       —        —        —        34  

Experience adjustments on reinsurance premiums for current and past service

    —        —        —        —        —        3,078       —        —        —        3,078  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other reinsurance expenses

    5       5       —        —        126       —        —        —        —        136  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  W (815   W (452   W —      W —      W —      W (44,328   W —      W —      W —      W (45,595
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance expenses for reinsurance contracts applying the premium allocation approach

    —        —        —        —        —        (602     (145,460     (1,441     (21,088     (168,591
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reinsurance expense

    (815     (452     —        —        —        (44,930     (145,460     (1,441     (21,088     (214,186
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance service result

  W 87,491     W 10,379     W 11,009     W 34,487     W 5     W 355,055     W 28,647     W 17,585     W (1,687   W 542,971  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

118


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

29.3 Details of insurance finance income and expenses for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Life insurance     Non-life insurance     Total  
     Retirement     Variables     Others     Long-term     General and
Automobile
    Overseas     Others  

Investment income (expenses)

                

Investment income (expenses) recognized in profit or loss:

                

Net Interest Income (Expense)

   W 3,163     W 21,700     W 140,140     W 152,024     W 36,902     W 2,210     W (10,457   W 345,682  

Dividend income

     —        13,336       4,237       3,863       5,610       —        5,099       32,145  

Gain (loss) on valuation and disposal of securities

     (373     108,150       1,572       67,716       17,319       (70     8,708       203,022  

Gain (loss) on valuation and disposal of loans and other receivables

     —        —        —        (342     (74     —        (740     (1,156

Gain (loss) related to derivatives

     (354     (920     (9,497     (20,388     (8,762     —        —        (39,921

Gain (loss) related to investments in subsidiaries

     —        —        (151     (313     —        —        —        (464

Foreign exchange gain (loss)

     (9     (1,764     870       12,204       165       129       —        11,595  

Other investment income (loss)

     (4,188     6,480       17,481       (24,017     83,720       (161     (2,666     76,649  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (1,761     146,982       154,652       190,747       134,880       2,108       (56     627,552  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

119


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

29.3 Details of insurance finance income and expenses for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2025  
    Life insurance     Non-life insurance        
    Retirement     Variables     Others     Long-term     General and
Automobile
    Overseas     Others     Total  

Insurance finance income (expenses)

               

Insurance finance income (expenses) recognized in profit or loss:

               

Net Interest Income (Expense)

  W —      W (361   W (187,932   W (180,611   W (10,212   W —      W —      W (379,116

Effect of changes in discount rates and financial assumptions

    —        —        509       —        —        —        —        509  

Effect of exchange rate fluctuations

    —        623       710       —        573       —        —        1,906  

Changes in the fair value of the underlying assets of insurance contract with direct participation features

    —        (147,386     —        —        —        —        —        (147,386

Other insurance finance income (expenses)

    —        —        —        (471     (873     36       —        (1,308
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    —        (147,124     (186,713     (181,082     (10,512     36       —        (525,395
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Insurance finance income (expenses) recognized in other comprehensive income

    —        (40     (1,060,092     (1,495,696     (5,512     —        —        (2,561,340
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance finance income (expenses)

  W —      W (147,164   W (1,246,805   W (1,676,778   W (16,024   W 36     W —      W (3,086,735
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

120


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

29.3 Details of insurance finance income and expenses for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2025  
    Life insurance     Non-life insurance        
    Retirement     Variables     Others     Long-term     General and
Automobile
    Overseas     Others     Total  

Reinsurance finance income (expenses)

               

Reinsurance finance income (expenses) recognized in profit or loss:

               

Net Interest Income (Expense)

  W —      W —      W (254   W 4,899     W 2,419     W —      W —      W 7,064  

Effect of changes in discount rates and financial assumptions

    —        —        —        —        —        —        —        —   

Effect of exchange rate fluctuations

    —        —        1       —        (289     —        —        (288

Other reinsurance finance income (expenses)

    —        —        —        3,689       3,289       19       —        6,997  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    —        —        (253     8,588       5,419       19       —        13,773  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance finance income (expenses) recognized in other comprehensive income

    —        —        2,490       12,089       3,256       —        —        17,835  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reinsurance finance income (expenses)

  W —      W —      W 2,237     W 20,677     W 8,675     W 19     W —      W 31,608  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  W 1,255     W (182   W (429,325   W (863,566   W 146,440     W 2,577     W 18,116     W (1,124,685
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

121


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

29.3 Details of insurance finance income and expenses for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2024  
    Life insurance     Non-life insurance        
    Retirement     Variables     Others     Long-term     General and
Automobile
    Overseas     Others     Total  

Investment income (expenses)

               

Investment income (expenses) recognized in profit or loss:

               

Net Interest Income (Expense)

  W 3,141     W 21,368     W 128,615     W 140,028     W 32,493     W 1,349     W (7,740   W 319,254  

Dividend income

    —        13,069       2,127       2,746       3,475       —        641       22,058  

Gain (loss) on valuation and disposal of securities

    2,013       58,865       11,845       (620     (673     (60     2,612       73,982  

Gain (loss) on valuation and disposal of loans and other receivables

    —        —        —        (971     (6,370     —        (300     (7,641

Gain (loss) related to derivatives

    (1,673     (14,143     (53,988     (78,983     (72,912     —        —        (221,699

Gain (loss) related to investments in subsidiaries

    —        —        (65     (132     —        —        —        (197

Foreign exchange gain (loss)

    1,394       38,270       63,328       75,777       63,832       76       —        242,677  

Other investment income (loss)

    (6,562     2,218       23,617       (13,789     67,684       (324     4,647       77,491  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    (1,687     119,647       175,479       124,056       87,529       1,041       (140     505,925  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

122


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

29.3 Details of insurance finance income and expenses for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2024  
    Life insurance     Non-life insurance        
    Retirement     Variables     Others     Long-term     General and
Automobile
    Overseas     Others     Total  

Insurance finance income (expenses)

               

Insurance finance income (expenses) recognized in profit or loss:

               

Net Interest Income (Expense)

  W —      W (471   W (182,975   W (188,890   W (1,452   W —      W —      W (373,788

Effect of changes in discount rates and financial assumptions

    —        —        (3,103     —        —        —        —        (3,103

Effect of exchange rate fluctuations

    —        (4,070     (10,498     —        (20,059     —        —        (34,627

Changes in the fair value of the underlying assets of insurance contract with direct participation features

    —        (114,094     —        —        —        —        —        (114,094

Other insurance finance income (expenses)

    —        —        —        (528     (710     (112     —        (1,350
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    —        (118,635     (196,576     (189,418     (22,221     (112     —        (526,962
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Insurance finance income (expenses) recognized in other comprehensive income

    —        (5     (84,060     (113,559     (4,482     —        —        (202,106
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total insurance finance income (expenses)

  W —      W (118,640   W (280,636   W (302,977   W (26,703   W (112   W —      W (729,068
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

123


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

29.3 Details of insurance finance income and expenses for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)   2024  
    Life insurance     Non-life insurance        
    Retirement     Variables     Others     Long-term     General and
Automobile
    Overseas     Others     Total  

Reinsurance finance income (expenses)

               

Reinsurance finance income (expenses) recognized in profit or loss:

               

Net Interest Income (Expense)

  W —      W —      W (259   W 4,296     W 532     W —      W —      W 4,569  

Effect of changes in discount rates and financial assumptions

    —        —        —        —        —        —        —        —   

Effect of exchange rate fluctuations

    —        —        (35     —        17,455       —        —        17,420  

Other reinsurance finance income (expenses)

    —        —        —        720       (10,277     4       —        (9,553
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    —        —        (294     5,016       7,710       4       —        12,436  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance finance income (expenses) recognized in other comprehensive income

    —        —        (630     3,949       4,856       —        —        8,175  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total reinsurance finance income (expenses)

  W —      W —      W (924   W 8,965     W 12,566     W 4     W —      W 20,611  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  W (2,320   W 1,007     W (571,100   W (674,334   W 59,621     W 775     W 8,634     W (1,177,717
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

124


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

30. Statements of Cash Flows

30.1 Details of cash and cash equivalents as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

Cash

   W 2,091,348      W 1,954,624  

Checks issued by other banks

     227,477        124,366  

Due from the Bank of Korea

     16,765,683        14,372,352  

Due from other financial institutions

     11,573,105        13,417,769  
  

 

 

    

 

 

 
     30,657,613        29,869,111  
  

 

 

    

 

 

 

Due from financial institutions measured at fair value through profit or loss

     66,712        59,838  
  

 

 

    

 

 

 
     30,724,325        29,928,949  
  

 

 

    

 

 

 

Deduction:

     

Restricted due from financial institutions *

     (3,323,796      (4,338,818

Due from financial institutions with original maturities over three months

     (836,345      (981,264
  

 

 

    

 

 

 
     (4,160,141      (5,320,082
  

 

 

    

 

 

 
   W 26,564,184      W 24,608,867  
  

 

 

    

 

 

 

 

*

Items meeting the definition of cash are excluded.

30.2 Cash inflows and outflows from income tax, interest, and dividends for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    Activities    2025      2024  

Income tax paid

   Operating    W 271,455      W 209,894  

Interest received

   Operating      7,262,049        7,142,710  

Interest paid

   Operating      3,532,984        3,776,007  

Dividends received

   Operating      146,822        94,401  

Dividends paid

   Financing      49,634        48,070  

 

125


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

31. Contingent Liabilities and Commitments

31.1 Details of acceptances and guarantees as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

Confirmed acceptances and guarantees

     

Confirmed acceptances and guarantees in Korean won:

     

Acceptances and guarantees for KB purchasing loan

   W 117,548      W 152,129  

Others

     931,839        900,237  
  

 

 

    

 

 

 
     1,049,387        1,052,366  
  

 

 

    

 

 

 

Confirmed acceptances and guarantees in foreign currencies:

     

Acceptances of letter of credit

     408,087        331,423  

Letter of guarantees

     39,557        45,274  

Bid bond

     8,740        12,782  

Performance bond

     1,907,857        1,927,572  

Refund guarantees

     4,207,474        4,644,429  

Others

     4,334,984        4,594,667  
  

 

 

    

 

 

 
     10,906,699        11,556,147  
  

 

 

    

 

 

 

Financial guarantee contracts:

     

Acceptances and guarantees for mortgage

     20,790        20,790  

Overseas debt guarantees

     411,215        588,019  

International financing guarantees in foreign currencies

     834,657        842,838  

Others

     325,672        —    
  

 

 

    

 

 

 
     1,592,334        1,451,647  
  

 

 

    

 

 

 
     13,548,420        14,060,160  
  

 

 

    

 

 

 

Unconfirmed acceptances and guarantees

     

Guarantees of letter of credit

     3,011,240        2,268,081  

Refund guarantees

     1,435,627        1,373,649  
  

 

 

    

 

 

 
     4,446,867        3,641,730  
  

 

 

    

 

 

 
   W 17,995,287      W 17,701,890  
  

 

 

    

 

 

 

 

126


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

31.2 Details of commitments as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

Commitments

     

Corporate loan commitments

   W 57,833,136      W 57,510,280  

Retail loan commitments

     59,601,058        59,100,288  

Credit line of credit cards

     88,812,077        87,204,864  

Purchase of other securities

     8,784,359        8,880,563  
  

 

 

    

 

 

 
     215,030,630        212,695,995  
  

 

 

    

 

 

 

Financial guarantee contracts

     

Credit line

     4,596,558        4,747,946  

Purchase of securities

     494,400        475,147  
  

 

 

    

 

 

 
     5,090,958        5,223,093  
  

 

 

    

 

 

 
   W 220,121,588      W 217,919,088  
  

 

 

    

 

 

 

31.3 Other Matters

a) As of March 31, 2025, the Group has 97 pending lawsuits as a plaintiff (excluding simple lawsuits related to the collection or management of loans) with an aggregate claims amount of W 1,633,140 million, and 356 pending lawsuits as a defendant (excluding simple lawsuits related to the collection or management of loans) with an aggregate claims amount of W 1,367,162 million, arising from its business activities. Additional losses resulting from the outcomes of these lawsuits are not predictable. Details of major pending lawsuits in which the Group is a defendant are as follows (Unit: Cases, W million):

(In number of cases, in millions of Korean won)

Company

  

Lawsuits

   No. of
cases
     Amount     

Description of the lawsuits

  

Status of the lawsuits

Kookmin Bank

  

Request for a return of redemption amount

     1      W 61,608     

Kookmin Bank invested the assets entrusted by OO Invest Trust Management in the Fairfield Sentry Limited and Fairfield Sentry Limited reinvested the assets in Bernard L. Madoff Investment Securities LLC managed by Bernard Madoff. (Bernard L. Madoff Investment Securities LLC is in the liquidation process due to Ponzi scheme fraud-related losses.)

 

Bankruptcy trustee of Bernard L. Madoff Investment Securities LLC filed a lawsuit against Kookmin Bank seeking to return the amount of redemptions received by Kookmin Bank through Fairfield Sentry Limited.

  

Application for dismissal by the defendant has been denied, and further proceedings are scheduled. [Related litigation is pending at the New York Southern District Federal Bankruptcy Court (10-3777)]

 

The financial impact on Kookmin Bank is not significant because the likelihood of winning the lawsuit is high

 

127


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

31.3 Other Matters (cont’d)

 

Company

 

Lawsuits

   No. of
cases
     Amount     

Description of the lawsuits

  

Status of the lawsuits

Kookmin Bank

  Expropriation of long-term leasehold rights      1        336,625     

Kookmin Bank invested assets entrusted by OO Asset Management Co., Ltd. in loans that are directly or indirectly collateralized by long-term leasehold rights of the building and land (hereinafter referred to as “the real estate in this case”) of Union Station in Washington, D.C., the United States.

 

The Plaintiff, who is the operator of the railway facility, filed this lawsuit against those concerned with the real estate in this case, including Kookmin Bank, to expropriate the real estate in this case and determine indemnity.

 

Stakeholders in the real estate in this case: As the trustee of the relevant fund, the Bank invested the fund assets in USI and USSM (loans) and acquired senior liens over the real estate in this case, as well as the pledge on 100% of USI’s shares held by USSM. USI is the holder of the real estate in the case, and USSM was the 100% shareholder of USI at the time the lawsuit was filed.

  

On February 5,2025, the Plaintiff, Kookmin Bank, and USI entered into a settlement agreement, excluding USSM from the defendant, in which the fund agreed to receive a settlement amount of USD 505,000,000 and resolve the dispute.

 

On February 6, 2025, the Plaintiff, Kookmin Bank, and USI jointly submitted a motion to exclude USSM from the defendant and a petition for judgment in accordance with the terms of the settlement to the court.

 

On March 5,2025, the court ruled to exclude USSM from the defendant.

 

On March 6, 2025, USSM filed a preliminary appeal.

 

On March 7, 2025, the court issued a stipulated judgment in accordance with the settlement agreement.

 

This lawsuit is related to a fund managed by Kookmin Bank, so the financial impact on Kookmin Bank’s proprietary assets is not significant. However, in the case of a loss in an appeal after the fund assets are distributed, the settlement amount or any loss from a separate lawsuit may be subject to recovery.

 

128


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

31.3 Other Matters (cont’d)

 

Company

  

Lawsuits

   No. of
cases
     Amount     

Description of the lawsuits

  

Status of the lawsuits

Kookmin Bank    Return of unjust enrichment      1        160,207     

As Russia’s OOO Bank, which was trading with Kookmin Bank through a foreign exchange account, was listed on the SDN (Specifically Designated Nationals) list of the Office of Foreign Assets Control (OFAC) under the U.S. Treasury Department, Kookmin Bank has frozen the foreign currency account in the name of the OOO Bank.

 

Accordingly, Russia’s OOO Bank filed a lawsuit seeking the return of the account balance to the Moscow City Commercial Court in Russia.

  

Responding to local court trial schedule.

 

Due to compliance with U.S. OFAC regulations, it is difficult to easily predict the likelihood of winning the lawsuit being processed in the Russian courts. However, the lawsuit amount can be covered by the balance in the plaintiff’s account, and a financial impact equivalent to the delayed interest is anticipated for the bank.

   Claim for damages      1        101,839     

PT Bank KB Bukopin Tbk requested an auction of TMJ’s shares in order to collect the loan to TMJ (a distressed company); NKLI won the auction and then received a loan from the bank for the purpose of purchasing TMJ shares. NKLI’s intention was to take control over TMJ and launch mining business; however, NKLI was unable to take control and launch the business due to legal disputes with the bankruptcy trustee of TMJ and court-appointed mine management company, and also lost a lawsuit against the mine management company.

 

As a result, NKLI filed a legal suit to PT Bank KB Bukopin Tbk stating that the bank’s recommendation to purchase TMJ’s shares was inappropriate since the bank did not intentionally share the legal issues and associated risks thereof.

   The third trial is in progress and will work with the legal representative to actively respond.

 

129


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

31.3 Other Matters (cont’d)

 

Company

  

Lawsuits

   No. of
cases
     Amount     

Description of the lawsuits

  

Status of the lawsuits

KB Securities Co., Ltd.    Request for the return of unjust enrichment and transaction amount (Australian fund)      3        59,927      As an investment broker for a private fund that lends money to a corporation (borrower) investing in Australian disability apartment rental business, KB Securities Co., Ltd. brokered investments of W 326,500 million in trust products and funds to individual and institutional investors. However, due to the local Australian borrower’s breach of contract, the fund management was suspended, and related to this, a lawsuit was filed against KB Securities Co., Ltd. for the return of unjust enrichment and transaction amount.   

No.1 case: The third trial is in progress (The first trial: On February 7, 2023, a ruling was made to pay the principal investment of W 29,800 million and the delayed interest on it. The second trial: On January 29, 2024, the conclusion was different; a ruling was made to pay the principal investment of W 12,000 million and the delayed interest on it.)

 

No. 2 case: The second trial is in progress (The first trial: On February 14, 2024, a ruling was made to pay the principal investment of W 12,200 million and the delayed interest on it.)

 

No. 3 case: The third trial is in progress (The first trial: On October 26, 2023, a ruling was made to pay the remaining principal and interest of W 8,460 million and the delayed interest on the principal of W 8,290 million. The second trial: On January 16, 2025, a ruling was made to return W 4,400 million, which is a portion of the W 8,070 million paid in the first trial.

Meanwhile, the Group has recognized a provision for litigation amounting to W 139,333 million in the financial statements in relation to the pending lawsuit in which it is a defendant as of March 31, 2025 (Note 17.5).

 

130


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

31.3 Other Matters (cont’d)

 

b) As of March 31, 2025, there are a total of 12 pending lawsuits related to the wage peak system, amounting to W42,857 million. This includes 8 cases for Kookmin Bank with a total claim amount of W39,144 million, 1 case for KB Securities Co., Ltd. with a claim amount of W2,646 million, 1 case for KB Life Insurance Co., Ltd. with a claim amount of W61 million, 1 case for KB Capital Co., Ltd. with a claim amount of W388 million, and 1 case for KB Data System Co., Ltd. with a claim amount of W618 million. The amount and timing of potential outflows of resources are currently unpredictable.

c) KB Real Estate Trust Co., Ltd. is carrying out the completion guarantee management-type land trust project (22 cases, including Gonghang-dong Airport City), that bears responsibility for the completion guarantee when the construction company fails to fulfill responsibility for the completion guarantee and bears responsibility for compensating for damages to lending financial institutions as of March 31, 2025. The total credit line of PF loan related to the completion guarantee management-type land trust project is W1,648,600 million, and the used credit line is W1,219,900 million as of March 31, 2025. As of March 31, 2025, KB Real Estate Trust Co., Ltd. is a defendant in six lawsuits (with a total claim amount of W90,492 million) due to the failure to fulfill the responsibility for construction completion. The amount of compensation for damages charged to KB Real Estate Trust Co., Ltd. is measured after determining whether the damage occurred due to the company’s failure to fulfill the completion guarantee. Since the amount of loss cannot be measured reliably, this impact is not reflected in the Financial statements as of and for the period ended.

d) During 2024, the Financial Supervisory Service conducted a regular inspection of the operations of the holding company and its subsidiaries, Kookmin Bank and KB Life Insurance Co., Ltd. The results of the inspection and any required actions will be notified in the future.

e) Kookmin Bank and KB Securities Co., Ltd. is currently under investigation by the Fair Trade Commission regarding the possibility of unfair joint actions by financial institutions. It is impossible to predict the outcome of the investigation.

 

131


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

31.3 Other Matters (cont’d)

 

f) As of the end of the current quarter, the tax audits of the subsidiaries, KB Life Insurance Co., Ltd., KB Asset Management Co., Ltd., and KB Data Systems Co., Ltd., have been completed. The notified tax amount for KB Life Insurance Co., Ltd. has been fully paid, while the notified tax amounts for KB Asset Management Co., Ltd. and KB Data Systems Co., Ltd. are scheduled to be paid in the second quarter of 2025.

g) As of March 31, 2025, KB PRASAC BANK PLC. is undergoing a tax audit by the tax authorities. Currently, the impact on KB PRASAC BANK PLC. cannot be predicted.

h) On April 7, 2023, Kookmin Bank entered into a new share subscription agreement with STIC Eugene Star Holdings Inc.(hereinafter referred to as STIC”), under which STIC will acquire 31,900,000,000 shares at a price of IDR 3.19 trillion, of which Kookmin Bank’s subsidiary, PT Bank KB Bukopin Tbk, will issue. As a result of the agreement, Kookmin Bank will hold a call option to purchase the shares held by the STIC, starting from 2 years and 6 months after the date of acquisition, for a period of 6 months. If Kookmin Bank does not exercise the call option during the designated period, STIC will have the right to sell the acquired shares back to Kookmin Bank, also known as holding a put option right, within 1 year after the expiration of the call option period.

i) As of March 31, 2025, KB Real Estate Trust Co., Ltd. may lend W 3,353,200 million to the trust accounts, which is part of the total project cost related to borrowing-type land trust contracts (including maintenance projects). Whether or not KB Real Estate Trust Co., Ltd. will lend to a trust account is not an unconditional payment obligation, and the lending is conducted with consideration of all matters such as the cash flow plan of its own account and trust business.

 

132


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

32. Subsidiaries

32.1 Details of major consolidated subsidiaries as of March 31, 2025, are as follows:

 

Investor

  

Investee

   Ownership
(%)
  

Location

  

Date of
financial
statements

  

Industry

KB Financial Group Inc.

   Kookmin Bank    100.00    Korea    Mar. 31   

Banking and foreign exchange transaction

  

KB Kookmin Card Co., Ltd.

   100.00    Korea    Mar. 31   

Credit card and installment financing

  

KB Asset Management Co., Ltd.

   100.00    Korea    Mar. 31   

Collective investment and advisory

  

KB Capital Co., Ltd.

   100.00    Korea    Mar. 31   

Financial Leasing

  

KB Savings Bank Co., Ltd.

   100.00    Korea    Mar. 31   

Savings banking

  

KB Real Estate Trust Co., Ltd.

   100.00    Korea    Mar. 31   

Real estate trust management

  

KB Investment Co., Ltd.

   100.00    Korea    Mar. 31   

Capital investment

  

KB Data System Co., Ltd.

   100.00    Korea    Mar. 31   

Software advisory, development, and supply

  

KB Securities Co., Ltd.

   100.00    Korea    Mar. 31   

Financial investment

  

KB Insurance Co., Ltd.

   100.00    Korea    Dec. 31   

Non-life insurance

  

KB Life Insurance Co., Ltd. 1

   100.00    Korea    Dec. 31   

Life insurance

Kookmin Bank

  

KB PRASAC Bank Plc.

   100.00    Cambodia    Mar. 31   

Banking and foreign exchange transaction

  

Kookmin Bank (China) Ltd.

   100.00    China    Mar. 31   

Banking and foreign exchange transaction

  

KB Microfinance Myanmar Co., Ltd.

   100.00    Myanmar    Mar. 31   

Microfinance services

  

PT Bank Syariah Bukopin

   95.92    Indonesia    Mar. 31   

Banking

  

PT Bukopin Finance

   99.24    Indonesia    Mar. 31   

Installment financing

  

KB Bank Myanmar Co., Ltd.

   100.00    Myanmar    Mar. 31   

Banking and foreign exchange transaction

  

KB FUND PARTNERS Co., Ltd.

   100.00    Korea    Mar. 31   

Other unclassified financial services

 

133


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

32.1 Details of major consolidated subsidiaries as of March 31, 2025, are as follows: (cont’d)

 

Investor

  

Investee

   Ownership
(%)
  

Location

  

Date of
financial
statements

  

Industry

Kookmin Bank,

KB Kookmin Card Co., Ltd.,

KB Securities Co., Ltd.,

KB Insurance Co., Ltd.,

KB Capital Co., Ltd.

   PT Bank KB Bukopin, Tbk.    67.57 1    Indonesia    Mar. 31   

Banking and foreign exchange transaction

KB Securities Co., Ltd.

  

KBFG Securities America Inc.

   100.00    United States    Mar. 31   

Investment advisory and securities trading

  

KB Securities Hong Kong Ltd.

   100.00    China    Mar. 31   

Investment advisory and securities trading

  

KB Securities Vietnam Joint Stock Company

   99.81    Vietnam    Mar. 31   

Investment advisory and securities trading

  

KB FINA Joint Stock Company

   100.00    Vietnam    Mar. 31   

Investment advisory and securities trading

  

PT KB VALBURY SEKURITAS

   65.00    Indonesia    Mar. 31   

Investment advisory and securities trading

KB Insurance Co., Ltd.

  

Leading Insurance Services, Inc.

   100.00    United States    Mar. 31   

Management service

  

KBFG Insurance(China) Co., Ltd.

   100.00    China    Mar. 31   

Non-life insurance

  

PT. KB Insurance Indonesia

   70.00    Indonesia    Mar. 31   

Non-life insurance

  

KB Claims Survey & Adjusting

   100.00    Korea    Mar. 31   

Claim service

  

KB Sonbo CNS

   100.00    Korea    Mar. 31   

Management service

  

KB Healthcare Co., Ltd.

   100.00    Korea    Mar. 31   

Information and communication

KB Life Insurance Co., Ltd.

  

KB Life Partners Co., Ltd.

   100.00    Korea    Mar. 31   

Insurance agent

  

KB Golden Life Care Co., Ltd.

   100.00    Korea    Mar. 31   

Service

KB Kookmin Card Co., Ltd.

  

KB Credit Information Co., Ltd.

   100.00    Korea    Mar. 31   

Collection of receivables or credit investigation

  

KB Daehan Specialized Bank Plc. 3

   97.50    Cambodia    Mar. 31   

Auto Installment finance

  

PT. KB Finansia Multi Finance

   80.00    Indonesia    Mar. 31   

Auto Installment finance

  

KB J Capital Co., Ltd.

   77.40    Thailand    Mar. 31   

Service

KB Capital Co., Ltd.

  

PT Sunindo Kookmin Best Finance

   85.00    Indonesia    Mar. 31   

Auto Installment finance

  

KBFintech Inc. 4

   95.95    Korea    Mar. 31   

E-commerce

 

134


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

32.1 Details of major consolidated subsidiaries as of March 31, 2025, are as follows: (cont’d)

 

Investor

  

Investee

   Ownership
(%)
  

Location

  

Date of
financial
statements

  

Industry

KB Kookmin Card Co., Ltd.,

KB Capital Co., Ltd.

  

KB KOLAO Leasing Co., Ltd.

   80.00    Laos    Mar. 31   

Auto Installment finance

Kookmin Bank,

KB Data System Co., Ltd.

  

PT KB Data Systems Indonesia

   100.00    Indonesia    Mar. 31    Service

KB Asset Management Co., Ltd.

  

KBAM Shanghai Advisory Services Co., Ltd.

   100.00    China    Mar. 31   

General advisory

  

PT KB Valbury Capital Management 2

   70.00    Indonesia    Mar. 31   

Collective investment

  

KB Asset Management Singapore PTE. LTD.

   100.00    Singapore    Mar. 31   

Collective investment

 

1 

Among the ownership in PT Bank KB Bukopin, Tbk., 0.05% (100,000,000 shares) is no-voting shares with no-dividends.

2 

In January 2024, PT Valbury Capital Management was changed from a subsidiary of KB Securities Co., Ltd. to a subsidiary of KB Asset Management Co., Ltd., and its name was changed to PT KB Valbury Asset Management during the second quarter.

3 

KB DAEHAN SPECIALIZED BANK PLC. (merging entity) merged with i-Finance Leasing PLC.(merged entity) on December 19, 2024.

4 

On October 14, 2024, Teamwink Co., Ltd. changed its name to KB Fintech Co., Ltd.

 

135


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

32.2 Details of consolidated structured entities as of March 31, 2025, are as follows:

 

    

Consolidated structured entities

  

Reasons for consolidation

Trusts    Kookmin Bank (development trust) and 10 others    The Group controls the trust because it has power to determine management performance of the trust and is significantly exposed to variable returns that absorb losses through the guarantees of payment of principal, or payment of principal and fixed rate of return.
Asset-backed securitization    Taejon Samho The First Co., Ltd. and 77 others    The Group controls these investees because it has power over relevant activities in the event of default, is significantly exposed to variable returns by providing lines of credit or ABCP purchase commitments or acquiring subordinated debt and has ability to affect those returns through its power.
Investment funds and others    KB Global Platform Fund No.2 and 213 others    Funds are consolidated if the Group, as a collective investor or operating manager (member), etc., can manage fund assets on behalf of other investors or dismiss the collective investor and operating manager, and is substantially exposed to significant variable returns or has such rights.

If the Group holds more than half of the ownership interests but does not have the power over relevant activities of structured entities in accordance with agreements with trust and other related parties, those structured entities are excluded from the consolidation.

 

136


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

32.3 Condensed financial information of major subsidiaries as of March 31, 2025 and December 31, 2024 and for the three-month periods ended March 31, 2025 and 2024, are as follows:

(In millions of Korean won)

     March 31, 2025      2025  
     Assets      Liabilities      Equity      Operating
revenue
     Profit (loss)
attributable to
shareholders
of the Parent
Company
     Total comprehensive
income (loss)
attributable to
shareholders of the
Parent Company
 

Kookmin Bank 1

   W 569,749,869      W 532,331,007      W 37,418,862      W 10,811,411      W 1,026,432      W 1,040,854  

KB Securities Co., Ltd. 1,2

     67,015,247        60,247,281        6,767,966        2,986,117        179,897        173,245  

KB Insurance Co., Ltd. 1,2

     42,032,259        36,848,573        5,183,686        3,475,820        313,460        (310,273

KB Kookmin Card Co., Ltd.1

     29,806,522        24,424,708        5,381,814        1,128,090        84,505        80,257  

KB Life Insurance Co., Ltd.1

     35,360,610        32,657,536        2,703,074        691,685        60,730        (229,380

KB Asset Management Co., Ltd. 1

     381,983        91,403        290,580        56,231        15,691        15,950  

KB Capital Co., Ltd. 1,2

     17,820,490        15,295,503        2,524,987        683,465        69,448        69,990  

KB Real Estate Trust Co., Ltd.

     1,064,176        573,342        490,834        32,088        8,601        8,581  

KB Savings Bank Co., Ltd.

     2,409,155        2,220,767        188,388        50,928        6,195        6,172  

KB Investment Co., Ltd. 1

     1,489,273        1,199,340        289,933        24,844        5,978        5,993  

KB Data System Co., Ltd. 1

     63,993        39,322        24,671        68,099        2,687        2,624  

 

137


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

32.3 Condensed financial information of major subsidiaries as of March 31, 2025 and December 31, 2024 and for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)

     December 31, 2024      2024  
     Assets      Liabilities      Equity      Operating
revenue
     Profit (loss)
attributable to
shareholders
of the Parent
Company
    Total comprehensive
income (loss)
attributable to
shareholders of the
Parent Company
 

Kookmin Bank 1

   W 562,887,180      W 524,859,860      W 38,027,320      W 14,403,010      W 389,535     W 470,533  

KB Securities Co., Ltd. 1,2

     63,384,389        56,498,405        6,885,984        3,384,564        197,969       212,006  

KB Insurance Co., Ltd. 1,2

     40,776,375        34,982,351        5,794,024        3,126,998        292,157       (162,236

KB Kookmin Card Co., Ltd.1

     30,541,628        25,236,827        5,304,801        1,097,248        139,136       156,576  

KB Life Insurance Co., Ltd.1,2

     34,047,554        30,984,400        3,063,154        757,340        76,986       (346,587

KB Asset Management Co., Ltd. 1

     414,942        120,224        294,718        58,739        18,567       18,674  

KB Capital Co., Ltd. 1,2

     18,115,495        15,654,177        2,461,318        631,742        61,553       61,653  

KB Real Estate Trust Co., Ltd. 1

     1,113,466        627,898        485,568        32,027        (46,936     (46,944

KB Savings Bank Co., Ltd.

     2,575,739        2,393,523        182,216        68,183        11,271       11,243  

KB Investment Co., Ltd. 1

     1,529,823        1,245,883        283,940        17,973        (2,001     (1,978

KB Data System Co., Ltd. 1

     62,270        40,219        22,051        59,883        426       500  

 

1

Financial information is based on its consolidated financial statements.

2

Includes fair value adjustments arising from the acquisition.

3 

The Parent Company sold 100% shares of KB Credit Information Co., Ltd. to KB Kookmin Card Co., Ltd. on June 30, 2023.

 

138


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

32.4 The Characteristics of Risks Associated with Consolidated Structured Entities

 

The terms of contractual arrangements to provide financial support to consolidated structured entities are as follows:

32.4.1 The Group has provided payment guarantees of W 4,548,401 million to KBD TOWER 1ST LLC and other consolidated structured entities.

32.4.2 The Group has provided capital commitment to 72 consolidated structured entities including KB Sinansan Line Private Special Asset Fund (SOC). The unexecuted amount of the capital commitment is W 2,133,086 million. Based on the capital commitment, the Group is subject to increase its investment upon the request of the asset management company or the additional agreement among investors.

32.4.3 The Group has provided the guarantees of payment of principal, or principal and fixed rate of return in case the operating results of the trusts are less than the guaranteed principal, or principal and fixed rate of return.

32.5 Changes in Subsidiaries

32.5.1 Subsidiaries newly included in consolidation for the three-month period ended March 31, 2025, are as follows:

 

Company

  

Reasons of obtaining control

KB Great On 1st. LLC and 10 others.    Has power over relevant activities in the event of default and is exposed to significant variable returns by providing lines of credit or ABCP purchase commitments or acquiring subordinated debt
KB HL Infra Private Special Asset Fund 1(FoFs) and 5 others.    Holds the power to determine the operation of the funds and is exposed to variable returns by holding significant amount of ownership interests

32.5.2 Subsidiaries excluded from consolidation for the three-month period ended March 31, 2025, are as follows:

 

Company

  

Reasons of losing control

Able Eunhwasam 2nd Co., Ltd. and 6 others.    Termination of the commitments
KB High-Tech Company Investment Fund and 3 others.    Liquidation
Black Sapphire Holdings Co., Ltd.    Disposal

KB RISE Global AI Value Chain ETF MoaDream Securities Fund (FoFs) and 4 others.

   Decrease in ownership interests to less than majority

 

139


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33. Related Party Transactions

According to Korean IFRS No.1024, the Group includes investments in associates, key management personnel (including family members), and post-employment benefit plans of the Group and its related party companies in the scope of related parties. The Group discloses balances (receivables and payables) and other amounts arising from transactions with related parties in the notes to the consolidated financial statements.

33.1 Details of significant profit or loss arising from transactions with related parties for the three-month periods ended March 31, 2025 and 2024, are as follows:

(In millions of Korean won)

     2025      2024  

Associates and joint ventures

        

Balhae Infrastructure Company

   Fee and commission income    W 1,468      W 1,297  

Korea Credit Bureau Co., Ltd.

   Interest expense      1        —   
  

Fee and commission income

     172        187  
  

Fee and commission expense

     3,054        2,326  
  

Insurance income

     1        1  
  

Provision for credit losses

     —         1  
  

Other operating expenses

     2        3  

Incheon Bridge Co., Ltd.

   Interest income      2,513        2,517  
  

Interest expense

     198        205  
  

Fee and commission income

     10        8  
  

Fee and commission expense

     3        2  
  

Insurance income

     55        54  
  

Gains on financial instruments at fair value through profit or loss

     244        —   
  

Losses on financial instruments at fair value through profit or loss

     —         114  
  

Reversal of credit losses

     1        2  
  

Provision for credit losses

     1        —   

Aju Good Technology Venture Fund

   Interest expense      —         2  

Star-Lord General Investors Private Real Estate Investment Company No.10

   Insurance income      26        34  
  

Interest income

     1,462        1,477  
  

Interest expense

     33        78  
  

Provision for credit losses

     —         3  
  

General and administrative expenses

     2,136        2,050  
  

Other Income

     362        —   

Food Factory Co., Ltd.

   Interest income      10        13  
  

Insurance income

     1        —   

 

140


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.1 Details of significant profit or loss arising from transactions with related parties for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)

     2025     2024  

Big Dipper Co., Ltd.

  

Fee and commission expense

   W 51     W 23  
  

Reversal of credit losses

     2       —   

KB-TS Technology Venture Private Equity Fund

  

Fee and commission income

     42       47  

KB-SJ Tourism Venture Fund

  

Fee and commission income

     33       31  

Banksalad Co., Ltd.

  

Fee and commission income

     9       9  
  

Fee and commission expense

     —        1  

RMGP Bio-Pharma Investment Fund, L.P.

  

Fee and commission income

     14       13  
  

Gains on financial instruments at fair value through profit or loss

     —        1  

KB-MDI Centauri Fund LP

  

Fee and commission income

     102       110  

Hibiscus Fund LP

  

Fee and commission income

     73       170  

RMG-KB BioAccess Fund L.P.

  

Fee and commission income

     92       82  
  

Gains on financial instruments at fair value through profit or loss

     —        8  

S&E Bio Co., Ltd.

  

Interest income

     18       —   
  

Interest expense

     —        4  

Contents First Inc.

  

Interest income

     96       139  
  

Interest expense

     4       9  
  

Fee and commission income

     —        1  
  

Provision for credit losses

     —        10  
  

Reversal of credit losses

     —        2  

Pin Therapeutics Inc.

  

Interest expense

     71       —   
  

Provision for credit losses

     1       —   

Wyatt Corp.

  

Gains on financial instruments at fair value through profit or loss

     1,152       —   
  

Insurance income

     40       29  

KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund

  

Interest expense

     —        4  

Spark Biopharma Inc.

  

Interest expense

     29       79  
  

Provision for credit losses

     3       —   

Skydigital Inc.

  

Fee and commission income

     1       1  

KB No.21 Special Purpose Acquisition Company

  

Gains on financial instruments at fair value through profit or loss

     —        106  
  

Losses on financial instruments at fair value through profit or loss

     1,832       —   
  

Interest expense

     18       19  

KB No.22 Special Purpose Acquisition Company

  

Gains on financial instruments at fair value through profit or loss

     —        1,373  

KB No.25 Special Purpose Acquisition Company

  

Interest expense

     13       13  
  

Gains on financial instruments at fair value through profit or loss

     66       40  

KB No.26 Special Purpose Acquisition Company

  

Interest expense

     (29     15  
  

Gains on financial instruments at fair value through profit or loss

     966       419  

 

141


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.1 Details of significant profit or loss arising from transactions with related parties for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)

     2025      2024  

KB No.27 Special Purpose Acquisition Company

  

Interest expense

   W 37      W 41  
  

Gains on financial instruments at fair value through profit or loss

     151        208  

KB No.28 Special Purpose Acquisition Company

  

Interest expense

     9        7  
  

Gains on financial instruments at fair value through profit or loss

     54        —   

KB No.29 Special Purpose Acquisition Company

  

Gains on financial instruments at fair value through profit or loss

     72        —   
  

Interest expense

     14        —   

KB No.30 Special Purpose Acquisition Company

  

Interest expense

     10        —   
  

Gains on financial instruments at fair value through profit or loss

     51        —   

KB No.31 Special Purpose Acquisition Company

  

Gains on financial instruments at fair value through profit or loss

     151        —   
  

Interest expense

     12        —   

KB SPROTT Renewable Private Equity Fund No.1

  

Fee and commission income

     19        80  

KB-Stonebridge Secondary Private Equity Fund

  

Fee and commission income

     89        101  

TeamSparta Inc.

  

Fee and commission income

     3        6  
  

Interest expense

     51        38  

Newavel Co., Ltd.

  

Provision for credit losses

     13        —   

SuperNGine Co., Ltd.

  

Interest income

     11        10  

Desilo Inc.

  

Interest income

     4        4  

Turing Co., Ltd.

  

Interest expense

     —         11  
  

Interest income

     11        16  

Chabot Mobility Co., Ltd.

  

Interest expense

     2        —   
  

Fee and commission expense

     591        537  

Wemade Connect Co., Ltd.

  

Insurance income

     1        —   
  

Interest expense

     48        81  
  

Provision for credit losses

     1        —   

TMAP Mobility Co., Ltd.

  

Interest expense

     765        814  
  

Fee and commission income

     1        1  
  

Fee and commission expense

     326        135  
  

Insurance income

     915        128  

Nextrade Co., Ltd.

  

Fee and commission income

     1        —   
  

Interest expense

     186        726  

WJ Private Equity Fund No.1

  

Fee and commission income

     2        2  

Channel Corporation

  

Interest expense

     —         10  
  

Gains on financial instruments at fair value through profit or loss

     7,347        —   

CWhy Inc.

  

Insurance income

     —         1  

CellinCells Co., Ltd.

  

Provision for credit losses

     1        —   

KB Social Impact Investment Fund

  

Fee and commission income

     50        70  

KB-UTC Inno-Tech Venture Fund

  

Fee and commission income

     21        23  

KB-NAU Special Situation Corporate Restructuring Private Equity Fund

  

Fee and commission income

     200        173  

 

142


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.1 Details of significant profit or loss arising from transactions with related parties for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)

     2025     2024  

2020 KB Fintech Renaissance Fund

  

Fee and commission income

   W 29     W 37  

KB Material and Parts No.1 PEF

  

Fee and commission income

     —        88  

FineKB Private Equity Fund No.1

  

Fee and commission income

     141       134  
  

Gains on financial instruments at fair value through profit or loss

     32       32  

Paramark KB Fund No.1

  

Fee and commission income

     32       32  

KB-Badgers Future Mobility ESG Fund No.1

  

Fee and commission income

     321       323  
  

Gains on financial instruments at fair value through profit or loss

     1       1  

KB-KTB Technology Venture Fund

  

Fee and commission income

     113       89  

KB-Solidus Global Healthcare Fund

  

Fee and commission income

     —        17  
  

Gains on financial instruments at fair value through profit or loss

     —        700  

ASSEMBLE CORPORATION

  

Interest income

     32       27  
  

Insurance income

     1       1  
  

Provision for credit losses

     —        1  
  

Reversal of credit losses

     3       13  

KB-GeneN Medical Venture Fund No.1

  

Fee and commission income

     22       22  

KB-BridgePole Venture Investment Fund No.2

  

Fee and commission income

     26       26  

KB-Kyobo New Mobility Power Fund

  

Fee and commission income

     —        20  

KB Co-Investment Private Equity Fund No.1

  

Fee and commission income

     393       258  

KB-NP Green ESG New Technology Venture Capital Fund

  

Fee and commission income

     242       297  

KB-FT Green Growth 1st Technology Investment Association

  

Fee and commission income

     33       34  
  

Interest expense

     —        6  

KB-SUSUNG 1st Investment Fund

  

Fee and commission income

     47       48  

KB-SUSUNG 2nd Investment Fund

  

Fee and commission income

     37       —   

Bigwave Robotics Crop.

  

Interest expense

     (5     —   
  

Provision for credit losses

     9       —   

U-KB Credit No.1S Private Equity

  

Fee and commission income

     239       241  

KY Global Cell & Gene Private Equity Fund 2nd *

  

Interest expense

     —        (38

KB-SOLIDUS Healthcare Investment Fund

  

Fee and commission income

     213       200  

AKK Robotech Valueup New Technology Investment Fund

  

Fee and commission income

     19       9  

 

143


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.1 Details of significant profit or loss arising from transactions with related parties for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)

     2025      2024  

New Daegu Busan Expressway Co., Ltd.

  

Interest income

   W 241      W 857  
  

Reversal of credit losses

     1        3  
  

Interest expense

     730        958  
  

Insurance income

     98        —   

AIM FUTURE, Inc.

  

Interest income

     10        11  
  

Interest expense

     —         20  

ADP Holdings Co., Ltd.

  

Interest expense

     16        8  

ADPGREEN

  

Interest expense

     13        2  
  

Reversal of credit losses

     7        —   
  

Insurance income

     43        —   

KB-CJ Venture Fund 1st

  

Fee and commission income

     37        —   

DYNE MEDICAL GROUP Inc.

  

Interest income

     15        —   
  

Interest expense

     21        —   
  

Insurance income

     1        —   
  

Provision for credit losses

     1        —   
  

Reversal of credit losses

     1        —   

Logpresso Inc.

  

Interest expense

     1        —   

TriOar Inc.

  

Interest expense

     33        —   

KB-VEP Contact Fund

  

Fee and commission income

     15        —   

KB-Cyrus Tourism Venture Fund

  

Fee and commission income

     84        —   

FineKB Private Equity Fund No.2

  

Fee and commission income

     34        —   

KB Rejuvenation Fund

  

Fee and commission income

     37        —   

Allra Fintech Corp.

  

Provision for credit losses

     1        —   
  

Interest expense

     2        —   

Yeoulhyulgangho

  

Interest expense

     1        —   

E&I Holdings

  

Fee and commission income

     3,405        —   

KB-IMM New Star Real Estate Private Fund I

  

Fee and commission income

     137        —   

Xenohelix Co., Ltd.

  

Interest income

     6        —   
  

Provision for credit losses

     8        —   

Koru Pharma Co., Ltd.

  

Insurance income

     1        —   

Others

        416        435  

Retirement pension

  

Fee and commission income

     7        15  
  

Interest expense

     3,405        —   

 

*

Excluded from the Group’s related party as of March 31, 2025.

 

144


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

Associates and joint ventures

        

Balhae Infrastructure Company

  

Other assets

   W 1,468      W 1,431  

Korea Credit Bureau Co., Ltd.

  

Loans measured at amortized cost (gross amount)

     156        36  
  

Deposits

     2,628        40,570  
  

Insurance liabilities

     —         1  

Incheon Bridge Co., Ltd.

  

Financial assets at fair value through profit or loss

     35,655        35,411  
  

Loans measured at amortized cost (gross amount)

     67,392        70,012  
  

Allowances for credit losses

     31        31  
  

Other assets

     359        389  
  

Deposits

     37,742        43,867  
  

Provisions

     40        40  
  

Insurance liabilities

     34        89  
  

Other liabilities

     602        442  

Jungdo Co., Ltd.

  

Deposits

     4        4  

Aju Good Technology Venture Fund

  

Deposits

     39        1,809  

Star-Lord General Investors Private Real Estate Investment Company No.10

  

Loans measured at amortized cost (gross amount)

     149,976        149,898  
  

Allowances for credit losses

     6        5  
  

Property and equipment

     3,130        4,356  
  

Other assets

     8,710        8,860  
  

Insurance liabilities

     8        35  
  

Other liabilities

     3,314        5,107  

WJ Private Equity Fund No.1

  

Other assets

     2        2  
  

Deposits

     44        46  

RAND Bio Science Co., Ltd. *

  

Deposits

     —         4  
  

Loans measured at amortized cost (gross amount)

     1,660        1,764  
  

Allowances for credit losses

     1        1  
  

Other assets

     4        4  
  

Deposits

     572        907  
  

Insurance liabilities

     7        8  
  

Other liabilities

     —         1  

Big Dipper Co., Ltd.

  

Loans measured at amortized cost (gross amount)

     9        43  
  

Allowances for credit losses

     —         3  
  

Deposits

     30        123  
  

Provisions

     1        —   
  

Other liabilities

     8        8  

 

145


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

(In millions of Korean won)         March 31,
2025
     December 31,
2024
 

KB-KDBC Pre-IPO New Technology Business Investment Fund

  

Deposits

   W 23      W 39  

Iwon Alloy Co., Ltd.

  

Deposits

     —         2  

RMGP Bio-Pharma Investment Fund, L.P.

  

Financial assets at fair value through profit or loss

     6,342        7,205  
  

Other assets

     10        —   
  

Other liabilities

     —         3  

RMGP Bio-Pharma Investment, L.P.

  

Financial assets at fair value through profit or loss

     23        25  

Wyatt Corp. *

  

Financial assets at fair value through profit or loss

     —         3,000  
  

Deposits

     —         1  
  

Insurance liabilities

     —         78  

Skydigital Inc.

  

Deposits

     14        30  

Banksalad Co., Ltd.

  

Financial assets at fair value through profit or loss

     2,059        2,059  

Spark Biopharma Inc.

  

Financial assets at fair value through profit or loss

     4,634        4,634  
  

Loans measured at amortized cost (gross amount)

     26        15  
  

Deposits

     4,140        4,759  
  

Other liabilities

     14        22  
  

Allowances for credit losses

     12        7  
  

Provisions

     4        6  

UPRISE, Inc.

  

Financial assets at fair value through profit or loss

     1,817        1,817  

Stratio, Inc.

  

Financial assets at fair value through profit or loss

     1,000        1,000  

Honest Fund, Inc.

  

Financial assets at fair value through profit or loss

     —         442  

CellinCells Co., Ltd.

  

Financial assets at fair value through profit or loss

     2,000        2,000  
  

Loans measured at amortized cost (gross amount)

     5        1  
  

Allowances for credit losses

     1        —   
  

Deposits

     46        13  
  

Provisions

     —         1  

Channel Corporation

  

Financial assets at fair value through profit or loss

     14,255        20,141  
  

Deposits

     6        6  

KB No.21 Special Purpose Acquisition Company

  

Financial assets at fair value through profit or loss

     1,290        3,122  
  

Deposits

     2,207        2,247  
  

Other liabilities

     54        36  

 

146


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

KB No.25 Special Purpose Acquisition Company

  

Financial assets at fair value through profit or loss

   W 1,915      W 1,850  
  

Deposits

     1,540        1,545  
  

Other liabilities

     51        39  

KB No.26 Special Purpose Acquisition Company *

  

Financial assets at fair value through profit or loss

     3,116        2,150  
  

Deposits

     —         1,763  
  

Other liabilities

     —         31  

KB No.27 Special Purpose Acquisition Company

  

Financial assets at fair value through profit or loss

     6,028        5,877  
  

Deposits

     4,572        4,613  
  

Other liabilities

     92        55  

KB No.28 Special Purpose Acquisition Company

  

Financial assets at fair value through profit or loss

     2,167        2,113  
  

Deposits

     1,901        1,910  
  

Other liabilities

     54        45  

KB No.29 Special Purpose Acquisition Company

  

Financial assets at fair value through profit or loss

     3,087        3,015  
  

Deposits

     2,325        2,338  
  

Other liabilities

     57        43  

KB No.30 Special Purpose Acquisition Company

  

Financial assets at fair value through profit or loss

     2,886        2,835  
  

Deposits

     1,779        1,786  
  

Other liabilities

     30        20  

KB No.31 Special Purpose Acquisition Company

  

Financial assets at fair value through profit or loss

     4,452        4,301  
  

Deposits

     2,346        2,352  
  

Other liabilities

     25        13  

MitoImmune Therapeutics

  

Financial assets at fair value through profit or loss

     1,574        1,574  

Bioprotect Ltd.

  

Financial assets at fair value through profit or loss

     4,628        4,628  

ASSEMBLE CORPORATION

  

Financial assets at fair value through profit or loss

     4,000        4,000  
  

Loans measured at amortized cost (gross amount)

     2,019        2,021  
  

Allowances for credit losses

     40        43  
  

Other assets

     1        11  
  

Deposits

     19        18  
  

Other liabilities

     1        1  
  

Provisions

     1        1  
  

Insurance liabilities

     —         1  

SO-MYUNG Recycling Co., Ltd.

  

Insurance liabilities

     —         1  

Go2joy Co., Ltd.

  

Financial assets at fair value through profit or loss

     1,200        1,200  

 

147


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

S&E Bio Co., Ltd.

  

Financial assets at fair value through profit or loss

   W 4,000      W 4,000  
  

Loans measured at amortized cost (gross amount)

     2,019        2,016  
  

Other assets

     3        3  
  

Deposits

     846        772  
  

Other liabilities

     1        3  
  

Allowances for credit losses

     15        15  
  

Provisions

     1        2  

Bluepointpartners Inc.

  

Financial assets at fair value through profit or loss

     1,636        1,636  

4N Inc.

  

Deposits

     —         4  

Xenohelix Co., Ltd.

  

Financial assets at fair value through profit or loss

     3,100        3,100  
  

Loans measured at amortized cost (gross amount)

     554        4  
  

Allowances for credit losses

     8        —   
  

Other assets

     1        —   
  

Deposits

     331        302  

Contents First Inc.

  

Financial assets at fair value through profit or loss

     13,213        13,213  
  

Loans measured at amortized cost (gross amount)

     10,077        10,065  
  

Allowances for credit losses

     13        12  
  

Other assets

     3        3  
  

Deposits

     303        729  
  

Other liabilities

     4        4  

KB-MDI Centauri Fund LP

  

Financial assets at fair value through profit or loss

     21,058        21,058  
  

Other assets

     102        —   

2020 KB Fintech Renaissance Fund

  

Other assets

     29        37  

OKXE Inc.

  

Financial assets at fair value through profit or loss

     2,722        2,722  

Newavel Co., Ltd.

  

Loans measured at amortized cost (gross amount)

     15        20  
  

Allowances for credit losses

     13        —   

Pin Therapeutics Inc.

  

Loans measured at amortized cost (gross amount)

     45        29  
  

Financial assets at fair value through profit or loss

     7,000        7,000  
  

Deposits

     6,195        11,133  
  

Other liabilities

     121        117  
  

Allowances for credit losses

     4        3  

IMBiologics Corp.

  

Loans measured at amortized cost (gross amount)

     1        2  
  

Financial assets at fair value through profit or loss

     7,000        7,000  

 

148


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

SuperNGine Co., Ltd.

  

Loans measured at amortized cost (gross amount)

   W 482      W 482  
  

Deposits

     326        217  
  

Allowances for credit losses

     39        39  
  

Other assets

     1        1  
  

Financial assets at fair value through profit or loss

     1,996        1,996  

Desilo Inc.

  

Financial assets at fair value through profit or loss

     3,168        3,168  
  

Loans measured at amortized cost (gross amount)

     300        300  
  

Allowances for credit losses

     5        5  
  

Deposits

     6        3  

Turing Co., Ltd.

  

Financial assets at fair value through profit or loss

     3,000        3,000  
  

Loans measured at amortized cost (gross amount)

     900        900  
  

Allowances for credit losses

     6        6  
  

Other assets

     3        2  
  

Deposits

     275        819  

Kukka Co., Ltd.

  

Financial assets at fair value through profit or loss

     2,490        2,490  
  

Insurance liabilities

     —         1  

ZIPDOC Inc.

  

Deposits

     —         1  

TeamSparta Inc.

  

Loans measured at amortized cost (gross amount)

     10        5  
  

Financial assets at fair value through profit or loss

     4,001        4,001  
  

Provisions

     1        1  
  

Deposits

     15,860        18,635  
  

Other liabilities

     43        34  

Chabot Mobility Co., Ltd.

  

Financial assets at fair value through profit or loss

     2,580        2,580  
  

Deposits

     1,002        631  
  

Other liabilities

     3        —   

Wemade Connect Co., Ltd.

  

Financial assets at fair value through profit or loss

     7,466        7,466  
  

Loans measured at amortized cost (gross amount)

     35        29  
  

Allowances for credit losses

     11        9  
  

Provisions

     14        14  
  

Deposits

     9,226        5,465  
  

Insurance liabilities

     4        4  
  

Other liabilities

     36        38  

 

149


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

(In millions of Korean won)    March 31,
2025
     December 31,
2024
 

Nextrade Co., Ltd.

  

Deposits

   W 15,543      W 15,281  
  

Other liabilities

     1,765        1,579  

TMAP Mobility Co., Ltd.

  

Loans measured at amortized cost (gross amount)

     50        73  
  

Allowances for credit losses

     —         1  
  

Deposits

     100,004        100,010  
  

Insurance liabilities

     141        235  
  

Other liabilities

     421        548  
  

Provisions

     5        5  

FutureConnect Co., Ltd.

  

Financial assets at fair value through profit or loss

     1,499        1,499  

Grinergy Co., Ltd. *

  

Loans measured at amortized cost (gross amount)

     —         1  
  

Provisions

     —         2  

NexThera Co., Ltd.

  

Financial assets at fair value through profit or loss

     3,000        3,000  

FineKB Private Equity Fund No.1

  

Other assets

     286        144  

Paramark KB Fund No.1

  

Other liabilities

     13        45  

KB-Badgers Future Mobility ESG Fund No.1

  

Other liabilities

     305        —   

KB Social Impact Investment Fund

  

Other assets

     300        250  

Checkmate Therapeutics Inc.

  

Financial assets at fair value through profit or loss

     3,200        3,200  
  

Insurance liabilities

     2        3  

Hibiscus Fund LP

  

Financial assets at fair value through profit or loss

     14,717        14,717  
  

Other assets

     283        210  

RMG-KB BioAccess Fund L.P.

  

Financial assets at fair value through profit or loss

     10,025        9,379  
  

Other assets

     92        —   

RMG-KB BP Management Ltd.

  

Financial assets at fair value through profit or loss

     361        344  

KB Co-Investment Private Equity Fund No.1

  

Other assets

     293        302  

Spoon Radio Co., Ltd.

  

Financial assets at fair value through profit or loss

     15,006        15,006  

Neuroptika Inc.

  

Financial assets at fair value through profit or loss

     5,879        5,879  

Bitgoeul Cheomdan Green 1st Co., Ltd.

  

Deposits

     1,248        1,239  

Bigwave Robotics Crop.

  

Loans measured at amortized cost (gross amount)

     40        39  
  

Allowances for credit losses

     6        —   
  

Financial assets at fair value through profit or loss

     2,750        2,750  
  

Deposits

     —         501  
  

Provisions

     3        —   
  

Other liabilities

     —         6  

 

150


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

(In millions of Korean won)         March 31,
2025
     December 31,
2024
 

3D Interactive Co., Ltd.

  

Loans measured at amortized cost (gross amount)

   W 2      W 6  
  

Provisions

     2        2  
  

Financial assets at fair value through profit or loss

     2,300        2,300  
  

Deposits

     131        1,779  

XL8 INC.

  

Financial assets at fair value through profit or loss

     5,869        5,869  

Elev8-Capital Fund I

  

Financial assets at fair value through profit or loss

     16,250        16,250  

New Daegu Busan Expressway Co., Ltd.

  

Loans measured at amortized cost (gross amount)

     12,134        24,264  
  

Allowances for credit losses

     2        4  
  

Other assets

     10        22  
  

Provisions

     1        —   
  

Deposits

     155,102        150,007  
  

Other liabilities

     727        1,928  
  

Insurance liabilities

     342        22  

AIM FUTURE, Inc.

  

Financial assets at fair value through profit or loss

     2,000        2,000  
  

Loans measured at amortized cost (gross amount)

     902        908  
  

Allowances for credit losses

     5        5  
  

Other assets

     1        1  
  

Deposits

     343        760  

Novorex Inc.

  

Financial assets at fair value through profit or loss

     2,000        2,000  
  

Loans measured at amortized cost (gross amount)

     14        8  
  

Deposits

     6        6  

Seokwang T&I Co., Ltd

  

Insurance liabilities

     1        2  

ADP Holdings Co., Ltd.

  

Deposits

     2,038        2,058  
  

Other liabilities

     6        7  

ADPGREEN

  

Loans measured at amortized cost (gross amount)

     18        25  
  

Deposits

     2,099        1,802  
  

Other liabilities

     16        8  
  

Allowances for credit losses

     2        8  
  

Provisions

     1        3  
  

Insurance liabilities

     58        101  

Logpresso Inc.

  

Financial assets at fair value through profit or loss

     3,000        3,000  
  

Loans measured at amortized cost (gross amount)

     38        31  
  

Deposits

     412        457  

 

151


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

(In millions of Korean won)         March 31,
2025
     December 31,
2024
 

Onheal Co., Ltd.

  

Financial assets at fair value through profit or loss

   W 10,000      W 10,000  
  

Deposits

     1        5,001  

Ascent Global Fund III

  

Financial assets at fair value through profit or loss

     3,767        3,767  

DYNE MEDICAL GROUP Inc.

  

Financial assets at fair value through profit or loss

     3,001        3,001  
  

Loans measured at amortized cost (gross amount)

     2,028        2,022  
  

Allowances for credit losses

     16        16  
  

Provisions

     6        6  
  

Other assets

     1        1  
  

Deposits

     2,464        3,813  
  

Other liabilities

     27        23  
  

Insurance liabilities

     3        1  

TriOar Inc.

  

Financial assets at fair value through profit or loss

     3,000        3,000  
  

Loans measured at amortized cost (gross amount)

     9        16  
  

Deposits

     4,543        6,054  
  

Other liabilities

     33        73  

Coxwave Co., Ltd.

  

Financial assets at fair value through profit or loss

     3,000        3,000  

SDT Inc.

  

Financial assets at fair value through profit or loss

     3,105        3,105  

Yeoulhyulgangho

  

Financial assets at fair value through profit or loss

     500        500  
  

Deposits

     473        456  

KB-VEP Contact Fund

  

Other assets

     15        15  

Xpanner Inc

  

Financial assets at fair value through profit or loss

     9,673        9,673  
  

Insurance liabilities

     2        1  

SD Speed Co.,Ltd.

  

Insurance liabilities

     1        1  

Allra Fintech Corp.

  

Loans measured at amortized cost (gross amount)

     19        —   
  

Allowances for credit losses

     2        —   
  

Deposits

     2,084        1,671  
  

Other liabilities

     1        1  
  

Provisions

     1        2  

GCSM Holdings Limited

  

Financial assets at fair value through profit or loss

     9,506        9,506  

KB Rejuvenation Fund

  

Other assets

     37        3  

Qoala

  

Financial assets at fair value through profit or loss

     6,554        6,554  

FineKB Private Equity Fund No.2

  

Other assets

     34        35  

Koru Pharma Co., Ltd.

  

Financial assets at fair value through profit or loss

     7,890        —   
  

Deposits

     38        —   
  

Insurance liabilities

     10        —   

 

152


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

(In millions of Korean won)         March 31,
2025
     December 31,
2024
 

Key management personnel

        

Key management personnel

  

Loans measured at amortized cost (gross amount)

   W 6,129      W 7,125  
  

Allowances for credit losses

     2        3  
  

Other assets

     7        8  
  

Deposits

     17,017        15,365  
  

Provisions

     1        1  
  

Insurance liabilities

     2,741        2,308  
  

Other liabilities

     355        555  

Others

        

Retirement pension

  

Other assets

     688        739  
  

Other liabilities

     349        1,215  

 

*

Excluded from the Group’s related party as of March 31, 2025, therefore, the remaining outstanding balances with those entities are not disclosed.

 

153


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.3 Details of significant lending transactions with related parties for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Beginning      Loan      Collection     Ending  

Associates and joint ventures

          

Korea Credit Bureau Co., Ltd.

   W 36      W 156      W (36   W 156  

Incheon Bridge Co., Ltd.

     105,423        261        (2,637     103,047  

Star-Lord General Investors Private Real Estate Investment Company No.10

     149,898        78        —        149,976  

Food Factory Co., Ltd.

     1,764        12        (116     1,660  

Big Dipper Co., Ltd.

     43        9        (43     9  

RMGP Bio-Pharma Investment Fund, L.P.

     7,205        —         (863     6,342  

RMGP Bio-Pharma Investment, L.P.

     25        —         (2     23  

Wyatt Corp. *

     3,000        —         (3,000     —   

Banksalad Co., Ltd.

     2,059        —         —        2,059  

UPRISE, Inc.

     1,817        —         —        1,817  

Stratio, Inc.

     1,000        —         —        1,000  

Honest Fund, Inc.

     442        —         (442     —   

CellinCells Co., Ltd.

     2,001        5        (1     2,005  

KB No.21 Special Purpose Acquisition Company

     3,122        —         (1,832     1,290  

KB No.25 Special Purpose Acquisition Company

     1,850        65        —        1,915  

KB No.26 Special Purpose Acquisition Company *

     2,150        966        —        3,116  

KB No.27 Special Purpose Acquisition Company

     5,877        151        —        6,028  

KB No.28 Special Purpose Acquisition Company

     2,113        54        —        2,167  

KB No.29 Special Purpose Acquisition Company

     3,015        72        —        3,087  

KB No.30 Special Purpose Acquisition Company

     2,835        51        —        2,886  

KB No.31 Special Purpose Acquisition Company

     4,301        151        —        4,452  

Channel Corporation

     20,141        —         (5,886     14,255  

MitoImmune Therapeutics

     1,574        —         —        1,574  

Bioprotect Ltd.

     4,628        —         —        4,628  

ASSEMBLE CORPORATION

     6,021        19        (21     6,019  

Go2joy Co., Ltd.

     1,200        —         —        1,200  

S&E Bio Co., Ltd.

     6,016        19        (16     6,019  

Bluepointpartners Inc.

     1,636        —         —        1,636  

Xenohelix Co., Ltd.

     3,104        554        (4     3,654  

Contents First Inc.

     23,278        77        (65     23,290  

KB-MDI Centauri Fund LP

     21,058        —         —        21,058  

 

154


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.3 Details of significant lending transactions with related parties for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2025  
     Beginning      Loan      Collection     Ending  

OKXE Inc.

   W 2,722      W —       W —      W 2,722  

Checkmate Therapeutics Inc.

     3,200        —         —        3,200  

Newavel Co., Ltd.

     20        15        (20     15  

IMBiologics Corp.

     7,002        1        (2     7,001  

Spark Biopharma Inc.

     4,649        26        (15     4,660  

Pin Therapeutics Inc.

     7,029        45        (29     7,045  

Hibiscus Fund LP

     14,717        —         —        14,717  

SuperNGine Co., Ltd.

     2,478        2        (2     2,478  

Desilo Inc.

     3,468        —         —        3,468  

RMG-KB BioAccess Fund L.P.

     9,379        646        —        10,025  

RMG-KB BP Management Ltd.

     344        17        —        361  

Turing Co., Ltd.

     3,900        —         —        3,900  

Kukka Co., Ltd.

     2,490        —         —        2,490  

Grinergy

     1        —         (1     —   

NexThera Co., Ltd.

     3,000        —         —        3,000  

Chabot Mobility Co., Ltd.

     2,580        —         —        2,580  

TeamSparta Inc.

     4,006        10        (5     4,011  

FutureConnect Co., Ltd.

     1,499        —         —        1,499  

Wemade Connect Co., Ltd.

     7,495        35        (29     7,501  

TMAP Mobility Co., Ltd

     73        50        (73     50  

Spoon Radio Co., Ltd.

     15,006        —         —        15,006  

Neuroptika Inc.

     5,879        —         —        5,879  

Bigwave Robotics Crop.

     2,789        40        (39     2,790  

3D Interactive Co., Ltd.

     2,306        2        (6     2,302  

XL8 INC.

     5,869        —         —        5,869  

Elev8-Capital Fund I

     16,250        —         —        16,250  

AIM FUTURE, Inc.

     2,908        2        (8     2,902  

New Daegu Busan Expressway Co., Ltd.

     24,264        10        (12,140     12,134  

Novorex Inc.

     2,008        14        (8     2,014  

Logpresso Inc.

     3,031        38        (31     3,038  

Onheal Co., Ltd.

     10,000        —         —        10,000  

Ascent Global Fund III LP

     3,767        —         —        3,767  

DYNE MEDICAL GROUP Inc.

     5,023        21        (15     5,029  

TriOar Inc.

     3,016        9        (16     3,009  

Coxwave Co., Ltd.

     3,000        —         —        3,000  

SDT Inc.

     3,105        —         —        3,105  

Yeoulhyulgangho

     500        —         —        500  

ADPGREEN

     25        18        (25     18  

Xpanner Inc

     9,673        —         —        9,673  

GCSM Holdings Limited

     9,506        —         —        9,506  

Qoala

     6,554        —         —        6,554  

Allra Fintech Corp.

     —         19        —        19  

Koru Pharma Co., Ltd.

     —         7,890        —        7,890  

Key management personnel

     7,125        1,366        (2,362     6,129  

 

155


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.3 Details of significant lending transactions with related parties for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Beginning      Loan      Collection     Ending  

Associates and joint ventures

          

Korea Credit Bureau Co., Ltd.

   W 37      W 173      W (37   W 173  

Incheon Bridge Co., Ltd.

     113,794        12        (2,751     111,055  

Star-Lord General Investors Private Real Estate Investment Company No.10

     149,590        75        —        149,665  

KB Cape No.1 Private Equity Fund

     1,935        —         —        1,935  

RAND Bio Science Co., Ltd.

     1        1        (1     1  

Food Factory Co., Ltd.

     2,875        7        (54     2,828  

Big Dipper Co., Ltd.

     14        15        (14     15  

RMGP Bio-Pharma Investment Fund, L.P.

     5,938        753        —        6,691  

RMGP Bio-Pharma Investment, L.P.

     20        1        —        21  

Wyatt Corp.

     6,000        —         —        6,000  

Banksalad Co., Ltd.

     9,148        —         —        9,148  

UPRISE, Inc.

     5,710        —         —        5,710  

Stratio, Inc.

     1,000        —         —        1,000  

Honest Fund, Inc.

     3,999        —         —        3,999  

CellinCells Co., Ltd.

     2,003        2        (3     2,002  

KB No.21 Special Purpose Acquisition Company

     2,987        105        —        3,092  

KB No.22 Special Purpose Acquisition Company

     2,985        1,373        —        4,358  

KB No.25 Special Purpose Acquisition Company

     2,025        —         (40     1,985  

KB No.26 Special Purpose Acquisition Company

     2,204        419        —        2,623  

KB No.27 Special Purpose Acquisition Company

     6,054        208        —        6,262  

KB No.28 Special Purpose Acquisition Company

     —         995        —        995  

KB No.29 Special Purpose Acquisition Company

     —         1,490        —        1,490  

COSES GT Co., Ltd.

     1        2        (1     2  

Channel Corporation

     16,906        —         —        16,906  

MitoImmune Therapeutics

     7,000        —         —        7,000  

Bioprotect Ltd.

     4,474        —         —        4,474  

Gomi corporation Inc.

     6,155        12        (55     6,112  

Go2joy Co., Ltd.

     1,200        —         —        1,200  

S&E Bio Co., Ltd.

     4,013        6        (13     4,006  

Bluepointpartners Inc.

     1,874        —         —        1,874  

Xenohelix Co., Ltd.

     3,100        —         —        3,100  

Contents First Inc.

     17,642        1,056        (365     18,333  

KB-MDI Centauri Fund LP

     18,993        —         —        18,993  

 

156


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.3 Details of significant lending transactions with related parties for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Beginning      Loan      Collection     Ending  

OKXE Inc.

   W 800      W —       W —      W 800  

Checkmate Therapeutics Inc.

     3,200        —         —        3,200  

Mantisco Co., Ltd.

     3,013        8        (13     3,008  

IMBiologics Corp.

     7,005        2        (5     7,002  

Spark Biopharma Inc.

     7,467        15        (17     7,465  

Pin Therapeutics Inc.

     5,011        9        (11     5,009  

Hibiscus Fund LP

     12,915        —         —        12,915  

SuperNGine Co., Ltd.

     2,599        3        (3     2,599  

Desilo Inc.

     3,468        —         —        3,468  

RMG-KB BioAccess Fund L.P.

     5,036        326        —        5,362  

RMG-KB BP Management Ltd.

     174        14        —        188  

IGGYMOB Co., Ltd.

     5,007        7        (7     5,007  

Turing Co., Ltd.

     4,901        —         —        4,901  

Kukka Co., Ltd.

     2,490        —         —        2,490  

ZIPDOC Inc.

     2,000        —         —        2,000  

Gushcloud Talent Agency

     3,688        —         —        3,688  

Grinergy

     6,486        2        —        6,488  

NexThera Co., Ltd.

     3,000        —         —        3,000  

Chabot Mobility Co., Ltd.

     2,000        —         —        2,000  

TeamSparta Inc.

     4,308        572        (307     4,573  

FutureConnect Co., Ltd.

     1,499        —         —        1,499  

Wemade Connect Co., Ltd.

     12,337        34        (44     12,327  

TMAP Mobility Co., Ltd

     106        58        (106     58  

Spoon Radio Co., Ltd.

     19,506        —         —        19,506  

Neuroptika Inc.

     5,879        —         —        5,879  

Bigwave Robotics Crop.

     2,781        31        (31     2,781  

Blinkers Inc.

     999        —         —        999  

3D Interactive Co., Ltd.

     2,342        20        (42     2,320  

XL8 INC.

     5,148        —         —        5,148  

Elev8-Capital Fund I

     6,656        2,696        —        9,352  

AIM FUTURE, Inc.

     2,900        5        —        2,905  

New Daegu Busan Expressway Co., Ltd.

     72,742        8        (12,126     60,624  

Novorex Inc.

     2,000        25        —        2,025  

Logpresso Inc.

     —         3,000        —        3,000  

Key management personnel

     5,490        2,757        (2,466     5,781  

 

*

Excluded from the Group’s related party as of March 31, 2025.

 

157


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.4 Details of significant borrowing transactions with related parties for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Beginning      Borrowing      Repayment     Others 1     Ending  

Associates and joint ventures

            

Korea Credit Bureau Co., Ltd.

   W 40,570      W —       W —      W (37,942   W 2,628  

Incheon Bridge Co., Ltd.

     43,867        7,000        —        (13,125     37,742  

Jungdo Co., Ltd.

     4        —         —        —        4  

Iwon Alloy Co., Ltd.

     2        —         —        (2     —   

Skydigital Inc.

     30        —         —        (16     14  

Aju Good Technology Venture Fund

     1,809        —         —        (1,770     39  

KB-KDBC Pre-IPO New Technology Business Investment Fund

     39        —         —        (16     23  

WJ Private Equity Fund No.1

     46        —         —        (2     44  

KB No.21 Special Purpose Acquisition Company

     2,247        —         —        (40     2,207  

KB No.25 Special Purpose Acquisition Company

     1,545        —         (30     25       1,540  

KB No.26 Special Purpose Acquisition Company 2

     1,763        —         (110     (1,653     —   

KB No.27 Special Purpose Acquisition Company

     4,613        —         —        (41     4,572  

KB No.28 Special Purpose Acquisition Company

     1,910        —         —        (9     1,901  

KB No.29 Special Purpose Acquisition Company

     2,338        —         —        (13     2,325  

KB No.30 Special Purpose Acquisition Company

     1,786        —         —        (7     1,779  

KB No.31 Special Purpose Acquisition Company

     2,352        —         —        (6     2,346  

RAND Bio Science Co., Ltd. 2

     4        —         —        (4     —   

Food Factory Co., Ltd.

     907        —         —        (335     572  

Big Dipper Co., Ltd.

     123        —         —        (93     30  

Wyatt Corp. 2

     1        —         —        (1     —   

CellinCells Co., Ltd.

     13        —         —        33       46  

S&E Bio Co., Ltd.

     18        —         —        1       19  

ASSEMBLE CORPORATION

     772        430        (50     (306     846  

4N Inc.

     4        —         —        (4     —   

Contents First Inc.

     729        —         —        (426     303  

 

158


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.4 Details of significant borrowing transactions with related parties for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2025  
     Beginning      Borrowing      Repayment     Others 1     Ending  

Pin Therapeutics Inc.

   W 11,133      W —       W (4,000   W (938   W 6,195  

Spark Biopharma Inc.

     4,759        4,394        (4,857     (156     4,140  

SuperNGine Co., Ltd.

     217        —         —        109       326  

Desilo Inc.

     3        —         —        3       6  

Turing Co., Ltd.

     819        —         —        (544     275  

TMAP Mobility Co., Ltd.

     100,010        100,000        (100,000     (6     100,004  

Nextrade Co., Ltd.

     15,281        —         —        262       15,543  

ZIPDOC Inc.

     1        —         —        (1     —   

TeamSparta Inc.

     18,635        —         —        (2,775     15,860  

Chabot Mobility Co., Ltd.

     631        —         —        371       1,002  

Wemade Connect Co., Ltd.

     5,465        5,019        (3,000     1,742       9,226  

Channel Corporation

     6        —         —        —        6  

Bitgoeul Cheomdan Green 1st Co., Ltd.

     1,239        —         —        9       1,248  

Bigwave Robotics Crop.

     501        —         (501     —        —   

3D Interactive Co., Ltd.

     1,779        —         —        (1,648     131  

AIM FUTURE, Inc.

     760        —         —        (417     343  

New Daegu Busan Expressway Co., Ltd.

     150,007        61,000        (61,000     5,095       155,102  

Novorex Inc.

     6        —         —        —        6  

Xenohelix Co., Ltd.

     302        —         —        29       331  

ADP Holdings Co., Ltd.

     2,058        2,029        (2,057     8       2,038  

ADPGREEN

     1,802        750        (550     97       2,099  

Logpresso Inc.

     457        574        (300     (319     412  

DYNE MEDICAL GROUP Inc.

     3,813        2,000        (2,500     (849     2,464  

Onheal Co., Ltd.

     5,001        —         —        (5,000     1  

TriOar Inc.

     6,054        1,000        (2,500     (11     4,543  

Yeoulhyulgangho

     456        130        (200     87       473  

Allra Fintech Corp.

     1,671        2,000        (2,000     413       2,084  

Koru Pharma Co., Ltd.

     —         —         —        38       38  

Key management personnel

     15,365        9,238        (7,817     231       17,017  

 

159


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.4 Details of significant borrowing transactions with related parties for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Beginning      Borrowing      Repayment     Others 1     Ending  

Associates and joint ventures

            

Korea Credit Bureau Co., Ltd.

   W 17,003      W —       W —      W (13,167   W 3,836  

Incheon Bridge Co., Ltd.

     40,992        —         —        (4,376     36,616  

Jungdo Co., Ltd.

     4        —         —        —        4  

Dae-A Leisure Co., Ltd.

     150        —         —        —        150  

Iwon Alloy Co., Ltd.

     1        —         —        1       2  

Skydigital Inc.

     65        —         —        (33     32  

Aju Good Technology Venture Fund

     1,202        —         —        1,613       2,815  

KB-KDBC Pre-IPO New Technology Business Investment Fund

     46        —         —        (1     45  

KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund

     —         —         —        9       9  

WJ Private Equity Fund No.1

     103        —         —        (2     101  

KB No.21 Special Purpose Acquisition Company

     2,261        —         —        (16     2,245  

KB No.22 Special Purpose Acquisition Company

     1,848        —         —        (83     1,765  

KB No.25 Special Purpose Acquisition Company

     1,586        —         —        (12     1,574  

KB No.26 Special Purpose Acquisition Company

     1,761        —         —        (38     1,723  

KB No.27 Special Purpose Acquisition Company

     4,497        —         —        (12     4,485  

KB No.28 Special Purpose Acquisition Company

     —         1,890        —        290       2,180  

RAND Bio Science Co., Ltd.

     4        —         —        —        4  

Food Factory Co., Ltd.

     629        —         —        (457     172  

Big Dipper Co., Ltd.

     40        —         —        (40     —   

Wyatt Corp.

     1        —         —        —        1  

CellinCells Co., Ltd.

     37        —         —        48       85  

COSES GT Co., Ltd.

     1        —         —        13       14  

Gomi corporation Inc.

     78        —         —        55       133  

S&E Bio Co., Ltd.

     2,342        —         (500     (266     1,576  

4N Inc.

     49        —         —        (47     2  

Contents First Inc.

     1,072        —         —        (253     819  

 

160


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.4 Details of significant borrowing transactions with related parties for the three-month periods ended March 31, 2025 and 2024, are as follows: (cont’d)

 

(In millions of Korean won)    2024  
     Beginning      Borrowing      Repayment     Others 1     Ending  

Mantisco Co., Ltd.

   W 46      W —       W —      W 412     W 458  

Pin Therapeutics Inc.

     265        —         —        188       453  

Spark Biopharma Inc.

     11,419        8,756        (12,216     1,229       9,188  

SuperNGine Co., Ltd.

     69        —         —        11       80  

Desilo Inc.

     3        —         —        2       5  

Turing Co., Ltd.

     1,726        1,000        —        (587     2,139  

IGGYMOB Co., Ltd.

     —         —         —        5       5  

TMAP Mobility Co., Ltd.

     80,016        110,000        (80,000     75       110,091  

KAELEEWALEE GLOBAL SAELAENJINSAMO INVESTMENT JE2HO LIMITED PARTNERSHIP 2

     3,790        2,910        (621     (6,079     —   

Nextrade Co., Ltd.

     56,203        —         —        —        56,203  

Kukka Co., Ltd.

     —         —         —        4       4  

ZIPDOC Inc.

     181        —         —        (129     52  

TeamSparta Inc.

     7,672        —         —        115       7,787  

Chabot Mobility Co., Ltd.

     164        —         —        (121     43  

Wemade Connect Co., Ltd.

     8,843        8,500        (8,500     200       9,043  

Channel Corporation

     2,030        —         (2,000     (25     5  

Bitgoeul Cheomdan Green 1st Co., Ltd.

     833        —         —        (11     822  

KB-FT Green Growth No.1 New Technology Business Investment Association

     700        —         —        —        700  

Bigwave Robotics Crop.

     4        —         —        (2     2  

3D Interactive Co., Ltd.

     1,501        —         —        (751     750  

AIM FUTURE, Inc.

     3,393        1,000        (2,000     387       2,780  

New Daegu Busan Expressway Co., Ltd.

     146,169        96,000        (50,432     (40,889     150,848  

Novorex Inc.

     7        —         —        (1     6  

Xenohelix Co., Ltd.

     904        —         —        (427     477  

ADP Holdings Co., Ltd.

     —         1,885        —        499       2,384  

ADPGREEN

     —         7,751        (7,701     1,209       1,259  

Logpresso Inc.

     —         —         —        434       434  

Key management personnel

     15,902        7,724        (4,854     1,306       20,078  

 

1 

Transactions between related parties, such as settlements arising from operating activities and deposits, are expressed in net amount.

2 

Excluded from the Group’s related party as of March 31, 2025.

 

161


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.5 Details of significant investment and withdrawal transactions with related parties for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

     2025      2024  
(In millions of Korean won)    Equity
investment
and others
     Withdrawal
and others
     Equity
investment
and others
     Withdrawal
and others
 

Balhae Infrastructure Company

   W —       W 4,660      W —       W 1,541  

POSCO-KB Shipbuilding Fund

     —         250        —         —   

KB-KDBC Pre-IPO New Technology Business Investment Fund

     —         600        —         —   

KB-SJ Tourism Venture Fund

     —         —         —         2,910  

Korea Credit Bureau Co., Ltd.

     —         90        —         90  

KB-Solidus Global Healthcare Fund

     —         —         —         700  

KB-Stonebridge Secondary Private Equity Fund

     —         4,554        —         —   

KB SPROTT Renewable Private Equity Fund No.1

     —         5,535        —         —   

KB-NAU Special Situation Corporate Restructuring Private Equity Fund

     3,744        —         —         —   

2020 KB Fintech Renaissance Fund

     —         165        —         —   

KB Material and Parts No.1 PEF *

     —         —         —         3,400  

KB-TS Technology Venture Private Equity Fund

     15        —         —         1,344  

KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund

     —         —         —         2,228  

Aju Good Technology Venture Fund

     —         780        —         560  

G payment Joint Stock Company

     —         52        113        —   

KB-KTB Technology Venture Fund

     —         107        —         —   

KB-SOLIDUS Healthcare Investment Fund

     94        —         —         —   

Paramark KB Fund No.1

     3,690        —         3,180        —   

FineKB Private Equity Fund No.1

     —         —         6,790        —   

KB No.26 Special Purpose Acquisition Company *

     —         5        —         —   

KB No.29 Special Purpose Acquisition Company

     —         —         10        —   

KB No.32 Special Purpose Acquisition Company

     10        —         —         —   

KB-BridgePole Venture Investment Fund *

     —         —         —         136  

JS Private Equity Fund No.3

     —         —         —         755  

KB Co-Investment Private Equity Fund No.1

     —         —         759        —   

POSITIVE Sobujang Venture Fund No.1 *

     —         879        —         —   

History 2022 Fintech Fund

     —         1,500        —         —   

KB-NP Green ESG New Technology Venture Capital Fund

     —         —         4,350        —   

KB-Badgers Future Mobility ESG Fund No.1

     —         55        1,314        —   

Friend 55 New Technology Business Investment Fund *

     —         —         —         1,200  

Shinhan-Eco Venture Fund 2nd

     25        —         200        —   

2023 JB Newtech No.2 Fund

     —         298        —         —   

U-KB Credit No.1S Private Equity

     —         274        63        —   

KB No.28 Special Purpose Acquisition Company

     —         —         5        —   

Timefolio Athleisure Investment Fund

     —         —         4,000        —   

COMPA Global Scale-Up Fund No.3

     —         —         1,000        —   

AKK Robotech Valueup New Technology Investment Fund

     —         —         1,000        —   

 

162


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.5 Details of significant investment and withdrawal transactions with related parties for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

     2025      2024  
(In millions of Korean won)    Equity
investment
and others
     Withdrawal
and others
     Equity
investment
and others
     Withdrawal
and others
 

YG MCE PROJECT NO.1 Fund

   W —       W —       W 1,500      W —   

IMM global Secondary 1-1 Equity Private Fund

     756        —         —         —   

KB-Cyrus Tourism Venture Fund

     1,000        —         —         —   

KB-IMM New Star Real Estate Private Fund I

     6,099        791        —         2,910  

VIG Private Equity Fund V-3

     55        —         —         90  

KOENTEC Co. Ltd. *

     —         107,428        —         700  

E&I Holdings

     27,300        —         —         —   

 

*

Excluded from the Group’s related party as of March 31, 2025.

 

163


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.6 Unused commitments provided to related parties as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won or in a US Dollar or Malaysian ringgit or the Indonesian Rupiah)    March 31,
2025
     December 31,
2024
 

Associates and joint ventures

 

  

Balhae Infrastructure Company

  

Purchase of securities

   W 6,154      W 6,154  

Korea Credit Bureau Co., Ltd.

  

Unused lines of credit for credit card

     444        565  

Incheon Bridge Co., Ltd.

  

Loan commitments in Korean won

     20,000        20,000  
  

Unused lines of credit for credit card

     83        88  

TeamSparta Inc.

  

Loan commitments in Korean won

     1,000        1,000  
  

Unused lines of credit for credit card

     690        696  

3D Interactive Co., Ltd.

  

Unused lines of credit for credit card

     48        44  

Food Factory Co., Ltd.

  

Unused lines of credit for credit card

     47        50  

CellinCells Co., Ltd.

  

Unused lines of credit for credit card

     7        11  

RAND Bio Science Co., Ltd. *

  

Unused lines of credit for credit card

     —         25  

Big Dipper Co., Ltd.

  

Unused lines of credit for credit card

     46        12  

ASSEMBLE CORPORATION

  

Unused lines of credit for credit card

     31        29  

COSES GT Co., Ltd. *

  

Unused lines of credit for credit card

     —         12  

Spark Biopharma Inc.

  

Unused lines of credit for credit card

     24        35  

Newavel Co., Ltd.

  

Unused lines of credit for credit card

     —         10  

IMBiologics Corp.

  

Unused lines of credit for credit card

     21        21  

SuperNGine Co., Ltd.

  

Unused lines of credit for credit card

     38        38  

IGGYMOB Co., Ltd.

  

Unused lines of credit for credit card

     50        50  

Pin Therapeutics Inc.

  

Unused lines of credit for credit card

     5        21  

Grinergy Co., Ltd. *

  

Unused lines of credit for credit card

     —         9  

S&E Bio Co., Ltd.

  

Unused lines of credit for credit card

     31        34  

Wemade Connect Co., Ltd.

  

Unused lines of credit for credit card

     115        121  

TMAP Mobility Co., Ltd.

  

Unused lines of credit for credit card

     767        744  

Contents First Inc.

  

Unused lines of credit for credit card

     23        35  

Allra Fintech Corp.

  

Unused lines of credit for credit card

     31        49  

 

164


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.6 Unused commitments provided to related parties as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

(In millions of Korean won or in a US Dollar or Malaysian ringgit or the Indonesian Rupiah)    March 31,
2025
     December 31,
2024
 

Bigwave Robotics Crop.

  

Unused lines of credit for credit card

   W 60      W 61  

New Daegu Busan Expressway Co., Ltd.

  

Unused lines of credit for credit card

     10        4  

AIM FUTURE, Inc.

  

Unused lines of credit for credit card

     41        35  

Novorex Inc.

  

Unused lines of credit for credit card

     23        28  

Xenohelix Co., Ltd.

  

Unused lines of credit for credit card

     7        6  

ADPGREEN

  

Unused lines of credit for credit card

     32        25  

Logpresso Inc.

  

Unused lines of credit for credit card

     22        29  

DYNE MEDICAL GROUP Inc.

  

Unused lines of credit for credit card

     126        135  

TriOar Inc.

  

Unused lines of credit for credit card

     41        34  

KB-CJ Venture Fund 1st

  

Purchase of securities

     4,200        4,200  

KB-Stonebridge Secondary Private Equity Fund

  

Purchase of securities

     173        173  

KB-NAU Special Situation Corporate Restructuring Private Equity Fund

  

Purchase of securities

     924        4,524  

All Together Korea Fund No.2

  

Purchase of securities

     990,000        990,000  

KB-SOLIDUS Healthcare Investment Fund

  

Purchase of securities

     23,569        23,569  

KB Co-Investment Private Equity Fund No.1

  

Purchase of securities

     4,393        4,393  

KB-Badgers Future Mobility ESG Fund No.1

  

Purchase of securities

     26,920        26,920  

KB-NP Green ESG New Technology Venture Capital Fund

  

Purchase of securities

     9,750        9,750  

FineKB Private Equity Fund No.1

  

Purchase of securities

     2,335        2,335  

KB-Solidus Global Healthcare Fund

  

Commitments on loss absorption priority

     4,500        4,500  

Paramark KB Fund No.1

  

Purchase of securities

     2,670        6,360  

Smart Korea KB Future9-Sejong Venture Fund

  

Purchase of securities

     2,000        2,000  

 

165


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.6 Unused commitments provided to related parties as of March 31, 2025 and December 31, 2024, are as follows: (cont’d)

 

(In millions of Korean won or in a US Dollar or Malaysian ringgit or the Indonesian Rupiah)    March 31,
2025
     December 31,
2024
 

Shinhan-Eco Venture Fund 2nd

  

Purchase of securities

   W 425      W 450  

U-KB Credit No.1S Private Equity

  

Purchase of securities

     35,700        35,700  

KB-Cyrus Tourism Venture Fund

  

Commitments on purchase of securities

     3,000        4,000  

KB-SBI Global Strategic Capital Fund

  

Commitments on purchase of securities

     55,702        55,702  

KB-IMM New Star Real Estate Private Fund I

  

Purchase of securities

     36,274        42,442  

VIG Private Equity Fund V-3

  

Purchase of securities

     8,309        8,364  

E&I Holdings

  

Commitments on purchase of securities

     20,635        —   

RMGP Bio-Pharma Investment Fund, L.P.

  

Purchase of securities

   USD 2,693,142      USD 2,693,142  

RMGP Bio-Pharma Investment, L.P.

  

Purchase of securities

   USD 8,470      USD 8,470  

RMG-KB BP Management Ltd.

  

Purchase of securities

   USD 544,902      USD 556,617  

RMG-KB BioAccess Fund L.P.

  

Purchase of securities

   USD 20,669,407      USD 21,113,820  

Elev8-Capital Fund I

  

Purchase of securities

   IDR 1,787,097,277      IDR 1,787,096,277  

Ascent Global Fund III

  

Purchase of securities

   USD 22,437,479      USD 32,437,479  

Key management personnel

        

Key management personnel

  

Loan commitments in Korean won

     2,182        3,011  

 

*

Excluded from the Group’s related party as of March 31, 2025.

 

166


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.7 Details of compensation to key management personnel for the three-month periods ended March 31, 2025 and 2024, are as follows:

 

(In millions of Korean won)    2025  
     Short-term
employee
benefits
     Post-
employment
benefits
     Share-based
payments
     Total  

Registered directors (executive)

   W 1,867      W 271      W 1,217      W 3,355  

Registered directors (non-executive)

     271        —         —         271  

Non-registered directors

     3,409        151        1,671        5,231  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 5,547      W 422      W 2,888      W 8,857  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2024  
     Short-term
employee
benefits
     Post-
employment
benefits
     Share-based
payments
     Total  

Registered directors (executive)

   W 2,771      W 263      W 4,466      W 7,500  

Registered directors (non-executive)

     278        —         —         278  

Non-registered directors

     2,925        133        9,585        12,643  
  

 

 

    

 

 

    

 

 

    

 

 

 
   W 5,974      W 396      W 14,051      W 20,421  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

167


Table of Contents

KB Financial Group Inc. and Subsidiaries

Notes to the Consolidated Interim Financial Statements

March 31, 2025 and 2024 (Unaudited), and December 31, 2024

 

 

33.8 Details of collateral provided by related parties as of March 31, 2025 and December 31, 2024, are as follows:

 

(In millions of Korean won)    Assets held
as collateral
   March 31,
2025
     December 31,
2024
 

Key management personnel

   Time deposits and others    W 923      W 1,437  
   Real estate      7,262        8,092  

As of March 31, 2025, Incheon Bridge Co., Ltd., a related party of the Group, provides fund management account, civil engineering works insurance, and management and operations rights as senior collateral amounting to W 611,000 million to the project financing group consisting of the Group and 5 other institutions, and as subordinated collateral amounting to W 384,800 million to subordinated debt holders consisting of the Group and 2 other institutions. Also, it provides certificate of credit guarantee amounting to W 400,000 million as collateral to the project financing group consisting of the Group and 5 other institutions.

34. Events after the reporting period

According to the resolution of the Board of Directors on April 24, 2025, the quarterly dividend per share of W 912 with dividend record date of May 12, 2025, was declared. The Group’s financial statements as of March 31, 2025, do not reflect this dividend payable.

The Group plans to acquire treasury shares amounting to W 300,000 million on the Stock Exchange and retire those shares by July 24, 2025 pursuant to board resolutions dated April 24, 2025.

 

168