EX-99.2 3 tfii-ex99_2.htm EX-99.2 EX-99.2

EXHIBIT 99.2

 

img201307796_0.jpg

MANAGEMENT’S DISCUSSION AND ANALYSIS

For the quarter ended

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONTENTS

 

 

GENERAL INFORMATION

 

2

FORWARD-LOOKING STATEMENTS

 

2

SELECTED FINANCIAL DATA AND HIGHLIGHTS

 

3

ABOUT TFI INTERNATIONAL

 

4

CONSOLIDATED RESULTS

 

5

SEGMENTED RESULTS

 

8

LIQUIDITY AND CAPITAL RESOURCES

 

14

OUTLOOK

 

18

SUMMARY OF EIGHT MOST RECENT QUARTERLY RESULTS

 

19

NON-IFRS FINANCIAL MEASURES

 

19

RISKS AND UNCERTAINTIES

 

29

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

43

CHANGES IN ACCOUNTING POLICIES

 

43

CONTROLS AND PROCEDURES

 

44

 

 

 


Management’s Discussion and Analysis

GENERAL INFORMATION

The following is TFI International Inc.’s management discussion and analysis (“MD&A”). Throughout this MD&A, the terms “Company”, “TFI International” and “TFI” shall mean TFI International Inc., including its operating subsidiaries. This MD&A provides a comparison of the Company’s performance for its three- and nine-month periods ended September 30, 2025 with the corresponding three- and nine-month periods ended September 30, 2024 and it reviews the Company’s financial position as of September 30, 2025. It also includes a discussion of the Company’s affairs up to October 30, 2025, which is the date of this MD&A. The MD&A should be read in conjunction with the unaudited condensed consolidated interim financial statements and accompanying notes as of September 30, 2025 and the audited consolidated financial statements and accompanying notes as at and for the year ended December 31, 2024.

In this document, all financial data are prepared in accordance with the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) unless otherwise noted. All amounts are in United States dollars (U.S. dollars), and the term “dollar”, as well as the symbol “$”, designate U.S. dollars unless otherwise indicated. Variances may exist as numbers have been rounded. This MD&A also uses non-IFRS financial measures. Refer to the section of this report entitled “Non-IFRS Financial Measures” for a complete description of these measures.

The Company’s unaudited condensed consolidated interim financial statements have been approved by its Board of Directors (“Board”) upon recommendation of its audit committee on October 30, 2025. Prospective data, comments and analysis are also provided wherever appropriate to assist existing and new investors to see the business from a corporate management point of view. Such disclosure is subject to reasonable constraints for maintaining the confidentiality of certain information that, if published, would probably have an adverse impact on the competitive position of the Company.

Additional information relating to the Company can be found on its website at www.tfiintl.com. The Company’s continuous disclosure materials, including its annual and quarterly MD&A, annual and quarterly consolidated financial statements, annual report, annual information form, management proxy circular and the various press releases issued by the Company are also available on its website, or directly through the SEDAR system at www.sedarplus.ca, or through the EDGAR system at www.sec.gov/edgar.shtml.

FORWARD-LOOKING STATEMENTS

The Company may make statements in this report that reflect its current expectations regarding future results of operations, performance and achievements. These are “forward-looking” statements and reflect management’s current beliefs. They are based on information currently available to management. Words such as “may”, “might”, “expect”, “intend”, “estimate”, “anticipate”, “plan”, “foresee”, “believe”, “to its knowledge”, “could”, “design”, “forecast”, “goal”, “hope”, “intend”, “likely”, “predict”, “project”, “seek”, “should”, “target”, “will”, “would” or “continue” and words and expressions of similar import are intended to identify these forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results and those presently anticipated or projected.

The Company wishes to caution readers not to place undue reliance on any forward-looking statements which reference issues only as of the date made. The following important factors could cause the Company’s actual financial performance to differ materially from that expressed in any forward-looking statement: the highly competitive market conditions, the Company’s ability to recruit, train and retain qualified drivers, fuel price variations and the Company’s ability to recover these costs from its customers, foreign currency fluctuations, the impact of environmental standards and regulations, imposing of tariffs or changes to the rates of tariffs and their impact on the market, changes in governmental regulations applicable to the Company’s operations, adverse weather conditions, accidents, the market for used equipment, changes in interest rates, cost of liability insurance coverage, downturns in general economic conditions affecting the Company and its customers, credit market liquidity, and the Company’s ability to identify, negotiate, consummate and successfully integrate business acquisitions.

The foregoing list should not be construed as exhaustive, and the Company disclaims any subsequent obligation to revise or update any previously made forward-looking statements unless required to do so by applicable securities laws. Unanticipated events are likely to occur. Readers should also refer to the section “Risks and Uncertainties” at the end of this MD&A for additional information on risk factors and other events that are not within the Company’s control. The Company’s future financial and operating results may fluctuate as a result of these and other risk factors.

img201307796_1.jpg2


Management’s Discussion and Analysis

SELECTED FINANCIAL DATA AND HIGHLIGHTS

 

(unaudited)
(in thousands of U.S. dollars, except per share data)

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

 

 

2025

 

 

2024*

 

 

2023

 

 

2025

 

 

2024*

 

 

2023

 

Revenue

 

 

1,724,887

 

 

 

1,905,330

 

 

 

1,632,894

 

 

 

5,233,381

 

 

 

5,477,951

 

 

 

4,742,772

 

Fuel surcharge

 

 

243,784

 

 

 

279,253

 

 

 

278,152

 

 

 

737,298

 

 

 

841,992

 

 

 

809,717

 

Total revenue

 

 

1,968,671

 

 

 

2,184,583

 

 

 

1,911,046

 

 

 

5,970,679

 

 

 

6,319,943

 

 

 

5,552,489

 

Adjusted EBITDA1

 

 

305,364

 

 

 

357,180

 

 

 

302,505

 

 

 

890,902

 

 

 

1,005,652

 

 

 

867,002

 

Operating income

 

 

153,314

 

 

 

201,176

 

 

 

200,559

 

 

 

438,122

 

 

 

558,729

 

 

 

559,378

 

Net income

 

 

84,689

 

 

 

125,871

 

 

 

133,339

 

 

 

238,901

 

 

 

334,369

 

 

 

373,491

 

Adjusted net income1

 

 

99,118

 

 

 

134,493

 

 

 

136,027

 

 

 

275,392

 

 

 

383,451

 

 

 

391,425

 

Net cash from operating activities

 

 

255,354

 

 

 

351,056

 

 

 

278,739

 

 

 

695,592

 

 

 

800,287

 

 

 

711,259

 

Free cash flow1

 

 

199,360

 

 

 

272,514

 

 

 

198,321

 

 

 

573,433

 

 

 

561,104

 

 

 

532,107

 

Per share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EPS – diluted

 

 

1.02

 

 

 

1.48

 

 

 

1.54

 

 

 

2.86

 

 

 

3.93

 

 

 

4.28

 

Adjusted EPS – diluted1

 

 

1.20

 

 

 

1.58

 

 

 

1.57

 

 

 

3.29

 

 

 

4.50

 

 

 

4.48

 

Dividends

 

 

0.45

 

 

 

0.40

 

 

 

0.35

 

 

 

1.35

 

 

 

1.20

 

 

 

1.05

 

As a percentage of revenue before fuel surcharge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margin1

 

 

17.7

%

 

 

18.7

%

 

 

18.5

%

 

 

17.0

%

 

 

18.4

%

 

 

18.3

%

Depreciation of property and equipment

 

 

5.1

%

 

 

4.7

%

 

 

3.9

%

 

 

5.1

%

 

 

4.4

%

 

 

3.9

%

Depreciation of right-of-use assets

 

 

2.6

%

 

 

2.4

%

 

 

2.1

%

 

 

2.5

%

 

 

2.3

%

 

 

2.0

%

Amortization of intangible assets

 

 

1.3

%

 

 

1.1

%

 

 

1.0

%

 

 

1.2

%

 

 

1.1

%

 

 

0.9

%

Operating margin1

 

 

8.9

%

 

 

10.6

%

 

 

12.3

%

 

 

8.4

%

 

 

10.2

%

 

 

11.8

%

Adjusted operating ratio1

 

 

91.2

%

 

 

89.4

%

 

 

88.5

%

 

 

91.8

%

 

 

89.4

%

 

 

88.6

%

* Recast for adjustments to provisional amounts of Daseke prior year's business combination (see note 5c of the unaudited condensed consolidated interim financial statements)

 

Q3 Highlights

Operating income of $153.3 million compared to $201.2 million the same quarter last year.
Net income of $84.7 million compared to $125.9 million in Q3 2024, and diluted earnings per share (diluted “EPS”) of $1.02 compared to $1.48 in Q3 2024.
Adjusted net income1, a non-IFRS measure, of $99.1 million compared to $134.5 million in Q3 2024.
Adjusted diluted EPS1, a non-IFRS measure, of $1.20 compared to $1.58 in Q3 2024.
Net cash from operating activities of $255.4 million compared to $351.1 million in Q3 2024.
Free cash flow1, a non-IFRS measure, of $199.4 million compared to $272.5 million in Q3 2024.
The Company’s reportable segments performed as follows:
o
Less-Than-Truckload operating income of $77.7 million compared to $96.0 million in the year-earlier period;
o
Truckload operating income of $52.6 million compared to $70.1 million in the year-earlier period; and
o
Logistics operating income of $31.0 million compared to $48.7 million in the year-earlier period.
On September 15, 2025, the Board of Directors of TFI declared a quarterly dividend of $0.45 per share paid on October 15, 2025, a 13% increase over the quarterly dividend of $0.40 per share declared in Q3 2024. The annualized dividend1 represents 19.0% of the trailing twelve-month free cash flow.
During the third quarter, the Company returned $104.8 million of capital to shareholders through $37.3 million in quarterly dividends and $67.4 million of share repurchases, as the Company repurchased and cancelled 741,500 shares.
Subsequent to the quarter end, the Company obtained approval from the Toronto Stock Exchange to renew its normal course issuer bid ("NCIB") from November 4, 2025 to November 3, 2026, permitting the Company to purchase for cancellation a maximum of 7,667,696 shares.
Subsequent to quarter end, the Company repurchased an additional 190,000 shares.

 

 

 

 

 

 

 

 

 

1 This is a non-IFRS measure. For a reconciliation, please refer to the “Non-IFRS financial measures” section below.

img201307796_1.jpg3


Management’s Discussion and Analysis

ABOUT TFI INTERNATIONAL

Services

TFI International is a North American leader in the transportation and logistics industry, operating across the United States, Canada and Mexico through its subsidiaries. TFI International creates value for shareholders by identifying strategic acquisitions and managing a growing network of wholly-owned operating subsidiaries. Under the TFI International umbrella, companies benefit from financial and operational resources to build their businesses and increase their efficiency. TFI International companies service the following reportable segments:

Less-Than-Truckload (“LTL”);
Truckload (“TL”);
Logistics.

Seasonality of operations

The activities conducted by the Company are subject to general demand for freight transportation. Historically, demand has been relatively stable with the weakest generally occurring during the first quarter. Furthermore, during the winter months, fuel consumption and maintenance costs tend to rise.

Human resources

As at September 30, 2025, the Company had 26,092 employees throughout TFI International’s various business segments across North America. This compares to 28,230 employees as at September 30, 2024. The year-over-year decrease of 2,138 employees is attributable to rationalizations affecting 2,385 employees, offset by business acquisitions that added 247 employees. The Company believes that it has a relatively low turnover rate among its employees in Canada, and a normal turnover rate in the U.S. comparable to other U.S. carriers, and that its employee relations are very good.

Equipment

The Company is a significant transportation provider throughout North America. As at September 30, 2025, the Company had 13,322 trucks, 42,060 trailers and 6,280 independent contractors. This compares to 14,247 trucks, 43,320 trailers and 8,067 independent contractors as at September 30, 2024.

Facilities

TFI International’s head office is in Montréal, Québec and its executive office is in Etobicoke, Ontario. As at September 30, 2025, the Company had 623 facilities, as compared to 683 facilities as at September 30, 2024. Of these 623 facilities, 370 are located in the United States and 253 are located in Canada. In the last twelve months, 9 facilities were added from business acquisitions while terminal consolidation decreased the total number of facilities by 69, across all segments.

Customers

The Company has a diverse customer base across a broad cross-section of industries with no single client accounting for more than 5% of consolidated revenue. Because of its customer diversity, as well as the wide geographic scope of the Company’s service offerings and the range of segments in which it operates, a downturn in the activities of an individual customer or customers in a particular industry would not be expected to have a material adverse impact on operations. The Company has forged strategic partnerships with other transport companies in order to extend its service offerings to customers across North America.

 

Revenue by Top Customers' Industry1

 

 

Six months ended
June 30

 

 

2025

 

2024

 

Retail

 

19

%

 

22

%

Manufactured Goods

 

17

%

 

20

%

Building Materials

 

13

%

 

11

%

Automotive

 

10

%

 

11

%

Metals & Mining

 

10

%

 

8

%

Food & Beverage

 

8

%

 

6

%

Services

 

7

%

 

6

%

Chemicals & Explosives

 

6

%

 

5

%

Energy

 

3

%

 

3

%

Waste Management

 

3

%

 

1

%

Forest Products

 

2

%

 

3

%

Maritime Containers

 

1

%

 

1

%

Others

 

1

%

 

3

%

1 This measure is calculated by obtaining the top 30 customers of each operating entity and also excluding revenues related to customers in the transportation and logistics business. This represents 58% of the total revenue in the six-months ended June 30, 2025 (61% of the total revenue in the six-months ended June 30, 2024).

 

 

img201307796_1.jpg4


Management’s Discussion and Analysis

CONSOLIDATED RESULTS

This section provides general comments on the consolidated results of operations. A more detailed analysis is provided in the “Segmented Results” section.

2025 business acquisitions

In line with its growth strategy, the Company acquired three businesses in 2025 which were all tuck-in acquisitions. In the second quarter, the Company acquired Basin Transportation LLC and Veilleux Transit Inc. which are reported in the Truckload segment, and AES Logistics which is reported in the Logistics segment.

 

Revenue

For the three months ended September 30, 2025, revenue before fuel surcharge was $1,724.9 million, as compared to $1,905.3 million in Q3 2024. The decrease was mainly attributable to a weakened market which resulted in weaker volumes and was partially offset by contributions from business acquisitions of $13.5 million.

For the nine months ended September 30, 2025, revenue before fuel surcharge was $5.23 billion, as compared to $5.48 billion in Q3 2024. The decrease was mainly attributable to a weakened market which resulted in weaker volumes, partially offset by contributions from business acquisitions of $329.8 million.

Operating expenses

For the three months ended September 30, 2025, the Company’s operating expenses decreased by $168.1 million, to $1,815.4 million, from $1,983.4 million in Q3 2024. This decrease was due primarily to a decrease in revenues and the Company's effort to reduce expenses, offset partially by an increase from business acquisitions of $13.4 million.

For the three months ended September 30, 2025, materials and services expenses, net of fuel surcharge, decreased by $94.2 million, to $717.4 million from $811.6 million in the same period last year due primarily to the decrease in volumes, and partially offset by an increase from business acquisitions of $6.4 million.

For the three months ended September 30, 2025, personnel expense decreased 6% to $600.2 million from $638.8 million in Q3 2024. The decrease is primarily related to the decrease in volumes and was offset partially by the increase from business acquisitions of $3.7 million.

Other operating expenses, which are primarily comprised of costs related to office and terminal rent, taxes, heating, telecommunications, maintenance and security and other general and administrative expenses, increased by $2.9 million for the three months ended September 30, 2025, as compared to the same period last year.

For the nine months ended September 30, 2025, the Company's operating expenses decreased by $228.7 million from $5.76 billion in 2024 to $5.53 billion in 2025. The decrease is a result of reduced volumes from existing operations which reduced the operating expenses by $588.0 million, including decreases of $393.1 million in materials and service expenses, $151.7 million in personnel expenses and $28.1 million in other operating expenses, and was partially offset by contributions from business acquisitions of $359.4 million.

Operating income

For the three months ended September 30, 2025, the Company’s operating income was $153.3 million compared to $201.2 million during the same quarter in 2024. The decrease is primarily attributable to the decline in revenues from existing operations as a result of weaker market demand in the quarter and is partially offset by contributions from business acquisitions of $1.1 million.

 

For the nine months ended September 30, 2025, the Company's operating income was $438.1 million as compared to $558.7 million in the same period in 2024. The decrease is primarily attributable to the decline in revenues from existing operations as a result of weaker market demand and is partially offset by $19.7 million in restructuring related expenses for Daseke in Q2 2024 and contributions from business acquisitions of $9.9 million.

 

 

img201307796_2.jpg5

 


Management’s Discussion and Analysis

 

Finance income and costs

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

2025

 

2024

 

2025

 

2024

Interest expense on long-term debt

 

30,040

 

35,848

 

90,581

 

94,807

Interest expense on lease liabilities

 

6,759

 

6,385

 

19,869

 

17,925

Interest income

 

(518)

 

(727)

 

(1,051)

 

(6,951)

Net change in fair value and accretion expense of contingent considerations

 

20

 

(6,104)

 

41

 

(6,052)

Net foreign exchange loss

 

1,361

 

296

 

922

 

3,070

Others

 

3,923

 

4,310

 

11,156

 

11,951

Net finance costs

 

41,585

 

40,008

 

121,518

 

114,750

Interest expense

Interest expense on long-term debt for the three-month period ended September 30, 2025 decreased by $5.8 million as compared to the same quarter last year as the average level of debt decreased from $2.65 billion to $2.46 billion, due to repayments of debt, and the average rate decreased from 5.41% to 4.89%, driven by rate reductions in the Company's floating rate debt, repayment of higher rate debt, as well as refinancing of higher rate debt with lower rate debt.

 

Interest expense on long-term debt for the nine-month period ended September 30, 2025 decreased by $4.2 million, as compared to the same period last year, as the average level of debt rose from $2.44 billion to $2.45 billion, while the average rate decreased from 5.18% to 4.92%. Interest income decreased by $5.9 million from $7.0 million to $1.1 million in the current period. The decrease is due to a reduction in cash primarily held in Q1 2024 prior to the acquisition of Daseke.

Net foreign exchange gain or loss and net investment hedge

The Company designates as a hedge a portion of its U.S. dollar denominated debt held against its net investments in U.S. operations. This accounting treatment allows the Company to offset the designated portion of foreign exchange gain (or loss) of its debt against the foreign exchange loss (or gain) of its net investments in U.S. operations and present them in other comprehensive income. Net foreign exchange gains or losses recorded in income or loss are attributable to the translation of the U.S. dollar portion of the Company’s credit facilities not designated as a hedge and to the translation of other financial assets and liabilities denominated in currencies other than the functional currency. For the three-month period ended September 30, 2025, a loss of $28.9 million of foreign exchange variations (a loss of $28.9 million net of tax) was recorded to other comprehensive income as it relates to the translation of the debt in the net investment hedge. For the three-month period ended September 30, 2024, a gain of $19.6 million of foreign exchange variations (a gain of $21.1 million net of tax) was recorded to other comprehensive income as it relates to the translation of the debt in the net investment hedge.

 

For the nine-month period ended September 30, 2025, a gain of $54.3 million of foreign exchange variations (a gain of $54.2 million net of tax) was recorded to other comprehensive income as it relates to the translation of the debt in the net investment hedge. For the nine-month period ended September 30, 2024, a loss of $32.5 million of foreign exchange variations (a loss of $31.0 million net of tax) was recorded to other comprehensive income as it relates to the translation of the debt in the net investment hedge.

 

Income tax expense

For the three months ended September 30, 2025, the Company’s effective tax rate was 24.2%. The income tax expense of $27.0 million reflects a $2.6 million favorable variance versus an anticipated income tax expense of $29.6 million based on the Company’s statutory tax rate of 26.5%. The favorable variance is due to a favorable variation from tax deductions and tax-exempt income of $3.8 million and partially offset by an unfavorable variation from non-deductible expenses of $1.2 million. For the three months ended September 30, 2024, the Company’s effective tax rate was 21.6%. The income tax expense of $35.3 million reflects an $8.0 million favorable variance versus an anticipated income tax expense of $43.3 million based on the Company’s statutory tax rate of 26.5%. The favorable variance is due to a favorable variation from tax deductions and tax-exempt income of $5.0 million and from a favorable variation in tax rates of $3.5 million.

 

For the nine months ended September 30, 2025, the Company’s effective tax rate was 24.5%. The income tax expense of $77.7 million reflects a $6.2 million favorable variance versus an anticipated income tax expense of $83.9 million based on the Company’s statutory tax rate of 26.5%. The favorable variance is due to a favorable variation from tax deductions and tax-exempt income of $12.1 million offset partially by unfavorable variations from non-deductible expenses of $3.7 million and adjustments from prior periods of $1.2 million. For the nine months ended September 30, 2024, the Company’s effective tax rate was 24.5%. The income tax expense of $109.6 million reflects a $9.2 million favorable variance versus an anticipated income tax expense of $118.8 million based on the Company’s statutory tax rate of 26.5%. The favorable variance is due to a favorable variation from tax deductions and

img201307796_2.jpg6

 


Management’s Discussion and Analysis

tax-exempt income of $12.1 million, a $1.6 million favorable variance from variation in tax rate, and is offset partially by an unfavorable variation of $5.3 million of non-deductible expenses.

 

 

Net income and adjusted net income

(unaudited)
(in thousands of U.S. dollars, except per share data)

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

2025

 

2024*

 

2023

 

2025

 

2024*

 

2023

Net income

 

84,689

 

125,871

 

133,339

 

238,901

 

334,369

 

373,491

Amortization of intangible assets related to business acquisitions

 

19,330

 

17,459

 

13,114

 

57,689

 

50,538

 

40,562

Net change in fair value and accretion expense of contingent
   considerations

 

20

 

(6,104)

 

(300)

 

41

 

(6,052)

 

134

Net foreign exchange loss

 

1,361

 

296

 

1,906

 

922

 

3,070

 

1,129

Loss on sale of business and direct attributable costs

 

 

 

3,011

 

 

 

3,011

Gain, net of impairment, on sale of land and buildings and assets held for sale

 

(1,196)

 

(11,167)

 

(15,110)

 

(8,349)

 

(11,461)

 

(21,635)

Restructuring from business acquisitions

 

 

 

 

 

19,748

 

Loss on sale and impairment on rolling stock assets held for sale

 

152

 

11,326

 

 

 

332

 

11,124

 

 

Tax impact of adjustments

 

(5,238)

 

(3,188)

 

67

 

(14,144)

 

(17,885)

 

(5,267)

Adjusted net income1

 

99,118

 

134,493

 

136,027

 

275,392

 

383,451

 

391,425

Adjusted EPS – basic1

 

1.20

 

1.59

 

1.58

 

3.30

 

4.54

 

4.54

Adjusted EPS – diluted1

 

1.20

 

1.58

 

1.57

 

3.29

 

4.50

 

4.48

* Recast for adjustments to provisional amounts of Daseke prior year's business combination (see note 5c of the unaudited condensed consolidated interim financial statements)

 

For the three months ended September 30, 2025, TFI International’s net income was $84.7 million as compared to $125.9 million in Q3 2024. The Company’s adjusted net income1, a non-IFRS measure, which excludes items listed in the above table, was $99.1 million as compared to $134.5 million in Q3 2024. The EPS, fully diluted, was $1.02 compared to $1.48 in Q3 2024, and adjusted EPS1, fully diluted, of $1.20 compared to $1.58 in Q3 2024.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 This is a non-IFRS. For the reconciliation, refer to the “Non-IFRS financial measures” section below.

img201307796_2.jpg7

 


Management’s Discussion and Analysis

SEGMENTED RESULTS

To facilitate the comparison of business level activity and operating costs between periods, the Company compares the revenue before fuel surcharge (“revenue”) and reallocates the fuel surcharge revenue to materials and services expenses within operating expenses. Note that “Total revenue” is not affected by this reallocation.

Selected segmented financial information

(unaudited)
(in thousands of U.S. dollars)

 

 

 

Less-
Than-Truckload

 

Truckload*

 

Logistics

 

Corporate

 

Eliminations

 

Total

Three months ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before fuel surcharge1

 

 

 

687,044

 

684,104

 

367,774

 

 

(14,035)

 

1,724,887

% of total revenue2

 

 

 

42%

 

39%

 

19%

 

 

 

 

 

100%

Adjusted EBITDA3

 

 

 

126,660

 

140,101

 

46,314

 

(7,711)

 

 

305,364

Adjusted EBITDA margin3,4

 

 

 

18.4%

 

20.5%

 

12.6%

 

 

 

 

 

17.7%

Operating income (loss)

 

 

 

77,728

 

52,606

 

31,027

 

(8,047)

 

 

153,314

Operating margin3,4

 

 

 

11.3%

 

7.7%

 

8.4%

 

 

 

 

 

8.9%

Total assets less intangible assets3

 

 

 

2,136,582

 

1,881,660

 

336,083

 

114,614

 

 

4,468,939

Net capital expenditures3

 

 

 

7,306

 

41,373

 

1,387

 

146

 

 

50,212

Three months ended September 30, 2024*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before fuel surcharge1

 

 

 

770,757

 

722,882

 

426,480

 

 

(14,789)

 

1,905,330

% of total revenue2

 

 

 

42%

 

38%

 

20%

 

 

 

 

 

100%

Adjusted EBITDA3

 

 

 

152,090

 

154,293

 

63,714

 

(12,917)

 

 

357,180

Adjusted EBITDA margin3,4

 

 

 

19.7%

 

21.3%

 

14.9%

 

 

 

 

 

18.7%

Operating income (loss)

 

 

 

95,960

 

70,109

 

48,695

 

(13,588)

 

 

201,176

Operating margin3,4

 

 

 

12.5%

 

9.7%

 

11.4%

 

 

 

 

 

10.6%

Total assets less intangible assets3

 

 

 

2,327,466

 

2,048,893

 

377,756

 

126,541

 

 

 

4,880,656

Net capital expenditures3

 

 

 

40,995

 

52,372

 

1,391

 

251

 

 

95,009

Nine months ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before fuel surcharge1

 

 

 

2,069,692

 

2,059,242

 

1,145,832

 

 

(41,385)

 

5,233,381

% of total revenue2

 

 

 

41%

 

39%

 

20%

 

 

 

 

 

100%

Adjusted EBITDA3

 

 

 

349,448

 

425,704

 

146,779

 

(31,029)

 

 

890,902

Adjusted EBITDA margin3,4

 

 

 

16.9%

 

20.7%

 

12.8%

 

 

 

 

 

17.0%

Operating income (loss)

 

 

 

198,411

 

171,949

 

99,988

 

(32,226)

 

 

438,122

Operating margin3,4

 

 

 

9.6%

 

8.4%

 

8.7%

 

 

 

 

 

8.4%

Total assets less intangible assets3

 

 

 

2,136,582

 

1,881,660

 

336,083

 

114,614

 

 

4,468,939

Net capital expenditures3

 

 

 

29,273

 

88,739

 

4,722

 

187

 

 

122,921

Nine months ended September 30, 2024*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before fuel surcharge1

 

 

 

2,348,436

 

1,858,300

 

1,310,778

 

 

(39,563)

 

5,477,951

% of total revenue2

 

 

 

44%

 

34%

 

22%

 

 

 

 

 

100%

Adjusted EBITDA3

 

 

 

453,713

 

409,932

 

184,625

 

(42,618)

 

 

1,005,652

Adjusted EBITDA margin3,4

 

 

 

19.3%

 

22.1%

 

14.1%

 

 

 

 

 

18.4%

Operating income

 

 

 

290,909

 

192,782

 

139,467

 

(64,429)

 

 

558,729

Operating margin3,4

 

 

 

12.4%

 

10.4%

 

10.6%

 

 

 

 

 

10.2%

Total assets less intangible assets3

 

 

 

2,327,466

 

2,048,893

 

377,756

 

126,541

 

 

4,880,656

Net capital expenditures3

 

 

 

109,750

 

109,474

 

3,932

 

604

 

 

223,760

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Includes intersegment revenue.

2 Segment revenue including fuel surcharge and intersegment revenue to consolidated revenue including fuel surcharge and intersegment revenue.

3 This is a non-IFRS measure. For a reconciliation, refer to the “Non-IFRS financial measures” section below.

4 As a percentage of revenue before fuel surcharge.

* Recast for adjustments to provisional amounts of Daseke prior year's business combination (see note 5c of the unaudited condensed consolidated interim financial statements).

 

 

img201307796_2.jpg8

 


Management’s Discussion and Analysis

Less-Than-Truckload

(unaudited)

 

Three months ended September 30

 

Nine months ended September 30

(in thousands of U.S. dollars)

 

2025

 

%

 

2024

 

%

 

2025

 

%

 

2024

 

%

Total revenue

 

824,064

 

 

 

921,915

 

 

 

2,478,037

 

 

 

2,826,794

 

 

Fuel surcharge

 

(137,020)

 

 

 

(151,158)

 

 

 

(408,345)

 

 

 

(478,358)

 

 

Revenue

 

687,044

 

100.0%

 

770,757

 

100.0%

 

2,069,692

 

100.0%

 

2,348,436

 

100.0%

Materials and services expenses (net of fuel
   surcharge)

 

194,546

 

28.3%

 

229,894

 

29.8%

 

604,019

 

29.2%

 

695,953

 

29.6%

Personnel expenses

 

319,334

 

46.5%

 

337,058

 

43.7%

 

968,243

 

46.8%

 

1,030,861

 

43.9%

Other operating expenses

 

46,882

 

6.8%

 

51,045

 

6.6%

 

148,220

 

7.2%

 

167,539

 

7.1%

Depreciation of property and equipment

 

34,072

 

5.0%

 

37,955

 

4.9%

 

105,056

 

5.1%

 

113,769

 

4.8%

Depreciation of right-of-use assets

 

12,707

 

1.8%

 

12,988

 

1.7%

 

37,454

 

1.8%

 

37,979

 

1.6%

Amortization of intangible assets

 

3,114

 

0.5%

 

3,174

 

0.4%

 

9,315

 

0.5%

 

9,530

 

0.4%

(Gain) loss on sale of rolling stock and equipment

 

(373)

 

-0.1%

 

677

 

0.1%

 

(209)

 

-0.0%

 

316

 

0.0%

(Gain) loss on derecognition of right-of-use assets

 

(5)

 

-0.0%

 

(7)

 

-0.0%

 

(29)

 

-0.0%

 

54

 

0.0%

(Gain) loss, net of impairment, on sale of land and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

buildings and assets held for sale

 

(961)

 

-0.1%

 

2,013

 

0.3%

 

(788)

 

-0.0%

 

1,526

 

0.1%

Operating income

 

77,728

 

11.3%

 

95,960

 

12.5%

 

198,411

 

9.6%

 

290,909

 

12.4%

Adjusted EBITDA1

 

126,660

 

18.4%

 

152,090

 

19.7%

 

349,448

 

16.9%

 

453,713

 

19.3%

1 This is a non-IFRS measure. For a reconciliation, refer to the “Non-IFRS financial measures” section below.

 

img201307796_2.jpg9

 


Management’s Discussion and Analysis

 

Operational data

 

 

 

 

(unaudited)

 

Three months ended September 30

 

Nine months ended September 30

(Revenue in U.S. dollars)

 

2025

 

2024*

 

Variance

 

%

 

2025

 

2024*

 

Variance

 

%

LTL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Operating Ratio2

 

88.8%

 

87.3%

 

 

 

 

 

90.5%

 

87.5%

 

 

 

 

Return on invested capital2

 

11.9%

 

17.3%

 

 

 

 

 

 

 

 

 

 

 

 

U.S. LTL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue (in thousands of dollars)

 

429,570

 

479,496

 

(49,926)

 

-10.4%

 

1,288,761

 

1,456,010

 

(167,249)

 

-11.5%

GFP Revenue (in thousands of dollars)

 

34,288

 

51,004

 

(16,716)

 

-32.8%

 

102,451

 

173,753

 

(71,302)

 

-41.0%

FSC Revenue (in thousands of dollars)

 

86,506

 

91,311

 

(4,805)

 

-5.3%

 

250,162

 

295,598

 

(45,436)

 

-15.4%

Adjusted Operating Ratio2

 

92.2%

 

92.2%

 

 

 

 

 

95.0%

 

91.8%

 

 

 

 

Revenue per hundredweight (excluding fuel)1

 

$26.13

 

$27.03

 

$(0.90)

 

-3.3%

 

$26.24

 

$27.82

 

$(1.58)

 

-5.7%

Revenue per shipment (excluding fuel)1

 

$331.46

 

$330.23

 

$1.23

 

0.4%

 

$332.58

 

$338.84

 

$(6.26)

 

-1.8%

Revenue per hundredweight (including fuel)1

 

$31.39

 

$32.18

 

$(0.79)

 

-2.5%

 

$31.33

 

$33.47

 

$(2.14)

 

-6.4%

Revenue per shipment (including fuel)1

 

$398.21

 

$393.12

 

$5.09

 

1.3%

 

$397.14

 

$407.63

 

$(10.49)

 

-2.6%

Tonnage (in thousands of tons)1

 

822

 

887

 

(65)

 

-7.3%

 

2,456

 

2,617

 

(161)

 

-6.2%

Shipments (in thousands)1

 

1,296

 

1,452

 

(156)

 

-10.7%

 

3,875

 

4,297

 

(422)

 

-9.8%

Average weight per shipment (in lbs)1

 

1,269

 

1,222

 

47

 

3.8%

 

1,268

 

1,418

 

(150)

 

-10.6%

Average length of haul (in miles)1

 

1,130

 

1,172

 

(42)

 

-3.6%

 

1,144

 

1,161

 

(17)

 

-1.5%

Cargo claims (% revenue)

 

0.7%

 

0.8%

 

 

 

 

 

0.8%

 

0.7%

 

 

 

 

Vehicle count, average3

 

4,180

 

4,276

 

(96)

 

-2.2%

 

4,289

 

4,029

 

260

 

6.5%

Truck age4

 

4.5

 

4.1

 

0.4

 

9.8%

 

4.4

 

4.4

 

 

0.0%

Business days

 

64

 

64

 

 

 

191

 

192

 

(1)

 

-0.5%

Return on invested capital2

 

7.6%

 

15.0%

 

 

 

 

 

 

 

 

 

 

 

 

Canadian LTL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue (in thousands of dollars)

 

126,743

 

137,963

 

(11,220)

 

-8.1%

 

383,441

 

416,787

 

(33,346)

 

-8.0%

FSC Revenue (in thousands of dollars)

 

28,512

 

33,863

 

(5,351)

 

-15.8%

 

88,227

 

106,268

 

(18,041)

 

-17.0%

Adjusted Operating Ratio2

 

81.2%

 

76.3%

 

 

 

 

 

80.7%

 

77.6%

 

 

 

 

Revenue per hundredweight (excluding fuel)

 

$11.20

 

$11.29

 

$(0.09)

 

-0.8%

 

$11.01

 

$11.08

 

$(0.07)

 

-0.6%

Revenue per shipment (excluding fuel)

 

$236.46

 

$225.43

 

$11.03

 

4.9%

 

$232.67

 

$228.25

 

$4.42

 

1.9%

Revenue per hundredweight (including fuel)1

 

$13.72

 

$14.06

 

$(0.34)

 

-2.4%

 

$13.55

 

$13.91

 

$(0.36)

 

-2.6%

Revenue per shipment (including fuel)1

 

$289.65

 

$280.76

 

$8.89

 

3.2%

 

$286.21

 

$286.45

 

$(0.24)

 

-0.1%

Tonnage (in thousands of tons)

 

566

 

611

 

(45)

 

-7.4%

 

1,741

 

1,880

 

(139)

 

-7.4%

Shipments (in thousands)

 

536

 

612

 

(76)

 

-12.4%

 

1,648

 

1,826

 

(178)

 

-9.7%

Average weight per shipment (in lbs)

 

2,112

 

1,997

 

115

 

5.8%

 

2,113

 

2,059

 

54

 

2.6%

Average length of haul (in miles)

 

848

 

804

 

44

 

5.5%

 

840

 

775

 

65

 

8.4%

Cargo claims (% revenue)

 

0.2%

 

0.2%

 

 

 

 

 

0.2%

 

0.3%

 

 

 

 

Vehicle count, average

 

808

 

943

 

(135)

 

-14.3%

 

843

 

924

 

(81)

 

-8.8%

Truck age

 

4.0

 

4.4

 

(0.4)

 

-9.1%

 

4.0

 

4.4

 

(0.4)

 

-9.1%

Business days

 

63

 

63

 

 

0.0%

 

188

 

189

 

(1)

 

Return on invested capital2

 

15.4%

 

17.6%

 

 

 

 

 

 

 

 

 

 

 

 

Package and Courier

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue (in thousands of dollars)

 

108,467

 

108,631

 

(164)

 

-0.2%

 

322,778

 

320,376

 

2,402

 

0.7%

FSC Revenue (in thousands of dollars)

 

22,736

 

26,972

 

(4,236)

 

-15.7%

 

72,226

 

79,617

 

(7,391)

 

-9.3%

Adjusted Operating Ratio2

 

84.6%

 

78.2%

 

 

 

 

 

83.2%

 

79.5%

 

 

 

 

Revenue per pound (including fuel)

 

$0.51

 

$0.53

 

$(0.02)

 

-3.8%

 

$0.54

 

$0.55

 

$(0.01)

 

-1.8%

Revenue per pound (excluding fuel)

 

$0.42

 

$0.42

 

$—

 

0.0%

 

$0.44

 

$0.44

 

$—

 

Revenue per package (including fuel)

 

$7.25

 

$8.00

 

$(0.75)

 

-9.4%

 

$7.47

 

$7.89

 

$(0.42)

 

-5.3%

Revenue per package (excluding fuel)

 

$5.99

 

$6.41

 

$(0.42)

 

-6.6%

 

$6.11

 

$6.32

 

$(0.21)

 

-3.3%

Tonnage (in thousands of tons)

 

128

 

129

 

(1)

 

-0.8%

 

368

 

366

 

2

 

0.5%

Packages (in thousands)

 

18,104

 

16,943

 

1,161

 

6.9%

 

52,864

 

50,709

 

2,155

 

4.2%

Average weight per package (in lbs)

 

14.14

 

15.23

 

(1.09)

 

-7.2%

 

13.92

 

14.44

 

(0.52)

 

-3.6%

Vehicle count, average

 

854

 

917

 

(63)

 

-6.9%

 

875

 

944

 

(69)

 

-7.3%

Weekly revenue per vehicle (incl. fuel, in thousands of U.S. dollars)

 

$11.82

 

$11.38

 

$0.44

 

3.9%

 

$8.68

 

$8.15

 

$0.53

 

6.5%

Business days

 

63

 

63

 

 

0.0%

 

188

 

189

 

(1)

 

-0.5%

Return on invested capital2

 

17.7%

 

22.2%

 

 

 

 

 

 

 

 

 

 

 

 

1  Operational statistics exclude figures from Ground Freight Pricing (“GFP”).

2  This is a non-IFRS measure. For a reconciliation please refer to the “Non-IFRS and Other Financial Measures” section below.

3 As at September 30, 2025, the active vehicle count was 3,746 (September 30, 2024 - 3,504)

4 The truck age for U.S. LTL operations has been presented for active trucks.

* The amount of tonnage and packages in Package and Courier have been recasted to exclude intra-segment amounts which were not previously eliminated from the operational data. Other measures calculated using this data have also been adjusted.

 

 

img201307796_2.jpg10

 


Management’s Discussion and Analysis

Revenue

For the three-months ended September 30, 2025, revenue decreased by $83.7 million, or 11%, to $687.0 million. This decrease is mostly due to a $66.6 million reduction in existing U.S. LTL operations, including Ground with Freight pricing (GFP), combined with an $11.2 million decrease in existing Canadian LTL operations.

The reduction in U.S. LTL revenue is explained by both the LTL and Ground with Freight pricing (GFP) operations. LTL tonnage decreased 7.3% and LTL revenue per hundredweight (excluding fuel surcharge revenue) was down 3.3%. The reduction in tonnage is explained by a 10.7% reduction in shipments, partially offset by a 3.8% increase in weight per shipment. The reduction in GFP revenue is mostly explained by a 37.8% reduction in volume. Canadian LTL revenue reduction was mostly driven by a 7.4% decrease in tonnage combined with a 0.8% reduction in revenue per hundredweight (excluding fuel surcharge revenue). This decrease in tonnage is coming from a 12.4% decrease in shipment count partially offset by a 5.8% increase in weight per shipment.

For the nine-month period ended September 30, 2025, revenue decreased $278.7 million, or 12%, to $2,069.7 million. The decrease is mostly due to a reduction in revenues from existing operations of $293.2 million partially offset by a $14.5 million contribution from business acquisitions.

 

Operating expenses

For the three-months ended September 30, 2025, materials and services expenses, net of fuel surcharge revenue, decreased $35.3 million, or 15%, attributable mostly to a $38.5 million reduction in sub-contractor costs, combined with a $3.4 million reduction in fuel costs and a $3.6 million decrease in insurance and claims expense, partly offset by a $14.4 million decrease in fuel surcharge revenue. Personnel expenses decreased $17.7 million, or 5%, from a reduction in direct labor and administrative salaries, mostly from volume reduction. Other operating expenses decreased $4.2 million or 8%, mostly from a $0.6 million reduction in real estate costs, combined with a $1.9 million reduction in professional fees and office expenses. Depreciation of property and equipment was down $3.9 million, or 10%, primarily from a $3.6 million reduction in rolling stock and other operational equipment depreciation. As of September 30, 2025, the LTL segment’s terminals had 12,691 doors, of which 10,151 are owned.

For the nine-months ended September 30, 2025, materials and services expenses, net of fuel surcharge revenue, decreased $91.9 million, or 13%, attributable to a $120.9 million reduction in sub-contractor costs, combined with a $20.1 million reduction in fuel costs and a $18.3 million reduction in rolling stock maintenance and repair and tire expense, partly offset by a $70.8 million decrease in fuel surcharge revenue. Personnel expenses decreased $62.6 million, or 6%, again from volume reduction. Other operating expenses decreased $19.3 million or 12%, mostly from a $6.1 million reduction in real estate costs, combined with a $6.5 million reduction in external personnel and third-party commission, a $4.3 million reduction in professional fees and a $3.5 million reduction in IT cost. Depreciation of property and equipment was down $8.7 million, or 8%, mostly from a $7.8 million reduction in rolling stock and other operational equipment depreciation.

 

Operating income

Operating income for the three months ended September 30, 2025, decreased $18.2 million, to $77.7 million. Adjusted operating ratio, a non-IFRS measure, of the LTL operations was 88.8% in the third quarter of 2025 as compared to 87.3% in the same prior year period.

For the nine-month period ended September 30, 2025, operating income decreased $92.5 million, or 31.8%, to $198.4 million.

Return on invested capital, a non-IFRS measure, of the LTL segment was 11.9% for the 12 months ended September 30, 2025, as compared to 17.3% in the same prior year period.

 

 

 

 

 

 

img201307796_2.jpg11

 


Management’s Discussion and Analysis

Truckload

(unaudited)

 

Three months ended September 30

 

Nine months ended September 30

(in thousands of U.S. dollars)

 

2025

 

%

 

2024*

 

%

 

2025

 

%

 

2024*

 

%

Total revenue

 

774,744

 

 

 

829,459

 

 

 

2,335,984

 

 

 

2,150,967

 

 

Fuel surcharge

 

(90,640)

 

 

 

(106,577)

 

 

 

(276,742)

 

 

 

(292,667)

 

 

Revenue

 

684,104

 

100.0%

 

722,882

 

100.0%

 

2,059,242

 

100.0%

 

1,858,300

 

100.0%

Materials and services expenses (net of fuel
   surcharge)

 

311,001

 

45.5%

 

331,563

 

45.9%

 

939,426

 

45.6%

 

815,855

 

43.9%

Personnel expenses

 

205,765

 

30.1%

 

217,812

 

30.1%

 

619,397

 

30.1%

 

573,953

 

30.9%

Other operating expenses

 

28,567

 

4.2%

 

23,209

 

3.2%

 

83,079

 

4.0%

 

69,048

 

3.7%

Depreciation of property and equipment

 

51,234

 

7.5%

 

49,444

 

6.8%

 

154,627

 

7.5%

 

120,418

 

6.5%

Depreciation of right-of-use assets

 

26,926

 

3.9%

 

27,214

 

3.8%

 

78,477

 

3.8%

 

73,988

 

4.0%

Amortization of intangible assets

 

9,328

 

1.4%

 

9,380

 

1.3%

 

27,790

 

1.3%

 

24,571

 

1.3%

Gain on sale of rolling stock and equipment

 

(1,282)

 

-0.2%

 

(4,041)

 

-0.6%

 

(8,302)

 

-0.4%

 

(10,523)

 

-0.6%

(Gain) loss on derecognition of right-of-use assets

 

(48)

 

-0.0%

 

46

 

0.0%

 

(62)

 

-0.0%

 

35

 

0.0%

(Gain) loss on sale of land and buildings and assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

7

 

0.0%

 

(1,854)

 

-0.3%

 

(7,139)

 

-0.3%

 

(1,827)

 

-0.1%

Operating income

 

52,606

 

7.7%

 

70,109

 

9.7%

 

171,949

 

8.4%

 

192,782

 

10.4%

Adjusted EBITDA1

 

140,101

 

20.5%

 

154,293

 

21.3%

 

425,704

 

20.7%

 

409,932

 

22.1%

* Recast for adjustments to provisional amounts of Daseke prior year's business combination (see note 5c of the unaudited condensed consolidated interim financial statements)

 

Operational data

 

Three months ended September 30

 

Nine months ended September 30

(unaudited)

 

2025

 

2024

 

Variance

 

%

 

2025

 

2024

 

Variance

 

%

Truckload

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating ratio1

 

92.3%

 

90.6%

 

 

 

 

 

92.0%

 

89.7%

 

 

 

 

Revenue per truck per week (excluding fuel)

 

$4,311

 

$4,279

 

$32

 

0.7%

 

$4,239

 

$4,241

 

$(2)

 

-0.0%

Revenue per truck per week (including fuel)

 

$5,003

 

$5,041

 

$(38)

 

-0.8%

 

$4,937

 

$5,047

 

$(110)

 

-2.2%

Return on invested capital1

 

6.0%

 

7.8%

 

 

 

 

 

 

 

 

 

 

 

 

Specialized TL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue (in thousands of U.S. dollars)

 

525,586

 

553,870

 

(28,284)

 

-5.1%

 

1,561,906

 

1,398,274

 

163,632

 

11.7%

Brokerage revenue (in thousands of U.S. dollars)

 

97,600

 

94,090

 

3,510

 

3.7%

 

299,670

 

235,371

 

64,299

 

27.3%

FSC (in thousands of U.S. dollars)

 

81,488

 

94,126

 

(12,638)

 

-13.4%

 

246,944

 

252,883

 

(5,939)

 

-2.3%

Adjusted operating ratio1

 

92.4%

 

90.5%

 

 

 

 

 

92.3%

 

89.5%

 

 

 

 

Revenue per truck per week (excluding fuel)

 

$4,476

 

$4,453

 

$23

 

0.5%

 

$4,396

 

$4,435

 

$(39)

 

-0.9%

Revenue per truck per week (including fuel)

 

$5,170

 

$5,210

 

$(40)

 

-0.8%

 

$5,091

 

$5,237

 

$(146)

 

-2.8%

Truck count, average

 

6,675

 

6,832

 

(157)

 

-2.3%

 

6,657

 

5,849

 

808

 

13.8%

Trailer count, average

 

18,892

 

20,155

 

(1,263)

 

-6.3%

 

19,463

 

16,961

 

2,502

 

14.8%

Truck age

 

3.1

 

3.2

 

(0.1)

 

-3.1%

 

3.1

 

3.2

 

(0.1)

 

-3.1%

Trailer age

 

11.4

 

11.9

 

(0.5)

 

-4.2%

 

11.4

 

11.9

 

(0.5)

 

-4.2%

Number of owner operators, average

 

2,358

 

2,736

 

(378)

 

-13.8%

 

2,453

 

2,236

 

217

 

9.7%

Return on invested capital1

 

5.9%

 

7.9%

 

 

 

 

 

 

 

 

 

 

 

 

Canadian based Conventional TL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue (in thousands of U.S. dollars)

 

40,113

 

47,665

 

(7,552)

 

-15.8%

 

125,385

 

148,745

 

(23,360)

 

-15.7%

Brokerage revenue (in thousands of U.S. dollars)

 

22,563

 

29,775

 

(7,212)

 

-24.2%

 

78,738

 

82,931

 

(4,193)

 

-5.1%

FSC (in thousands of U.S. dollars)

 

9,296

 

12,733

 

(3,437)

 

-27.0%

 

30,410

 

40,649

 

(10,239)

 

-25.2%

Adjusted operating ratio1

 

91.2%

 

89.9%

 

 

 

 

 

89.9%

 

90.1%

 

 

 

 

Total mileage (in thousands)

 

19,884

 

23,704

 

(3,820)

 

-16.1%

 

62,827

 

74,058

 

(11,231)

 

-15.2%

Revenue per mile (excluding fuel)2

 

$2.02

 

$2.01

 

$0.01

 

0.5%

 

$2.00

 

$2.01

 

$(0.01)

 

-0.5%

Revenue per mile (including fuel)2

 

$2.48

 

$2.55

 

$(0.07)

 

-2.7%

 

$2.48

 

$2.56

 

$(0.08)

 

-3.1%

Revenue per truck per week (excluding fuel)

 

$2,994

 

$3,055

 

$(61)

 

-2.0%

 

$3,041

 

$3,109

 

$(68)

 

-2.2%

Revenue per truck per week (including fuel)

 

$3,688

 

$3,872

 

$(184)

 

-4.8%

 

$3,779

 

$3,959

 

$(180)

 

-4.5%

Truck count, average

 

826

 

982

 

(156)

 

-15.9%

 

846

 

990

 

(144)

 

-14.5%

Trailer count, average

 

3,230

 

3,638

 

(408)

 

-11.2%

 

3,289

 

3,600

 

(311)

 

-8.6%

Truck age

 

2.6

 

3.1

 

(0.5)

 

-16.1%

 

2.6

 

3.1

 

(0.5)

 

-16.1%

Trailer age

 

7.7

 

7.6

 

0.1

 

1.3%

 

7.7

 

7.6

 

0.1

 

1.3%

Number of owner operators, average

 

204

 

218

 

(14)

 

-6.4%

 

211

 

237

 

(26)

 

-11.0%

Return on invested capital1

 

7.3%

 

7.7%

 

 

 

 

 

 

 

 

 

 

 

 

1 This is a non-IFRS measure. For a reconciliation, please refer to the “Non-IFRS Financial Measures” section below.

2 The revenue per mile calculation excludes brokerage revenues

 

Revenue

For the three months ended September 30, 2025, revenue decreased by $38.8 million, or 5%, from $722.9 million in Q3 2024 to $684.1 million in Q3 2025. The contributions from business acquisitions were $10.9 million, offset by a decrease in revenue from existing operations of $49.6 million. Specialized TL revenue decreased by $24.8 million, or 4%, compared to the prior year period, mainly due to an organic decline of $34.7 million, partially offset by contributions from business acquisitions of $10.1 million. For Canadian based conventional TL operations, revenue decreased by $14.8 million, or 19%, compared to the same prior year period, comprised of a $15.8 million decline in revenue from existing operations, partially offset by contributions from business acquisitions of $0.8 million. Revenue per truck, excluding fuel surcharge for Canadian based conventional TL operations, decreased 2.0% in Q3 2025 compared to Q3 2024, made up of a 0.3% increase in revenue per mile, offset by a 2.3% decline in miles per truck.

img201307796_2.jpg12

 


Management’s Discussion and Analysis

For the nine months ended September 30, 2025, TL revenue increased by $200.9 million, or 11%, from $1,858.3 million in Q3 2024 to $2,059.2 million in Q3 2025. This increase was mainly due to contributions from business acquisitions of $312.6 million, partially offset by a decline in revenue from existing operations of $111.7 million, primarily the result of pricing and lower volumes.

Operating expenses

For the three months ended September 30, 2025, operating expenses, net of fuel surcharge, decreased by $21.3 million, or 3%, from $652.8 million in Q3 2024 to $631.5 million in Q3 2025. This is mainly due to a decrease of $31.4 million in operating expenses, net of fuel surcharge, from existing truckload operations, partially offset by an increase in operating expenses, net of fuel surcharge, from business acquisitions of $10.1 million.

For the nine months ended September 30, 2025, TL operating expenses, net of fuel surcharge, increased by $221.8 million, or 13%, from $1,665.5 million in Q3 2024 to $1,887.3 million in Q3 2025. This is mainly due to an increase of $302.2 million from business acquisitions, partially offset by a decrease of $80.4 million from existing operations.

Operating income

Operating income for the TL segment was $52.6 million for the three months ended September 30, 2025, down 25% from $70.1 million in the third quarter of 2024. This is mainly due to a decrease in operating income from existing TL operations of $18.3 million, partially offset by contributions from business acquisitions of $0.8 million.

For the nine months ended September 30, 2025, operating income in the TL segment decreased by $20.8 million, or 11%, from $192.8 million in Q3 2024 to $171.9 million in Q3 2025. The decrease was due to a $31.3 million decline in existing operations, partially offset by contributions from business acquisitions of $10.4 million.

Return on invested capital, a non-IFRS measure, of the TL segment was 6.0% as at September 30, 2025, as compared to 7.8% in the same prior year period.

Logistics

(unaudited)

 

Three months ended September 30

 

Nine months ended September 30

(in thousands of U.S. dollars)

 

2025

 

%

 

2024

 

%

 

2025

 

%

 

2024

 

%

Total revenue

 

386,570

 

 

 

451,080

 

 

 

1,206,069

 

 

 

1,390,310

 

 

Fuel surcharge

 

(18,796)

 

 

 

(24,600)

 

 

 

(60,237)

 

 

 

(79,532)

 

 

Revenue

 

367,774

 

100.0%

 

426,480

 

100.0%

 

1,145,832

 

100.0%

 

1,310,778

 

100.0%

Materials and services expenses (net of fuel
   surcharge)

 

238,648

 

64.9%

 

274,840

 

64.4%

 

743,131

 

64.9%

 

848,884

 

64.8%

Personnel expenses

 

60,260

 

16.4%

 

66,232

 

15.5%

 

183,997

 

16.1%

 

204,737

 

15.6%

Other operating expenses

 

22,860

 

6.2%

 

21,721

 

5.1%

 

72,231

 

6.3%

 

72,564

 

5.5%

Depreciation of property and equipment

 

2,045

 

0.6%

 

1,980

 

0.5%

 

6,035

 

0.5%

 

5,937

 

0.5%

Depreciation of right-of-use assets

 

4,208

 

1.1%

 

4,669

 

1.1%

 

13,279

 

1.2%

 

13,845

 

1.1%

Amortization of intangible assets

 

9,029

 

2.5%

 

8,370

 

2.0%

 

27,472

 

2.4%

 

25,412

 

1.9%

Gain on sale of rolling stock and equipment

 

(63)

 

-0.0%

 

(24)

 

-0.0%

 

(56)

 

-0.0%

 

(20)

 

-0.0%

Gain on derecognition of right-of-use assets

 

(245)

 

-0.1%

 

(3)

 

-0.0%

 

(250)

 

-0.0%

 

(12)

 

-0.0%

(Gain) loss on sale of land and building

 

5

 

0.0%

 

 

 

5

 

0.0%

 

(36)

 

-0.0%

Operating income

 

31,027

 

8.4%

 

48,695

 

11.4%

 

99,988

 

8.7%

 

139,467

 

10.6%

Adjusted EBITDA1

 

46,314

 

12.6%

 

63,714

 

14.9%

 

146,779

 

12.8%

 

184,625

 

14.1%

Return on invested capital1

 

14.6%

 

 

 

17.4%

 

 

 

 

 

 

 

 

 

 

1 This is a non-IFRS measure. For a reconciliation, refer to the “Non-IFRS financial measures” section below.

 

Revenue

For the three months ended September 30, 2025, revenue decreased by $58.7 million, or 14%, from $426.5 million in 2024 to $367.8 million in 2025. The decrease was across all businesses with the truck moving business down $40.8 million, 3PL operations down $10.9 million, and the last mile business down $7.1 million.

For the nine-month period ended September 30, 2025, revenue decreased by $164.9 million, or 13%, from $1,310.8 million in 2024 to $1,145.8 million in 2025. The decrease is explained by $90.9 million from the truck moving business, $42.3 million from the 3PL operations and $31.8 million from the last mile business.

Approximately 82% (2024 – 83%) of the logistics segment’s revenues in the quarter were generated from operations in the U.S. and approximately 18% (2024 – 17%) were generated from operations in Canada.

Operating expenses

For the three months ended September 30, 2025, total operating expenses, net of fuel surcharge, decreased by $41.0 million, or 11%, relative to the same prior year period, from $377.8 million to $336.7 million. The $36.2 million decrease in materials and services expenses is from volume reduction across all

img201307796_2.jpg13

 


Management’s Discussion and Analysis

service offerings with the Logistics segment. Personnel expenses decreased $6.0 million, or 9%, of which $3.0 million is explained by the direct labor cost related to volume reduction, as well as a $2.0 million decrease in administrative personnel expenses, mostly explained by a headcount reduction.

 

For the nine-month period ended September 30, 2025, total operating expenses, net of fuel surcharge, decreased by $125.5 million, or 11%, from $1,171.3 million to $1.045.8 million. The decrease in total operating expenses, net of fuel surcharge, is mostly explained by volume reductions across all service offerings with the Logistics segment.

Operating income

Operating income for the three months ended September 30, 2025, decreased by $17.7 million, or 36%, from $48.7 million to $31.0 million. The decrease is mostly explained by lower volumes across all of the services offerings in the Logistics segment.

For the nine-month period ended September 30, 2025, operating income decreased by $39.5 million, or 28%, mainly due to lower market volumes.

The return on invested capital of 14.6% compared to 17.4% in the same prior year period.

LIQUIDITY AND CAPITAL RESOURCES

Sources and uses of cash

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Sources of cash:

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from operating activities

 

 

255,354

 

 

 

351,056

 

 

 

695,592

 

 

 

800,287

 

Proceeds from sale of property and equipment

 

 

12,970

 

 

 

17,152

 

 

 

43,307

 

 

 

49,475

 

Proceeds from sale of assets held for sale

 

 

3,105

 

 

 

27,978

 

 

 

24,934

 

 

 

31,414

 

Net variance in cash and bank indebtedness

 

 

 

 

 

 

 

 

 

 

 

289,755

 

Net proceeds from long-term debt

 

 

 

 

 

 

 

 

 

 

 

363,727

 

Others

 

 

224

 

 

 

881

 

 

 

4,877

 

 

 

30,678

 

Total sources

 

 

271,653

 

 

 

397,067

 

 

 

768,710

 

 

 

1,565,336

 

Uses of cash:

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

72,069

 

 

 

123,672

 

 

 

190,400

 

 

 

320,072

 

Business combinations, net of cash acquired

 

 

(37

)

 

 

30,961

 

 

 

36,355

 

 

 

945,182

 

Net variance in cash and bank indebtedness

 

 

3,597

 

 

 

29,181

 

 

 

39,113

 

 

 

 

Net repayment of long-term debt

 

 

47,944

 

 

 

130,174

 

 

 

18,717

 

 

 

 

Repayment of lease liabilities

 

 

40,978

 

 

 

43,956

 

 

 

123,012

 

 

 

123,262

 

Dividends paid

 

 

37,349

 

 

 

33,879

 

 

 

114,354

 

 

 

100,783

 

Repurchase of own shares

 

 

67,418

 

 

 

 

 

 

208,455

 

 

 

34,179

 

Others

 

 

2,335

 

 

 

5,244

 

 

 

38,304

 

 

 

41,858

 

Total usage

 

 

271,653

 

 

 

397,067

 

 

 

768,710

 

 

 

1,565,336

 

Cash flow from operating activities

For the nine-month period ended September 30, 2025, net cash from operating activities of $695.6 million compared to $800.3 million in 2024. The decrease in net cash from operating activities is primarily due to a decrease in income of $95.5 million, an increase in benefit payments of $63.0 million, and an increase in payments related to provisions of $50.1 million, partially offset by an increase in non-cash operating working capital of $93.8 million. The increase in non-cash working capital resulted from both a decrease in receivables and an increase in payables.

 

img201307796_2.jpg14

 


Management’s Discussion and Analysis

Cash flow used in investing activities

Property and equipment

The following table presents the additions of property and equipment by category for the three- and nine-month periods ended September 30, 2025 and 2024.

 

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Additions to property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

Purchases as stated on cash flow statements

 

 

72,069

 

 

 

123,672

 

 

 

190,400

 

 

 

320,072

 

Non-cash adjustments

 

 

 

 

 

 

 

 

(482

)

 

 

 

 

 

 

72,069

 

 

 

123,672

 

 

 

189,918

 

 

 

320,072

 

Additions by category:

 

 

 

 

 

 

 

 

 

 

 

 

Land and buildings

 

 

8,145

 

 

 

11,142

 

 

 

21,827

 

 

 

44,521

 

Rolling stock

 

 

58,908

 

 

 

107,575

 

 

 

154,915

 

 

 

251,556

 

Equipment

 

 

5,016

 

 

 

4,955

 

 

 

13,176

 

 

 

23,995

 

 

 

 

72,069

 

 

 

123,672

 

 

 

189,918

 

 

 

320,072

 

 

The Company invests in new equipment to maintain its quality of service while minimizing maintenance costs. Its capital expenditures reflect the level of reinvestment required to keep its equipment in good order and to maintain a strategic allocation of its capital resources.

In the normal course of activities, the Company constantly renews its rolling stock equipment generating regular proceeds and gains or losses on disposition. The following table indicates the proceeds and gains or losses from the sale of property and equipment and assets held for sale by category for the three- and nine-month periods ended September 30, 2025 and 2024.

 

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Proceeds by category:

 

 

 

 

 

 

 

 

 

 

 

 

Land and buildings

 

 

2,363

 

 

 

27,609

 

 

 

23,071

 

 

 

29,098

 

Rolling stock

 

 

13,712

 

 

 

17,521

 

 

 

45,146

 

 

 

51,776

 

Equipment

 

 

 

 

 

 

 

 

24

 

 

 

15

 

 

 

 

16,075

 

 

 

45,130

 

 

 

68,241

 

 

 

80,889

 

Gains (losses) by category:

 

 

 

 

 

 

 

 

 

 

 

 

Land and buildings

 

 

1,100

 

 

 

11,168

 

 

 

8,254

 

 

 

11,461

 

Rolling stock

 

 

1,567

 

 

 

3,419

 

 

 

8,223

 

 

 

6,064

 

Equipment

 

 

 

 

 

 

 

 

12

 

 

 

2,016

 

 

 

 

2,667

 

 

 

14,587

 

 

 

16,489

 

 

 

19,541

 

 

Business acquisitions

For the nine-month period ended September 30, 2025, cash used in business acquisitions, net of cash acquired, totaled $36.4 million to acquire three businesses, as compared to $945.2 million incurred in 2024 for ten businesses, including $770.7 million, net of cash, for Daseke. Further information can be found in note 5 of the September 30, 2025, unaudited condensed consolidated interim financial statements.

 

Purchase and sale of investments

For the nine-month period ended September 30, 2025, $4.8 million of level 1 investments were acquired and elected to be measured at fair value through OCI. No investments were sold during the nine-month period ended September 30, 2025 as compared to proceeds of $19.1 million received in 2024. These investments were previously elected to be measured at fair value through OCI.

 

img201307796_2.jpg15

 


Management’s Discussion and Analysis

Cash flow used in financing activities

For the nine-month period ended September 30, 2025, the Company had net repayments of debt of $18.7 million as compared to net proceeds from debt of $363.7 million in 2024, as the Company was preparing for the acquisition of Daseke.

On June 27, 2025, the Company received CAD $300 million in proceeds from the issuance of new debt, taking the form of unsecured senior notes consisting of three tranches, with terms from 5 to 9 years and bearing fixed interest rates between 4.52% and 5.33%. Deferred financing fees of $0.8 million were recognized as a result of the transaction.

On May 30, 2025 the Group extended its revolving credit facility until May 30, 2028. Under the new extension, while the total availability remained unchanged, the CAD availability was reduced to CAD $1.135 billion and USD availability was increased to $125.0 million. Deferred financing fees of $0.7 million were recognized on the extension.

On March 22, 2024, the Company amended its revolving credit facility, including the addition of a $500.0 million term loan and an extension. Under the new amendment, the revolving credit facility was extended to March 22, 2027. The new agreement also provides the Company with a non-revolving term loan of $500.0 million maturing in 1 to 3 years, $100.0 million each in year one and year two, and $300.0 million in year three. Based on certain ratios, the interest rate on the term loan is the sum of SOFR, plus an applicable margin, which can vary between 128 basis points and 190 basis points. The applicable margin on the credit facility is currently 1.5%. Deferred financing fees of $1.3 million were recognized on the increase. As at the end of the quarter, the Company had repaid $300.0 million of this loan, including the entire first and second tranches.

NCIB on common shares

Pursuant to the renewal of the normal course issuer bid (“NCIB”), which began on November 2, 2024, and ends on November 1, 2025, the Company is authorized to repurchase for cancellation up to a maximum of 7,918,102 of its common shares under certain conditions. As at September 30, 2025, and since the inception of this NCIB, the Company has repurchased and cancelled 2,606,500 common shares.

For the three-month period ended September 30, 2025, the Company repurchased 741,500 common shares (as compared to nil during the same period in 2024) at a weighted average price of $90.92 for a total purchase price of $67.4 million.

For the nine-month period ended September 30, 2025, the Company repurchased 2,291,295 common shares (as compared to 250,000 during the same period in 2024) at a weighted average price of $90.98 (as compared to $107.07 in the prior year period) for a total purchase price of $208.5 million (as compared to $34.2 million in the prior year period).

Subsequent to quarter end, the Toronto Stock Exchange (“TSX”) has approved the renewal of TFI International’s normal course issuer bid (“NCIB”). Under the renewed NCIB, the Company may purchase for cancellation a maximum of 7,667,696 common shares, representing 10% of the 76,676,965 shares forming the Company’s public float. The shares may be purchased through the facilities of the TSX and the New York Stock Exchange and on alternative trading systems over the twelve-month period from November 4, 2025 to November 3, 2026. As of October 21, 2025, TFI International had 82,287,807 common shares issued and outstanding.

 

Free cash flow1

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

 

 

2025

 

 

2024

 

 

2023

 

 

2025

 

 

2024

 

 

2023

 

Net cash from operating activities

 

 

255,354

 

 

 

351,056

 

 

 

278,739

 

 

 

695,592

 

 

 

800,287

 

 

 

711,259

 

Additions to property and equipment

 

 

(72,069

)

 

 

(123,672

)

 

 

(120,520

)

 

 

(190,400

)

 

 

(320,072

)

 

 

(280,920

)

Proceeds from sale of property and equipment

 

 

12,970

 

 

 

17,152

 

 

 

17,451

 

 

 

43,307

 

 

 

49,475

 

 

 

61,631

 

Proceeds from sale of assets held for sale

 

 

3,105

 

 

 

27,978

 

 

 

22,651

 

 

 

24,934

 

 

 

31,414

 

 

 

40,137

 

Free cash flow

 

 

199,360

 

 

 

272,514

 

 

 

198,321

 

 

 

573,433

 

 

 

561,104

 

 

 

532,107

 

1 This is a non-IFRS measure. For a reconciliation refer to the “Non-IFRS financial measures” section below.

 

The Company's objectives when managing its cash flow from operations are to ensure proper capital investment in order to provide stability and competitiveness for its operations, to ensure sufficient liquidity to pursue its growth strategy, and to undertake selective business acquisitions within a sound capital structure and solid financial position.

For the nine-month period ended September 30, 2025, the Company generated free cash flow of $573.4 million, compared to $561.1 million in 2024, which represents a year-over-year increase of $12.3 million. The increase is due to lower additions to property and equipment of $129.7 million, as the Company is reducing capital expenditures in response to the reduced market demand, and is offset by a decrease in net cash from operating activities of $104.7 million and less proceeds from the sale of property and equipment and assets held for sale of $12.7 million.

img201307796_2.jpg16

 


Management’s Discussion and Analysis

Free cash flow conversion1, which measures the amount of capital employed to generate earnings, for the nine-month period ended September 30, 2025, of 86.2% compares to 77.7% in the same prior year period.

Based on the September 30, 2025, closing share price of $88.06, free cash flow1 generated by the Company in the preceding twelve months ($781.0 million, or $9.49 per share) represented a yield of 10.8%. Based on the September 30, 2024, closing share price of $136.89, free cash flow1 generated by the Company in the preceding twelve months ($804.9 million, or $9.51 per share outstanding) represented a yield of 6.9%.

Financial position

(unaudited)
(in thousands of U.S. dollars)

 

As at
September 30, 2025

 

 

As at
December 31, 2024

 

Intangible assets

 

 

2,643,219

 

 

 

2,642,933

 

Total assets, less intangible assets1

 

 

4,468,939

 

 

 

4,522,893

 

Long-term debt

 

 

2,391,852

 

 

 

2,402,881

 

Lease liabilities

 

 

602,360

 

 

 

573,662

 

Shareholders' equity

 

 

2,638,634

 

 

 

2,673,275

 

1 This is a non-IFRS measure. For a reconciliation refer to the “Non-IFRS financial measures” section below.

 

Contractual obligations and commitments

The following table indicates the Company’s contractual obligations, excluding purchase commitments, with their respective maturity dates at September 30, 2025, including future interest payments.

 

(unaudited)
(in thousands of U.S. dollars)

 

Total

 

 

Less than
1 year

 

 

1 to 3
years

 

 

3 to 5
years

 

 

After
5 years

 

Unsecured revolving facility – March 2028

 

 

326,539

 

 

 

 

 

 

326,539

 

 

 

 

 

 

 

Unsecured senior notes – December 2026 to October 2043

 

 

1,870,300

 

 

 

 

 

 

150,000

 

 

 

622,650

 

 

 

1,097,650

 

Conditional sales contracts

 

 

194,984

 

 

 

78,113

 

 

 

98,455

 

 

 

16,253

 

 

 

2,163

 

Lease liabilities

 

 

602,162

 

 

 

155,229

 

 

 

215,077

 

 

 

92,647

 

 

 

139,209

 

Other long-term debt

 

 

4,064

 

 

 

374

 

 

 

3,690

 

 

 

 

 

 

 

Interest on debt and lease liabilities

 

 

803,644

 

 

 

120,356

 

 

 

200,374

 

 

 

151,621

 

 

 

331,293

 

Total contractual obligations

 

 

3,801,693

 

 

 

354,072

 

 

 

994,135

 

 

 

883,171

 

 

 

1,570,315

 

The following table indicates the Company’s financial covenants to be maintained under its credit facility. These covenants are measured on a consolidated rolling twelve-month basis and are calculated as prescribed by the credit agreement which, among other things, requires the exclusion of the impact of IFRS 16 Leases:

 

(unaudited)
Covenants

 

Requirements

 

As at
September 30, 2025

 

Funded debt-to- EBITDA ratio [ratio of total debt, net of cash, plus letters of credit and some other long-term liabilities to earnings before interest, income tax, depreciation and amortization (“EBITDA”), including last twelve months adjusted EBITDA from business acquisitions]

 

< 3.50

 

 

2.44

 

EBITDAR Coverage Ratio [ratio of EBITDAR (EBITDA before rent and including last twelve months adjusted EBITDAR from business acquisitions) to interest and net rent expenses]

 

> 1.75

 

 

3.80

 

 

As at September 30, 2025, the Company had $133.3 million of outstanding letters of credit ($129.8 million on December 31, 2024).

As at September 30, 2025, the Company had $63.4 million of purchase commitments and $11.9 million of purchase orders that the Company intends to enter into a lease (December 31, 2024 – $35.6 million and $26.7 million, respectively).

 

Dividends and outstanding share data

Dividends

The Company declared $37.0 million in dividends, or $0.45 per common share, in the third quarter of 2025. On October 30, 2025, the Board of Directors approved an increase to the quarterly dividend of $0.47 per outstanding common share of the Company’s capital, to be declared in December and payable on January 15, 2026, to shareholders of record at the close of business on December 31, 2025. for an expected aggregate payment of $38.7 million.

Outstanding shares and share-based awards

A total of 82,287,807 common shares were outstanding as at September 30, 2025 (December 31, 2024 – 84,408,437). The Company repurchased 190,000 shares for cancellation subsequent to the end of the quarter. There were no other changes in the Company’s outstanding share capital between September 30, 2025 and October 30, 2025. The average number of diluted shares for the three months ended September 30, 2025, was 82,746,488 shares as

img201307796_2.jpg17

 


Management’s Discussion and Analysis

compared to 85,122,718 shares in the same prior year period. This reduction is due to share repurchases and cancellations. The average number of diluted shares for the nine months ended September 30, 2025, was 83,668,674 shares as compared to 85,221,815 shares in the same prior year period.

As at September 30, 2025, the number of outstanding options to acquire common shares issued under the Company’s stock option plan was 107,224 (December 31, 2024 – 277,889) of which 107,224 were exercisable (December 31, 2024 – 277,889). Each stock option entitles the holder to purchase one common share of the Company at an exercise price based on the volume-weighted average trading price of the Company’s shares for the last five trading days immediately preceding the effective date of the grant.

As at September 30, 2025, the number of restricted share units (‘’RSUs’’) granted under the Company’s equity incentive plan to its senior employees was 191,656 (December 31, 2024 – 157,117). On February 18, 2025, the Company granted a total of 61,829 RSUs under the Company’s equity incentive plan. The RSUs will vest in February of the third year following the grant date. Upon satisfaction of the required service period, the plan provides for settlement of the award through shares. The fair value of the RSUs is determined to be the share price fair value at the date of the grant and is recognized as a share-based compensation expense, through contributed surplus, over the vesting period. The fair value of the RSUs granted was $129.66 per unit. On April 30, 2025, the Company granted a total of 31,328 RSUs under the Company’s equity incentive plan. The fair value of the RSUs is determined to be the share price fair value at the date of the grant and is recognized as a share-based compensation expense, through contributed surplus, over the vesting period. The fair value of the RSUs granted was $81.03 per unit.

As at September 30, 2025, the number of performance share units (‘’PSUs’’) granted under the Company’s equity incentive plan to its senior employees was 156,083 (December 31, 2024 – 154,620). On February 18, 2025, the Company granted a total of 58,143 PSUs under the Company’s equity incentive plan. The PSUs will vest in February of the third year following the grant date. Upon satisfaction of the required service period, the plan provides for settlement of the award through shares. The fair value of the PSUs granted was $135.51 per unit.

Legal proceedings

The Company is involved in litigation arising from the ordinary course of business primarily involving claims for bodily injury and property damage. It is not feasible to predict or determine the outcome of these or similar proceedings. However, the Company believes the ultimate recovery or liability, if any, resulting from such litigation individually or in total, would not materially adversely nor positively affect the Company’s financial condition or performance and, if necessary, has been provided for in the financial statements.

 

 

OUTLOOK

The North American economic growth forecast from leading economists has proven resilient despite the prospect of higher tariffs, the recent U.S. government shut down and ongoing concerns over inflation, interest rates and geopolitical conflicts. Although tariff policy uncertainty and weaker manufacturing have impacted industrywide freight volumes, the Company’s diversification across industrial and consumer end markets and multiple modes of transportation, along with its sharp focus on quality of revenue and enhanced operational efficiencies have served as mitigating factors. As the freight cycle improves, management believes that recent cost structure enhancements and well-timed investments will ultimately drive stronger results.

TFI International remains vigilant in monitoring emerging risks, including the potential for escalating international trade friction that may result in additional freight volume declines and higher costs that could adversely affect TFI’s operating companies and the markets they serve. Beyond these macroeconomic factors, additional uncertainties include but are not limited to diesel price fluctuations, labor market dynamics, consumer sentiment shifts, environmental mandates, and changes to the tax code in any jurisdiction in which TFI International operates.

Management believes the Company is well positioned to navigate current conditions, benefiting from its solid financial foundation, strong cash flow and its recently improved cost structure driven by a pronounced focus on profitability, efficiency, network density, customer service, optimal pricing, revenue per shipment, driver retention and capacity rationalization. Looking beyond near-term demand challenges, diverse industrial exposure through TFI’s specialized TL and LTL segments should help it capitalize on a potential shift toward domestic manufacturing spurred by tariff policy, as well as bonus depreciation from new U.S. tax rules that could potentially support customer demand in 2026 and beyond, while the company’s Logistics segment is structured to capitalize on the expansion of e-commerce and domestic truck production.

Regardless of the operating environment, management remains focused on building shareholder value through unwavering adherence to its core operating principles, including customer focus that ultimately drives higher volumes and stronger pricing, an asset-light approach, and continuous efforts to enhance efficiencies. In addition, TFI International values strong free cash flow generation and ample liquidity with a conservative balance sheet that features primarily fixed rate debt and limited near-term debt maturities. This strong financial footing allows the Company to strategically invest and pursue selective, accretive acquisitions, while returning excess capital to shareholders whenever possible.

 

img201307796_2.jpg18

 


Management’s Discussion and Analysis

 

SUMMARY OF EIGHT MOST RECENT QUARTERLY RESULTS

 

 

(in millions of U.S. dollars, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3’25

 

 

Q2’25

 

 

Q1’25

 

 

Q4’24

 

 

Q3’24

 

 

Q2’24

 

 

Q1’24

 

 

Q4’23

 

Total revenue

 

 

1,968.7

 

 

 

2,037.6

 

 

 

1,964.4

 

 

 

1,826.7

 

 

 

2,184.6

 

 

 

2,264.5

 

 

 

1,870.8

 

 

 

1,968.7

 

Adjusted EBITDA1

 

 

305.4

 

 

 

326.6

 

 

 

259.0

 

 

 

315.3

 

 

 

357.2

 

 

 

380.1

 

 

 

268.4

 

 

 

320.9

 

Operating income

 

 

153.3

 

 

 

170.2

 

 

 

114.6

 

 

 

160.2

 

 

 

201.2

 

 

 

206.0

 

 

 

151.6

 

 

 

198.3

 

Net income

 

 

84.7

 

 

 

98.2

 

 

 

56.0

 

 

 

88.1

 

 

 

125.9

 

 

 

115.7

 

 

 

92.8

 

 

 

131.4

 

EPS – basic

 

 

1.02

 

 

 

1.18

 

 

 

0.66

 

 

 

1.04

 

 

 

1.49

 

 

 

1.37

 

 

 

1.10

 

 

 

1.54

 

EPS – diluted

 

 

1.02

 

 

 

1.17

 

 

 

0.66

 

 

 

1.03

 

 

 

1.48

 

 

 

1.36

 

 

 

1.09

 

 

 

1.53

 

Adjusted net income1

 

 

99.1

 

 

 

112.0

 

 

 

64.2

 

 

 

101.8

 

 

 

136.6

 

 

 

145.6

 

 

 

105.5

 

 

 

147.0

 

Adjusted EPS -
   diluted
1

 

 

1.20

 

 

 

1.34

 

 

 

0.76

 

 

 

1.19

 

 

 

1.60

 

 

 

1.71

 

 

 

1.24

 

 

 

1.71

 

1 This is a non-IFRS measure. For a reconciliation refer to the “Non-IFRS financial measures” section below.

 

The differences between the quarters are mainly the result of seasonality (softer in Q1) and business acquisitions.

NON-IFRS FINANCIAL MEASURES

Financial data have been prepared in conformity with IFRS, including the following measures:

Operating expenses: Operating expenses include: a) materials and services expenses, which are primarily costs related to independent contractors and vehicle operation; vehicle operation expenses, which primarily include fuel, repairs and maintenance, vehicle leasing costs, insurance, permits and operating supplies; b) personnel expenses; c) other operating expenses, which are primarily composed of costs related to offices’ and terminals’ rent, taxes, heating, telecommunications, maintenance and security and other general administrative expenses; d) depreciation of property and equipment, depreciation of right-of-use assets, amortization of intangible assets and gain or loss on the sale of rolling stock and equipment, on derecognition of right-of use assets, on sale of business and on sale of land and buildings and assets held for sale; e) bargain purchase gain; and f) impairment of intangible assets.

Operating income (loss): Net income or loss before finance income and costs and income tax expense, as stated in the consolidated financial statements.

This MD&A includes references to certain non-IFRS financial measures as described below. These non-IFRS financial measures are not standardized financial measures under IFRS used to prepare the financial statements of the Company to which the measures relate and might not be comparable to similar financial measures disclosed by other issuers. Accordingly, they should not be considered in isolation, in addition to, nor as a substitute for or superior to, measures of financial performance prepared in accordance with IFRS. The terms and definitions of non-IFRS measures used in this MD&A and a reconciliation of each non-IFRS measure to the most directly comparable IFRS measure are provided below.

Adjusted net income: Net income or loss excluding amortization of intangible assets related to business acquisitions, net change in the fair value and accretion expense of contingent considerations, net change in the fair value of derivatives, net foreign exchange gain or loss, impairment of intangible assets, bargain purchase gain, gain or loss on sale of land and buildings and assets held for sale, impairment on assets held for sale, gain or loss on the sale of business and directly attributable expense due to the disposal, restructuring from business acquisitions and corresponding tax impacts. In presenting an adjusted net income and adjusted EPS, the Company’s intent is to help provide an understanding of what would have been the net income and earnings per share excluding specific impacts from significant business combinations and other items to reflect earnings from a strictly operating perspective. The amortization of intangible assets related to business acquisitions comprises amortization expense of customer relationships, trademarks and non-compete agreements accounted for in business combinations and the income tax effects related to this amortization. Management also believes, that in excluding amortization of intangible assets related to business acquisitions, it provides more information on the amortization of intangible asset expense portion, net of tax, that will not have to be replaced to preserve the Company’s ability to generate similar future cash flows. The Company excludes these items because they affect the comparability of its financial results and could potentially distort the analysis of trends in its business performance. Excluding these items does not imply they are necessarily non-recurring. See reconciliation on page 7.

Adjusted earnings per share (adjusted “EPS”) - basic: Adjusted net income divided by the weighted average number of common shares.

Adjusted EPS - diluted: Adjusted net income divided by the weighted average number of diluted common shares.

Adjusted EBITDA: Net income before finance income and costs, income tax expense, depreciation, amortization, impairment of intangible assets, bargain purchase gain, and gain or loss on sale of land and buildings, assets held for sale, sale of business, and gain or loss on disposal of intangible assets and restructuring from business acquisitions. Management believes adjusted EBITDA to be a useful supplemental measure. Adjusted EBITDA is provided to enhance the comparability of the measure and to assist the Company to assess its performance.

img201307796_2.jpg19

 


Management’s Discussion and Analysis

Segmented adjusted EBITDA refers to operating income (loss) before depreciation, amortization, impairment of intangible assets, bargain purchase gain, gain or loss on sale of business, land and buildings, and assets held for sale and gain or loss on disposal of intangible assets and restructuring from business acquisitions. Management believes segmented adjusted EBITDA to be a useful supplemental measure. Segmented adjusted EBITDA is provided to enhance the comparability of the measure and to assist the Company to assess its performance.

 

Consolidated adjusted EBITDA reconciliation:

 

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

2025

 

2024*

 

2023

 

2025

 

2024*

 

2023

Net income

 

84,689

 

125,871

 

133,339

 

238,901

 

334,369

 

373,491

Net finance costs

 

41,585

 

40,008

 

21,749

 

121,518

 

114,750

 

57,608

Income tax expense

 

27,040

 

35,297

 

45,471

 

77,703

 

109,610

 

128,279

Depreciation of property and equipment

 

87,286

 

89,966

 

64,387

 

265,761

 

241,939

 

185,782

Depreciation of right-of-use assets

 

44,022

 

44,930

 

33,822

 

129,847

 

125,990

 

97,211

Amortization of intangible assets

 

21,691

 

20,949

 

15,882

 

65,094

 

59,583

 

43,327

Loss on sale of business

 

 

 

3,011

 

 

 

3,011

Restructuring from business acquisition

 

 

 

 

 

19,748

 

Loss on sale of land and buildings

 

92

 

 

 

92

 

 

40

(Gain) loss, net of impairment, on sale of assets held for sale

 

(1,041)

 

159

 

(15,156)

 

(8,014)

 

(337)

 

(21,747)

Adjusted EBITDA

 

305,364

 

357,180

 

302,505

 

890,902

 

1,005,652

 

867,002

* Recast for adjustments to provisional amounts of Daseke prior year's business combination (see note 5c of the unaudited condensed consolidated interim financial statements)

 

Segmented adjusted EBITDA reconciliation:

 

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

2025

 

2024

 

2025

 

2024

Less-Than-Truckload

 

 

 

 

 

 

 

 

Operating income

 

77,728

 

95,960

 

198,411

 

290,909

Depreciation and amortization

 

49,893

 

54,117

 

151,825

 

161,278

Loss on sale of land and buildings

 

87

 

 

87

 

(Gain) loss, net of impairment, on sale of assets held for sale

 

(1,048)

 

2,013

 

(875)

 

1,526

Adjusted EBITDA

 

126,660

 

152,090

 

349,448

 

453,713

Truckload*

 

 

 

 

 

 

 

 

Operating income

 

52,606

 

70,109

 

171,949

 

192,782

Depreciation and amortization

 

87,488

 

86,038

 

260,894

 

218,977

(Gain) loss on sale of assets held for sale

 

7

 

(1,854)

 

(7,139)

 

(1,827)

Adjusted EBITDA

 

140,101

 

154,293

 

425,704

 

409,932

Logistics

 

 

 

 

 

 

 

 

Operating income

 

31,027

 

48,695

 

99,988

 

139,467

Depreciation and amortization

 

15,282

 

15,019

 

46,786

 

45,194

Loss on sale of land and buildings

 

5

 

 

5

 

Gain on sale of assets held for sale

 

 

 

 

(36)

Adjusted EBITDA

 

46,314

 

63,714

 

146,779

 

184,625

Corporate

 

 

 

 

 

 

 

 

Operating loss

 

(8,047)

 

(13,588)

 

(32,226)

 

(64,429)

Depreciation and amortization

 

336

 

671

 

1,197

 

2,063

Restructuring from business acquisitions

 

 

 

 

19,748

Adjusted EBITDA

 

(7,711)

 

(12,917)

 

(31,029)

 

(42,618)

* Recast for adjustments to provisional amounts of Daseke prior year's business combination (see note 5c of the unaudited condensed consolidated interim financial statements)

 

Adjusted EBITDA margin is calculated as adjusted EBITDA as a percentage of revenue before fuel surcharge.

Annualized dividend is calculated by annualizing the cash outflow of the most recent dividend issued and dividing by the trailing twelve month free cash flow. Management believes that this measure provides insight on the amount of free cash to be used fund the dividend, and consequently what can be used for other purposes. The annualized dividend as at December 31, 2024 was 19.8%.

Free cash flow: Net cash from operating activities less additions to property and equipment plus proceeds from sale of property and equipment and assets held for sale. Management believes that this measure provides a benchmark to evaluate the performance of the Company in regard to its ability to meet capital requirements. See reconciliation on page 16.

img201307796_2.jpg20

 


Management’s Discussion and Analysis

Free cash flow conversion: Adjusted EBITDA less net capital expenditures, divided by the adjusted EBITDA. Management believes that this measure provides a benchmark to evaluate the performance of the Company in regard to its ability to convert its operating profit into free cash flow.

Free cash flow conversion reconciliation:

 

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

2025

 

2024*

 

2025

 

2024*

Net income

 

84,689

 

125,871

 

238,901

 

334,369

Net finance costs

 

41,585

 

40,008

 

121,518

 

114,750

Income tax expense

 

27,040

 

35,297

 

77,703

 

109,610

Depreciation of property and equipment

 

87,286

 

89,966

 

265,761

 

241,939

Depreciation of right-of-use assets

 

44,022

 

44,930

 

129,847

 

125,990

Amortization of intangible assets

 

21,691

 

20,949

 

65,094

 

59,583

Loss on the sale of business

 

 

 

 

Bargain purchase gain

 

 

 

 

Restructuring from business acquisition

 

 

 

 

19,748

Loss on sale of land and buildings

 

92

 

 

92

 

(Gain) loss, net of impairment, on sale assets held for sale

 

(1,041)

 

159

 

(8,014)

 

(337)

Adjusted EBITDA

 

305,364

 

357,180

 

890,902

 

1,005,652

Net capital expenditures

 

(50,212)

 

(95,009)

 

(122,921)

 

(223,760)

Adjusted EBITDA less net capital expenditures

 

255,152

 

262,171

 

767,981

 

781,892

Free cash flow conversion

 

83.6%

 

73.4%

 

86.2%

 

77.7%

* Recast for adjustments to provisional amounts of Daseke prior year's business combination (see note 5c of the unaudited condensed consolidated interim financial statements)

 

Total assets less intangible assets: Management believes that this presents a more useful basis to evaluate the return on the productive assets. The excluded intangibles relate primarily to intangibles assets acquired through business acquisitions.

 

(unaudited)
(in thousands of U.S. dollars)

 

 

 

Less-
Than-Truckload

 

 

Truckload

 

 

Logistics

 

 

Corporate

 

 

Eliminations

 

 

Total

 

As at September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

2,540,716

 

 

 

3,399,647

 

 

 

1,055,125

 

 

 

116,670

 

 

 

-

 

 

 

7,112,158

 

Intangible assets

 

 

 

 

404,134

 

 

 

1,517,987

 

 

 

719,042

 

 

 

2,056

 

 

 

-

 

 

 

2,643,219

 

Total assets less intangible assets

 

 

 

 

2,136,582

 

 

 

1,881,660

 

 

 

336,083

 

 

 

114,614

 

 

 

-

 

 

 

4,468,939

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

2,618,714

 

 

 

3,393,992

 

 

 

1,098,617

 

 

 

54,503

 

 

 

-

 

 

 

7,165,826

 

Intangible assets

 

 

 

 

396,533

 

 

 

1,511,355

 

 

 

734,736

 

 

 

309

 

 

 

-

 

 

 

2,642,933

 

Total assets less intangible assets

 

 

 

 

2,222,181

 

 

 

1,882,637

 

 

 

363,881

 

 

 

54,194

 

 

 

-

 

 

 

4,522,893

 

 

 

img201307796_2.jpg21

 


Management’s Discussion and Analysis

Net capital expenditures: Additions to rolling stock and equipment, net of proceeds from the sale of rolling stock and equipment and assets held for sale excluding property. Management believes that this measure illustrates the recurring net capital expenditures which were required for the respective period.

 

(unaudited)
(in thousands of U.S. dollars)

 

 

 

Less-
Than-Truckload

 

 

Truckload

 

 

Logistics

 

 

Corporate

 

 

Eliminations

 

Total

 

Three months ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to rolling stock

 

 

 

 

7,007

 

 

 

51,733

 

 

 

168

 

 

 

-

 

 

 

 

 

58,908

 

Additions to equipment

 

 

 

 

2,742

 

 

 

837

 

 

 

1,291

 

 

 

146

 

 

 

 

 

5,016

 

Proceeds from the sale of rolling stock

 

 

 

 

(2,443

)

 

 

(11,197

)

 

 

(72

)

 

 

-

 

 

 

 

 

(13,712

)

Proceeds from the sale of equipment

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

-

 

Net capital expenditures

 

 

 

 

7,306

 

 

 

41,373

 

 

 

1,387

 

 

 

146

 

 

 

 

 

50,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to rolling stock

 

 

 

 

42,007

 

 

 

64,322

 

 

 

1,246

 

 

 

-

 

 

 

 

 

107,575

 

Additions to equipment

 

 

 

 

3,597

 

 

 

927

 

 

 

180

 

 

 

251

 

 

 

 

 

4,955

 

Proceeds from the sale of rolling stock

 

 

 

 

(4,609

)

 

 

(12,271

)

 

 

(35

)

 

 

(606

)

 

 

 

 

(17,521

)

Proceeds from the sale of equipment

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

-

 

Net capital expenditures

 

 

 

 

40,995

 

 

 

52,978

 

 

 

1,391

 

 

 

(355

)

 

 

 

 

95,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to rolling stock

 

 

 

 

30,421

 

 

 

121,849

 

 

 

2,645

 

 

 

-

 

 

 

 

 

154,915

 

Additions to equipment

 

 

 

 

7,181

 

 

 

3,484

 

 

 

2,236

 

 

 

275

 

 

 

 

 

13,176

 

Proceeds from the sale of rolling stock

 

 

 

 

(8,305

)

 

 

(36,594

)

 

 

(159

)

 

 

(88

)

 

 

 

 

(45,146

)

Proceeds from the sale of equipment

 

 

 

 

(24

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

(24

)

Net capital expenditures

 

 

 

 

29,273

 

 

 

88,739

 

 

 

4,722

 

 

 

187

 

 

 

 

 

122,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to rolling stock

 

 

 

 

107,720

 

 

 

140,387

 

 

 

3,449

 

 

 

-

 

 

 

 

 

251,556

 

Additions to equipment

 

 

 

 

18,405

 

 

 

4,416

 

 

 

570

 

 

 

604

 

 

 

 

 

23,995

 

Proceeds from the sale of rolling stock

 

 

 

 

(16,375

)

 

 

(34,708

)

 

 

(87

)

 

 

(606

)

 

 

 

 

(51,776

)

Proceeds from the sale of equipment

 

 

 

 

-

 

 

 

(15

)

 

 

-

 

 

 

-

 

 

 

 

 

(15

)

Net capital expenditures

 

 

 

 

109,750

 

 

 

110,080

 

 

 

3,932

 

 

 

(2

)

 

 

 

 

223,760

 

Operating margin is calculated as operating income (loss) as a percentage of revenue before fuel surcharge.

Adjusted operating ratio: Operating expenses before gain on sale of business, bargain purchase gain, and gain or loss on sale of land and buildings and assets held for sale, gain or loss on disposal of intangible assets, and restructuring from business acquisitions (“Adjusted operating expenses”), net of fuel surcharge revenue, divided by revenue before fuel surcharge. Although the adjusted operating ratio is not a recognized financial measure defined by IFRS, it is a widely recognized measure in the transportation industry, which the Company believes provides a comparable benchmark for evaluating the Company’s performance. Also, to facilitate the comparison of business level activity and operating costs between periods, the Company compares the revenue before fuel surcharge (“revenue”) and reallocates the fuel surcharge revenue to materials and services expenses within operating expenses.

Consolidated adjusted operating ratio reconciliation:

 

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

2025

 

2024*

 

2023

 

2025

 

2024*

 

2023

Operating expenses

 

1,815,357

 

1,983,407

 

1,710,487

 

5,532,557

 

5,761,214

 

4,993,111

Loss on sale of business

 

 

 

(3,011)

 

 

 

(3,011)

Loss on sale of land and building

 

(92)

 

 

 

(92)

 

 

(40)

Gain (Loss), net of impairment, on sale of assets held for sale

 

1,041

 

(159)

 

15,156

 

8,014

 

337

 

21,747

Restructuring from business acquisition

 

 

 

 

 

(19,748)

 

Adjusted operating expenses

 

1,816,306

 

1,983,248

 

1,722,632

 

5,540,479

 

5,741,803

 

5,011,807

Fuel surcharge revenue

 

(243,784)

 

(279,253)

 

(278,152)

 

(737,298)

 

(841,992)

 

(809,717)

Adjusted operating expenses, net of fuel surcharge revenue

 

1,572,522

 

1,703,995

 

1,444,480

 

4,803,181

 

4,899,811

 

4,202,090

Revenue before fuel surcharge

 

1,724,887

 

1,905,330

 

1,632,894

 

5,233,381

 

5,477,951

 

4,742,772

Adjusted operating ratio

 

91.2%

 

89.4%

 

88.5%

 

91.8%

 

89.4%

 

88.6%

* Recast for adjustments to provisional amounts of Daseke prior year's business combination (see note 5c of the unaudited condensed consolidated interim financial statements)

 

 

 

 

 

img201307796_2.jpg22

 


Management’s Discussion and Analysis

Less-Than-Truckload and Truckload reportable segments adjusted operating ratio reconciliation and Truckload operating segments reconciliations:

 

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

2025

 

2024

 

2025

 

2024

Less-Than-Truckload

 

 

 

 

 

 

 

 

Total revenue

 

824,064

 

921,915

 

2,478,037

 

2,826,794

Total operating expenses

 

746,336

 

825,955

 

2,279,626

 

2,535,885

Operating income

 

77,728

 

95,960

 

198,411

 

290,909

Operating expenses

 

746,336

 

825,955

 

2,279,626

 

2,535,885

Loss on sale of land and buildings

 

(87)

 

 

(87)

 

Gain (loss), net of impairment, on sale of assets held for sale

 

1,048

 

(2,013)

 

875

 

(1,526)

Adjusted operating expenses

 

747,297

 

823,942

 

2,280,414

 

2,534,359

Fuel surcharge revenue

 

(137,020)

 

(151,158)

 

(408,345)

 

(478,358)

Adjusted operating expenses, net of fuel surcharge revenue

 

610,277

 

672,784

 

1,872,069

 

2,056,001

Revenue before fuel surcharge

 

687,044

 

770,757

 

2,069,692

 

2,348,436

Adjusted operating ratio

 

88.8%

 

87.3%

 

90.5%

 

87.5%

Less-Than-Truckload - Revenue before fuel surcharge

 

 

 

 

 

 

 

 

U.S. based LTL

 

463,858

 

530,501

 

1,391,211

 

1,629,763

Canadian based LTL

 

126,743

 

137,963

 

383,441

 

416,787

Package and Courier

 

108,467

 

108,631

 

322,778

 

320,376

Eliminations

 

(12,024)

 

(6,338)

 

(27,738)

 

(18,490)

 

 

687,044

 

770,757

 

2,069,692

 

2,348,436

Less-Than-Truckload - Fuel surcharge revenue

 

 

 

 

 

 

 

 

U.S. based LTL

 

86,506

 

91,311

 

250,162

 

295,598

Canadian based LTL

 

28,512

 

33,863

 

88,227

 

106,268

Package and Courier

 

22,736

 

26,972

 

72,226

 

79,617

Eliminations

 

(734)

 

(988)

 

(2,270)

 

(3,125)

 

 

137,020

 

151,158

 

408,345

 

478,358

Less-Than-Truckload - Operating income (loss)

 

 

 

 

 

 

 

 

U.S. based LTL

 

36,168

 

39,627

 

69,141

 

131,531

Canadian based LTL

 

24,844

 

32,699

 

75,091

 

93,547

Package and Courier

 

16,716

 

23,634

 

54,179

 

65,831

 

 

77,728

 

95,960

 

198,411

 

290,909

U.S. based LTL

 

 

 

 

 

 

 

 

Operating expenses**

 

514,196

 

582,185

 

1,572,232

 

1,793,830

Loss on sale of land and buildings

 

(69)

 

-

 

(69)

 

-

Loss, net of impairment, on sale of assets held for sale

 

20

 

(2,013)

 

(152)

 

(1,526)

Adjusted operating expenses

 

514,147

 

580,172

 

1,572,011

 

1,792,304

Fuel surcharge revenue

 

(86,506)

 

(91,311)

 

(250,162)

 

(295,598)

Adjusted operating expenses, net of fuel surcharge

 

427,641

 

488,861

 

1,321,849

 

1,496,706

Revenue before fuel surcharge

 

463,858

 

530,501

 

1,391,211

 

1,629,763

Adjusted operating ratio

 

92.2%

 

92.2%

 

95.0%

 

91.8%

Canadian based LTL

 

 

 

 

 

 

 

 

Operating expenses**

 

130,411

 

139,127

 

396,577

 

429,508

Loss on sale of land and buildings

 

(5)

 

-

 

(5)

 

-

Gain on sale land and building and assets held for sale

 

1,027

 

-

 

1,027

 

-

Adjusted operating expenses

 

131,433

 

139,127

 

397,599

 

429,508

Fuel surcharge revenue

 

(28,512)

 

(33,863)

 

(88,227)

 

(106,268)

Adjusted operating expenses, net of fuel surcharge

 

102,921

 

105,264

 

309,372

 

323,240

Revenue before fuel surcharge

 

126,743

 

137,963

 

383,441

 

416,787

Adjusted operating ratio

 

81.2%

 

76.3%

 

80.7%

 

77.6%

Package and Courier

 

 

 

 

 

 

 

 

Operating expenses**

 

114,487

 

111,969

 

340,825

 

334,162

Loss on sale of assets held for sale

 

(12)

 

-

 

(13)

 

-

Adjusted operating expenses

 

114,475

 

111,969

 

340,812

 

334,162

Fuel surcharge revenue

 

(22,736)

 

(26,972)

 

(72,226)

 

(79,617)

Adjusted operating expenses, net of fuel surcharge

 

91,739

 

84,997

 

268,586

 

254,545

Revenue before fuel surcharge

 

108,467

 

108,631

 

322,778

 

320,376

Adjusted operating ratio

 

84.6%

 

78.2%

 

83.2%

 

79.5%

** Operating expenses excluding intra LTL eliminations

 

img201307796_2.jpg23

 


Management’s Discussion and Analysis

Less-Than-Truckload and Truckload reportable segments adjusted operating ratio reconciliation and Truckload operating segments reconciliations (continued):

(unaudited)
(in thousands of U.S. dollars)

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

 

 

2025

 

 

2024*

 

 

2025

 

 

2024*

 

Truckload

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

 

774,744

 

 

 

829,459

 

 

 

2,335,984

 

 

 

2,150,967

 

Total operating expenses

 

 

722,138

 

 

 

759,350

 

 

 

2,164,035

 

 

 

1,958,185

 

Operating income

 

 

52,606

 

 

 

70,109

 

 

 

171,949

 

 

 

192,782

 

Operating expenses

 

 

722,138

 

 

 

759,350

 

 

 

2,164,035

 

 

 

1,958,185

 

Gain (loss) on sale of assets held for sale

 

 

(7

)

 

 

1,854

 

 

 

7,139

 

 

 

1,827

 

Adjusted operating expenses

 

 

722,131

 

 

 

761,204

 

 

 

2,171,174

 

 

 

1,960,012

 

Fuel surcharge revenue

 

 

(90,640

)

 

 

(106,577

)

 

 

(276,742

)

 

 

(292,667

)

Adjusted operating expenses, net of fuel surcharge revenue

 

 

631,491

 

 

 

654,627

 

 

 

1,894,432

 

 

 

1,667,345

 

Revenue before fuel surcharge

 

 

684,104

 

 

 

722,882

 

 

 

2,059,242

 

 

 

1,858,300

 

Adjusted operating ratio

 

 

92.3

%

 

 

90.6

%

 

 

92.0

%

 

 

89.7

%

Truckload - Revenue before fuel surcharge

 

 

 

 

 

 

 

 

 

 

 

 

Canadian based Conventional TL

 

 

62,676

 

 

 

77,439

 

 

 

204,123

 

 

 

231,676

 

Specialized TL

 

 

623,186

 

 

 

647,960

 

 

 

1,861,576

 

 

 

1,633,645

 

Eliminations

 

 

(1,758

)

 

 

(2,517

)

 

 

(6,457

)

 

 

(7,021

)

 

 

 

684,104

 

 

 

722,882

 

 

 

2,059,242

 

 

 

1,858,300

 

Truckload - Fuel surcharge revenue

 

 

 

 

 

 

 

 

 

 

 

 

Canadian based Conventional TL

 

 

9,296

 

 

 

12,733

 

 

 

30,410

 

 

 

40,649

 

Specialized TL

 

 

81,488

 

 

 

94,126

 

 

 

246,944

 

 

 

252,883

 

Eliminations

 

 

(144

)

 

 

(282

)

 

 

(612

)

 

 

(865

)

 

 

 

90,640

 

 

 

106,577

 

 

 

276,742

 

 

 

292,667

 

Truckload - Operating income

 

 

 

 

 

 

 

 

 

 

 

 

Canadian based Conventional TL

 

 

5,543

 

 

 

7,831

 

 

 

27,700

 

 

 

22,879

 

Specialized TL

 

 

47,063

 

 

 

62,278

 

 

 

144,249

 

 

 

169,903

 

 

 

 

52,606

 

 

 

70,109

 

 

 

171,949

 

 

 

192,782

 

Canadian based Conventional TL

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses**

 

 

66,429

 

 

 

82,341

 

 

 

206,833

 

 

 

249,446

 

Gain on sale of assets held for sale

 

 

 

 

 

 

 

 

7,083

 

 

 

 

Adjusted operating expenses

 

 

66,429

 

 

 

82,341

 

 

 

213,916

 

 

 

249,446

 

Fuel surcharge revenue

 

 

(9,296

)

 

 

(12,733

)

 

 

(30,410

)

 

 

(40,649

)

Adjusted operating expenses, net of fuel surcharge revenue

 

 

57,133

 

 

 

69,608

 

 

 

183,506

 

 

 

208,797

 

Revenue before fuel surcharge

 

 

62,676

 

 

 

77,439

 

 

 

204,123

 

 

 

231,676

 

Adjusted operating ratio

 

 

91.2

%

 

 

89.9

%

 

 

89.9

%

 

 

90.1

%

Specialized TL

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses**

 

 

657,611

 

 

 

679,808

 

 

 

1,964,271

 

 

 

1,716,625

 

Gain (loss) on sale of assets held for sale

 

 

(7

)

 

 

1,854

 

 

 

56

 

 

 

1,827

 

Adjusted operating expenses

 

 

657,604

 

 

 

681,662

 

 

 

1,964,327

 

 

 

1,718,452

 

Fuel surcharge revenue

 

 

(81,488

)

 

 

(94,126

)

 

 

(246,944

)

 

 

(252,883

)

Adjusted operating expenses, net of fuel surcharge revenue

 

 

576,116

 

 

 

587,536

 

 

 

1,717,383

 

 

 

1,465,569

 

Revenue before fuel surcharge

 

 

623,186

 

 

 

647,960

 

 

 

1,861,576

 

 

 

1,633,645

 

Adjusted operating ratio

 

 

92.4

%

 

 

90.7

%

 

 

92.3

%

 

 

89.7

%

* Recast for adjustments to provisional amounts of Daseke prior year's business combination (see note 5c of the unaudited condensed consolidated interim financial statements)

 

** Operating expenses excluding intra TL eliminations

 

 

 

 

 

 

 

 

 

 

 

 

 

img201307796_2.jpg24

 


Management’s Discussion and Analysis

Return on invested capital (“ROIC”): Management believes ROIC at the segment level is a useful measure in the efficiency in the use of capital funds. The Company calculates ROIC as segment operating income net of exclusions, after tax, divided by the segment average invested capital. Operating income net of exclusions, after tax, is calculated as the trailing twelve months of operating income before bargain purchase gain, gain or loss on the sale of land and buildings and assets held for sale, and amortization of intangible assets, after tax using the statutory tax rate of the Company. Average invested capital is calculated as total assets excluding intangibles, net of trade and other payables, current taxes payable and provisions averaged between the beginning and ending balance over a twelve-month period.

img201307796_2.jpg25

 


Management’s Discussion and Analysis

Return on invested capital segment reconciliation:

 

 

 

 

 

 

 

 

(unaudited)
(in thousands of U.S. dollars)

 

As at
September 30

 

 

 

2025

 

 

2024

 

Less-Than-Truckload

 

 

 

 

 

 

Operating income

 

 

268,735

 

 

 

397,068

 

Loss on sale of land and buildings

 

 

87

 

 

 

 

Loss, net of impairment, on sale of assets held for sale

 

 

147

 

 

 

2,659

 

Amortization of intangible assets

 

 

12,318

 

 

 

12,118

 

Operating income, net of exclusions

 

 

281,287

 

 

 

411,845

 

Income tax

 

 

26.5

%

 

 

26.5

%

Operating income net of exclusions, after tax

 

 

206,746

 

 

 

302,706

 

Intangible assets

 

 

404,134

 

 

 

419,654

 

Total assets, excluding intangible assets

 

 

1,864,989

 

 

 

2,055,873

 

less: Trade and other payables, income taxes payable and provisions

 

 

(590,844

)

 

 

(689,466

)

Total invested capital, current year

 

 

1,678,279

 

 

 

1,786,061

 

Intangible assets, prior year

 

 

419,654

 

 

 

368,312

 

Total assets, excluding intangible assets, prior year

 

 

2,055,873

 

 

 

2,069,770

 

less: Trade and other payables, income taxes payable and provisions, prior year

 

 

(689,466

)

 

 

(724,095

)

Total invested capital, prior year

 

 

1,786,061

 

 

 

1,713,987

 

Average invested capital

 

 

1,732,170

 

 

 

1,750,024

 

Return on invested capital

 

 

11.9

%

 

 

17.3

%

Less-Than-Truckload - Package and Courier

 

 

 

 

 

 

Operating income

 

 

86,783

 

 

 

100,542

 

Loss on sale of land and buildings

 

 

13

 

 

 

 

Amortization of intangible assets

 

 

550

 

 

 

607

 

Operating income, net of exclusions

 

 

87,346

 

 

 

101,149

 

Income tax

 

 

26.5

%

 

 

26.5

%

Operating income net of exclusions, after tax

 

 

64,199

 

 

 

74,345

 

Intangible assets

 

 

173,645

 

 

 

179,584

 

Total assets, excluding intangible assets

 

 

234,349

 

 

 

210,877

 

less: Trade and other payables, income taxes payable and provisions

 

 

(37,951

)

 

 

(36,530

)

Total invested capital, current year

 

 

370,043

 

 

 

353,931

 

Intangible assets, prior year

 

 

179,584

 

 

 

179,391

 

Total assets, excluding intangible assets, prior year

 

 

210,877

 

 

 

167,852

 

less: Trade and other payables, income taxes payable and provisions, prior year

 

 

(36,530

)

 

 

(30,921

)

Total invested capital, prior year

 

 

353,931

 

 

 

316,322

 

Average invested capital

 

 

361,987

 

 

 

335,127

 

Return on invested capital

 

 

17.7

%

 

 

22.2

%

Less-Than-Truckload - Canadian based LTL

 

 

 

 

 

 

Operating income

 

 

100,661

 

 

 

121,368

 

Loss on sale of land and buildings

 

 

5

 

 

 

 

Gain on sale of assets held for sale

 

 

(1,027

)

 

 

(1

)

Amortization of intangible assets

 

 

6,818

 

 

 

7,452

 

Operating income, net of exclusions

 

 

106,457

 

 

 

128,819

 

Income tax

 

 

26.5

%

 

 

26.5

%

Operating income net of exclusions, after tax

 

 

78,246

 

 

 

94,682

 

Intangible assets

 

 

162,295

 

 

 

171,231

 

Total assets, excluding intangible assets

 

 

377,553

 

 

 

419,933

 

less: Trade and other payables, income taxes payable and provisions

 

 

(55,169

)

 

 

(61,839

)

Total invested capital, current year

 

 

484,679

 

 

 

529,325

 

Intangible assets, prior year

 

 

171,231

 

 

 

183,520

 

Total assets, excluding intangible assets, prior year

 

 

419,933

 

 

 

418,630

 

less: Trade and other payables, income taxes payable and provisions, prior year

 

 

(61,839

)

 

 

(55,834

)

Total invested capital, prior year

 

 

529,325

 

 

 

546,316

 

Average invested capital

 

 

507,002

 

 

 

537,821

 

Return on invested capital

 

 

15.4

%

 

 

17.6

%

 

img201307796_2.jpg26

 


Management’s Discussion and Analysis

Return on invested capital segment reconciliation (continued):

 

 

 

 

 

 

 

 

(unaudited)
(in thousands of U.S. dollars)

 

As at
September 30

 

 

 

2025

 

 

2024*

 

Truckload

 

 

 

 

 

 

Operating income

 

 

231,602

 

 

 

247,675

 

Gain on sale of assets held for sale

 

 

(7,633

)

 

 

(1,821

)

Amortization of intangible assets

 

 

36,747

 

 

 

26,243

 

Operating income, net of exclusions

 

 

260,716

 

 

 

272,097

 

Income tax

 

 

26.5

%

 

 

26.5

%

Operating income net of exclusions, after tax

 

 

191,626

 

 

 

199,991

 

Intangible assets

 

 

1,517,987

 

 

 

1,451,575

 

Total assets, excluding intangible assets

 

 

1,881,661

 

 

 

2,048,894

 

less: Trade and other payables, income taxes payable and provisions

 

 

(235,564

)

 

 

(263,304

)

Total invested capital, current year

 

 

3,164,084

 

 

 

3,237,165

 

Intangible assets, prior year

 

 

1,450,485

 

 

 

838,644

 

Total assets, excluding intangible assets, prior year

 

 

2,046,787

 

 

 

1,147,060

 

less: Trade and other payables, income taxes payable and provisions, prior year

 

 

(280,579

)

 

 

(117,259

)

Total invested capital, prior year

 

 

3,216,693

 

 

 

1,868,445

 

Average invested capital

 

 

3,190,389

 

 

 

2,552,806

 

Return on invested capital

 

 

6.0

%

 

 

7.8

%

Truckload - Canadian based Conventional TL

 

 

 

 

 

 

Operating income

 

 

35,108

 

 

 

31,463

 

Gain on sale of assets held for sale

 

 

(7,083

)

 

 

 

Amortization of intangible assets

 

 

1,806

 

 

 

2,342

 

Operating income, net of exclusions

 

 

29,831

 

 

 

33,805

 

Income tax

 

 

26.5

%

 

 

26.5

%

Operating income net of exclusions, after tax

 

 

21,926

 

 

 

24,847

 

Intangible assets

 

 

114,919

 

 

 

140,422

 

Total assets, excluding intangible assets

 

 

180,596

 

 

 

222,512

 

less: Trade and other payables, income taxes payable and provisions

 

 

(29,272

)

 

 

(29,117

)

Total invested capital, current year

 

 

266,243

 

 

 

333,817

 

Intangible assets, prior year

 

 

140,422

 

 

 

117,752

 

Total assets, excluding intangible assets, prior year

 

 

222,512

 

 

 

212,321

 

less: Trade and other payables, income taxes payable and provisions, prior year

 

 

(29,117

)

 

 

(20,081

)

Total invested capital, prior year

 

 

333,817

 

 

 

309,992

 

Average invested capital

 

 

300,030

 

 

 

321,905

 

Return on invested capital

 

 

7.3

%

 

 

7.7

%

Truckload - Specialized TL

 

 

 

 

 

 

Operating income

 

 

196,494

 

 

 

216,212

 

Gain on sale of assets held for sale

 

 

(550

)

 

 

(1,821

)

Amortization of intangible assets

 

 

34,941

 

 

 

23,901

 

Operating income, net of exclusions

 

 

230,885

 

 

 

238,292

 

Income tax

 

 

26.5

%

 

 

26.5

%

Operating income net of exclusions, after tax

 

 

169,700

 

 

 

175,145

 

Intangible assets

 

 

1,403,068

 

 

 

1,311,153

 

Total assets, excluding intangible assets

 

 

1,701,065

 

 

 

1,826,382

 

less: Trade and other payables, income taxes payable and provisions

 

 

(206,292

)

 

 

(234,187

)

Total invested capital, current year

 

 

2,897,841

 

 

 

2,903,348

 

Intangible assets, prior year

 

 

1,310,063

 

 

 

720,892

 

Total assets, excluding intangible assets, prior year

 

 

1,824,275

 

 

 

934,739

 

less: Trade and other payables, income taxes payable and provisions, prior year

 

 

(251,462

)

 

 

(97,178

)

Total invested capital, prior year

 

 

2,882,876

 

 

 

1,558,453

 

Average invested capital

 

 

2,890,359

 

 

 

2,230,901

 

Return on invested capital

 

 

5.9

%

 

 

7.9

%

* Recast for adjustments to provisional amounts of Daseke prior year's business combination (see note 5c of the unaudited condensed consolidated interim financial statements)

 

 

 

 

 

img201307796_2.jpg27

 


Management’s Discussion and Analysis

Return on invested capital segment reconciliation (continued):

 

 

 

 

 

 

 

 

(unaudited)
(in thousands of U.S. dollars)

 

As at
September 30

 

 

 

2025

 

 

2024

 

Logistics

 

 

 

 

 

 

Operating income

 

 

142,884

 

 

 

194,121

 

Loss on sale of land and buildings

 

 

5

 

 

 

 

Gain on sale of assets held for sale

 

 

 

 

 

(262

)

Amortization of intangible assets

 

 

35,889

 

 

 

33,597

 

Operating income, net of exclusions

 

 

178,778

 

 

 

227,456

 

Income tax

 

 

26.5

%

 

 

26.5

%

Operating income net of exclusions, after tax

 

 

131,402

 

 

 

167,180

 

Intangible assets

 

 

719,042

 

 

 

747,927

 

Total assets, excluding intangible assets

 

 

336,083

 

 

 

377,756

 

less: Trade and other payables, income taxes payable and provisions

 

 

(195,919

)

 

 

(189,281

)

Total invested capital, current year

 

 

859,206

 

 

 

936,402

 

Intangible assets, prior year

 

 

747,927

 

 

 

804,509

 

Total assets, excluding intangible assets, prior year

 

 

377,756

 

 

 

384,568

 

less: Trade and other payables, income taxes payable and provisions, prior year

 

 

(189,281

)

 

 

(202,731

)

Total invested capital, prior year

 

 

936,402

 

 

 

986,346

 

Average invested capital

 

 

897,804

 

 

 

961,374

 

Return on invested capital

 

 

14.6

%

 

 

17.4

%

 

Return on invested capital for US LTL: Management believes ROIC at the segment level is a useful measure in the efficiency in the use of capital funds. The return on invested capital of the U.S. based LTL has been modified to remove the impacts of the bargain purchase gain from the operating income net of exclusions as well as from the average invested capital to align the capital with the acquisition price.

(unaudited)
(in thousands of U.S. dollars)

 

As at September 30

 

 

 

2025

 

 

2024

 

Less-Than-Truckload - U.S. based LTL

 

 

 

 

 

 

Operating income

 

 

81,291

 

 

 

175,158

 

Loss on sale of land and buildings

 

 

69

 

 

 

 

Loss, net of impairment, on sale of assets held for sale

 

 

1,174

 

 

 

2,660

 

Amortization of intangible assets

 

 

4,950

 

 

 

4,059

 

Operating income, net of exclusions

 

 

87,484

 

 

 

181,877

 

Income tax

 

 

26.5

%

 

 

26.5

%

Operating income net of exclusions, after tax

 

 

64,301

 

 

 

133,680

 

Intangible assets

 

 

68,194

 

 

 

68,839

 

Total assets, excluding intangible assets

 

 

1,253,087

 

 

 

1,425,063

 

less: Total liabilities

 

 

(497,724

)

 

 

(591,097

)

Total invested capital, current year

 

 

823,557

 

 

 

902,805

 

Total invested capital, acquisition price

 

 

874,372

 

 

 

874,372

 

Average invested capital

 

 

848,965

 

 

 

888,589

 

Return on invested capital

 

 

7.6

%

 

 

15.0

%

 

 

img201307796_2.jpg28

 


Management’s Discussion and Analysis

 

RISKS AND UNCERTAINTIES

The Company’s future results may be affected by a number of factors over many of which the Company has little or no control. The following discussion of risk factors contains forward-looking statements. The following issues, uncertainties and risks, among others, should be considered in evaluating the Company’s business, prospects, financial condition, results of operations and cash flows.

Competition. The Company faces growing competition from other transporters in Canada, the United States and Mexico. These factors, including the following, could impair the Company’s ability to maintain or improve its profitability and could have a material adverse effect on the Company’s results of operations:

the Company competes with many other transportation companies of varying sizes, including Canadian, U.S. and Mexican transportation companies;
the Company’s competitors may periodically reduce their freight rates to gain business, which may limit the Company’s ability to maintain or increase freight rates or maintain growth in the Company’s business;
some of the Company’s customers are other transportation companies or companies that also operate their own private trucking fleets, and they may decide to transport more of their own freight or bundle transportation with other services;
some of the Company’s customers may reduce the number of carriers they use by selecting so-called “core carriers” as approved service providers or by engaging dedicated providers, and in some instances the Company may not be selected;
many customers periodically accept bids from multiple carriers for their shipping needs, and this process may depress freight rates or result in the loss of some of the Company’s business to competitors;
the market for qualified drivers is highly competitive, particularly in the Company’s growing U.S. operations, and the Company’s inability to attract and retain drivers could reduce its equipment utilization and cause the Company to increase compensation, both of which would adversely affect the Company’s profitability;
economies of scale that may be passed on to smaller carriers by procurement aggregation providers may improve their ability to compete with the Company;
some of the Company’s smaller competitors may not yet be fully compliant with recently-enacted regulations which may allow such competitors to take advantage of additional driver productivity;
advances in technology, such as advanced safety systems, automated package sorting, handling and delivery, vehicle platooning, alternative fuel vehicles, autonomous vehicle technology and digitization of freight services, may require the Company to increase investments in order to remain competitive, and the Company’s customers may not be willing to accept higher freight rates to cover the cost of these investments;
the Company’s competitors may have better safety records than the Company or a perception of better safety records, which could impair the Company’s ability to compete;
some high-volume package shippers, such as Amazon.com, are developing and implementing in-house delivery capabilities and utilizing independent contractors for deliveries, which could in turn reduce the Company’s revenues and market share;
the Company’s brand names may be subject to adverse publicity (whether or not justified) and lose significant value, which could result in reduced demand for the Company’s services;
competition from freight brokerage companies may materially adversely affect the Company’s customer relationships and freight rates; and
higher fuel prices and, in turn, higher fuel surcharges to the Company’s customers may cause some of the Company’s customers to consider freight transportation alternatives, including rail transportation.

Regulation. In Canada, carriers must obtain licenses issued by provincial transport boards in order to carry goods inter-provincially or to transport goods within any province. Licensing from U.S. and Mexican regulatory authorities is also required for the transportation of goods in Canada, the United States, and Mexico. Any change in or violation of existing or future regulations could have an adverse impact on the scope of the Company’s activities. Future laws and regulations may be more stringent, require changes in the Company’s operating practices, influence the demand for transportation services or require the Company to incur significant additional costs. Higher costs incurred by the Company, or by the Company’s suppliers who pass the costs onto the Company through higher supplies and materials pricing, could adversely affect the Company’s results of operations.

In addition to the regulatory regime applicable to operations in Canada, the Company is increasing its operations in the United States, and is therefore increasingly subject to rules and regulations related to the U.S. transportation industry, including regulation from various federal, state and local agencies, including the Department of Transportation (“DOT”) (in part through the Federal Motor Carrier Safety Administration (“FMCSA”)), the Environmental Protection Agency (“EPA”) and the Department of Homeland Security. Drivers must, both in Canada and the United States, comply with safety and fitness regulations, including those relating to drug and alcohol testing, driver safety performance and hours of service. Weight and dimensions, exhaust emissions and fuel efficiency are also subject to government regulation. The Company may also become subject to new or more restrictive regulations relating to

img201307796_2.jpg29

 


Management’s Discussion and Analysis

fuel efficiency, exhaust emissions, hours of service, drug and alcohol testing, ergonomics, on-board reporting of operations, collective bargaining, security at ports, speed limitations, driver training and other matters affecting safety or operating methods.

In the United States, there are currently two methods of evaluating the safety and fitness of carriers: the Compliance, Safety, Accountability (“CSA”) program, which evaluates and ranks fleets on certain safety-related standards by analyzing data from recent safety events and investigation results, and the DOT safety rating, which is based on an on-site investigation and affects a carrier’s ability to operate in interstate commerce. Additionally, the FMCSA has proposed rules in the past that would change the methodologies used to determine carrier safety and fitness.

Under the CSA program, carriers are evaluated and ranked against their peers based on seven categories of safety-related data. The seven categories of safety-related data currently include Unsafe Driving, Hours-of-Service Compliance, Driver Fitness, Controlled Substances/Alcohol, Vehicle Maintenance, Hazardous Materials Compliance and Crash Indicator (such categories known as “BASICs”). Carriers are grouped by category with other carriers that have a similar number of safety events (i.e. crashes, inspections, or violations) and carriers are ranked and assigned a rating percentile or score. If the Company were subject to any such interventions, this could have an adverse effect on the Company’s business, financial condition and results of operations. As a result, the Company’s fleet could be ranked poorly as compared to peer carriers. There is no guarantee that the Company will be able to maintain its current safety ratings or that it will not be subject to interventions in the future. The Company recruits first-time drivers to be part of its fleet, and these drivers may have a higher likelihood of creating adverse safety events under CSA. The occurrence of future deficiencies could affect driver recruitment in the United States by causing high-quality drivers to seek employment with other carriers or limit the pool of available drivers or could cause the Company’s customers to direct their business away from the Company and to carriers with higher fleet safety rankings, either of which would materially adversely affect the Company’s business, financial condition and results of operations. In addition, future deficiencies could increase the Company’s insurance expenses. Additionally, competition for drivers with favorable safety backgrounds may increase, which could necessitate increases in driver-related compensation costs. Further, the Company may incur greater than expected expenses in its attempts to improve unfavorable scores.

In December 2016, the FMCSA issued a final rule establishing a national clearinghouse for drug and alcohol testing results and requiring motor carriers and medical review officers to provide records of violations by commercial drivers of FMCSA drug and alcohol testing requirements. Motor carriers in the United States will be required to query the clearinghouse to ensure drivers and driver applicants do not have violations of federal drug and alcohol testing regulations that prohibit them from operating commercial motor vehicles. The final rule became effective on January 4, 2017, with a compliance date of January 6, 2020. In December 2019, however, the FMCSA announced a final rule extending by three years the date for state driver’s licensing agencies to comply with certain requirements. The December 2016 commercial driver’s license rule required states to request information from the clearinghouse about individuals prior to issuing, renewing, upgrading or transferring a commercial driver’s license. This new action will allow states’ compliance with the requirement, which was set to begin January 2020, to be delayed until January 2023. The compliance date of January 2020 remained in place for all other requirements set forth in the clearinghouse final rule. Upon implementation, the rule may reduce the number of available drivers in an already constrained driver market. Pursuant to a new rule finalized by the FMCSA, effective November 2021, states are required to query the clearinghouse when issuing, renewing, transferring, or upgrading a commercial driver's license and must revoke a driver’s commercial driving privileges if such driver is prohibited from driving a motor vehicle for one or more drug or alcohol violations.

In addition, other rules have been proposed or made final by the FMCSA, including (i) a rule requiring the use of speed-limiting devices on heavy-duty tractors to restrict maximum speeds, which was proposed in 2016, and (ii) a rule setting out minimum driver training standards for new drivers applying for commercial driver’s licenses for the first time and to experienced drivers upgrading their licenses or seeking a hazardous materials endorsement, which was made final in December 2016 with a compliance date in February 2020 (FMCSA officials delayed implementation of the final rule by two years). In July 2017, the DOT announced that it would no longer pursue a speed limiter rule, but left open the possibility that it could resume such a pursuit in the future. In May 2021, however, a bill was reintroduced in the U.S. House of Representatives that would require commercial motor vehicles with gross weight exceeding 26,000 pounds to be equipped with a speed limiting device, prohibiting speeds greater than 65 miles per hour. Whether the bill will become law is uncertain. The effect of these rules, to the extent they become effective, could result in a decrease in fleet production and/or driver availability, either of which could materially adversely affect the Company’s business, financial condition and results of operations.

The Company’s subsidiaries with U.S. operating authority currently have a satisfactory DOT rating, which is the highest available rating under the current safety rating scale. If the Company’s subsidiaries with U.S. operating authority were to receive a conditional or unsatisfactory DOT safety rating, it could materially adversely affect the Company’s business, financial condition and results of operations as customer contracts may require a satisfactory DOT safety rating, and a conditional or unsatisfactory rating could materially adversely affect or restrict the Company’s operations and increase the Company’s insurance costs.

The FMCSA has proposed regulations that would modify the existing rating system and the safety labels assigned to motor carriers evaluated by the DOT. Under regulations that were proposed in 2016, the methodology for determining a carrier’s DOT safety rating would be expanded to include the on-road safety performance of the carrier’s drivers and equipment, as well as results obtained from investigations. Exceeding certain thresholds based on such performance or results would cause a carrier to receive an unfit safety rating. The proposed regulations were withdrawn in March 2017, but the FMCSA

img201307796_2.jpg30

 


Management’s Discussion and Analysis

noted that a similar process may be initiated in the future. If similar regulations were enacted and the Company were to receive an unfit or other negative safety rating, the Company’s business would be materially adversely affected in the same manner as if it received a conditional or unsatisfactory safety rating under the current regulations. In addition, poor safety performance could lead to increased risk of liability, increased insurance, maintenance and equipment costs and potential loss of customers, which could materially adversely affect the Company’s business, financial condition and results of operations. The FMCSA has also indicated that it is in the early phases of a new study on the causation of large truck crashes. Although it remains unclear whether such a study will ultimately be completed, the results of such study could spur further proposed and/or final rules regarding safety and fitness in the United States.

From time to time, the FMCSA proposes and implements changes to regulations impacting hours-of-service. Such changes can negatively impact the Company’s productivity and affect its operations and profitability by reducing the number of hours per day or week the Company’s U.S. drivers and independent contractors may operate and/or disrupt the Company’s network. However, in August 2019, the FMCSA issued a proposal to make changes to its hours-of-service rules that would allow U.S. truck drivers more flexibility with their 30-minute rest break and with dividing their time in the sleeper berth. It also would extend by two hours the duty time for U.S. drivers encountering adverse weather, and extend the shorthaul exemption by lengthening the drivers’ maximum on-duty period from 12 hours to 14 hours. In June 2020, the FMCSA adopted a final rule substantially as proposed, which became effective in September 2020. Certain industry groups have challenged these rules in U.S. courts, and it remains unclear what, if anything, will come from such challenges. Any future changes to U.S. hours-of-service regulations could materially and adversely affect the Company’s operations and profitability.

The U.S. National Highway Traffic Safety Administration, the EPA and certain U.S. states, including California, have adopted regulations that are aimed at reducing truck emissions and/or increasing fuel economy of the equipment the Company uses. Certain of these regulations are currently effective, with stricter emission and fuel economy standards becoming effective over the next several years. Other regulations have been proposed in the United States that would similarly increase these standards. U.S. federal and state lawmakers and regulators have also adopted or are considering a variety of other climate-change legal requirements related to carbon emissions and greenhouse gas emissions. These legal requirements could potentially limit carbon emissions within certain states and municipalities in the United States. Certain of these legal requirements restrict the location and amount of time that diesel-powered trucks (like the Company’s) may idle, which may force the Company to purchase on-board power units that do not require the engine to idle or to alter the Company’s drivers’ behavior, which might result in a decrease in productivity and/or an increase in driver turnover. All of these regulations have increased, and may continue to increase, the cost of new trucks and trailers and may require the Company to retrofit certain of its trucks and trailers, may increase its maintenance costs, and could impair equipment productivity and increase the Company’s operating costs, particularly if such costs are not offset by potential fuel savings. The occurrence of any of these adverse effects, combined with the uncertainty as to the reliability of the newly-designed diesel engines and the residual values of the Company’s equipment, could materially adversely affect the Company’s business, financial condition and results of operations. Furthermore, any future regulations that impose restrictions, caps, taxes or other controls on emissions of greenhouse gases could adversely affect the Company’s operations and financial results. The Company cannot predict the extent to which its operations and productivity will be impacted by any future regulations. The Company will continue monitoring its compliance with U.S. federal and state environmental regulations.

In March 2014, the U.S. Ninth Circuit Court of Appeals (the “Ninth Circuit”) held that the application of California state wage and hour laws to interstate truck drivers is not pre-empted by U.S. federal law. The case was appealed to the U.S. Supreme Court, which denied certiorari in May 2015, and accordingly, the Ninth Circuit decision stood. However, in December 2018, the FMCSA granted a petition filed by the American Trucking Associations determining that federal law pre-empt California’s wage and hour laws, and interstate truck drivers are not subject to such laws. The FMCSA’s decision was appealed by labor groups and multiple lawsuits were filed in U.S. courts seeking to overturn the decision. In January 2021, however, the Ninth Circuit upheld the FMCSA’s determination that U.S. federal law does pre-empt California’s meal and rest break laws, as applied to drivers of property-carrying commercial motor vehicles. Other current and future U.S. state and local wage and hour laws, including laws related to employee meal breaks and rest periods, may vary significantly from U.S. federal law. Further, driver piece rate compensation, which is an industry standard, has been attacked as non-compliant with state minimum wage laws. As a result, the Company, along with other companies in the industry, is subject to an uneven patchwork of wage and hour laws throughout the United States. In addition, the uncertainty with respect to the practical application of wage and hour laws are, and in the future may be, resulting in additional costs for the Company and the industry as a whole, and a negative outcome with respect to any of the above-mentioned lawsuits could materially affect the Company. If U.S. federal legislation is not passed pre-empting state and local wage and hour laws, the Company will either need to continue complying with the most restrictive state and local laws across its entire fleet in the United States, or revise its management systems to comply with varying state and local laws. Either solution could result in increased compliance and labor costs, driver turnover, decreased efficiency and increased risk of non-compliance. In April 2016, the Food and Drug Administration (“FDA”) published a final rule establishing requirements for shippers, loaders, carriers by motor vehicle and rail vehicle, and receivers engaged in the transportation of food, to use sanitary transportation practices to ensure the safety of the food they transport as part of the FSMA. This rule sets forth requirements related to (i) the design and maintenance of equipment used to transport food, (ii) the measures taken during food transportation to ensure food safety, (iii) the training of carrier personnel in sanitary food transportation practices, and (iv) maintenance and retention of records of written procedures, agreements, and training related to the foregoing items. These requirements took effect for larger carriers in April 2017 and apply to the Company when it acts as a carrier or as a broker. If the Company is found to be in violation of applicable laws or regulations related to the FSMA or if the Company transports food or goods that are

img201307796_2.jpg31

 


Management’s Discussion and Analysis

contaminated or are found to cause illness and/or death, the Company could be subject to substantial fines, lawsuits, penalties and/or criminal and civil liability, any of which could have a material adverse effect on the Company’s business, financial condition, and results of operations.

Changes in existing regulations and implementation of new regulations, such as those related to trailer size limits, emissions and fuel economy, hours of service, mandating ELDs and drug and alcohol testing in Canada, the United States and Mexico, could increase capacity in the industry or improve the position of certain competitors, either of which could negatively impact pricing and volumes or require additional investments by the Company. The short-term and long-term impacts of changes in legislation or regulations are difficult to predict and could materially adversely affect the Company’s results of operations.

The right to continue to hold applicable licenses and permits is generally subject to maintaining satisfactory compliance with regulatory and safety guidelines, policies and laws. Although the Company is committed to compliance with laws and safety, there is no assurance that it will be in full compliance with them at all times. Consequently, at some future time, the Company could be required to incur significant costs to maintain or improve its compliance record.

United States and Mexican operations. A significant portion of the Company’s revenue is derived from operations in the United States and transportation to and from Mexico. The Company’s international operations are subject to a variety of risks, including fluctuations in foreign currencies, changes in the economic strength or greater volatility in the economies of foreign countries in which the Company does business, difficulties in enforcing contractual rights and intellectual property rights, compliance burdens associated with export and import laws, theft or vandalism, and social, political and economic instability. The Company’s international operations could be adversely affected by restrictions on travel. Additional risks associated with the Company’s international operations include restrictive trade policies, imposition of duties, changes to trade agreements and other treaties, taxes or government royalties by foreign governments, adverse changes in the regulatory environments, including in tax laws and regulations, of the foreign countries in which the Company does business, compliance with anti-corruption and anti-bribery laws, restrictions on the withdrawal of foreign investments, the ability to identify and retain qualified local managers and the challenge of managing a culturally and geographically diverse operation. The Company cannot guarantee compliance with all applicable laws, and violations could result in substantial fines, sanctions, civil or criminal penalties, competitive or reputational harm, litigation or regulatory action and other consequences that might adversely affect the Company’s results of operations.

Since February 1, 2025, when the U.S. administration signed executive orders imposing, effective February 4, 2025, a 25% tariff on imports from Canada and Mexico, a 10% tariff on energy products from Canada, and an additional 10% tariff on goods imported from China, and in response, Canada announced, on February 1, 2025, that it would retaliate by imposing a 25% tariff on specified U.S. products, to come in effect in February 2025, and would also consider additional non-tariff measures, the tariff situation has remained volatile. New tariffs have been announced and imposed while others have been announced and reversed. Although the services provided by the Company would not be subject to tariffs, any future actions taken by the U.S. and other countries in response, including the further escalation or implementation of tariffs or quotas or changes to certain trade agreements could, among other things, have a negative impact on the markets in which the Company operates, increase the costs of the materials used by the Company’s suppliers to produce new revenue equipment or increase the price of fuel. Such cost increases for the Company’s revenue equipment suppliers would likely be passed on to the Company, and to the extent fuel prices increase, the Company may not be able to fully recover such increases through rate increases or the Company’s fuel surcharge program, either of which could have a material adverse effect on the Company’s business.

The United States-Mexico-Canada Agreement (“USMCA”) entered into effect in July 2020. The USMCA is designed to modernize food and agriculture trade, advance rules of origin for automobiles and trucks, and enhance intellectual property protections, among other matters, according to the Office of the U.S. Trade Representative. Although USMCA is currently active, the impacts of the evolving imposing and removal of tariffs could have a significant impact on supply and demand in the transportation industry, and could adversely impact the amount, movement and patterns of freight transported by the Company given the amount of North American trade that moves by truck.

The U.S. Department of Treasury has broad authority to issue regulations and interpretative guidance that may significantly impact how the Company will apply the law and impact the Company’s results of operations in future periods. The timing and scope of such regulations and interpretative guidance are uncertain. In addition, there is a risk that states within the United States or foreign jurisdictions may amend their tax laws in response to these tax reforms, which could have a material adverse effect on the Company’s results.

In addition, if the Company is unable to maintain its Free and Secure Trade (“FAST”) and U.S. Customs Trade Partnership Against Terrorism (“C-TPAT”) certification statuses, it may have significant border delays, which could cause its cross-border operations to be less efficient than those of competitor carriers that obtain or continue to maintain FAST and C-TPAT certifications.

Operating Environment and Seasonality. The Company is exposed to the following factors, among others, affecting its operating environment:

the Company’s future insurance and claims expense, including the cost of its liability insurance premiums and the number and dollar amount of claims, may exceed historical levels, which would require the Company to incur additional costs and could reduce the Company’s earnings;

img201307796_2.jpg32

 


Management’s Discussion and Analysis

a decline in the demand for used revenue equipment could result in decreased equipment sales, lower resale values and lower gains (or recording losses) on sales of assets;
truck and trailer vendors may reduce their manufacturing output in response to lower demand for their products in economic downturns or shortages of component parts, including the current shortage of semiconductors and other components and supplies, such as steel, which may materially adversely affect the Company’s ability to purchase a quantity of new revenue equipment that is sufficient to sustain its desired growth rate and negatively impact the Company’s financial results if it incurs higher costs to purchase trucks and trailers; and
increased prices for new revenue equipment, design changes of new engines, reduced equipment efficiency resulting from new engines designed to reduce emissions, or decreased availability of new revenue equipment.

The Company’s truck productivity decreases during the winter season because inclement weather impedes operations and some shippers reduce their shipments after the winter holiday season. Revenue may also be adversely affected by inclement weather and holidays, since revenue is directly related to available working days of shippers. At the same time, operating expenses increase and fuel efficiency declines because of engine idling and harsh weather creating higher accident frequency, increased claims and higher equipment repair expenditures. The Company may also suffer from weather-related or other unforeseen events such as tornadoes, hurricanes, blizzards, ice storms, floods, and fires, which may increase in frequency and severity due to climate change, as well as other man-made disasters. These events may disrupt fuel supplies, increase fuel costs, disrupt freight shipments or routes, affect regional economies, damage or destroy the Company’s assets or adversely affect the business or financial condition of the Company’s customers, any of which could materially adversely affect the Company’s results of operations or make the Company’s results of operations more volatile.

General Economic, Credit, and Business Conditions. The Company’s business is subject to general economic, credit, business and regulatory factors that are largely beyond the Company’s control, and which could have a material adverse effect on the Company’s operating results.

The Company’s industry is subject to cyclical pressures, and the Company’s business is dependent on a number of factors that may have a material adverse effect on its results of operations, many of which are beyond the Company’s control. The Company believes that some of the most significant of these factors include (i) excess truck and trailer capacity in the transportation industry in comparison with shipping demand; (ii) declines in the resale value of used equipment; (iii) limited supply and increased cost of new and used equipment; (iv) recruiting and retaining qualified drivers; (v) strikes, work stoppages or work slowdowns at the Company’s facilities or at customer, port, border crossing or other shipping-related facilities; (vi) compliance with ongoing regulatory requirements; (vii) increases in interest rates, fuel taxes, tolls and license and registration fees; and (vii) rising healthcare and insurance and claims costs in the United States; and (ix) the impact of the COVID-19 pandemic.

The Company is also affected by (i) recessionary economic cycles, which tend to be characterized by weak demand and downward pressure on rates; (ii) changes in customers’ inventory levels and in the availability of funding for their working capital; (iii) changes in the way in which the Company’s customers choose to source or utilize the Company’s services; and (iv) downturns in customers’ business cycles, such as retail and manufacturing, where the Company has significant customer concentration. Economic conditions may adversely affect customers and their demand for and ability to pay for the Company’s services. Customers encountering adverse economic conditions represent a greater potential for loss and the Company may be required to increase its allowance for doubtful accounts.

Economic conditions that decrease shipping demand and increase the supply of available trucks and trailers can exert downward pressure on rates and equipment utilization, thereby decreasing asset productivity. The risks associated with these factors are heightened when the economy is weakened. Some of the principal risks during such times include:

the Company may experience a reduction in overall freight levels, which may impair the Company’s asset utilization;
freight patterns may change as supply chains are redesigned, resulting in an imbalance between the Company’s capacity and assets and customers’ freight demand;
the Company may be forced to accept more loads from freight brokers, where freight rates are typically lower, or may be forced to incur more non-revenue generating miles to obtain loads;
the Company may increase the size of its fleet during periods of high freight demand during which its competitors also increase their capacity, and the Company may experience losses in greater amounts than such competitors during subsequent cycles of softened freight demand if the Company is required to dispose of assets at a loss to match reduced freight demand;
customers may solicit bids for freight from multiple trucking companies or select competitors that offer lower rates in an attempt to lower their costs, and the Company may be forced to lower its rates or lose freight; and
lack of access to current sources of credit or lack of lender access to capital, leading to an inability to secure credit financing on satisfactory terms, or at all.

The Company is subject to cost increases that are outside the Company’s control that could materially reduce the Company’s profitability if it is unable to increase its rates sufficiently. Such cost increases include, but are not limited to, increases in fuel and energy prices, driver and office employee wages, purchased transportation costs, taxes, interest rates, tolls, license and registration fees, insurance premiums and claims, revenue equipment and related

img201307796_2.jpg33

 


Management’s Discussion and Analysis

maintenance, and tires and other components. Strikes or other work stoppages at the Company’s service centers or at customer, port, border or other shipping locations, deterioration of Canadian, U.S. or Mexican transportation infrastructure and reduced investment in such infrastructure, or actual or threatened armed conflicts or terrorist attacks, efforts to combat terrorism, military action against a foreign state or group located in a foreign state or heightened security requirements could lead to wear, tear and damage to the Company’s equipment, driver dissatisfaction, reduced economic demand, reduced availability of credit, increased prices for fuel or temporary closing of the shipping locations or borders between Canada, the United States and Mexico. Further, the Company may not be able to appropriately adjust its costs and staffing levels to meet changing market demands. In periods of rapid change, it is more difficult to match the Company’s staffing level to its business needs.

The Company’s operations, with the exception of its brokerage operations, are capital intensive and asset heavy. If anticipated demand differs materially from actual usage, the Company may have too many or too few assets. During periods of decreased customer demand, the Company’s asset utilization may suffer, and it may be forced to sell equipment on the open market or turn in equipment under certain equipment leases in order to right size its fleet. This could cause the Company to incur losses on such sales or require payments in connection with equipment the Company turns in, particularly during times of a softer used equipment market, either of which could have a material adverse effect on the Company’s profitability.

Although the Company’s business volume is not highly concentrated, its customers’ financial failures or loss of customer business may materially adversely affect the Company. If the Company were unable to generate sufficient cash from operations, it would need to seek alternative sources of capital, including financing, to meet its capital requirements. In the event that the Company were unable to generate sufficient cash from operations or obtain financing on favorable terms in the future, it may have to limit its fleet size, enter into less favorable financing arrangements or operate its revenue equipment for longer periods, any of which could have a materially adverse effect on its profitability.

Public Health Crises. Any outbreaks of contagious diseases or other adverse public health developments, could have a materially adverse effect on the Company’s financial condition, liquidity, results of operations, and cash flows. The outbreak of COVID-19 resulted in governmental authorities implementing numerous measures to try to contain the virus, such as travel bans and restrictions, quarantines, shelter in place orders, increased border and port controls and closures, and shutdowns. Any outbreaks would create considerable uncertainty regarding such measures including vaccine, testing and masks mandates, all of which could limit the Company’s ability to meet customer demand, as well as reduce customer demand. Furthermore, government vaccine, testing, and mask mandates may increase the Company’s turnover and make recruiting more difficult, particularly among the Company’s driver personnel.

Certain of the Company’s office personnel may be required to work remotely, which could disrupt to a certain extent the Company’s management, business, finance, and financial reporting teams. The Company may experience an increase in absences or terminations among its driver and non-driver personnel due to public heath crises, which could have a materially adverse effect on the Company’s operating results.

Risks related to a slowdown or recession are described in the Company’s risk factor titled “General Economic, Credit and Business Conditions”.

Short-term and long-term developments related to public health crises are unpredictable and the extent to which further developments could impact the Company’s operations, financial condition, access to credit, liquidity, results of operations, and cash flows is highly uncertain. Such developments may include the geographic spread and duration of the virus, the distribution and availability of vaccines, vaccine hesitancy, the severity of the disease and the actions that may be taken by various governmental authorities and other third parties in response to the public health crises.

The effect of any border requirements, in addition to any other vaccine, testing, or mask mandates that go into effect may, amongst other things, (i) cause the Company’s employees to go to smaller employers, especially if any future mandates are only subject to larger employers, or leave the trucking industry altogether, (ii) result in logistical issues, increased expenses, and operational issues resulting from ensuring compliance with such mandates, such as the costs of arranging for testing for the Company’s unvaccinated employees, especially for the Company’s unvaccinated drivers, (iii) result in increased costs relating to recruiting and training of drivers, and (iv) result in decreased revenue and other operational issues if we are unable to recruit and retain drivers. Any such vaccine, testing, or mask mandate that is interpreted as to apply to commercial drivers would significantly reduce the pool of drivers available to us and the industry as a whole, exacerbating the current driver shortage even further. Accordingly, any vaccine, testing, or mask mandate, to the extent that it goes into effect, may have a material adverse effect on the Company’s business, the Company’s operations, and the Company’s financial condition and position.

Interest Rate Fluctuations. Future cash flows related to variable-rate financial liabilities could be impacted by changes in benchmark rates such as Bankers’ Acceptance or secured overnight financing rate published by the Federal Reserve Bank of New York (“SOFR”). In addition, the Company is exposed to gains and losses arising from changes in interest rates through its derivative financial instruments carried at fair value.

Currency Fluctuations. The Company’s financial results are reported in U.S. dollars and a large portion of the Company’s revenue and operating costs are realized in currencies other than the U.S. dollar, primarily the Canadian dollar. The exchange rates between these currencies and the U.S. dollar have fluctuated in recent years and will likely continue to do so in the future. It is not possible to mitigate all exposure to fluctuations in foreign currency exchange rates. The results of operations are therefore affected by movements of these currencies against the U.S. dollar.

img201307796_2.jpg34

 


Management’s Discussion and Analysis

Price and Availability of Fuel. Fuel is one of the Company’s largest operating expenses. Diesel fuel prices fluctuate greatly due to factors beyond the Company’s control, such as political events, commodity futures trading, currency fluctuations, natural and man-made disasters, terrorist activities and armed conflicts, any of which may lead to an increase in the cost of fuel. Fuel prices are also affected by the rising demand for fuel in developing countries and could be materially adversely affected by the use of crude oil and oil reserves for purposes other than fuel production and by diminished drilling activity. Such events may lead not only to increases in fuel prices, but also to fuel shortages and disruptions in the fuel supply chain. Because the Company’s operations are dependent upon diesel fuel, significant diesel fuel cost increases, shortages or supply disruptions could have a material adverse effect on the Company’s business, financial condition and results of operations.

While the Company has fuel surcharge programs in place with a majority of the Company’s customers, which historically have helped the Company offset the majority of the negative impact of rising fuel prices, the Company also incurs fuel costs that cannot be recovered even with respect to customers with which the Company maintains fuel surcharge programs, such as those associated with non-revenue generating miles or time when the Company’s engines are idling. Moreover, the terms of each customer’s fuel surcharge program vary from one division to another, and the recoverability for fuel price increases varies as well. In addition, because the Company’s fuel surcharge recovery lags behind changes in fuel prices, the Company’s fuel surcharge recovery may not capture the increased costs the Company pays for fuel, especially when prices are rising. This could lead to fluctuations in the Company’s levels of reimbursement, such as has occurred in the past. There can be no assurance that such fuel surcharges can be maintained indefinitely or that they will be fully effective.

Insurance. The Company’s operations are subject to risks inherent in the transportation sector, including personal injury, property damage, workers’ compensation and employment and other issues. The Company’s future insurance and claims expenses may exceed historical levels, which could reduce the Company’s earnings. The Company subscribes for insurance in amounts it considers appropriate in the circumstances and having regard to industry norms. Like many in the industry, the Company self-insures a significant portion of the claims exposure related to cargo loss, bodily injury, workers’ compensation and property damages. Due to the Company’s significant self-insured amounts, the Company has exposure to fluctuations in the number or severity of claims and the risk of being required to accrue or pay additional amounts if the Company’s estimates are revised or claims ultimately prove to be in excess of the amounts originally assessed. Further, the Company’s self-insured retention levels could change and result in more volatility than in recent years.

The Company holds a fully-fronted policy of CAD $10 million limit per occurrence for automobile bodily injury, property damage and commercial general liability for its Canadian Insurance Program, subject to certain exceptions. The Company holds fully fronted policies of US $10 million limit per occurrence and various risk transfer programs with self insured retentions from US $1 million to US $5 million for certain US subsidiaries for automobile liability. The Company holds fully fronted policies of US $10 million limit per occurrence and various risk transfer programs with self insured retentions from US $1 million to US $3 million for certain US subsidiaries for commercial general liability. The Company retains deductibles of US $1 million and US $5 million per occurrence for workers' compensation claims for a limited number of U.S. subsidiaries. The Company’s liability coverage has a total limit of US $90 million per occurrence for both its Canadian and U.S. divisions, where the Company retains a US $20 million self insured retention in the US $80 million excess of US $10 million, subject to certain exceptions.

Although the Company believes its aggregate insurance limits should be sufficient to cover reasonably expected claims, it is possible that the amount of one or more claims could exceed the Company’s aggregate coverage limits or that the Company will chose not to obtain insurance in respect of such claims. If any claim were to exceed the Company’s coverage, the Company would bear the excess, in addition to the Company’s other self-insured amounts. The Company’s results of operations and financial condition could be materially and adversely affected if (i) cost per claim or the number of claims significantly exceeds the Company’s coverage limits or retention amounts; (ii) the Company experiences a claim in excess of its coverage limits; (iii) the Company’s insurance carriers fail to pay on the Company’s insurance claims; (iv) the Company experiences a significant increase in premiums; or (v) the Company experiences a claim for which coverage is not provided, either because the Company chose not to obtain insurance as a result of high premiums or because the claim is not covered by insurance which the Company has in place.

The Company accrues the costs of the uninsured portion of pending claims based on estimates derived from the Company’s evaluation of the nature and severity of individual claims and an estimate of future claims development based upon historical claims development trends. Actual settlement of the Company’s retained claim liabilities could differ from its estimates due to a number of uncertainties, including evaluation of severity, legal costs and claims that have been incurred but not reported. Due to the Company’s high retained amounts, it has significant exposure to fluctuations in the number and severity of claims. If the Company were required to accrue or pay additional amounts because its estimates are revised or the claims ultimately prove to be more severe than originally assessed, its financial condition and results of operations may be materially adversely affected.

Employee Relations. With the acquisition of UPS Freight and prior Canadian acquisitions, the Company has a substantial number of unionized employees in the U.S. and Canada. Although the Company believes that its relations with its employees are satisfactory, no assurance can be given that the Company will be able to successfully extend or renegotiate the Company’s current collective agreements as they expire from time to time or that additional employees will not attempt to unionize.

img201307796_2.jpg35

 


Management’s Discussion and Analysis

The unionization of the Company’s employees in additional business units, adverse changes in terms under collective bargaining agreements, or actual or threatened strikes, work stoppages or slow downs, could have a material adverse effect on the Company’s business, customer retention, results of operations, financial condition and liquidity, and could cause significant disruption of, or inefficiencies in, its operations, because:

restrictive work rules could hamper the Company’s ability to improve or sustain operating efficiency or could impair the Company’s service reputation and limit its ability to provide certain services;
a strike or work stoppage could negatively impact the Company’s profitability and could damage customer and employee relationships;
shippers may limit their use of unionized trucking companies because of the threat of strikes and other work stoppages;
the Company could fail to extend or renegotiate its collective agreements or experience material increases in wages or benefits;
disputes with the Company’s unions could arise; and
an election and bargaining process could divert management’s time and attention from the Company’s overall objectives and impose significant expenses.

The Company’s collective agreements have a variety of expiration dates, to the last of which is in December 2029. In a small number of cases, the expiration date of the collective agreement has passed; in such cases, the Corporation is generally in the process of renegotiating the agreement. The Company cannot predict the effect which any new collective agreements or the failure to enter into such agreements upon the expiry of the current agreements may have on its operations.

The Company has experience managing its heavily unionized workforce in Canada, having fostered good labor relations with the various unions representing its workforce through several mature collective agreements. For the U.S., union relationships are less mature, but have proven to be harmonious thus far. On July 13, 2023, the Company reached an agreement with the US International Brotherhood of Teamster Union for the renewal of its most populous collective agreement, and in 2024 reached a 5-year agreement with the International Association of Machinists. The Company's unionized operations have not appeared to impact its non-unionized operations, but this remains a risk.

Drivers. Increases in driver compensation or difficulties attracting and retaining qualified drivers could have a material adverse effect on the Company’s profitability and the ability to maintain or grow the Company’s fleet.

Like many in the transportation sector, the Company experiences substantial difficulty in attracting and retaining sufficient numbers of qualified drivers. The trucking industry periodically experiences a shortage of qualified drivers. The Company believes the shortage of qualified drivers and intense competition for drivers from other transportation companies will create difficulties in maintaining or increasing the number of drivers and may negatively impact the Company’s ability to engage a sufficient number of drivers, and the Company’s inability to do so may negatively impact its operations. Further, the compensation the Company offers its drivers and independent contractor expenses are subject to market conditions, and the Company may find it necessary to increase driver and independent contractor compensation in future periods.

Driver shortages are exacerbated during periods of economic expansion, in which alternative employment opportunities, including in the construction and manufacturing industries, which may offer better compensation and/or more time at home, are more plentiful and freight demand increases, or during periods of economic downturns, in which unemployment benefits might be extended and financing is limited for independent contractors who seek to purchase equipment, or the scarcity or growth of loans for students who seek financial aid for driving school. In addition, enrollment at driving schools may be further limited by social distancing requirements, vaccine, testing, and mask mandates, and other regulatory requirements that reduces the number of eligible drivers. The lack of adequate truck parking along some U.S. highways and congestion caused by inadequate highway funding may make it more difficult for drivers to comply with hours of service regulations and cause added stress for drivers, further reducing the pool of eligible drivers. The Company’s use of team-driven trucks for expedited shipments requires two drivers per truck, which further increases the number of drivers the Company must recruit and retain in comparison to operations that require one driver per truck. The Company also employs driver hiring standards, which could further reduce the pool of available drivers from which the Company would hire. If the Company is unable to continue to attract and retain a sufficient number of drivers, the Company could be forced to, among other things, adjust the Company’s compensation packages, increase the number of the Company’s trucks without drivers or operate with fewer trucks and face difficulty meeting shipper demands, any of which could adversely affect the Company’s growth and profitability.

Independent Contractors. The Company’s contracts with U.S. independent contractors are governed by U.S. federal leasing regulations, which impose specific requirements on the Company and the independent contractors. If more stringent state or U.S. federal leasing regulations are adopted, U.S. independent contractors could be deterred from becoming independent contractor drivers, which could materially adversely affect the Company’s goal of maintaining its current fleet levels of independent contractors.

img201307796_2.jpg36

 


Management’s Discussion and Analysis

The Company provides financing to certain qualified Canadian independent contractors and financial guarantees to a small number of U.S. independent contractors. If the Company were unable to provide such financing or guarantees in the future, due to liquidity constraints or other restrictions, it may experience a decrease in the number of independent contractors it is able to engage. Further, if independent contractors the Company engages default under or otherwise terminate the financing arrangements and the Company is unable to find replacement independent contractors or seat the trucks with its drivers, the Company may incur losses on amounts owed to it with respect to such trucks.

Pursuant to the Company’s fuel surcharge program with independent contractors, the Company pays independent contractors with which it contracts a fuel surcharge that increases with the increase in fuel prices. A significant increase or rapid fluctuation in fuel prices could cause the Company’s costs under this program to be higher than the revenue the Company receives under its customer fuel surcharge programs.

U.S. tax and other regulatory authorities, as well as U.S. independent contractors themselves, have increasingly asserted that U.S. independent contractor drivers in the trucking industry are employees rather than independent contractors, and the Company’s classification of independent contractors has been the subject of audits by such authorities from time to time. U.S. federal and state legislation has been introduced in the past that would make it easier for tax and other authorities to reclassify independent contractors as employees, including legislation to increase the recordkeeping requirements for those that engage independent contractor drivers and to increase the penalties for companies who misclassify their employees and are found to have violated employees’ overtime and/or wage requirements. The most recent example being the Protecting the Rights to Organize (“PRO”) Act, which was passed by the U.S. House of Representatives and received by the U.S. Senate in March 2021 and remains with the U.S. Senate’s Committee on Health, Education, Labor, and Pensions. The PRO Act proposes to apply the “ABC Test” (described below) for classifying workers under Federal Fair Labor Standards Act claims. It is unknown whether any of the proposed legislation will become law or whether any industry-based exemptions from any resulting law will be granted. Additionally, U.S. federal legislators have sought to abolish the current safe harbor allowing taxpayers meeting certain criteria to treat individuals as independent contractors if they are following a long-standing, recognized practice, to extend the U.S. Fair Labor Standards Act to independent contractors and to impose notice requirements based on employment or independent contractor status and fines for failure to comply. Some U.S. states have put initiatives in place to increase their revenue from items such as unemployment, workers’ compensation and income taxes, and a reclassification of independent contractors as employees would help states with this initiative. Further, courts in certain U.S. states have issued decisions that could result in a greater likelihood that independent contractors would be judicially classified as employees in such states.

In September 2019, California enacted a new law, A.B. 5 (“AB5”), that made it more difficult for workers to be classified as independent contractors (as opposed to employees). AB5 provides that the three-pronged “ABC Test” must be used to determine worker classifications in wage order claims. Under the ABC Test, a worker is presumed to be an employee and the burden to demonstrate their independent contractor status is on the hiring company through satisfying all three of the following criteria: (a) the worker is free from control and direction in the performance of services; (b) the worker is performing work outside the usual course of the business of the hiring company; and (c) the worker is customarily engaged in an independently established trade, occupation, or business. How AB5 will be enforced is still to be determined. In January 2021, however, the California Supreme Court ruled that the ABC Test could apply retroactively to all cases not yet final as of the date the original decision was rendered, April 2018. While it was set to enter into effect in January 2020, a U.S. federal judge in California issued a preliminary injunction barring the enforcement of AB5 on the trucking industry while the California Trucking Association (“CTA”) moves forward with its suit seeking to invalidate AB5. The Ninth Circuit rejected the reasoning behind the injunction in April 2021, ruling that AB5 is not pre-empted by U.S. federal law, but granted a stay of the AB5 mandate in June 2021 (preventing its application and temporarily continuing the injunction) while the CTA petitioned the United States Supreme Court (the “Supreme Court”) to review the decision. In November 2021, the Supreme Court requested that the U.S. solicitor general weigh in on the case. The injunction will remain in place until the Supreme Court makes a decision on whether to proceed in hearing the case. While the stay of the AB5 mandate provides temporary relief to the enforcement of AB5, it remains unclear how long such relief will last, and whether the CTA will ultimately be successful in invalidating the law. It is also possible AB5 will spur similar legislation in states other than California, which could adversely affect the Company’s results of operations and profitability.

U.S. class action lawsuits and other lawsuits have been filed against certain members of the Company’s industry seeking to reclassify independent contractors as employees for a variety of purposes, including workers’ compensation and health care coverage. In addition, companies that use lease purchase independent contractor programs, such as the Company, have been more susceptible to reclassification lawsuits, and several recent decisions have been made in favor of those seeking to classify independent contractor truck drivers as employees. U.S. taxing and other regulatory authorities and courts apply a variety of standards in their determination of independent contractor status. If the independent contractors with whom the Company contracts are determined to be employees, the Company would incur additional exposure under U.S. federal and state tax, workers’ compensation, unemployment benefits, labor, employment and tort laws, including for prior periods, as well as potential liability for employee benefits and tax withholdings, and the Company’s business, financial condition and results of operations could be materially adversely affected. The Company has settled certain class action cases in Massachusetts and California in the past with independent contractors who alleged they were misclassified.

Acquisitions and Integration Risks. Historically, acquisitions have been a part of the Company’s growth strategy. The Company may not be able to successfully integrate acquisitions into the Company’s business, or may incur significant unexpected costs in doing so. Further, the process of integrating

img201307796_2.jpg37

 


Management’s Discussion and Analysis

acquired businesses may be disruptive to the Company’s existing business and may cause an interruption or reduction of the Company’s business as a result of the following factors, among others:

loss of drivers, key employees, customers or contracts;
possible inconsistencies in or conflicts between standards, controls, procedures and policies among the combined companies and the need to implement company-wide financial, accounting, information technology and other systems;
failure to maintain or improve the safety or quality of services that have historically been provided;
inability to retain, integrate, hire or recruit qualified employees;
unanticipated environmental or other liabilities;
risks of entering new markets or business offerings in which we have had no or only limited prior experience;
failure to coordinate geographically dispersed organizations; and
the diversion of management’s attention from the Company’s day-to-day business as a result of the need to manage any disruptions and difficulties and the need to add management resources to do so.

Anticipated cost savings, synergies, revenue enhancements or other benefits from any acquisitions that the Company undertakes may not materialize in the expected timeframe or at all. The Company’s estimated cost savings, synergies, revenue enhancements and other benefits from acquisitions are subject to a number of assumptions about the timing, execution and costs associated with realizing such synergies. Such assumptions are inherently uncertain and are subject to a wide variety of significant business, economic and competition risks. There can be no assurance that such assumptions will turn out to be correct and, as a result, the amount of cost savings, synergies, revenue enhancements and other benefits the Company actually realizes and/or the timing of such realization may differ significantly (and may be significantly lower) from the ones the Company estimated, and the Company may incur significant costs in reaching the estimated cost savings, synergies, revenue enhancements or other benefits. Further, management of acquired operations through a decentralized approach may create inefficiencies or inconsistencies.

Many of the Company’s recent acquisitions have involved the purchase of stock of existing companies. These acquisitions, as well as acquisitions of substantially all of the assets of a company, may expose the Company to liability for actions taken by an acquired business and its management before the Company’s acquisition. The due diligence the Company conducts in connection with an acquisition and any contractual guarantees or indemnities that the Company receives from the sellers of acquired companies may not be sufficient to protect the Company from, or compensate the Company for, actual liabilities. The representations made by the sellers expire at varying periods after the closing. A material liability associated with an acquisition, especially where there is no right to indemnification, could adversely affect the Company’s results of operations, financial condition and liquidity.

The Company continues to review acquisition and investment opportunities in order to acquire companies and assets that meet the Company’s investment criteria, some of which may be significant. Depending on the number of acquisitions and investments and funding requirements, the Company may need to raise substantial additional capital and increase the Company’s indebtedness. Instability or disruptions in the capital markets, including credit markets, or the deterioration of the Company’s financial condition due to internal or external factors, could restrict or prohibit access to the capital markets and could also increase the Company’s cost of capital. To the extent the Company raises additional capital through the sale of equity, equity-linked or convertible debt securities, the issuance of such securities could result in dilution to the Company’s existing shareholders. If the Company raises additional funds through the issuance of debt securities, the terms of such debt could impose additional restrictions and costs on the Company’s operations. Additional capital, if required, may not be available on acceptable terms or at all. If the Company is unable to obtain additional capital at a reasonable cost, the Company may be required to forego potential acquisitions, which could impair the execution of the Company’s growth strategy.

The Company routinely evaluates its operations and considers opportunities to divest certain of its assets. In addition, the Company faces competition for acquisition opportunities. This external competition may hinder the Company’s ability to identify and/or consummate future acquisitions successfully. There is also a risk of impairment of acquired goodwill and intangible assets. This risk of impairment to goodwill and intangible assets exists because the assumptions used in the initial valuation, such as interest rates or forecasted cash flows, may change when testing for impairment is required.

There is no assurance that the Company will be successful in identifying, negotiating, consummating or integrating any future acquisitions. If the Company does not make any future acquisitions, or divests certain of its operations, the Company’s growth rate could be materially and adversely affected. Any future acquisitions the Company does undertake could involve the dilutive issuance of equity securities or the incurring of additional indebtedness.

Growth. There is no assurance that in the future, the Company’s business will grow substantially or without volatility, nor is there any assurance that the Company will be able to effectively adapt its management, administrative and operational systems to respond to any future growth. Furthermore, there is no assurance that the Company’s operating margins will not be adversely affected by future changes in and expansion of its business or by changes in economic conditions or that it will be able to sustain or improve its profitability in the future.

Environmental Matters. The Company uses storage tanks at certain of its Canadian and U.S. transportation terminals. Canadian and U.S. laws and regulations generally impose potential liability on the present and former owners or occupants or custodians of properties on which contamination has occurred, as well as on parties who arranged for the disposal of waste at such properties. Although the Company is not aware of any contamination which,

img201307796_2.jpg38

 


Management’s Discussion and Analysis

if remediation or clean-up were required, would have a material adverse effect on it, certain of the Company’s current or former facilities have been in operation for many years and over such time, the Company or the prior owners, operators or custodians of the properties may have generated and disposed of wastes which are or may be considered hazardous. Liability under certain of these laws and regulations may be imposed on a joint and several basis and without regard to whether the Company knew of, or was responsible for, the presence or disposal of these materials or whether the activities giving rise to the contamination was legal when it occurred. In addition, the presence of those substances, or the failure to properly dispose of or remove those substances, may adversely affect the Company’s ability to sell or rent that property. If the Company incurs liability under these laws and regulations and if it cannot identify other parties which it can compel to contribute to its expenses and who are financially able to do so, it could have a material adverse effect on the Company’s financial condition and results of operations. There can be no assurance that the Company will not be required at some future date to incur significant costs or liabilities pursuant to environmental laws, or that the Company’s operations, business or assets will not be materially affected by current or future environmental laws.

The Company’s transportation operations and its properties are subject to extensive and frequently-changing federal, provincial, state, municipal and local environmental laws, regulations and requirements in Canada, the United States and Mexico relating to, among other things, air emissions, the management of contaminants, including hazardous substances and other materials (including the generation, handling, storage, transportation and disposal thereof), discharges and the remediation of environmental impacts (such as the contamination of soil and water, including ground water). A risk of environmental liabilities is inherent in transportation operations, historic activities associated with such operations and the ownership, management and control of real estate.

Environmental laws may authorize, among other things, federal, provincial, state and local environmental regulatory agencies to issue orders, bring administrative or judicial actions for violations of environmental laws and regulations or to revoke or deny the renewal of a permit. Potential penalties for such violations may include, among other things, civil and criminal monetary penalties, imprisonment, permit suspension or revocation and injunctive relief. These agencies may also, among other things, revoke or deny renewal of the Company’s operating permits, franchises or licenses for violations or alleged violations of environmental laws or regulations and impose environmental assessment, removal of contamination, follow up or control procedures.

Environmental Contamination. The Company could be subject to orders and other legal actions and procedures brought by governmental or private parties in connection with environmental contamination, emissions or discharges. If the Company is involved in a spill or other accident involving hazardous substances, if there are releases of hazardous substances the Company transports, if soil or groundwater contamination is found at the Company’s current or former facilities or results from the Company’s operations, or if the Company is found to be in violation of applicable laws or regulations, the Company could be subject to cleanup costs and liabilities, including substantial fines or penalties or civil and criminal liability, any of which could have a materially adverse effect on the Company’s business and operating results.

Key Personnel. The future success of the Company will be based in large part on the quality of the Company’s management and key personnel. The Company’s management and key personnel possess valuable knowledge about the transportation and logistics industry and their knowledge of and relationships with the Company’s key customers and vendors would be difficult to replace. The loss of key personnel could have a negative effect on the Company. There can be no assurance that the Company will be able to retain its current key personnel or, in the event of their departure, to develop or attract new personnel of equal quality.

Dependence on Third Parties. Certain portions of the Company’s business are dependent upon the services of third-party capacity providers, including other transportation companies. For that portion of the Company’s business, the Company does not own or control the transportation assets that deliver the customers’ freight, and the Company does not employ the people directly involved in delivering the freight. This reliance could cause delays in reporting certain events, including recognizing revenue and claims. These third-party providers seek other freight opportunities and may require increased compensation in times of improved freight demand or tight trucking capacity. The Company’s inability to secure the services of these third parties could significantly limit the Company’s ability to serve its customers on competitive terms. Additionally, if the Company is unable to secure sufficient equipment or other transportation services to meet the Company’s commitments to its customers or provide the Company’s services on competitive terms, the Company’s operating results could be materially and adversely affected. The Company’s ability to secure sufficient equipment or other transportation services is affected by many risks beyond the Company’s control, including equipment shortages in the transportation industry, particularly among contracted carriers, interruptions in service due to labor disputes, changes in regulations impacting transportation and changes in transportation rates.

Loan Default. The agreements governing the Company’s indebtedness, including the Credit Facility and the Term Loan, contain certain restrictions and other covenants relating to, among other things, funded debt, distributions, liens, investments, acquisitions and dispositions outside the ordinary course of business and affiliate transactions. If the Company fails to comply with any of its financing arrangement covenants, restrictions and requirements, the Company could be in default under the relevant agreement, which could cause cross-defaults under other financing arrangements. In the event of any such default, if the Company failed to obtain replacement financing or amendments to or waivers under the applicable financing arrangement, the Company may be unable to pay dividends to its shareholders, and its lenders could cease making further advances, declare the Company’s debt to be immediately due and payable, fail to renew letters of credit, impose significant restrictions and requirements on the Company’s operations, institute foreclosure

img201307796_2.jpg39

 


Management’s Discussion and Analysis

procedures against their collateral, or impose significant fees and transaction costs. If debt acceleration occurs, economic conditions may make it difficult or expensive to refinance the accelerated debt or the Company may have to issue equity securities, which would dilute share ownership. Even if new financing is made available to the Company, credit may not be available to the Company on acceptable terms. A default under the Company’s financing arrangements could result in a materially adverse effect on its liquidity, financial condition and results of operations. As at the date hereof, the Company is in compliance with all of its debt covenants and obligations.

Credit Facilities. The Company has significant ongoing capital requirements that could affect the Company’s profitability if the Company is unable to generate sufficient cash from operations and/or obtain financing on favorable terms. The trucking industry and the Company’s trucking operations are capital intensive, and require significant capital expenditures annually. The amount and timing of such capital expenditures depend on various factors, including anticipated freight demand and the price and availability of assets. If anticipated demand differs materially from actual usage, the Company’s trucking operations may have too many or too few assets. Moreover, resource requirements vary based on customer demand, which may be subject to seasonal or general economic conditions. During periods of decreased customer demand, the Company’s asset utilization may suffer, and it may be forced to sell equipment on the open market or turn in equipment under certain equipment leases in order to right size its fleet. This could cause the Company to incur losses on such sales or require payments in connection with such turn ins, particularly during times of a softer used equipment market, either of which could have a materially adverse effect on the Company’s profitability.

The Company’s indebtedness may increase from time to time in the future for various reasons, including fluctuations in results of operations, capital expenditures and potential acquisitions. The agreements governing the Company’s indebtedness, including the Credit Facility and the Term Loan, mature on various dates, ranging from 2026 to 2043. There can be no assurance that such agreements governing the Company’s indebtedness will be renewed or refinanced, or if renewed or refinanced, that the renewal or refinancing will occur on equally favorable terms to the Company. The Company’s ability to pay dividends to shareholders and ability to purchase new revenue equipment may be adversely affected if the Company is not able to renew the Credit Facility or the Term Loan or arrange refinancing of any indebtedness, or if such renewal or refinancing, as the case may be, occurs on terms materially less favorable to the Company than at present. If the Company is unable to generate sufficient cash flow from operations and obtain financing on terms favorable to the Company in the future, the Company may have to limit the Company’s fleet size, enter into less favorable financing arrangements or operate the Company’s revenue equipment for longer periods, any of which may have a material adverse effect on the Company’s operations.

The Company is subject to risk with respect to higher prices for new equipment for its trucking operations. The Company has experienced an increase in prices for new trucks in recent years, and the resale value of the trucks has not increased to the same extent. Prices have increased and may continue to increase, due to, among other reasons, (i) increases in commodity prices; (ii) U.S. government regulations applicable to newly-manufactured trucks, trailers and diesel engines; (iii) the pricing discretion of equipment manufacturers; and (iv) component and supply chain issues that limit availability of new equipment and increase prices. Increased regulation has increased the cost of the Company’s new trucks and could impair equipment productivity, in some cases, resulting in lower fuel mileage, and increasing the Company’s operating expenses. Further regulations with stricter emissions and efficiency requirements have been proposed that would further increase the Company’s costs and impair equipment productivity. These adverse effects, combined with the uncertainty as to the reliability of the vehicles equipped with the newly designed diesel engines and the residual values realized from the disposition of these vehicles could increase the Company’s costs or otherwise adversely affect the Company’s business or operations as the regulations become effective. Over the past several years, some manufacturers have significantly increased new equipment prices, in part to meet new engine design and operations requirements. Furthermore, future use of autonomous trucks could increase the price of new trucks and decrease the value of used non-autonomous trucks. The Company’s business could be harmed if it is unable to continue to obtain an adequate supply of new trucks and trailers for these or other reasons. As a result, the Company expects to continue to pay increased prices for equipment and incur additional expenses for the foreseeable future.

Truck and trailer vendors may reduce their manufacturing output in response to lower demand for their products in economic downturns or shortages of component parts. This could have a material adverse effect on the Company’s business, financial condition, and results of operations, particularly the Company’s maintenance expense and driver retention.

The Company has certain revenue equipment leases and financing arrangements with balloon payments at the end of the lease term equal to the residual value the Company is contracted to receive from certain equipment manufacturers upon sale or trade back to the manufacturers. If the Company does not purchase new equipment that triggers the trade-back obligation, or the equipment manufacturers do not pay the contracted value at the end of the lease term, the Company could be exposed to losses equal to the excess of the balloon payment owed to the lease or finance company over the proceeds from selling the equipment on the open market.

The Company has trade-in and repurchase commitments that specify, among other things, what its primary equipment vendors will pay it for disposal of a certain portion of the Company’s revenue equipment. The prices the Company expects to receive under these arrangements may be higher than the prices it would receive in the open market. The Company may suffer a financial loss upon disposition of its equipment if these vendors refuse or are unable to meet their financial obligations under these agreements, it does not enter into definitive agreements that reflect favorable equipment replacement

img201307796_2.jpg40

 


Management’s Discussion and Analysis

or trade-in terms, it fails to or is unable to enter into similar arrangements in the future, or it does not purchase the number of new replacement units from the vendors required for such trade-ins.

Used equipment prices are subject to substantial fluctuations based on freight demand, supply of used trucks, availability of financing, presence of buyers for export and commodity prices for scrap metal. These and any impacts of a depressed market for used equipment could require the Company to dispose of its revenue equipment below the carrying value. This leads to losses on disposal or impairments of revenue equipment, when not otherwise protected by residual value arrangements. Deteriorations of resale prices or trades at depressed values could cause losses on disposal or impairment charges in future periods.

Difficulty in obtaining goods and services from the Company’s vendors and suppliers could adversely affect its business.

The Company is dependent upon its vendors and suppliers for certain products and materials. The Company believes that it has positive vendor and supplier relationships and it is generally able to obtain acceptable pricing and other terms from such parties. If the Company fails to maintain positive relationships with its vendors and suppliers, or if its vendors and suppliers are unable to provide the products and materials it needs or undergo financial hardship, the Company could experience difficulty in obtaining needed goods and services because of production interruptions, limited material availability or other reasons. As a consequence, the Company’s business and operations could be adversely affected.

Customer and Credit Risks. The Company provides services to clients primarily in Canada, the United States and Mexico. The concentration of credit risk to which the Company is exposed is limited due to the significant number of customers that make up its client base and their distribution across different geographic areas. Furthermore, no client accounted for more than 5% of the Company’s total accounts receivable for the year ended December 31, 2024. Generally, the Company does not have long-term contracts with its major customers. Accordingly, in response to economic conditions, supply and demand factors in the industry, the Company’s performance, the Company’s customers’ internal initiatives or other factors, the Company’s customers may reduce or eliminate their use of the Company’s services, or may threaten to do so in order to gain pricing and other concessions from the Company.

Economic conditions and capital markets may adversely affect the Company’s customers and their ability to remain solvent. The customers’ financial difficulties can negatively impact the Company’s results of operations and financial condition, especially if those customers were to delay or default in payment to the Company. For certain customers, the Company has entered into multi-year contracts, and the rates the Company charges may not remain advantageous.

Availability of Capital. If the economic and/or the credit markets weaken, or the Company is unable to enter into acceptable financing arrangements to acquire revenue equipment, make investments and fund working capital on terms favorable to it, the Company’s business, financial results and results of operations could be materially and adversely affected. The Company may need to incur additional indebtedness, reduce dividends or sell additional shares in order to accommodate these items. A decline in the credit or equity markets and any increase in volatility could make it more difficult for the Company to obtain financing and may lead to an adverse impact on the Company’s profitability and operations.

Information Systems. The Company depends heavily on the proper functioning, availability and security of the Company’s information and communication systems, including financial reporting and operating systems, in operating the Company’s business. The Company’s operating systems are critical to understanding customer demands, accepting and planning loads, dispatching equipment and drivers and billing and collecting for the Company’s services. The Company’s financial reporting system is critical to producing accurate and timely financial statements and analyzing business information to help the Company manage its business effectively. The Company receives and transmits confidential data with and among its customers, drivers, vendors, employees and service providers in the normal course of business.

The Company’s operations and those of its technology and communications service providers are vulnerable to interruption by natural disasters, such as fires, storms, and floods, which may increase in frequency and severity due to climate change, as well as other events beyond the Company’s control, including cybersecurity breaches and threats, such as hackers, malware and viruses, power loss, telecommunications failure, terrorist attacks and Internet failures. The Company’s systems are also vulnerable to unauthorized access and viewing, misappropriation, altering or deleting of information, including customer, driver, vendor, employee and service provider information and its proprietary business information. If any of the Company’s critical information systems fail, are breached or become otherwise unavailable, the Company’s ability to manage its fleet efficiently, to respond to customers’ requests effectively, to maintain billing and other records reliably, to maintain the confidentiality of the Company’s data and to bill for services and prepare financial statements accurately or in a timely manner would be challenged. Any significant system failure, upgrade complication, cybersecurity breach or other system disruption could interrupt or delay the Company’s operations, damage its reputation, cause the Company to lose customers, cause the Company to incur costs to repair its systems, pay fines or in respect of litigation or impact the Company’s ability to manage its operations and report its financial performance, any of which could have a material adverse effect on the Company’s business.

Litigation. The Company’s business is subject to the risk of litigation by employees, customers, vendors, government agencies, shareholders and other parties. The outcome of litigation is difficult to assess or quantify, and the magnitude of the potential loss relating to such lawsuits may remain unknown for substantial periods of time. The cost to defend litigation may also be significant. Not all claims are covered by the Company’s insurance, and there can

img201307796_2.jpg41

 


Management’s Discussion and Analysis

be no assurance that the Company’s coverage limits will be adequate to cover all amounts in dispute. In the United States, where the Company has growing operations, many trucking companies have been subject to class-action lawsuits alleging violations of various federal and state wage laws regarding, among other things, employee classification, employee meal breaks, rest periods, overtime eligibility, and failure to pay for all hours worked. A number of these lawsuits have resulted in the payment of substantial settlements or damages by the defendants. The Company may at some future date be subject to such a class-action lawsuit. In addition, the Company may be subject, and has been subject in the past, to litigation resulting from trucking accidents. The number and severity of litigation claims may be worsened by distracted driving by both truck drivers and other motorists. To the extent the Company experiences claims that are uninsured, exceed the Company’s coverage limits, involve significant aggregate use of the Company’s self-insured retention amounts or cause increases in future funded premiums, the resulting expenses could have a material adverse effect on the Company’s business, results of operations, financial condition and cash flows.

Between March 14, 2025, and May 21, 2025, the following lawsuits seeking class action status were filed against the Company and certain of its officers: (1) Brownbridge v. TFI International Inc., Alain Bédard and David Saperstein, Case No. 1:25-cv-02159, in the Southern District of New York; (2) Denis Courcy v. TFI International Inc., Alain Bédard and David Saperstein, Case No. 500-06-001376-256, in the Quebec Superior Court; and (3) Abigail Yashayaeva v. TFI International Inc., Alain Bédard, David Saperstein, André Bérard, Robert McGonigal, Keith Hall and Rosemary Turner, Case No. CV-25-00743629-00CP, in the Ontario Superior Court of Justice. The lawsuits seek to represent classes of persons who purchased the Company’s securities between April 26, 2024 and February 19, 2025 for the US and Quebec lawsuits, and between February 16, 2024 and February 20, 2025 for the Ontario lawsuit, alleging violations of Section 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 and 20(a) thereunder (with respect to the U.S. lawsuit); violations of the Ontario Securities Act, analogous provisions under other Canadian securities legislation, related principles of Canadian common law (with respect to the Ontario Lawsuit); and violations of the Quebec Securities Act (with respect to the Quebec lawsuit). The complaints allege that the Company, through its officers, made false and/or misleading statements and/or failed to disclose material information about the Company’s business, operations, and prospects, specifically including its customers, revenue, costs, and profitability. To date, the US court has not certified a class or designated lead plaintiff, and the Quebec and Ontario proceedings are still at a preliminary stage, with a judge yet to be assigned for case management purposes. The Company believes the allegations in the complaints have no merit and intends to vigorously defend against the claims asserted.

Remote Work. The Company has, and will continue to have, a portion of its employees that work from home full-time or under flexible work arrangements, which exposes the Company to additional cybersecurity risks. Employees working remotely may expose the Company to cybersecurity risks through: (i) unauthorized access to sensitive information as a result of increased remote access, including employees' use of Company-owned and personal devices and videoconferencing functions and applications to remotely handle, access, discuss or transmit confidential information, (ii) increased exposure to phishing and other scams as cybercriminals may, among other things, install malicious software on the Company's systems and equipment and access sensitive information, and (iii) violation of international, federal, or state-specific privacy laws. The Company believes that the increased number of employees working remotely has incrementally increased the cyber risk profile of the Company, but the Company is unable to predict the extent or impacts of those risks at this time. A significant disruption of our information technology systems, unauthorized access or a loss of confidential information, or legal claims resulting from a privacy law could have a material adverse effect on the Company.

Internal Control. Beginning with the year ended December 31, 2021, the Company is required, pursuant to Section 404 of the U.S. Sarbanes-Oxley Act, to furnish a report by management on the effectiveness of its internal control over financial reporting. In addition, the Company’s independent registered public accounting firm must report on its evaluation of the Company’s internal control over financial reporting. The Company reported material weaknesses as of December 31, 2021 which were remediated in 2022 such that the 2022 evaluation of internal controls over financial reporting were effective. If the Company fails to comply with Section 404 of the Sarbanes-Oxley Act and does not maintain effective internal controls in the future, it could result in a material misstatement of the Company’s financial statements, which could cause investors to lose confidence in the Company’s financial statements and cause the trading price of the Common Shares to decline.

Material Transactions. The Company has acquired numerous companies pursuant to its acquisition strategy and, in addition, has sold business units. The Company buys and sells business units in the normal course of its business. Accordingly, at any given time, the Company may consider, or be in the process of negotiating, a number of potential acquisitions and dispositions, some of which may be material in size. In connection with such potential transactions, the Company regularly enters into non-disclosure or confidentiality agreements, indicative term sheets, non-binding letters of intent and other similar agreements with potential sellers and buyers, and conducts extensive due diligence as applicable. These potential transactions may relate to some or all of the Company’s three reportable segments, that is, LTL, TL, and Logistics. The Company’s active acquisition and disposition strategy requires a significant amount of management time and resources. Although the Company complies with its disclosure obligations under applicable securities laws, the announcement of any material transaction by the Company (or rumors thereof, even if unfounded) could result in volatility in the market price and trading volume of the Common Shares. Further, the Company cannot predict the reaction of the market, or of the Company’s stakeholders, customers or competitors, to the announcement of any such material transaction or to rumors thereof.

Dividends and Share Repurchases. The payment of future dividends and the amount thereof is uncertain and is at the sole discretion of the Board of Directors of the Company and is considered each quarter. The payment of dividends is dependent upon, among other things, operating cash flow

img201307796_2.jpg42

 


Management’s Discussion and Analysis

generated by the Company, its financial requirements for operations, the execution of its growth strategy and the satisfaction of solvency tests imposed by the Canada Business Corporations Act for the declaration and payment of dividends. Similarly, any future repurchase of shares by the Company is at the sole discretion of the Board of Directors and is dependent on the factors described above. Any future repurchase of shares by the Company is uncertain.

Attention on Environmental, Social and Governance (ESG) Matters. Companies are facing increasing attention from stakeholders relating to ESG matters, including environmental stewardship, social responsibility, and diversity and inclusion. Organizations that provide information to investors on corporate governance and related matters have developed ratings processes for evaluating companies on their approach to ESG matters. Such ratings are used by some investors to inform their investment and voting decisions. Unfavorable ESG ratings may lead to negative sentiment toward the Company, which could have a negative impact on the Company's stock price.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of the financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions about future events. These estimates and the underlying assumptions affect the reported amounts of assets and liabilities, the disclosures about contingent assets and liabilities, and the reported amounts of revenues and expenses. Such estimates include establishing the fair value of intangible assets related to business combinations, determining estimates and assumptions related to impairment tests for goodwill, determining estimates and assumptions related to the accrued benefit obligation, and determining estimates and assumptions related to the evaluation of provisions for self-insurance and litigations. These estimates and assumptions are based on management’s best estimates and judgments. Key drivers in critical estimates are as follows:

Fair value of intangible assets and land and building related to business combinations

Projected future cash flows
Acquisition specific discount rate
Attrition rate established from historical trends
Market capitalization rates

Accrued benefit obligation

Discount rates
Salary growth
Mortality tables

Self-Insurance and litigations

Historical claim experience, severity factors affecting the amounts ultimately paid, and current and expected levels of cost per claims

Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. Management adjusts such estimates and assumptions when facts and circumstances dictate. Actual results could differ from these estimates. Changes in those estimates and assumptions resulting from changes in the economic environment will be reflected in the financial statements of future periods.

CHANGES IN ACCOUNTING POLICIES

Adopted during the period

No new standards have been adopted in the current year.

To be adopted in future periods

The following new standards and amendments to standards are not yet effective for the year ended December 31, 2025, and have not been applied in preparing the audited consolidated financial statements:

Presentation and Disclosure in Financial Statements (IFRS 18)

Amendments to the Classification and Measurement of Financial Instruments - Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures

Further information can be found in note 3 of the September 30, 2025, unaudited condensed consolidated interim financial statements.

img201307796_2.jpg43

 


Management’s Discussion and Analysis

CONTROLS AND PROCEDURES

In compliance with the provisions of Canadian Securities Administrators’ National Instrument 52-109 and the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company has filed certificates signed by the President and Chief Executive Officer (“CEO”) and by the Chief Financial Officer (“CFO”) that, among other things, report on:

their responsibility for establishing and maintaining disclosure controls and procedures and internal control over financial reporting for the Company; and
the design of disclosure controls and procedures and the design of internal controls over financial reporting.

 

Disclosure controls and procedures

The President and Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), have designed disclosure controls and procedures (as defined in National Instrument 52-109 and Rule 13a-15(e) and 15d-15(e) under the Exchange Act), or have caused them to be designed under their supervision, in order to provide reasonable assurance that:

material information relating to the Company is made known to the CEO and CFO by others; and
information required to be disclosed by the Company in its filings, under applicable securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation.

 

As at September 30, 2025, an evaluation was carried out under the supervision of the CEO and CFO, of the design of the Company’s disclosure controls and procedures. Based on this evaluation, the CEO and CFO concluded that the Company's disclosure controls and procedures were appropriately designed as at September 30, 2025.

Management’s Annual Report on Internal Controls over Financial Reporting

The CEO and CFO have also designed internal control over financial reporting (as defined in National Instrument 52-109 and Rules 13a-15(f) and 15d-15(f) under the Exchange Act), or have caused them to be designed under their supervision, in order to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS.

As at December 31, 2024, an evaluation was carried out, under the supervision of the CEO and the CFO, of the effectiveness of the Company’s internal control over financial reporting. Based on this evaluation, the CEO and the CFO concluded that the Company’s internal control over financial reporting were appropriately designed and operating effectively as at December 31, 2024. The control framework used to design the Company’s internal controls over financial reporting is based on the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) on Internal Control – Integrated Framework (2013 framework).

 

The Company's internal controls over financial reporting as of December 31, 2024 has been audited by KPMG LLP, the Company’s registered public accounting firm that audited the consolidated financial statements and is included with the Company’s consolidated financial statements. KPMG LLP has concluded the Company has maintained effective internal control over financial reporting as of December 31, 2024.

 

Changes in internal controls over financial reporting

No changes were made to the Company’s internal controls over financial reporting during the quarter ended September 30, 2025, that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

img201307796_2.jpg44