6-K 1 ifs_-_audited_fins_2024.htm 6-K 6-K

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF THE

SECURITIES EXCHANGE ACT OF 1934

March 18, 2025

Commission File Number 001-38965

 

INTERCORP FINANCIAL SERVICES INC.

(Registrant’s name)

 

Intercorp Financial Services Inc.

Torre Interbank, Av. Carlos Villarán 140

La Victoria

Lima 13, Peru

(51) (1) 615-9011

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

 

 

 

 


 

 

img72905335_0.jpg

 

 

March 18, 2025

Securities and Exchange Commission - SEC

Re.: MATERIAL EVENT

Dear Sirs:

Please find attached a copy of the consolidated financial statements of Intercorp Financial Services Inc. (“IFS”) and its subsidiaries, for the fiscal year ended December 31, 2024, including the report of the external independent auditor Tanaka, Valdivia & Asociados Sociedad Civil de Responsabilidad Limitada, member of Ernst & Young. These financial Statements were approved by IFS’s Board of Directors in its session held on March 18, 2025 and will be submitted for the evaluation and approval of the Annual General Shareholders Meeting to be held on March 31, 2025.

The information in this Form 6-K (including any exhibit hereto) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act.

Sincerely,

/s/ Michela Casassa

Chief financial Officer

 


Translation of independent auditor’s report and consolidated financial statements originally issued in Spanish – Note 33

 

Intercorp Financial Services Inc. and Subsidiaries

Consolidated financial statements as of December 31, 2024 and 2023, together with Independent Auditor’s Report

Content

 

Independent Auditor’s Report

 

3

 

 

 

Consolidated financial statements

 

 

 

 

 

Consolidated statement of financial position

 

7

Consolidated statement of income

 

8

Consolidated statement of other comprehensive income

 

9

Consolidated statement of changes in equity

 

10

Consolidated statement of cash flows

 

11

Notes to the consolidated financial statements

 

13

 

 

 


Translation of independent auditor’s report and consolidated financial statements originally issued in Spanish – Note 33

 

Independent Auditor’s Report

 

To the Shareholders and Board of Directors of Intercorp Financial Services Inc. and Subsidiaries

Opinion

We have audited the consolidated financial statements of Intercorp Financial Services Inc. and Subsidiaries (the Group), comprising the consolidated statement of financial position as of December 31, 2024, and the consolidated statements of income, comprehensive income, changes in equity and cash flows for the year then ended; as well as the explanatory notes to the financial statements, which include a summary of material accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all significant respects, the Group's consolidated financial position as of December 31, 2024, as well as its financial performance and consolidated statement of cash flows for the year then ended, in accordance with IFRS accounting standards.

Basis of the opinion

We perform our audit in accordance with the International Standards on Auditing (ISA) approved for application in Peru by the Board of Peruvian Associations of Certified Public Accountants. Our responsibilities under these standards are described in more detail in the Auditor's Responsibilities for the audit of the consolidated financial statements section of our report. We are independent of the Group in accordance with the International Accounting Standards Board Code of Ethics for Accountants (IESBA Code) along with ethical requirements that are relevant to our audit of financial statements in Peru, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code. We believe that the audit evidence we have obtained provides a sufficient and adequate basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were more important in our audit of the financial statements for the current period. These matters were addressed in the context of the audit of the financial statements as a whole, and in forming our opinion thereon; so we do not provide a separate opinion on these matters. Based on the above, below is how each key matter was addressed during our audit.

We have fulfilled the responsibilities described in the Auditor's Responsibilities for the audit of the consolidated financial statements section of our report, including in relation to these matters. Accordingly, our audit included conducting procedures designed to respond to the risks of material misstatement assessed in the consolidated financial statements. The results of the audit procedures, including the procedures performed to address the matters mentioned below, form the basis for the audit opinion on the accompanying consolidated financial statements.

 

Key Audit Matter

Audit response

Information Technology (IT) Environment

 

The Group's activities depend to a large extent on the efficient and continuous operation of information technology systems and technology infrastructures, which encompass a large number of IT applications and systems for the processing of all its operations, accounting records and preparation of its consolidated financial statements. The Group's IT system consists of a set of complex computer applications, essential in the Group's various business operations. IT environment controls include: IT governance, overall IT controls over program development and changes, access to programs and data, and IT operations, therefore, such controls must be designed and operated effectively with the aim of ensuring the integrity of accounting records and accurate financial reports, in this way mitigate the potential risk of fraud or error. As same of importance are executed calculations of systems, other IT application controls, and interfaces between IT systems.

 

Therefore, we consider the information technology environment as a key matter, given that the reliability and security of IT key systems plays a fundamental role in ensuring the correct treatment of data processing, accounting records and preparation of consolidated financial statements, that is, they depend to a large extent on automated controls over information systems, so, there is a risk that breaches in the IT control environment could result in financial accounting and information records being materially incorrect.

 

 

Assisted by our Information Technology specialists, our audit efforts focused on the Group's key systems, carrying out, among others, the following procedures:

 

-
We evaluated and tested overall IT controls by performing: an understanding of IT governance, reviewing key (including compensatory) controls over application and data access management, application changes and developments, and IT operations.
-
We tested application controls, considering the design and operational effectiveness of critical automated controls to data processing, accounting records and the preparation of the consolidated financial statement. With respect to identified control deficiencies, we tested the design and operational effectiveness of compensation controls.

 

3


Translation of independent auditor’s report and consolidated financial statements originally issued in Spanish – Note 33

 

Expected loss estimate for loan portfolio

 

As described in notes 3.4(i)(ii), 6 and 29.1(d) of the consolidated financial statements, the expected loss estimate for the loan portfolio is calculated using an expected credit loss (ECL) model, which determines the losses expected to arise for loans as a result of an increase in risk, from the initial date of the loan or when there is objective evidence of impairment. The estimate ECL is measured: to 12 months; or during the expected life of the credit. ECL considers key elements, such as: probability of default (PD), exposure to default (EAD) and loss from default (LGD); these are based on predictable information about past events, current conditions and forward-looking information. When estimating the expected loss the Group considers three scenarios (optimistic, base and pessimistic), each of these scenarios is associated with different probabilities of default. When relevant, the assessment of these scenarios also incorporates the expectation of recovery of nonperforming loans, including the probability that the loans will be cured, and the value of the warranty or the amount received when selling the asset.

 

Significant assumptions and judgments with respect to the estimate include (i) determining when a loan has experienced a significant increase in credit risk; (ii) forecasting forward-looking information for multiple economic scenarios and weighting the probability of those scenarios; (iii) the calculation of credit losses of 12 months and over the expected life of the credit agreement; and (iv) the application of the credit expert judgment, specifically for the potential impairment that could be caused by the withdrawals of Indemnity Severance Deposits (CTS) and funds managed by the Administrators of Private Pension Funds (AFP), which generate an “artificial” improvement of the credit score.

 

Therefore, we consider that the ECL for the loan portfolio is a key audit matter; since changes in assumptions could have a material impact on the calculation of provision; in addition, the determination of accounting figures requires the participation of specialists due to the inherent complexity of models, assumptions, judgments, the prospective nature of key assumptions and the interrelationship of critical variables in measurement.

 

We gained an understanding, evaluated the design and tested the operational effectiveness of the controls of the provision for loan portfolio ECL estimation process, which included:

-
Evaluation Methodology and criteria established for the calculation according to IFRS accounting standards.
-
Evaluation of the model, premises and significant assumptions established by the Group in the calculation.
-
Identification of deterioration indicators and determination of significant changes in credit risk.
-
Integrity and accuracy of the database in the Group's systems.
-
Calculation of the expected credit loss estimation for loan portfolio.
-
Disclosure in the notes to the consolidated financial statements.

 

In addition, assisted by our specialists, we carried out detailed substantive procedures, which included:

-
We assessed whether the methodology, premises and assumptions used in models estimating ECL are consistent with the requirements of IFRS accounting standards and industry standards.
-
We assessed significant changes in trigger the factors of the credit risk, methodology forecasts and compare the Group's forward-looking information with publicly available information from independent sources.
-
We tested the completeness and accuracy of the data used in the calculation of the provision against the source systems and related documentation.
-
We independently tested the calculation of ECL and their respective risk parameters.
-
We evaluated the adequacy of disclosures in the notes to the consolidated financial statements.

 

Construction of the discount rate of the liability for insurance contracts corresponding to the pension business of Liability for Remaining Coverage (LRC) under General Model

 

As described in notes 3.4(d) and 14 of the consolidated financial statements, the insurance contract liability is a material figure in the consolidated financial statements and amounts to S/12,524,320,000, and its estimate is based mainly on: (i) the determination of the measurement models by business (general model or building-block approach- BBA, variable fee approach - VFA and the simplified model - PPA) and (ii) the definition of the discount rate.

 

With respect to the portfolio of insurance contract liabilities that includes pensions, life and massive, the key matter is in the determination of the discount rate applied to pension insurance contract business of the remaining coverage (LRC) due to:

- The valuation of said business is carried out using assumptions and actuarial data, which comprise mortality tables and discount rates.

We obtained an understanding, evaluated the design and tested the operational effectiveness of the controls of the valuation process in the pensions business of the liability for remaining coverage (LRC) by General Model, which included:

-
Evaluation methodology and criteria established for the calculation according to actuarial methods that are accepted by IFRS 17.
-
Evaluation of the actuarial model, premises and assumptions of general acceptance, established by the Group.
-
Integrity and accuracy of the database used in the Group's information systems to manage, calculate and sensitize of these liabilities.
-
Evaluation of the construction of the rate in the pension business of liability remaining coverage (LRC) for the use of internal and external data.
-
Calculation review of the estimate of valuation of liabilities.

4


Translation of independent auditor’s report and consolidated financial statements originally issued in Spanish – Note 33

 

- The Group uses the Matching Adjustment (MA) methodology to construct the discount rate for the subsequent measurement of liabilities by the General Model (BBA), which requires data from various internal and external sources for its construction.

- Any change in the assumptions and data incorporated by the sources could have material effects on the valuation of said liabilities.

- The determination of liabilities under the General Model is complex and requires the participation of actuarial specialists.

 

 

 

-
Disclosure review in the notes to the consolidated financial statements.

In addition, assisted by our actuarial specialists, we performed detailed substantive procedures, including:

-
We evaluated the methodology defined by the Group on actuarial models and assumptions, which are consistent with the application of IFRS 17.
-
We independently evaluated the model and actuarial assumptions used in the calculation.
-
We evaluated the reasonableness of the assumptions and their adequacy.
-
We tested the completeness and accuracy of the data of the units of account, as well as the variables used in the calculation.
-
We evaluated the appropriate determination of the discount rate used in the calculations.
-
We independently tested the calculation made by the Group.
-
We evaluated the proper movement of liabilities considering changes in actuarial assumptions at the end of the year.
-
We evaluated the sensitivity of changes in certain variables in the determination of these liabilities.
-
We evaluated the adequacy of disclosures in the notes to the consolidated financial statements.

 

Other information included in the Group's 2024 Annual Report

Other information consists of the information included in the Group's Annual Report other than the consolidated financial statements or our audit report thereon. Management is responsible for other information.

Our opinion on the consolidated financial statements does not cover other information and we do not express any form of conclusion that provides a degree of assurance thereon.

In relation with our audit of the consolidated financial statements, our responsibility is to read the other information and, in doing so, to consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge gained in the audit or otherwise appears to be materially misstated. If, based on the work we have done, we conclude that there is a material error of this other information, we are obliged to report that fact. We have nothing to report in this regard.

Responsibilities of the Group's Management and responsible of the Group's corporate governance in relation to the consolidated financial statements

Management is responsible for the preparation and fair presentation of consolidated financial statements in accordance with IFRS accounting standards, and for the internal control that Management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, Management is responsible for assessing the Group's ability to continue as a going concern, disclosing as appropriate the matters relating to the going concern and using the going concern basis of accounting, unless Management intends to liquidate the Group or cease operations, or have no other realistic alternative to doing so.

Those responsible for the Group's corporate governance are responsible for supervising the Group's financial reporting process.

Auditor's responsibilities in relation to the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance as to whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a report that includes our opinion. Reasonable assurance is a high level of assurance, but it does not guarantee that an audit carried out in accordance with ISAs approved for application in Peru will always detect a material misstatement where it exists. Inaccuracies may arise due to fraud or error and are considered material if, individually or cumulatively, they could reasonably be expected to influence the economic decisions users make based on the consolidated financial statements.

As part of an audit in accordance with the International Standards on Auditing (ISAs) approved for application in Peru by the Board of Peruvian Associations of Certified Public Accountants, we exercise professional judgment and maintain professional skepticism throughout the audit.

5


Translation of independent auditor’s report and consolidated financial statements originally issued in Spanish – Note 33

 

Also:

We identify and assess the risks of material misstatement in the consolidated financial statements, whether due to fraud or error, design and execute audit procedures that respond to those risks, and obtain audit evidence that is sufficient and appropriate to provide us a basis for our opinion. The risk of not detecting a material misstatement due to fraud is greater than that resulting from an error, as fraud may involve collusion, falsification, intentional omissions, misrepresentations or overstepping the internal control system.
We gained an understanding of the internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group's internal control.
We evaluate the adequacy of the accounting policies used, the reasonableness of the accounting estimates and the respective disclosures made by Management.
We conclude on the suitability of Management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether there is material uncertainty related to events or conditions that may raise significant doubts about the Group's ability to continue as a going concern. If we conclude that material uncertainty exists, we are required to draw attention in our audit report to disclosures relating to the consolidated financial statements or, if such disclosures are inadequate to modify our opinion. Conclusions are based on audit evidence obtained to date from our audit report. However, future events or conditions may cause the Group to cease to continue as a going concern.
We evaluate the general presentation, structure, content of the consolidated financial statements, including disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves a reasonable presentation.

We communicate to the responsible of the Group's corporate governance, among other matters, the planned scope and timing of the audit, the significant findings of the audit, as well as any significant internal control deficiencies identified in the course of the audit.

We also provide those responsible of the Group's corporate governance with a statement that we have complied with the applicable ethics requirements in relation to independence and that we have disclosed all relationships and other matters that could reasonably be expected to affect our independence and, where applicable, including the respective safeguards.

Among the matters that have been the subject of communication with those responsible of the Group's corporate governance, we determine those that have been of the greatest significance in the audit of the consolidated financial statements for the current period and, therefore, are the key audit matters. We have described such matters in our audit report unless legal or regulatory provisions prohibits public disclosure of the matter or, in extremely rare circumstances, we determine that a matter should not be communicated in our report because it would reasonably be expected that the adverse consequences of doing so would outweigh the public interest benefits of the report.

Lima, Peru,

March 18, 2025

Countersigned by:

 

 

/s/ Mónica Padilla

Partner in charge

C.P.C.C. Register No.43105

6


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Intercorp Financial Services Inc. and Subsidiaries

Consolidated statement of financial position

As of December 31, 2024 and 2023

 

 

 

Note

 

2024

 

 

2023

 

 

 

 

Note

 

2024

 

 

2023

 

 

 

 

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

4(a)

 

 

 

 

 

 

 

Deposits and obligations

 

11

 

 

 

 

 

 

 

Non-interest bearing

 

 

 

 

4,021,880

 

 

 

3,059,226

 

 

Non-interest bearing

 

 

 

 

7,614,593

 

 

 

7,960,318

 

 

Interest bearing

 

 

 

 

7,973,580

 

 

 

6,038,794

 

 

Interest bearing

 

 

 

 

46,153,435

 

 

 

41,227,916

 

 

Restricted funds

 

 

 

 

619,766

 

 

 

720,691

 

 

 

 

 

 

53,768,028

 

 

 

49,188,234

 

 

 

 

 

 

12,615,226

 

 

 

9,818,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inter-bank funds

 

4(e)

 

 

-

 

 

 

119,712

 

 

Inter-bank funds

 

4(e)

 

 

220,060

 

 

 

524,915

 

 

Due to banks and correspondents

 

12

 

 

7,562,057

 

 

 

9,025,930

 

 

Financial investments

 

5

 

 

26,857,925

 

 

 

26,721,991

 

 

Bonds, notes and other obligations

 

13

 

 

6,075,433

 

 

 

5,551,629

 

 

Loans, net:

 

6

 

 

 

 

 

 

 

Due from customers on acceptances

 

 

 

 

9,163

 

 

 

40,565

 

 

Loans, net of unearned interest

 

 

 

 

50,959,615

 

 

 

48,869,807

 

 

Insurance and reinsurance contract liabilities

 

14

 

 

12,524,320

 

 

 

12,207,536

 

 

Impairment allowance for loans

 

 

 

 

(1,730,167

)

 

 

(2,349,425

)

 

Other accounts payable, provisions and other liabilities

 

10

 

 

4,445,532

 

 

 

3,407,360

 

 

 

 

 

 

49,229,448

 

 

 

46,520,382

 

 

Deferred Income Tax liability, net

 

15

 

 

140,653

 

 

 

75,712

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

84,525,186

 

 

 

79,616,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity, net

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to IFS’s shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital stock

 

 

 

 

1,038,017

 

 

 

1,038,017

 

 

Investment property

 

7

 

 

1,381,788

 

 

 

1,298,892

 

 

Treasury stock

 

 

 

 

(206,997

)

 

 

(84,309

)

 

Property, furniture and equipment, net

 

8

 

 

814,432

 

 

 

804,832

 

 

Capital surplus

 

 

 

 

532,771

 

 

 

532,771

 

 

Due from customers on acceptances

 

 

 

 

9,163

 

 

 

40,565

 

 

Reserves

 

 

 

 

8,300,000

 

 

 

6,000,000

 

 

Intangibles and goodwill, net

 

9

 

 

1,667,753

 

 

 

1,687,120

 

 

Unrealized results, net

 

 

 

 

(187,830

)

 

 

(457,793

)

 

Other accounts receivable and other assets, net

 

10

 

 

2,670,178

 

 

 

2,125,148

 

 

Retained earnings

 

 

 

 

1,439,274

 

 

 

2,921,531

 

 

Reinsurance contract assets

 

14

 

 

18,602

 

 

 

26,287

 

 

 

 

 

 

10,915,235

 

 

 

9,950,217

 

 

Deferred Income Tax asset, net

 

15

 

 

19,206

 

 

 

55,936

 

 

Non-controlling interest

 

 

 

 

63,360

 

 

 

57,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity, net

 

 

 

 

10,978,595

 

 

 

10,008,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

95,503,781

 

 

 

89,624,779

 

 

Total liabilities and equity, net

 

 

 

 

95,503,781

 

 

 

89,624,779

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

7


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Intercorp Financial Services Inc. and Subsidiaries

Consolidated statement of income

For the years ended December 31, 2024, 2023 and 2022

 

 

Note

 

2024

 

 

2023

 

 

2022

 

 

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and similar income

 

19

 

 

7,029,391

 

 

 

7,120,411

 

 

 

5,871,302

 

Interest and similar expenses

 

19

 

 

(2,480,270

)

 

 

(2,592,366

)

 

 

(1,661,689

)

Net interest and similar income

 

 

 

 

4,549,121

 

 

 

4,528,045

 

 

 

4,209,613

 

Impairment loss on loans, net of recoveries

 

6(d.1) and (d.2)

 

 

(1,720,179

)

 

 

(1,981,818

)

 

 

(830,551

)

Loss due to impairment of financial investments

 

5(c) and 5(d)

 

 

(47,521

)

 

 

(7,500

)

 

 

(12,752

)

Net interest and similar income after impairment loss

 

 

 

 

2,781,421

 

 

 

2,538,727

 

 

 

3,366,310

 

Fee income from financial services, net

 

20

 

 

1,142,943

 

 

 

1,178,462

 

 

 

1,137,386

 

Net gain on foreign exchange transactions

 

 

 

 

433,691

 

 

 

306,431

 

 

 

380,154

 

Net gain (loss) on sale of financial investments

 

 

 

 

26,544

 

 

 

6,431

 

 

 

(14,285

)

Net gain (loss) on financial assets at fair value through profit or loss

 

5(e) and 10(b)

 

 

81,990

 

 

 

15,181

 

 

 

(308,256

)

Net gain on investment property

 

7(b)

 

 

128,164

 

 

 

73,072

 

 

 

84,631

 

Other income

 

21

 

 

121,222

 

 

 

156,700

 

 

 

400,181

 

 

 

 

 

 

1,934,554

 

 

 

1,736,277

 

 

 

1,679,811

 

 

 

 

 

 

 

 

 

 

 

 

 

Result from insurance activities

 

22

 

 

(169,789

)

 

 

(178,392

)

 

 

(252,854

)

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

23

 

 

(955,246

)

 

 

(897,275

)

 

 

(870,480

)

Administrative expenses

 

24

 

 

(1,336,954

)

 

 

(1,288,862

)

 

 

(1,179,788

)

Depreciation and amortization

 

8(a) and 9(a)

 

 

(413,057

)

 

 

(379,038

)

 

 

(336,226

)

Other expenses

 

21

 

 

(194,959

)

 

 

(184,992

)

 

 

(240,644

)

 

 

 

 

 

(2,900,216

)

 

 

(2,750,167

)

 

 

(2,627,138

)

Income before translation result and Income Tax

 

 

 

 

1,645,970

 

 

 

1,346,445

 

 

 

2,166,129

 

Exchange difference

 

 

 

 

(24,144

)

 

 

8,427

 

 

 

(25,478

)

Income Tax

 

15(c)

 

 

(314,365

)

 

 

(275,596

)

 

 

(462,537

)

Net profit for the year

 

 

 

 

1,307,461

 

 

 

1,079,276

 

 

 

1,678,114

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

IFS’s shareholders

 

 

 

 

1,300,078

 

 

 

1,072,728

 

 

 

1,668,026

 

Non-controlling interest

 

 

 

 

7,383

 

 

 

6,548

 

 

 

10,088

 

 

 

 

 

 

1,307,461

 

 

 

1,079,276

 

 

 

1,678,114

 

Earnings per share attributable to IFS’s shareholders, basic and diluted (stated in Soles)

 

25

 

 

11.376

 

 

 

9.327

 

 

 

14.452

 

Weighted average number of outstanding shares (in thousands)

 

25

 

 

114,287

 

 

 

115,012

 

 

 

115,418

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

8


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Intercorp Financial Services Inc. and Subsidiaries

Consolidated statement of other comprehensive income

For the years ended December 31, 2024, 2023 and 2022

 

 

Note

 

2024

 

 

2023

 

 

2022

 

 

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net profit for the year

 

 

 

 

1,307,461

 

 

 

1,079,276

 

 

 

1,678,114

 

Other comprehensive income that will not be reclassified to the consolidated statement of income in subsequent periods:

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) on valuation of equity instruments at fair value through other comprehensive income

 

16(e)

 

 

3,048

 

 

 

16,220

 

 

 

(21,924

)

Income Tax

 

16(e)

 

 

(1,595

)

 

 

(157

)

 

 

218

 

Total gain (loss) unrealized that will not be reclassified to the consolidated statement of income

 

 

 

 

1,453

 

 

 

16,063

 

 

 

(21,706

)

Other comprehensive income to be reclassified to the consolidated statement of income in subsequent periods:

 

 

 

 

 

 

 

 

 

 

 

Net movement of debt instruments at fair value through other comprehensive income

 

16(e)

 

 

286,738

 

 

 

1,134,509

 

 

 

(1,833,856

)

Income Tax

 

16(e)

 

 

(3,595

)

 

 

(3,645

)

 

 

8,250

 

 

 

 

 

 

283,143

 

 

 

1,130,864

 

 

 

(1,825,606

)

Insurance reserves at fair value

 

16(e)

 

 

(61,389

)

 

 

(970,191

)

 

 

1,714,334

 

 

 

 

 

 

 

 

 

 

 

 

 

Net movement of cash flow hedges

 

16(e)

 

 

(18,605

)

 

 

(29,112

)

 

 

(62,954

)

Income Tax

 

16(e)

 

 

1,402

 

 

 

6,336

 

 

 

8,670

 

 

 

 

 

 

(17,203

)

 

 

(22,776

)

 

 

(54,284

)

 

 

 

 

 

 

 

 

 

 

 

 

Translation of foreign operations

 

16(e)

 

 

11,747

 

 

 

(21,970

)

 

 

(50,165

)

 

 

 

 

 

 

 

 

 

 

 

 

Total gain (loss) unrealized to be reclassified to the consolidated statement of income in subsequent periods

 

 

 

 

216,298

 

 

 

115,927

 

 

 

(215,721

)

Other comprehensive income for the year

 

 

 

 

217,751

 

 

 

131,990

 

 

 

(237,427

)

Total comprehensive income for the year, net of Income Tax

 

 

 

 

1,525,212

 

 

 

1,211,266

 

 

 

1,440,687

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

IFS’s shareholders

 

 

 

 

1,516,304

 

 

 

1,202,789

 

 

 

1,432,395

 

Non-controlling interest

 

 

 

 

8,908

 

 

 

8,477

 

 

 

8,292

 

 

 

 

 

 

1,525,212

 

 

 

1,211,266

 

 

 

1,440,687

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

9


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Intercorp Financial Services Inc. and Subsidiaries

Consolidated statement of changes in equity

For the years ended December 31, 2024, 2023 and 2022

 

 

 

 

 

 

 

 

 

 

Attributable to IFS’s shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized results, net

 

 

 

 

 

 

 

 

 

 

Number of shares

 

 

 

 

 

 

 

 

 

Instruments
that will not be
reclassified
to the
consolidated
statement
of income

 

Instruments that will be reclassified to the
consolidated statement of income

 

 

 

 

 

 

 

 

 

 

Issued

 

In
treasury

 

Capital
stock

 

Treasury
stock

 

Capital
surplus

 

Reserves

 

Equity
instruments
at fair value

 

Debt
instruments
at fair value

 

Insurance
contracts
reserves

 

Cash
flow
hedges
reserve

 

Translation of foreign operations

 

Retained
earnings

 

Total

 

Non-
controlling
interest

 

Total equity,
net

 

 

(in thousands)

 

(in thousands)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

Balances as of January 1, 2022

 

115,447

 

(29)

 

1,038,017

 

(3,363)

 

532,771

 

5,200,000

 

(8,787)

 

(599,626)

 

(27)

 

44,878

 

261,085

 

2,219,902

 

8,684,850

 

49,978

 

8,734,828

Net profit for the year

 

 

 

 

 

 

 

 

 

 

 

 

1,668,026

 

1,668,026

 

10,088

 

1,678,114

Other comprehensive income

 

 

 

 

 

 

 

(21,663)

 

(1,821,183)

 

1,711,520

 

(54,140)

 

(50,165)

 

 

(235,631)

 

(1,796)

 

(237,427)

Total comprehensive income

 

 

 

 

 

 

 

(21,663)

 

(1,821,183)

 

1,711,520

 

(54,140)

 

(50,165)

 

1,668,026

 

1,432,395

 

8,292

 

1,440,687

Declared and paid dividends, Note 16(a)

 

 

 

 

 

 

 

 

 

 

 

 

(751,532)

 

(751,532)

 

 

(751,532)

Transfer of retained earnings to reserves, Note 16(g)

 

 

 

 

 

 

800,000

 

 

 

 

 

 

(800,000)

 

 

 

Dividends paid to non-controlling interest of Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,511)

 

(4,511)

Sale of equity instruments at fair value through other comprehensive income, Note 5(g)

 

 

 

 

 

 

 

(16,313)

 

 

 

 

 

16,313

 

 

 

Others

 

 

 

 

 

 

 

-

 

 

 

 

 

6,755

 

6,755

 

 

6,755

Balance as of December 31, 2022

 

115,447

 

(29)

 

1,038,017

 

(3,363)

 

532,771

 

6,000,000

 

(46,763)

 

(2,420,809)

 

1,711,493

 

(9,262)

 

210,920

 

2,359,464

 

9,372,468

 

53,759

 

9,426,227

Net profit for the year

 

 

 

 

 

 

 

 

 

 

 

 

1,072,728

 

1,072,728

 

6,548

 

1,079,276

Other comprehensive income

 

 

 

 

 

 

 

16,055

 

1,127,246

 

(968,599)

 

(22,671)

 

(21,970)

 

 

130,061

 

1,929

 

131,990

Total comprehensive income

 

 

 

 

 

 

 

16,055

 

1,127,246

 

(968,599)

 

(22,671)

 

(21,970)

 

1,072,728

 

1,202,789

 

8,477

 

1,211,266

Declared and paid dividends, Note 16(a)

 

 

 

 

 

 

 

 

 

 

 

 

(511,788)

 

(511,788)

 

 

(511,788)

Purchase of treasury stock, Note 16(b)

 

 

(938)

 

 

(80,946)

 

 

 

 

 

 

 

 

 

(80,946)

 

 

(80,946)

Dividends paid to non-controlling interest of Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,242)

 

(4,242)

Sale of equity instruments at fair value through other comprehensive income, Note 5(g)

 

 

 

 

 

 

 

(33,433)

 

 

 

 

 

33,433

 

 

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

(32,306)

 

(32,306)

 

(110)

 

(32,416)

Balances as of December 31, 2023

 

115,447

 

(967)

 

1,038,017

 

(84,309)

 

532,771

 

6,000,000

 

(64,141)

 

(1,293,563)

 

742,894

 

(31,933)

 

188,950

 

2,921,531

 

9,950,217

 

57,884

 

10,008,101

Net profit for the year

 

 

 

 

 

 

 

 

 

 

 

 

1,300,078

 

1,300,078

 

7,383

 

1,307,461

Other comprehensive income

 

 

 

 

 

 

 

1,263

 

281,695

 

(61,299)

 

(17,180)

 

11,747

 

 

216,226

 

1,525

 

217,751

Total comprehensive income

 

 

 

 

 

 

 

1,263

 

281,695

 

(61,299)

 

(17,180)

 

11,747

 

1,300,078

 

1,516,304

 

8,908

 

1,525,212

Declared and paid dividends, Note 16(a)

 

 

 

 

 

 

 

 

 

 

 

 

(427,369)

 

(427,369)

 

 

(427,369)

Transfer of retained earnings to reserves, Note 16(g)

 

 

 

 

 

 

2,300,000

 

 

 

 

 

 

(2,300,000)

 

 

 

Purchase of treasury stock, Note 16(b)

 

 

(1,192)

 

 

(122,688)

 

 

 

 

 

 

 

 

 

(122,688)

 

 

(122,688)

Dividends paid to non-controlling interest of Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,056)

 

(3,056)

Sale of equity instruments at fair value through other comprehensive income, Note 5(g)

 

 

 

 

 

 

 

53,737

 

 

 

 

 

(53,737)

 

 

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

(1,229)

 

(1,229)

 

(376)

 

(1,605)

Balance as of December 31, 2024

 

115,447

 

(2,159)

 

1,038,017

 

(206,997)

 

532,771

 

8,300,000

 

(9,141)

 

(1,011,868)

 

681,595

 

(49,113)

 

200,697

 

1,439,274

 

10,915,235

 

63,360

 

10,978,595

 

 

The accompanying notes are an integral part of these consolidated financial statements.

10


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Intercorp Financial Services Inc. and Subsidiaries

Consolidated statement of cash flows

For the years ended December 31, 2024, 2023 and 2022

 

 

2024

 

 

2023

 

 

2022

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Net profit for the year

 

 

1,307,461

 

 

 

1,079,276

 

 

 

1,678,114

 

Plus (minus) adjustments to net profit

 

 

 

 

 

 

 

 

 

Impairment loss on loans, net of recoveries

 

 

1,720,179

 

 

 

1,981,818

 

 

 

830,551

 

Loss due to impairment of financial investments

 

 

47,521

 

 

 

7,500

 

 

 

12,752

 

Depreciation and amortization

 

 

413,057

 

 

 

379,038

 

 

 

336,226

 

Provision for sundry risks

 

 

29,290

 

 

 

4,138

 

 

 

12,661

 

Deferred Income Tax

 

 

100,053

 

 

 

102,244

 

 

 

(442

)

Net (gain) loss on sale of financial investments

 

 

(26,544

)

 

 

(6,431

)

 

 

14,285

 

Net (gain) loss of financial assets at fair value through profit or loss

 

 

(81,990

)

 

 

(15,181

)

 

 

308,256

 

Net gain for valuation of investment property

 

 

(60,260

)

 

 

(7,111

)

 

 

(19,146

)

Net loss on sale of investment properties

 

 

3,176

 

 

 

 

 

 

 

Profit from sale of fixed assets

 

 

(12,879

)

 

 

(15,300

)

 

 

(11,780

)

Fair value adjustment on the participation held by Interbank in Izipay, Note 1(b)

 

 

 

 

 

 

 

 

(222,513

)

Exchange difference

 

 

24,144

 

 

 

(8,427

)

 

 

25,478

 

Decrease (increase) in accrued interest receivable

 

 

58,688

 

 

 

(167,468

)

 

 

(168,454

)

(Decrease) increase in accrued interest payable

 

 

(120,753

)

 

 

194,285

 

 

 

121,324

 

Net changes in assets and liabilities

 

 

 

 

 

 

 

 

 

Net increase in loan portfolio

 

 

(4,523,015

)

 

 

(2,883,998

)

 

 

(3,204,130

)

Net (increase) decrease in other accounts receivable and other assets

 

 

(245,377

)

 

 

(295,748

)

 

 

331,287

 

Net decrease (increase) in restricted funds

 

 

100,925

 

 

 

(246,775

)

 

 

225,659

 

Increase (decrease) in deposits and obligations

 

 

4,687,587

 

 

 

503,544

 

 

 

(467,213

)

(Decrease) increase in due to banks and correspondents

 

 

(1,445,205

)

 

 

1,837,830

 

 

 

(1,460,227

)

Increase in other accounts payable, provisions and other liabilities

 

 

1,422,823

 

 

 

558,971

 

 

 

498,321

 

(Increase) decrease of investments at fair value through profit or loss

 

 

(125,386

)

 

 

323,112

 

 

 

481,087

 

Income Tax paid

 

 

(363,463

)

 

 

(450,125

)

 

 

(334,173

)

Net cash provided by (used in) operating activities

 

 

2,910,032

 

 

 

2,875,192

 

 

 

(1,012,077

)

 

The accompanying notes are an integral part of these consolidated financial statements.

11


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Consolidated statement of cash flows (continued)

 

 

2024

 

 

2023

 

 

2022

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

Sale (purchase) of investments at fair value through other comprehensive income and at amortized cost

 

 

320,182

 

 

 

(3,120,456

)

 

 

(857,589

)

Purchase of property, furniture and equipment

 

 

(104,719

)

 

 

(147,645

)

 

 

(135,036

)

Purchase of intangible assets

 

 

(245,334

)

 

 

(280,388

)

 

 

(227,270

)

Purchase of investment property

 

 

(61,812

)

 

 

(16,903

)

 

 

(34,760

)

Sale of investment property

 

 

39,176

 

 

 

 

 

 

 

Sale of property, furniture and equipment

 

 

45,462

 

 

 

32,667

 

 

 

54,313

 

Purchase of subsidiaries, net of cash received

 

 

 

 

 

 

 

 

(193,215

)

Net cash used in investing activities

 

 

(7,045

)

 

 

(3,532,725

)

 

 

(1,393,557

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Dividends paid

 

 

(427,369

)

 

 

(511,788

)

 

 

(751,532

)

Issuance of securities, bonds and obligations in circulation

 

 

1,706,371

 

 

 

-

 

 

 

-

 

Payments of bonds, notes and other obligations

 

 

(1,266,504

)

 

 

(2,189,040

)

 

 

(137,900

)

Net decrease (increase) in receivable inter-bank funds

 

 

304,855

 

 

 

(228,796

)

 

 

(266,117

)

Net (decrease) increase in payable inter-bank funds

 

 

(121,438

)

 

 

91,245

 

 

 

30,482

 

Purchase of treasury stock, net

 

 

(122,688

)

 

 

(80,946

)

 

 

 

Dividend payments to non-controlling interest

 

 

(2,911

)

 

 

(4,776

)

 

 

(4,174

)

Lease payments

 

 

(82,644

)

 

 

(89,334

)

 

 

(146,982

)

Net cash used in financing activities

 

 

(12,328

)

 

 

(3,013,435

)

 

 

(1,276,223

)

Net increase (decrease) in cash and cash equivalents

 

 

2,890,659

 

 

 

(3,670,968

)

 

 

(3,681,857

)

Translation gain (loss) on cash and cash equivalents

 

 

12,496

 

 

 

37,403

 

 

 

(26,678

)

Cash and cash equivalents at the beginning of the year

 

 

9,074,211

 

 

 

12,707,776

 

 

 

16,416,311

 

Cash and cash equivalents at the end of the year, Note 3.4(ad)

 

 

11,977,366

 

 

 

9,074,211

 

 

 

12,707,776

 

Supplementary cash flow information:

 

 

 

 

 

 

 

 

 

Cash paid by -

 

 

 

 

 

 

 

 

 

Interest

 

 

2,426,411

 

 

 

2,253,881

 

 

 

1,395,673

 

Dividends

 

 

430,280

 

 

 

516,564

 

 

 

755,706

 

Income Tax

 

 

363,463

 

 

 

450,125

 

 

 

334,173

 

Cash received from -

 

 

 

 

 

 

 

 

 

Interest

 

 

7,025,584

 

 

 

6,905,711

 

 

 

5,620,231

 

Dividends received

 

 

50,862

 

 

 

52,215

 

 

 

88,236

 

Operations that do not generate cash flow -

 

 

 

 

 

 

 

 

 

Recognition of right-of-use assets

 

 

105,860

 

 

 

35,901

 

 

 

33,178

 

Effect on the participation in Izipay prior to its acquisition, Note 1(b)

 

 

 

 

 

 

 

 

(222,513

)

 

The accompanying notes are an integral part of these consolidated financial statements.

12


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Intercorp Financial Services Inc. and Subsidiaries

Notes to the consolidated financial statements

As of December 31, 2024 and 2023

1.
Business activity
(a)
Business activity -

Intercorp Financial Services Inc. and Subsidiaries (henceforth "IFS", “the Company” or “the Group”), is a limited liability holding company incorporated in the Republic of Panama on September 19, 2006, and is a Subsidiary of Intercorp Peru Ltd. (henceforth “Intercorp Peru”), holding Intercorp Group incorporated in 1997 in the Commonwealth of the Bahamas. As of December 31, 2024, Intercorp Peru holds directly and indirectly 72.47 percent of the issued capital stock of IFS, equivalent to 71.95 percent of the outstanding capital stock of IFS (71.44 percent of the issued capital stock, equivalent to 71.20 percent of the outstanding capital stock as of December 31, 2023).

IFS’s legal domicile is located at Av. Carlos Villarán 140 Urb. Santa Catalina, La Victoria, Lima, Peru.

As of December 31, 2024 and 2023, IFS holds 99.31 percent and 99.30 percent of the capital stock of Banco Internacional del Peru S.A.A. – Interbank (henceforth “Interbank”), respectively, 99.85 percent and 99.84 percent of the capital stock of Interseguro Compañía de Seguros S.A. (henceforth “Interseguro”), respectively, 100 percent of the capital stock of Inteligo Group Corp. (henceforth “Inteligo”) and 100 percent of Procesos de Medios de Pago and its subsidiary Izipay S.A.C (henceforth and together "Izipay"), acquired in April 2022, see (d).

The operations of Interbank, Interseguro and Izipay are concentrated in Peru, while the operations of Inteligo and its Subsidiaries (Interfondos S.A. Sociedad Administradora de Fondos, Inteligo Sociedad Agente de Bolsa S.A. and Inteligo Bank Ltd.) are mainly concentrated in Peru and Panama.

The main activities of IFS’s Subsidiaries and their assets, liabilities, equity, operating income, net income, balances and other relevant information are presented in Note 2.

The consolidated financial statements of IFS and Subsidiaries as of December 31, 2023, and for the year then ended, were approved by the General Shareholders’ Meeting held on April 1, 2024. The consolidated financial statements as of December 31, 2024, and for the year then ended, have been approved and authorized for issuance by Management and the Board of Directors on March 18, 2025, and will be submitted for approval by the General Shareholders’ Meeting that will be held within the deadline established by law.

 

(b)
Acquisition of Procesos de Medios de Pago S.A. and Subsidiary Izipay S.A.C. (“Izipay”)

Until March 2022, the Group (through its subsidiary Interbank) held 50 percent of Izipay. In April 2022, IFS acquired the remaining 50 percent of Izipay's capital stock, thus completing the 100 percent of its capital stock. The amount paid by IFS amounted to US$83,775,000 (equivalent to approximately S/312,647,000). The economic activity of the acquired companies is explained in greater detail in Note 2(g).

The acquisition made by IFS was recorded using the “Step acquisition” accounting method, pursuant to IFRS 3 “Business Combinations”. According to this method, the acquirer company must readjust to fair value the previously held equity interest in the acquiree entities. Additionally, assets and liabilities must be recorded at their fair values estimated at the acquisition date, including the identified intangible assets and the resulting goodwill that were not recorded in the statements of financial position of each acquired entity. As of December 31, 2024, goodwill amounts to S/238,429,000.

As a result of the acquisition and pursuant to the accounting regulation in force, the previous participation was adjusted to its fair value with an effect of S/222,513,000, recorded in September 2022 and presented in the caption "Other income” of the consolidated statement of income, see Note 21. The expenses associated with the acquisition of approximately S/381,000 were presented in the caption “Administrative expenses” of the consolidated statement of income.

 

 

13


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

2.
Subsidiaries

IFS’s Subsidiaries are the following:

(a)
Banco Internacional del Peru S.A.A. - Interbank and Subsidiaries -

Interbank is incorporated in Peru and is authorized by the Superintendencia de Banca, Seguros y AFP (henceforth “SBS”) to operate as a universal bank in accordance with Peruvian law. The Interbank's operations are governed by the General Act of the Banking and Insurance System and Organic Act of the SBS – Act No. 26702 and its amendments (henceforth “the Banking and Insurance Act”), that establishes the requirements, rights, obligations, restrictions and other operating conditions that financial and insurance entities must comply with in Peru.

As of December 31, 2024, Interbank has 149 offices (153 offices as of December 31, 2023). Additionally, it holds approximately 100 percent of the shares of the following Subsidiaries:

 

Entity

 

Activity

Internacional de Títulos Sociedad Titulizadora S.A. - Intertítulos S.T.

 

Manages securitization funds.

 

 

 

Compañía de Servicios Conexos Expressnet S.A.C.

 

Services related to credit card transactions or products related to the brand “American Express”.

 

(b)
Interseguro Compañía de Seguros S.A. and Subsidiary -

Interseguro is incorporated in Peru and its operations are governed by the Banking and Insurance Act. It is authorized by the SBS to issue life and general risk insurance contracts.

Interseguro holds participations in Patrimonio Fideicometido D.S.093-2002-EF, Interproperties Peru (henceforth “Patrimonio Fideicometido – Interproperties Peru”), that is a structured entity, incorporated in April 2008, and in which several investors (related parties to the Group) contributed investment properties. Each investor or investors have ownership of and specific control over the contributed investment property. The fair values of the properties contributed by Interseguro that were included in this structured entity as of December 31, 2024 and 2023, amounted to S/89,124,000 and S/85,272,000, respectively; see Note 7. For accounting purposes and under IFRS 10 “Consolidated Financial Statements” the assets included in said structure are considered “silos”, because they are ring-fenced parts of the wider structured entity (the Patrimonio Fideicometido - Interproperties Peru). IFS has ownership and decision-making power over these properties and the Group has the exposure or rights to their returns; therefore, IFS consolidates the silos containing the investment properties that it controls.

 

(c)
Inteligo Group Corp. and Subsidiaries -

Inteligo is incorporated in the Republic of Panama. As of December 31, 2024 and 2023, it holds 100 percent of the shares of the following Subsidiaries:

 

Entity

 

Activity

Inteligo Bank Ltd.

 

It is incorporated in The Commonwealth of the Bahamas and has a branch established in the Republic of Panama that operates under an international license issued by the Superintendence of Banks of the Republic of Panama. Its main activity is to provide private and institutional banking services, mainly to Peruvian citizens.

Inteligo Sociedad Agente de Bolsa S.A.

 

Brokerage firm incorporated in Peru.

Inteligo Peru Holding S.A.C.

 

Financial holding company incorporated in Peru in December 2018. As of December 31, 2024 and 2023, it holds 99.99 percent interest in Interfondos S.A. Sociedad Administradora de Fondos, company that manages mutual funds and investment funds.

Inteligo USA, Inc.

 

Incorporated in the United States of America in January 2019, provides investment consultancy and related services.

 

14


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(d)
Negocios e Inmuebles S.A. -

Negocios e Inmuebles is incorporated in Peru, was acquired by IFS as part of the purchase of Seguros Sura and Hipotecaria Sura in year 2017; Note 9(b). As of December 31, 2024 and 2023, Negocios e Inmuebles S.A., holds 8.50 percent of Interseguro’s capital stock .

(e)
San Borja Global Opportunities S.A.C. -

San Borja Global Opportunities is incorporated in Peru. Its corporate purpose is the marketing of products and services through Internet, telephony or related and it operates under the commercial name of Shopstar (online Marketplace) dedicated to the sale of products from different stores locally.

(f)
IFS Management S.A.C. (before IFS Digital S.A.C.) –

IFS Management is incorporated in Peru. Its corporate purpose is to perform any type of investments and related services.

(g)
Procesos de Medios de Pago S.A. and subsidiary Izipay S.A.C. (Izipay) -

Both companies were acquired in April 2022, as detailed in Note 1(b). Procesos de Medios de Pago is dedicated to the development, management and operation of the shared service of transaction processing of credit and debit cards, through the acquirer role for the brands MasterCard, Visa and other private brands; also, it renders the processing service, through the issuer role, to entities of the financial system. Izipay is dedicated to the facilitation of payments and services, offering its services of technological, operating and safety infrastructure through the affiliation of commercial stores, as well as installation and maintenance of infrastructure for transactions through the electronic commerce modality, interconnected with the networks of payment methods processors.

As indicated in Note 1(b), in April 2022, IFS acquired control of Izipay, becoming it its subsidiary. Since then, Izipay consolidates its financial information together with IFS.

 

15


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

The table below presents a summary of the consolidated financial statements of the main Subsidiaries, before adjustments and eliminations for consolidation, as of December 31, 2024 and 2023, in accordance with the IFRS. Additionally, for information on business segments, see Note 27:

 

 

 

Interbank and Subsidiaries

 

 

Interseguro

 

 

Inteligo and Subsidiaries

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Consolidated statement of financial position -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

11,666,498

 

 

 

8,598,513

 

 

 

203,945

 

 

 

266,311

 

 

 

533,575

 

 

 

844,965

 

Financial Investments

 

 

11,187,487

 

 

 

11,964,232

 

 

 

13,669,514

 

 

 

12,776,783

 

 

 

1,986,408

 

 

 

1,855,074

 

Loans, net

 

 

47,607,947

 

 

 

45,004,811

 

 

 

 

 

 

 

 

 

1,622,503

 

 

 

1,519,659

 

Investment property

 

 

 

 

 

 

 

 

1,381,788

 

 

 

1,298,892

 

 

 

 

 

 

 

Total assets

 

 

73,626,419

 

 

 

68,437,614

 

 

 

15,706,165

 

 

 

14,741,746

 

 

 

4,316,010

 

 

 

4,374,266

 

Deposits and obligations

 

 

51,144,356

 

 

 

46,053,607

 

 

 

 

 

 

 

 

 

2,929,343

 

 

 

3,311,719

 

Due to banks and correspondents

 

 

6,963,726

 

 

 

8,669,331

 

 

 

301,139

 

 

 

215,560

 

 

 

265,772

 

 

 

84,004

 

Bonds, notes and other obligations

 

 

4,669,116

 

 

 

4,253,188

 

 

 

335,007

 

 

 

244,599

 

 

 

 

 

 

 

Insurance contract liabilities

 

 

 

 

 

 

 

 

12,385,525

 

 

 

12,068,741

 

 

 

 

 

 

 

Total liabilities

 

 

64,753,475

 

 

 

60,380,895

 

 

 

14,526,553

 

 

 

13,709,303

 

 

 

3,271,899

 

 

 

3,453,408

 

Equity attributable to IFS’s shareholders

 

 

8,872,944

 

 

 

8,056,719

 

 

 

1,179,612

 

 

 

1,032,443

 

 

 

1,044,111

 

 

 

920,858

 

Consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest and similar income

 

 

3,752,432

 

 

 

3,712,220

 

 

 

771,400

 

 

 

778,649

 

 

 

69,694

 

 

 

85,556

 

(Loss) recovery due to impairment on loans, net of recoveries

 

 

(1,719,913

)

 

 

(1,981,988

)

 

 

 

 

 

 

 

 

(266

)

 

 

170

 

(Loss) recovery due to impairment of financial investments

 

 

(982

)

 

 

15

 

 

 

(45,910

)

 

 

(7,858

)

 

 

(585

)

 

 

347

 

Net gain of investment property

 

 

 

 

 

 

 

 

60,260

 

 

 

7,111

 

 

 

 

 

 

 

Fee income from financial services, net

 

 

791,815

 

 

 

813,279

 

 

 

(10,628

)

 

 

(13,431

)

 

 

170,955

 

 

 

146,223

 

Result from insurance activities

 

 

 

 

 

 

 

 

(169,750

)

 

 

(178,379

)

 

 

 

 

 

 

Net profit for the year attributable to IFS’s shareholders

 

 

1,007,353

 

 

 

856,149

 

 

 

269,568

 

 

 

359,550

 

 

 

137,336

 

 

 

36,180

 

 

16


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

3.
Significant accounting policies
3.1.
Basis of presentation -

The consolidated financial statements have been prepared in accordance with IFRS Accounting Standards and are presented in Soles, which is the functional currency of the Group. All values are rounded to the nearest thousand (S/(000)), except when otherwise indicated.

The preparation of the consolidated financial statements in conformity with the IFRS Accounting Standards, requires Management to make estimations and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, as well as the disclosure of significant events in the notes to the consolidated financial statements; see Note 3.6.

3.2.
Adoption of new standards and disclosures -

In these consolidated financial statements, the Group has not early adopted any standard, interpretation or amendment that was issued but is not yet effective.

On the other hand, since January 1, 2023, the Group is applying IFRS 17 “Insurance Contracts” (henceforth “IFRS 17”), as allowed by the standard, it was implemented by the Group by reformulating the comparative information of the period 2022 for insurance contract within the scope of IFRS 17. Differences arising due to the adoption of IFRS 17 were recognized directly in retained earnings as of January 1, 2022. Therefore, information of the year 2022 is presented according to IFRS 17, whose accounting policy is described in Note 3.4(d) and is comparable to information of the years 2023 and 2024.

The following standards, interpretations or modifications are applied for the first time in 2024 but, have not had a significant impact on the Group's consolidated financial statements.

 

- Amendments to IFRS 16 “Leases”: Lease Liability in a Sale and Leaseback

 

The amendments specify the requirements that a seller-lessee uses in measuring the lease liability arising in a sale and leaseback transaction, to ensure the seller-lessee does not recognize any amount of the gain or loss that relates to the right of use it retains. These amendments had no impact on the Group’s consolidated financial statements.

 

- Amendments to IAS 1 “Presentation of Financial Statements”: Classification of Liabilities as Current or Non-current

The amendments specify the requirements for classifying liabilities as current or non-current. The amendments clarify:

 

- What is meant by a right to defer settlement

- That a right to defer must exist at the end of the reporting period

- That classification is unaffected by the likelihood that an entity will exercise its deferral right

- That only if an embedded derivative in a convertible liability is itself an equity instrument, would the terms of a liability not impact its classification

In addition, an entity is required to disclose when a liability arising from a loan agreement is classified as non-current and the entity’s right to defer settlement is contingent on compliance with future covenants within twelve months.

These amendments had no impact on the Group's consolidated financial statements.

 

- Amendments to IAS 7 “Statement of Cash Flows” and IFRS 7 “Financial Instruments: Disclosures”: Supplier finance arrangements

The amendments clarify the characteristics of supplier finance arrangements and require additional disclosure of such arrangements. The disclosure requirements in the amendments are intended to assist users of financial statements in understanding the effects of supplier finance arrangements on an entity’s liabilities, cash flows and exposure to liquidity risk. These amendments had no impact on the Group’s consolidated financial statements.

 

3.3.
Basis of consolidation -

The consolidated financial statements comprise the financial statement of IFS and its Subsidiaries (see Note 2).

For consolidation accounting purposes, control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns. Specifically, the Group controls an investee if and only if the Group has:

 

 

-

Power over the investee (i.e., existing rights that give it the current ability to direct the relevant activities of the investee);

 

 

 

 

-

Exposure, or rights, to variable returns from its involvement with the investee; and

 

 

 

 

-

The ability to use its power over the investee to affect its returns.

 

17


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

Generally, it is presumed that a majority of voting rights entitles to control. To support this presumption and when the Group has less than the majority of votes or similar rights in the investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including:

 

 

-

The contractual arrangement with the other vote holders of the investee;

 

 

 

 

-

Rights arising from other contractual arrangements; and

 

 

 

 

-

The Group’s voting rights and potential voting rights.

 

The Group assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation with a Subsidiary begins when the Group obtains control over the Subsidiary and ceases when the Group loses control of the Subsidiary. Assets, liabilities, income and expenses of a acquired or disposed subsidiary during the year are included in the consolidated financial statements from the date the Group acquired control until the date the Group ceases the control of the subsidiary.

Profit and loss and each component of other comprehensive income (“OCI”) are attributed to the equity holders of the Group’s parent Company and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance. When necessary, adjustments are made to the financial statement of Subsidiaries to bring their accounting policies into line with the Group’s accounting policies.

All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are totally eliminated on consolidation.

If the Group loses control over a subsidiary, it derecognizes the related assets (including goodwill), liabilities, non-controlling interest and other components of equity, while any resultant gain or loss is recognized in profit or loss. Any investment retained is recognized at fair value.

Assets in custody or managed by the Group, such as investment funds and others, are not part of the Group’s consolidated financial statements; see Note 3.4(ac).

3.4.
Summary of material accounting policies -
(a)
Foreign currency translation -

Functional and presentation currency:

The Group has determined that its functional and presentation currency is the Sol, because it reflects the economic substance of the underlying events and circumstances relevant to most of the Group’s entities, insofar as its main operations and/or transactions, such as loans granted, financing obtained, sale of insurance premiums, interest and similar income, interest and similar expenses and an important percentage of purchases are established and settled in Soles; in addition, it corresponds to the functional currency to most of the Subsidiaries; except for Inteligo Bank, whose functional currency is the US Dollar.

Because Inteligo Bank has a functional currency different from the Sol, its balances were translated for consolidation purposes using the methodology established by IAS 21 “The Effects of Changes in Foreign Exchange Rates”, as follows:

 

 

-

Assets and liabilities at the closing rate at the date of each consolidated statement of financial position.

 

 

 

 

-

Income and expenses, at the average exchange rate for each month.

 

As a result of the translation, the Group has recorded the difference in the caption “Exchange differences on translation of foreign operations” in the consolidated statement of other comprehensive income.

Foreign currency balances and transactions:

Foreign currency transactions and balances are those performed in currencies different from the functional currency. Transactions in foreign currencies are initially recorded in the functional currency using the exchange rate at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated into the functional currency using the exchange rate in effect on the reporting date. The differences between the closing rate at the date of each consolidated statement of financial position presented and the exchange rate initially used to record the transactions in foreign currency are recognized in the consolidated statement of income in the period in which they arise, in the caption “Translation result”. Non-monetary assets and liabilities acquired in a foreign currency are recorded at the exchange rate at the date of the initial transaction.

18


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(b)
Interest income -

 

 

(b.1)

Effective interest rate method -

 

Under IFRS 9 “Financial Instruments”, interest income is recorded using the effective interest rate (“EIR”) method for all financial assets measured at amortized cost, interest rate derivatives for which hedge accounting is applied and the related amortization/recycling effect of hedge accounting. The interest income of financial assets that accrue interest measured at fair value through other comprehensive income according to IFRS 9 is also recorded using the EIR method. Interest expenses are also calculated using the EIR method for all financial liabilities held at amortized cost. EIR is the rate that exactly discounts estimated future cash flows through the expected life of the financial instrument or, when appropriate, a shorter period at the net carrying amount of the financial asset.

The EIR (and therefore, the amortized cost of the financial asset) is calculated by taking into account transaction costs and any discount or premium on the acquisition of the financial asset, as well as fees and costs that are an integral part of the EIR. The Group recognizes interest income using the best estimate of a constant rate of return over the expected life of the financial asset. Therefore, the EIR calculation also considers the effect of potentially different interest rates that may be charged at various stages of the financial asset’s expected life, and other characteristics of the product’s life cycle (including prepayments, penalty interest and charges).

If expectations of fixed rate financial assets’ or liabilities’ cash flows are revised for reasons other than credit risk, then changes to future contractual cash flows are discounted at the original EIR, and the adjustment is recorded as a positive or negative adjustment of the carrying amount of the financial asset in the consolidated statement of financial position with an increase or decrease in Interest revenue.

For floating-rate financial instruments, periodic re-estimation of cash flows to reflect the movements in the market rates of interest also alters the effective interest rate, but when instruments were initially recognized at an amount equal to the principal, re-estimating the future interest payments does not significantly affect the carrying amount of the asset or the liability.

 

 

(b.2)

Interest income and similar -

 

The Group calculates the interest income by applying the EIR to the gross carrying amount of non-impaired financial assets.

When a financial asset becomes impaired, and, therefore, it is classified as Stage 3 (as established in Note 3.4(h)), the Group calculates the interest income by applying the EIR at the amortized cost of the asset. If the financial assets “recover”, as detailed in Note 29.1(d), and is no longer impaired, the Group recalculates the interest income in gross figures.

For purchased or originated credit-impaired (POCI) assets, as established in Note 29.1(d), the Group calculates the interest income by determining the credit-adjusted EIR at the amortized cost of the asset. The credit-adjusted EIR is the interest rate that, in the initial recognition, discounts the estimated future cash flows (including credit losses) at the amortized cost of POCI assets.

The interest income for all trading assets, that is, for those that are measured at fair value through profit or loss, are presented under the caption “Net gain of financial assets at fair value through profit or loss” of the consolidated statement of income.

(c)
Banking services commissions -

The Group earns fee and commission income from a diverse range of financial services it provides to its customers. Fee and commission income are recognized at an amount that reflects the consideration to which the Group expects to be entitled in exchange for providing the services.

The performance obligations, as well as the timing of their satisfaction, are identified and determined at the inception of the contract. The Group’s income from contracts do not typically include multiple performance obligations.

When the Group provides a service to its clients, the consideration is invoiced and generally due immediately upon satisfaction of a service provided at a point in time or at the end of the contract period for a service provided over time.

The Group has generally concluded that it is the principal in its revenue arrangements because it typically controls the services before transferring them to the customer.

The fees included in the caption “Fees for banking services, net” that make up part of the consolidated statement of income include fee income where performance obligations are satisfied at a specific time or over a period of time.

Fee income where performance obligations are satisfied over a period of time include, among others, collection services, funds management, memberships, fees for contingent loans and credit card insurance. Likewise, fee income where performance obligations are satisfied at a specific time include, among others, banking service fees, brokerage and custody services, and credit card fees.

 

19


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

Below is the main income from contracts with customers that are recognized in the consolidated statement of financial position:

 

 

-

Fees receivable for credit cards and certain fees receivable for letters of guarantee included in the caption “Other accounts receivable and other assets, net”, represent the Group’s right to an unconditional consideration (i.e., it only requires the passing of time for the consideration payment). This income is measured at amortized cost and is subject to impairment specifications under IFRS 9.

 

 

 

 

-

Deferred income from commissions for letters of guarantee included in the caption “Other accounts payable, provisions and other liabilities”, represent the Group’s obligation to render services to a customer, from whom the Group has received a consideration (or a due amount). A liability for unearned fees and commissions is recognized when the payment is made or when the payment is due (whichever happens first). Unearned fees and commissions are recognized as income when the Group renders the service.

 

(d)
Insurance contracts –

(d.1) Insurance contracts -

(d.1.1) Initial recognition -

IFS recognizes, under IFRS 17, a group of insurance contracts when the first of the following events occurs:

- The beginning of the coverage period of the group of contracts,

- The date when the first payment from a policyholder in the group is due, or

- For a group of onerous contracts, when the group becomes onerous.

 

At initial recognition, the company shall measure a group of insurance contracts by the total of:

-The fulfillment cash flows, which comprise:

- Estimates of the future cash flows.

- An adjustment to reflect the time value of money and the financial risks related to the future cash flows, to the extent that the financial risks are not included in the estimates of the future cash flows.

- A risk adjustment for the non-financial risk.

- The contractual service margin (“CSM”).

 

The book value at the end of period of a group of insurance contracts shall be the sum of:

- The liability for remaining coverage, which comprises:

- The fulfillment of cash flows related to future services

- The contractual service margin (CSM), applicable to insurance contracts valued under the general method (Building Block Approach or “BBA”) or under the Variable Fee Approach (“VFA”).

 

-The claims incurred liability, which comprises the fulfillment cash flows related to future services.

 

(d.1.2) Levels of aggregation -

Insurance contract portfolios-

The first level of aggregation for insurance contracts consists of determining the portfolio. An insurance portfolio shall be composed by a group of contracts subject to similar risks and managed jointly.

 

The Group has deemed that the following factors are relevant when defining the insurance portfolios in effect:

- Typology of products and their differentiated management, separating the products by pensions, life, and massive, and below them, based on the specific covered risks: savings, risk, annuities, and accidents, among others. There are not separations of risks within the same contract because they are jointly managed.

- Contract limits: differentiating in equal contracts or shorter than one year and longer than four years.

- Individual or collective insurances.

- Policy currency: differentiating between policies denominated in different currencies. Currently, the currencies considered are the Sol, the US Dollar, and Sol VAC.

- Funeral (in currency VAC): a different portfolio shall be considered because it is understood that its risk management is different from the management of the main risk of the product Annuity (SPP and Private). This criterion shall only be applicable to funeral VAC of the pensions (SPP and Private), which are adjusted based on the consumer price index published by the regulator.

- The assessment based on the indicated attributes shall continue to be performed for the new products that may be designed and marketed in the future.

 

20


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

Cohorts (unit of account) -

The second level of aggregation is the cohort level, whereby the Group shall not include in the same group contracts issued more than one year apart. Contract issued between January 1 and December 31 of each year shall be included within each cohort for each portfolio.

 

Grouping by onerosity -

The last grouping level that the Group applies is in function of the expected profitability level or the onerosity at the moment of the contract issuance. Given that the standard requires at least three groups, the Group foresees that the products by level of profitability or onerosity will be grouped into two main groups:

-Groups of onerous contracts.

-Groups of non-onerous contracts: Include contracts with low probability of becoming onerous and the remaining non-onerous contracts at initial recognition.

 

The Group has defined a ratio to differentiate these groups. In this sense, even though it is foreseen that there will be two groups by profitability level, the groups that will eventually be determined will depend on the compliance of the ratio on the predetermined threshold.

 

(d.1.3) Valuation methods -

The Group applies the following valuation methods in the measurement of insurance contracts:

-Building Block Approach (“BBA”). This method will be applied by default to insurance contracts unless there exist conditions to apply any of the other two methods.

-Two BBA variants. The first one will be applied compulsorily if the conditions for it are met, and the second one will be applied optionally if conditions are met:

- Variable Fee Approach (“VFA”)

- Premium Allocation Approach (“PAA”)

 

The application of one or the other method affects the measurement of the liability for remaining coverage (“LRC”) because the liability for incurred claims (“LIC”) will be valued according to the fulfillment of cash flows related to incurred claims, adjusted for non-financial risk.

 

Building Block Approach (BBA) -

 

This method is applied to contracts with coverage periods longer than one year and whose liability flows do not depend on underlying elements. IFS measures a group of insurance contracts (unit of account) by the total of fulfillment cash flows and the CSM. Following are the elements details of said component group:

 

-Fulfillment Cash Flows (“FCF”): the fulfillment cash flows are comprised of the following elements:

- Estimation of future cash flows: Weighted estimation by the probability of future cash outflows occurrence minus the future cash inflows from the fulfillment of the contract. It is necessary to consider solely the cash flows that are within the limits of the insurance contract and the attributable acquisition expenses must be included.

 

The Group revises the estimations performed in the preceding valuation period and updates them so that they reflect the conditions at the valuation date, and that the changes made to the estimation represent the modifications of the period’s conditions.

 

- Discount effect: IFRS 17 establishes that the fulfillment cash flows shall be adjusted to reflect the time value of money and the financial risks related to the future cash flows. The estimation of cash flows and the inclusion of the discount effect may result in the best estimate liability (“BEL”). In the discount rate estimation procedure, observable market values are used; for pensions contracts, the Matching Adjustment Discount Rate is mainly used and for individual life contracts, the Risk Free Rate – USA is mainly used.

 

- Risk Adjustment (“RA”): Represents the compensation that an entity requires to bear the non-financial risk that arises from the uncertainty over the cash flows regarding their amount and the moment of payment of the future cash flows, and it shall be calculated in an explicit and separated manner from the cash flows. Likewise, the risk adjustment also reflects the risk aversion degree and the diversification degrees that the entity includes to determine the compensation to bear said non-financial risks.

 

21


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

- CSM: Represents the expected profit from the insurance contracts, which shall be recognized in income of the entity as the service is rendered in the future, instead of recognizing it at its estimation moment. The release of the CSM throughout the contract’s life shall be made in a systematic manner and consistently with the rendering of the service provided by insurance contract in the future.

 

Variable Fee Approach (VFA) –

 

The VFA valuation method is intended for insurance contracts with a direct component participation of the insured (the valuation risk is that of the insured) whereby at initial recognition the following conditions are met:

- The contractual terms specify that the policyholder takes part in a clearly identified set of underlying elements;

- The entity expects to pay the policyholder an amount equal to a substantial part of the profitability at fair value (market value) of the underlying elements; and

- The entity expects that a substantial part of any change in the amounts payable to the policyholder varies with the change in fair value of the underlying elements.

 

The VFA method has the following characteristics:

- In the CSM, market interest is credited.

- In the CSM the difference in the value of the funds of the underlying asset's funds is adjusted.

- The other components remain the same as the BBA method.

 

Premium Allocation Approach (PAA) -

 

The PAA valuation method is a simplification of the general method and its application is optional. The entity shall only apply the simplified method to contracts if one of the following criteria is met:

- If said simplification results in a liability for remaining coverage that does not materially differ from that generated by the general method; or

- The coverage period of the group of contracts is one year or shorter. The criterion that defines the one-year period must be determined according to the contract limits.

 

To assign the appropriate valuation method to the insurance contracts issued, the Group has assessed the valuation requirements under each method, as well as the minimum criteria and possible approaches for the eligibility of the PAA method and the VFA method. Following are the valuation methods assigned to each product:

- Life: BBA, PAA or VFA, depending on the characteristics and evaluation of the contract

- Pensions: BBA

- Massive: BBA or PAA, depending on the characteristics and evaluation of the contract

 

(d.1.4) Accounts receivable from insurance activities -

Accounts receivable from insurance activities of the Group are initially recognized when they are enforceable and are measured at the fair value of the compensation received or receivable. Therefore, at initial recognition, insurance receivables are measured at amortized cost. The book value of insurance receivables is subject to impairment when events or circumstances indicate that the book value cannot be recoverable; the impairment loss is recorded in the consolidated statement of income.

 

(d.1.5) Insurance contract liability with investment component -

When the contract has a financial component and transfers no relevant insurance risk as established by IFRS 17, the contract is recorded based on IFRS 9. These contracts are presented in the caption “Other accounts payable, provisions and other liabilities” as “Contract liabilities with investment component” of the consolidated statement of financial position; see Note 10(a).

 

22


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(d.2) Exchange difference in insurance contract liabilities -

According to IAS 21 “Effects of variations in foreign currency exchange rates”, for the purpose of converting insurance contracts in foreign currency into the functional currency of the Company, they are treated as a monetary item. The exchange difference generated by the update of the insurance contract liability shall be included in the statement of income, except for the exchange difference related to the interest rate effect for contracts under BBA method, which shall be recorded in the caption “Other comprehensive income” as is done with the annual movements of the interest rate effect.

 

(d.3) Recognition of income and expenses -

The Group shall recognize income and expenses for the following changes in the book value of the liability for remaining coverage (LRC):

-Income from ordinary insurance activities: for the decrease in the LRC due to the service rendered in the period.

-Expenses of the insurance service: for losses in the groups of onerous contracts, and reversions of these losses.

-Financial expenses and income for insurance activities: for the effect of the time value of money and the financial risk effect.

 

The Group shall recognize income and expenses for the following changes in the book value of the liability for incurred claims (LIC):

-Expenses of the insurance service: for the increase in liability due to claims and expenses incurred in the period, excluding investment components.

-Expenses of the insurance service: for the subsequent changes in the cash flows from the compliance related to claims and expenses incurred.

-Financial expenses and income for insurance activities: for the effect of the time value of money and the financial risk effect.

 

(d.4) Expenses attributable to the fulfillment of contracts -

Attributable expenses are related to the fulfillment of contracts, directly or indirectly.

 

Expenses directly and indirectly attributable -

The Group classifies expenses directly attributable to those that can be attributable at portfolio level or individual contracts. Indirect expenses are deemed partially attributable if they are necessary for the fulfillment of the insurance contracts, even if they are not directly associated to a portfolio or individual contract. Expenses indirectly attributable must be allocated to groups of contracts by using a systematic and rational method that can be applied in a consistent manner to all expenses with similar characteristics.

 

Expenses attributable (without considering the acquisition costs attributable) are included in the LRC, being released as income and decreasing the LRC when the service is rendered. The resulting income is recorded in the caption “Results from insurance activities” in the consolidated statement of income. At the same time, the expenses of the insurance service are recognized based on the actual expenses incurred and are presented in the caption “Other expenses” in the consolidated statement of income, see Note 22.

 

(d.5) Contractual Service Margin (CSM) -

The CSM represents the expected profit from a group of insurance contracts for the services rendered during the coverage period. It is released in the statement of income for each period to reflect the services rendered to the group in that period.

 

(d.5.1) Initial recognition

For the initial recognition of an insurance contract, the Group accounts for the positive balance of the CSM as part of the LRC for the insurance contracts valued by the BBA method and the VFA method.

 

At initial recognition of a profitable insurance contract, the CSM does not recognize any income (profit). Income (or profit) must only be recognized to the extent that the insurance contract services are rendered. The CSM cannot be negative, any loss at initial moment or subsequent moments must be recorded as a loss component in the caption “Results from insurance activities” in the consolidated statement of income.

 

23


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(d.5.2) Subsequent valuation

Once the initial recognition of the contract is made, the groups of contracts or Units of Account (UoA) are formed considering their onerosity degree at that moment (additionally to the portfolio and the cohort they belong to); therefore, the CSM is measured in the subsequent valuations for the group of contracts. Also, the release of the CSM is made throughout the contract’s life in a systematic manner and consistently with the rendering of the service provided by the insurance contract and is recorded in the caption “Income from insurance activities” in the consolidated statement of income.

 

(d.6) Loss component -

Analogous to the CSM, the loss component (LC) is the estimated contract loss. The recording of these two concepts has a different temporality: while the CSM is deferred throughout the contract’s life, the LC must be recognized immediately, thus generating an expense in the statement of income once its existence is known.

 

(d.6.1) Determination of the loss component at initial recognition

At initial recognition of a non-profitable insurance contract, the LC must generate an expense in the statement of income once its existence is known.

 

In the moment at which the existence of an LC is determined, at each subsequent valuation, it shall be necessary to make the following adjustments:

- It shall be allocated exclusively to the LC, until it is reduced to zero.

- It shall be allocated in a systematic manner between the LC and the liability for remaining coverage, excluding the LC (LRC excluding the LC); the changes in the fulfillment cash flows of the LRC.

 

(d.6.2) Subsequent valuation

Once an LC for a group of onerous contracts has been established, the Group distributes the subsequent changes in the fulfillment cash flows between the LC and the LRC, excluding the LC, by making a systematic allocation between both concepts, as applicable, of the amounts related to.

- The release of claims and expenses of the LRC expected cash flows.

- Changes in the risk adjustment (RA) recognized in the income for the period.

- Financial expenses and income for insurance activities.

- In some cases, the Loss Component for adjustments in favorable actuarial experience and hypotheses can reach a positive value, in which case it shall be treated as a contract with a CSM component.

 

(d.7) Risk Adjustment (RA) -

The RA reflects the compensation that the entity requires for assuming the uncertainty that arises from the non financial risk, over the amount and the moment of payment of the future cash flows of the liability. Under IFRS 17, the RA is an explicit amount and is independent of the estimations of cash flows and discount.

 

The Group calculates the RA for the portfolios of life, pensions, and massive insurances with the purpose of quantifying the non-financial risks associated to the insurance contracts and reflecting the uncertainty of the insurance contracts regarding their amount and validity term. However, in the following cases the RI calculation will not be necessary:

 

- In portfolios whose provision for LRC is valued by the PAA method.

- In portfolios whose provision for LRC is valued by the VFA method.

 

(e)
Financial instruments: Initial recognition -

 

 

(e.1)

Date of recognition

 

Financial assets and liabilities, with the exception of loans, are initially recognized at the trading date. This includes regular transactions of purchases or sales of financial assets that require the delivery of assets within the time frame generally established by regulation or convention on the marketplace. Loans are recognized when the funds are transferred to the customers while deposits and obligations are recognized when the funds are received by the Group.

 

 

(e.2)

Initial measurement of financial instruments

 

The classification of financial instruments at initial recognition depends on the characteristics of the business model and contractual flows for managing the instruments, as described in Notes 3.4(f.1.1) and 3.4(f.1.2). Financial instruments are initially measured at their fair value (as defined in Note 3.4(e.4)), except in the case of financial assets and financial liabilities recorded at fair value through profit or loss, transaction costs are added to, or subtracted from, this amount. Accounts receivable are measured at the transaction price. When the fair value of financial instruments at initial recognition differs from the transaction price, the Group accounts for the Day 1 profit or loss, as described below.

24


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

 

(e.3)

Day 1 profit or loss

 

When the transaction price of the instrument differs from the fair value at origination and the fair value is based on a valuation technique that only uses inputs observable in market transactions, the Group recognizes the difference between the transaction price and fair value in the net trading income. In those cases where fair value is based on models for which some of the inputs are not observable, the difference between the transaction price and the fair value is deferred and is only recognized in profit or loss when the inputs become observable, or when the instrument is derecognized.

 

 

(e.4)

Measurement categories of financial assets and liabilities

 

The Group classifies all of its financial assets based on the business model and the contractual terms, measured at either:

 

 

Amortized cost, as explained in Note 3.4(f.1).

 

 

 

 

Fair value through other comprehensive income, as explained in Notes 3.4(f.4) and (f.5).

 

 

 

 

Fair value through profit or loss, as explained in Note 3.4(f.7).

 

The Group classifies and measures its derivative and trading portfolio at fair value through profit or loss as explained in Notes 3.4(f.2) and (f.3). The Group may designate financial instruments at fair value through profit or loss, if so doing eliminates or significantly reduces measurement or recognition inconsistencies, as explained in Note 3.4(f.7).

Financial liabilities, other than financial guarantees, are measured at amortized cost or at fair value through profit or loss when they are held for trading, are derivative instruments or the fair value designation is applied, as explained in Note 3.4(f.6). It should be noted that during 2023 and 2022, the Group only presents derivative financial instruments measured in this way.

(f)
Financial assets and liabilities -

Following is the description of the assets and liabilities held by the Group, as well as the criteria for their classification:

 

 

(f.1)

Assets measured at amortized cost -

 

As required by IFRS 9, the Group measure cash and due from banks inter-bank funds, financial investments in debt instruments, loans and other financial assets at amortized cost if the following two conditions are met:

 

 

The financial asset is held within a business model with the objective to hold financial assets to collect contractual cash flows, and

 

 

 

 

The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest (SPPI) on the principal amount outstanding.

 

The details of these conditions are presented below:

 

 

(f.1.1)

Business model assessment -

 

The Group's business model is assessed at a higher level of aggregated portfolios, and not instrument by instrument, and is based on observable factors such as:

 

 

How the performance of the business model and the financial assets held within that business model are assessed and reported to the entity's key management personnel.

 

 

 

 

The risks that affect the performance of the business model (and the financial assets held within that business model) and, in particular, the way those risks are managed.

 

The expected frequency, value and timing of sales are also important aspects of the Group’s assessment. The business model assessment is based on reasonably expected scenarios without taking “worst case” or “stress case”. If cash flows after initial recognition are realized in a way that is different from the Group's original expectations, the classification of the remaining financial assets that remain in that business model will not be changed but incorporates such information when assessing newly purchased financial assets going forward.

 

 

(f.1.2)

The SPPI test (Solely payments of principal and interest) -

 

As a second step of its classification process, the Group assesses the contractual terms to identify whether they meet the SPPI test.

“Principal”, for the purpose of this test, is defined as the fair value of the financial asset at initial recognition and may change over the life of the financial asset (for example, if there are repayments of principal or amortization of the premium/discount).

25


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

The most significant elements within a lending arrangement are the time value of money and credit risk. To perform the SPPI assessment, the Group applies judgement and considers relevant factors such as the currency in which the financial asset is denominated, and the period for which the interest rate is set. In contrast, contractual terms that introduce volatility in the contractual cash flows that are unrelated to a basic lending arrangement do not give rise to contractual cash flows that are solely payments of principal and interest on the amount outstanding. In such cases, the financial asset is required to be measured at fair value through profit or loss.

 

 

(f.2)

Derivatives recorded at fair value through profit or loss -

 

A derivative is a financial instrument or other contract with the following three characteristics:

 

 

Its value changes in response to the change in a specified interest rate, financial instrument price, commodity price, foreign exchange rate, index of prices or rates, credit rating or credit index, or other variable; provided that, in the case of a non-financial variable, it is not specific to part of the contract (i.e., the “underlying”).

 

 

 

 

It requires no initial net investment or an initial net investment that is smaller than the required for other types of contracts expected to have a similar response to changes in market factors.

 

 

 

 

It is settled at a future date.

 

The Group enters into derivative transactions with various counterparties, such as: interest rate swaps, cross-currency swaps, foreign currency options and foreign currency forward contracts. Derivatives are recorded at fair value and carried as assets when their fair value is positive and as liabilities when their fair value is negative. The notional amount and fair value of such derivatives are presented separately in Note 10(b). Changes in the fair value of derivatives are included in net trading income unless hedge accounting is applied. Hedge accounting disclosures are presented in Note 3.4(j).

 

 

(f.2.1)

Embedded derivatives -

 

An embedded derivative is a component of a hybrid instrument that also includes a non-derivative host contract with the effect that some of the cash flows of the combined instrument vary in a way like a stand-alone derivative. An embedded derivative causes some or all of the cash flows that otherwise would be required by the contract to be modified according to a specified interest rate, financial instrument price, commodity price, foreign exchange rate, index of prices or rates, credit rating or credit index, or other variable, provided that, in the case of a non-financial variable, it is not specific to a party to the contract. A derivative that is attached to a financial instrument, but is contractually transferable independently of that instrument, or has a different counterparty from that instrument, is not an embedded derivative, but a separate financial instrument.

Embedded derivatives in financial assets, liabilities and non-financial host contacts, were treated as separate derivatives and recorded at fair value if they met the definition of a derivative (as defined above), their economic characteristics and risks were not closely related to those of the host contract, and the host contract was not itself held for trading or designated at fair value through profit or loss. The embedded derivatives separated from the host contract are carried at fair value in the trading portfolio with changes in the fair value recognized in the consolidated statement of income.

In the case of embedded derivatives in financial assets, they are not separated from the financial asset and, therefore, the classification rules are applied to the hybrid instrument in its entirety, as described in Note 3.4(e.4).

As of December 31, 2024 and 2023, the Group does not present embedded derivatives in its financial liabilities needed to be separated from the host contract.

 

 

(f.3)

Financial assets or financial liabilities held for trading -

 

The Group classifies financial assets or financial liabilities as held for trading when they have been purchased or issued primarily for short-term profit making through trading activities or form part of a portfolio of financial instruments that are managed together, for which there is evidence of a recent pattern of short-term profit taking. Held-for-trading assets and liabilities are recorded and measured in the consolidated statement of financial position at fair value. Changes in fair value are recognized in the statement of income. Interest income or expense and dividend are recorded in the statement of income according to the terms of the contract, or when the right to payment has been established. Included in this classification are debt securities, equities and short positions that have been acquired mainly for the purpose of selling them in the short term.

 

 

(f.4)

Debt instruments at fair value through other comprehensive income -

 

The Group applies the category of debt instruments measured at fair value through other comprehensive income when both of the following conditions are met:

 

 

The instrument is held within a business model, the objective of which is achieved by collecting contractual cash flows and selling financial assets.

 

 

 

26


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

The contractual terms of the financial asset meet the SPPI test.

 

Debt instruments at fair value through other comprehensive income are subsequently measured at fair value through other comprehensive income. Interest income and foreign exchange gains and losses are recognized in profit or loss in the same manner as for financial assets measured at amortized cost, as explained in Note 3.4(f.1). The expected credit loss calculation for debt instruments at fair value through other comprehensive income is explained in Note 3.4(h)(iii). When the Group holds more than one investment in the same security, they are deemed to be disposed of on a “first-in first-out” basis. On derecognition, cumulative gains or losses previously recognized in other comprehensive income are reclassified to profit or loss.

 

 

(f.5)

Equity instruments at fair value through other comprehensive income -

 

Upon initial recognition, the Group occasionally elects to classify irrevocably some of its equity investments as equity instruments at fair value through other comprehensive income when not held for trading. Such classification is determined on an instrument-by- instrument basis.

Gains and losses on these equity instruments are never recycled to profit even when the asset is sold. Dividends are recognized in the consolidated statement of income as income when the right of the payment has been established, except when the Group benefits from such proceeds as a recovery of part of the cost of the instrument, in which case, such gains are recorded in other comprehensive income. Equity instruments at fair value through other comprehensive income are not subject to and impairment assessment.

 

 

(f.6)

Financial liabilities -

 

After initial measurement, financial liabilities, except those measured at fair value through profit or loss; see (f.7), are measured at amortized cost. Amortized cost includes commissions and interest, transaction lost and any other premium or discount. A compound financial instrument which contains both a liability and an equity component is separated at the issue date.

The Group first establishes whether the instrument is a compound instrument and classifies such instrument’s components separately as financial liabilities, financial assets, or equity instruments in accordance with IAS 32. Classification of the liability and equity components of a convertible instrument is not revised as a result of a change in the likelihood that a conversion option will be exercised, even when exercising the option may appear to have become economically advantageous to some holders. When allocating the initial carrying amount of a compound financial instrument to the equity and liability components, the equity component is assigned as the residual amount after deducting from the entire fair value of the instrument, the amount separately determined for the liability component. The value of any derivative features (such as call options) embedded in the compound financial instrument, other than the equity component (such as an equity conversion option), is included in the liability component. Once the Group has determined the split between equity and liability, it further assesses whether the liability component has embedded derivatives that must be accounted for separately.

 

 

(f.7)

Financial assets and financial liabilities at fair value through profit or loss -

 

Financial assets and financial liabilities in this category are those that are not held for trading and have been either designated by Management upon initial recognition or are mandatorily required to be measured at fair value under IFRS 9. Management designates an instrument at fair value through profit or loss upon initial recognition when one of the following criteria is met:

 

 

The designation eliminates, or significantly reduces, the inconsistent treatment that would otherwise arise from measuring the assets or liabilities or recognizing gains or losses on them on a different basis, or

 

 

 

 

The liabilities are part of a group of financial liabilities which are managed and their performance evaluated on a fair value basis, in accordance with a documented risk management or investment strategy, or

 

 

 

 

The liabilities contain one or more embedded derivatives, unless they do not significantly modify the cash flows that would otherwise be required by the contract.

 

Financial assets and liabilities at fair value through profit or loss are recorded in the consolidated statement of financial position at fair value. Changes in fair value are recorded in profit and loss with the exception of movements in fair value of liabilities designated at fair value through profit or loss due to changes in the Group’s own credit risk. Such changes in fair value are recorded in other comprehensive income and do not get reclassified to profit or loss. Interest accrued on assets that must be measured at fair value through profit or loss is recorded using the contractual interest rate. Dividend income from equity instruments measured at fair value through profit or loss is recorded in profit or loss as “Interest and similar income”; see Note 19, when the right to the collection has been established.

 

 

(f.8)

Financial guarantees and letters of credit -

 

The Group issues financial guarantees, and letters of credit.

Financial guarantees are initially recognized in the consolidated financial statements (within provisions) at fair value, which is equivalent to the commission received. Subsequent to initial recognition, the recognized liability is measured at the higher amount between: a) amount initially recognized less its cumulative amortization; and b) an Expected Credit Loss (“ECL”) provision determined as set out in Note 3.4(h)(ii).

27


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

The commission received is recognized in the consolidated statement of income in the caption “Fee income from financial services, net” on a straight-line basis over the life of the guarantee.

Letters of credit are commitments under which, over the duration of the commitment, the Group is required to provide a loan with pre-specified terms to the customer. Similar to financial guarantee contracts, these contracts are within the scope of the ECL requirements.

The nominal contractual value of financial guarantees and letters of credit, where the loan agreed to be provided is on market terms, is not recorded in the consolidated statement of financial position. The nominal values of these instruments together with the corresponding ECLs are disclosed in Note 6(d).

 

 

(f.9)

Reclassification of financial assets and liabilities -

 

The reclassification of financial assets will take place as long as the business model that manages the financial assets is changed. It is expected that this change is very rare. These changes are determined by Management because of external or internal changes and must be significant for the Group's operations and demonstrable to third parties. Consequently, a change in the Group's business model will take place only when it begins or ceases to carry out an activity that is significant for its operations. As of December 31, 2024 and 2023, the Group has not reclassified its financial assets after their initial recognition. Financial liabilities are never reclassified.

 

 

(f.10)

Repurchase agreements -

 

Securities sold under repurchase agreements on a specified future date are not derecognized from the consolidated statement of financial position since the Group retains substantially all of the risks and rewards inherent to its ownership. Cash received is recognized as an asset with the corresponding obligation to return it, including accrued interest, as a liability, reflecting the transaction’s economic substance as a loan to the Group. The difference between the sale and repurchase price is recorded as interest expense and is accrued over the life of the agreement using the effective interest rate and is recognized in the caption “Interest and similar expenses” of the consolidated statement of income.

As of December 31, 2024 and 2023, the Group did not keep any repurchase agreements.

 

 

(f.11)

Short sale operations -

 

The securities sold under repurchase agreements at the specific future date correspond to short sales of securities, that the Group does not hold or acquires through temporary transfer of ownership.

 

At the date of the short-sale agreement, when initial recognition occurs, the Group records the cash received as an asset in the caption “Cash and due from banks” and, in other cases, an account receivable (equivalent to the amortized cost of the investment), recorded as “Accounts receivable for short-sale operations” in the caption “Other accounts receivable and other assets” of the consolidated statement of financial position; see Note 10(a). Also, the corresponding obligation, is recorded as “Financial liabilities at fair value through profit or loss”, in the caption “Other accounts payable, provisions and other liabilities” of the consolidated statement of financial position; see Note 10(a), reflecting the economic substance of the transaction.

 

Subsequent measurement, valuation and impairment will be recorded according to IFRS 9 criteria; see Note 3.4(f.3). Derecognition of these financial assets and liabilities will be recorded according to Note 3.4(h).

 

The difference between the purchase price and the resale price is accrued during the term of the contract by using the effective interest rate method and is recorded in the caption “Interest and similar income” of the consolidated statement of income.

 

As of December 31, 2024, Interbank agreed on short sale contracts for an amount approximately to S/61,191,000 recorded as “Accounts receivable for short sale operations”, in the caption “Other accounts receivable and other assets” of the consolidated statement of financial situation; see Note 10(a). This transaction allowed the recognition of a liability for an amount approximately to S/61,153,000 recorded as “Financial liabilities at fair value through profit or loss”, in the caption “Other accounts payable, provisions and other liabilities” of the consolidated statement of financial position; see Note 10(a). These instruments were settled in the first days of 2025.

(g)
Modification of financial assets and liabilities -

 

 

(g.1)

Modification of financial assets

 

When the contractual cash flows of a financial asset are renegotiated or otherwise modified as a result of commercial restructuring activity rather than due to credit risk and impairment considerations, the Group performs an assessment to determine whether the modifications result in the derecognition of the financial asset. For financial assets, this assessment is based on qualitative factors.

 

28


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

When assessing whether or not to derecognize a loan to a customer, among others, the Group considers the following factors:

 

 

Change in the loan’s currency.

 

 

 

 

Introduction of an equity feature.

 

 

 

 

Change in customer's credit risk.

 

 

 

 

If the modification is such that the instrument would no longer meet the SPPI criterion.

 

In addition, the Group evaluates whether there is a material change based on quantitative factors considering whether the present value of the discounted cash flows under the original effective interest rate and the new conditions differs by at least 10 percent from the discounted present value of the remaining cash flows of the original financial asset. This follows an analogy on the orientation of changes in financial liabilities. This method applies to all contractual changes to financial assets, regardless of the reason for the change.

 

The Group made modifications to its agreements with its customers as permitted by the SBS, through its subsidiary Interbank, and performed an analysis described above. The results derived from this evaluation are recognized in profit or loss in the account "Impact from the modification of contractual cash flows due to the loan rescheduling schemes", in the caption "Interest income and similar", see Note 19.

 

If the modification does not result in cash flows that are substantially different, the modification does not result in derecognition. Based on the change in cash flows discounted at the original effective interest rate, the Group records a gain or loss due to modification, to the extent that an impairment loss has not already been recorded.

 

 

(g.2)

Modification of financial liabilities -

 

When the modification of the terms of an existing financial liability is not judged to be substantial and, consequently, does not result in derecognition, the amortized cost of the financial liability is recalculated by computing the present value of estimated future contractual cash flows that are discounted at the financial liability's original EIR. Any resulting difference is recognized immediately in profit or loss.

Regarding the financial liabilities, the Group considers a substantial amendment based on qualitative factors and provided it exists a difference between the present value of the discounted cash flows under the new conditions and the original book value of the financial liability is larger than ten percent.

 

(h)
Derecognition of financial assets and liabilities -

 

 

(h.1)

Derecognition due to substantial change in terms and conditions -

 

The Group derecognizes a financial asset, such as a loan to a customer, when the terms and conditions have been renegotiated to the extent that, substantially, it becomes a new loan, with the difference recognized as a derecognition gain or loss, to the extent that an impairment loss has not already been recorded.

 

 

(h.2)

Derecognition other than for substantial modification -

 

 

(h.2.1)

Financial assets

 

A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognized when the rights to receive cash flows from the financial asset have expired.

 

The Group has transferred the financial asset if, and only if, either:

 

 

-

Has transferred its contractual rights to receive cash flows from the financial asset, or

 

 

 

 

-

It retains the rights to the cash flows, but has assumed an obligation to pay the received cash flows in full without material delay to a third party under a “pass-through” arrangement.

 

Pass-through arrangements are transactions whereby the Group retains the contractual rights to receive the cash flows of a financial asset (the 'original asset'), but assumes a contractual obligation to pay those cash flows to one or more entities (the 'eventual recipients'), when all of the following conditions are met:

 

 

-

The Group has no obligation to pay amounts to the eventual recipients unless it has collected equivalent amounts from the original asset.

 

-

The Group cannot sell or pledge the original asset other than as security to the eventual recipients.

 

-

The Group has to remit any cash flows it collects on behalf of the eventual recipients without material delay. In addition, the Group is not entitled to reinvest such cash flows, except for investments in cash or cash equivalents including interest earned, during the period between the collection date and the date of agreed revision with the eventual recipients.

 

29


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

A transfer only qualifies for derecognition if either:

 

 

-

The Group has transferred substantially all the risks and rewards of the asset, or

 

-

The Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

 

The Group considers that control is transferred if, and only if, the transferee has the ability to sell the asset in its entirety to an unrelated third party and is able to exercise that ability unilaterally and without imposing additional restrictions to the transfer.

 

When the Group has neither transferred nor retained substantially all the risks and rewards and has retained control of the asset, the asset continues to be recognized only to the extent of the Group’s continuing involvement, in which case, the Group also recognizes an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Group retains.

 

When the continuing involvement takes the form of a guarantee over the transferred asset, the amount of the Group’s continuing involvement will be the lowest between the asset amount and the maximum amount of consideration the Group may be required to pay.

 

When the continuing involvement takes the form of a written or purchased option (or both) over the transferred asset, the amount of the Group’s continuing involvement will be the amount of the transferred asset that the Group could repurchase. In the case of a written put option on an asset that is measured at fair value, the amount of the Group's continuing involvement will be limited to the lowest between the fair value of the transferred asset and the option exercising Price.

 

The net loss originated as consequence of the derecognition of financial asset accounts measured at amortized cost is calculated as the difference between the book value (impairment included) and the amount received.

 

As of December 31, 2024 and 2023, the Group did not recognize net losses as consequence of derecognition of financial assets accounts.

 

 

(h.2.2)

Financial liabilities

 

A financial liability is derecognized when the obligation under the liability has been discharged, cancelled or has expired. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability. The difference between the carrying value of the original financial liability and the consideration paid is recognized in profit or loss of the period .

(i)
Impairment of financial assets -

 

(i)
Overview of the expected credit loss principles -

The Group records an allowance for expected credit losses for all loans and other debt financial assets not held at fair value through profit or loss, together with financial guarantee contracts. Equity instruments are not subject to impairment under IFRS 9.

The determination of the expected credit loss is based on the credit losses expected to arise over the life of the asset, unless there has been no significant increase in credit risk since origination, in which case, the allowance is based on the 12-month expected credit loss as described in (ii) below. The policies for determining whether there has been a significant increase in credit risk are set out in Note 29.1(d).

Both lifetime expected credit loss and 12-month expected credit loss are calculated on either an individual basis or a collective basis, depending on the nature of the portfolio. The Group’s policy for grouping financial assets measured on a collective basis is explained in Note 29.1(d).

The Group has established a policy to perform an assessment, at the end of each reporting period, of whether a financial instrument’s credit risk has increased significantly since initial recognition. This is further explained in Note 29.1(d).

Based on the above mentioned process, IFS groups its loans into “Stage 1”, “Stage 2”, “Stage 3” and purchased or originated credit impaired financial assets (“POCI”), as described below:

Stage 1: When loans are first recognized, the Group recognizes an allowance based on the 12-month expected credit loss. Stage 1 also includes loans whose credit risk has improved and the loan has been reclassified from Stage 2.

30


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

Stage 2: When a loan has shown a significant increase in credit risk since inception, the Group records an allowance based on the expected credit loss for the entire lifetime of the financial asset. Stage 2 also includes loans whose credit risk has improved and the loan has been reclassified from Stage 3.

Stage 3: Loans considered credit impaired (as outlined in Note 29.1(d)). The Group records an allowance for the entire lifetime of the financial asset.

POCI: Purchased or originated credit impaired assets are financial assets that are impaired on initial recognition. POCI assets are recorded at fair value at original recognition and interest income is subsequently recognized based on a credit-adjusted EIR. ECLs are only recognized or released to the extent that there is a subsequent change in the expected credit losses. It should be noted that during the year 2024 and 2023, the Group has not purchased or originated POCI financial assets.

For financial assets for which the Group has no reasonable expectations of recovering either the entire outstanding amount, or a proportion thereof, the gross carrying amount of the financial asset is reduced. This is considered a (partial) derecognition of the financial asset.

The Group recognizes a value correction for expected credit losses on the following financial assets:

Financial assets that are measured at amortized cost.

Financial assets that are measured at fair value with changes in other comprehensive income if the following two conditions are met:

(i)
The financial asset is maintained within a business model whose objective is achieved by obtaining contractual cash flows and selling financial assets; and
(ii)
The contractual terms of the financial asset give rise, on specified dates, to cash flows that are only payments of the principal and interest on the outstanding principal amount.

Accounts receivable from leases.

Assets from contracts.

Financial guarantee contracts.

In this regard, as of December 31, 2024 and 2023, the Group's financial assets subject to a correction for expected credit loss are the following:

Cash and due from banks.

Inter-bank funds.

Financial investments; see Notes 3.4(f), 5 and 29.1(e).

Loans; see Notes 3.4(f.1), 6 and 29.1(d).

Due from customers on acceptances.

Other accounts receivable and other assets.

The Group assesses periodically impairment alerts derived from factors such as the release of compensation for service time deposits (henceforth "CTS") and private pension funds (henceforth "AFP"), natural disasters, and economic context of the country, and the effects of the international conflicts that may affect Peru, with the purpose of timely identifying an increase in the credit loss risk. Thus, for those financial assets other than the loan portfolio, Management has estimated the expected credit loss, concluding that it is neither significant nor relevant, given that the maximum period considered for measuring expected credit losses is very small or, even if it implies a longer term, because the main debtor is the Central Reserve Bank (“BCRP”, by its Spanish acronym) or corresponds to cash in vaults of the Group.

(ii)
Calculation of ECL -

The Group calculates ECL based on three probability-weighted scenarios to measure the expected cash shortfalls, discounted at an approximation to the EIR. A cash shortfall is the difference between the cash flows that are due to an entity in accordance with the contract and the cash flows that the entity expects to receive.

The mechanics of the ECL calculations are described below, and the key elements are the following:

PD (“Probability of default”) is an estimate of the likelihood of default over a given time horizon. A default may only happen at a certain time over the assessed period, if the financial asset has not been previously derecognized and is still in the portfolio. The definition of PD is further explained in Note 29.1(d).

EAD (“Exposure at default”) is an estimate of the exposure at a future default date, taking into account expected changes in the exposure after the reporting date, including repayments of principal and interest, whether scheduled by contract or otherwise, expected drawdowns on committed facilities, and accrued interest from missed payments. The definition of EAD is further explained in Note 29.1(d).

31


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

LGD (“Loss Given Default”) is an estimate of the loss arising in the case where a default occurs at a given time. It is based on the difference between the contractual cash flows due and those that the lender would expect to receive, including from the realization of any collateral. It is usually expressed as a percentage of the EAD. The definition of LGD is further explained in Note 29.1(d).

 

When estimating the ECLs, the Group considers three scenarios (optimistic, base and pessimistic). Each of these is associated with different PDs, as presented in Note 29.1(d). When is relevant, the assessment of multiple scenarios also incorporates how defaulted loans are expected to be recovered, including the probability that the loans will “cure” and the value of collateral or the amount that might be received for selling the asset.

 

With the exception of credit cards, for which the treatment is separately set out in (iv) below, the maximum period for which the credit losses are determined is the contractual life of a financial instrument (considering the prepayments) unless the Group has the legal right to call it earlier.

 

Impairment losses and reversals are accounted for and disclosed separately from modification losses or gains that are accounted for as an adjustment of the financial asset’s gross carrying value.

 

The criteria followed for calculating the ECL based on each stage are described below:

Stage 1: The provision for credit losses of those financial instruments that do not show a significant increase in risk since the initial recognition, will be calculated as the expected credit losses in the following 12 months. The group calculates the expectation that there is a probability of default (PD) in the 12 months after the reporting date. To this probability of default is multiplied and expected loss in case of default (LGD) and exposure on the date of default (EAD) and discounting the original effective interest rate. This calculation is made for each of the three scenarios (optimistic, base and pessimistic) defined by the Group.

Stage 2: When the financial instrument shows a significant increase in credit risk since initial recognition, the provision of credit losses of this financial instrument will be calculated as the expected credit loss throughout the life of this asset. The calculation method is similar to that for Stage 1, including the use of multiple scenarios, but expected credit loss is estimated over the lifetime of the instrument.

Stage 3: When there is objective evidence that the financial instrument is impaired, the provision of credit losses will be calculated as the expected credit loss over the life of the asset. The method is similar to that for Stage 2, with the PD set at 100 percent.

It is possible that the inputs and models used to calculate the expected loss do not reflect all the characteristics of the market as of the date of the financial statements. This is why that, occasionally, subsequent qualitative adjustments to the model are performed when there are significant differences. See Note 29.1(d.8).

Financial guarantee contracts

The Group measures each financial guarantee as the highest of the amount initially recognized minus cumulative amortization recognized in the consolidated statement of income, and the ECL provision. For this purpose, the Group estimates ECL based on the present value of the expected payments to reimburse the holder for a credit loss that it incurs. The deficits are discounted by the risk-adjusted interest rate relevant to the exposure. The ECLs related to financial guarantee contracts are recognized in provisions.

(iii)
Debt instruments measured at fair value through other comprehensive income -

The ECLs for debt instruments measured at fair value through other comprehensive income do not reduce the carrying amount of these financial assets in the consolidated statement of financial position, which remains at fair value. However, the expected losses that arise at each measurement date must be reclassified from other comprehensive income to results of the period.

(iv)
Credit cards -

The Group calculates the expected losses in a period that reflects the Group's expectations regarding the client's behavior, probability of default and the Group's future risk mitigation procedures that could include the reduction or cancellation of lines of credit. Based on past experience and the Group's expectations, the period during which the Group calculates the expected lifetime losses of this product is 16 months for the period 2024 and 2023.

The assessment of whether there has been a significant increase in credit risk for revolving products is similar to other credit products. This is based on changes in the customer's credit rating, as explained in Note 29.1(d).

The interest rate used to discount the ECL for credit cards is based on the average effective interest rate that is expected to be charged over the expected period of exposure to the facilities. This estimation takes into account that many facilities are repaid in full each month and are consequently not charged interest.

32


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(v)
Forward-looking information -

In its expected credit loss models, the Group relies on the following macroeconomic variables as forward-looking information inputs as of December 31, 2024 and 2023:

 

 

 

2024

 

2023

Private formal employment

 

X

 

X

Real domestic demand

 

 

 

X

Real formal salary

 

X

 

X

Real informal salary

 

X

 

X

Real disposable income per capita

 

X

 

X

Unemployment rate

 

X

 

 

The inputs and models used for calculating ECLs may not always capture all characteristics of the market at the date of the consolidated financial statements. To reflect this, qualitative adjustments or overlays are occasionally made as temporary adjustments when such differences are significantly material. Detailed information about these inputs are provided in Note 29.1(d).

(vi)
Valuation of guarantees -

To mitigate the credit risks on financial assets, the Group generally uses three types of guarantees: physical guarantee, personal guarantees and title guarantees.

The guarantee, unless recovered, is not recorded in the Group's consolidated statement of financial position. However, the fair value of the guarantee affects the calculation of the expected losses, and because of that, it is assessed periodically.

The nominal contract value of the guarantees and the letters of credit not used where the loan was agreed to be granted is in market terms, is not recorded in the consolidated statement of financial position. The nominal values of these instruments together with the corresponding expected losses are disclosed in Note 29.1(d).

To the extent possible, the Group uses active market data for valuing financial assets held as guarantees. Non-financial guarantees, such as real estate, is valued based on data provided by third parties such as appraisers.

(vii)
Write-offs -

Financial assets are written off only when the Group has stopped pursuing the recovery, at which time the cumulative provision recorded coincides with the total amount of the asset.

(viii)
Refinanced and modified loans -

The Group may make concessions or modifications to the original terms of loans as a response to the borrower’s financial difficulties, rather than taking possession or to otherwise enforce collection of guarantees. Once the terms have been renegotiated, any impairment is measured using the original EIR (as calculated before the modification of terms). It is the Group’s policy to monitor refinanced loans to help ensure that future payments continue to be likely to occur.

A refinanced asset is initially classified into Stage 2 and there will be no clean-up period. However, if the financial asset presents a default mark, it will be reclassified from Stage 2 to Stage 3.

(j)
Hedge derivatives -

Derivatives are initially recognized at fair value at the date a derivative contract is entered into and are subsequently remeasured at their fair value. All derivatives are recognized as assets when the fair value is positive and they are recorded as “Accounts receivables related to derivative financial instruments” under “Other accounts receivable and other assets, net” and as liabilities when they are negative and they are recorded as “Accounts payable related to derivative financial instruments” under “Other accounts payable, provisions and other liabilities” in the consolidated statement of financial position.

Derivatives can be designated as hedging instruments under hedge accounting and in the event they qualify, depending upon the nature of the hedged item, the method for recognizing gains or losses from changes in fair value will be different. These derivatives, which are used to hedge exposures to risk or modify the characteristics of financial assets and liabilities and that meet IFRS 9 criteria, are recognized as hedging accounting.

Derivatives not designated as hedging instruments or that do not qualify for hedging accounting are initially recognized at fair value and are subsequently remeasured at their fair value, which is estimated based on the market exchange rate and interest rate. Gains or losses due to changes in their fair value are recorded in the consolidated statement of income, see Note 3.4(f.2).

33


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

In accordance with IFRS 9, to qualify for hedge accounting, all of the following conditions must be met:

(i)
The hedging relationship consists of only hedging instruments and eligible hedged items.
(ii)
At the inception of the hedge, there is formal designation and documentation of the hedging relationship and the entity’s risk management objective and strategy for undertaking the hedge. This documentation will include the identification of the hedging instrument, the hedged item, the nature of the risk being hedged, and the way the entity will assess if the hedging relationship meets the hedge effectiveness requirements.
(iii)
The hedging relationship meets all the following hedge effectiveness requirements:

There is an economic relationship between the hedged item and the hedging instrument.

The effect of the credit risk does not dominate the value changes that result from that economic relationship.

The hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the entity actually hedges and the quantity of the hedging instrument that the entity actually uses to hedge that quantity of the hedged item.

IFRS 9 presents three hedge accounting categories: fair value hedge, cash flow hedge, and hedge of net investments in a foreign operation. The Group uses derivatives as hedging instruments under cash flow hedges, as detailed in Note 10(b).

For derivatives that are designated and qualify as cash flow hedge, the effective portion of derivative gains or losses is recognized in other comprehensive income for cash flow hedge, and reclassified to income in the same period or periods in which the hedge transaction affects income. The portion of gain or loss on derivatives that represents the ineffective portion or the hedge components excluded from the assessment of effectiveness is recognized immediately in income. Amounts originally recorded in other comprehensive income and subsequently reclassified to income are recorded in the corresponding income or expenses lines in which the related hedged item is reported.

When a hedging instrument expires, is sold, when a hedge no longer meets the criteria for hedge accounting or when the Group re-designates a hedge, the cumulative gain or loss existing in other comprehensive income is kept and recognized in income when the hedged item is ultimately recognized in the consolidated statement of income. When a projected transaction is no longer expected to occur, the cumulative gain or loss recognized in other comprehensive income is immediately transferred to the consolidated statement of income.

(k)
Leases -

The determination of whether an arrangement is a lease, or contains a lease, is based on the substance of the arrangement at contract inception: whether the fulfillment of the arrangement is dependent on the use of a specific asset or assets or whether the arrangement conveys a right to use the asset., even if it is not explicitly specified in the contract in exchange for consideration.

(i)
The Group as a lessee -

The Group, as a lessee, applies a single recognition and measurement approach for all leases, except for short-term leases and leases of low-value assets.

-
Right-of-use assets -

The Group recognizes right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment loss, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. The Group holds as right-of-use assets: land lots, buildings and facilities and furniture and equipment. Land lots do not depreciate; buildings and facilities and furniture and equipment depreciate based on the straight-line method during the lease term and are presented in Note 8 “Property, furniture and equipment, net”, and are subject to impairment.

-
Lease liabilities -

The Group recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. Given that this interest rate implicit in the lease agreement is not easily determinable, in the calculation of the present value of the lease payments, the Group uses the rate it applies to its loans. The lease payments include fixed payments (less any lease incentives receivable), variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating the lease, if the lease term reflects exercising the option to terminate. Variable lease payments that do not depend on an index or a rate are recognized as expenses in the period in which the event or condition that triggers the payment occurs. Lease liabilities are presented in Note 10 as “Lease liabilities” in the caption “Other accounts payable, provisions and other liabilities”.

34


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

The Group performs accounting estimates related to the determination of terms and rates of the lease agreements, as detailed below:

-
Determination of the lease term for lease contracts with renewal and termination options

The Group as a lessee determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised. The Group applies judgement in evaluating whether it is reasonably certain whether or not to exercise the option to renew or terminate the lease. That is, it considers all relevant factors that create an economic incentive for it to exercise either the renewal or termination. After the commencement date, the Group reassesses the lease term if there is a significant event or change in circumstances that is within its control that affects its ability to exercise or not to exercise the option to renew or to terminate (e.g., construction of significant leasehold improvements or significant customization of the leased asset).

-
Estimating the incremental borrowing rate

To determine the interest rate implicit in the lease, the Group uses its incremental borrowing rate - “IBR” to measure lease liabilities. The IBR is the rate of interest that the Group would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The IBR therefore reflects what the Group ‘would have to pay’, which requires estimation when no observable rates are available or when they need to be adjusted to reflect the terms and conditions of the lease (for example, when leases are not in the subsidiary’s functional currency).The Group estimates the IBR using observable inputs such as the free-risk interest rates, Peruvian government yield curves of global bonds (in Dollars) and sovereign bonds (in Soles), and a credit risk differential, using a spread on the most recent debt issuance.

The Group used the exemption proposed by the standard for short term and low value assets; thus, short term and low value lease agreements are kept classified as operating leases, and the disbursements incurred due to these leases are recorded in the caption “Administrative expenses” of the consolidated statement of income.

(ii)
The Group as a lessor –

As of December 31, 2024 and 2023, the Group holds the following types of leases:

-
Financial leases –

Leases in which the Group substantially transfers all risks and benefits related to the ownership of the asset are classified as financial leases.

Financial leases are recognized as loans at the present value of the installments. The difference between the total value receivable and the present value of the loan is recognized as accrued interest. This income is recognized during the term of the lease using the effective interest rate method, which reflects a constant rate of return.

As of December 31, 2024 and 2023, leasing receivables are subject to the financial asset impairment policy; see Notes 3.4(f.1) and (g).

-
Operating leases –

Leases in which the Group does not substantially transfers all risks and benefits related to the ownership of the asset are classified as operating leases.

Lease revenues obtained from investment properties are recorded using the straight-line method for the contract terms, and they are recorded as a revenue in the consolidated statement of income due to their operative nature, except for contingent lease revenues, which are recorded when realized.

The lease term is the non-cancelable period, together with any other additional period for which a lessee has the option of continuing with the lease, where, at the start date of the lease, Management is reasonably confident that a lessee will exercise such option.

Amounts received from tenants to terminate leases or to compensate impairment of leased facilities are recognized as revenues in the consolidated statement of income when the right to receive them arises.

Service charges, administration expenses and other recoverable expenses paid by the lessees and the revenues resulting from expenses charged to the lessees are recognized in the period in which the compensation becomes an account receivable. Service charges and administration expenses and other receipts are included in the gross revenues from rentals of the related costs, given that Management considers that the Group acts as principal party.

35


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(l)
Customer Loyalty Program -

The Group has a customer loyalty program, which allows customers to accumulate points that can be exchanged for products. Loyalty points give rise to a separate performance obligation, since they provide a material right to the customer. A part of the transaction price is allocated to the loyalty points granted to customers on the basis of the relative independent selling price and is recognized as a contractual liability until the points are redeemed and presented as "Other accounts payable" in the item "Other accounts payable, provisions and other liabilities" of the consolidated statement of financial position. Expenses are provisioned monthly regardless of the customer’s redemption of products.

By estimating the selling price independent of the loyalty points, the Group considers the probability of a client will use the cumulated points. The Group updates the estimates of points to be monthly redeemed and any adjustment to the liability balance will be recognized in the caption "Administrative expenses" of the consolidated statement of income.

(m)
Services of purchase-sale of financial investments “principal versus agent”-

The Group has contracts with customers to buy and sell, on their behalf, financial investments on the stock market and over-the-counter market. The Group acts as an agent in these agreements.

When another party participates in the supply of services to their client, the Group determines whether it is a principal or an agent in these transactions when evaluating the nature of its agreement with the client. The Group is a principal and records the revenue by gross amounts if it controls the committed services before transferring to the customer. However, if the Group's role is only to arrange for another entity to provide the services, then the Group is an agent and records the revenues for the net amount it retains for its services as an agent.

(n)
Investment property -

Investment property comprises land and buildings (mainly shopping malls, educational institutions and offices) that are not occupied substantially for use in the operations of the Group, nor for sale in the ordinary course of business, but are held primarily to earn rental income and capital appreciation. These buildings are substantially rented and not intended to be sold in the ordinary course of business. Investment property comprises completed property and property under construction or re-development.

The Group measures its investment property at fair value according to the requirements of IAS 40 “Investment Property”, as it has chosen to use the fair value model as its accounting policy.

Investment property is measured initially at cost, including transaction costs, that include transfer taxes, professional fees for legal services and initial leasing commissions to bring the property to the condition necessary to start operating. The carrying amount also includes the cost of replacing part of an existing investment property at the time that cost is incurred if the recognition criteria are met.

Properties under construction are measured based on estimates prepared by independent real estate valuation experts, except where such values (e.g. work-in-progress incurred on properties under construction) cannot be readily determined. Accordingly, the work-in-progress incurred on properties under construction is measured at cost until either its fair value becomes reliably measurable or construction is completed (whichever is earlier).

Investment property under construction includes the value of land, which is determined by appraisals performed by an accredited appraiser using the price per square meter as a market comparable method.

Subsequent to initial recognition, investment property is recorded at fair value. Gains or losses arising from changes in fair values are included in the caption “Net gain on investment property” of the consolidated statement of income in the year in which they arise.

Fair values are assessed periodically by Management, based on the discounted cash flows that are expected to be obtained from these investments. Fair values of investment properties under construction or investment properties held to operate in the future are assessed by an independent external appraiser, through the application of a recognized valuation model. See Note 7 for details of fair value and related assumptions.

Transfers to or from investment property are made only when a change in the asset’s use exists. If a component of property, furniture and equipment is transferred to an investment property, the Group transfers the net cost of the fixed asset to the caption investment property and subsequently said asset shall be measured at fair value, and the higher value of the investment property shall be recognized as revaluation surplus in the caption “Retained earnings” of the consolidated statement of changes in equity. In the case of a transfer from an investment property to the caption property, furniture and equipment, the reclassified amount corresponds to the fair value of the asset at the date of usage change. The amount recorded in the caption “Retained earnings” of the consolidated statement of changes in equity is recognized in the income of the period as the component of property, furniture and equipment is depreciated; or if said component is disposed, the cumulative balance is recognized directly in the consolidated statement of income.

During 2023, the Group transferred two floors from caption “Investment property” part of the “Orquideas” building, located in San Isidro, Lima, to caption “Property, furniture and equipment” for S/16,177,000. Additionally, the Group transferred another floor from caption “Property, furniture and equipment “part of the “Orquideas” building, located in San Isidro, Lima, to caption “Investment property”, for S/3,984,000). During 2022, the Group transferred from caption “Property, furniture and equipment “part of the “Orquideas and Andres Reyes” buildings, located in San Isidro, Lima, to caption “Investment property”, for S/9,357,000, see Note 7(c) and 8(a).

36


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

Investment property is derecognized when it has been disposed or withdrawn from use and no future economic benefit is expected from its disposal. The difference between the net disposal proceeds and the carrying amount of the asset would result in either gains or losses at the retirement or disposal of investment property. Any gains or losses are recognized in the consolidated statement of income of the year of retirement or disposal.

(o)
Property, furniture and equipment, net -

Property, furniture and equipment are stated at historical acquisition cost less residual value, cumulative depreciation and impairment losses, if applicable. The historical acquisition cost includes the expenses that are directly attributable to the acquired property, furniture or equipment. Maintenance and repair costs are charged to the consolidated statement of income; significant renewals and improvements are capitalized when it is probable that future economic benefits, in excess of the originally assessed standard of performance, will result from the use of the acquired property, furniture or equipment.

Land does not depreciate. Depreciation of property, furniture and equipment is calculated using the straight-line method over the estimated useful lives, which are as follows:

 

 

Years

Buildings and facilities

40 - 75

Leasehold improvements

5

Furniture and equipment

10

Vehicles

5

 

An item of property, furniture and equipment and any significant part initially recognized, is derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising from the derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the consolidated statement of income.

The residual value of each asset, its useful life and the selected depreciation method are periodically reviewed to ensure that they are consistent with current economic benefits and useful life expectations.

(p)
Intangible assets with finite or indefinite useful lives -

Intangible assets with finite or indefinite useful lives are included in the caption “Intangibles and goodwill, net” of the consolidated statement of financial position. Intangibles assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is their fair value at the date of acquisition.

Intangibles assets with finite useful lives include costs incurred in connection with the acquisition of computer software used in operations and other minor intangible assets. The amortization expense is calculated following the straight-line method over the useful life estimated between 4 and 5 years; see Note 9.

Intangibles assets with indefinite useful lives are not amortized, but are tested for impairment annually, either individually or at the cash-generating unit level. The assessment of indefinite life is reviewed annually to determine whether the indefinite life continues to be sustainable. If not, the charge in useful life from indefinite to finite is made on a prospective basis.

(q)
Goodwill -

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognized for non-controlling interests, and any previous interest held, if any, over the net identifiable assets acquired and liabilities assumed. If the fair value of net assets acquired is in excess of the aggregate consideration transferred, the Group re-assesses whether it has correctly identified all of the assets acquired and all the liabilities assumed and reviews the procedures used to measure the amounts to be recognized at the acquisition date. If from the reassessment still results in an excess of fair value of net assets acquired over the aggregate consideration transferred, then the gain is recognized in the consolidated statement of income.

After initial recognition, goodwill is measured at cost less any cumulative impairment loss, if any. A goodwill impairment testing is performed on a yearly basis. To perform an impairment testing, goodwill acquired in a business combination is allocated, since the acquisition date, to one of the Group’s cash-generating units (henceforth “CGU”) that are expected to benefit from the business combination, irrespective of whether other assets or liabilities of the acquirer are assigned to those units.

Goodwill impairment is determined by assessing the recoverable amount of each CGU (or group of CGUs) to which the goodwill relates. When the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognized. Impairment losses relating to goodwill cannot be reversed in future periods.

Where the goodwill has been allocated to the CGU and part of the operation within that unit is disposed of, the goodwill associated to the disposed operation is included in the carrying amount of the operation when determining the gain or loss of disposal. Goodwill disposed in these circumstances is measured based on the relative values of the disposed operation and the withheld portion of the CGU retained.

Goodwill, recorded by the Group; see Note 9(b), arises from the acquisition of Izipay, allocated to the CGU of Payments business unit and, Seguros Sura, allocated to the CGU of the insurance business unit.

37


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(r)
Business combinations -

Business combinations are accounted for using the acquisition method established by IFRS 3 "Business Combinations". The cost of an acquisition is measured as the aggregate of the consideration transferred, which is measured at the acquisition date’s fair value, and the amount of any non-controlling interests in the acquiree. For each business combination, the Group chooses whether to measure the non-controlling interests in the acquiree at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition-related costs are expensed as incurred and included in the caption “Administrative expenses” of the consolidated statement of income, see Note 1(b).

The Group determines that it has acquired a business when the acquired set of activities and assets include an input and a substantive process that together significantly contribute to the ability to create outputs. The acquired process is considered substantive if it is critical for the capacity to the ability to continue producing outputs , and the inputs acquired include an organized workforce with the necessary skills, knowledge or experience to perform that process or it significantly contributes to the ability to continue producing outputs and is considered unique or scarce or cannot be replaced without incurring in significant costs, effort or delay in the ability of continue producing outputs.

When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.

Any contingent consideration to be transferred by the acquirer shall be recognized at fair value at the acquisition date. Contingent consideration classified as an asset or liability that is a financial instrument and within the scope of IFRS 9 “Financial Instruments: Recognition and Measurement”, is measured at fair value with the changes in the consolidated statement of income or in the consolidated statement of other comprehensive income. If the contingent consideration is not within the scope of IFRS 9, this shall be measured according to the applicable IFRS Accounting Standards. The contingent consideration that is classified as equity must not be measured again and its subsequent settlement shall be recorded in equity. As of December 31, 2024 and 2023, there have been no contingencies arising from business combinations.

A business combination between entities or businesses under common control is beyond the scope of IFRS 3, because it corresponds to a business combination in which all entities or businesses that are combined are ultimately controlled by the same part or parts, both before and after the business combination. In these transactions, the Group recognizes the assets acquired under the method of unification of interest, whereby the assets and liabilities of the combined companies are reflected in their book values and no commercial credit is recognized as a result of the combination.

(s)
Impairment of non-financial assets -

Property, furniture and equipment, right-of-use assets and intangible assets with a finite life are assessed to determine whether there are any indications of impairment as of the closing of each period. If any indication exists, the Group estimates the asset’s recoverable value. The recoverable amount of the assets is the highest between the value of an asset or a CGU less the costs of sale and its use value, and it is determined for an individual asset, unless the asset does not generate cash revenues that are largely independent from those of other assets or groups of assets.

When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value minus costs to sell, an appropriate valuation model is used.

Intangible assets with indefinite useful lives, including goodwill, are tested for impairment annually to determine if circumstances indicate that the value of the recoverable amount of the asset or a CGU (or group of CGUs) is greater than its carrying amount or recognize an impairment loss. Impairment losses relating to goodwill cannot be reversed in future periods.

(t)
Defined contribution pension plan -

The Group only operates a defined contribution pension plan. The defined contribution payable in the pension plan is in proportion to the services rendered to the Group by the employees and it is recorded as an expense in the caption “Salaries and employee benefits” of the consolidated statement of income. Unpaid contributions are recorded as liabilities.

(u)
Provisions -

Provisions are recognized when the Group has a present obligation (legal or implicit) as a result of a past event, and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. The expense relating to any provision is presented in the consolidated statement of income, net of any reimbursement. If the effect of the time value of money is material, provisions are discounted using a pre-tax rate that reflects, where appropriate, the specific risks of the liability. When discounting is used, the increase in the provision due to the passage of time is recognized as a financial expense.

(v)
Contingencies -

Contingent liabilities are not recognized in the consolidated financial statements, but are disclosed in notes to the consolidated financial statements, unless the probability of an outflow of resources is remote. Contingent assets are not recorded in the consolidated financial statements, but they are disclosed if it is probable that an inflow of economic benefits will emerge.

38


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(w)
Fair value measurement -

Fair value is the price that would be received for the sale of an asset or paid for the transfer of a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

On the principal market for the asset or liability; or

In the absence of a principal market, on the most advantageous market for the asset or liability.

The principal or the most advantageous market must be accessible by the Group. Also, the fair value of a liability reflects its non-performance risk.

The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

When possible, the Group measures the fair value of a financial instrument using the quoted price in an active market for that instrument. A market is regarded as active if transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.

If there is no quoted price on an active market, then the Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure the fair value, maximizing the use of relevant and observable data and variables, and minimizing the use of unobservable data and variables.

The chosen valuation technique incorporates all of the factors that market participants would take into account in pricing a transaction.

In the case of investment property, the Group has considered the specific requirements relating to highest and best use, valuation of premises and principal (or most advantageous) market. The determination of investment property fair value requires the use of estimations such as the future cash flows of the assets (e.g., leases, sales, fixed rents for the different lessees, variable rents based on the sales percentage, operating costs, construction costs, maintenance costs, and the use of discount rates).

Additionally, real estate development risks (such as construction and abandonment) are also taken into account when determining the fair value of the land related to the investment property under construction.

The fair value of investment property in the consolidated statement of financial position must reflect the volatile nature of real estate markets; therefore, Management and its appraisers use their market knowledge and professional criteria and do not depend solely on historical comparable transactions. In this sense, there is a higher degree of uncertainty than when a more active market exists for the estimation of fair value. Significant methods and assumptions used in the estimation of fair value of investment property are detailed in Note 7.

All assets and liabilities for which the fair value is measured or disclosed in the consolidated financial statements are categorized within the fair value hierarchy described below:

Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities.

Level 2 - Valuation techniques for input that is significant to the fair value measurement is directly or indirectly observable.

Level 3 - Valuation techniques for which data and variables of the lowest significant level to measure fair value are unobservable.

For assets and liabilities that are recognized at fair value in the consolidated financial statements on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by re-assessing categorization at the end of each reporting period.

For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of hierarchy of the fair value, as explained above.

Fair values of financial instruments measured at amortized cost are disclosed in Note 31(b).

(x)
Income Tax -

Income Tax is computed based on the separate financial statement of each Subsidiary.

Deferred Income Tax is accounted for in accordance with IAS 12 “Income Taxes”. In this sense, the deferred Income Tax reflects the effects of temporary differences between the carrying amounts of assets and liabilities for accounting purposes and the amounts determined for tax purposes. Deferred assets and liabilities are measured using the tax rates that are expected to be in force in the years in which such temporary differences are expected to be recovered or settled. Consequently, the deferred Income Tax has been calculated by applying the rates that are in force; see Note 17(c). The measurement of deferred tax assets and deferred tax liabilities reflects the tax consequences that arise from the manner in which each individual entity of the Group expects, at the consolidated statement of financial position dates, to recover or settle the carrying amount of their assets and liabilities.

39


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

Deferred tax assets and liabilities are recognized regardless of when the temporary differences are likely to reverse. Deferred tax assets are recognized when it is probable that sufficient taxable income will be generated against which the deferred tax assets can be offset. At each consolidated statement of financial position date, unrecognized deferred assets and the carrying amount of deferred tax assets registered are assessed. A previously unrecognized deferred tax asset is recognized to the extent that it has now become probable that future taxable income will allow the deferred tax asset to be recovered. Likewise, the carrying amount of a deferred tax asset is reduced when it is no longer probable the generation of a sufficient taxable income that allow the application of the tax deferred asset.

According to IAS 12, the deferred Income Tax is determined by applying the Income Tax rate applicable to the retained earnings, recognizing any additional tax on distribution of dividends that may arise on the date when the liability is recognized.

 

 

(y)

Segment information -

 

IFRS 8 “Operating Segments” requires that the information of operating segments be disclosed consistently with information provided by the chief operating decision maker, who allocates resources to the segments and assesses their performance. Segment information is presented in Note 27.

 

 

(z)

   Fiduciary activities and management of funds -

 

The Group provides trust management, investment management, advisory and custody services to third parties that result in the holding of assets on their behalf. These assets and the income arising thereon are excluded from these consolidated financial statements, as they are not assets of the Group; see Note 31.

Commissions generated from these activities are included in the caption “Fee income from financial services, net” of the consolidated statement of income.

 

 

(aa)

Earnings per share -

 

The amount of basic earnings per share is calculated by dividing the net profit for the year attributable to common shareholders by the weighted average number of common shares outstanding during the year. As of December 31, 2024 and 2023, the Group does not have financial instruments with dilutive effect, therefore, basic and diluted earnings per share are identical for the years reported.

 

 

(ab)

Capital surplus -

 

It is the difference between the nominal value of shares issued and their public offering price made in 2007 and 2019. Capital surplus is presented net of expenses incurred in the issuance of shares.

 

 

(ac)

Treasury stock -

 

Shares repurchased are recorded in the shareholders’ equity under treasury stock caption at their purchase price. No loss or gain is recorded in the consolidated statement of income arising from the purchase, sale, issuance or amortization of these instruments. Shares that are subsequently sold are recorded as a reduction in treasury stock, measured at the average price of treasury stock held at such date; and the resulting gain or loss is recorded in the consolidated statement of changes in net equity in the caption “Retained earnings”.

 

 

(ad)

Cash and cash equivalents -

 

Cash presented in the consolidated statement of cash flows includes cash and due from banks balances with original maturities lower than three months, excludes the restricted funds, which are subject to an insignificant risk of changes in value. The cash and cash equivalent item does not include accrued interest.

On the other hand, the cash collateral committed as part of a repurchase agreement is included in the “Cash and due from banks” caption of the consolidated statement of financial position; see Note 4(d).

 

 

(ae)

Interest Rate Benchmark Reform -

 

In recent years, global regulators decided to gradually eliminate LIBOR rates and replace them by an alternative interest rate (risk-free rates). During 2023, the Group managed the transition of all its contracts exposed to the alternative interest rate benchmark Secured Overnight Financial Rate (SOFR). Regarding other interest rate benchmarks, such as EURIBOR, the financial instruments subject to said rate will not need to perform a transition since the rates comply with the strict regulating requirements to qualify as interest rate benchmark.

40


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

The exposures that were migrated to other benchmarks included, as mentioned before, commercial loan contracts, liability positions, and derivatives. In the case of commercial loans and liability positions (bonds issued) the new conditions of migration to other benchmark were negotiated or the already existing fallback clauses in the contracts were applied. In the case of derivatives agreed under the framework of the International Swaps and Derivatives Association (ISDA), Interbank signed the ISDA Protocol, which allowed the migration to new benchmarks to follow the standard process defined by said protocol. In the case of derivative contracts agreed outside the ISDA framework, mainly domestic contracts, the transition to the new SOFR benchmark was negotiated one by one.

Also, regarding the derivatives valuation, since June 2023, said valuations ceased to refer to the LIBOR benchmark and became being valued under SOFR rates or equivalents.

 

Regarding the new exposures, since the beginning of 2023, all new contracts refer to liquid standard risk-free rates (SOFR or similar) or are fixed rates, so that no new exposures are generated on the basis of LIBOR rates.

 

Note 10(b)(vi) details the nominal value and the average term in years of derivative financial instruments that are subject to the new interest rate benchmark SOFR.

 

 

(af)

Financial statements as of December 31, 2024 and 2023 –

 

When necessary, certain amounts from the previous year have been reclassified to make them comparable with the presentation of the current year.

 

 

(ag)

Subsequent events -

 

The events subsequent to the year-end closing that provide additional information about the consolidated financial position of the Group as of the date of the consolidated statement of financial position (adjustment events) are included in the consolidated financial statements. The subsequent events that are important but are not adjustment events are disclosed in the Notes to the consolidated financial statements; see Note 32.

3.5.
Standards issued but not yet effective -

Following is the description of the new and amended standards and interpretations issued, but which are not yet in force at the date of issuance of these consolidated financial statements. The Group intends to adopt these new and amended standards and interpretations, if applicable, when they become effective:

- Amendments to IAS 21 “The Effects of Changes in Foreign Exchange Rates”: Lack of Exchangeability

In August 2023, the IASB issued the amendments to IAS 21 to specify how an entity should assess whether a currency is exchangeable and how it should determine a spot exchange rate when exchangeability is slacking. The amendments also require disclosure of information that enables users of its financial statements to understand how the currency not being exchangeable into the other currency affects, or is expected to affect, the entity’s financial performance, financial position and cash flows.

The amendments will be effective for annual reporting periods beginning on or after 1 January, 2025. Early adoption is permitted but will need to be disclosed. When applying the amendments, an entity cannot restate comparative information.

The amendments are not expected to have a material impact on the Group’s consolidated financial statements.

 

- IFRS 18 “Presentation and Disclosure in Financial Statements”

 

In April 2024, the IASB issued IFRS 18, which replaces IAS 1 “Presentation of Financial Statements”. IFRS 18 introduces new requirements for presentation within the statement of profit or loss, including specified totals and subtotals. Furthermore, entities are required to classify all income and expenses within the statement of profit or loss into one of five categories: operating, investing, financing, income taxes and discontinued operations, whereof the first three are new.

 

It also requires disclosure of newly defined management-defined performance measures, subtotals of income and expenses, and includes new requirements for aggregation and disaggregation of financial information based on the identified “roles” of the primary financial statements and the notes to the financial statements.

 

In addition, narrow-scope amendments have been made to IAS 7 “Statement of Cash Flows”, which include changing the starting point for determining cash flows from operations under the indirect method, from “profit or loss” to “operating profit or loss” and removing the optionality around classification of cash flows from dividends and interest. In addition, there are consequential amendments to several other standards.

 

IFRS 18, and the amendments to the other standards, is effective for reporting periods beginning on or after 1 January 2027, but earlier application is permitted and must be disclosed. IFRS 18 will apply retrospectively.

 

The Group is currently working to identify all impacts the amendments will have on the primary consolidated financial statements and notes to the consolidated financial statements.

41


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

-
IFRS 19 “Subsidiaries without Public Accountability”: Disclosures

 

In May 2024, the IASB issued IFRS 19, which allows eligible entities to elect to apply its reduced disclosure requirements while still applying the recognition, measurement and presentation requirements in other IFRS accounting standards. To be eligible, at the end of the reporting period, an entity: (i) must be a subsidiary as defined in IFRS 10 “Consolidated Financial Statements”; (ii) cannot have public accountability; and (iii) must have a parent (ultimate or intermediate) that prepares consolidated financial statements, available for public use, which comply with IFRS accounting standards.

 

IFRS 19 is effective for reporting periods beginning on 1 January 2027, with early application permitted. As the equity instruments of the Company are publicly traded, it is not eligible to elect to apply IFRS 19.

 

-
Amendments to IFRS 9 “Financial Instruments” and IFRS 7 “Financial Instruments”: Disclosures: Classification and measurement of financial instruments

 

In May 2024, the IASB issued amendments referred to the classification and measurement of financial instruments, which:

 

- Clarifies that a financial liability is derecognized on the “settlement date”; when the related obligation is discharged, cancelled, expires or the liability otherwise qualifies for derecognition. It also introduces an accounting policy option to derecognize financial liabilities that are settled through an electronic payment system before settlement date if certain conditions are met.

- Clarified how to assess the contractual cash flow characteristics of financial assets that include environmental, social and governance (ESG)-linked features and other similar contingent features.

- Clarifies the treatment of non-recourse assets and contractually linked instruments.

- Requires additional disclosures in IFRS 7 for financial assets and liabilities with contractual terms that reference a contingent event (including those that are ESG-linked), and equity instruments classified at fair value through other comprehensive income.

 

The amendments will be effective for annual reporting periods beginning on 1 January 2026. Early adoption is permitted for amendments that relate to the classification of financial assets plus the related disclosures. Other amendments can be applied later. The amendments are not expected to have a material impact on the Group’s consolidated financial statements.

 

3.6.
Material accounting judgments, estimates and assumptions -

The preparation of the consolidated financial statement of the Group requires Management to make judgments, estimates and assumptions that affect the reported amount of income, expenses, assets and liabilities, and the accompanying disclosures, as well as the disclosure of contingent liabilities. In the process of applying the Group's accounting policies, Management has used judgments and assumptions about the future and other key sources to make its estimates at the reporting date, which have a significant risk that may cause a material adjustment to the value in books of assets and liabilities within the next financial year. The estimates and existing assumptions may change due to circumstances beyond the control of the Group and are reflected in assumptions if they occur. The items with the most impact recognized in the consolidated financial statements with judgements and/or considerable estimates are the following: the calculation of the impairment of the portfolio of loans and financial investments, the measurement of the fair value of the financial investments and investment properties, the assessment of the impairment of the goodwill and indefinite-lived intangibles, the liabilities for insurance contracts and the measurement of the fair value of derivative financial instruments; also, there are other estimates such as provisions for litigation, the estimated useful life of intangible assets, and property, furniture and equipment, and the estimation of assets and liabilities for deferred Income Tax, and the determination of terms and estimation of the interest rate of lease agreements. The accounting criteria used for each of these items are described in Note 3.4.

 

4.
Cash and due from banks and inter-bank funds
(a)
The detail of cash and due from banks is as follows:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Cash and clearing (b)

 

 

2,853,187

 

 

 

2,248,845

 

Deposits in the BCRP (b)

 

 

7,333,818

 

 

 

5,215,762

 

Deposits in banks (c)

 

 

1,790,361

 

 

 

1,609,604

 

Total cash and cash equivalent

 

 

11,977,366

 

 

 

9,074,211

 

Accrued interest

 

 

18,094

 

 

 

23,809

 

Restricted funds (d)

 

 

619,766

 

 

 

720,691

 

Total

 

 

12,615,226

 

 

 

9,818,711

 

 

 

42


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(b)
In accordance with rules in force, Interbank is required to maintain a legal reserve to honor its obligations with the public. This reserve is comprised of funds kept in Interbank and in the BCRP and is made up as follows:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Legal reserve (*)

 

 

 

 

 

 

Deposits in the BCRP

 

 

5,969,218

 

 

 

4,593,592

 

Cash in vaults

 

 

2,644,386

 

 

 

2,005,760

 

Subtotal legal reserve

 

 

8,613,604

 

 

 

6,599,352

 

Non-mandatory reserve

 

 

 

 

 

 

Term deposits in BCRP (**)

 

 

800,000

 

 

 

 

Overnight deposits in BCRP (***)

 

 

564,600

 

 

 

622,170

 

Cash and clearing

 

 

208,548

 

 

 

243,029

 

Subtotal non-mandatory reserve

 

 

1,573,148

 

 

 

865,199

 

Cash balances not subject to legal reserve

 

 

253

 

 

 

56

 

Total

 

 

10,187,005

 

 

 

7,464,607

 

 

(*) The legal reserve funds maintained in the BCRP are non-interest bearing, except for the part that exceeds the minimum reserve required that accrued interest at a nominal annual rate, established by the BCRP. As of December 31, 2024 and 2023, the Group presented only excess in foreign currency that accrued interest in US Dollars at an annual average rate of 3.90 and 4.86 percent, respectively.

 

During the years 2024, 2023 and 2022, the Group recognized income for interest related to the excess of the legal reserve, which amounted to S/202,637,000, S/194,446,000 and S/61,302,000, respectively, and were recorded in the item "Interest on due from banks and inter-bank funds” of the caption "Interest and similar income" of the consolidated statement of income, see Note 19.

 

In Group Management’s opinion, Interbank has complied with the requirements established by the rules in force related to the computation of the legal reserve.

 

(**) As of December 31, 2024, corresponds to overnight deposits in local currency, with maturity in the first days of January 2025, and accrued interest at an annual interest rate of 4.83 percent.

 

During the years 2024, 2023 and 2022, the Group recognized interest on time deposits, which amounted to S/52,245,000, S/36,960,000 and S/48,331,000, respectively, and were recorded in the item "Interest on due from banks and inter-bank funds” of the caption "Interest and similar income" of the consolidated statement of income, see Note 19.

 

(***) As of December 31, 2024, corresponds to an overnight deposit in foreign currency for US$150,000,000 (approximately equivalent to S/564,600,000), with maturity in the first days of January 2025, and accrued interest at an annual interest rate of 4.44 percent, (as of December 31, 2023, it corresponded to an overnight deposit in foreign currency for US$130,000,000 (approximately equivalent to S/482,170,000), and an overnight deposit in local currency for S/140,000,000, with maturity in the first days of January 2024, and accrued interest at an annual interest rate of 5.33 and 4.0 percent, respectively).

 

During the years 2024, 2023 and 2022, the Group recognized income for interest on overnight deposits, which amounted to S/66,989,000, S/68,850,000and S/35,874,000, respectively, and were recorded in the item "Interest on due from banks and inter-bank funds” of the caption "Interest and similar income" of the consolidated statement of income, see Note 19.

(c)
Deposits in domestic banks and abroad are mainly in Soles and US Dollars, they are freely available and accrue interest at market rates.
(d)
The Group maintains restricted funds related to:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Inter-bank transfers (*)

 

 

596,648

 

 

 

694,118

 

Derivative financial instruments, Note 10(b)(i) and Note 29.1(g.1)

 

 

21,568

 

 

 

24,725

 

Others

 

 

1,550

 

 

 

1,848

 

Total

 

 

619,766

 

 

 

720,691

 

 

(*) Funds held at BCRP to guarantee transfers made through the Electronic Clearing House ("CCE", by its Spanish acronym).

 

(e)
Inter-bank funds

These are loans made between financial institutions with maturity, in general, minor than 30 days. As of December 31, 2024, Inter-bank funds assets accrue interest at an annual rate of 5.00 percent in local currency (annual rate of 6.75 percent in local currency and annual rate of 5.5 in foreign currency for Inter-bank funds assets and liabilities, as of December 31, 2023); and do not have specific guarantees.

43


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

5.
Financial investments
(a)
This caption is made up as follows:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Debt instruments measured at fair value through other comprehensive income (b) and (c)

 

 

20,377,805

 

 

 

20,912,184

 

Investments at amortized cost (d)

 

 

3,784,912

 

 

 

3,383,014

 

Investments at fair value through profit or loss (e)

 

 

1,776,567

 

 

 

1,556,540

 

Equity instruments measured at fair value through other comprehensive income (f)

 

 

458,268

 

 

 

444,878

 

Total financial investments

 

 

26,397,552

 

 

 

26,296,616

 

Accrued income

 

 

 

 

 

 

Debt instruments measured at fair value through other comprehensive income (b)

 

 

347,087

 

 

 

334,385

 

Investments at amortized cost (d)

 

 

113,286

 

 

 

90,990

 

Total

 

 

26,857,925

 

 

 

26,721,991

 

 

In the determination of the expected loss for the financial investments’ portfolio, the Group has not needed to apply any subsequent adjustment to the model through the expert judgment, because the most significant investments held as of December 31, 2024 and 2023 are permanently evaluated by local and international credit-rating agencies, in an individual manner. Said agencies periodically modify the ratings of the issuers in accordance with the risk variation of each of the financial instrument, based on specific situation of issuers.

44


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(b)
Following is the detail of debt instruments measured at fair value through other comprehensive income:

 

 

 

 

 

 

Unrealized gross amount

 

 

 

 

 

 

 

Annual effective interest rates

 

 

 

Amortized

 

 

 

 

 

 

 

 

Estimated

 

 

Maturity

 

S/

 

 

US$

 

2024

 

cost

 

 

Gains

 

 

Losses (c)

 

 

fair value

 

 

 

 

Min

 

 

Max

 

 

Min

 

 

Max

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

%

 

 

%

 

 

%

 

 

%

 

Corporate, leasing and subordinated bonds (*)

 

 

9,867,060

 

 

 

111,866

 

 

 

(805,981

)

 

 

9,172,945

 

 

Jan-25 / Feb-97

 

 

2.20

 

 

 

14.00

 

 

 

3.70

 

 

 

10.86

 

Sovereign Bonds of the Republic of Peru (**)

 

 

8,331,426

 

 

 

24,387

 

 

 

(410,536

)

 

 

7,945,277

 

 

Aug-26 / Feb-55

 

 

2.81

 

 

 

7.12

 

 

 

 

 

 

 

Negotiable Certificates of Deposit issued by the Central Reserve Bank of Peru

 

 

2,113,571

 

 

 

370

 

 

 

(17

)

 

 

2,113,924

 

 

Jan-25 / Jun-25

 

 

4.51

 

 

 

4.68

 

 

 

 

 

 

 

Bonds guaranteed by the Peruvian Government

 

 

554,359

 

 

 

6,798

 

 

 

(4,603

)

 

 

556,554

 

 

Apr-28 / Oct-33

 

 

3.65

 

 

 

4.74

 

 

 

6.37

 

 

 

7.22

 

Global Bonds of the Republic of Peru

 

 

548,697

 

 

 

 

 

 

(27,058

)

 

 

521,639

 

 

Jul-25 / Nov-50

 

 

 

 

 

 

 

 

5.00

 

 

 

6.14

 

Treasury Bonds of the United States of America

 

 

57,607

 

 

 

 

 

 

(5,082

)

 

 

52,525

 

 

Nov-31 / Aug-34

 

 

 

 

 

 

 

 

4.46

 

 

 

4.53

 

Global Bonds of the United States of Mexico

 

 

18,100

 

 

 

 

 

 

(3,159

)

 

 

14,941

 

 

Feb-34

 

 

 

 

 

 

 

 

6.51

 

 

 

6.51

 

Total

 

 

21,490,820

 

 

 

143,421

 

 

 

(1,256,436

)

 

 

20,377,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

347,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

20,724,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gross amount

 

 

 

 

 

 

 

Annual effective interest rates

 

 

 

Amortized

 

 

 

 

 

 

 

 

Estimated

 

 

Maturity

 

S/

 

 

US$

 

2023

 

cost

 

 

Gains

 

 

Losses (c)

 

 

fair value

 

 

 

 

Min

 

 

Max

 

 

Min

 

 

Max

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

%

 

 

%

 

 

%

 

 

%

 

Corporate, leasing and subordinated bonds (*)

 

 

9,443,384

 

 

 

83,511

 

 

 

(865,654

)

 

 

8,661,241

 

 

Jan-24 / Feb-97

 

 

2.22

 

 

 

14.52

 

 

 

4.00

 

 

 

18.00

 

Sovereign Bonds of the Republic of Peru (**)

 

 

8,320,671

 

 

 

13,599

 

 

 

(558,282

)

 

 

7,775,988

 

 

Aug-24 / Feb-55

 

 

0.95

 

 

 

6.82

 

 

 

 

 

 

 

Negotiable Certificates of Deposit issued by the Central Reserve Bank of Peru (***)

 

 

3,445,361

 

 

 

3,638

 

 

 

(15

)

 

 

3,448,984

 

 

Jan-24 / Sep-24

 

 

5.60

 

 

 

6.66

 

 

 

 

 

 

 

Bonds guaranteed by the Peruvian Government

 

 

475,542

 

 

 

7,810

 

 

 

(9,722

)

 

 

473,630

 

 

Oct-24 / Oct-33

 

 

2.81

 

 

 

4.65

 

 

 

7.39

 

 

 

7.92

 

Global Bonds of the Republic of Peru

 

 

498,897

 

 

 

 

 

 

(35,564

)

 

 

463,333

 

 

Jul-25 / Dec-32

 

 

 

 

 

 

 

 

4.76

 

 

 

5.23

 

Treasury Bonds of the United States of America

 

 

76,556

 

 

 

26

 

 

 

(3,252

)

 

 

73,330

 

 

Jan-24 / Feb-32

 

 

 

 

 

 

 

 

3.87

 

 

 

5.00

 

Global Bonds of the United States of Mexico

 

 

17,769

 

 

 

 

 

 

(2,091

)

 

 

15,678

 

 

Feb-34

 

 

 

 

 

 

 

 

5.51

 

 

 

5.51

 

Total

 

 

22,278,180

 

 

 

108,584

 

 

 

(1,474,580

)

 

 

20,912,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

334,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

21,246,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) As of December 31, 2024, Inteligo Bank holds corporate bonds from several entities for approximately S/410,509,000, which guarantee loans with BMO Capital Markets Corp and Bank J. Safra Sarasin (Inteligo holds corporate bonds from several entities for approximately S/101,215,000, which guarantee loans with Bank J. Safra Sarasin, as of December 31, 2023), see Note 12(d).

 

(**) As of December 31, 2024 and 2023, Interbank holds Sovereign Bonds of the Republic of Peru for approximately S/1,027,038,000 and S/629,265,000, respectively, which guarantee loans with foreign banks, see Note 12(d). As of December 31, 2023, Interbank held Sovereign Bonds of the Republic of Peru for approximately S/887,454,000, which guaranteed loans with the BCRP, see Note 12(b).

 

(***) As of December 31, 2023, Interbank maintained Negotiable Certificates of Deposits issued by the BCRP for approximately S/785,206,000, which guaranteed loans with the BCRP, see Note 12(b).

 

 

 

45


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

The following table shows the credit quality and maximum exposure to credit risk based on the Group's internal credit rating of debt instruments measured at fair value through other comprehensive income as of December 31, 2024 and 2023. The amounts presented do not consider impairment.

 

 

 

2024

 

 

2023

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/ (000)

 

 

S/ (000)

 

 

S/ (000)

 

 

S/ (000)

 

 

S/ (000)

 

 

S/ (000)

 

 

S/ (000)

 

 

S/ (000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

2,946,070

 

 

 

 

 

 

 

 

 

2,946,070

 

 

 

4,261,926

 

 

 

 

 

 

 

 

 

4,261,926

 

Standard grade

 

 

16,385,685

 

 

 

823,057

 

 

 

 

 

 

17,208,742

 

 

 

15,898,382

 

 

 

750,179

 

 

 

 

 

 

16,648,561

 

Sub-standard grade

 

 

 

 

 

222,993

 

 

 

 

 

 

222,993

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,697

 

 

 

1,697

 

Total

 

 

19,331,755

 

 

 

1,046,050

 

 

 

 

 

 

20,377,805

 

 

 

20,160,308

 

 

 

750,179

 

 

 

1,697

 

 

 

20,912,184

 

 

46


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(c)
The Group, according to the business model applied to these debt instruments, has the capacity to hold these investments for a sufficient period that allows the recovery of the fair value, up to the maximum period for the early recovery or the due date.

The following table shows the analysis of changes in fair value and the corresponding expected credit loss:

 

 

 

2024

 

Gross carrying amount of debt instruments measured at fair value through other comprehensive income

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Beginning of year balances

 

 

20,160,308

 

 

 

750,179

 

 

 

1,697

 

 

 

20,912,184

 

New originated or purchased assets

 

 

4,916,977

 

 

 

 

 

 

 

 

 

4,916,977

 

Assets matured or derecognized (excluding write-offs)

 

 

(5,166,123

)

 

 

(101,294

)

 

 

(1,718

)

 

 

(5,269,135

)

Change in fair value

 

 

(218,924

)

 

 

(28,365

)

 

 

 

 

 

(247,289

)

Transfers to Stage 1

 

 

 

 

 

 

 

 

 

 

 

 

Transfers to Stage 2

 

 

(425,221

)

 

 

425,221

 

 

 

 

 

 

 

Transfers to Stage 3

 

 

 

 

 

 

 

 

 

 

 

 

Write-offs

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange effect

 

 

64,738

 

 

 

309

 

 

 

21

 

 

 

65,068

 

End of year balances

 

 

19,331,755

 

 

 

1,046,050

 

 

 

 

 

 

20,377,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

Movement of the allowance for expected credit losses for debt instruments measured at fair value through other comprehensive income

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at the beginning of the period

 

 

9,877

 

 

 

37,987

 

 

 

13,182

 

 

 

61,046

 

New originated or purchased assets

 

 

1,095

 

 

 

 

 

 

 

 

 

1,095

 

Assets matured or derecognized (excluding write-offs)

 

 

(851

)

 

 

(2,808

)

 

 

(256

)

 

 

(3,915

)

Transfers to Stage 1

 

 

 

 

 

 

 

 

 

 

 

 

Transfers to Stage 2

 

 

(1,053

)

 

 

1,053

 

 

 

 

 

 

 

Transfers to Stage 3

 

 

 

 

 

 

 

 

 

 

 

 

Effect on the expected credit loss due to the change of the stage during the year

 

 

 

 

 

8,958

 

 

 

 

 

 

8,958

 

Others (*)

 

 

457

 

 

 

40,926

 

 

 

 

 

 

41,383

 

Write-offs

 

 

 

 

 

 

 

 

(13,043

)

 

 

(13,043

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange effect

 

 

(142

)

 

 

(409

)

 

 

117

 

 

 

(434

)

Expected credit loss at the end of the period

 

 

9,383

 

 

 

85,707

 

 

 

 

 

 

95,090

 

 

(*) Corresponds mainly to the effects on the expected loss due to changes in investment ratings that do not necessarily have resulted in stage transfers during the year.

47


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

 

 

2023

 

Gross carrying amount of debt instruments measured at fair value through other comprehensive income

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Beginning of year balances

 

 

15,770,778

 

 

 

945,321

 

 

 

418

 

 

 

16,716,517

 

New originated or purchased assets

 

 

5,810,766

 

 

 

 

 

 

 

 

 

5,810,766

 

Assets matured or derecognized (excluding write-offs)

 

 

(2,175,611

)

 

 

(80,810

)

 

 

 

 

 

(2,256,421

)

Change in fair value

 

 

783,826

 

 

 

(58,954

)

 

 

1,289

 

 

 

726,161

 

Transfers to Stage 1

 

 

161,781

 

 

 

(161,781

)

 

 

 

 

 

 

Transfers to Stage 2

 

 

(109,392

)

 

 

109,392

 

 

 

 

 

 

 

Transfers to Stage 3

 

 

 

 

 

 

 

 

 

 

 

 

Write-offs

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange effect

 

 

(81,840

)

 

 

(2,989

)

 

 

(10

)

 

 

(84,839

)

End of year balances

 

 

20,160,308

 

 

 

750,179

 

 

 

1,697

 

 

 

20,912,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

Movement of the allowance for expected credit losses for debt instruments measured at fair value through other comprehensive income

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at the beginning of the period

 

 

10,822

 

 

 

29,600

 

 

 

13,552

 

 

 

53,974

 

New originated or purchased assets

 

 

1,689

 

 

 

 

 

 

 

 

 

1,689

 

Assets matured or derecognized (excluding write-offs)

 

 

(877

)

 

 

(116

)

 

 

 

 

 

(993

)

Transfers to Stage 1

 

 

4,198

 

 

 

(4,198

)

 

 

 

 

 

 

Transfers to Stage 2

 

 

(183

)

 

 

183

 

 

 

 

 

 

 

Transfers to Stage 3

 

 

 

 

 

 

 

 

 

 

 

 

Effect on the expected credit loss due to the change of the stage during the year

 

 

(4,003

)

 

 

3,414

 

 

 

 

 

 

(589

)

Others (*)

 

 

(1,739

)

 

 

9,120

 

 

 

 

 

 

7,381

 

Write-offs

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange effect

 

 

(30

)

 

 

(16

)

 

 

(370

)

 

 

(416

)

Expected credit loss at the end of the period

 

 

9,877

 

 

 

37,987

 

 

 

13,182

 

 

 

61,046

 

 

(*) Corresponds mainly to the effects on the expected loss due to changes in investment ratings that do not necessarily have resulted in stage transfers during the year.

 

In the determination of the expected loss for the portfolio of financial investments, for the years 2024 and 2023; it has not been necessary to perform a subsequent adjustment to the model because it captures the expected loss in a satisfactory manner considering the Group portfolio investments.

As a result of the assessment of the impairment of its debt instruments at fair value through other comprehensive income, the Group recorded a loss of S/47,521,000, S/7,500,000 and S/12,752,000 during the year 2024, 2023 and 2022, which are presented in the caption “Loss to impairment of financial investments” in the consolidated statement of income. The movement of unrealized results of investments at fair value through other comprehensive income, net of Income Tax and non-controlling interest, is presented in Notes 16(d) and (e).

48


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

(d)
As of December 31, 2024, investments at amortized cost corresponds mainly to Sovereign Bonds of the Republic of Peru issued in Soles for an amount of S/3,799,540,000, including accrued interest for an amount of S/101,143,000 (as of December 31, 2023, corresponded to Sovereign Bonds of the Republic of Peru issued in Soles for an amount of S/3,393,962,000, including accrued interest for an amount of S/86,652,000). Said investments present low credit risk and the impairment loss is not significant.

As of December 31, 2024, these investments have maturity dates that range from August 2026 to August 2039, have accrued interest at effective annual rates between 4.36 percent and 7.76 percent, and a fair value amounting to approximately S/3,775,935,000 (as of December 31, 2023, their maturity dates ranged from August 2024 to August 2037, accrued interest at effective annual rates between 4.36 percent and 7.50 percent , and a fair value amounted to approximately S/3,277,672,000 ).

Additionally, as of December 31, 2024, term deposits mainly issued in local currency are held, for an amount of S/98,658,000, including accrued interest amounting to S/12,143,000 (as of December 31, 2023, term deposits mainly issued in local currency are held, for an amount of S/80,042,000, included accrued interest amounting to S/4,338,000).Said investments present low credit risk and the impairment loss is not material. As of December 31, 2024, the maturity of these investments fluctuates between January 2025 and February 2029, have accrued interest at effective annual rates between 3.10 percent and 8.80 percent, and their fair value amounts to approximately S/98,658,000 (as of December 31, 2023, the maturity of these investments fluctuated between April 2024 and February 2029, have accrued interest at effective annual rates between 3.10 percent and 8.80 percent, and a fair value amounted to approximately S/80,042,000).

During the years 2024 and 2023, the Government of the Republic of Peru performed public offerings to repurchase certain sovereign bonds, with the purpose of renewing its debt and funding the fiscal deficit. Considering the purpose of this offering, subsequently to it, there should not be existing remaining sovereign bonds of the repurchased issuances or, in case of existing, they would become illiquid on the market. In that sense, during year 2024, Interbank took part of these public offering and sold to the Government of the Republic of Peru, sovereign bonds classified as investments at amortized cost for approximately S/630,749,000, generating a gain amounting to S/866,000 (during year 2023, Interbank sold S/482,632,000, generating a loss amounting to S/490,000), which was recorded in the caption “Net gain (loss) on sale of financial investments” of the consolidated statement of income. Additionally, with the purpose of maintaining its asset management strategy, Interbank, during year 2024, purchased simultaneously other sovereign bonds of the Republic of Peru for approximately S/628,675,000, and classified them as investments at amortized cost (during year 2023, purchased S/488,127,000 and classified them as investments at amortized cost). In Management’s opinion and pursuant to IFRS 9, said transaction is congruent with the Group’s business model because although said sales were significant, they were infrequent and were performed with the sole purpose of facilitating the renewal and the funding of the fiscal deficit of the Republic of Peru, and thus the business model regarding these assets has always been to collection of the contractual cash flows.

As of December 31, 2024 and 2023, Interbank holds loans with the BCRP that are guaranteed with these sovereign bonds, classified as restricted, for approximately S/1,861,524,000 and S/2,058,931,000, respectively, see Note 12(b).

As of December 31, 2024 and 2023, Interbank holds loans with foreign banks that are guaranteed with these sovereign bonds, classified as restricted, for approximately S/435,242,000 and S/445,909,000, respectively; see Note 12(d).

(e)
The composition of financial instruments at fair value through profit or loss is as follows:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Equity instruments

 

 

 

 

 

 

Local and foreign mutual funds and investment funds participations

 

 

1,396,582

 

 

 

1,169,491

 

Listed shares

 

 

202,054

 

 

 

253,203

 

Non-listed shares

 

 

154,856

 

 

 

122,482

 

Debt instruments

 

 

 

 

 

 

Negotiable Certificates of Deposits

 

 

12,365

 

 

 

6,075

 

Sovereign Bonds of the Republic of Peru

 

 

8,538

 

 

 

-

 

Corporate, leasing and subordinated bonds

 

 

2,172

 

 

 

5,289

 

Total

 

 

1,776,567

 

 

 

1,556,540

 

 

As of December 31, 2024 and 2023, investments at fair value through profit or loss include investments held for trading for approximately S/152,755,000 and S/194,033,000, respectively; and those assets that are necessarily measured at fair value through profit or loss for approximately S/1,623,812,000 and S/1,362,507,000, respectively.

 

During the year 2024, the Group recognized gains from valuation of instruments at fair value through profit or loss for approximately S/95,783,000 (during the year 2023 and 2022 recognized losses for S/53,134,000 and S/303,733,000), which are part of caption “Net gain (loss) from financial assets at fair value through profit or loss” of the consolidated statement of income.

 

During the years 2024, 2023 and 2022, the Group has received dividends from these investments for approximately S/12,084,000, S/8,838,000 and S/33,897,000, respectively, which were recorded as “Dividends on financial instruments” in the caption “Interest and similar income” of the consolidated statement of income, see Note 19.

 

49


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(f)
The composition of equity instruments measured at fair value through other comprehensive income is as follow:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Listed shares (g)

 

 

420,474

 

 

 

407,636

 

Non-listed shares

 

 

37,794

 

 

 

37,242

 

Total

 

 

458,268

 

 

 

444,878

 

As of December 31, 2024 and 2023, it corresponds to investments in shares in the biological sciences, distribution of machinery, energy, telecommunications, financial and massive consumption sectors that are listed on the domestic and foreign markets.

During the years 2024, 2023 and 2022, the Group received dividends from these investments for approximately S/37,312,000, S/33,941,000 and S/45,031,000, respectively, which were recorded as “Dividends on financial instruments” in the caption “Interest and similar income” in the consolidated statement of income, see Note 19.

 

(g)
During the year 2024, the Group sold shares of several entities, which were irrevocably designated at fair value through other comprehensive income. The total amount of the sales amounted to S/40,591,000 generating total losses for approximately S/53,737,000 (in 2023, the sales amounted to S/80,372,000, generating total gains for approximately S/33,433,000; in 2022, the sales amounted to S/345,791,000, generating total gains for approximately S/16,313,000). In accordance with IFRS 9 and considering the classification of this investment said gains or losses were reclassified to caption “Retained Earnings” of the consolidated statement of changes in equity.

 

(h)
The following is the balance of investments at fair value through other comprehensive income (debt and equity instruments) and investments at amortized cost as of December 31, 2024 and 2023 classified by contractual maturity (without including accrued interest or future interest):

 

 

 

2024

 

 

2023

 

 

 

Investments at fair value through other comprehensive income

 

 

Investments at amortized cost

 

 

Investments at fair value through other comprehensive income

 

 

Investments at amortized cost

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Up to 3 months

 

 

1,973,030

 

 

 

52,301

 

 

 

1,933,761

 

 

 

 

From 3 months to 1 year

 

 

528,185

 

 

 

11,413

 

 

 

2,279,986

 

 

 

634,133

 

From 1 to 3 years

 

 

2,431,310

 

 

 

422,956

 

 

 

2,347,378

 

 

 

485,590

 

From 3 to 5 years

 

 

2,205,297

 

 

 

327,432

 

 

 

1,660,263

 

 

 

146,633

 

From 5 years onwards

 

 

13,239,983

 

 

 

2,970,810

 

 

 

12,690,796

 

 

 

2,116,658

 

Equity instruments (without maturity)

 

 

458,268

 

 

 

 

 

 

444,878

 

 

 

 

 Total

 

 

20,836,073

 

 

 

3,784,912

 

 

 

21,357,062

 

 

 

3,383,014

 

 

50


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(i)
Below are the debt instruments measured at fair value through other comprehensive income and at amortized cost according to the stages indicated by IFRS 9. As of December 31, 2024 and 2023:

 

 

 

2024

 

Debt instruments measured at fair value through other comprehensive income and at amortized cost

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Sovereign Bonds of the Republic of Peru

 

 

11,643,674

 

 

 

 

 

 

 

 

 

11,643,674

 

Corporate, leasing and subordinated bonds

 

 

8,126,895

 

 

 

1,046,050

 

 

 

 

 

 

9,172,945

 

Negotiable Certificates of Deposit issued by the BCRP

 

 

2,113,924

 

 

 

 

 

 

 

 

 

2,113,924

 

Bonds guaranteed by the Peruvian government

 

 

556,554

 

 

 

 

 

 

 

 

 

556,554

 

Global Bonds of the Republic of Peru

 

 

521,639

 

 

 

 

 

 

 

 

 

521,639

 

Treasury Bonds of the United States of America

 

 

52,525

 

 

 

 

 

 

 

 

 

52,525

 

Global Bonds of the United States of Mexico

 

 

14,941

 

 

 

 

 

 

 

 

 

14,941

 

Term deposits

 

 

86,515

 

 

 

 

 

 

 

 

 

86,515

 

Total

 

 

23,116,667

 

 

 

1,046,050

 

 

 

 

 

 

24,162,717

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

Debt instruments measured at fair value through other comprehensive income and at amortized cost

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Sovereign Bonds of the Republic of Peru

 

 

11,083,297

 

 

 

 

 

 

 

 

 

11,083,297

 

Corporate, leasing and subordinated bonds

 

 

7,909,365

 

 

 

750,179

 

 

 

1,697

 

 

 

8,661,241

 

Negotiable Certificates of Deposit issued by the BCRP

 

 

3,448,984

 

 

 

 

 

 

 

 

 

3,448,984

 

Bonds guaranteed by the Peruvian government

 

 

473,630

 

 

 

 

 

 

 

 

 

473,630

 

Global Bonds of the Republic of Peru

 

 

463,333

 

 

 

 

 

 

 

 

 

463,333

 

Treasury Bonds of the United States of America

 

 

73,330

 

 

 

 

 

 

 

 

 

73,330

 

Global Bonds of the United States of Mexico

 

 

15,678

 

 

 

 

 

 

 

 

 

15,678

 

Term deposits

 

 

75,705

 

 

 

 

 

 

 

 

 

75,705

 

Total

 

 

23,543,322

 

 

 

750,179

 

 

 

1,697

 

 

 

24,295,198

 

 

51


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

6.
Loan, net
(a)
This caption is made up as follows:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Direct loans

 

 

 

 

 

 

Loans (*)

 

 

38,456,682

 

 

 

35,789,130

 

Credit cards and other loans (**)

 

 

5,386,427

 

 

 

6,023,769

 

Discounted notes

 

 

1,706,886

 

 

 

1,567,411

 

Leasing

 

 

1,584,357

 

 

 

1,495,290

 

Factoring

 

 

1,410,968

 

 

 

1,244,795

 

Advances and overdrafts

 

 

101,848

 

 

 

14,617

 

Refinanced loans

 

 

449,438

 

 

 

461,995

 

Past due and under legal collection loans

 

 

1,318,758

 

 

 

1,652,151

 

 

 

50,415,364

 

 

 

48,249,158

 

Plus (minus)

 

 

 

 

 

 

Accrued interest from performing loans (f)

 

 

569,384

 

 

 

657,355

 

Unearned interest and interest collected in advance

 

 

(25,133

)

 

 

(36,706

)

Impairment allowance for loans (d)

 

 

(1,730,167

)

 

 

(2,349,425

)

Total direct loans, net

 

 

49,229,448

 

 

 

46,520,382

 

Indirect loans, Note 18(a)

 

 

5,068,694

 

 

 

4,743,480

 

 

(*) As of December 31, 2024 and 2023, Interbank maintains repo operations of loans represented in securities according to the BCRP’s definition. In consequence, loans provided as guarantee amounts to S/123,772,000 and S/504,158,000, respectively, and is presented in the caption “Loan, net”, and the related liability is presented in the caption “Due to banks and correspondents” of the consolidated statement of financial position; see Note 12(b).

 

(**) As of December 31, 2024 and 2023, it includes non-revolving consumer loans for approximately S/2,666,284,000 and S/3,149,149,000, respectively.

 

(b)
The classification of the direct loan portfolio is as follows:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Commercial loans (c.1)

 

 

22,770,495

 

 

 

21,155,476

 

Consumer loans (c.1)

 

 

15,036,411

 

 

 

16,325,460

 

Mortgage loans (c.1)

 

 

10,571,300

 

 

 

9,834,398

 

Small and micro-business loans (c.1)

 

 

2,037,158

 

 

 

933,824

 

Total

 

 

50,415,364

 

 

 

48,249,158

 

 

As explained in further detail in Note 29.1, for purposes of estimating the impairment loss in accordance with IFRS 9, the Group's loans are segmented into homogeneous groups that share similar risk characteristic. In this sense, the Group has determined three types of loan portfolios: Retail Banking (consumer and mortgage loans), Commercial Banking (commercial loans) and Small Business Banking (loans to small and micro-business).

52


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

(c)
The following table shows the credit quality and maximum exposure to credit risk based on the Group's internal credit rating as of December 31, 2024 and 2023. The amounts presented do not consider impairment.

 

 

 

2024

 

 

2023

 

Direct loans, (c.1)

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

32,184,807

 

 

 

340,472

 

 

 

 

 

 

32,525,279

 

 

 

35,098,364

 

 

 

1,068,674

 

 

 

 

 

 

36,167,038

 

Standard grade

 

 

8,332,692

 

 

 

1,513,955

 

 

 

 

 

 

9,846,647

 

 

 

2,832,251

 

 

 

1,510,897

 

 

 

 

 

 

4,343,148

 

Sub-standard grade

 

 

2,705,012

 

 

 

1,582,401

 

 

 

 

 

 

4,287,413

 

 

 

1,367,503

 

 

 

1,450,751

 

 

 

 

 

 

2,818,254

 

Past due but not impaired

 

 

1,335,553

 

 

 

1,172,779

 

 

 

 

 

 

2,508,332

 

 

 

1,949,892

 

 

 

1,460,138

 

 

 

 

 

 

3,410,030

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

23,214

 

 

 

23,214

 

 

 

 

 

 

 

 

 

36,257

 

 

 

36,257

 

Collectively

 

 

 

 

 

 

 

 

1,224,479

 

 

 

1,224,479

 

 

 

 

 

 

 

 

 

1,474,431

 

 

 

1,474,431

 

Total direct loans

 

 

44,558,064

 

 

 

4,609,607

 

 

 

1,247,693

 

 

 

50,415,364

 

 

 

41,248,010

 

 

 

5,490,460

 

 

 

1,510,688

 

 

 

48,249,158

 

 

 

 

2024

 

 

2023

 

Contingent Credits: Guarantees and stand by letters, import and export letters of credit (substantially, all indirect loans correspond to commercial loans)

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

3,434,095

 

 

 

31,240

 

 

 

 

 

 

3,465,335

 

 

 

3,988,999

 

 

 

457,518

 

 

 

 

 

 

4,446,517

 

Standard grade

 

 

1,055,740

 

 

 

118,821

 

 

 

 

 

 

1,174,561

 

 

 

32,433

 

 

 

214,806

 

 

 

 

 

 

247,239

 

Sub-standard grade

 

 

272,352

 

 

 

132,498

 

 

 

 

 

 

404,850

 

 

 

2,823

 

 

 

31,101

 

 

 

 

 

 

33,924

 

Past due but not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

6,181

 

 

 

6,181

 

 

 

 

 

 

 

 

 

6,181

 

 

 

6,181

 

Collectively

 

 

 

 

 

 

 

 

17,767

 

 

 

17,767

 

 

 

 

 

 

 

 

 

9,619

 

 

 

9,619

 

Total indirect loans

 

 

4,762,187

 

 

 

282,559

 

 

 

23,948

 

 

 

5,068,694

 

 

 

4,024,255

 

 

 

703,425

 

 

 

15,800

 

 

 

4,743,480

 

 

 

 

53


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(c.1) The following tables show the credit quality and maximum exposure to credit risk for each classification of the direct loans:

 

 

 

2024

 

 

2023

 

Commercial loans

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

11,636,968

 

 

 

290,927

 

 

 

 

 

 

11,927,895

 

 

 

14,979,356

 

 

 

855,890

 

 

 

 

 

 

15,835,246

 

Standard grade

 

 

6,274,653

 

 

 

1,024,426

 

 

 

 

 

 

7,299,079

 

 

 

1,347,961

 

 

 

1,013,803

 

 

 

 

 

 

2,361,764

 

Sub-standard grade

 

 

1,749,950

 

 

 

356,019

 

 

 

 

 

 

2,105,969

 

 

 

450,577

 

 

 

314,063

 

 

 

 

 

 

764,640

 

Past due but not impaired

 

 

770,026

 

 

 

345,062

 

 

 

 

 

 

1,115,088

 

 

 

1,431,064

 

 

 

364,603

 

 

 

 

 

 

1,795,667

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

23,214

 

 

 

23,214

 

 

 

 

 

 

 

 

 

36,257

 

 

 

36,257

 

Collectively

 

 

 

 

 

 

 

 

299,250

 

 

 

299,250

 

 

 

 

 

 

 

 

 

361,902

 

 

 

361,902

 

Total direct loans

 

 

20,431,597

 

 

 

2,016,434

 

 

 

322,464

 

 

 

22,770,495

 

 

 

18,208,958

 

 

 

2,548,359

 

 

 

398,159

 

 

 

21,155,476

 

 

 

 

2024

 

 

2023

 

Consumer loans

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

10,914,268

 

 

 

28,813

 

 

 

 

 

 

10,943,081

 

 

 

11,475,514

 

 

 

199,501

 

 

 

 

 

 

11,675,015

 

Standard grade

 

 

1,210,504

 

 

 

320,220

 

 

 

 

 

 

1,530,724

 

 

 

945,060

 

 

 

452,811

 

 

 

 

 

 

1,397,871

 

Sub-standard grade

 

 

593,507

 

 

 

765,324

 

 

 

 

 

 

1,358,831

 

 

 

717,526

 

 

 

755,121

 

 

 

 

 

 

1,472,647

 

Past due but not impaired

 

 

180,748

 

 

 

508,336

 

 

 

 

 

 

689,084

 

 

 

217,712

 

 

 

829,119

 

 

 

 

 

 

1,046,831

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

 

 

 

 

 

 

 

 

514,691

 

 

 

514,691

 

 

 

 

 

 

 

 

 

733,096

 

 

 

733,096

 

Total direct loans

 

 

12,899,027

 

 

 

1,622,693

 

 

 

514,691

 

 

 

15,036,411

 

 

 

13,355,812

 

 

 

2,236,552

 

 

 

733,096

 

 

 

16,325,460

 

 

 

 

2024

 

 

2023

 

Mortgage loans

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

8,407,045

 

 

 

20,165

 

 

 

 

 

 

8,427,210

 

 

 

8,093,031

 

 

 

13,283

 

 

 

 

 

 

8,106,314

 

Standard grade

 

 

528,923

 

 

 

3,714

 

 

 

 

 

 

532,637

 

 

 

433,968

 

 

 

17,124

 

 

 

 

 

 

451,092

 

Sub-standard grade

 

 

318,802

 

 

 

400,671

 

 

 

 

 

 

719,473

 

 

 

193,340

 

 

 

348,274

 

 

 

 

 

 

541,614

 

Past due but not impaired

 

 

322,348

 

 

 

244,537

 

 

 

 

 

 

566,885

 

 

 

261,100

 

 

 

200,873

 

 

 

 

 

 

461,973

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

 

 

 

 

 

 

 

 

325,095

 

 

 

325,095

 

 

 

 

 

 

 

 

 

273,405

 

 

 

273,405

 

Total direct loans

 

 

9,577,118

 

 

 

669,087

 

 

 

325,095

 

 

 

10,571,300

 

 

 

8,981,439

 

 

 

579,554

 

 

 

273,405

 

 

 

9,834,398

 

 

54


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

 

2024

 

 

2023

 

Small and micro-business loans

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

1,226,526

 

 

 

567

 

 

 

 

 

 

1,227,093

 

 

 

550,463

 

 

 

 

 

 

 

 

 

550,463

 

Standard grade

 

 

318,612

 

 

 

165,595

 

 

 

 

 

 

484,207

 

 

 

105,262

 

 

 

27,159

 

 

 

 

 

 

132,421

 

Sub-standard grade

 

 

42,753

 

 

 

60,387

 

 

 

 

 

 

103,140

 

 

 

6,060

 

 

 

33,293

 

 

 

 

 

 

39,353

 

Past due but not impaired

 

 

62,431

 

 

 

74,844

 

 

 

 

 

 

137,275

 

 

 

40,016

 

 

 

65,543

 

 

 

 

 

 

105,559

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

 

 

 

 

 

 

 

 

85,443

 

 

 

85,443

 

 

 

 

 

 

 

 

 

106,028

 

 

 

106,028

 

Total direct loans

 

 

1,650,322

 

 

 

301,393

 

 

 

85,443

 

 

 

2,037,158

 

 

 

701,801

 

 

 

125,995

 

 

 

106,028

 

 

 

933,824

 

 

55


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(d)
The balances of the direct and indirect loan portfolio and the movement of the respective allowance for expected credit loss, calculated according to IFRS 9, is as follows:

(d.1) Direct loans

 

 

2024

 

 

2023

 

Gross carrying amount of direct loans

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Beginning of year balances

 

41,248,010

 

 

 

5,490,460

 

 

 

1,510,688

 

 

 

48,249,158

 

 

 

41,798,055

 

 

 

4,037,168

 

 

 

1,190,127

 

 

 

47,025,350

 

New originated or purchased assets

 

24,385,615

 

 

 

 

 

 

 

 

 

24,385,615

 

 

 

22,372,321

 

 

 

 

 

 

 

 

 

22,372,321

 

Assets matured or derecognized (excluding write-offs)

 

(14,540,979

)

 

 

(1,529,947

)

 

 

(74,309

)

 

 

(16,145,235

)

 

 

(14,406,950

)

 

 

(977,654

)

 

 

(72,977

)

 

 

(15,457,581

)

Transfers to Stage 1

 

1,191,935

 

 

 

(1,190,305

)

 

 

(1,630

)

 

 

 

 

 

762,554

 

 

 

(760,269

)

 

 

(2,285

)

 

 

 

Transfers to Stage 2

 

(3,580,445

)

 

 

3,607,482

 

 

 

(27,037

)

 

 

 

 

 

(4,664,954

)

 

 

4,706,631

 

 

 

(41,677

)

 

 

 

Transfers to Stage 3

 

(1,051,604

)

 

 

(1,294,253

)

 

 

2,345,857

 

 

 

 

 

 

(1,235,354

)

 

 

(1,054,563

)

 

 

2,289,917

 

 

 

 

Write-offs

 

 

 

 

 

 

 

(2,405,564

)

 

 

(2,405,564

)

 

 

 

 

 

 

 

 

(1,714,968

)

 

 

(1,714,968

)

Others (*)

 

(3,181,151

)

 

 

(481,308

)

 

 

(103,405

)

 

 

(3,765,864

)

 

 

(3,217,003

)

 

 

(449,390

)

 

 

(131,273

)

 

 

(3,797,666

)

Foreign exchange effect

 

86,683

 

 

 

7,478

 

 

 

3,093

 

 

 

97,254

 

 

 

(160,659

)

 

 

(11,463

)

 

 

(6,176

)

 

 

(178,298

)

End of year balances

 

44,558,064

 

 

 

4,609,607

 

 

 

1,247,693

 

 

 

50,415,364

 

 

 

41,248,010

 

 

 

5,490,460

 

 

 

1,510,688

 

 

 

48,249,158

 

 

56


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

2024

 

 

2023

 

Changes in the allowance for expected credit losses for direct loans, see (d.1.1)

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at the beginning of year balances

 

545,242

 

 

 

833,912

 

 

 

970,271

 

 

 

2,349,425

 

 

 

608,558

 

 

 

737,286

 

 

 

682,011

 

 

 

2,027,855

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

345,800

 

 

 

 

 

 

 

 

 

345,800

 

 

 

624,484

 

 

 

 

 

 

 

 

 

624,484

 

    Assets matured or derecognized (excluding write-offs)

 

(117,510

)

 

 

(63,854

)

 

 

(24,285

)

 

 

(205,649

)

 

 

(147,086

)

 

 

(66,329

)

 

 

(25,445

)

 

 

(238,860

)

    Transfers to Stage 1

 

115,241

 

 

 

(114,022

)

 

 

(1,219

)

 

 

 

 

 

106,745

 

 

 

(104,939

)

 

 

(1,806

)

 

 

 

    Transfers to Stage 2

 

(142,315

)

 

 

149,763

 

 

 

(7,448

)

 

 

 

 

 

(327,728

)

 

 

339,051

 

 

 

(11,323

)

 

 

 

    Transfers to Stage 3

 

(88,212

)

 

 

(380,565

)

 

 

468,777

 

 

 

 

 

 

(163,156

)

 

 

(269,881

)

 

 

433,037

 

 

 

 

    Impact on the expected credit loss for credits that change stage in the year (***)

 

(98,820

)

 

 

193,935

 

 

 

1,476,103

 

 

 

1,571,218

 

 

 

(90,594

)

 

 

259,309

 

 

 

1,407,191

 

 

 

1,575,906

 

    Others (**)

 

(120,334

)

 

 

(52,823

)

 

 

185,680

 

 

 

12,523

 

 

 

(65,775

)

 

 

(60,358

)

 

 

163,834

 

 

 

37,701

 

Total

 

(106,150

)

 

 

(267,566

)

 

 

2,097,608

 

 

 

1,723,892

 

 

 

(63,110

)

 

 

96,853

 

 

 

1,965,488

 

 

 

1,999,231

 

Write-offs

 

 

 

 

 

 

 

(2,524,919

)

 

 

(2,524,919

)

 

 

 

 

 

 

 

 

(1,813,670

)

 

 

(1,813,670

)

Recovery of written–off loans

 

 

 

 

 

 

 

179,683

 

 

 

179,683

 

 

 

 

 

 

 

 

 

138,886

 

 

 

138,886

 

Foreign exchange effect

 

232

 

 

 

290

 

 

 

1,564

 

 

 

2,086

 

 

 

(206

)

 

 

(227

)

 

 

(2,444

)

 

 

(2,877

)

Expected credit loss at the end of year balances

 

439,324

 

 

 

566,636

 

 

 

724,207

 

 

 

1,730,167

 

 

 

545,242

 

 

 

833,912

 

 

 

970,271

 

 

 

2,349,425

 

 

(*) Corresponds mainly to: (i) the variation between the amortized cost of the loan at the beginning of the year and its amortized cost at the end of the year (partial amortizations that did not represent a reduction or derecognized of the loan), and (ii) the execution of contingent loans (conversion of indirect debt into direct debt).

(**) Corresponds mainly to: (i) the variation between the amortized cost of the loan at the beginning of the year and its amortized cost at the end of the year (variation in the provision recorded for partial amortizations that did not represent a reduction or derecognized of the loan), (ii) variations in credit risk that did not generate transfers to other stages; and (iii) the execution of contingent loans (conversion of indirect debt into direct debt).

(***) During 2024 and 2023, the Group applied its expert judgement with the purpose of reflecting the effects of the potential impairment that could be caused by the withdrawals of Indemnity Severance Deposits (CTS) and funds managed by the Administrators of Private Pension Funds (AFP), which generate an “artificial” improvement of the credit score and the possible impact of the El Niño event, respectively, that were not considered in the forward-looking model and led to incur in a higher provision for expected loss, see Note 29.1(d.8).

 

57


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(d.1.1) The following tables show the movement of the allowance for expected credit losses for each classification of the direct loan portfolio:

 

 

2024

 

 

2023

 

Commercial loans

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at beginning of year

 

51,611

 

 

 

64,470

 

 

 

162,385

 

 

 

278,466

 

 

 

45,474

 

 

 

47,311

 

 

 

154,299

 

 

 

247,084

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

35,739

 

 

 

 

 

 

 

 

 

35,739

 

 

 

47,129

 

 

 

 

 

 

 

 

 

47,129

 

    Assets derecognized or matured (excluding write-offs)

 

(27,765

)

 

 

(18,765

)

 

 

(4,083

)

 

 

(50,613

)

 

 

(26,668

)

 

 

(10,113

)

 

 

(2,924

)

 

 

(39,705

)

    Transfers to Stage 1

 

5,405

 

 

 

(5,405

)

 

 

 

 

 

 

 

 

2,920

 

 

 

(2,687

)

 

 

(233

)

 

 

 

    Transfers to Stage 2

 

(20,669

)

 

 

21,431

 

 

 

(762

)

 

 

 

 

 

(27,598

)

 

 

30,826

 

 

 

(3,228

)

 

 

 

    Transfers to Stage 3

 

(2,208

)

 

 

(14,571

)

 

 

16,779

 

 

 

 

 

 

(10,620

)

 

 

(16,046

)

 

 

26,666

 

 

 

 

    Impact on the expected credit loss for credits that change stage in the year (**)

 

(4,722

)

 

 

(1,638

)

 

 

12,108

 

 

 

5,748

 

 

 

(1,988

)

 

 

7,333

 

 

 

40,748

 

 

 

46,093

 

    Others (*)

 

(20,973

)

 

 

(9,539

)

 

 

9,402

 

 

 

(21,110

)

 

 

23,154

 

 

 

8,006

 

 

 

6,579

 

 

 

37,739

 

Total

 

(35,193

)

 

 

(28,487

)

 

 

33,444

 

 

 

(30,236

)

 

 

6,329

 

 

 

17,319

 

 

 

67,608

 

 

 

91,256

 

Write-offs

 

 

 

 

 

 

 

(78,217

)

 

 

(78,217

)

 

 

 

 

 

 

 

 

(62,960

)

 

 

(62,960

)

Recovery of written–off loans

 

 

 

 

 

 

 

4,254

 

 

 

4,254

 

 

 

 

 

 

 

 

 

5,189

 

 

 

5,189

 

Foreign exchange effect

 

222

 

 

 

175

 

 

 

1,147

 

 

 

1,544

 

 

 

(192

)

 

 

(160

)

 

 

(1,751

)

 

 

(2,103

)

Expected credit loss at end of year

 

16,640

 

 

 

36,158

 

 

 

123,013

 

 

 

175,811

 

 

 

51,611

 

 

 

64,470

 

 

 

162,385

 

 

 

278,466

 

 

(*) Corresponds mainly to: (i) the variation between the amortized cost of the loan at the beginning of the year and its amortized cost at the end of the year (variation in the provision recorded for partial amortizations that did not represent a reduction or derecognized of the loan), (ii) variations in credit risk that did not generate transfers to other stages; and (iii) the execution of contingent loans (conversion of indirect debt into direct debt).

(**) During 2024 and 2023, the Group applied its expert judgement with the purpose of reflecting the effects of the potential impairment that could be caused by the withdrawals of Indemnity Severance Deposits (CTS) and funds managed by the Administrators of Private Pension Funds (AFP), which generate an “artificial” improvement of the credit score and the possible impact of the El Niño event, respectively, that were not considered in the forward-looking model and led to incur in a higher provision for expected loss, see Note 29.1(d.8).

 

58


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

2024

 

 

2023

 

Consumer loans

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at beginning of year

 

466,606

 

 

 

713,361

 

 

 

682,417

 

 

 

1,862,384

 

 

 

534,005

 

 

 

657,474

 

 

 

430,902

 

 

 

1,622,381

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

219,439

 

 

 

 

 

 

 

 

 

219,439

 

 

 

552,847

 

 

 

 

 

 

 

 

 

552,847

 

    Assets derecognized or matured (excluding write-offs)

 

(75,335

)

 

 

(38,022

)

 

 

(8,120

)

 

 

(121,477

)

 

 

(98,984

)

 

 

(54,036

)

 

 

(10,863

)

 

 

(163,883

)

    Transfers to Stage 1

 

96,900

 

 

 

(95,895

)

 

 

(1,005

)

 

 

 

 

 

95,173

 

 

 

(93,918

)

 

 

(1,255

)

 

 

 

    Transfers to Stage 2

 

(101,634

)

 

 

104,024

 

 

 

(2,390

)

 

 

 

 

 

(282,373

)

 

 

287,164

 

 

 

(4,791

)

 

 

 

    Transfers to Stage 3

 

(73,066

)

 

 

(338,289

)

 

 

411,355

 

 

 

 

 

 

(135,476

)

 

 

(231,432

)

 

 

366,908

 

 

 

 

    Impact on the expected credit loss for credits that change stage in the year (**)

 

(81,900

)

 

 

174,052

 

 

 

1,369,154

 

 

 

1,461,306

 

 

 

(81,051

)

 

 

221,421

 

 

 

1,263,515

 

 

 

1,403,885

 

    Others (*)

 

(47,271

)

 

 

(44,916

)

 

 

188,121

 

 

 

95,934

 

 

 

(117,534

)

 

 

(73,259

)

 

 

162,060

 

 

 

(28,733

)

Total

 

(62,867

)

 

 

(239,046

)

 

 

1,957,115

 

 

 

1,655,202

 

 

 

(67,398

)

 

 

55,940

 

 

 

1,775,574

 

 

 

1,764,116

 

Write-offs

 

 

 

 

 

 

 

(2,310,032

)

 

 

(2,310,032

)

 

 

 

 

 

 

 

 

(1,647,576

)

 

 

(1,647,576

)

Recovery of written–off loans

 

 

 

 

 

 

 

165,081

 

 

 

165,081

 

 

 

 

 

 

 

 

 

123,679

 

 

 

123,679

 

Foreign exchange effect

 

1

 

 

 

101

 

 

 

119

 

 

 

221

 

 

 

(1

)

 

 

(53

)

 

 

(162

)

 

 

(216

)

Expected credit loss at end of year

 

403,740

 

 

 

474,416

 

 

 

494,700

 

 

 

1,372,856

 

 

 

466,606

 

 

 

713,361

 

 

 

682,417

 

 

 

1,862,384

 

 

(*) Corresponds mainly to: (i) the variation between the amortized cost of the loan at the beginning of the year and its amortized cost at the end of the year (variation in the provision recorded for partial amortizations that did not represent a reduction or derecognized of the loan), (ii) variations in credit risk that did not generate transfers to other stages; and (iii) the execution of contingent loans (conversion of indirect debt into direct debt).

(**) During 2024 and 2023, the Group applied its expert judgement with the purpose of reflecting the effects of the potential impairment that could be caused by the withdrawals of Indemnity Severance Deposits (CTS) and funds managed by the Administrators of Private Pension Funds (AFP), which generate an “artificial” improvement of the credit score and the possible impact of the El Niño event, respectively, that were not considered in the forward-looking model and led to incur in a higher provision for expected loss, see Note 29.1(d.8).

 

59


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

2024

 

 

2023

 

Mortgage loans

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at beginning of year

 

6,794

 

 

 

25,753

 

 

 

54,651

 

 

 

87,198

 

 

 

4,236

 

 

 

12,285

 

 

 

45,101

 

 

 

61,622

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

4,114

 

 

 

 

 

 

 

 

 

4,114

 

 

 

3,949

 

 

 

 

 

 

 

 

 

3,949

 

    Assets derecognized or matured (excluding write-offs)

 

(429

)

 

 

(1,689

)

 

 

(9,267

)

 

 

(11,385

)

 

 

(181

)

 

 

(833

)

 

 

(10,625

)

 

 

(11,639

)

    Transfers to Stage 1

 

9,983

 

 

 

(9,983

)

 

 

 

 

 

 

 

 

6,414

 

 

 

(6,414

)

 

 

 

 

 

 

    Transfers to Stage 2

 

(2,348

)

 

 

6,551

 

 

 

(4,203

)

 

 

 

 

 

(2,052

)

 

 

5,115

 

 

 

(3,063

)

 

 

 

    Transfers to Stage 3

 

(2,025

)

 

 

(3,142

)

 

 

5,167

 

 

 

 

 

 

(1,915

)

 

 

(2,423

)

 

 

4,338

 

 

 

 

    Impact on the expected credit loss for credits that change stage in the year (**)

 

(9,606

)

 

 

16,451

 

 

 

15,411

 

 

 

22,256

 

 

 

(5,956

)

 

 

15,996

 

 

 

20,982

 

 

 

31,022

 

    Others (*)

 

(969

)

 

 

10,001

 

 

 

(15,977

)

 

 

(6,945

)

 

 

2,312

 

 

 

2,040

 

 

 

2,018

 

 

 

6,370

 

Total

 

(1,280

)

 

 

18,189

 

 

 

(8,869

)

 

 

8,040

 

 

 

2,571

 

 

 

13,481

 

 

 

13,650

 

 

 

29,702

 

Write-offs

 

 

 

 

 

 

 

(1,755

)

 

 

(1,755

)

 

 

 

 

 

 

 

 

(3,580

)

 

 

(3,580

)

Recovery of written–off loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange effect

 

9

 

 

 

14

 

 

 

294

 

 

 

317

 

 

 

(13

)

 

 

(13

)

 

 

(520

)

 

 

(546

)

Expected credit loss at end of year

 

5,523

 

 

 

43,956

 

 

 

44,321

 

 

 

93,800

 

 

 

6,794

 

 

 

25,753

 

 

 

54,651

 

 

 

87,198

 

 

(*) Corresponds mainly to: (i) the variation between the amortized cost of the loan at the beginning of the year and its amortized cost at the end of the year (variation in the provision recorded for partial amortizations that did not represent a reduction or derecognized of the loan), (ii) variations in credit risk that did not generate transfers to other stages; and (iii) the execution of contingent loans (conversion of indirect debt into direct debt).

(**) During 2024 and 2023, the Group applied its expert judgement with the purpose of reflecting the effects of the potential impairment that could be caused by the withdrawals of Indemnity Severance Deposits (CTS) and funds managed by the Administrators of Private Pension Funds (AFP), which generate an “artificial” improvement of the credit score and the possible impact of the El Niño event, respectively, that were not considered in the forward-looking model and led to incur in a higher provision for expected loss, see Note 29.1(d.8).

 

60


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

2024

 

 

2023

 

Small and micro-business loans

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at beginning of year

 

20,231

 

 

 

30,328

 

 

 

70,818

 

 

 

121,377

 

 

 

24,843

 

 

 

20,216

 

 

 

51,709

 

 

 

96,768

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

86,508

 

 

 

 

 

 

 

 

 

86,508

 

 

 

20,559

 

 

 

 

 

 

 

 

 

20,559

 

    Assets derecognized or matured (excluding write-offs)

 

(13,981

)

 

 

(5,378

)

 

 

(2,815

)

 

 

(22,174

)

 

 

(21,253

)

 

 

(1,347

)

 

 

(1,033

)

 

 

(23,633

)

    Transfers to Stage 1

 

2,953

 

 

 

(2,739

)

 

 

(214

)

 

 

 

 

 

2,238

 

 

 

(1,920

)

 

 

(318

)

 

 

 

    Transfers to Stage 2

 

(17,664

)

 

 

17,757

 

 

 

(93

)

 

 

 

 

 

(15,705

)

 

 

15,946

 

 

 

(241

)

 

 

 

    Transfers to Stage 3

 

(10,913

)

 

 

(24,563

)

 

 

35,476

 

 

 

 

 

 

(15,145

)

 

 

(19,980

)

 

 

35,125

 

 

 

 

    Impact on the expected credit loss for credits that change stage in the year (**)

 

(2,592

)

 

 

5,070

 

 

 

79,430

 

 

 

81,908

 

 

 

(1,599

)

 

 

14,559

 

 

 

81,946

 

 

 

94,906

 

    Others (*)

 

(51,121

)

 

 

(8,369

)

 

 

4,134

 

 

 

(55,356

)

 

 

26,293

 

 

 

2,855

 

 

 

(6,823

)

 

 

22,325

 

Total

 

(6,810

)

 

 

(18,222

)

 

 

115,918

 

 

 

90,886

 

 

 

(4,612

)

 

 

10,113

 

 

 

108,656

 

 

 

114,157

 

Write-offs

 

 

 

 

 

 

 

(134,915

)

 

 

(134,915

)

 

 

 

 

 

 

 

 

(99,554

)

 

 

(99,554

)

Recovery of written–off loans

 

 

 

 

 

 

 

10,348

 

 

 

10,348

 

 

 

 

 

 

 

 

 

10,018

 

 

 

10,018

 

Foreign exchange effect

 

 

 

 

 

 

 

4

 

 

 

4

 

 

 

 

 

 

(1

)

 

 

(11

)

 

 

(12

)

Expected credit loss at end of year

 

13,421

 

 

 

12,106

 

 

 

62,173

 

 

 

87,700

 

 

 

20,231

 

 

 

30,328

 

 

 

70,818

 

 

 

121,377

 

 

(*) Corresponds mainly to: (i) the variation between the amortized cost of the loan at the beginning of the year and its amortized cost at the end of the year (variation in the provision recorded for partial amortizations that did not represent a reduction or derecognized of the loan), (ii) variations in credit risk that did not generate transfers to other stages; and (iii) the execution of contingent loans (conversion of indirect debt into direct debt).

(**) During 2024 and 2023, the Group applied its expert judgement with the purpose of reflecting the effects of the potential impairment that could be caused by the withdrawals of Indemnity Severance Deposits (CTS) and funds managed by the Administrators of Private Pension Funds (AFP), which generate an “artificial” improvement of the credit score and of the possible impact of the El Niño event, respectively, that were not considered in the forward-looking model and led to incur in a higher provision for expected loss, see Note 29.1(d.7).

 

61


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(d.2) Indirect loans (substantially, all indirect loans correspond to commercial loans)

 

 

2024

 

 

2023

 

Gross carrying amount of contingent credits, guarantees and stand-by letters, import and export letters of credit

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Beginning of year balances

 

4,024,255

 

 

 

703,425

 

 

 

15,800

 

 

 

4,743,480

 

 

 

3,959,441

 

 

 

501,830

 

 

 

26,076

 

 

 

4,487,347

 

New originated or purchased assets

 

2,669,212

 

 

 

 

 

 

 

 

 

2,669,212

 

 

 

2,122,067

 

 

 

 

 

 

 

 

 

2,122,067

 

Assets derecognized or matured

 

(2,044,010

)

 

 

(332,730

)

 

 

(882

)

 

 

(2,377,622

)

 

 

(1,606,539

)

 

 

(135,042

)

 

 

(1,784

)

 

 

(1,743,365

)

Transfers to Stage 1

 

172,930

 

 

 

(172,930

)

 

 

 

 

 

 

 

 

30,259

 

 

 

(30,259

)

 

 

 

 

 

 

Transfers to Stage 2

 

(100,437

)

 

 

102,899

 

 

 

(2,462

)

 

 

 

 

 

(392,176

)

 

 

407,454

 

 

 

(15,278

)

 

 

 

Transfers to Stage 3

 

(277

)

 

 

(10,778

)

 

 

11,055

 

 

 

 

 

 

(12

)

 

 

(6,687

)

 

 

6,699

 

 

 

 

Others (*)

 

23,959

 

 

 

(8,766

)

 

 

436

 

 

 

15,629

 

 

 

(54,162

)

 

 

(26,950

)

 

 

92

 

 

 

(81,020

)

Foreign exchange effect

 

16,555

 

 

 

1,439

 

 

 

1

 

 

 

17,995

 

 

 

(34,623

)

 

 

(6,921

)

 

 

(5

)

 

 

(41,549

)

End of year balances

 

4,762,187

 

 

 

282,559

 

 

 

23,948

 

 

 

5,068,694

 

 

 

4,024,255

 

 

 

703,425

 

 

 

15,800

 

 

 

4,743,480

 

 

 

2024

 

 

2023

 

Changes in the allowance for expected credit losses for contingent credits, guarantees and stand-by letters, import and export letters of credit

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at beginning of year balances

 

6,624

 

 

 

3,939

 

 

 

7,369

 

 

 

17,932

 

 

 

8,354

 

 

 

18,205

 

 

 

8,936

 

 

 

35,495

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

2,110

 

 

 

 

 

 

 

 

 

2,110

 

 

 

4,770

 

 

 

 

 

 

 

 

 

4,770

 

    Assets derecognized or matured

 

(3,275

)

 

 

(1,484

)

 

 

(330

)

 

 

(5,089

)

 

 

(1,988

)

 

 

(4,205

)

 

 

(631

)

 

 

(6,824

)

    Transfers to Stage 1

 

1,265

 

 

 

(1,265

)

 

 

 

 

 

 

 

 

180

 

 

 

(180

)

 

 

 

 

 

 

    Transfers to Stage 2

 

(697

)

 

 

961

 

 

 

(264

)

 

 

 

 

 

(1,986

)

 

 

3,626

 

 

 

(1,640

)

 

 

 

    Transfers to Stage 3

 

(229

)

 

 

(91

)

 

 

320

 

 

 

 

 

 

(1

)

 

 

(50

)

 

 

51

 

 

 

 

    Impact on the expected credit loss for credits that change stage in the year

 

(1,001

)

 

 

(109

)

 

 

1,202

 

 

 

92

 

 

 

(57

)

 

 

(837

)

 

 

684

 

 

 

(210

)

    Others (**)

 

(2,155

)

 

 

294

 

 

 

1,035

 

 

 

(826

)

 

 

(2,521

)

 

 

(12,600

)

 

 

(28

)

 

 

(15,149

)

Total

 

(3,982

)

 

 

(1,694

)

 

 

1,963

 

 

 

(3,713

)

 

 

(1,603

)

 

 

(14,246

)

 

 

(1,564

)

 

 

(17,413

)

Foreign exchange effect

 

21

 

 

 

5

 

 

 

3

 

 

 

29

 

 

 

(127

)

 

 

(20

)

 

 

(3

)

 

 

(150

)

Expected credit loss at the end of year balances, Note 10(a)

 

2,663

 

 

 

2,250

 

 

 

9,335

 

 

 

14,248

 

 

 

6,624

 

 

 

3,939

 

 

 

7,369

 

 

 

17,932

 

 

(*) Corresponds mainly to: (i) the variation between the amortized cost of the loan at the beginning of the year and its amortized cost at the end of the year (partial amortizations that did not represent a reduction or derecognized of the loan), and (ii) the execution of contingent loans (conversion of indirect debt into direct debt).

(**) Corresponds mainly to: (i) the variation between the amortized cost of the loan at the beginning of the year and its amortized cost at the end of the year (variation in the provision recorded for partial amortizations that did not represent a reduction or derecognized of the loan), (ii) variations in credit risk that did not generate transfers to other stages; and (iii) the execution of contingent loans (conversion of indirect debt into direct debt).

62


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(e)
In Group Management’s opinion, the allowance for loan losses recorded as of December 31, 2024 and 2023, has been established in accordance with IFRS 9; and it is sufficient to cover incurred losses on the loan portfolio.
(f)
During 2024 and 2023, the interest that the loan portfolio generates is freely agreed considering the interest rates prevailing on the market. Notwithstanding the above, Act No. 31143, “Act Protecting Consumers of Financial Services from Usury” established that the BCRP is the entity that determined maximum and minimum interest rates for consumer, small and micro-business loans in financial institutions. As of December 31, 2024, the maximum interest rate for the period between November 2024 and April 2025 is 112.98 percent in national currency and 93.86 percent in foreign currency (the maximum interest rate for the period between November 2023 and April 2024 was 101.86 percent in national currency and 82.94 percent in foreign currency, as of December 31, 2023).
(g)
Interest income from loans classified in Stage 3 is calculated through the effective interest rate adjusted for credit quality at amortized cost.
(h)
The refinanced loans during the 2024 period amounted to approximately S/104,173,000 (S/132,172,000, during the year 2023) which had no significant impact on the consolidated statement of income.

During 2024 and 2023, the Group has carried out rescheduling of credits related to social conflicts, natural disasters and other resolutions that amounted to S/853,222,000 and S/1,979,342,000, respectively. Said loans are not considered as refinanced loans. See further detail in Note 29.1 (d.7.3).

During recent years, the Group modified the contractual conditions of a determined number of loans that were granted under the “Reactiva Peru” program, said loans were not deemed as refinanced loans. As of December 31, 2024 and 2023, the balance of rescheduled loans amounts of approximately S/212,398,000 and S/730,508,000, respectively; see further detail in Note 29.1 (d.7.2).

Additionally, during 2020, the Group modified the contractual conditions of a determined number of loans as relief for its clients’ liquidity as consequence of the Covid-19 pandemic, for a total of approximately S/12,663,960,000. Said loans are not considered as refinanced loans. As of December 31, 2024 and 2023, the balances of the rescheduled loans amount to approximately S/2,501,672,000 and S/3,513,905,000, respectively; see further detail in Note 29.1 (d.7.1).

 

(i)
The table below presents the maturity of direct loan portfolio without including accrued interest, interest to be accrued and interest collected in advance as of December 31, 2024 and 2023:

 

 

2024

 

 

2023

 

 

S/(000)

 

 

S/(000)

 

Outstanding

 

 

 

 

 

Within 1 month

 

4,693,941

 

 

 

4,461,634

 

Between 1 and 3 months

 

5,315,685

 

 

 

5,781,509

 

Between 3 months and 1 year

 

12,967,405

 

 

 

10,831,137

 

Between 1 and 5 years

 

20,000,898

 

 

 

19,500,481

 

More than 5 years

 

6,118,677

 

 

 

6,022,246

 

 

49,096,606

 

 

 

46,597,007

 

 

 

 

 

 

Past due and under legal collection loans, see (i.1) -

 

 

 

 

 

Up to 4 months

 

177,367

 

 

 

484,808

 

Over 4 months

 

640,853

 

 

 

697,246

 

Under legal collection

 

500,538

 

 

 

470,097

 

 

50,415,364

 

 

 

48,249,158

 

 

63


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(i.1) The tables below present past due and under legal collection loans for each classification of the direct loan portfolio:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Commercial loans

 

 

 

 

 

 

Up to 4 months

 

 

33,440

 

 

 

98,263

 

Over 4 months

 

 

84,331

 

 

 

143,170

 

Under legal collection

 

 

217,741

 

 

 

228,809

 

 

 

335,512

 

 

 

470,242

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

Up to 4 months

 

 

81,020

 

 

 

284,954

 

Over 4 months

 

 

371,731

 

 

 

401,164

 

Under legal collection

 

 

78,432

 

 

 

78,290

 

 

 

531,183

 

 

 

764,408

 

 

 

 

 

 

 

 

Mortgage loans

 

 

 

 

 

 

Up to 4 months

 

 

52,779

 

 

 

35,934

 

Over 4 months

 

 

95,106

 

 

 

94,568

 

Under legal collection

 

 

174,179

 

 

 

140,018

 

 

 

322,064

 

 

 

270,520

 

 

 

 

 

 

 

 

Small and micro-business loans

 

 

 

 

 

 

Up to 4 months

 

 

10,128

 

 

 

65,657

 

Over 4 months

 

 

89,685

 

 

 

58,344

 

Under legal collection

 

 

30,186

 

 

 

22,980

 

 

 

129,999

 

 

 

146,981

 

 

See credit risk analysis in Note 29.1

 

(j)
Part of the loan portfolio is collateralized with guarantees received from clients, which mainly consist of mortgages, trust assignments, financial instruments as well as industrial commercial pledges.

 

64


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(k)
The following tables present the maturities of direct and indirect loans of Stages 2 and 3 as of December 31, 2024 and 2023, as follows:

- Stage 2: Loans with maturity longer or shorter than 30 days, regardless the criteria that caused their classification into Stage 2.

- Stage 3: Loans with maturity longer or shorter than 90 days, regardless the criteria that caused their classification into Stage 3.

 

 

 

2024

 

 

2023

 

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Maturity shorter than:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 days

 

 

4,260,747

 

 

 

450,143

 

 

 

 

 

 

 

 

 

4,260,747

 

 

 

450,143

 

 

 

5,400,087

 

 

 

609,406

 

 

 

 

 

 

 

 

 

5,400,087

 

 

 

609,406

 

90 days

 

 

 

 

 

 

 

 

3,060

 

 

 

2,801

 

 

 

3,060

 

 

 

2,801

 

 

 

 

 

 

 

 

 

16,219

 

 

 

14,888

 

 

 

16,219

 

 

 

14,888

 

Maturity longer than:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 days

 

 

631,419

 

 

 

118,743

 

 

 

 

 

 

 

 

 

631,419

 

 

 

118,743

 

 

 

793,798

 

 

 

228,445

 

 

 

 

 

 

 

 

 

793,798

 

 

 

228,445

 

90 days

 

 

 

 

 

 

 

 

1,268,581

 

 

 

730,741

 

 

 

1,268,581

 

 

 

730,741

 

 

 

 

 

 

 

 

 

1,510,269

 

 

 

962,752

 

 

 

1,510,269

 

 

 

962,752

 

Total

 

 

4,892,166

 

 

 

568,886

 

 

 

1,271,641

 

 

 

733,542

 

 

 

6,163,807

 

 

 

1,302,428

 

 

 

6,193,885

 

 

 

837,851

 

 

 

1,526,488

 

 

 

977,640

 

 

 

7,720,373

 

 

 

1,815,491

 

 

(k.1) The following tables present the maturities of direct and indirect loans of Stages 2 and 3 as of December 31, 2024 and 2023, for each classification:

 

 

 

2024

 

 

2023

 

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Commercial loans

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Maturity shorter than:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 days

 

 

2,169,530

 

 

 

36,418

 

 

 

 

 

 

 

 

 

2,169,530

 

 

 

36,418

 

 

 

3,155,267

 

 

 

60,877

 

 

 

 

 

 

 

 

 

3,155,267

 

 

 

60,877

 

90 days

 

 

 

 

 

 

 

 

6

 

 

 

5

 

 

 

6

 

 

 

5

 

 

 

 

 

 

 

 

 

2,686

 

 

 

2,259

 

 

 

2,686

 

 

 

2,259

 

Maturity longer than:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 days

 

 

129,463

 

 

 

1,990

 

 

 

 

 

 

 

 

 

129,463

 

 

 

1,990

 

 

 

96,517

 

 

 

7,532

 

 

 

 

 

 

 

 

 

96,517

 

 

 

7,532

 

90 days

 

 

 

 

 

 

 

 

346,406

 

 

 

132,343

 

 

 

346,406

 

 

 

132,343

 

 

 

 

 

 

 

 

 

411,273

 

 

 

167,495

 

 

 

411,273

 

 

 

167,495

 

Total

 

 

2,298,993

 

 

 

38,408

 

 

 

346,412

 

 

 

132,348

 

 

 

2,645,405

 

 

 

170,756

 

 

 

3,251,784

 

 

 

68,409

 

 

 

413,959

 

 

 

169,754

 

 

 

3,665,743

 

 

 

238,163

 

 

65


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

 

 

2024

 

 

2023

 

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Consumer loans

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Maturity shorter than:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 days

 

 

1,299,718

 

 

 

369,516

 

 

 

 

 

 

 

 

 

1,299,718

 

 

 

369,516

 

 

 

1,700,558

 

 

 

508,045

 

 

 

 

 

 

 

 

 

1,700,558

 

 

 

508,045

 

90 days

 

 

 

 

 

 

 

 

2,581

 

 

 

2,373

 

 

 

2,581

 

 

 

2,373

 

 

 

 

 

 

 

 

 

10,295

 

 

 

9,883

 

 

 

10,295

 

 

 

9,883

 

Maturity longer than:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 days

 

 

322,975

 

 

 

104,900

 

 

 

 

 

 

 

 

 

322,975

 

 

 

104,900

 

 

 

535,994

 

 

 

205,316

 

 

 

 

 

 

 

 

 

535,994

 

 

 

205,316

 

90 days

 

 

 

 

 

 

 

 

512,110

 

 

 

492,327

 

 

 

512,110

 

 

 

492,327

 

 

 

 

 

 

 

 

 

722,801

 

 

 

672,534

 

 

 

722,801

 

 

 

672,534

 

Total

 

 

1,622,693

 

 

 

474,416

 

 

 

514,691

 

 

 

494,700

 

 

 

2,137,384

 

 

 

969,116

 

 

 

2,236,552

 

 

 

713,361

 

 

 

733,096

 

 

 

682,417

 

 

 

2,969,648

 

 

 

1,395,778

 

 

 

 

2024

 

 

2023

 

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Mortgage loans

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Maturity shorter than:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 days

 

 

539,780

 

 

 

35,542

 

 

 

 

 

 

 

 

 

539,780

 

 

 

35,542

 

 

 

463,168

 

 

 

20,311

 

 

 

 

 

 

 

 

 

463,168

 

 

 

20,311

 

90 days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

546

 

 

 

109

 

 

 

546

 

 

 

109

 

Maturity longer than:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 days

 

 

129,307

 

 

 

8,414

 

 

 

 

 

 

 

 

 

129,307

 

 

 

8,414

 

 

 

116,386

 

 

 

5,442

 

 

 

 

 

 

 

 

 

116,386

 

 

 

5,442

 

90 days

 

 

 

 

 

 

 

 

325,095

 

 

 

44,321

 

 

 

325,095

 

 

 

44,321

 

 

 

 

 

 

 

 

 

272,859

 

 

 

54,542

 

 

 

272,859

 

 

 

54,542

 

Total

 

 

669,087

 

 

 

43,956

 

 

 

325,095

 

 

 

44,321

 

 

 

994,182

 

 

 

88,277

 

 

 

579,554

 

 

 

25,753

 

 

 

273,405

 

 

 

54,651

 

 

 

852,959

 

 

 

80,404

 

 

 

 

2024

 

 

2023

 

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Small and micro-business loans

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

Gross
amount

 

 

Expected
loss

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Maturity shorter than:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 days

 

 

251,719

 

 

 

8,667

 

 

 

 

 

 

 

 

 

251,719

 

 

 

8,667

 

 

 

81,094

 

 

 

20,173

 

 

 

 

 

 

 

 

 

81,094

 

 

 

20,173

 

90 days

 

 

 

 

 

 

 

 

473

 

 

 

423

 

 

 

473

 

 

 

423

 

 

 

 

 

 

 

 

 

2,692

 

 

 

2,637

 

 

 

2,692

 

 

 

2,637

 

Maturity longer than:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 days

 

 

49,674

 

 

 

3,439

 

 

 

 

 

 

 

 

 

49,674

 

 

 

3,439

 

 

 

44,901

 

 

 

10,155

 

 

 

 

 

 

 

 

 

44,901

 

 

 

10,155

 

90 days

 

 

 

 

 

 

 

 

84,970

 

 

 

61,750

 

 

 

84,970

 

 

 

61,750

 

 

 

 

 

 

 

 

 

103,336

 

 

 

68,181

 

 

 

103,336

 

 

 

68,181

 

Total

 

 

301,393

 

 

 

12,106

 

 

 

85,443

 

 

 

62,173

 

 

 

386,836

 

 

 

74,279

 

 

 

125,995

 

 

 

30,328

 

 

 

106,028

 

 

 

70,818

 

 

 

232,023

 

 

 

101,146

 

 

66


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(l)
The following tables present the exposure and the expected credit losses by economic sector for direct loans as of December 31, 2024 and 2023:

 

 

2024

 

 

Carrying amount

 

Expected credit loss

 

Percentage expected credit loss

 

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

%

 

%

 

%

 

%

 

Direct loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

12,899,027

 

 

1,622,693

 

 

514,691

 

 

15,036,411

 

 

403,740

 

 

474,416

 

 

494,700

 

 

1,372,856

 

 

3.1

%

 

29.2

%

 

96.1

%

 

9.1

%

Mortgage loans

 

9,577,118

 

 

669,087

 

 

325,095

 

 

10,571,300

 

 

5,523

 

 

43,956

 

 

44,321

 

 

93,800

 

 

0.1

%

 

6.6

%

 

13.6

%

 

0.9

%

Commerce

 

392,929

 

 

12,365

 

 

5,073

 

 

410,367

 

 

242

 

 

389

 

 

1,807

 

 

2,438

 

 

0.1

%

 

3.1

%

 

35.6

%

 

0.6

%

Manufacturing

 

3,888,532

 

 

228,696

 

 

21,788

 

 

4,139,016

 

 

3,383

 

 

2,963

 

 

8,490

 

 

14,836

 

 

0.1

%

 

1.3

%

 

39.0

%

 

0.4

%

Professional, scientific and technical activities

 

583,931

 

 

122,359

 

 

8,580

 

 

714,870

 

 

636

 

 

715

 

 

3,247

 

 

4,598

 

 

0.1

%

 

0.6

%

 

37.8

%

 

0.6

%

Communications, storage and transportation

 

1,819,460

 

 

105,875

 

 

20,939

 

 

1,946,274

 

 

1,253

 

 

2,278

 

 

6,328

 

 

9,859

 

 

0.1

%

 

2.2

%

 

30.2

%

 

0.5

%

Agriculture

 

2,239,264

 

 

141,792

 

 

12,255

 

 

2,393,311

 

 

1,260

 

 

2,480

 

 

2,524

 

 

6,264

 

 

0.1

%

 

1.7

%

 

20.6

%

 

0.3

%

Electricity, gas, water and oil

 

101,903

 

 

20,289

 

 

35,649

 

 

157,841

 

 

364

 

 

396

 

 

28,281

 

 

29,041

 

 

0.4

%

 

2.0

%

 

79.3

%

 

18.4

%

Leaseholds and real estate activities

 

398,882

 

 

46,199

 

 

3,758

 

 

448,839

 

 

1,137

 

 

1,523

 

 

2,957

 

 

5,617

 

 

0.3

%

 

3.3

%

 

78.7

%

 

1.3

%

Construction and infrastructure

 

632,424

 

 

118,719

 

 

21,022

 

 

772,165

 

 

1,763

 

 

1,675

 

 

10,446

 

 

13,884

 

 

0.3

%

 

1.4

%

 

49.7

%

 

1.8

%

Others

 

12,024,594

 

 

1,521,533

 

 

278,843

 

 

13,824,970

 

 

20,023

 

 

35,845

 

 

121,106

 

 

176,974

 

 

0.2

%

 

2.4

%

 

43.4

%

 

1.3

%

Total direct loans

 

44,558,064

 

 

4,609,607

 

 

1,247,693

 

 

50,415,364

 

 

439,324

 

 

566,636

 

 

724,207

 

 

1,730,167

 

 

1.0

%

 

12.3

%

 

58.0

%

 

3.4

%

 

 

2023

 

 

Carrying amount

 

Expected credit loss

 

Percentage expected credit loss

 

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

%

 

%

 

%

 

%

 

Direct loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

13,355,812

 

 

2,236,552

 

 

733,096

 

 

16,325,460

 

 

466,606

 

 

713,361

 

 

682,417

 

 

1,862,384

 

 

3.5

%

 

31.9

%

 

93.1

%

 

11.4

%

Mortgage loans

 

8,981,439

 

 

579,554

 

 

273,405

 

 

9,834,398

 

 

6,794

 

 

25,753

 

 

54,651

 

 

87,198

 

 

0.1

%

 

4.4

%

 

20.0

%

 

0.9

%

Commerce

 

454,962

 

 

18,592

 

 

1,867

 

 

475,421

 

 

736

 

 

1,109

 

 

1,376

 

 

3,221

 

 

0.2

%

 

6.0

%

 

73.7

%

 

0.7

%

Manufacturing

 

3,279,555

 

 

458,429

 

 

24,135

 

 

3,762,119

 

 

6,700

 

 

9,780

 

 

9,823

 

 

26,303

 

 

0.2

%

 

2.1

%

 

40.7

%

 

0.7

%

Professional, scientific and technical activities

 

639,699

 

 

4,343

 

 

9,422

 

 

653,464

 

 

1,770

 

 

1,265

 

 

3,501

 

 

6,536

 

 

0.3

%

 

29.1

%

 

37.2

%

 

1.0

%

Communications, storage and transportation

 

441,627

 

 

109,686

 

 

40,207

 

 

591,520

 

 

2,109

 

 

3,570

 

 

8,831

 

 

14,510

 

 

0.5

%

 

3.3

%

 

22.0

%

 

2.5

%

Agriculture

 

1,927,954

 

 

233,793

 

 

11,067

 

 

2,172,814

 

 

3,638

 

 

2,920

 

 

1,658

 

 

8,216

 

 

0.2

%

 

1.2

%

 

15.0

%

 

0.4

%

Electricity, gas, water and oil

 

113,039

 

 

27,827

 

 

38,543

 

 

179,409

 

 

1,463

 

 

860

 

 

27,611

 

 

29,934

 

 

1.3

%

 

3.1

%

 

71.6

%

 

16.7

%

Leaseholds and real estate activities

 

277,573

 

 

62,852

 

 

5,972

 

 

346,397

 

 

2,156

 

 

3,433

 

 

4,404

 

 

9,993

 

 

0.8

%

 

5.5

%

 

73.7

%

 

2.9

%

Construction and infrastructure

 

593,416

 

 

84,193

 

 

21,834

 

 

699,443

 

 

2,564

 

 

2,422

 

 

8,462

 

 

13,448

 

 

0.4

%

 

2.9

%

 

38.8

%

 

1.9

%

Others

 

11,182,934

 

 

1,674,639

 

 

351,140

 

 

13,208,713

 

 

50,706

 

 

69,439

 

 

167,537

 

 

287,682

 

 

0.5

%

 

4.1

%

 

47.7

%

 

2.2

%

Total direct loans

 

41,248,010

 

 

5,490,460

 

 

1,510,688

 

 

48,249,158

 

 

545,242

 

 

833,912

 

 

970,271

 

 

2,349,425

 

 

1.3

%

 

15.2

%

 

64.2

%

 

4.9

%

 

67


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

(m)
The following tables present the exposure and the expected credit losses by economic sector for indirect loans as of December 31, 2024 and 2023:

 

 

2024

 

 

Carrying amount

 

Expected credit loss

 

Percentage expected credit loss

 

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

%

 

%

 

%

 

%

 

Indirect loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commerce

 

406,317

 

 

23,200

 

 

 

 

429,517

 

 

70

 

 

11

 

 

 

 

81

 

 

0.0

%

 

0.0

%

 

0.0

%

 

0.0

%

Manufacturing

 

825,853

 

 

6,734

 

 

 

 

832,587

 

 

185

 

 

61

 

 

 

 

246

 

 

0.0

%

 

0.9

%

 

0.0

%

 

0.0

%

Professional, scientific and technical activities

 

42,476

 

 

1,410

 

 

 

 

43,886

 

 

50

 

 

42

 

 

 

 

92

 

 

0.1

%

 

3.0

%

 

0.0

%

 

0.2

%

Communications, storage and transportation

 

547,328

 

 

2,209

 

 

54

 

 

549,591

 

 

323

 

 

15

 

 

45

 

 

383

 

 

0.1

%

 

0.7

%

 

83.3

%

 

0.1

%

Agriculture

 

13,890

 

 

37

 

 

 

 

13,927

 

 

16

 

 

1

 

 

 

 

17

 

 

0.1

%

 

2.7

%

 

0.0

%

 

0.1

%

Electricity, gas, water and oil

 

169,810

 

 

16,495

 

 

8,474

 

 

194,779

 

 

409

 

 

208

 

 

6,819

 

 

7,436

 

 

0.2

%

 

1.3

%

 

80.5

%

 

3.8

%

Leaseholds and real estate activities

 

90,609

 

 

45,051

 

 

 

 

135,660

 

 

88

 

 

118

 

 

 

 

206

 

 

0.1

%

 

0.3

%

 

0.0

%

 

0.2

%

Construction and infrastructure

 

114,457

 

 

10,194

 

 

 

 

124,651

 

 

45

 

 

100

 

 

 

 

145

 

 

0.0

%

 

1.0

%

 

0.0

%

 

0.1

%

 Others

 

2,551,447

 

 

177,229

 

 

15,420

 

 

2,744,096

 

 

1,477

 

 

1,694

 

 

2,471

 

 

5,642

 

 

0.1

%

 

1.0

%

 

16.0

%

 

0.2

%

Total indirect loans

 

4,762,187

 

 

282,559

 

 

23,948

 

 

5,068,694

 

 

2,663

 

 

2,250

 

 

9,335

 

 

14,248

 

 

0.1

%

 

0.8

%

 

39.0

%

 

0.3

%

 

 

2023

 

 

Carrying amount

 

Expected credit loss

 

Percentage expected credit loss

 

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

%

 

%

 

%

 

%

 

Indirect loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commerce

 

298,440

 

 

25,424

 

 

 

 

323,864

 

 

266

 

 

40

 

 

 

 

306

 

 

0.1

%

 

0.2

%

 

0.0

%

 

0.1

%

Manufacturing

 

682,138

 

 

145,052

 

 

 

 

827,190

 

 

685

 

 

275

 

 

 

 

960

 

 

0.1

%

 

0.2

%

 

0.0

%

 

0.1

%

Professional, scientific and technical activities

 

44,501

 

 

1,448

 

 

 

 

45,949

 

 

139

 

 

8

 

 

 

 

147

 

 

0.3

%

 

0.6

%

 

0.0

%

 

0.3

%

Communications, storage and transportation

 

453,038

 

 

12,257

 

 

 

 

465,295

 

 

745

 

 

92

 

 

 

 

837

 

 

0.2

%

 

0.8

%

 

0.0

%

 

0.2

%

Agriculture

 

9,760

 

 

37

 

 

 

 

9,797

 

 

22

 

 

 

 

 

 

22

 

 

0.2

%

 

0.0

%

 

0.0

%

 

0.2

%

Electricity, gas, water and oil

 

95,956

 

 

127,084

 

 

8,606

 

 

231,646

 

 

598

 

 

890

 

 

6,513

 

 

8,001

 

 

0.6

%

 

0.7

%

 

75.7

%

 

3.5

%

Leaseholds and real estate activities

 

57,614

 

 

50,671

 

 

 

 

108,285

 

 

133

 

 

214

 

 

 

 

347

 

 

0.2

%

 

0.4

%

 

0.0

%

 

0.3

%

Construction and infrastructure

 

72,910

 

 

2,053

 

 

1

 

 

74,964

 

 

100

 

 

6

 

 

 

 

106

 

 

0.1

%

 

0.3

%

 

0.0

%

 

0.1

%

Others

 

2,309,898

 

 

339,399

 

 

7,193

 

 

2,656,490

 

 

3,936

 

 

2,414

 

 

856

 

 

7,206

 

 

0.2

%

 

0.7

%

 

11.9

%

 

0.3

%

Total indirect loans

 

4,024,255

 

 

703,425

 

 

15,800

 

 

4,743,480

 

 

6,624

 

 

3,939

 

 

7,369

 

 

17,932

 

 

0.2

%

 

0.6

%

 

46.6

%

 

0.4

%

 

During the years 2024 and 2023, the Group applied its expert judgment, which led to incur in a higher provision for expected losses, see Note 29.1(d.8).

68


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

7.
Investment property
(a)
This caption is made up as follows:

 

 

 

2024

 

2023

 

Acquisition or
construction
year

 

Valuation
methodology (f)
2024 / 2023

 

 

S/(000)

 

S/(000)

 

 

 

 

Land (i)

 

 

 

 

 

 

 

 

San Isidro – Lima

 

279,775

 

269,194

 

2009

 

Appraisal

San Martín de Porres – Lima

 

80,389

 

77,970

 

2015

 

Appraisal

Pardo (Vivanda) (d)

 

68,200

 

12,903

 

2021

 

Appraisal / Cost

Nuevo Chimbote

 

37,382

 

34,724

 

2021

 

Appraisal

Ate Vitarte - Lima

 

32,195

 

31,510

 

2006

 

Appraisal

Santa Clara – Lima

 

28,613

 

27,229

 

2017

 

Appraisal

Piura (e)

 

 

39,081

 

2020

 

Appraisal

Others

 

33,982

 

32,738

 

-

 

Appraisal / Cost

 

560,536

 

525,349

 

 

 

 

Completed investment property -
   “Real Plaza” shopping malls (i)

 

 

 

 

 

 

 

Talara

 

26,720

 

28,991

 

2015

 

DCF

 

26,720

 

28,991

 

 

 

Buildings (i)

 

 

 

 

 

 

 

Orquídeas - San Isidro - Lima, (d) Note 3.4(o)

 

150,718

 

128,593

 

2017

 

DCF

Ate Vitarte – Lima

 

133,768

 

128,698

 

2006

 

DCF

Paseo del Bosque

 

100,023

 

87,168

 

2021

 

DCF

Chorrillos – Lima

 

95,849

 

94,184

 

2017

 

DCF

Piura

 

94,907

 

92,063

 

2020

 

DCF

Chimbote

 

48,690

 

47,054

 

2015

 

DCF

Maestro – Huancayo

 

35,004

 

34,978

 

2017

 

DCF

Cuzco

 

29,843

 

28,167

 

2017

 

DCF

Panorama – Lima

 

22,474

 

22,136

 

2016

 

DCF

Others

 

83,256

 

81,511

 

-

 

DCF / Appraisal

 

794,532

 

744,552

 

 

 

 

 

 

 

 

 

Total

 

1,381,788

 

1,298,892

 

 

 

 

 

DCF: Discounted cash flow

(i)
Financial assets classified by the Group as Level 3. During 2024 and 2023, there were no transfers between levels of hierarchy, see Note 3.4(w).
(ii)
As of December 31, 2024 and 2023, there are no liens on investment property.

 

69


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(b)
The net gain on investment properties as of December 31, 2024, 2023 and 2022, consists of the following:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Income from rental of investment property

 

 

71,080

 

 

 

65,961

 

 

 

65,485

 

Gain on valuation of investment property

 

 

60,260

 

 

 

7,111

 

 

 

19,146

 

Loss on sale (e)

 

 

(3,176

)

 

 

-

 

 

 

-

 

Total

 

 

128,164

 

 

 

73,072

 

 

 

84,631

 

 

(c)
The movement of investment property for the years ended December 31, 2024, 2023 and 2022, is as follows:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Beginning of year balances

 

 

1,298,892

 

 

 

1,287,717

 

 

 

1,224,454

 

Additions (d)

 

 

61,812

 

 

 

16,903

 

 

 

34,760

 

Sales (e)

 

 

(39,176

)

 

 

-

 

 

 

-

 

Valuation gain

 

 

60,260

 

 

 

7,111

 

 

 

19,146

 

Net transfers, Note 3.4(n)

 

 

-

 

 

 

(12,839

)

 

 

9,357

 

End of year balances

 

 

1,381,788

 

 

 

1,298,892

 

 

 

1,287,717

 

 

(d)
During 2024 and 2023, the main additions correspond to partial purchases of the “Pardo (Vivanda)” building, which was purchased in its entirety from a related party, in cash; and disbursements related to the construction of the building “Orquideas (San Isidro)”, located in Lima.

 

(e)
During 2024, Interseguro sold, for cash and at market value, a land located in Piura to a related entity. The loss generated by this sale amounted to S/3,176,000, and was recorded in the caption “Net gain from investment properties” in the consolidated income statement.

 

(f)
Fair value measurement – Investment property and investment property under construction

Valuation techniques -

The discounted cash flow (“DCF”) method is used for completed shopping malls, buildings and investment property built on land leases and own lands.

This method involves the projection of a series of periodic cash flows at present value through a discount rate. The periodic calculation of the cash flows is normally determined as rental income net of operating expenses. The series of periodic net operating income, together with an estimation of the terminal value (which uses the traditional valuation method) at the end of the projection period, is discounted at present value. The sum of the net current values is equal to the investment property’s fair value.

The fair value of land is determined based on the value assigned by an external appraiser. The external appraiser uses the market comparable method, under this method a property’s fair value is estimated based on comparable transactions.

The unit of comparison applied by the Group is the price per square meter. Following are the minimum ranges, maximum ranges and the average price for the main lands, before any adjustment:

 

 

 

Minimum
range

 

 

Maximum
range

 

 

Average

 

 

 

US$ per m2

 

 

US$ per m2

 

 

US$ per m2

 

San Isidro – Lima

 

 

3,961

 

 

 

7,987

 

 

 

5,672

 

Miraflores – Lima

 

 

3,589

 

 

 

5,961

 

 

 

4,699

 

Ate Vitarte - Lima

 

 

1,183

 

 

 

1,546

 

 

 

1,357

 

San Martin de Porres – Lima

 

 

1,076

 

 

 

1,398

 

 

 

1,268

 

Piura

 

 

672

 

 

 

797

 

 

 

724

 

 

Main assumptions

Below is a brief description of the assumptions considered in the determination of cash flows as of December 31, 2024 and 2023:

-
ERV (Estimated Rental Value) -

Corresponds to the Estimated Rental Value, that is, the rent under to which the space could be rent under the market conditions prevailing at the valuation date.

-
Long-term inflation -

It is the increase of the general level of prices expected in Peru for the long term.

 

70


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

-
Long-term occupancy rate -

It is the expected occupancy level of lessees in the leased properties.

-
Average growth rate of rental income -

It is the rate that expresses the rental income growth and includes growth factors of the industry, inflation rates, stable exchange rate, per capita income and increasing expenses.

-
Average Net Operating Income (NOI) margin -

It is projected from the rental income from leasable areas, by property and marketing income, minus costs related to administration fees, other administrative expenses, insurance, taxes and other expenses.

-
Discount rate -

It reflects the current market risk and the uncertainty associated to obtaining cash flows.

The main assumptions used in the valuation and estimation of the market value of investment property are detailed below:

 

 

 

US$ / Percentage

 

 

 

2024

 

 

2023

 

 Average ERV

 

US$144.3

 

 

US$129.3

 

 Long-term inflation

 

 

3.0

%

 

 

2.9

%

 Long-term occupancy rate

 

 

97.5

%

 

 

97.1

%

 Average growth rate of rental income

 

 

2.5

%

 

 

3.1

%

 Average NOI margin

 

 

93.6

%

 

 

93.0

%

 Discount rate

 

 

9.3

%

 

 

9.6

%

 

Sensitivity analysis -

The sensitivity analysis on the valuation of investment property, against changes in factors deemed relevant by Management, is presented below:

 

 

 

 

 

2024

 

2023

 

 

 

 

S/(000)

 

S/(000)

 Average growth rate of rental income (basis) -

 

 

 

 

 

 

Increase

 

+0.25%

 

3,839

 

20,853

Decrease

 

-0.25%

 

(3,837)

 

(16,791)

 Long-term inflation (basis) -

 

 

 

 

 

 

Increase

 

+0.25%

 

15,836

 

17,833

Decrease

 

-0.25%

 

(15,404)

 

(13,824)

 Discount rate (basis) -

 

 

 

 

 

 

Increase

 

+0.5%

 

(56,868)

 

(50,337)

Decrease

 

-0.5%

 

66,193

 

62,076

 

Likewise, a significant increase (decrease) in the price per square meter of the land lots could result in a significantly higher (lower) fair value measurement.

(g)
Below are the nominal amounts of the future minimum fixed rental income of the Group’s investment property (operating leases) are as follows:

 

 

 

2024

 

 

2023

 

Year

 

S/(000)

 

 

S/(000)

 

Within 1 year

 

 

72,831

 

 

 

69,078

 

After 1 year but not more than 5 years

 

 

249,668

 

 

 

255,898

 

Over 5 years

 

 

750,179

 

 

 

855,949

 

Total

 

 

1,072,678

 

 

 

1,180,925

 

 

The minimum rental income is computed considering a period between 20 and 26 years as of December 31, 2024 (between 20 and 27 years as of December 31, 2023).

71


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

8.
Property, furniture and equipment, net
(a)
The movement of property, furniture and equipment and depreciation for the years ended December 31, 2024, 2023 and 2022, is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Right-of-use assets

 

 

 

 

 

 

 

 

 

 

 Description

 

Land

 

 

Buildings,
facilities and
leasehold
improvements

 

 

Furniture
and
equipment

 

 

Vehicles

 

 

Assets
and
work-in-
progress

 

 

Buildings
and
facilities

 

 

Furniture
and
equipment

 

 

Total
2024

 

 

Total
2023

 

 

Total
2022

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Balance as of January 1

 

 

125,822

 

 

 

612,818

 

 

 

890,797

 

 

 

1,216

 

 

 

43,206

 

 

 

300,926

 

 

 

17,641

 

 

 

1,992,426

 

 

 

1,864,977

 

 

 

1,826,051

 

 Acquisition of Izipay, Note 1(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90,079

 

 Additions

 

 

 

 

 

21,317

 

 

 

55,931

 

 

 

558

 

 

 

26,913

 

 

 

105,860

 

 

 

 

 

 

210,579

 

 

 

183,546

 

 

 

168,214

 

 Transfers

 

 

6,058

 

 

 

10,837

 

 

 

16,573

 

 

 

 

 

 

(33,468

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Transfer (to) from investment property, Note 3.4(n)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,193

 

 

 

(10,643

)

 Disposals, write-offs and others (d)

 

 

(20,286

)

 

 

(27,696

)

 

 

(44,104

)

 

 

(226

)

 

 

(311

)

 

 

(34,800

)

 

 

(1,844

)

 

 

(129,267

)

 

 

(68,290

)

 

 

(208,724

)

 Balance as of December 31

 

 

111,594

 

 

 

617,276

 

 

 

919,197

 

 

 

1,548

 

 

 

36,340

 

 

 

371,986

 

 

 

15,797

 

 

 

2,073,738

 

 

 

1,992,426

 

 

 

1,864,977

 

 Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Balance as of January 1

 

 

 

 

 

(325,467

)

 

 

(628,758

)

 

 

(1,058

)

 

 

 

 

 

(215,132

)

 

 

(17,179

)

 

 

(1,187,594

)

 

 

(1,073,545

)

 

 

(1,010,933

)

 Depreciation of the year

 

 

 

 

 

(19,794

)

 

 

(91,004

)

 

 

(139

)

 

 

 

 

 

(47,434

)

 

 

(385

)

 

 

(158,756

)

 

 

(156,023

)

 

 

(133,825

)

 Transfer to (from) investment property, Note 3.4(n)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,286

 

 Disposals, write-offs and others (d)

 

 

 

 

 

15,723

 

 

 

38,816

 

 

 

219

 

 

 

 

 

 

30,443

 

 

 

1,843

 

 

 

87,044

 

 

 

41,974

 

 

 

69,927

 

 Balance as of December 31

 

 

 

 

 

(329,538

)

 

 

(680,946

)

 

 

(978

)

 

 

 

 

 

(232,123

)

 

 

(15,721

)

 

 

(1,259,306

)

 

 

(1,187,594

)

 

 

(1,073,545

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net book value

 

 

111,594

 

 

 

287,738

 

 

 

238,251

 

 

 

570

 

 

 

36,340

 

 

 

139,863

 

 

 

76

 

 

 

814,432

 

 

 

804,832

 

 

 

791,432

 

(b)
Financial entities in Peru are prohibited from pledging their fixed assets.
(c)
Management periodically reviews the residual values, useful life and the depreciation method to ensure they are consistent with the economic benefits and life expectation of property, furniture and equipment. In Management’s opinion, there is no evidence of impairment in property, furniture and equipment as of December 31, 2024, 2023 and 2022.
(d)
For year 2024, it includes the sale of diverse properties, performed by Interbank to third parties, for US$12,090,000 (equivalent to approximately S/45,462,000), with a net disposal cost of S/32,583,000. The gain generated from these sales amounted to S/12,879,000, and was recorded as “Gain on sale of Property, furniture and equipment” in the caption “Other income and (expenses)” in the consolidated statement of income; see Note 21.

For year 2023, it includes the sale of a property, performed by Interbank to a third party, for US$8,552,000 (equivalent to approximately S/32,667,000), with a net disposal cost of S/17,367,000. The gain generated from the sale amounted to S/15,300,000, and was recorded as “Gain on sale of Property, furniture and equipment” in the caption “Other income and (expenses)” in the consolidated statement of income; see Note 21.

For year 2022, it includes the sale of a land lot, performed by Interbank to a related entity, for US$14,100,000 (equivalent to approximately S/54,313,000), with a net disposal cost of S/44,374,000. The gain generated from the sale amounted to S/9,939,000, and was recorded as “Gain on sale of Property, furniture and equipment” in the caption “Other income and (expenses)” in the consolidated statement of income; see Note 21. Additionally, includes the sale of two land lots from Interseguro to a related entity, recorded as financial lease according to IFRS 16. This sale implied the derecognition of a right-of-use asset, net of depreciation, for S/59,051,000, alongside a derecognition of a right-of-use liability for S/77,305,000), generating a net disposal cost of S/18,253,000 and a gain amounted to S/1,841,000, presented as “Gain on sale of Property, furniture and equipment” in the caption “Other income and (expenses)” in the consolidated statement of income; see Note 21.

 

 

72


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

(e) The following table shows the book values of lease liabilities (included in the caption “Other accounts payable, provisions and other liabilities”); see Note 10(a) and the movement of the year:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

As of January 1

 

 

90,513

 

 

 

112,581

 

Additions

 

 

105,860

 

 

 

35,900

 

Interest expenses, Note 19(a)

 

 

7,627

 

 

 

5,562

 

Disposals

 

 

(4,908

)

 

 

(5,433

)

Exchange differences

 

 

102

 

 

 

(279

)

Payments

 

 

(55,391

)

 

 

(57,818

)

As of December 31

 

 

143,803

 

 

 

90,513

 

 

 

As of December 31, 2024 and 2023, the amortization schedule of these obligations is as follows:

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

2024

 

 

 

 

 

2,709

 

2025

 

 

35,544

 

 

 

31,956

 

2026

 

 

33,011

 

 

 

20,801

 

2027

 

 

23,621

 

 

 

17,669

 

2028 onwards

 

 

51,627

 

 

 

17,378

 

Total

 

 

143,803

 

 

 

90,513

 

 

The following table shows the amounts recognized in the consolidated statement of income:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Depreciation expenses of right-of-use assets

 

 

47,819

 

 

 

49,305

 

 

 

53,134

 

Interest expenses of lease liabilities, Note 19(a)

 

 

7,627

 

 

 

5,562

 

 

 

9,283

 

Expenses related to short term and low value assets leases (included in administrative expenses, see Note 24 (c))

 

 

5,317

 

 

 

9,643

 

 

 

10,958

 

 Total amount recognized in the consolidated statement of income

 

 

60,763

 

 

 

64,510

 

 

 

73,375

 

 

During year 2024, the Group paid leases for approximately S/82,644,000 (S/89,334,000 during year 2023).

 

73


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

9.
Intangible and goodwill, net
(a)
Intangible assets

The movement of intangible assets and amortization for the years ended December 31, 2024, 2023 and 2022, is as follows:

 

 

 

2024

 

 

2023

 

 

2022

 

Description

 

Software

 

 

Software
development

 

 

Relationship with clients

 

 

Brand

 

 

Database

 

 

Other
intangible

 

 

Goodwill
(b and c)

 

 

Total

 

 

Total

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1

 

 

1,600,270

 

 

 

187,016

 

 

 

110,042

 

 

 

82,546

 

 

 

97,016

 

 

 

229,067

 

 

 

669,075

 

 

 

2,975,032

 

 

 

2,698,486

 

 

 

1,908,144

 

Acquisition of Izipay, Note 1(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

569,850

 

Additions

 

 

186,572

 

 

 

54,519

 

 

 

 

 

 

 

 

 

 

 

 

4,243

 

 

 

 

 

 

245,334

 

 

 

280,388

 

 

 

227,270

 

Transfers

 

 

105,652

 

 

 

(72,544

)

 

 

 

 

 

 

 

 

 

 

 

(33,108

)

 

 

 

 

 

 

 

 

 

 

 

 

Disposals and write-offs, Note 21(a)

 

 

(22,109

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,731

)

 

 

 

 

 

(42,840

)

 

 

(3,842

)

 

 

(6,778

)

Balance as of December 31

 

 

1,870,385

 

 

 

168,991

 

 

 

110,042

 

 

 

82,546

 

 

 

97,016

 

 

 

179,471

 

 

 

669,075

 

 

 

3,177,526

 

 

 

2,975,032

 

 

 

2,698,486

 

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1

 

 

(1,126,123

)

 

 

 

 

 

(19,257

)

 

 

 

 

 

(16,978

)

 

 

(125,554

)

 

 

 

 

 

(1,287,912

)

 

 

(1,065,284

)

 

 

(863,395

)

Amortization of the year

 

 

(216,370

)

 

 

 

 

 

(11,004

)

 

 

 

 

 

(9,702

)

 

 

(17,225

)

 

 

 

 

 

(254,301

)

 

 

(223,015

)

 

 

(202,401

)

Disposals and write-offs

 

 

21,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,728

 

 

 

 

 

 

32,440

 

 

 

387

 

 

 

512

 

Balance as of December 31

 

 

(1,320,781

)

 

 

 

 

 

(30,261

)

 

 

 

 

 

(26,680

)

 

 

(132,051

)

 

 

 

 

 

(1,509,773

)

 

 

(1,287,912

)

 

 

(1,065,284

)

Net book value

 

 

549,604

 

 

 

168,991

 

 

 

79,781

 

 

 

82,546

 

 

 

70,336

 

 

 

47,420

 

 

 

669,075

 

 

 

1,667,753

 

 

 

1,687,120

 

 

 

1,633,202

 

 

Management assesses periodically the amortization method used with the purpose of ensuring that it is consistent with the economic benefit of the intangible assets. In Management’s opinion, there is no evidence of impairment in the Group’s intangible assets as of December 31, 2024, 2023 and 2022.

 

 

74


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(b)
Goodwill of Seguros Sura:

In 2017, IFS acquired 99.39 percent of Seguros Sura’s capital stock and 99.42 percent of Hipotecaria Sura’s capital stock. In March 2018, Interseguro merged with Seguro Sura, using the method of absorption, originating the transfer of all the assets and liabilities of Seguros Sura to the absorbing company and extinguishing without having to liquidate.

The goodwill resulting from the purchase of Seguros Sura and Hipotecaria Sura equivalent to S/430,646,000 represents the future synergies that are expected to arise from the combination of operations, distribution channels, workforce and other efficiencies not included in the intangible assets of the present value of acquired in-force business.

The goodwill recorded by the Group has been allocated to the CGU (cash generated unit) comprised of the merged entity.

The recoverable amount for the CGU was determined based on the income approach, specifically the dividend discount model.

As of December 31, 2024 and 2023, the key assumptions used for the calculation of fair value are:

- Perpetuity growth rate: 6.4% (2024) and 6.3% (2023)

- Discount rate: 14.4% (2024) and 14.3% (2023)

10-year cash flows plus an estimation of the value at perpetuity were included in the dividend discount model. The estimated growth rates are based on the historical performance and the expectations of Management over the development of the market. Long-term perpetuity growth rate was determined based on reports from the sector.

The discount rate represents the assessment of the CGU specific risks. The discount rate was established considering the Company’s capital structure, the cost of capital coming from the benefits that the Group’s investors expect to obtain, from the specific risk incorporated by applying comparable individual beta factors adapted to the CGU’s debt structure and from the country and market specific risk premiums for the CGU. Beta factors are assessed on an annual basis using available market information.

The key assumptions described above can change if the market conditions and the economy change. As of December 31, 2024 and 2023, the Group estimates that the reasonableness of possible changes in these assumptions would not make the recoverable amount of the CGU decrease to an amount lower than its book value.

(c) Goodwill and indefinite-lived intangible of Izipay:

In April 2022, IFS acquired 50 percent of Izipay, through the method of step acquisitions, adjusting at fair value the previous participation held by IFS in Izipay through its Subsidiary Interbank (50 percent).

The goodwill resulting from the acquisition of Izipay, amounts to S/ 238,429,000, represents the future synergies that are expected to arise from the combination of operations and other efficiencies not included in the intangibles of the current value of the ongoing business. The value of the brand resulting from the acquisition of Izipay was equivalent to S/82,546,000.

The goodwill and the indefinite-lived brand recorded by the Group has been assigned to the CGU (cash-generating unit) consisting of the acquired entities, Izipay.

The recoverable amount for the CGU has been determined based on the method of discounted cash flows.

As of December 31, 2024 and 2023, the key assumptions used for the calculation of the fair value are the following:

- Perpetual growth rate: 3.0% (2024 and 2023)

- Discount rate: 13.47% (2024) and 13.95% (2023)

10-year cash flows plus an estimation of the value at perpetuity were included in the model of discounted cash flows. The estimated growth rates are based on the historical performance and the expectations of Management over the market development. The long-term perpetual growth rate has been determined considering the upper target range of inflation established by the BCRP.

The discount rate represents the assessment of the CGU’s specific risks. The discount rate was originated considering the data obtained from market information sources.

The key assumptions described before can change if market conditions and the economy change. As of December 31, 2024 and 2023, the Group estimates that the reasonableness of these possible changes in these assumptions would not originate that the recoverable amount of the CGU decreases below its book value.

 

75


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

10.
Other accounts receivable and other assets, net, and other accounts payable, provisions and other liabilities
(a)
These captions are comprised of the following:

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

Other accounts receivable and other assets

 

 

 

 

 

 

Financial instruments

 

 

 

 

 

 

Other accounts receivable, net

 

 

540,883

 

 

 

660,956

 

Accounts receivable from sale of investments (c)

 

 

432,341

 

 

 

63,466

 

POS commission receivable

 

 

390,126

 

 

 

420,644

 

Operations in process (d)

 

 

149,105

 

 

 

83,640

 

Accounts receivable related to derivative financial instruments (b)

 

 

143,201

 

 

 

158,101

 

Accounts receivable from short sale operations, Note 3.4(f.11)

 

 

61,191

 

 

 

 

Others

 

 

14,954

 

 

 

17,774

 

 

 

 

1,731,801

 

 

 

1,404,581

 

Non-financial instruments

 

 

 

 

 

 

Tax paid to recover

 

 

673,786

 

 

 

422,248

 

Deferred charges

 

 

99,776

 

 

 

101,551

 

Deferred cost of POS affiliation and registration

 

 

85,006

 

 

 

92,511

 

Tax credit for General Sales Tax - IGV

 

 

35,391

 

 

 

32,482

 

Investments in associates

 

 

24,795

 

 

 

22,548

 

POS equipment supplies (*)

 

 

12,966

 

 

 

14,854

 

Assets received as payment and seized through legal actions

 

 

4,158

 

 

 

28,933

 

Others

 

 

2,499

 

 

 

5,440

 

 

 

938,377

 

 

 

720,567

 

Total

 

 

2,670,178

 

 

 

2,125,148

 

 

(*) Comprises the Points of Sale (“POS”) required for the rendering of the service. Their supplies are recorded at cost, which is determined by applying the weighted average method.

76


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

Other accounts payable, provisions and other liabilities

 

 

 

 

 

 

Financial instruments

 

 

 

 

 

 

Insurance contract liability with investment component, Note 3.4(d.1.5)

 

 

1,308,422

 

 

 

1,010,429

 

Third party compensation (**)

 

 

866,665

 

 

 

763,039

 

Other accounts payable

 

 

665,296

 

 

 

727,906

 

Operations in process (d)

 

 

556,543

 

 

 

226,428

 

Accounts payable for acquisitions of investments (c)

 

 

353,787

 

 

 

106,955

 

Lease liabilities, Note 8(e)

 

 

143,803

 

 

 

90,513

 

Workers’ profit sharing and salaries payable

 

 

109,395

 

 

 

105,734

 

Accounts payable related to derivative financial instruments (b)

 

 

102,288

 

 

 

145,395

 

Financial liabilities at fair value through profit or loss, Note 3.4(f.11)

 

 

61,153

 

 

 

 

Allowance for indirect loan losses, Note 6(d.2)

 

 

14,248

 

 

 

17,932

 

Accounts payable to reinsurers and coinsurers

 

 

6,354

 

 

 

7,260

 

 

 

 

4,187,954

 

 

 

3,201,591

 

Non-financial instruments

 

 

 

 

 

 

Provision for other contingencies (e)

 

 

107,078

 

 

 

70,671

 

Taxes payable

 

 

87,262

 

 

 

80,331

 

Deferred income (***)

 

 

36,394

 

 

 

23,490

 

Registration for use of POS

 

 

18,005

 

 

 

21,962

 

Others

 

 

8,839

 

 

 

9,315

 

 

 

 

257,578

 

 

 

205,769

 

Total

 

 

4,445,532

 

 

 

3,407,360

 

 

(**) Corresponds mainly to outstanding balances payable to affiliated businesses, for the consumptions made by the card’s users, net of the respective fee charged by Izipay, which are mainly settled the day after the transaction was made.

 

(***) Corresponds mainly to deferred fees for indirect loans (mainly guarantee letters) and the transactions registered in Izipay related to installments pending of accrual within the contract’s term with affiliated businesses.

 

 

 

77


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(b)
The following table presents the fair value of derivative financial instruments recorded as assets or liabilities, including their notional amounts, as of December 31, 2024 and 2023. The notional gross amount is the nominal amount of the derivative’s underlying asset and it is the base over which changes in the fair value of derivatives are measured; see Note 18(a):

 

 

Note

 

Assets

 

 

Liabilities

 

 

Notional
amount

 

 

Effective part
recognized in
other
comprehensive income during
the year

 

 

Maturity

 

Hedged
instruments

 

 

Caption of the consolidated
statement of financial position
where the hedged item has
been recognized

 

 

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held for trading (*) -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

 

 

22,336

 

 

 

45,012

 

 

 

7,092,071

 

 

 

 

 

Between January 2025 and June 2026

 

 

 

 

 

 

Cross swaps

 

 

 

 

11,593

 

 

 

13,277

 

 

 

1,899,348

 

 

 

 

 

Between January 2025 and November 2029

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

38,817

 

 

 

28,812

 

 

 

1,742,139

 

 

 

 

 

Between January 2025 and June 2036

 

 

 

 

 

 

Options

 

 

 

 

 

 

 

 

 

 

2,518

 

 

 

 

 

Between January 2025 and July 2025

 

 

 

 

 

 

 

 

 

 

72,746

 

 

 

87,101

 

 

 

10,736,076

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as hedges -
Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps (CCS)

 

13(d)

 

 

5,953

 

 

 

3,415

 

 

 

1,129,200

 

 

 

(6,754

)

 

October 2026

 

Corporate bonds

 

 

Bonds, notes and obligations outstanding

 

Cross currency swaps (CCS)

 

13(e)

 

 

54,218

 

 

 

 

 

 

565,500

 

 

 

(10,463

)

 

October 2027

 

Senior bond

 

 

Bonds, notes and obligations outstanding

 

Cross currency swaps (CCS)

 

12(d)

 

 

3,168

 

 

 

 

 

 

188,200

 

 

 

1,002

 

 

June 2025

 

Due to banks

 

 

Due to banks and correspondents

 

Cross currency swaps (CCS)

 

12(d)

 

 

 

 

 

404

 

 

 

188,200

 

 

 

742

 

 

May 2025

 

Due to banks

 

 

Due to banks and correspondents

 

Cross currency swaps (CCS)

 

13(e)

 

 

 

 

 

5,518

 

 

 

75,400

 

 

 

(1,418

)

 

October 2027

 

Senior bond

 

 

Bonds, notes and obligations outstanding

 

Cross currency swaps (CCS)

 

13(e)

 

 

 

 

 

5,433

 

 

 

75,400

 

 

 

(1,537

)

 

October 2027

 

Senior bond

 

 

Bonds, notes and obligations outstanding

 

Cross currency swaps (CCS)

 

12(d)

 

 

7,116

 

 

 

 

 

 

75,280

 

 

 

588

 

 

February 2025

 

Due to banks

 

 

Due to banks and correspondents

 

Cross currency swaps (CCS)

 

13(e)

 

 

 

 

 

417

 

 

 

37,700

 

 

 

(433

)

 

October 2027

 

Senior bond

 

 

Bonds, notes and obligations outstanding

 

Cross currency swaps (CCS)

 

12(d)

 

 

 

 

 

 

 

 

 

 

 

218

 

 

-

 

Due to banks

 

 

Due to banks and correspondents

 

Cross currency swaps (CCS)

 

12(d)

 

 

 

 

 

 

 

 

 

 

 

632

 

 

-

 

Due to banks

 

 

Due to banks and correspondents

 

Cross currency swaps (CCS)

 

12(e)

 

 

 

 

 

 

 

 

 

 

 

243

 

 

-

 

Due to banks

 

 

Due to banks and correspondents

 

 

 

 

 

70,455

 

 

 

15,187

 

 

 

2,334,880

 

 

 

(17,180

)

 

 

 

 

 

 

 

 

 

 

 

 

143,201

 

 

 

102,288

 

 

 

13,070,956

 

 

 

(17,180

)

 

 

 

 

 

 

 

 

(c)

78


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

 

 

Note

 

Assets

 

 

Liabilities

 

 

Notional
amount

 

 

Effective part
recognized in
other
comprehensive
income during
the year

 

 

Maturity

 

Hedged
instruments

 

 

Caption of the consolidated
statement of financial position
where the hedged item has
been recognized

 

 

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held for trading (*) -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

 

 

36,595

 

 

 

29,517

 

 

 

4,875,692

 

 

 

 

 

Between January 2024 and December 2025

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

40,350

 

 

 

25,196

 

 

 

1,530,493

 

 

 

 

 

Between March 2024 and June 2036

 

 

 

 

 

 

Cross currency swaps

 

 

 

 

20,982

 

 

 

44,897

 

 

 

1,370,799

 

 

 

 

 

Between January 2024 and April 2028

 

 

 

 

 

 

Options

 

 

 

 

1,172

 

 

 

1,174

 

 

 

279,047

 

 

 

 

 

Between January 2024 and December 2024

 

 

 

 

 

 

 

 

 

 

99,099

 

 

 

100,784

 

 

 

8,056,031

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as hedges-
Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps (CCS)

 

13(d)

 

 

2,958

 

 

 

7,383

 

 

 

1,112,700

 

 

 

(10,199

)

 

October 2026

 

Corporate bonds

 

 

Bonds, notes and obligations outstanding

 

Cross currency swaps (CCS)

 

13(e)

 

 

56,044

 

 

 

 

 

 

556,950

 

 

 

(3,309

)

 

October 2027

 

Senior bond

 

 

Bonds, notes and obligations outstanding

 

Cross currency swaps (CCS)

 

12(d)

 

 

 

 

 

3,020

 

 

 

241,085

 

 

 

(1,374

)

 

Between January 2025 and June 2025

 

Due to banks

 

 

Due to banks and correspondents

 

Cross currency swaps (CCS)

 

12(d)

 

 

 

 

 

3,823

 

 

 

185,450

 

 

 

(1,234

)

 

May 2025

 

Due to banks

 

 

Due to banks and correspondents

 

Cross currency swaps (CCS)

 

12(d)

 

 

 

 

 

6,708

 

 

 

111,270

 

 

 

(578

)

 

August 2024

 

Due to banks

 

 

Due to banks and correspondents

 

Cross currency swaps (CCS)

 

12(d)

 

 

 

 

 

9,442

 

 

 

111,270

 

 

 

(277

)

 

October 2024

 

Due to banks

 

 

Due to banks and correspondents

 

Cross currency swaps (CCS)

 

13(e)

 

 

 

 

 

5,245

 

 

 

74,260

 

 

 

(2,401

)

 

October 2027

 

Senior bond

 

 

Bonds, notes and obligations outstanding

 

Cross currency swaps (CCS)

 

13(e)

 

 

 

 

 

5,041

 

 

 

74,260

 

 

 

(1,923

)

 

October 2027

 

Senior bond

 

 

Bonds, notes and obligations outstanding

 

Cross currency swaps (CCS)

 

12(d)

 

 

 

 

 

811

 

 

 

74,180

 

 

 

(619

)

 

February 2025

 

Due to banks

 

 

Due to banks and correspondents

 

Cross currency swaps (CCS)

 

12(e)

 

 

 

 

 

3,138

 

 

 

37,090

 

 

 

(88

)

 

November 2024

 

Due to banks

 

 

Due to banks and correspondents

 

Cross currency swaps (CCS)

 

-

 

 

 

 

 

 

 

 

 

 

 

(669

)

 

-

 

Corporate bonds

 

 

Bonds, notes and obligations outstanding

 

 

 

 

 

59,002

 

 

 

44,611

 

 

 

2,578,515

 

 

 

(22,671

)

 

 

 

 

 

 

 

 

 

 

 

 

158,101

 

 

 

145,395

 

 

 

10,634,546

 

 

 

(22,671

)

 

 

 

 

 

 

 

 

 

(*) During the years 2024, 2023 and 2022, the Group recognized losses for S/13,793,000, gains for S/68,315,000 and losses for S/4,523,000 , respectively, as a result of the valuation of derivative financial instruments held for trading, which were recorded in the caption “Net (loss) gain from financial assets at fair value through profit or loss” in the consolidated statement of income.

 

(i)
As of December 31, 2024 and 2023, certain derivative financial instruments hold collateral deposits; see Note 4(d).
(ii)
For the designated hedging derivatives mentioned in the table above, changes in fair values of hedging instruments completely offset the changes in fair values of hedged items; therefore, there has been no hedge ineffectiveness as of December 31, 2024 and 2023. During 2024 and 2023, there were no discontinued hedges accounting.
(iii)
Derivatives held for trading are traded mainly to satisfy clients’ needs. The Group may also take positions with the expectation of profiting from favorable movements in prices or rates. Also, this caption includes any derivatives which do not comply with IFRS 9 hedging accounting requirements.

 

79


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(iv)
The table below presents the future effect of current cash flow hedges on the consolidated statement of income, net of the deferred Income Tax, which will be included in the caption “Net (loss) gain of financial assets at fair value through profit or loss” when realized:

 

 

 

As of December 31, 2024

 

 

As of December 31, 2023

 

 

 

Up to 1 year

 

 

From 1 to 3
years

 

 

Over 3
years

 

 

Expected effect

 

 

Up to 1 year

 

 

From 1 to 3
years

 

 

Over 3
years

 

 

Expected effect

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Consolidated statement of income – (Expense) income

 

 

(2,458

)

 

 

(46,655

)

 

 

 

 

 

(49,113

)

 

 

(2,139

)

 

 

(13,717

)

 

 

(16,077

)

 

 

(31,933

)

 

The transfer of net unrealized losses on cash flow hedges to the consolidated statement of income is presented in Note 16(d) and 16(e).

80


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

(v)
The gain (loss) for cash flow hedges reclassified to the consolidated statement of income for the year ended as of December 31, 2024 and 2023, is as follows:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Interest expenses from cash flow hedges

 

 

(119,893

)

 

 

(116,885

)

Interest income from cash flow hedges

 

 

89,947

 

 

 

92,637

 

Expenses for exchange differences from cash flow hedges

 

 

(133,480

)

 

 

(136,625

)

Income for exchange differences from cash flow hedges

 

 

168,835

 

 

 

118,180

 

 

 

5,409

 

 

 

(42,693

)

 

These amounts offset the effects of interest rate risk and exchange rate risk of the hedged item.

 

The following table shows hedging instruments that the Group uses in its cash flow hedges due to maturities:

 

December 31, 2024

 

1 to 3 months

 

 

3 to 12 months

 

 

1 to 5 years

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps (CCS)

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

 

75,280

 

 

 

376,400

 

 

 

1,883,200

 

 

 

2,334,880

 

Average interest rate in US Dollars

 

 

4.66

%

 

 

5.20

%

 

 

2.17

%

 

 

 

Average interest rate in Soles

 

 

8.59

%

 

 

7.89

%

 

 

2.07

%

 

 

 

Average exchange rate Soles / US Dollar

 

 

3.89

 

 

 

3.71

 

 

 

3.66

 

 

 

 

December 31, 2023

 

1 to 3 months

 

 

3 to 12 months

 

 

1 to 5 years

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps (CCS)

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

 

 

 

 

259,630

 

 

 

2,318,885

 

 

 

2,578,515

 

Average interest rate in US Dollars

 

 

 

 

 

3.60

%

 

 

3.07

%

 

 

 

Average interest rate in Soles

 

 

 

 

 

8.09

%

 

 

3.86

%

 

 

 

Average exchange rate Soles / US Dollar

 

 

 

 

 

3.94

 

 

 

3.66

 

 

 

 

 

(c)
As of December 31, 2024 and 2023, corresponds to accounts receivable and payable for the sale and purchase of financial investments negotiated during the last days of the month, which were settled at the beginning of the following month. As of said dates, the balance corresponds mainly to the purchase and sale of Sovereign Bonds issued by the Peruvian Government and Global Bonds issued by the Treasury of the United States of America.
(d)
Operations in process include transactions made during the last days of the month and other types of similar transactions that are reclassified to their corresponding accounting accounts in the following month. These transactions do not affect the consolidated statement of income.
(e)
As of December 2024, Inteligo Bank has established a provision of US$5,800,000 (equivalent to approximately S/21,831,000) related to the legal proceedings in the ordinary course of its banking operations.

81


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

11.
Deposits and obligations
(a)
This caption is made up as follows:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Time deposits (e)

 

 

19,891,128

 

 

 

17,288,629

 

Saving deposits

 

 

19,411,720

 

 

 

17,756,097

 

Demand deposits

 

 

13,746,684

 

 

 

13,376,375

 

Compensation for service time (c)

 

 

711,806

 

 

 

760,551

 

Other obligations

 

 

6,690

 

 

 

6,582

 

Total

 

 

53,768,028

 

 

 

49,188,234

 

 

(b)
Interest rates applied to deposits and obligations are determined based on the market interest rates.
(c)
In May 2024 and 2022, through Act No. 32027 “Act Authorizing workers the free disposal of 100 percent of their severance indemnity deposits in order to cover their needs caused by the economic crises” and Act No. 31480 “Act Authorizing the Withdrawal of Severance Indemnities to Cover Economic Needs Caused by the Covid-19 Pandemic”, respectively, the Peruvian government authorized clients of the financial system, to withdraw the 100 percent of these deposits until December 31, 2024 and 2023, respectively. As a result of this benefit, during 2024 approximately 324,000 clients withdrew approximately S/1,014,252,000 (during 2023, approximately 308,000 clients withdrew approximately S/1,061,734,000).

(d)
As of December 31, 2024 and 2023, deposits and obligations of approximately S/19,978,058,000 and S/18,668,431,000, respectively, are covered by the Peruvian Deposit Insurance Fund. Likewise, at those dates, the coverage of the Deposit Insurance Fund by each client is up to S/121,600 and S/123,810, respectively.
(e)
The table below presents the balance of time deposits classified by maturity as of December 31, 2024 and 2023:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Within 1 month

 

 

7,744,887

 

 

 

6,131,655

 

Between 1 and 3 months

 

 

5,179,603

 

 

 

3,890,589

 

Between 3 months and 1 year

 

 

6,263,412

 

 

 

6,458,103

 

Between 1 and 5 years

 

 

413,031

 

 

 

512,280

 

More than 5 years

 

 

290,195

 

 

 

296,002

 

Total

 

 

19,891,128

 

 

 

17,288,629

 

 

82


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

12.
Due to banks and correspondents
(a)
This caption is comprised of the following:

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

By type -

 

 

 

 

 

 

Banco Central de Reserva del Peru (b)

 

 

1,756,687

 

 

 

3,683,687

 

Promotional credit lines (c)

 

 

2,090,825

 

 

 

2,014,600

 

Loans received from foreign entities (d)

 

 

3,304,169

 

 

 

2,895,637

 

Loans received from Peruvian entities (e)

 

 

332,165

 

 

 

309,525

 

 

 

7,483,846

 

 

 

8,903,449

 

Interest and commissions payable

 

 

78,211

 

 

 

122,481

 

 

 

 

7,562,057

 

 

 

9,025,930

 

By term -

 

 

 

 

 

 

Short term

 

 

3,586,376

 

 

 

4,852,495

 

Long term

 

 

3,975,681

 

 

 

4,173,435

 

Total

 

 

7,562,057

 

 

 

9,025,930

 

 

(b)
As part of the exceptional measures implemented to mitigate the financial and economic impact generated by the Covid-19 pandemic, the BCRP issued a series of regulations related to the loans repurchase agreements. In this sense, during 2022, Interbank took in repurchase agreements of loan portfolio for an amount of S/42,461,000.

 

As of December 31, 2024, includes repurchase operations on loans represented by securities according to which Interbank receives a debt in local currency for approximately S/123,772,000 (S/540,158,000 as of December 31, 2023), and gives commercial and micro and small business loans as guarantee; see Note 6(a). As of December 31, 2024, these obligations have maturities between May 2025 and November 2025 and accrue interest at effective rates of 0.50 percent; these operations accrued interest payable for approximately S/85,000 (as of December 31, 2023, these obligations had maturities between July 2024 and November 2025, and accrued interest at effective rates of 0.50 percent; these operations accrued interest payable for S/114,000).

 

Additionally, as of December 31, 2024, it includes repurchase agreements whereby Interbank receives a debt in Soles for approximately S/1,632,915,000, and delivers securities of its investment portfolio as guarantees. In relation to these transactions, Interbank delivered as guarantee Peruvian Sovereign Bonds, recorded as restricted investments at amortized cost, see Note 5(d). These transactions have maturities between January 2025 and March 2025 and accrue interest at effective rates between 5.16 and 5.46 percent. These transactions generated interest payable for approximately S/13,489,000 (as of December 31, 2023, it includes repurchase agreements whereby Interbank receives a debt in Soles for approximately S/3,143,529,000 and delivers securities of its investment portfolio as guarantees. In relation to said operations, Interbank delivered as guarantee Peruvian Sovereign Bonds and Negotiable Certificates of Deposits issued by the BCRP, recorded as restricted investments at fair value through other comprehensive income and restricted investments at amortized cost; see Note 5(b) and (d), respectively. These operations had maturities between January 2024 and October 2024 and accrued interest at effective interest rates between 0.50 percent and 7.33 percent. These operations accrued interest payable for approximately S/59,864,000).

 

(c)
Promotional credit lines are loans in Soles and US Dollars from the Corporación Financiera de Desarrollo (“COFIDE”) and Fondo Mivivienda (“FMV”) whose purpose is to promote development in Peru. These liabilities are guaranteed by a loan portfolio up to the amount of the line and include specific agreements on the use of funds, the financial conditions to be met and other management issues. In Management’s opinion, Interbank is meeting these requirements.

 

As of December 31, 2024, COFIDE’s loans accrued interest at an effective annual rate in foreign currency that fluctuated between 5.81 percent and 11.11 percent, and have maturities between December 2029 and October 2034 (as of December 31, 2023, they accrued, in foreign currency, an effective annual interest rate that fluctuated between 5.81 percent and 10.62 percent, and had maturities between December 2029 and October 2034).

 

As of December 31, 2024, FMV’s loans accrued, in local currency, an effective annual interest rate that fluctuated between 5.0 percent and 8.30 percent, and maturities between January 2025 and July 2053 and in foreign currency of 7.75 percent and maturities between January 2025 and November 2028 (as of December 31, 2023, accrued in local currency, an effective annual interest rate between 5.00 percent and 8.30 percent, and maturities between January 2024 and December 2048, and in foreign currency, 7.75 percent and maturities between January 2024 and November 2028).

 

83


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(d)
As of December 31, 2024 and 2023, corresponds to the following funding in foreign currency:

 

Entity

 

Country

 

Final
maturity

 

2024

 

 

2023

 

 

 

 

 

 

 

S/(000)

 

 

S/(000)

 

Standard Chartered Bank London

 

United Kingdom

 

2026

 

 

1,055,140

 

 

 

662,161

 

China Development Bank Hong Kong Branch

 

China

 

2027

 

 

376,400

 

 

 

 

Citigroup Global Markets Inc.

 

United States of America

 

2026

 

 

289,867

 

 

 

289,867

 

Standard Chartered Bank Hong Kong Ltd.

 

China

 

2025

 

 

263,480

 

 

 

 

Sumitomo Mitsui Banking

 

Japan

 

2026

 

 

263,480

 

 

 

259,630

 

Banco del Estado de Chile, Note 10(b)

 

Chile

 

2025

 

 

244,660

 

 

 

241,085

 

BMO Capital Markets Corp.

 

Canada

 

2025

 

 

188,200

 

 

 

 

Banco Bilbao Vizcaya Argentaria NY Branch, Note 10(b)

 

Spain

 

2025

 

 

188,200

 

 

 

185,450

 

Caixabank S.A. Barcelona, Note 10(b)

 

Spain

 

2025 / 2024

 

 

169,380

 

 

 

166,905

 

Bank J. Safra Sarasin

 

Switzerland

 

2025 / 2024

 

 

77,162

 

 

 

81,598

 

Commerzbank Ag Frankfurt

 

Germany

 

2025

 

 

75,280

 

 

 

 

Standard Chartered Bank NY, Note 10(b)

 

United States of America

 

2025

 

 

75,280

 

 

 

74,180

 

Citibank NA New York

 

United States of America

 

2025

 

 

37,640

 

 

 

 

Wells Fargo

 

United States of America

 

2024

 

 

 

 

 

296,720

 

Bank of America

 

United States of America

 

2024

 

 

 

 

 

203,995

 

Bank of Montreal

 

Canada

 

2024

 

 

 

 

 

185,450

 

JP Morgan Chase Bank NY, Note 10(b)

 

United States of America

 

2024

 

 

 

 

 

111,270

 

Bank of New York

 

United States of America

 

2024

 

 

 

 

 

92,725

 

HSBC Branch India

 

India

 

2024

 

 

 

 

 

37,090

 

Banco Interamericano de Desarrollo

 

Multilateral

 

2024

 

 

 

 

 

7,511

 

 

 

 

 

 

 

 

3,304,169

 

 

 

2,895,637

 

During the year 2024, the operations with foreign entities accrue average interest rate between 6-month Term SOFR plus 0.60 percent and 6-month Term SOFR plus 1.99 percent, 3-month Term SOFR plus 0.70 percent and 3-month Term SOFR plus 1.90 percent and Daily SOFR plus 1.30 percent, and annual fixed rates that fluctuate between 5.16 percent and 7.51 percent (between 6-month Term SOFR plus 0.75 percent and 6-month Term SOFR plus 1.70 percent, and annual fixed rates that fluctuate between 6.53 percent and 7.51 percent during the year 2023).

 

 

84


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(e)
As of December 31, 2024 and 2023, corresponds to the following funding in local and foreign currency:

 

Entity

 

2024

 

 

 

Maturity

 

Currency

 

Book value

 

 

 

 

 

 

 

S/(000)

 

 Banco de Credito del Peru S.A.

 

Jan-25 / Jan-26

 

S/

 

 

125,171

 

 Bank of GNB Peru S.A.

 

Jan-25

 

S/

 

 

74,500

 

 Scotiabank Peru S.A.A.

 

Jan-25 / Oct-25

 

S/

 

 

72,270

 

 Banco BBVA Continental

 

Jan-25

 

S/

 

 

60,224

 

 

 

 

 

 

 

 

332,165

 

Entity

 

2023

 

 

 

Maturity

 

Currency

 

Book value

 

 

 

 

 

 

 

S/(000)

 

 Banco de Credito del Peru S.A.

 

Jan-24 / Jan-26

 

S/

 

 

127,000

 

 Scotiabank Peru S.A.A.

 

Jan-24 / Oct-25

 

S/

 

 

75,465

 

 Bank of GNB Peru S.A.

 

Jan-24

 

S/

 

 

69,970

 

 Bank of China (Peru) S.A.

 

Nov-24

 

US$

 

 

37,090

 

 

 

 

 

 

 

309,525

 

 

 

(f)
As of December 31, 2024 and 2023, maturities are the following:

 

Year

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

2024

 

 

 

 

 

4,852,495

 

2025

 

 

3,586,376

 

 

 

1,185,753

 

2026

 

 

1,787,212

 

 

 

1,373,363

 

2027

 

 

517,521

 

 

 

133,723

 

2028 onwards

 

 

1,670,948

 

 

 

1,480,596

 

Total

 

 

7,562,057

 

 

 

9,025,930

 

 

85


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

13.
Bonds, notes and other obligations
(a)
This caption is comprised of the following:

 

Issuance

 

Issuer

 

Annual
interest
rate

 

Interest
payment

 

Maturity

 

Amount
issued

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

(000)

 

S/(000)

 

 

S/(000)

 

Local issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated bonds – third program (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth - single series

 

Interseguro

 

7.09375%

 

Semi-annually

 

2034

 

US$34,780

 

 

130,912

 

 

 

 

Third - single series

 

Interseguro

 

4.84375%

 

Semi-annually

 

2030

 

US$25,000

 

 

94,100

 

 

 

92,725

 

Second - single series

 

Interseguro

 

4.34%

 

Semi-annually

 

2029

 

US$20,000

 

 

 

 

 

74,180

 

First - single series

 

Interseguro

 

6.00%

 

Semi-annually

 

2029

 

US$20,000

 

 

 

 

 

74,102

 

 

 

 

 

 

 

 

 

 

 

 

 

225,012

 

 

 

241,007

 

Corporate bonds – fourth program (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First (single series)

 

Interseguro

 

6.75%

 

Semi-annually

 

2034

 

US$28,706

 

 

108,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Negotiable certificates of deposit – second program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First (A series)

 

Interbank

 

5.21875%

 

Annual

 

2025

 

S/112,964

 

 

110,010

 

 

 

 

First (B Series)

 

Interbank

 

4.9375%

 

Annual

 

2025

 

S/138,435

 

 

133,852

 

 

 

 

First (C Series)

 

Interbank

 

4.59375%

 

Annual

 

2025

 

S/102,000

 

 

97,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

341,505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds – second program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fifth (A series)

 

Interbank

 

3.41% + VAC (*)

 

Semi-annually

 

2029

 

S/150,000

 

 

150,000

 

 

 

150,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total local issuances

 

 

 

 

 

 

 

 

 

 

 

 

824,566

 

 

 

391,007

 

International issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated bonds (c)

 

Interbank

 

4.000%

 

Semi-annually

 

2030

 

US$300,000

 

 

1,124,502

 

 

 

1,107,228

 

Corporate bonds

 

Interbank

 

5.000%

 

Semi-annually

 

2026

 

S/312,000

 

 

311,788

 

 

 

311,644

 

Corporate bonds (d)

 

Interbank

 

3.250%

 

Semi-annually

 

2026

 

US$400,000

 

 

1,501,894

 

 

 

1,477,909

 

Senior bonds (e)

 

IFS

 

4.125%

 

Semi-annually

 

2027

 

US$300,000

 

 

1,062,514

 

 

 

1,045,258

 

Subordinated bonds (f)

 

Interbank

 

7.625%

 

Semi-annually

 

2034

 

US$300,000

 

 

1,122,122

 

 

 

 

Subordinated bonds (g)

 

Interbank

 

6.625%

 

Semi-annually

 

2029

 

US$300,000

 

 

 

 

 

1,112,438

 

Total international issuances

 

 

 

 

 

 

 

 

 

 

 

 

5,122,820

 

 

 

5,054,477

 

Total local and international issuances

 

 

 

 

 

 

 

 

 

 

 

 

5,947,386

 

 

 

5,445,484

 

Interest payable

 

 

 

 

 

 

 

 

 

 

 

 

128,047

 

 

 

106,145

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

6,075,433

 

 

 

5,551,629

 

 

(*) The Spanish term “Valor de actualización constante“ is referred to amounts in Soles indexed by inflation.

 

86


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(b)
Subordinated bonds do not have specific guarantees and in accordance with SBS rules, qualify as second level equity (Tier 2) in the determination of the effective equity; see Note 16(f).
(c)
Starting on July 8, 2025, prior authorization by the SBS, Interbank will be able to redeem the entirety of the bonds, having to pay a redemption price of 100 percent of the issued subordinated bonds. From that date onwards, in case Interbank does not perform the early redemption, the interest rate will increase by 371.1 basis points. After July 8, 2025, prior authorization by the SBS, Interbank will be able to redeem the entirety of the bonds, having to pay a redemption price of 100 percent of the issued subordinated bonds plus the present value of each scheduled coupon payment, discounted at the redemption date.
(d)
As of December 31, 2024, Interbank holds fourth cross currency swap contracts for a total of US$300,000,000 (equivalent to approximately S/1,129,200,000), which were designated as cash flow hedges (four cross-currency swap contracts for a total of US$300,000,000 (equivalent to approximately S/1,112,700,000, as of December 31, 2023)), see Note 10(b); through these operations, part of the amount issued of said bonds was economically converted to Soles at rates of 2.12, 4.92, 5.10 and 5.32 percent.
(e)
From 2018 until July 2027, IFS, on any time, can redeem these bonds, paying a penalty equal to the United States of America Treasury rate plus 30 basis points. The payment of principal will take place on the maturity date of the bonds or when IFS redeems them.

In October 2017, IFS entered a cross-currency swap for US$150,000,000 (equivalent to approximately S/565,500,000 and S/556,950,000, as of December 31, 2024 and 2023, respectively). Later on, during January and February 2023, IFS signed two cross-currency swap contracts for US$20,000,000 each (equivalent to approximately S/75,400,000 and S/74,260,000 each, as of December 31, 2024 and 2023, respectively) and during August 2024, signed another cross-currency swap contract for US$10,000,000 (equivalent to approximately S/37,700,000); which were designated as a cash flow hedges, see Note 10(b).

As of December 31, 2024, Management does not intend to redeem these bonds before their maturity date; said situation may change in the future, depending on market conditions.

(f)
Starting in January 2029, prior authorization by the SBS, Interbank will be able to redeem the entirety of the bond, without penalties; since that date, the interest rate changes to 5-year U.S. Treasury plus 365.2 basis points. In accordance with SBS regulation, this issuance qualifies as second level equity (Tier 2) in the determination of the regulatory capital.

 

Also, as part of said program, Interbank announced a repurchase offering in cash aimed to the bondholders of the subordinated bond called “6.625% Subordinated Notes due 2029”; see paragraph (j). On January 17, 2024, Interbank repurchased bonds for an amount of US$194,852,000. Regarding the remaining balance of bondholders that did not accept the repurchase offering, on January 29, 2024, Interbank informed them its decision to early redeem said instruments.

(g)
In accordance with SBS regulation, this issuance qualifies as second level equity (Tier 2) in the determination of the regulatory capital.

In January 2024, Interbank performed a repurchase of part of these bonds; see paragraph (i). On March 19, 2024, Interbank redeemed the entirety of the outstanding bonds for US$105,148,000.

(h)
International issuances are listed at the Luxembourg Stock Exchange. On the other hand, the local and international issuances include standard clauses of compliance with financial ratios, the use of funds and other administrative matters, which have been met by the Group as of December 31, 2024 and 2023. In addition, Interbank maintains the following additional clauses: (i) limits regarding related party transactions that are not under market conditions and (ii) limits regarding consolidation, merger or transfer of Interbank assets. In the opinion of Interbank Management and its legal advisers, these clauses has been met by Interbank as of December 31, 2024 and 2023.

 

(i)
As of December 31, 2024 and 2023, the repayment schedule of these obligations is as follows:

 

Year

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

2024

 

 

 

 

 

71,709

 

2025

 

 

430,884

 

 

 

 

2026

 

 

1,813,682

 

 

 

1,789,553

 

2027

 

 

1,069,661

 

 

 

1,052,011

 

2028 onwards

 

 

2,761,206

 

 

 

2,638,356

 

Total

 

 

6,075,433

 

 

 

5,551,629

 

 

87


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

14.
Assets and Liabilities for insurance and reinsurance contracts
(a)
This caption is comprised of the following:

 

 

 

2024

 

 

2023

 

 

 

Assets

 

 

Liabilities

 

 

Net

 

 

Assets

 

 

Liabilities

 

 

Net

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance contracts held (*)

 

 

(18,602

)

 

 

1,968

 

 

 

(16,634

)

 

 

(26,287

)

 

 

1,895

 

 

 

(24,392

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance contracts issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining coverage liability

 

 

 

 

 

12,335,922

 

 

 

12,335,922

 

 

 

 

 

 

12,000,220

 

 

 

12,000,220

 

Liability for claims incurred

 

 

 

 

 

186,430

 

 

 

186,430

 

 

 

 

 

 

205,421

 

 

 

205,421

 

Total insurance contracts issued (b) and (c)

 

 

 

 

 

12,522,352

 

 

 

12,522,352

 

 

 

 

 

 

12,205,641

 

 

 

12,205,641

 

Total reinsurance contracts held and issued

 

 

(18,602

)

 

 

12,524,320

 

 

 

12,505,718

 

 

 

(26,287

)

 

 

12,207,536

 

 

 

12,181,249

 

 

(*) Correspond to the ceded part of the reinsurance contracts mainly life insurance contracts.

 

The Group disaggregates the information to provide disclosure regarding the life insurance contracts issued and reinsurance contracts issued separately. This disaggregation has been determined based on how the insurance company is managed.

88


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(b) The movement of issued insurance contract liabilities is presented below:

 

 

 

2024

 

 

 

Liabilities remaining coverage

 

 

Liabilities remaining coverage Liabilities for claims incurred in contracts measured by the general model (BBA) and variable rate model (VFA)

 

 

Liabilities Claim incurred contracts measured by the Premium Allocation Approach (PAA)

 

 

 

 

 

 

Excluding loss component

 

 

Loss component

 

 

Fulfillment
Cash Flows (FCF)

 

 

Risk
Adjustment (RA)

 

 

Fulfillment
Cash Flows (FCF)

 

 

Risk
Adjustment (RA)

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Balance as of January 1, 2024

 

 

11,301,149

 

 

 

699,071

 

 

 

155,649

 

 

 

5,257

 

 

 

43,237

 

 

 

1,278

 

 

 

12,205,641

 

Insurance premiums earned

 

 

(768,758

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(768,758

)

Contracts under fair value, BBA and VFA approach

 

 

(545,835

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(545,835

)

Contracts under PAA approach

 

 

(222,923

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(222,923

)

Insurance service expenses

 

 

136,433

 

 

 

6,872

 

 

 

454,446

 

 

 

(990

)

 

 

101,245

 

 

 

(497

)

 

 

697,509

 

Claims and other expenses incurred

 

 

 

 

 

 

 

 

979,959

 

 

 

106

 

 

 

47,549

 

 

 

(497

)

 

 

1,027,117

 

Amortization of insurance acquisition cash flows

 

 

136,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

136,433

 

Losses on onerous contracts and reversals of those losses

 

 

 

 

 

6,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,872

 

Changes to liabilities for incurred claims

 

 

 

 

 

 

 

 

(525,513

)

 

 

(1,096

)

 

 

53,696

 

 

 

 

 

 

(472,913

)

Insurance service result

 

 

(632,325

)

 

 

6,872

 

 

 

454,446

 

 

 

(990

)

 

 

101,245

 

 

 

(497

)

 

 

(71,249

)

Insurance financial expenses

 

 

622,647

 

 

 

32,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

655,204

 

Insurance financial result

 

 

563,093

 

 

 

32,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

595,650

 

Interest rate effect (*), see Note 3.4(d.1)

 

 

59,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,554

 

Effect of movements in exchange rates

 

 

67,098

 

 

 

3,668

 

 

 

292

 

 

 

4

 

 

 

146

 

 

 

1

 

 

 

71,209

 

Total changes in the statement of income and other comprehensive income

 

 

57,420

 

 

 

43,097

 

 

 

454,738

 

 

 

(986

)

 

 

101,391

 

 

 

(496

)

 

 

655,164

 

Net cash flow and investment component

 

 

235,185

 

 

 

 

 

 

(462,286

)

 

 

 

 

 

(111,352

)

 

 

 

 

 

(338,453

)

Premiums received

 

 

1,029,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,029,082

 

Claims and other expenses paid

 

 

 

 

 

 

 

 

(1,039,615

)

 

 

 

 

 

(111,352

)

 

 

 

 

 

(1,150,967

)

Insurance acquisition cash flows

 

 

(216,568

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(216,568

)

Investment component

 

 

(577,329

)

 

 

 

 

 

577,329

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2024

 

 

11,593,754

 

 

 

742,168

 

 

 

148,101

 

 

 

4,271

 

 

 

33,276

 

 

 

782

 

 

 

12,522,352

 

 

(*) Comprises the variation in market interest rate. In 2024, the rates for pension business in US Dollars presented an increase from 6.409 percent in 2023 to 6.412 percent in 2024; whereas for pension business in soles presented a decrease from 6.962 percent in 2023 to 6.922 percent in 2024; and for pension business in soles VAC presented a decrease, from 3.722 percent in 2023 to 3.599 percent in 2024.

89


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

 

2023

 

 

 

Liabilities remaining coverage

 

 

Liabilities remaining coverage Liabilities for claims incurred in contracts measured by the general model (BBA) and variable rate model (VFA)

 

 

Liabilities Claim incurred contracts measured by the Premium Allocation Approach (PAA)

 

 

 

 

 

 

Excluding loss component

 

 

Loss component

 

 

Fulfillment
Cash Flows (FCF)

 

 

Risk
Adjustment (RA)

 

 

Fulfillment
Cash Flows (FCF)

 

 

Risk
Adjustment (RA)

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Balance as of January 1, 2023

 

 

10,337,035

 

 

 

685,630

 

 

 

151,594

 

 

 

5,411

 

 

 

45,278

 

 

 

2,897

 

 

 

11,227,845

 

Insurance premiums earned

 

 

(720,636

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(720,636

)

Contracts under fair value, BBA and VFA approach

 

 

(495,923

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(495,923

)

Contracts under PAA approach

 

 

(224,713

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(224,713

)

Insurance service expenses

 

 

127,009

 

 

 

(12,547

)

 

 

433,958

 

 

 

(81

)

 

 

106,801

 

 

 

(1,566

)

 

 

653,574

 

Claims and other expenses incurred

 

 

 

 

 

 

 

 

965,054

 

 

 

(81

)

 

 

58,884

 

 

 

(1,566

)

 

 

1,022,291

 

Amortization of insurance acquisition cash flows

 

 

127,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

127,009

 

Losses on onerous contracts and reversals of those losses

 

 

 

 

 

(12,547

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,547

)

Changes to liabilities for incurred claims

 

 

 

 

 

 

 

 

(531,096

)

 

 

 

 

 

47,917

 

 

 

 

 

 

(483,179

)

Insurance service result

 

 

(593,627

)

 

 

(12,547

)

 

 

433,958

 

 

 

(81

)

 

 

106,801

 

 

 

(1,566

)

 

 

(67,062

)

Insurance financial expenses

 

 

1,499,572

 

 

 

29,771

 

 

 

 

 

 

 

 

 

(545

)

 

 

 

 

 

1,528,798

 

Insurance financial result

 

 

543,941

 

 

 

29,771

 

 

 

 

 

 

 

 

 

(545

)

 

 

 

 

 

573,167

 

Interest rate effect (*), see note 3.4(d.1)

 

 

955,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

955,631

 

Effect of movements in exchange rates

 

 

(135,726

)

 

 

(3,736

)

 

 

(447

)

 

 

(73

)

 

 

(213

)

 

 

(53

)

 

 

(140,248

)

Total changes in the statement of income and other comprehensive income

 

 

770,219

 

 

 

13,488

 

 

 

433,511

 

 

 

(154

)

 

 

106,043

 

 

 

(1,619

)

 

 

1,321,488

 

Net cash flow and investment component

 

 

193,895

 

 

 

(47

)

 

 

(429,456

)

 

 

 

 

 

(108,084

)

 

 

 

 

 

(343,692

)

Premiums received

 

 

974,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

974,312

 

Claims and other expenses paid

 

 

 

 

 

 

 

 

(996,755

)

 

 

 

 

 

(108,084

)

 

 

 

 

 

(1,104,839

)

Insurance acquisition cash flows

 

 

(213,118

)

 

 

(47

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(213,165

)

Investment component

 

 

(567,299

)

 

 

 

 

 

567,299

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2023

 

 

11,301,149

 

 

 

699,071

 

 

 

155,649

 

 

 

5,257

 

 

 

43,237

 

 

 

1,278

 

 

 

12,205,641

 

 

(*) Comprises the variation in market interest rate. In 2023, the rates for pension business in US Dollars presented a decrease from 6.472 percent in 2022 to 6.409 percent in 2023; whereas for pension business in soles presented a decrease from 8.139 percent in 2022 to 6.962 percent in 2023; and for pension business in soles VAC presented a decrease, from 4.765 percent in 2022 to 3.722 percent in 2023.

 

90


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(c) Following is the movement of the issued insurance contracts’ net asset or liability, showing the present value estimates of future cash flows, risk adjustment and the contractual service margin (CSM) for portfolios included in the life insurance unit:

 

 

 

2024

 

 

2023

 

 

 

Estimates of the present value of future cash flows

 

 

Risk
Adjustment

 

 

Contractual Service Margin (d)

 

 

Total

 

 

Estimates of the present value of future cash flows

 

 

Risk
Adjustment

 

 

Contractual Service Margin (d)

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Balance as of January 1

 

 

11,072,275

 

 

 

302,764

 

 

 

742,870

 

 

 

12,117,909

 

 

 

10,256,194

 

 

 

277,973

 

 

 

599,799

 

 

 

11,133,966

 

Changes that relate to current services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual service margin recognized for services provided

 

 

 

 

 

 

 

 

(94,596

)

 

 

(94,596

)

 

 

 

 

 

 

 

 

(80,778

)

 

 

(80,778

)

Risk adjustment recognized for the risk expired

 

 

 

 

 

(12,257

)

 

 

 

 

 

(12,257

)

 

 

 

 

 

(306

)

 

 

 

 

 

(306

)

Experience adjustments

 

 

(30,427

)

 

 

 

 

 

 

 

 

(30,427

)

 

 

(114,952

)

 

 

 

 

 

 

 

 

(114,952

)

Changes that relate to future services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contracts initially recognized in the period

 

 

(260,895

)

 

 

13,417

 

 

 

269,737

 

 

 

22,259

 

 

 

(249,907

)

 

 

9,441

 

 

 

289,323

 

 

 

48,857

 

Changes in estimates that adjust the contractual service margin

 

 

101,713

 

 

 

(6,470

)

 

 

(95,243

)

 

 

 

 

 

98,096

 

 

 

609

 

 

 

(98,705

)

 

 

 

Changes in estimates that do not adjust the contractual service margin

 

 

88,456

 

 

 

(36,502

)

 

 

 

 

 

51,954

 

 

 

70,637

 

 

 

17,930

 

 

 

 

 

 

88,567

 

Changes that relate to past services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to liabilities for incurred claims

 

 

(6,806

)

 

 

 

 

 

 

 

 

(6,806

)

 

 

2,866

 

 

 

 

 

 

 

 

 

2,866

 

Insurance service result

 

 

(107,959

)

 

 

(41,812

)

 

 

79,898

 

 

 

(69,873

)

 

 

(193,260

)

 

 

27,674

 

 

 

109,840

 

 

 

(55,746

)

Insurance financial expenses

 

 

593,390

 

 

 

15,090

 

 

 

46,348

 

 

 

654,828

 

 

 

1,471,337

 

 

 

111

 

 

 

37,868

 

 

 

1,509,316

 

Insurance financial result

 

 

533,836

 

 

 

15,090

 

 

 

46,348

 

 

 

595,274

 

 

 

515,706

 

 

 

111

 

 

 

37,868

 

 

 

553,685

 

Interest rate effect (*), see Note 3.4(d.1)

 

 

59,554

 

 

 

 

 

 

 

 

 

59,554

 

 

 

955,631

 

 

 

 

 

 

 

 

 

955,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of movements in Exchange rates

 

 

68,328

 

 

 

1,242

 

 

 

1,735

 

 

 

71,305

 

 

 

(111,021

)

 

 

(2,994

)

 

 

(4,637

)

 

 

(118,652

)

Total changes in the statement of income and other comprehensive income

 

 

553,759

 

 

 

(25,480

)

 

 

127,981

 

 

 

656,260

 

 

 

1,167,056

 

 

 

24,791

 

 

 

143,071

 

 

 

1,334,918

 

Cash flows

 

 

(320,911

)

 

 

 

 

 

 

 

 

(320,911

)

 

 

(350,975

)

 

 

 

 

 

 

 

 

(350,975

)

Premiums received

 

 

812,221

 

 

 

 

 

 

 

 

 

812,221

 

 

 

737,205

 

 

 

 

 

 

 

 

 

737,205

 

Claims and other expenses paid

 

 

(1,039,615

)

 

 

 

 

 

 

 

 

(1,039,615

)

 

 

(996,755

)

 

 

 

 

 

 

 

 

(996,755

)

Insurance acquisition cash flows

 

 

(93,517

)

 

 

 

 

 

 

 

 

(93,517

)

 

 

(91,425

)

 

 

 

 

 

 

 

 

(91,425

)

Balance as of December 31

 

 

11,305,123

 

 

 

277,284

 

 

 

870,851

 

 

 

12,453,258

 

 

 

11,072,275

 

 

 

302,764

 

 

 

742,870

 

 

 

12,117,909

 

(*) Balance does not include PPA movement of LRC and LIC amounting to S/69,094,000 and S/87,732,000 as of December 31, 2024 and 2023, respectively.

91


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(d) Following is the CSM movement for insurance contract portfolios for the periods 2024 and 2023:

 

 

 

2024

 

 

2023

 

 

 

Total Contracts using the fair value approach

 

 

Total Contracts using the fair value approach

 

 

 

S/(000)

 

 

S/(000)

 

Contractual Service Margin as of January 1

 

 

742,870

 

 

 

599,799

 

Changes that relate to current services

 

 

 

 

 

 

Contractual service margin recognized for services provided

 

 

(94,596

)

 

 

(80,778

)

Changes that relate to future services

 

 

 

 

 

 

Contracts initially recognized in the period

 

 

269,737

 

 

 

289,323

 

Changes in estimates that adjust the contractual service margin

 

 

(95,243

)

 

 

(98,705

)

Insurance service result

 

 

79,898

 

 

 

109,840

 

Insurance financial expenses

 

 

46,348

 

 

 

37,868

 

Effect of movements in exchange difference

 

 

1,735

 

 

 

(4,637

)

Total changes in the statement of income

 

 

127,981

 

 

 

143,071

 

Other movements

 

 

 

 

 

 

Balance as of December 31

 

 

870,851

 

 

 

742,870

 

 

(e) The following table details the components of the new insurance contracts issued and included in the life insurance unit:

 

 

 

2024

 

 

2023

 

 

 

Contracts issued

 

 

 

 

 

Contracts issued

 

 

 

 

 

 

Non-onerous

 

 

Onerous

 

 

Total

 

 

Non-onerous

 

 

Onerous

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Life insurance contract liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimate present value of future cash outflows, excluding insurance acquisition cash flows

 

 

652,557

 

 

 

218,540

 

 

 

871,097

 

 

 

683,302

 

 

 

99,200

 

 

 

782,502

 

Estimates of insurance acquisition cash flows

 

 

75,164

 

 

 

17,338

 

 

 

92,502

 

 

 

81,957

 

 

 

8,875

 

 

 

90,832

 

Estimate of present value of future cash outflows

 

 

727,721

 

 

 

235,878

 

 

 

963,599

 

 

 

765,259

 

 

 

108,075

 

 

 

873,334

 

Estimates of present value of future cash inflows

 

 

(1,008,629

)

 

 

(215,865

)

 

 

(1,224,494

)

 

 

(1,063,336

)

 

 

(59,905

)

 

 

(1,123,241

)

Risk adjustment

 

 

11,171

 

 

 

2,246

 

 

 

13,417

 

 

 

8,754

 

 

 

687

 

 

 

9,441

 

Contractual service margin

 

 

269,737

 

 

 

 

 

 

269,737

 

 

 

289,323

 

 

 

 

 

 

289,323

 

Losses on onerous contracts at initial recognition

 

 

 

 

 

22,259

 

 

 

22,259

 

 

 

 

 

 

48,857

 

 

 

48,857

 

 

92


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

(f) Following is the disclosure of when the CSM is expected to be in profit or loss in future years:

 

 

 

2024

 

 

 

Less than a year

 

 

From 1 to 2 years

 

 

From 2 to 3 years

 

 

From 3 to 4 years

 

 

From 4 to 5 years

 

 

More than 5 years

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Insurance contracts issued -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pensions

 

 

(11,923

)

 

 

(10,803

)

 

 

(9,509

)

 

 

(8,481

)

 

 

(7,654

)

 

 

350,817

 

 

 

302,447

 

Life

 

 

(3,773

)

 

 

(3,615

)

 

 

(2,780

)

 

 

(877

)

 

 

1,665

 

 

 

448,532

 

 

 

439,152

 

Massive

 

 

30,864

 

 

 

23,683

 

 

 

16,570

 

 

 

11,035

 

 

 

6,961

 

 

 

40,139

 

 

 

129,252

 

 

 

 

15,168

 

 

 

9,265

 

 

 

4,281

 

 

 

1,677

 

 

 

972

 

 

 

839,488

 

 

 

870,851

 

 

 

 

2023

 

 

 

Less than a year

 

 

From 1 to 2 years

 

 

From 2 to 3 years

 

 

From 3 to 4 years

 

 

From 4 to 5 years

 

 

More than 5 years

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Insurance contracts issued -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pensions

 

 

(11,028

)

 

 

(10,474

)

 

 

(9,441

)

 

 

(8,398

)

 

 

(7,570

)

 

 

294,707

 

 

 

247,796

 

Life

 

 

(3,681

)

 

 

(2,111

)

 

 

(776

)

 

 

1,271

 

 

 

4,240

 

 

 

347,975

 

 

 

346,918

 

Massive

 

 

38,088

 

 

 

27,662

 

 

 

19,468

 

 

 

12,920

 

 

 

8,397

 

 

 

41,621

 

 

 

148,156

 

 

 

23,379

 

 

 

15,077

 

 

 

9,251

 

 

 

5,793

 

 

 

5,067

 

 

 

684,303

 

 

 

742,870

 

 

93


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(g) Reconciliation of the amount included in net unrealized income for insurance premium reserves. On transition to IFRS 17, the Group applied the fair value approach for certain groups of contracts with term-life cover and surrender options. The movement in the fair value reserve for related financial assets measured at fair value through other comprehensive income is disclosed below:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Cumulative other comprehensive income, opening balance

 

 

744,116

 

 

 

1,714,334

 

Losses recognized in other comprehensive income in the period

 

 

(59,554

)

 

 

(955,631

)

Rate effect of “Renta Particular” contract (*)

 

 

1,065

 

 

 

(14,587

)

Others

 

 

(2,900

)

 

 

 

Cumulative other comprehensive income, closing balance

 

 

682,727

 

 

 

744,116

 

 

(*) Comprises the variation in market interest rate of contracts with investment component recorded in the caption “other accounts payable, provisions and other liabilities”, see Note 10.

 

94


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

15.
Deferred Income Tax asset and liability
(a)
As indicated in Note 3.4(aa), the net tax position has been met based on the separate financial statement of each Subsidiary domiciled in Peru. The following table presents a summary of the items comprising the Subsidiaries' deferred Income Tax:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Deferred asset

 

 

 

 

 

 

Tax loss

 

 

22,400

 

 

 

23,686

 

Deferred service income

 

 

5,386

 

 

 

6,975

 

Provision for loan portfolio and other provisions

 

 

3,859

 

 

 

261,713

 

Right-of-use assets

 

 

436

 

 

 

2,787

 

Others

 

 

15,402

 

 

 

30,912

 

Net unrealized losses from fluctuation in investments through other comprehensive income

 

 

 

 

 

8,263

 

Leveling of assets and liabilities

 

 

 

 

 

7,474

 

Unrealized loss from derivatives

 

 

 

 

 

6,407

 

Deferred income from indirect credits (stand-by letters)

 

 

 

 

 

2,272

 

Modification of rescheduled loan cash flows

 

 

 

 

 

731

 

Deferred liability

 

 

 

 

 

 

Deferred cost of POS affiliation and registration

 

 

(22,708

)

 

 

(25,348

)

Deemed cost of fixed assets

 

 

(2,950

)

 

 

(60,731

)

Past-due and refinanced loans

 

 

 

 

 

(121,928

)

Amortization of intangible assets, net

 

 

 

 

 

(84,552

)

Others

 

 

(2,619

)

 

 

(2,725

)

Total deferred Income Tax asset, net

 

 

19,206

 

 

 

55,936

 

Deferred asset

 

 

 

 

 

 

Provision for loan portfolio and other provisions

 

 

200,241

 

 

 

 

Unrealized loss from derivatives

 

 

7,743

 

 

 

 

Net unrealized losses from fluctuation in investments through other comprehensive income

 

 

4,542

 

 

 

 

Deferred income from indirect credits (stand-by letters)

 

 

3,629

 

 

 

 

Right-of-use assets

 

 

2,299

 

 

 

 

Modification of rescheduled loan cash flows

 

 

580

 

 

 

 

Others

 

 

16,793

 

 

 

 

Deferred liability

 

 

 

 

 

 

Recording of past-due and refinanced loans

 

 

(149,111

)

 

 

 

Amortization of intangible assets, net

 

 

(76,149

)

 

 

 

Higher value of intangibles generated by business combination, Note 1(b)

 

 

(68,636

)

 

 

(74,744

)

Deemed cost of fixed assets

 

 

(56,481

)

 

 

 

Leveling of assets and liabilities

 

 

(21,741

)

 

 

 

Higher value of property, furniture and equipment and right-of-use generated by business combination, Note 1(b)

 

 

(889

)

 

 

(968

)

Others

 

 

(3,473

)

 

 

 

Total deferred Income Tax liability, net

 

 

(140,653

)

 

 

(75,712

)

 

 

(b)
In Management’s opinion, the deferred Income Tax assets will be recovered from the taxable income that will be generated by each company of the Group over the coming years, including the portion that is recorded in the consolidated statement of changes in equity.
(c)
The table below presents the amounts reported in the consolidated statement of income for the years 2024, 2023 and 2022:

 

 

2024

 

 

2023

 

 

2022

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Current – Expense

 

 

188,236

 

 

 

140,332

 

 

 

432,392

 

Current – ​​Dividend expense, Note 17(b)

 

 

26,076

 

 

 

33,020

 

 

 

30,587

 

Deferred – Expense (income)

 

 

100,053

 

 

 

102,244

 

 

 

(442

)

 

 

 

314,365

 

 

 

275,596

 

 

 

462,537

 

 

 

 

 

95


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(d)
The table below presents the reconciliation of the effective Income Tax rate to the statutory tax rate for the Group:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

S/(000)

 

 

%

 

 

S/(000)

 

 

%

 

 

S/(000)

 

 

%

 

Income before Income Tax

 

 

1,621,826

 

 

 

100.0

 

 

 

1,354,872

 

 

 

100.0

 

 

 

2,140,651

 

 

 

100.0

 

Theoretical tax

 

 

478,439

 

 

 

29.5

 

 

 

399,687

 

 

 

29.5

 

 

 

631,492

 

 

 

29.5

 

Increase in income of Subsidiaries not domiciled in Peru

 

 

1,299

 

 

 

0.1

 

 

 

46,453

 

 

 

3.4

 

 

 

11,412

 

 

 

0.5

 

Non-taxable income, net

 

 

(284,298

)

 

 

(17.5

)

 

 

(275,379

)

 

 

(20.3

)

 

 

(243,003

)

 

 

(11.4

)

Permanent non-deductible expenses

 

 

115,616

 

 

 

7.1

 

 

 

109,602

 

 

 

8.1

 

 

 

61,833

 

 

 

2.9

 

Non-taxable translation results

 

 

3,309

 

 

 

0.2

 

 

 

(4,767

)

 

 

(0.4

)

 

 

803

 

 

 

0.1

 

Income Tax

 

 

314,365

 

 

 

19.4

 

 

 

275,596

 

 

 

20.3

 

 

 

462,537

 

 

 

21.6

 

 

16.
Equity, net
(a)
Capital stock and distribution of dividends –

IFS’s shares are listed on the Lima Stock Exchange and, since July 2019, they are listed also on the New York Stock Exchange. IFS’s shares have no nominal value and their issuance value was US$9.72 per share. As of December 31, 2024 and 2023, IFS’s capital stock is represented by 115,447,705 subscribed and paid-in common shares.

The General Shareholders’ Meeting of IFS held on April 1, 2024, agreed to distribute dividends charged to profits for the year 2023 for approximately US$115,443,000 (equivalent to approximately S/427,369,000); equivalent to US$1.00 per share, which were paid on April 29, 2024.

 

The General Shareholders’ Meeting of IFS held on March 31, 2023, agreed to distribute dividends charged to profits for the year 2022 for approximately US$136,222,000 (equivalent to approximately S/511,788,000); equivalent to US$1.18 per share, which were paid on May 8, 2023.

 

The General Shareholders’ Meeting of IFS held on March 31, 2022, agreed to distribute dividends charged to profits for the year 2021 for approximately US$202,025,000 (equivalent to approximately S/751,532,000); equivalent to US$1.75 per share, which were paid on May 6, 2022.

(b)
Treasury stock -

On March 31, 2023, the General Shareholders of IFS approved the Share Repurchase Program for an amount of up to US$100 million of common shares, which may be carried out simultaneously on the Lima Stock Exchange – BVL and New York Stock Exchange – NYSE, on one or more dates at market value. The program is expected to continue until terminated by the Board of Directors.

During 2024, within the framework of this Program, Interbank has purchased 1,191,553 shares, at market values, for approximately US$32,847,000, equivalent to approximately S/122,688,000 (during 2023, Interbank has purchased 938,371 shares, at market values, for approximately US$21,952,000 (equivalent to approximately S/81,021,000).

In addition, during 2024, Interfondos acquired 2,000 common shares, at market value, for approximately US$45,000 (equivalent to approximately S/169,000). On November 20, 2024, it sold these shares (during 2023, Interfondos sold 750 shares for approximately S/75,000).

As of December 31, 2024 and 2023, the Company and some Subsidiaries hold, 2,159,000 and 967,000 shares issued by IFS, respectively, with an acquisition cost equivalent to S/206,997,000 and S/84,309,000.

(c)
Capital surplus -

Corresponds to the difference between the nominal value of the shares issued and their public offerings price, which were performed in 2007 and 2019. Capital surplus is presented net of the expenses incurred and related to the issuance of such shares.

96


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

(d)
Unrealized results, net -

This item is made up as follows:

 

 

 

Unrealized gain (loss)

 

 

 

Instruments that will not be reclassified to consolidated statement of income

 

 

Instruments to be reclassified to the consolidated
statement of income

 

 

 

 

 

 

Equity instruments at fair value

 

 

Debt instruments at fair value

 

 

Insurance contracts reserve

 

 

Cash flow
hedge reserve

 

 

Translation of foreign operations

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Balances as of January 1, 2022

 

 

(8,787

)

 

 

(599,626

)

 

 

(27

)

 

 

44,878

 

 

 

261,085

 

 

 

(302,477

)

Effect of changes in the discount rates of pension reserves, Note 3.4(d)

 

 

 

 

 

 

 

 

1,711,520

 

 

 

 

 

 

 

 

 

1,711,520

 

Unrealized loss from equity instruments at fair value through other comprehensive income, net of unrealized gain

 

 

(21,663

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,663

)

Transfer to retained earnings from realized gain from equity instruments at fair value through other comprehensive income, Note 5(g)

 

 

(16,313

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,313

)

Unrealized loss from debt instruments at fair value through other comprehensive income, net of unrealized gain

 

 

 

 

 

(1,848,192

)

 

 

 

 

 

 

 

 

 

 

 

(1,848,192

)

Transfer to realized loss from debt instruments at fair value through other comprehensive income, net of unrealized gain

 

 

 

 

 

14,263

 

 

 

 

 

 

 

 

 

 

 

 

14,263

 

Transfer of impairment on debt instruments at fair value through other comprehensive income

 

 

 

 

 

12,746

 

 

 

 

 

 

 

 

 

 

 

 

12,746

 

Variation for net unrealized loss on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

(70,170

)

 

 

 

 

 

(70,170

)

Transfer of realized loss on cash flow hedges to consolidated statement of income, net of realized gain

 

 

 

 

 

 

 

 

 

 

 

16,030

 

 

 

 

 

 

16,030

 

Translation of foreign operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(50,165

)

 

 

(50,165

)

Balances as of December 31, 2022

 

 

(46,763

)

 

 

(2,420,809

)

 

 

1,711,493

 

 

 

(9,262

)

 

 

210,920

 

 

 

(554,421

)

Effect of changes in the discount rates of pension reserves, Note 3.4(d)

 

 

 

 

 

 

 

 

(968,599

)

 

 

 

 

 

 

 

 

(968,599

)

Unrealized gain from equity instruments at fair value through other comprehensive income, net of unrealized loss.

 

 

16,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,055

 

Transfer to retained earnings from realized gain from equity instruments at fair value through other comprehensive income, Note 5(g)

 

 

(33,433

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(33,433

)

Unrealized gain from debt instruments at fair value through other comprehensive income, net of unrealized loss.

 

 

 

 

 

1,128,206

 

 

 

 

 

 

 

 

 

 

 

 

1,128,206

 

Transfer to realized gain from debt instruments at fair value through other comprehensive income, net of realized loss.

 

 

 

 

 

(8,350

)

 

 

 

 

 

 

 

 

 

 

 

(8,350

)

Transfer of impairment on debt instruments at fair value through other comprehensive income

 

 

 

 

 

7,390

 

 

 

 

 

 

 

 

 

 

 

 

7,390

 

Variation for net unrealized loss on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

(67,980

)

 

 

 

 

 

(67,980

)

Transfer of realized loss on cash flow hedges to consolidated statement of income, net of realized gain

 

 

 

 

 

 

 

 

 

 

 

45,309

 

 

 

 

 

 

45,309

 

Translation of foreign operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,970

)

 

 

(21,970

)

Balances as of December 31, 2023

 

 

(64,141

)

 

 

(1,293,563

)

 

 

742,894

 

 

 

(31,933

)

 

 

188,950

 

 

 

(457,793

)

Effect of changes in the discount rates of pension reserves, Note 3.4(d)

 

 

 

 

 

 

 

 

(61,299

)

 

 

 

 

 

 

 

 

(61,299

)

Unrealized gain from equity instruments at fair value through other comprehensive income, net of unrealized loss.

 

 

1,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,263

 

Transfer to retained earnings from realized loss from equity instruments at fair value through other comprehensive income, Note 5(g)

 

 

53,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53,737

 

Unrealized gain from debt instruments at fair value through other comprehensive income, net of unrealized loss.

 

 

 

 

 

259,523

 

 

 

 

 

 

 

 

 

 

 

 

259,523

 

Transfer to realized gain from debt instruments at fair value through other comprehensive income, net of realized loss.

 

 

 

 

 

(25,325

)

 

 

 

 

 

 

 

 

 

 

 

(25,325

)

Transfer of impairment on debt instruments at fair value through other comprehensive income

 

 

 

 

 

47,497

 

 

 

 

 

 

 

 

 

 

 

 

47,497

 

Variation for net unrealized loss on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

(57,848

)

 

 

 

 

 

(57,848

)

Transfer of realized loss on cash flow hedges to consolidated statement of income, net of realized gain

 

 

 

 

 

 

 

 

 

 

 

40,668

 

 

 

 

 

 

40,668

 

Translation of foreign operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,747

 

 

 

11,747

 

Balances as of December 31, 2024

 

 

(9,141

)

 

 

(1,011,868

)

 

 

681,595

 

 

 

(49,113

)

 

 

200,697

 

 

 

(187,830

)

 

 

97


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(e)
Components of other comprehensive income -

The consolidated statement of comprehensive income include: (i) Other comprehensive income that will not be reclassified to the consolidated statement of income in future periods, such as the revaluation of gain (loss) in equity instruments at fair value through other comprehensive income; which will not be reclassified to the consolidated statement of income at the time of its disposal, but will be reclassified to retained earnings; and (ii) Other comprehensive income to be reclassified to the consolidated statement of income in future periods, such as the comprehensive income of financial instruments derivatives used as cash flow hedges, debt instruments at fair value through other comprehensive income and translation for foreign operations. Below is the movement of the caption:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Other comprehensive income that will not be reclassified to the consolidated statement of income in future periods:

 

 

 

 

 

 

 

 

 

Equity instruments at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

Gains (losses) on equity instruments at fair value through other comprehensive income, net

 

 

1,263

 

 

 

16,055

 

 

 

(21,663

)

Subtotal

 

 

1,263

 

 

 

16,055

 

 

 

(21,663

)

Non-controlling interest

 

 

190

 

 

 

8

 

 

 

(43

)

Income Tax

 

 

1,595

 

 

 

157

 

 

 

(218

)

Total

 

 

3,048

 

 

 

16,220

 

 

 

(21,924

)

Other comprehensive income to be reclassified to the consolidated statement of income in future periods:

 

 

 

 

 

 

 

 

 

Debt instruments at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

Net gain (loss) unrealized on debt instruments at fair value through other comprehensive income

 

 

259,523

 

 

 

1,128,206

 

 

 

(1,848,192

)

Transfer to income of unrealized net (gain) loss on debt instruments at fair value through other comprehensive income

 

 

(25,325

)

 

 

(8,350

)

 

 

14,263

 

Transfer to income of loss for impairment on debt instruments at fair value through other comprehensive income

 

 

47,497

 

 

 

7,390

 

 

 

12,746

 

Subtotal

 

 

281,695

 

 

 

1,127,246

 

 

 

(1,821,183

)

Non-controlling interest

 

 

1,448

 

 

 

3,618

 

 

 

(4,423

)

Income Tax

 

 

3,595

 

 

 

3,645

 

 

 

(8,250

)

Total

 

 

286,738

 

 

 

1,134,509

 

 

 

(1,833,856

)

Insurance contracts reserve at fair value, Note 14(b)

 

 

(61,299

)

 

 

(968,599

)

 

 

1,711,520

 

Non-controlling interest

 

 

(90

)

 

 

(1,592

)

 

 

2,814

 

Total

 

 

(61,389

)

 

 

(970,191

)

 

 

1,714,334

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

Net loss from cash flow hedges

 

 

(57,848

)

 

 

(67,980

)

 

 

(70,170

)

Transfer of net realized loss from cash flow hedge to consolidated statement of income

 

 

40,668

 

 

 

45,309

 

 

 

16,030

 

Subtotal

 

 

(17,180

)

 

 

(22,671

)

 

 

(54,140

)

Non-controlling interest

 

 

(23

)

 

 

(105

)

 

 

(144

)

Income Tax

 

 

(1,402

)

 

 

(6,336

)

 

 

(8,670

)

Total

 

 

(18,605

)

 

 

(29,112

)

 

 

(62,954

)

Foreign currency translation

 

 

11,747

 

 

 

(21,970

)

 

 

(50,165

)

 

(f)
Shareholders’ equity for legal purposes (regulatory capital) -

Within the framework of the Consolidated Supervision set out by the Regulation for the Consolidated Supervision of Financial and Mixed Conglomerates, approved by SBS Resolution No. 11823-2010 and amendments, the Intercorp Group must meet certain capital requirements as well as global and concentration limits, among other requirements, applicable to its Financial Group. As of December 31, 2024, the Financial Group is mainly comprised of Intercorp Financial Services Inc. and its subsidiaries.

On the other hand, as of December 31, 2024 and 2023, the regulatory capital required for Interbank, Interseguro and Inteligo Bank (a Subsidiary of Inteligo Group Corp.), is calculated based on the separate financial statement of each Subsidiary and prepared following the accounting principles and practices of their respective regulators (the SBS or the Central Bank of the Bahamas, in the case of Inteligo Bank).

As of December 31, 2024, the Company and its subsidiaries have complied with the capital requirements and complementary provisions established by their regulators for individual and consolidated supervision purposes, as applicable.

 

98


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

The regulatory capital required for Interbank, Interseguro and Inteligo Bank is detailed below:

Interbank’s regulatory capital -

According to Legislative Decree No. 1028 and amendments, Interbank’s regulatory capital must be equal to or higher than 10 percent of the assets and contingent credits weighted by total risk represented by the sum of: the regulatory capital requirement for market risk multiplied by 10, the regulatory capital requirement for operational risk multiplied by 10 and the assets and contingent credits weighted by credit risk. However, through Multiple Official Letter No. 27358-2021 and Emergency Decree No. 003-2022, it was established that in the period between April 2021 and August 2022, the regulatory capital for financial companies shall be equal or higher than 8 percent of total risk-weighted assets and contingencies and from September 2022 to March 2023, it will be of 8.5 percent, once this period ends, the regulatory capital shall go back to be equal or higher than 10 percent determined as or indicated above. The aforementioned regulations were modified by SBS Resolution No. 3952-2022, establishing that within the period between January and March 2023, the regulatory capital for financial companies must be equal or higher than 8.5 percent of the assets and contingent assets weighted by total risks; equal or higher than 9 percent between April 2023 and August 2024; equal or higher than 9.5 percent between September 2024 and February 2025; and 10 percent from March 2025 onwards.

As of December 31, 2024 and 2023, in application of the current SBS Resolutions, Interbank maintains the following amounts related to the risk weighted assets and contingent and regulatory capital (basic and supplementary):

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Total risk weighted assets and credits

 

 

64,308,282

 

 

 

63,494,884

 

Total regulatory capital

 

 

10,239,304

 

 

 

9,811,486

 

Basic regulatory capital (Level 1)

 

 

7,892,361

 

 

 

7,461,727

 

Supplementary regulatory capital (Level 2)

 

 

2,346,943

 

 

 

2,349,759

 

Global capital to regulatory capital ratio

 

 

15.92

%

 

 

15.45

%

 

As of December 31, 2024 and 2023, Interbank has complied with SBS Resolutions No.2115-2009, No.6328-2009, No.14354-2009, No.4128-2014, “Regulations for the Regulatory Capital Requirement for Operational Risk”, “Market Risk” and “Credit Risk”, respectively, and their amendments. These resolutions establish, mainly, the methodologies to be applied by financial entities to calculate the assets and credits weighted per type of risk.

 

SBS Resolution No. 3953-2022 establishes the calculation of the regulatory capital requirement for additional risks, which shall be equal to the sum of the regulatory capital requirements for concentration risk plus the regulatory capital requirements of interest rate risk in the banking book. As of December 31, 2024 and 2023, the regulatory capital requirement for additional risks is approximately S/731,841,000 and S/594,256,000, respectively.

 

Interseguro’s regulatory capital -

In accordance with SBS Resolution No. 1124-2006, and its amendments, Interseguro is required to maintain a level of regulatory capital to maintain a minimum equity to support technical risks and other risks that could affect it. The regulatory capital must be higher than the amount resulting from the sum of the solvency net equity, the guarantee fund and the regulatory capital intended to cover credit risks.

The solvency net equity is represented by the higher amount between the solvency margin and the minimal capital. As of December 31, 2024 and 2023, the solvency net equity is represented by the solvency margin. The solvency margin is the complementary support that insurance entities must maintain to deal with possible situations of excess claims not foreseen in the establishment of technical reserves. The total solvency margin corresponds to the sum of the solvency margins of each branch in which Interseguro operates.

Also, the guarantee fund represents the additional equity support that insurance companies must maintain to deal with the other risks that can affect them and that are not covered by the solvency net equity, such as investment risks and other risks. The monthly amount of said fund must be equivalent to 35 percent of the solvency net equity, calculated in accordance with SBS Resolution No. 1124-2006 and its amendments.

As of December 31, 2024 and 2023, Interseguro’s surplus equity is as follows:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Regulatory capital

 

 

1,509,399

 

 

 

1,370,151

 

Less

 

 

 

 

 

 

Solvency equity (solvency margin)

 

 

706,926

 

 

 

698,409

 

Guarantee fund

 

 

499,073

 

 

 

455,253

 

Surplus

 

 

303,400

 

 

 

216,489

 

 

99


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

Inteligo Bank’s regulatory capital –

The Central Bank of the Bahamas requires Inteligo Bank to maintain a regulatory capital of not less than 8 percent of its risk weighted assets. Inteligo Bank’s capital ratio as of December 31, 2024 and 2023 is the following:

 

 

 

2024

 

 

2023

 

 

 

US$(000)

 

 

US$(000)

 

Total eligible capital

 

 

157,178

 

 

 

137,460

 

Total risk weighted assets

 

 

812,526

 

 

 

792,352

 

Capital adequacy ratio (in percentage)

 

 

19.34

 

 

 

17.35

 

 

In Management’s opinion, IFS and its Subsidiaries have complied with the requirements set forth by the regulatory entities.

(g)
Reserves -

The Board of Directors’ Meeting of IFS held on November 12, 2024, agreed to constitute reserves for S/2,300,000,000 charged to retained earnings.

The General Shareholders’ Meeting of IFS held on March 31, 2022, agreed to constitute reserves for S/800,000,000 charged to retained earnings.

(h)
Subsidiaries’ legal and special reserves -

In accordance with Peruvian regulations, the Subsidiaries domiciled in Peru are required to establish a reserve equivalent to a certain percentage of their paid-in capital (20 or 35 percent, depending on their economic activity) through annual transfers of not less than 10 percent of their net income. As of December 31, 2024 and 2023, the reserves constituted by the Peruvian subsidiaries amounted to S/1,779,383,000 and S/1,670,500,000, respectively.

17.
Tax situation
(a)
IFS and its Subsidiaries incorporated and domiciled in the Republic of Panama and the Commonwealth of the Bahamas (see Note 2), are not subject to any Income Tax, or any other taxes on capital gains, equity or property. The Subsidiaries incorporated and domiciled in Peru (see Note 2) are subject to the Peruvian Tax legislation; see paragraph (c).

Peruvian life insurance companies are exempt from Income Tax regarding the income derived from assets linked to technical reserves for pension insurance and pensions from the Private Pension Fund Administration System; as well as income generated through assets related to life insurance contracts with savings component.

In Peru, all income from Peruvian sources obtained from the direct or indirect sale of shares of stock capital representing participation of legal persons domiciled in the country are subject to income tax. For that purpose, an indirect sale shall be considered to have occurred when shares of stock or ownership interests of a legal entity are sold and this legal entity is not domiciled in the country and, in turn, is the holder — whether directly or through other legal entity or entities — of shares of stock or ownership interests of one or more legal entities domiciled in the country, provided that certain conditions established by law occur.

In this sense, the Act states that an assumption of indirect transfer of shares arises when in any of the 12 months prior to disposal, the market value of shares or participations of the legal person domiciled is equivalent to 50 percent or more of the market value of shares or participations of the legal person non-domiciled. Additionally, as a concurrent condition, it is established that in any period of 12 months shares or participations representing 10 percent or more of the capital of legal persons non-domiciled be disposal.

Also, an indirect disposal assumption arises when the total amount of the shares of the domiciled legal person whose indirect disposal is performed, is equal or greater than 40,000 Taxation Units (henceforth “UIT”, by its Spanish acronym).

(b)
Legal entities or individuals not domiciled in Peru are subject to an additional tax (equivalent to 5 percent) on dividends received from entities domiciled in Peru. The corresponding tax is withheld by the entity that distributes the dividends. In this regard, since IFS controls the entities that distribute the dividends, it records the amount of the Income Tax on dividends as expense of the financial year of the dividends received. In this sense, during 2024, 2023 and 2022, the Company has recorded a provision for S/26,076,000, S/33,020,000 and S/30,587,000, respectively, in the caption “Income Tax” of the consolidated statement of income.
(c)
IFS’s Subsidiaries incorporated in Peru are subject to the payment of Peruvian taxes; hence, they must calculate their tax expenses on the basis of their separate financial statements. The Income Tax rate as of December 31, 2024, 2023 and 2022, was 29.5 percent, over the taxable income.
(d)
The Tax Authority (henceforth “SUNAT”, by its Spanish acronym) is legally entitled to perform tax audit procedures for up to four years subsequent to the date at which the tax return regarding a taxable period must be filed.

Below are the taxable periods subject to inspection by the SUNAT as of December 31, 2024:

- Interbank: Income Tax returns for the years 2020 to 2023, and Value-Added-Tax returns for the years 2019 to 2024.

- Interseguro: Income Tax returns for the years 2021 to 2024, and Value-Added-Tax returns for the years 2020 to 2024.

100


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

- Procesos de Medios de Pago: Income Tax returns for the years 2021 to 2024 and Value-Added-Tax returns for the years 2020 to 2024.

- Izipay: Income Tax returns and Value-Added-Tax returns for the years 2020 to 2024.

Due to the possible interpretations that the SUNAT may have on the legislation in force, it is not possible to determine at this date whether or not the reviews carried out will result in liabilities for the Subsidiaries; therefore, any higher tax or surcharge that may result from possible tax reviews would be applied to the results of the year in which it is determined.

Following is the description of the main ongoing tax procedures for the Subsidiaries:

Interbank:

Tax periods from 2000 to 2006:

Between 2004 and 2010, Interbank received several Tax Determination and Tax Penalty notices corresponding mainly to the Income Tax determination for the fiscal years 2000 to 2006. As a result, claims and appeals were filed and subsequent contentious administrative proceedings were started.

For these periods, the most relevant matter subject to discrepancy with SUNAT corresponds to whether the “interest in suspense” are subject to Income Tax or not. In this sense, Interbank considers that the interest in suspense does not constitute accrued income, in accordance with the SBS’s regulations and IFRS accounting standards, which is also supported by a ruling by the Permanent Constitutional and Social Law Chamber of the Supreme Court issued in August 2009 and a pronouncement in June 2019.

In June, September and December 2022, the Fifth Constitutional and Social Law Transitory Chamber of the Supreme Court notified of its ruling regarding the Income Tax 2004, advance payments 2004 and Income Tax 2001, respectively, thus reaffirming the aforementioned criterium.

In October 2023, the Fifth Constitutional and Social Law Transitory Chamber of the Supreme Court issued the Resolution through which declared unfounded the cassation appeals filed by SUNAT and the Tax Court against the favorable ruling regarding the Income Tax 2005, thus reaffirming the aforementioned criterium.

 

Tax period 2003:

In January 2023, Interbank was notified with a Resolution of Compliance, that rectified and resettled the debt related to advance payments of the Income Tax for the period 2003, without any amount to pay.

In March 2023, Interbank was notified with a Resolution of Compliance regarding Income Tax for the period 2003, that rectified the tax debt, thus reducing said penalty from S/69,000,000 to S/25,000,000. Likewise, Interbank filed the respective Appeal Recourse against said Resolution of Compliance. In September 2023, Interbank was notified with a Tax Court Resolution, which revokes said Resolution, of Compliance in relation to the updating of the debt, thus, SUNAT must proceed according to what said Resolution mandates, and confirm its content. In October 2023, Interbank was notified with a new Resolution of Compliance, which Interbank has filed an Appeal Recourse against.

In February 2024, the Tax Court issued a Resolution, which ruled to revoke a Resolution of Compliance regarding the updating of the liability, thus, SUNAT must perform a new resettlement. In May 2024, SUNAT issued a Resolution of Compliance, which was appealed by Interbank. In October 2024, Interbank was notified with other Tax Court Resolution, which ruled to confirm the updating contained in Resolution of Compliance issued by the Tax Court.

Also, in October 2024, through Resolution of Coactive Collection, SUNAT notified Interbank the payment of the liability from the third-category Income Tax corresponding the period 2003 for approximately S/17,800,000 (includes taxes, fines and arrears) amount that was paid by Interbank in November 2024; however, the case continues at the Judiciary. This payment was recorded as account receivable from SUNAT, and was recorded as “Recoverable tax” in the caption “Other accounts receivable and other assets, net”; see Note 10(a).

 

Tax period 2004:

In April 2023, Interbank was notified with a Resolution, through which it rectified the determination of payments on account of Income Tax for the year 2004; this Resolution was appealed by Interbank. In December 2024, Interbank was notified with another Tax Court Resolution, which confirmed the original Resolution of the Intendence.

In October 2024, Interbank was notified with a Resolution of Intendence regarding the third-category Income Tax corresponding to the period 2004, which ruled to rectify and continue with the collection of the tax liability.

 

Tax period 2005:

In May 2020, Interbank was notified with the Resolution of Compliance related to the Income Tax and advance payments of the Income Tax for the year 2005 (linked to the interest in suspense). Through said notification, SUNAT increased the requested tax debt from S/1,000,000 to S/35,000,000 because as a result of the Resolution of Compliance, certain previously accepted deductions by SUNAT. In June 2020, Interbank filed an Appeal, which is pending of pronouncement by the Tax Court.

101


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

In December 2022, the Tax Court notified to Interbank with a Resolution, through which it revoked interest in suspense, financial pro-rata, advance payments and fines.

In October 2023, Interbank was notified with a Resolution of Intendence, issued in compliance with Tax Court Resolution appealed by Interbank. In April 2024, the Tax Court issued a Resolution, which ruled to partially revoke the previous Resolution of Intendence and ordered the resettlement of the tax, by virtue of which, a Resolution of Compliance was issued for approximately S/23,700,000, against which an Appeal Recourse was filed by Interbank.

In November 2024, Interbank was notified by the Tax Court with a Resolution, related to the advance payments of the Income Tax 2005, which is under compliance phase.

 

Tax period 2006:

In February 2021, Interbank was notified with the Resolution of Compliance related to the Income Tax and prepaid income tax of the year 2006 (related to litigations about interest in suspense). Through said notification, SUNAT rejected an excess payment of S/3,500,000 and determined a tax debt of S/23,000,000.

In December 2022, the Tax Court revoked the claims over interest in suspense, prepayment quotient and associated penalties. However, in December 2024, the Tax Court ordered to maintain and continue with the updated collection of the tax liability related to the Income Tax 2006, thus confirming previous Resolutions related to claims and penalties. To the date of this report, the case is pending resolution by the Judiciary.

As of December 31, 2024, the tax liability requested for this concept and others minor, amounts to approximately S/84,000,000, and includes taxes, fines and arrears; out of which S/56,000,000 correspond to the concept of interest in suspense, and S/28,000,000 correspond to other claims. As of December 31, 2023, the tax liability requested amounted to S/124,000,000, including taxes, fines and arrears.

 

Tax period 2010:

In February 2017, SUNAT closed the audit procedure corresponding to the Income Tax for the year 2010. Interbank paid the debt under protest and filed a claim recourse. As of the date of this report, the procedure has been appealed, and it is pending resolution by the Tax Court.

 

Tax period 2012:

In July 2020, Interbank was notified of the Determination and Penalty Resolutions corresponding to the audit of the third-category Income Tax for the fiscal year 2012. As of December 31, 2024 and 2023, the tax debt claimed by the SUNAT amounted to S/14,600,000 and S/14,400,000, respectively. As of the date of this report, the process is on appeal, pending resolution by the Tax Court.

 

Tax period 2013:

In January 2019, Interbank was notified of the Determination and Penalty Resolutions corresponding to the audit of the Income Tax for the fiscal year 2013. As of that date, the tax debt claimed by the Tax Court amounted to approximately S/50,000,000. The main concept observed corresponded to the deduction of loan write-offs without proof by the SBS.

In December 2022, the SUNAT through Resolution of Coactive Collection, notified the payment of the third-category Income Tax debt corresponding to the period 2013, for approximately S/62,000,000 (which includes the tax, fines and interest arrears) sum that was paid by Interbank in February 2023; however, the process continues before the Judiciary instance. This payment was recorded as account receivable from SUNAT, that was recorded as “Tax paid to recover”, in the caption “Other accounts receivable and other assets, net”; see Note 10(a).

 

Tax period 2014:

In September 2019, Interbank was notified with Resolutions of Determination and Penalty corresponding to the audit of the third-category Income Tax corresponding the period 2014, without additional amounts; as well as with Resolutions of Determination, issued on the application of the additional Income Tax rate of 4.1 percent; regarding this, the tax liability requested by SUNAT as of December 31, 2024 and 2023, amounts to S/178,000 and S/177,000, respectively. To the date of this report, the case is under appeal, pending resolution by the Tax Court.

 

Tax period 2015:

In December 2021, Interbank was notified with Resolutions of Determination and Penalty corresponding to the audit of the third-category Income Tax of the period 2015.

102


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

As of December 31, 2024 and 2023, the tax debt requested in relation to the Income Tax advance payments for the period 2015 and to the application of the additional Income Tax rate of 4.1 percent, amounted to S/14,800,000 and S/14,600,000, respectively. As of the date of this report, the process is under appeal, pending resolution by the Tax Court.

 

Tax period 2017:

In December 2021, SUNAT notified Interbank about the beginning of the definitive audit procedure on Income Tax corresponding to the year 2017. In October 2022, SUNAT notified through Resolutions of Determination, issued regarding the third-category Income Tax corresponding to the period 2017 and Income Tax advance payments from January to December 2017; however, in November 2022, Interbank filed a claim recourse against the aforementioned determination resolutions. As of the date of this report, the process is under appeal, pending resolution by the Tax Court.

 

Tax period 2018:

In April 2019, SUNAT notified the start of the final audit process for non-domiciled income tax withholdings corresponding to the year 2018.

In November 2023, SUNAT notified Interbank with a Resolution of Determination regarding the Income Tax for the fiscal year 2018, Resolutions of Determination, issued regarding advance payments from January to December 2018 and resolutions of Penalty for the tax and period indicated.

As of December 31, 2024 and 2023, the tax liability requested regarding the Income Tax and advance payments of the third-category Income Tax corresponding to the period 2018, amounted to S/78,000,000 and S/74,800,000, respectively. To the date of this report, the case is under appeal, pending resolution by the Tax Court.

 

Tax period 2019:

In October 2023 and February 2024, SUNAT notified the beginning of the audit process to Interbank regarding the third-category Income Tax corresponding to the period 2019 and Transfer Prices for the period 2019, respectively. As of December 31, 2024, the audit process for the period 2019 is ongoing.

 

Interseguro:

In October 2023, SUNAT completed the fiscalization procedure regarding the Income Tax corresponding for the period 2020, without additional observations.

 

Procesos de Medios de Pago:

In December 2024, SUNAT concluded the definite audit procedure of the Income Tax for the period 2020, without material observations.

 

Izipay:

As of December 31, 2024 and 2023, Izipay maintains carryforward tax losses amounting to S/70,043,812 and S/71,552,053, respectively. In application of current tax regulations, Management opted for system “B” to offset its tax losses. Through this system, the tax loss may be offset against the net income obtained in the following years, up to 50 percent of said income until they are extinguished; therefore, they do not have an expiration date.

 

In the opinion of IFS Management, its Subsidiaries and its legal advisers, any eventual additional tax would not be significant for the financial statements as of December 31, 2024 and 2023.

 

(e)
For the purpose of determining the Income Tax, the transfer prices of transactions with related companies and with companies domiciled in countries or territories that are non-cooperating or low or zero tax countries or territories, or with entities or permanent establishments whose income, revenues or gains from said contracts are subject to a preferential tax regime, must be supported by documented information on the valuation methods used and the criteria considered for their determination. The Tax Administration is authorized to request this information from the Group's subsidiaries.

Through Legislative Decree No. 1312,in force since 2017, it was also established that intra-group transactions of low aggregate value cannot have a margin higher than 5 percent of their cost, and regarding services rendered between related companies, taxpayers must comply with the benefit test and with providing the documentation supporting their reality (information on costs and expenses incurred by the service provider, profit margin, among others), as well as the information requested for the deduction of the cost or expense.

Through Legislative Decree No. 1116, it was established that the regulations of Transfer Prices are not applicable for purposes of the Value-Added Tax.

103


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

Through Legislative Decree No.1381, in force since 2018, it was incorporated in the Income Tax Act the concept of “non-cooperating” countries or territories and preferential tax regimes to which defensive measures already existing for countries and territories with low or zero taxation are imposed.

Based on the analysis of the operations of the Group, Management and its internal legal advisors believe that, as a consequence of the application of these standards, no contingencies will arise for the Group as of December 31, 2024 and 2023.

(f)
Starting on September 14, 2018, Legislative Decree No. 1422 established that, when an audited entity is subject to the General Anti-Avoidance Clause (“CAG”, by its Spanish acronym), it is automatically deemed that there exists deceit, grave negligence or abuse of powers by the legal representatives, unless proven otherwise. The mentioned joint liability will be attributed to said representatives provided that they have collaborated with the design or approval or execution of actions or situations or economic relations with avoidance purposes.

This legal norm also includes the members of the Board of Directors. It sets out that it is up to this corporate body to define the tax strategy of the entity, having to decide on the approval or not of actions, situations or economic relations to be carried out within the framework of tax planning, this power being non-delegable.

Board members of domiciled entities were given until March 29, 2019, to ratify or modify the actions, situations or economic relations performed within the tax planning framework, and implemented as of September 14, 2018, that continue to have tax effects until now.

Notwithstanding the aforementioned deadline for the compliance of said formal obligation, and considering the referred joint liability attributable to both the legal representatives and the Board members, as well as the lack of definition of the term “tax planning”, it will be critical to review every actions, situation or economic relation that (i) has increased tax attributes; and/or (ii) has generated a lower tax payment for the aforementioned periods in order to avoid the attribution of tax joint liability, at administrative level or even criminal level, depending on the judgment of the auditing agent, in case of application of the CAG to the entity subject to tax intervention by SUNAT.

(g)
Legislative Decree No. 1372, in force since 2018, established the rules that regulate the obligation of legal persons and/or legal entities to inform the identification of their final beneficiaries. These rules are applicable to legal entities domiciled in the country and legal entities established in the country. The obligation covers non-domiciled legal entities and legal entities established abroad, provided that: a) they have a branch, agency or other permanent establishment in the country; b) the natural or juridical person who manages the autonomous patrimony or the investment funds from abroad, or the natural or legal person who has the status of trustee or administrator, is domiciled in the country; and c) any member of a consortium is domiciled in the country. This obligation will be fulfilled through the presentation to SUNAT of an informative sworn statement, which must contain the information of the final beneficiary and be submitted in accordance with the regulations and within the deadlines established by Resolution of Superintendence from SUNAT. Notice that in case some modification has been made to the informative sworn statement submitted by the Company, related to the identification of its final beneficiaries, it has to comply with informing of said updating to SUNAT.

 

(h)
Legislative Decree No. 1532, published on March 19, 2022, and in force since January 1, 2023, regulated the attribution procedure of the condition of Subject Without Operating Capacity (“SSCO”, by its Spanish acronym), within the framework of the fight against tax avoidance. In that sense, an SSCO was defined as the subject that, although being registered as issuer of payment receipts or complementary documents, does not have economic, financial, material, human or other resources, or they are not suitable for the performing of operations for which said documents are issued. Supreme Decree No. 319-2023-EF approved the regulation on the attribution procedure of the SSCO condition.

On December 31, 2024, SUNAT’s webpage and the Official Bulletin published the roster of SSCOs whose resolutions of attribution have been ratified.

(i)
The use of payment methods is regulated by Act No. 28194 (Act for the Fight Against Tax Avoidance and for the Formalization of the Economy, henceforth, the “Act”), which is referred to the obligation to bankarize certain operations for certain amounts through Entities of the Financial System (“ESF”, by its Spanish acronym).

The Article 4 of the Act, modified by Legislative Decree No. 1529, establishes that the minimum amount for the use of payment methods is two thousand Soles (S/2,000) or five hundred American Dollars (US$500). This means that, in general, every operation above the aforementioned amounts performed by both legal and natural persons have to the channeled through EFSs.

 

(j)
On June 30, 2023, Supreme Decree No. 137-2023-EF was published, amending Article 30 of the Regulation of the Income Tax Act, through which that regulates the rates applicable to operations with non-domiciled persons. The amendment updates the use of the SOFR rate as the prevailing preferential rate, for the purpose of applying the reduced rate of 4.99 percent. The aforementioned legislation is effective from June 30, 2023.

 

104


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(k)
On April 22, 2023, Legislative Decree No. 1549 was published. It extends the validity of the exemptions provided by Article 19 of the Income Tax Act until December 31, 2026. Said legislation entered into effect on January 1, 2024.

In this regard, among the aforementioned extended exemptions that are applicable or related to the operations of Interbank, are subsection i) of Article 19, which indicates that shall be exempted any type of fixed or variable interest rate, in local or foreign currency, that is paid for a deposit or levy pursuant to the Banking and Insurance Act (Act No. 26702), as well as the capital increases of said deposits or levies, in local or foreign currency, except when said gains constitute third category income.

 

(l)
Act No. 32218, published on December 29, 2024, establishes that the following income will be exempted from the Income Tax starting on January 1, 2025: interest and capital gains from repurchase agreements and the sale of participation units of Exchange Traded Funds (ETF), whose underlying assets are instruments issued by the Republic of Peru.
(m)
On December 19, 2023, Act No. 31962 was published. It ordered the use of an interest arrears rate to reconcile the interest payments for the reimbursement of undue or excess payments, and for the cumulative balances of withholdings or perceptions not applied to the tax credit for general sales tax (“IGV”, by its Spanish acronym), as well as in the updating of fines. Likewise, the Act establishes that in the case of unpaid fines, the legal interest rate set out by the BCRP shall be used for their updating and shall be accrued starting on the date that SUNAT requests the payment of the debtor’s fine.

 

105


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

18.
Off-balance sheet accounts
(a)
The table below presents the components of this caption:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Contingent credits - indirect loans (b), Note 6(a)

 

 

 

 

 

 

Guarantees and stand-by letters

 

 

4,695,331

 

 

 

4,302,772

 

Import and export letters of credit

 

 

373,363

 

 

 

440,708

 

 

 

5,068,694

 

 

 

4,743,480

 

Derivatives

 

 

 

 

 

 

Held for trading: Note 10(b)

 

 

 

 

 

 

Forward foreign currency agreements, see Note 29.2(b)(i):

 

 

 

 

 

 

Forward currency agreements – purchase

 

 

2,514,195

 

 

 

1,811,147

 

Forward currency agreements – sale

 

 

4,078,348

 

 

 

2,316,809

 

Forward foreign currency agreements in other currencies

 

 

499,528

 

 

 

747,736

 

Foreign currency options

 

 

2,518

 

 

 

279,047

 

Swap agreements, see Note 29.2(b)(ii):

 

 

 

 

 

 

Currency swaps: Foreign currency delivery / receipt in Soles

 

 

156,678

 

 

 

283,648

 

Currency swaps: Soles delivery / receipt in foreign currency

 

 

1,742,670

 

 

 

1,087,151

 

Interest rate swaps

 

 

1,742,139

 

 

 

1,530,493

 

Designated as hedges: Note 10(b)

 

 

 

 

 

 

Cash flows:

 

 

 

 

 

 

Cross currency swaps

 

 

2,334,880

 

 

 

2,578,515

 

 

 

13,070,956

 

 

 

10,634,546

 

Responsibilities for credit lines granted (cancellable) (c)

 

 

10,564,239

 

 

 

11,295,837

 

Responsibilities for credit lines – commercial and others (d)

 

 

2,972,089

 

 

 

2,015,304

 

Total

 

 

31,675,978

 

 

 

28,689,167

 

 

(b)
In the normal course of its operations, the Group performs contingent operations (indirect loans). These transactions expose the Group to additional credit risks to the amounts recognized in the consolidated statement of financial position.

The Group applies the same credit policies for granting and evaluating the provisions required for direct loans when performing contingent operations (see Note 6(a)), including obtaining guarantees when deemed necessary. Guarantees vary and include deposits in financial institutions or other assets.

Taking into account that most of the contingent operations are expected to expire without the Group having to disburse cash, the total committed amounts do not necessarily represent future cash requirements.

 

(c)
Responsibilities under credit lines agreements include consumer credit lines and other consumer loans that are cancellable by the Interbank.

 

(d)
Corresponds to commitments of disbursement of future loans that Interbank has committed to carry out; provided that the borrower complies with the obligations under the corresponding loan agreements, however, they may be cancelled by Interbank.

106


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

19.
Interest income and expenses, and similar accounts
(a)
This caption is comprised of the following:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Interest and similar income

 

 

 

 

 

 

 

 

 

Interest on loan portfolio

 

 

5,157,744

 

 

 

5,353,991

 

 

 

4,207,420

 

Impact from the modification of contractual cash flows due to the loan rescheduling schemes (*)

 

 

510

 

 

 

(29,404

)

 

 

41,110

 

Interest on investments at fair value through other comprehensive income

 

 

1,218,304

 

 

 

1,199,059

 

 

 

1,189,428

 

Interest on due from banks and inter-bank funds

 

 

372,622

 

 

 

367,167

 

 

 

175,401

 

Interest on investments at amortized cost

 

 

217,716

 

 

 

172,602

 

 

 

161,966

 

Dividends on financial instruments, Note 5(e) and (f)

 

 

49,396

 

 

 

42,779

 

 

 

78,928

 

Others

 

 

13,099

 

 

 

14,217

 

 

 

17,049

 

Total

 

 

7,029,391

 

 

 

7,120,411

 

 

 

5,871,302

 

Interest and similar expenses

 

 

 

 

 

 

 

 

 

Interest and fees on deposits and obligations

 

 

(1,495,881

)

 

 

(1,662,139

)

 

 

(863,335

)

Interest and fees on obligations with financial institutions

 

 

(482,392

)

 

 

(474,362

)

 

 

(234,842

)

Interest on bonds, notes and other obligations

 

 

(327,385

)

 

 

(311,665

)

 

 

(418,821

)

Deposit insurance fund fees

 

 

(86,776

)

 

 

(81,171

)

 

 

(77,920

)

Insurance contract expense with investment component, Note 3.4(d.1.5)

 

 

(71,202

)

 

 

(51,190

)

 

 

(52,440

)

Interest on lease payments, Note 8(e)

 

 

(7,627

)

 

 

(5,562

)

 

 

(9,283

)

Others

 

 

(9,007

)

 

 

(6,277

)

 

 

(5,048

)

Total

 

 

(2,480,270

)

 

 

(2,592,366

)

 

 

(1,661,689

)

 

(*) For rescheduled loans, Interbank recalculated the carrying amount of these financial assets as the present value of the modified contractual cash flows, discounted at the loan’s original effective interest rate. During 2024, 2023 and 2022, interest were recorded according to the rescheduled term for approximately S/2,165,000, S/9,246,000 and S/22,930,000, respectively. Likewise, as result of the rescheduling of loans under “Reactiva Peru” program, expenses for approximately S/1,654,000 and S/38,650,000, and income for approximately S/18,180,000, respectively; were recorded.

 

(b)
The amounts shown in literal (a) above, include interest income and expenses calculated using the effective interest rate (EIR), which are related to the following items:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial assets measured at amortized cost

 

 

5,748,592

 

 

 

5,864,356

 

 

 

4,585,897

 

Financial assets measured at fair value through other comprehensive income

 

 

1,218,304

 

 

 

1,199,059

 

 

 

1,189,428

 

Total interest from financial assets calculated at EIR

 

 

6,966,896

 

 

 

7,063,415

 

 

 

5,775,325

 

Financial liabilities measured at amortized cost

 

 

(2,313,285

)

 

 

(2,453,728

)

 

 

(1,526,281

)

 

107


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

20.
Fee income from financial services, net
(a)
For the years ended December 31, 2024, 2023 and 2022, this caption is comprised of the following:

 

 

2024

 

 

2023

 

 

2022

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Income

 

 

 

 

 

 

 

 

 

Performance obligations at a point in time:

 

 

 

 

 

 

 

 

 

Accounts maintenance, carriage, transfers, and debit and credit card fees

 

 

755,432

 

 

 

747,568

 

 

 

705,188

 

Income from services (acquirer and issuer role) (b)

 

 

733,885

 

 

 

738,177

 

 

 

523,313

 

Banking service fees

 

 

196,985

 

 

 

208,420

 

 

 

248,175

 

Brokerage and custody services

 

 

8,116

 

 

 

5,811

 

 

 

5,836

 

Others

 

 

30,370

 

 

 

36,393

 

 

 

34,438

 

 

 

 

 

 

 

 

 

 

 

Performance obligations over time:

 

 

 

 

 

 

 

 

 

Funds management

 

 

158,928

 

 

 

137,137

 

 

 

153,948

 

Contingent loans fees

 

 

67,045

 

 

 

68,355

 

 

 

70,038

 

Collection services

 

 

55,978

 

 

 

60,648

 

 

 

60,931

 

Others

 

 

18,694

 

 

 

28,757

 

 

 

40,168

 

Total (d)

 

 

2,025,433

 

 

 

2,031,266

 

 

 

1,842,035

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Expenses for services (acquirer and issuer role) (b)

 

 

(343,038

)

 

 

(339,846

)

 

 

(238,997

)

Credit cards

 

 

(177,492

)

 

 

(199,464

)

 

 

(164,722

)

Credit card processing commissions

 

 

(103,838

)

 

 

(85,741

)

 

 

(56,845

)

Local banks fees

 

 

(71,564

)

 

 

(58,956

)

 

 

(50,192

)

Credit life insurance premiums

 

 

(71,239

)

 

 

(71,796

)

 

 

(97,378

)

Digital services fees

 

 

(53,857

)

 

 

(19,451

)

 

 

(16,756

)

Foreign banks fees

 

 

(25,778

)

 

 

(26,285

)

 

 

(24,920

)

Registry expenses

 

 

(1,865

)

 

 

(1,466

)

 

 

(2,046

)

Brokerage and custody services (c)

 

 

(780

)

 

 

(675

)

 

 

(961

)

Others

 

 

(33,039

)

 

 

(49,124

)

 

 

(51,832

)

Total

 

 

(882,490

)

 

 

(852,804

)

 

 

(704,649

)

Net

 

 

1,142,943

 

 

 

1,178,462

 

 

 

1,137,386

 

 

(b)
Corresponds to the management and operation of the shared service of transaction processing of credit and debit cards, for clients of Izipay since April 2022, month in which Izipay becomes a Subsidiary of IFS.
(c)
Fee income by geographic distribution for the years ended December 31, 2024, 2023 and 2022 is presented below:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Country

 

 

 

 

 

 

 

 

 

Peru

 

 

1,919,295

 

 

 

1,931,303

 

 

 

1,720,865

 

Panama

 

 

106,138

 

 

 

99,963

 

 

 

121,170

 

Total

 

 

2,025,433

 

 

 

2,031,266

 

 

 

1,842,035

 

 

108


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

21.
Other income and (expenses)
(a)
This caption is comprised of the following:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Other income

 

 

 

 

 

 

 

 

 

Maintenance, installation and sale of POS equipment

 

 

23,269

 

 

 

28,743

 

 

 

22,000

 

Profit from sale of property, furniture and equipment, Note 8(d)

 

 

12,879

 

 

 

15,300

 

 

 

11,780

 

Services rendered to third parties

 

 

8,223

 

 

 

7,512

 

 

 

7,611

 

Income from investments in associates (b)

 

 

7,447

 

 

 

 

 

 

18,692

 

Income from ATM rentals

 

 

5,507

 

 

 

5,365

 

 

 

6,459

 

Other technical income from insurance operations

 

 

4,162

 

 

 

10,163

 

 

 

6,489

 

Gain from sale of written-off-loans (c)

 

 

2,542

 

 

 

18,770

 

 

 

19,177

 

Gain from refunds and penalties

 

 

 

 

 

 

 

 

18,783

 

Fair value adjustment of the participation held by Interbank in Izipay, Note 1(b)

 

 

 

 

 

 

 

 

222,513

 

Others

 

 

57,193

 

 

 

70,847

 

 

 

66,677

 

Total other income

 

 

121,222

 

 

 

156,700

 

 

 

400,181

 

Other expenses

 

 

 

 

 

 

 

 

 

Commissions from insurance activities

 

 

(38,780

)

 

 

(42,400

)

 

 

(90,168

)

Provision for sundry risk

 

 

(29,290

)

 

 

(4,138

)

 

 

(12,661

)

Administrative and tax penalties

 

 

(16,277

)

 

 

(20,198

)

 

 

(7,317

)

Sundry technical insurance expenses

 

 

(14,414

)

 

 

(10,066

)

 

 

(11,048

)

Expenses related to rental income

 

 

(12,607

)

 

 

(5,814

)

 

 

(7,521

)

Provision for accounts receivable

 

 

(11,508

)

 

 

(13,847

)

 

 

(5,684

)

Write-off of intangibles, Note 9(a)

 

 

(10,400

)

 

 

(3,455

)

 

 

(6,266

)

Donations

 

 

(4,826

)

 

 

(4,529

)

 

 

(4,712

)

Cost of sale of POS equipment

 

 

(1,154

)

 

 

(12,819

)

 

 

(27,366

)

Others (*)

 

 

(55,703

)

 

 

(67,726

)

 

 

(67,901

)

Total other expenses

 

 

(194,959

)

 

 

(184,992

)

 

 

(240,644

)

 

(*) During the year 2024, 2023 and 2022, corresponds mainly to expenses for operational write-offs, among other minor expenses.

 

(b)
As of December 31, 2022, includes S/5,033,000 corresponding to the participation that Interbank held in Izipay until the date of its acquisition, see Note 1(b).

 

(c)
During the years 2024, 2023 and 2022, Interbank sold written-off loan portfolios, in cash and to non-related third parties. The nominal value of the credits sold amounted to S/248,249,000, S/1,300,296,000 and S/973,966,000, respectively.

109


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

22.
Result from insurance activities

(a) This caption is comprised of the following:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

Massive

 

 

Pensions

 

 

Life

 

 

Total

 

 

Massive

 

 

Pensions

 

 

Life

 

 

Total

 

 

Massive

 

 

Pensions

 

 

Life

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Insurance service income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contracts measured under BBA and VFA (*):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CSM recognized for services rendered

 

 

61,800

 

 

 

3,970

 

 

 

28,826

 

 

 

94,596

 

 

 

49,191

 

 

 

3,609

 

 

 

27,978

 

 

 

80,778

 

 

 

43,496

 

 

 

1,945

 

 

 

25,320

 

 

 

70,761

 

Change in Risk adjustment for non-financial risk

 

 

3,083

 

 

 

7,756

 

 

 

(358

)

 

 

10,481

 

 

 

1,476

 

 

 

255

 

 

 

(1,850

)

 

 

(119

)

 

 

1,562

 

 

 

(828

)

 

 

2,014

 

 

 

2,748

 

Insurance service expenses and expected claims incurred

 

 

68,268

 

 

 

282,141

 

 

 

74,944

 

 

 

425,353

 

 

 

69,145

 

 

 

273,396

 

 

 

62,348

 

 

 

404,889

 

 

 

76,567

 

 

 

266,433

 

 

 

42,398

 

 

 

385,398

 

Recovery of cash for insurance acquisition

 

 

4,846

 

 

 

536

 

 

 

10,023

 

 

 

15,405

 

 

 

3,489

 

 

 

273

 

 

 

6,613

 

 

 

10,375

 

 

 

1,159

 

 

 

121

 

 

 

2,078

 

 

 

3,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contracts measured under PAA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums assigned to the period

 

 

219,600

 

 

 

 

 

 

3,323

 

 

 

222,923

 

 

 

220,616

 

 

 

 

 

 

4,097

 

 

 

224,713

 

 

 

208,446

 

 

 

 

 

 

6,464

 

 

 

214,910

 

 

 

 

357,597

 

 

 

294,403

 

 

 

116,758

 

 

 

768,758

 

 

 

343,917

 

 

 

277,533

 

 

 

99,186

 

 

 

720,636

 

 

 

331,230

 

 

 

267,671

 

 

 

78,274

 

 

 

677,175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance service expenses -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims incurred expenses and other expenses

 

 

(84,337

)

 

 

(816,857

)

 

 

(125,923

)

 

 

(1,027,117

)

 

 

(108,805

)

 

 

(798,733

)

 

 

(114,753

)

 

 

(1,022,291

)

 

 

(118,621

)

 

 

(813,703

)

 

 

(92,950

)

 

 

(1,025,274

)

Onerous contract losses and loss reversion

 

 

7,095

 

 

 

(13,779

)

 

 

(188

)

 

 

(6,872

)

 

 

38,101

 

 

 

(37,190

)

 

 

11,636

 

 

 

12,547

 

 

 

5,872

 

 

 

(174,608

)

 

 

5,854

 

 

 

(162,882

)

Amortization of insurance acquisition cash flows

 

 

(125,876

)

 

 

(536

)

 

 

(10,021

)

 

 

(136,433

)

 

 

(120,123

)

 

 

(273

)

 

 

(6,613

)

 

 

(127,009

)

 

 

(116,088

)

 

 

(121

)

 

 

(2,078

)

 

 

(118,287

)

Changes to liabilities for incurred claims

 

 

(70,556

)

 

 

487,468

 

 

 

56,001

 

 

 

472,913

 

 

 

(58,030

)

 

 

477,027

 

 

 

64,182

 

 

 

483,179

 

 

 

11,757

 

 

 

521,781

 

 

 

49,033

 

 

 

582,571

 

 

 

 

(273,674

)

 

 

(343,704

)

 

 

(80,131

)

 

 

(697,509

)

 

 

(248,857

)

 

 

(359,169

)

 

 

(45,548

)

 

 

(653,574

)

 

 

(217,080

)

 

 

(466,651

)

 

 

(40,141

)

 

 

(723,872

)

Insurance service results

 

 

83,923

 

 

 

(49,301

)

 

 

36,627

 

 

 

71,249

 

 

 

95,060

 

 

 

(81,636

)

 

 

53,638

 

 

 

67,062

 

 

 

114,150

 

 

 

(198,980

)

 

 

38,133

 

 

 

(46,697

)

Reinsurance income

 

 

 

 

 

 

 

 

 

 

 

(14,273

)

 

 

 

 

 

 

 

 

 

 

 

(6,889

)

 

 

 

 

 

 

 

 

 

 

 

(16,417

)

Financial result of insurance operations (b)

 

 

 

 

 

(562,413

)

 

 

(33,237

)

 

 

(595,650

)

 

 

 

 

 

(542,361

)

 

 

(30,806

)

 

 

(573,167

)

 

 

 

 

 

(522,725

)

 

 

19,338

 

 

 

(503,387

)

Result from insurance activities (**)

 

 

83,923

 

 

 

(611,714

)

 

 

3,390

 

 

 

(538,674

)

 

 

95,060

 

 

 

(623,997

)

 

 

22,832

 

 

 

(512,994

)

 

 

114,150

 

 

 

(721,705

)

 

 

57,471

 

 

 

(566,501

)

(*) BBA Method (Building Block Approach) and VFA Method (Variable Fee Approach).

(**) Before expenses attributed to the insurance activity that are presented in the caption “Other expenses” in the consolidated statement of income, and that correspond to salaries and employee benefits, administrative expenses, depreciation and amortization, and other expenses for S/368,885,000, S/334,602,000 and S/313,647,000 as of December 31, 2024, 2023 and 2022, respectively. See also financial information by segments in Note 27.

110


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(b) The composition of the financial result of insurance operations, is as follows:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

Pensions

 

 

Life

 

 

Total

 

 

Pensions

 

 

Life

 

 

Total

 

 

Pensions

 

 

Life

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial expenses for issued insurance contracts -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the obligation to pay the fair value holder of the underlying assets of direct participation agreements due to the investment’s return

 

 

 

 

 

96

 

 

 

96

 

 

 

 

 

 

(10,499

)

 

 

(10,499

)

 

 

 

 

 

27,284

 

 

 

27,284

 

Interest credited

 

 

(562,252

)

 

 

(35,858

)

 

 

(598,110

)

 

 

(541,468

)

 

 

(23,088

)

 

 

(564,556

)

 

 

(523,539

)

 

 

(9,526

)

 

 

(533,065

)

Changes in interest rate and other financial hypotheses

 

 

(162

)

 

 

3,879

 

 

 

3,717

 

 

 

(433

)

 

 

3,257

 

 

 

2,824

 

 

 

754

 

 

 

1,728,374

 

 

 

1,729,128

 

Effect of changes in current estimates and in CSM adjustment rates in relation to the rates used in the initial recognition

 

 

1

 

 

 

(1,020

)

 

 

(1,019

)

 

 

4

 

 

 

(621

)

 

 

(617

)

 

 

(16

)

 

 

(1,729,032

)

 

 

(1,729,048

)

 

 

 

(562,413

)

 

 

(32,903

)

 

 

(595,316

)

 

 

(541,897

)

 

 

(30,951

)

 

 

(572,848

)

 

 

(522,801

)

 

 

17,100

 

 

 

(505,701

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial income from insurance contracts -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited

 

 

 

 

 

(16

)

 

 

(16

)

 

 

(388

)

 

 

(1,086

)

 

 

(1,474

)

 

 

76

 

 

 

72

 

 

 

148

 

Effect of changes in interest rates and other financial hypotheses

 

 

 

 

 

(373

)

 

 

(373

)

 

 

(76

)

 

 

1,130

 

 

 

1,054

 

 

 

 

 

 

(1,451

)

 

 

(1,451

)

Exchange differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of changes in current estimates and in CSM adjustment rates in relation to the rates used in the initial recognition

 

 

 

 

 

55

 

 

 

55

 

 

 

 

 

 

101

 

 

 

101

 

 

 

 

 

 

3,617

 

 

 

3,617

 

 

 

 

-

 

 

 

(334

)

 

 

(334

)

 

 

(464

)

 

 

145

 

 

 

(319

)

 

 

76

 

 

 

2,238

 

 

 

2,314

 

Result from insurance activities

 

 

(562,413

)

 

 

(33,237

)

 

 

(595,650

)

 

 

(542,361

)

 

 

(30,806

)

 

 

(573,167

)

 

 

(522,725

)

 

 

19,338

 

 

 

(503,387

)

111


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

23. Salaries and employee benefits

This caption is comprised of the following:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Salaries

 

 

672,180

 

 

 

655,665

 

 

 

589,773

 

Vacations, health insurance and others

 

 

111,886

 

 

 

87,996

 

 

 

81,581

 

Social security

 

 

71,573

 

 

 

66,331

 

 

 

62,637

 

Severance indemnities

 

 

52,916

 

 

 

49,265

 

 

 

44,447

 

Workers’ profit sharing

 

 

46,691

 

 

 

38,018

 

 

 

92,042

 

Total

 

 

955,246

 

 

 

897,275

 

 

 

870,480

 

 

The average number of employees for the years 2024, 2023 and 2022 was 8,542, 8,333 and 8,076 respectively.

 

24. Administrative expenses

(a)
This caption is comprised of the following:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Services received from third parties (b)

 

 

1,248,183

 

 

 

1,202,017

 

 

 

1,104,822

 

Taxes and contributions

 

 

83,454

 

 

 

77,202

 

 

 

64,008

 

Rental expenses (c) and Note 8(e)

 

 

5,317

 

 

 

9,643

 

 

 

10,958

 

Total

 

 

1,336,954

 

 

 

1,288,862

 

 

 

1,179,788

 

 

(b)
Services received from third parties correspond mainly to computer equipment repair and maintenance services, credit cards associated expenses, securities transportation services, agency rentals, advertising and public relations, customer loyalty programs, marketing on digital media, telecommunications, professional fees, among others.
(c)
During the years 2024, 2023 and 2022 corresponds mainly to short-term leases, see Note 3.4(k).

 

112


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

25.
Earnings per share

The following table presents the calculation of the weighted average number of shares and the basic and diluted earnings per share, determined and calculated based on the earnings attributable to the Group, as described in Note 3.4(ad):

 

 

 

Outstanding
shares

 

 

Shares
considered in
computation

 

 

Effective
days in
the year

 

 

Weighted average number of shares

 

 

 

(in thousands)

 

 

(in thousands)

 

 

 

 

 

(in thousands)

 

Year 2022

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2022

 

 

115,418

 

 

 

115,418

 

 

 

365

 

 

 

115,418

 

Balance as of December 31, 2022

 

 

115,418

 

 

 

115,418

 

 

 

 

 

 

115,418

 

Net earnings attributable to IFS’s shareholders S/(000)

 

 

 

 

 

 

 

 

 

 

 

1,668,026

 

Basic and diluted earnings per share attributable to IFS’s shareholders (Soles)

 

 

 

 

 

 

 

 

 

 

 

14.452

 

Year 2023

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2023

 

 

115,418

 

 

 

115,418

 

 

 

365

 

 

 

115,418

 

Sale of treasury stock

 

 

1

 

 

 

1

 

 

 

277

 

 

 

1

 

Purchase of treasury stock

 

 

(939

)

 

 

(939

)

 

 

158

 

 

 

(407

)

Balance as of December 31, 2023

 

 

114,480

 

 

 

114,480

 

 

 

 

 

 

115,012

 

Net earnings attributable to IFS’s shareholders S/(000)

 

 

 

 

 

 

 

 

 

 

 

1,072,728

 

Basic and diluted earnings per share attributable to IFS’s shareholders (Soles)

 

 

 

 

 

 

 

 

 

 

 

9.327

 

Year 2024

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2024

 

 

114,480

 

 

 

114,480

 

 

 

365

 

 

 

114,480

 

Sale of treasury stock

 

 

2

 

 

 

2

 

 

 

41

 

 

 

 

Purchase of treasury stock

 

 

(1,194

)

 

 

(1,194

)

 

 

59

 

 

 

(193

)

Balance as of December 31, 2024

 

 

113,288

 

 

 

113,288

 

 

 

 

 

 

114,287

 

Net earnings attributable to IFS’s shareholders S/(000)

 

 

 

 

 

 

 

 

 

 

 

1,300,078

 

Basic and diluted earnings per share attributable to IFS’s shareholders (Soles)

 

 

 

 

 

 

 

 

 

 

 

11.376

 

 

26.
Transactions with related parties and affiliated entities
(a)
The table below presents the main transactions with related parties and affiliated entities as of December 31, 2024 and 2023 and for the years ended December 31, 2024, 2023 and 2022:

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

Instruments at fair value through profit or loss

 

 

819

 

 

 

1,165

 

Investments at fair value through other comprehensive income

 

 

72,906

 

 

 

64,229

 

Loans, net (b)

 

 

1,805,083

 

 

 

1,686,288

 

Accounts receivable

 

 

87,889

 

 

 

87,902

 

Other assets

 

 

11,454

 

 

 

21,260

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deposits and obligations

 

 

1,084,713

 

 

 

1,066,505

 

Other liabilities

 

 

224,391

 

 

 

225,034

 

 

 

 

 

 

 

 

Off-balance sheet accounts

 

 

 

 

 

 

Indirect loans (b)

 

 

59,399

 

 

 

76,652

 

 

113


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Income (expenses)

 

 

 

 

 

 

 

 

 

Interest and similar income

 

 

117,713

 

 

 

95,604

 

 

 

72,334

 

Rental income

 

 

28,833

 

 

 

25,532

 

 

 

31,428

 

Valuation of financial derivative instruments

 

 

 

 

 

106

 

 

 

149

 

Interest and similar expenses

 

 

(32,031

)

 

 

(39,749

)

 

 

(16,821

)

Administrative expenses

 

 

(45,320

)

 

 

(39,897

)

 

 

(33,758

)

Loss on sale of investment properties, Note 7(b)

 

 

(3,176

)

 

 

 

 

 

 

Others, net

 

 

59,921

 

 

 

63,626

 

 

 

51,241

 

 

 

(b)
As of December 31, 2024 and 2023, the detail of loans is the following:

 

 

 

2024

 

 

2023

 

 

 

Direct Loans

 

 

Indirect Loans

 

 

Total

 

 

Direct Loans

 

 

Indirect Loans

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Affiliated

 

 

1,502,218

 

 

 

3,409

 

 

 

1,505,627

 

 

 

1,389,463

 

 

 

3,557

 

 

 

1,393,020

 

Associates

 

 

302,865

 

 

 

55,990

 

 

 

358,855

 

 

 

296,825

 

 

 

73,095

 

 

 

369,920

 

 

 

1,805,083

 

 

 

59,399

 

 

 

1,864,482

 

 

 

1,686,288

 

 

 

76,652

 

 

 

1,762,940

 

 

(c)
As of December 31, 2024 and 2023, the directors, executives and employees of the Group have been involved in credit transactions with certain subsidiaries of the Group, between the permitted limits by Peruvian law for financial entities. As of December 31, 2024 and 2023, direct loans to employees, directors and executives amounted to S/235,235,000 and S/209,671,000, respectively; said loans are repaid monthly and bear interest at market rates.

There are no loans to the Group’s directors and key personnel guaranteed with shares of any Subsidiary.

(d)
The Group’s key personnel basic remuneration for the years ended December 31, 2024, 2023 and 2022, is presented below:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Salaries

 

 

32,003

 

 

 

28,325

 

 

 

26,964

 

Board of Directors’ compensations

 

 

3,456

 

 

 

3,151

 

 

 

3,923

 

Total

 

 

35,459

 

 

 

31,476

 

 

 

30,887

 

 

(e)
As of December 2024 and 2023, the Group holds participation in different mutual funds that are managed by its subsidiary Interfondos, which are classified as investments at fair value through profit or loss for S/2,364,000 and S/7,358,000, respectively.
(f)
In Management’s opinion, transactions with related companies have been performed under market conditions and within the limits permitted by the SBS.

 

114


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

27.
Business segments

The Chief Operating Decision Maker (“CODM”) of IFS is the Chief Executive Officer (“CEO”).

The business segments monitor the operating results of their business units separately in order to make decisions on the distribution of resources and performance assessment. The segments performance is assessed based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements. Transfer prices between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.

As of December 31, 2023, the Group presented four operating business segments: Banking, Insurance, Wealth Management and Payments. In the period 2024, the Group performed an assessment of the operating business segments, taking into consideration, among others, relevance criteria regarding revenues, income and the Group’s consolidated assets, and concluded that the segment Payments will no longer be an operating business segment and will be presented jointly with the rest of the Group’s Subsidiaries that are not part of an operating segment. This conclusion is aligned with the thresholds established by IFRS 8 “Operating Segments”, according to which said segment does not exceed the following limits:

 

- At revenue level: Revenues from the segment Payments do not account for 10 percent or more of the total combined revenues of all operating segments.

- At income level: The absolute income of the segment Payments is not equal or more than 10 percent of the higher amount between: (i) the combined income of all segments that have not presented losses; and (ii) the combined loss of all segments that report losses.

- At asset level: The assets of the segment Payments are not 10 percent or more of the total combined assets of all operating segments.

 

Accordingly, as of December 31, 2024, the Group presents three operating business segments:

Banking -

Mainly loans, credit facilities, deposits and current accounts.

Insurance -

It provides life annuity products with single-premium payment and conventional life insurance products, as well as other retail insurance products.

Wealth management -

It provides brokerage and investment management services. Inteligo serves mainly Peruvian citizens.

No revenue from transactions with a single external customer or counterparty exceeded 10 percent of the Group’s total revenues in the years 2024, 2023 and 2022.

115


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

The following table presents the Group’s financial information by business segments for the years ended December 31, 2024, 2023 and 2022:

 

 

 

2024

 

 

 

Banking

 

 

Insurance

 

 

Wealth
management

 

 

Holding, other subsidiaries and eliminations (*)

 

 

Total
consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Total income (**)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third party

 

 

7,732,766

 

 

 

1,760,985

 

 

 

435,882

 

 

 

685,558

 

 

 

10,615,191

 

Inter-segment

 

 

(154,329

)

 

 

(4,517

)

 

 

(2,355

)

 

 

161,201

 

 

 

 

Total income

 

 

7,578,437

 

 

 

1,756,468

 

 

 

433,527

 

 

 

846,759

 

 

 

10,615,191

 

Consolidated statement of income data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and similar income

 

 

5,969,629

 

 

 

870,993

 

 

 

178,160

 

 

 

10,609

 

 

 

7,029,391

 

Interest and similar expenses

 

 

(2,217,197

)

 

 

(153,464

)

 

 

(108,466

)

 

 

(1,143

)

 

 

(2,480,270

)

Net interest and similar income

 

 

3,752,432

 

 

 

717,529

 

 

 

69,694

 

 

 

9,466

 

 

 

4,549,121

 

Loss due to impairment of loans

 

 

(1,719,913

)

 

 

 

 

 

(266

)

 

 

 

 

 

(1,720,179

)

Loss due to impairment of financial investments

 

 

(982

)

 

 

(45,910

)

 

 

(585

)

 

 

(44

)

 

 

(47,521

)

Net interest and similar income after impairment loss on loans

 

 

2,031,537

 

 

 

671,619

 

 

 

68,843

 

 

 

9,422

 

 

 

2,781,421

 

Fee income from financial services, net

 

 

791,815

 

 

 

(10,628

)

 

 

170,955

 

 

 

190,801

 

 

 

1,142,943

 

Net gain (loss) on sale of financial investments

 

 

12,995

 

 

 

17,664

 

 

 

(4,115

)

 

 

 

 

 

26,544

 

Other income

 

 

500,512

 

 

 

103,571

 

 

 

89,331

 

 

 

71,653

 

 

 

765,067

 

Result from insurance activities

 

 

 

 

 

(169,750

)

 

 

 

 

 

(39

)

 

 

(169,789

)

Depreciation and amortization

 

 

(294,514

)

 

 

(22,091

)

 

 

(8,734

)

 

 

(87,718

)

 

 

(413,057

)

Other expenses

 

 

(1,762,494

)

 

 

(379,087

)

 

 

(166,789

)

 

 

(178,789

)

 

 

(2,487,159

)

Income before translation result and Income Tax

 

 

1,279,851

 

 

 

211,298

 

 

 

149,491

 

 

 

5,330

 

 

 

1,645,970

 

Exchange difference

 

 

(7,402

)

 

 

(9,390

)

 

 

(2,066

)

 

 

(5,286

)

 

 

(24,144

)

Income Tax

 

 

(265,096

)

 

 

 

 

 

(10,089

)

 

 

(39,180

)

 

 

(314,365

)

Net profit (loss) for the year

 

 

1,007,353

 

 

 

201,908

 

 

 

137,336

 

 

 

(39,136

)

 

 

1,307,461

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IFS’s shareholders

 

 

1,007,353

 

 

 

201,908

 

 

 

137,336

 

 

 

(46,519

)

 

 

1,300,078

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

7,383

 

 

 

7,383

 

 

 

1,007,353

 

 

 

201,908

 

 

 

137,336

 

 

 

(39,136

)

 

 

1,307,461

 

 

(*) Corresponds to financial information of IFS and other subsidiaries, as well as consolidation adjustments and elimination of intercompany transactions.

(**) Corresponds to interest income, net profit on the sale of financial investments, other income, income from commissions for banking services and income from insurance services.

 

116


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

 

 

2023 (*)

 

 

 

Banking

 

 

Insurance

 

 

Wealth
management

 

 

Holding, other subsidiaries and eliminations (**)

 

 

Total
consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income (***)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third party

 

 

7,812,858

 

 

 

1,695,222

 

 

 

291,408

 

 

 

630,640

 

 

 

10,430,128

 

Inter-segment

 

 

(126,620

)

 

 

(4,975

)

 

 

(1,386

)

 

 

132,981

 

 

 

 

Total income

 

 

7,686,238

 

 

 

1,690,247

 

 

 

290,022

 

 

 

763,621

 

 

 

10,430,128

 

Consolidated statement of income data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and similar income

 

 

6,076,020

 

 

 

851,648

 

 

 

183,926

 

 

 

8,817

 

 

 

7,120,411

 

Interest and similar expenses

 

 

(2,363,800

)

 

 

(126,704

)

 

 

(98,370

)

 

 

(3,492

)

 

 

(2,592,366

)

Net interest and similar income

 

 

3,712,220

 

 

 

724,944

 

 

 

85,556

 

 

 

5,325

 

 

 

4,528,045

 

(Loss) recovery to impairment of loans

 

 

(1,981,988

)

 

 

 

 

 

170

 

 

 

 

 

 

(1,981,818

)

(Loss) recovery due to impairment of financial investments

 

 

15

 

 

 

(7,858

)

 

 

347

 

 

 

(4

)

 

 

(7,500

)

Net interest and similar income after impairment loss on loans

 

 

1,730,247

 

 

 

717,086

 

 

 

86,073

 

 

 

5,321

 

 

 

2,538,727

 

Fee income from financial services, net

 

 

813,279

 

 

 

(13,431

)

 

 

146,223

 

 

 

232,391

 

 

 

1,178,462

 

Net (loss) gain on sale of financial investments

 

 

(660

)

 

 

9,948

 

 

 

(2,857

)

 

 

 

 

 

6,431

 

Other income (expenses)

 

 

495,500

 

 

 

112,990

 

 

 

(37,332

)

 

 

(19,774

)

 

 

551,384

 

Result from insurance activities

 

 

 

 

 

(178,379

)

 

 

 

 

 

(13

)

 

 

(178,392

)

Depreciation and amortization

 

 

(271,526

)

 

 

(21,658

)

 

 

(15,018

)

 

 

(70,836

)

 

 

(379,038

)

Other expenses

 

 

(1,678,356

)

 

 

(352,933

)

 

 

(138,589

)

 

 

(201,251

)

 

 

(2,371,129

)

Income (loss) before translation result and Income Tax

 

 

1,088,484

 

 

 

273,623

 

 

 

38,500

 

 

 

(54,162

)

 

 

1,346,445

 

Exchange difference

 

 

(15,969

)

 

 

18,430

 

 

 

761

 

 

 

5,205

 

 

 

8,427

 

Income Tax

 

 

(216,366

)

 

 

 

 

 

(3,081

)

 

 

(56,149

)

 

 

(275,596

)

Net profit (loss) for the year

 

 

856,149

 

 

 

292,053

 

 

 

36,180

 

 

 

(105,106

)

 

 

1,079,276

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IFS’s shareholders

 

 

856,149

 

 

 

292,053

 

 

 

36,180

 

 

 

(111,654

)

 

 

1,072,728

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

6,548

 

 

 

6,548

 

 

 

 

856,149

 

 

 

292,053

 

 

 

36,180

 

 

 

(105,106

)

 

 

1,079,276

 

 

(*) The 2023 balances have been restated to consider the three operating segments, effective from 2024.

(**) Corresponds to financial information of IFS and other subsidiaries, as well as consolidation adjustments and elimination of intercompany transactions.

(***) Corresponds to interest income, net profit on the sale of financial investments, other income, income from commissions for banking services and income from insurance services.

 

117


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

 

 

2022 (*)

 

 

 

Banking (***)

 

 

Insurance

 

 

Wealth
management

 

 

Holding, other subsidiaries and eliminations (****)

 

 

Total
consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income (**)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third party

 

 

6,459,232

 

 

 

1,663,992

 

 

 

75,706

 

 

 

734,007

 

 

 

8,932,937

 

Inter-segment

 

 

(125,848

)

 

 

(3,288

)

 

 

(1,668

)

 

 

130,804

 

 

 

 

Total income

 

 

6,333,384

 

 

 

1,660,704

 

 

 

74,038

 

 

 

864,811

 

 

 

8,932,937

 

Consolidated statement of income data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and similar income

 

 

4,774,378

 

 

 

940,894

 

 

 

155,116

 

 

 

914

 

 

 

5,871,302

 

Interest and similar expenses

 

 

(1,476,942

)

 

 

(130,049

)

 

 

(50,306

)

 

 

(4,392

)

 

 

(1,661,689

)

Net interest and similar income

 

 

3,297,436

 

 

 

810,845

 

 

 

104,810

 

 

 

- 3,478

 

 

4,209,613

 

(Loss) recovery to impairment of loans

 

 

(832,919

)

 

 

 

 

 

2,368

 

 

 

 

 

 

(830,551

)

Loss due to impairment of financial investments

 

 

(732

)

 

 

(26

)

 

 

(11,981

)

 

 

(13

)

 

 

(12,752

)

Net interest and similar income after impairment loss on loans

 

 

2,463,785

 

 

 

810,819

 

 

 

95,197

 

 

 

(3,491

)

 

 

3,366,310

 

Fee income from financial services, net

 

 

797,711

 

 

 

(7,160

)

 

 

163,325

 

 

 

183,510

 

 

 

1,137,386

 

Net loss on sale of financial investments

 

 

(2,891

)

 

 

(1,613

)

 

 

(9,781

)

 

 

 

 

 

(14,285

)

Other income

 

 

478,308

 

 

 

47,536

 

 

 

(234,702

)

 

 

265,568

 

 

 

556,710

 

Result from insurance activities

 

 

 

 

 

(252,854

)

 

 

 

 

 

 

 

 

(252,854

)

Depreciation and amortization

 

 

(257,210

)

 

 

(23,682

)

 

 

(15,044

)

 

 

(40,290

)

 

 

(336,226

)

Other expenses

 

 

(1,673,581

)

 

 

(318,528

)

 

 

(130,453

)

 

 

(168,350

)

 

 

(2,290,912

)

Income (loss) before translation result and Income Tax

 

 

1,806,122

 

 

 

254,518

 

 

 

(131,458

)

 

 

236,947

 

 

 

2,166,129

 

Exchange difference

 

 

(22,800

)

 

 

950

 

 

 

(7,146

)

 

 

3,518

 

 

 

(25,478

)

Income Tax

 

 

(409,201

)

 

 

 

 

 

(2,791

)

 

 

(50,545

)

 

 

(462,537

)

Net profit (loss) for the year

 

 

1,374,121

 

 

 

255,468

 

 

 

(141,395

)

 

 

189,920

 

 

 

1,678,114

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IFS’s shareholders

 

 

1,374,121

 

 

 

255,468

 

 

 

(141,395

)

 

 

179,832

 

 

 

1,668,026

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

10,088

 

 

 

10,088

 

 

 

1,374,121

 

 

 

255,468

 

 

 

(141,395

)

 

 

189,920

 

 

 

1,678,114

 

 

(*) The 2023 balances have been restated to consider the three operating segments, effective from 2024.

(**) Corresponds to interest income, net profit on the sale of financial investments, other income, income from commissions for banking services and income from insurance services.

(***) Includes 50 percent of Interbank’s participation in Izipay until March 2022, date on which Izipay becomes a subsidiary of the Group, see Note 1(b).

(****) Corresponds to financial information of IFS and other subsidiaries, as well as consolidation adjustments and elimination of intercompany transactions.

 

 

118


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

 

2024

 

 

 

Banking

 

 

Insurance

 

 

Wealth
management

 

 

Holding, other subsidiaries and eliminations (*)

 

 

Total
consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Capital investments (***)

 

 

277,836

 

 

 

65,335

 

 

 

5,879

 

 

 

62,815

 

 

 

411,865

 

Total assets

 

 

73,626,419

 

 

 

16,175,883

 

 

 

4,316,010

 

 

 

1,385,469

 

 

 

95,503,781

 

Total liabilities

 

 

64,753,475

 

 

 

15,618,274

 

 

 

3,271,899

 

 

 

881,538

 

 

 

84,525,186

 

 

 

 

2023 (**)

 

 

 

Banking

 

 

Insurance

 

 

Wealth
management

 

 

Holding, other subsidiaries and eliminations (*)

 

 

Total
consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Capital investments (***)

 

 

327,513

 

 

 

21,184

 

 

 

6,430

 

 

 

89,809

 

 

 

444,936

 

Total assets

 

 

68,437,614

 

 

 

15,225,254

 

 

 

4,374,266

 

 

 

1,587,645

 

 

 

89,624,779

 

Total liabilities

 

 

60,380,895

 

 

 

14,787,105

 

 

 

3,453,408

 

 

 

995,270

 

 

 

79,616,678

 

 

(*) Corresponds to financial information of IFS and other subsidiaries, as well as consolidation adjustments and elimination of intercompany transactions.

(**) The 2023 balances have been restated to consider the three operating segments, effective from 2024.

(***) It includes the purchase of property, furniture and equipment, intangible assets and investment properties.

 

The distribution of the Group’s total income based on the location of the customer and its assets, for the year ended December 31, 2024, is S/10,232,012,000 in Peru and S/383,179,000 in Panama (for the year ended December 31, 2023, was S/10,185,755,000 in Peru and S/244,373,000 in Panama). The distribution of the Group’s total assets based on the location of the customer and its assets as of December 31, 2024 is S/91,323,869,000 in Peru and S/4,179,912,000 in Panama (for the year ended December 31, 2023, was S/85,387,995,000 in Peru and S/4,236,784,000 in Panama).

119


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

28.
Financial instruments classification

The financial assets and liabilities of the consolidated statement of financial position as of December 31, 2024 and 2023, are presented below.

 

 

 

As of December 31, 2024

 

 

 

At fair value
through
profit or loss

 

 

Debt
instruments
measured
at fair value
through other
comprehensive
income

 

 

Equity
instruments
measured
at fair value
through
other
comprehensive
income

 

 

Amortized
cost

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

 

 

 

 

 

 

 

 

12,615,226

 

 

 

12,615,226

 

Inter-bank funds

 

 

 

 

 

 

 

 

 

 

 

220,060

 

 

 

220,060

 

Financial investments

 

 

1,776,567

 

 

 

20,724,892

 

 

 

458,268

 

 

 

3,898,198

 

 

 

26,857,925

 

Loans, net

 

 

 

 

 

 

 

 

 

 

 

49,229,448

 

 

 

49,229,448

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

9,163

 

 

 

9,163

 

Other accounts receivable and other assets, net

 

 

143,201

 

 

 

 

 

 

 

 

 

1,588,600

 

 

 

1,731,801

 

Reinsurance contacts assets

 

 

 

 

 

 

 

 

 

 

 

18,602

 

 

 

18,602

 

 

 

1,919,768

 

 

 

20,724,892

 

 

 

458,268

 

 

 

67,579,297

 

 

 

90,682,225

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

 

 

 

 

 

 

 

 

 

53,768,028

 

 

 

53,768,028

 

Due to banks and correspondents

 

 

 

 

 

 

 

 

 

 

 

7,562,057

 

 

 

7,562,057

 

Bonds, notes and other obligations

 

 

 

 

 

 

 

 

 

 

 

6,075,433

 

 

 

6,075,433

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

9,163

 

 

 

9,163

 

Insurance and reinsurance contract liabilities

 

 

 

 

 

 

 

 

 

 

 

12,524,320

 

 

 

12,524,320

 

Other accounts payable, provisions and other liabilities

 

 

163,441

 

 

 

 

 

 

 

 

 

4,024,513

 

 

 

4,187,954

 

 

 

163,441

 

 

 

 

 

 

 

 

 

83,963,514

 

 

 

84,126,955

 

 

120


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

 

 

As of December 31, 2023

 

 

 

At fair value
through profit
or loss

 

 

Debt
instruments
measured at
fair value
through
other
comprehensive
income

 

 

Equity
instruments
measured at
fair value
through
other
comprehensive
income

 

 

Amortized
cost

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

 

 

 

 

 

 

 

 

9,818,711

 

 

 

9,818,711

 

Inter-bank funds

 

 

 

 

 

 

 

 

 

 

 

524,915

 

 

 

524,915

 

Financial investments

 

 

1,556,540

 

 

 

21,246,569

 

 

 

444,878

 

 

 

3,474,004

 

 

 

26,721,991

 

Loans, net

 

 

 

 

 

 

 

 

 

 

 

46,520,382

 

 

 

46,520,382

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

40,565

 

 

 

40,565

 

Other accounts receivable and other assets, net

 

 

158,101

 

 

 

 

 

 

 

 

 

1,246,480

 

 

 

1,404,581

 

Reinsurance contacts assets

 

 

 

 

 

 

 

 

 

 

 

26,287

 

 

 

26,287

 

 

 

1,714,641

 

 

 

21,246,569

 

 

 

444,878

 

 

 

61,651,344

 

 

 

85,057,432

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

 

 

 

 

 

 

 

 

 

49,188,234

 

 

 

49,188,234

 

Inter-bank funds

 

 

 

 

 

 

 

 

 

 

 

119,712

 

 

 

119,712

 

Due to banks and correspondents

 

 

 

 

 

 

 

 

 

 

 

9,025,930

 

 

 

9,025,930

 

Bonds, notes and other obligations

 

 

 

 

 

 

 

 

 

 

 

5,551,629

 

 

 

5,551,629

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

40,565

 

 

 

40,565

 

Insurance and reinsurance contract liabilities

 

 

 

 

 

 

 

 

 

 

 

12,207,536

 

 

 

12,207,536

 

Other accounts payable, provisions and other liabilities

 

 

145,395

 

 

 

 

 

 

 

 

 

3,056,196

 

 

 

3,201,591

 

 

 

 

145,395

 

 

 

 

 

 

 

 

 

79,189,802

 

 

 

79,335,197

 

 

 

121


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

29.
Financial risk management

It comprises the management of the main risks, that due to the nature of their operations, IFS and its Subsidiaries are exposed to; and correspond to: credit risk, market risk, liquidity risk, insurance risk and real estate risk.

Credit risk: possibility of loss due to inability or lack to pay of debtors, counterparts or third parties bound to comply with their contractual obligations.

Market risk: probability of loss in positions on and off the consolidated statement of financial position derived from variations in market conditions; it generally includes the following types of risk: exchange rate; fair value by interest rate, price, among others.

Liquidity risk: possibility of loss due to noncompliance with the requirements of financing and fund application that arise from mismatches of cash flows.

Insurance risk: possibility that the actual cost of claims and payments will differ from the estimates.

Real estate risk: possibility of significant loss in rental income due to the insolvency of the lessee or, a decrease in the market value of real estate investments.

To manage the risks detailed above, every Subsidiary of the Group has a specialized structure and organization in their management, measurement systems, as well as mitigation and coverage processes, according to specific regulatory needs and requirements for the development of its business. The Group and its Subsidiaries, mainly Interbank, Interseguro and Inteligo Bank, operate independently but in coordination with the general provisions issued by the Board of Directors and Management of IFS. The Board of Directors and Management of IFS are ultimately responsible for identifying and controlling risks. The Company has an Audit Committee comprised of three independent directors, pursuant to Rule 10A-3 of the Securities Exchange Act of the United States; and one of them is a financial expert according to the regulations of the New York Stock Exchange. The Audit Committee is appointed by the Board of Directors and its main purpose is to monitor and supervise the preparation processes of financial and accounting information, as well as the audits over the financial statements of IFS and its Subsidiaries.

Also, the Audit Committee is responsible of assisting the Board of Directors in the monitoring and supervising, thus helping to ensure:

The quality and comprehensiveness of IFS’s financial statements, including its disclosures.

The existence of adequate procedures to assess, objectively and periodically, the effectiveness of the internal control system over the financial report.

The compliance of the legal and regulatory framework.

The qualification and independence of external auditors.

The performance of external auditors.

The implementation by Management of an adequate internal control system, particularly the internal control system over the financial report.

The Company has an Internal Audit Division which is responsible for monitoring the key processes and controls to ensure an adequate low risk control according to the standards defined in the Sarbanes Oxley Act.

Management is responsible of the preparation, presentation and comprehensiveness of the Group’s consolidated financial statements, the suitability of the principles and accounting policies it uses, the establishment and upkeeping of the internal control over the financial information, as well as the facilitation of communications among external auditors, IFS’s managers, Audit Committee and the Board of Directors.

(a)
Structure and organization of risk management -

The Group’s risk management structure and organization for each of its Subsidiaries is as follows:

(i)
Interbank -

Board of Directors

Interbank’s Board of Directors is responsible for establishing an appropriate and integral risk management and promoting an internal environment that facilitates its development. The Board is continuously informed about the exposure degree of the various risks managed by Interbank.

The Board has created several specialized committees to which it has delegated specific tasks to strengthen risk management and internal control.

Audit Committee

The Audit Committee’s main purpose is to monitor that the accounting financial reporting processes are appropriate, as well as to evaluate the activities performed by the auditors, both internal and external. The Committee is comprised of three members of the Board and the Chief Executive Officer, the Internal Auditor, the Vice-President of Corporate and Legal Affairs and other executives may also participate therein, when required. The Committee meets at least six times a year in ordinary sessions and informs the Board about the most relevant issues discussed.

122


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

Comprehensive Risk Management Committee

The Comprehensive Risk Management Committee (“GIR”, by its Spanish acronym) is responsible for approving the policies and organization for comprehensive risk management, as well as the amendments to said policies. This Committee defines the level of tolerance and the exposure degree to risk that Interbank is willing to assume in its business and also decides on the necessary actions aimed at implementing the required corrective measures in case of deviations from the levels of tolerance to risk. The Committee is comprised of two Directors, the Chief Executive Officer and the Vice-Presidents. The Committee reports monthly to the Board of Directors the main issues it has discussed and the resolutions taken in the previous meeting.

Assets and Liabilities Committee

The main purpose of the Assets and Liabilities Committee (“ALCO”) is to manage the financial structure of the statement of financial position of Interbank, based on profitability and risk targets. The ALCO is also responsible for the proposal of new products or operations that contain components of market risk. Likewise, it is the communication channel with the units that generate market risk. The ALCO meets monthly and it is comprised of the Chief Executive Officer, the Vice-Presidents of Risks, Commercial, Finance, Operations, Distribution Channels, Capital Market and the Manager of Treasury / Position Desk.

Internal Audit Division -

Risk management processes of Interbank are monitored by the Internal Audit Division, which examines both the adequacy of the procedures and the compliance with them. The Internal Audit Division discusses the results of all assessments with Management and reports its findings and recommendations to the Audit Committee and Board of Directors.

(ii)
Interseguro -

Board of Directors

The Board of Directors is responsible for the overall approach to risk management and it is responsible for the approval of the policies and strategies currently used. The Board of Directors provides the principles for overall risk management, as well as the policies prepared for specific areas, such as foreign exchange risk, interest rate risk, credit risk and the use of derivative and non-derivative financial instruments.

Audit Committee

The main purpose of the Audit Committee is to monitor that the accounting and financial reporting process are appropriate, as well as to assess the activities performed by External and Internal Auditors. The Audit Committee is comprised of three Board members who do not fulfil any executive position within Interseguro, being at least one of them an Independent Director, who leads the Committee and cannot lead any other Committee within Interseguro. The Committee sessions can be attended by the Chief Executive Officer, the Audit Manager, the External Auditors and other executives when required. The Committee meets at least six times a year in ordinary sessions and informs the Board on the most relevant issues it has addressed.

Risk Committee

The Risk Committee is a corporate body created by the Board. It is responsible of defining the business risk limits of Interseguro through the approval of risk policies and the corrective measures needed to maintain adequate levels of risk tolerance. The Risk Committee is comprised of four Board members, the Risk Manager and the Chief Executive Officer.

Investment Committee

The Investment Committee is responsible of approving the limits of each security or real estate that may be included in Interseguro’s investment portfolio. This Committee is comprised of several Board Members, the Chief Executive Officer and the Vice-President of Investments.

Internal Audit Division

Risk management processes throughout Interseguro are monitored by the Internal Audit Division, which reviews and assesses the design, scope and functioning of the internal control system and verifies the compliance of the legal requirements, policies, standards and procedures. The Internal Audit Division discusses the results of all assessments with Management and reports its findings and recommendations to the Audit Committee and Board of Directors.

(iii)
Inteligo Bank -

Inteligo Bank’s Board of Directors is responsible for the establishment and monitoring of the risk administration policies. To manage and monitor the various risks Inteligo Bank is exposed to, the Board of Directors has created the Credit and Investment Committee, the Assets and Liabilities Committee, the Credit Risk Committee and the Audit Committee.

(b)
Risk measurement and reporting systems -

The Group uses different models and rating tools. These tools measure and value the risk with a prospective vision, thus allowing the making of better risk decisions in the different stages or life cycle of client or product.

123


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

Said models and tools are permanently monitored and periodically validated to assure that the levels of prediction and performance are being maintained and to make the corrective actions or adjustments, when needed.

(c)
Risk mitigation and risk coverage -

To mitigate its exposure to the various financial risks and provide adequate coverage, the Group has established a series of measures, among which the following stand out:

Policies, procedures, methodologies, models and parameters aimed to allow for the identification, measurement, control and reporting of diverse financial risks;

Review and assessment of diverse financial risks, through specialized units of risk screening;

Timely monitoring and tracking of diverse financial risks and their maintenance within a defined tolerance level;

Compliance with regulatory limits and establishment of internal limits for exposure concentration; and

Procedures for guarantees managing.

Likewise, as part of its comprehensive risk management, in certain circumstances the Group uses derivative financial instruments to mitigate its risk exposure, which arises from the variations in interest rates and foreign exchange rates.

(d)
Risk concentration -

Through its policies and procedures, the Group has established the guidelines and mechanisms needed to prevent excessive risk concentration. In case any concentration risk is identified, the Group works with specialized units that enable it to control and manage said risks.

 

29.1.
Credit risk
(a)
The Group opts for a credit risk policy that ensures sustained and profitable growth in all its products and business segments it operates. In doing so, it applies assessment procedures for the adequate decision-making, and uses tools and methodologies that allow the identification, measurement, mitigation and control of the different risks in the most efficient manner. Likewise, the Group incorporates, develops and reviews regularly management models that allow an adequate measurement, quantification and monitoring of the loans granted by each business unit and also encouraging the continuous improvement of its policies, tools, methodologies and processes. Additionally, as consequence of the political, economic and social context that arose during 2022, and the high uncertainty of the intensity of the El Niño event in year 2023, and the excess of liquidity generated by the withdrawal of the CTS and AFP funds, during 2024; the behavior and performance of the expected credit losses of the retail and commercial clients has been affected, thus requiring a greater monitoring of results, which has also implied to perform certain subsequent adjustments to the expected loss model to be able to capture the effects of the current situation, which has generated a high level of uncertainty in the estimation of the loans expected loss.

In compliance with the policy of monitoring the Group’s credit risk, during 2024, 2023 and 2022 Interbank performed the recalibration process of its risk parameters for the calculation of the expected credit losses.

(b)
The Group is exposed to credit risk, which is the risk that a counterparty causes a financial loss by failing to comply with an obligation. Credit risk is the most important risk for the Group’s business; therefore, Management carefully manages its exposure to credit risk, which arise mainly in lending activities that lead to loans and investment activities that contribute with securities and other financial instruments to the Group’s asset portfolio. There is also credit risk in the financial instruments out of the consolidated statement of financial position, such as contingent credits (indirect loans), which expose the Group to risks similar to those of direct loans, being mitigated with the same control processes and policies. Likewise, credit risk arising from derivative financial instruments is, at any time, limited to those with positive fair values, as recorded in the consolidated statement of financial position.

As of the date of the consolidated statement of financial position and under IFRS 9, impairment allowances are established for expected credit losses. Significant changes in the economy or in the particular situation of an economic sector that represents a concentration in the Group’s portfolio could result in losses that are different from those provisioned for as of the date of the consolidated statement of financial position.

The Group structures the levels of credit risk it undertakes by placing limits on the amount of risk accepted in relation to one borrower or groups of borrowers, geographical and industry segments. Said risks are monitored on a revolving basis and subject to continuous review.

The Group’s exposure to credit risk is managed through the regular assessment of debtors and their potential capability to pay the principal and interest of their obligations, and through the change in exposure limits, when appropriate.

The exposure to credit risk is also mitigated, in part, through the obtaining of personal and corporate collateral. Nevertheless, there is a significant part of the financial instruments where said collateral cannot be obtained. Following is a description of the procedures and policies related to collateral management and valuation of collaterals.

Policies and procedures for management and valuation of guarantees -

124


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

Collateral required for financial assets other than the loan portfolio are determined according to the nature of the instrument. However, debt instruments, treasury papers and other financial assets are in general not guaranteed, except for securities guaranteed with similar assets and instruments.

The Group has policies and guidelines established for the management of collateral received to back loans granted. The assets that guarantee loan operations bear a certain value prior to the loan approval and the procedures for their updating are described in the internal rules. To manage guarantees, the Group operates specialized divisions for the establishment, management and release of guarantees.

Collateral that back loan operations include different goods, property and financial instruments (including cash and securities). Their preferential status depends on the following conditions:

Easy convertibility into cash.

Proper legal documentation, duly registered with the corresponding public registry.

Do not have previous obligations that could reduce their value.

Their fair value must be updated.

Long-term loans and fundings granted to corporate entities are generally guaranteed. Consumer loans granted to small companies are not generally guaranteed.

Management monitors the fair value of collateral, and with the purpose of mitigating credit losses, requests additional collateral to the counterparty as soon as impairment evidence exists. The proceeds from the settlement of the collateral obtained are used to reduce or repay the outstanding claim.

In the case of derivative financial instruments, the Group maintains strict control limits on net open derivative positions (the difference between purchase and sale contracts), both in amount and term. The amount subject to credit risk is limited to the current fair value of instruments that are favorable to the Group (for example, an asset when its fair value is positive), which in relation to derivatives is only a small fraction of the contract, or notional amount used to express the volume of instruments outstanding. This credit risk exposure is managed as part of the overall lending limits with customers, together with potential exposures from market movements. Collateral or other securities are not usually obtained for credit risk exposures on these instruments.

Settlement risk arises in any situation where a payment in cash, securities or equity is made in the expectation of a corresponding receipt in cash. Daily settlement limits are established for each counterparty to cover the aggregate of all settlement risk arising from the Group’s market transactions on any single day.

(c)
Maximum exposure to credit risk -

As of December 31, 2024 and 2023, Management estimates that the maximum credit risk to which the Group is exposed is represented by the book value of the financial assets which show a potential credit risk and consist mostly of deposits in banks, inter-bank funds, investments, loans (direct and indirect), without considering the fair value of the collateral or guarantees, derivative financial instruments transactions, receivables from insurance transactions and other monetary assets. In this sense, As of December 31, 2024 and 2023, the main captions were formed as follows:

-80.8 percent and 76.0 percent, respectively, of cash corresponds to amounts deposited in the Group’s vaults or in the BCRP;

-84.7 percent and 85.3 percent, respectively, of the loan portfolio is classified into the two lower credit risk categories defined by the Group under IFRS 9 (high and standard grade);

-92.5 percent and 89.8 percent, respectively, of loans is deemed non-past-due and non-impaired. It is worth mentioning that, because of the effects of the Covid-19 pandemic, the Group has rescheduled loans that met certain requirements. The balance of rescheduled loans related to Covid-19 as of December 31, 2024 and 2023 amounts approximately to S/2,501,672,000 and S/3,513,905,000,000, respectively. Additionally, as a consequence of “Reactiva Peru” program, the Group has rescheduled loans that meet certain requirements, therefore, the balance of credits rescheduled under this program as of December 31, 2024 and 2023, amounts approximately to S/212,398,000 and S/730,508,000, respectively. Likewise, during 2024 and 2023, the Group made rescheduling to its retail clients that were affected by social conflicts, natural disasters, and other resolutions for S/853,222,000 and S/1,979,342,000, respectively.

-87.2 percent and 90.2 percent, respectively, of investments at fair value through other comprehensive income and investments at amortized cost have at least an investment grade (BBB- or higher) or are debt instruments issued by the BCRP or the Peruvian Government; and

-97.1 percent and 97.2 percent of accounts receivable from insurance premiums and leases of the investment properties is deemed non-past due and non-impaired.

-In addition, as of December 31, 2024 and 2023, the Group holds loans (direct and indirect) and investments in fixed income instruments issued by entities related to the infrastructure sector that, in recent years, have been exposed to local and international events. As of December 31, 2024 the loans amount approximately to S/530,066,000 (S/158,694,000 in direct loans and S/371,372,000 in indirect loans) and investments in fixed income instruments amount approximately to S/939,065,000. (as of December 31, 2023 the loans amount approximately to S/588,659,000 (S/200,177,000 in direct loans and S/388,482,000in indirect loans) and investments in fixed income instruments amount approximately to S/1,011,043,000).

125


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(d)
Impairment assessment for loan portfolios -

The main objective of the impairment requirements is to recognize expected credit losses during the average life of financial instruments when there has been a significant increase in credit risk after the initial recognition — as evaluated on a collective or individual basis — considering all reasonable and sustainable information, including that which refers to the future. If the financial instrument does not show a significant increase in credit risk after the initial recognition, the provision for credit losses shall be calculated as 12-month expected credit losses (Stage 1), as defined in Note 3.4(i).

Under some circumstances, entities may not have reasonable and sustainable information available without disproportionate effort or cost to measure the expected credit losses during the lifetime of the asset on an individual instrument basis. In that case, expected credit losses during the asset’s lifetime shall be recognized on a collective basis considering information about the overall credit risk. The financial assets for which the Group calculates the expected loss under a collective assessment include:

- All direct and indirect (contingent) loans related to stand-by letters, guarantees, bank guarantees and letters of credit; except loans under legal collection that have or do not have a payment agreement and for short-term reasons, certain clients that belong to the infrastructure sector.

- Debt instruments measured at amortized cost or at fair value through other comprehensive income.

The expected credit loss is estimated collectively for each loan portfolio with shared similar risk characteristics. Not only default indicators, but all information such as: macroeconomic projections, type of instrument, credit risk ratings, types of guarantees, date of initial recognition, remaining time to maturity, among other indicators.

For the collective impairment assessment, the financial assets are grouped based on the Group's internal credit rating system, which considers credit risk characteristics, such as: type of asset, economic sector, geographical location, type of guarantee, among other relevant factors.

Expected losses are calculated under the identification and multiplication of the following risk parameters:

- Probability of Default (PD): It is the likelihood of a default over a particular time horizon that the counterpart will be unable to meet its debt obligations in a certain term and with it is cataloged as default.

- Loss Given Default (LGD): Measures the loss in percentage terms on total exposure at default (see Exposure at default).

- Exposure at Default (EAD): Represents the total value that the Group can lose upon default of a counterpart.

(d.1) Definition of default:

In accordance with IFRS 9, the Group determines that there is default on a financial asset when:

- The borrower is unlikely to pay their credit obligations to the Group in full, without recourse by the Group to actions such as realizing guarantee (if applicable); or

- The borrower is past due by more than 90 days on any material credit obligation to the Group.

In assessing whether a borrower presents default, the Group considers the following indicators:

-
Qualitative: contracts in judicial and prejudicial proceedings.
-
Quantitative: contracts in default for more than 90 days; and
-
Based on data prepared internally and obtained from external sources such as:
-
Significant changes in indicators of credit risk
-
Significant changes in external market indicators
-
Real or expected significant change in the external and/or internal credit rating
-
Existing or forecast adverse changes in the business, economic or financial conditions that are expected to cause a significant change in the borrower’s ability to meet their debt obligations.
-
Real or expected significant change in the operating results of the borrower
-
Existing or future adverse changes in the regulatory, economic, or technological environment of the borrower that results in a significant change in their ability to meet their debt obligations.

Likewise, losses recognized in the period are affected by several factors, such as:

-
Financial assets moving from Stage 1 to Stage 2 or Stage 3 because there has been a significant increase in their risk since initial recognition or they present impairment at the analysis date, respectively. As a result, lifetime expected losses are calculated.
-
Impact on the measurement of expected losses due to changes in PD, EAD and LGD resulting from the update of the inputs used.
-
Impact on the measurement of expected losses due to changes in the models and assumptions used.
-
Additional provisions for new financial instruments reported during the period.
-
Periodic reversals of the discount of expected losses due to the passage of time, as they are measured based on the present value.
-
Financial assets written off during the period.
-
Exchange difference arising from financial assets denominated in foreign currency.

126


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(d.1.1) Internal rating and PD:

The Group’s loans are segmented into homogeneous groups with shared similar credit risk characteristics as detailed below:

-
Personal Banking (credit cards, mortgages, payroll loans, consumer loans and vehicular loans)
-
Small Business Banking
-
Commercial Banking (Corporate, Institutional, Companies and Real estate)

In the case of Interbank, its Credit Risk Department determines its risk level according to the following classification, as of December 31, 2024 and 2023:

 

2024

 

 

 

 

High grade

 

Standard grade

 

Grade lower
than standard

Banking

 

Segment

 

PD less than or equal (*)

 

PD range (*)

 

PD equal to or higher (*)

 

 

 

 

 

 

 

 

 

 

Credit card

 

5.25%

 

5.26% - 12.05%

 

12.06%

 

Mortgage

 

1.12%

 

1.13% - 3.55%

 

3.56%

 

Payroll loans

 

2.36%

 

2.37% - 5.15%

 

5.16%

Personal Banking

 

Consumer

 

7.11%

 

7.12% - 14.68%

 

14.69%

 

Vehicular

 

3.76%

 

3.76%

 

3.76%

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

8.55%

 

8.56% - 17.86%

 

17.87%

 

 

 

 

 

 

 

 

 

Corporate

 

0.10%

 

0.11% - 0.20%

 

0.21%

Commercial Banking

 

Institutional

 

0.66%

 

0.66%

 

0.66%

 

Companies

 

3.45%

 

3.46% - 8.13%

 

8.14%

 

Real estate

 

2.61%

 

2.61%

 

2.61%

 

 

 

 

 

 

 

 

 

2023

 

 

 

 

High grade

 

Standard grade

 

Grade lower
than standard

Banking

 

Segment

 

PD less than or equal (*)

 

PD range (*)

 

PD equal to or higher (*)

 

 

 

 

 

 

 

 

 

 

Credit card

 

7.12%

 

7.13% - 16.98%

 

16.99%

 

Mortgage

 

2.07%

 

2.08% - 6.80%

 

6.81%

 

Payroll loans

 

2.80%

 

2.81% - 6.43%

 

6.44%

Personal Banking

 

Consumer

 

9.32%

 

9.33% - 20.78%

 

20.79%

 

Vehicular

 

9.13%

 

9.14% - 22.90%

 

22.91%

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

15.26%

 

15.27% - 31.69%

 

31.70%

 

 

 

 

 

 

 

 

 

Corporate

 

0.22%

 

0.22%

 

0.22%

Commercial Banking

 

Institutional

 

0.55%

 

0.55%

 

0.55%

 

Companies

 

5.23%

 

5.24% - 9.67%

 

9.68%

 

Real estate

 

3.71%

 

3.71%

 

3.71%

 

(*) The probability of default are exclusively those determined by the statistical model and, therefore, do not include the subsequent adjustments to the model, detailed in Note 29.1 (d.7).

 

The main objective of the scoring or rating is to generate statistical models that allow forecasting the applicant’s level of credit risk. The development of these models incorporates both qualitative and quantitative information, as well as client specific information that may affect their performance.

 

These rating models are monitored on a regular basis because with time passing some factors may have a negative impact on the model’s discriminating power, and stability due to changes in the population or its characteristics.

 

Each rating has an associated PD, which is adjusted to incorporate prospective information. This is replicated for each macroeconomic scenario, as appropriate.

 

To calculate the PD, two differentiated methodologies have been developed, which are described below:

 

-
Transition matrixes

Its objective is to determine the probability of default over a 12-month horizon based on the maturity of the operation, by analyzing the conditional probability of transition from one credit rating state to another. This method is suitable for loans with high exposure and wide data availability. The intention is to calculate the PD based on the maturity of the operation.

127


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

-
Default ratio

Its objective is to determine the probability of default over a 12-month horizon based on the level of risk with which the operation begins, based on a counting analysis and the percentage of cases that report a default mark. This method is suitable for loans with poor data availability by type of maturity.

 

Given the nature of the portfolios and the availability of historical information, the method to estimate the PD for each portfolio is presented below:

 

Banking / Segments

 

Transition
matrix

 

Default ratio

 

 

 

 

 

Personal banking:

 

 

 

 

Credit cards

 

X

 

 

Mortgage

 

X

 

 

Payroll loans

 

X

 

 

Consumer

 

 

 

X

Vehicular

 

 

 

X

Small business banking

 

 

 

X

Commercial banking

 

 

 

 

 Corporate

 

 

 

X

 Institutional

 

 

 

X

 Companies

 

X

 

 

 Real estate

 

 

 

X

 

Likewise, for commercial sector clients, Interbank has implemented a system that allows to monitor more personalized way, based on warnings, changes in rating, reputation problems, among others.

 

On the other hand, at each reporting date, for indirect loans (contingent), as happens for direct loans, the expected loss is calculated depending on the stage in which each operation is located; that is, if it is in Stage 1, the expected loss is calculated with a 12-month view. If it is in Stage 2 (if the operation shows a significant risk increase since the initial recognition) or Stage 3 (if the operation has a default), the expected loss is calculated for the remaining life of the asset.

 

The Group considers the changes in credit risk based on the probability that the borrower will fail to comply with the loan agreement.

 

As of December 31, 2024 and 2023, the Group holds stand-by letters and guarantees with entities related to the infrastructure sector that, in recent years, for circumstantial reasons; were exposed to national and international events, as well as loans under legal collection that have or do not have a payment agreement. To determine the expected losses of these entities, the Group, in a complementary manner, has performed an individual assessment to determine if the operation is in Stage 1, Stage 2 or Stage 3.

 

The criteria established to assign the risk to each one of the operations that are evaluated under an individual evaluation use the following combination of factors: quantitative, qualitative and financial.

 

To estimate the PD for the lifetime of a financial asset, a transformation to a 12-month PD is made according to the year of remaining life. That is, the PD is determined for a lifetime by an exponentiation of the 12-month PD.

 

At Inteligo Bank, both for Personal Banking and Commercial Banking, the internal model developed (scorecard) assigns 5 levels of credit risk: low, medium low, medium, medium high, and high. This methodology evaluates the scoring, increase or decrease of risks, taking into consideration the loan structure and the type of client; therefore, there is one scorecard for Personal Banking and another for Commercial Banking.

 

(d.2) Loss Given Default (LGD):

It is an estimated loss in case of default. It is the difference between contractual cash flows due and those expected to be received, including guarantees. Generally, it is expressed as an EAD percentage.

 

In the case of Interbank, the calculation of the LGD has been developed under three differentiated methods, which are described below:

 

-
Closed recoveries

Those in which a client entered and left default (due to debt settlement, application of penalty or refinancing) over a course of up to 72 months and 100 months, as of December 31, 2024 and 2023, respectively.

 

 

128


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

-
Open recoveries

Those in which a client entered and did not manage to exit default over a course of up to 72 months and 100 months, as of December 31, 2024 and 2023, respectively. This method identifies the adjustment factor that allows to simulate the effect of a closed recovery process. Thus, a recovery curve is built from the information of closed recovery processes, and a recovery rate curve is estimated based on the number of months of each process.

 

This methodology is applied to the Mortgage and Commercial Banking loan portfolios.

 

In the case of Inteligo Bank, for those credits that are classified in Stage 1 or Stage 2 at the reporting date, the regulatory recoveries of the Central Bank of the Bahamas and the Superintendence of Banks of Panama are used, using stressed scenarios for each type of guarantee.

(d.3) Exposure at default (EAD):

Exposure at default represents the gross carrying amount of financial instruments subject to impairment, which involves both the client's ability to increase exposure as default approaches and possible early repayments. To calculate the EAD of a loan in Stage 1, potential default events are evaluated over a 12- month horizon. For financial assets in Stage 2 and Stage 3, exposure at default is determined over the life of the instrument.

A calculation methodology has been developed for those portfolios that present a defined schedule, differentiating those transactions that consider prepayment and those that do not consider prepayment; and another methodology that is based on building the credit risk factor for those portfolios that allow the client the ability to use a line of credit (revolving products) and, therefore, the percentage of additional use of the credit line that the client could use in the event of a default must be calculated.

(d.4) Significant increase in credit risk:

The Group has established a framework that incorporates quantitative and qualitative information to determine whether the credit risk on a financial instrument has significantly increased since initial recognition, both for loans and investments. The framework is aligned with the Group's internal credit risk management process.

In certain cases, using its expert credit judgment and, where possible, with relevant historical experience, the Group may determine that an exposure has experienced a significant increase in credit risk when certain qualitative indicators that may not be captured by a timely quantitative analysis.

At each reporting date, expected losses are calculated depending on the stage of each loan, as each one is evaluated with a different life period.

-
Stage 1 -

12-month expected losses are calculated. For this, the following risk parameters are multiplied: the 12-month forward-looking PD for year 1 of the remaining life, the client's LGD, and the EAD for year 1 of the remaining life for operations with payment schedule or the balance as of the reporting date for operations without payment schedule.

-
Stage 2 -

Lifetime expected losses are calculated for the entire remaining life of the asset. For operations with payment schedule, they are calculated in each year of remaining life by multiplying the following risk parameters: 12-month forward-looking PD, the client's LGD, and the EAD of the corresponding year of remaining life, and then the summation is done. For operations without payment schedule, they are calculated by multiplying the lifetime forward-looking PD, the client's LGD, and the balance as of the reporting date.

-
Stage 3 -

Expected losses are calculated by multiplying the PD (equal to 100 percent) by the client’s LGD and the balance as of the reporting date.

The Group classifies the operations with a significant increase in the risk of each portfolio such as marked refinanced operations, operations with arrears longer than 30 days (for all portfolios except Mortgages that considers arrears longer than 60 days), or operations marked “Leave” or “Reduce” in the surveillance system for the Commercial Banking portfolio.

Likewise, the evaluation of the significant risk increase is made by comparing the 12-month PD to the date of origin and the 12-month PD to the date of the report adjusted by the forward-looking factor, according to the quantitative criteria of absolute variation and relative variation. As of December 31, 2024, the Group has established a range of simple average absolute variation of 8.0 percent and a simple average relative variation of 473.9 percent (a range of simple average absolute variation of 7.5 percent and a simple average relative variation of 417.2 percent, as of December 31, 2023).

129


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

The Group periodically evaluates the following warning signs and criteria to assess whether the placement presents a significant increase in credit risk (Stage 2):

 

-
Rescheduled loans.
-
Infraction to the covenants.
-
Forced interventions by governments in the primary and secondary markets of obligors.
-
Involvement of the borrower in illicit, political and fraud business.
-
Impairment of guarantees (underlying assets).
-
Arrears or short and frequent failures to pay installments.
-
Significantly adverse macroeconomic, regulatory, social, technological and environmental changes.
-
Other assessments and/or warnings (financial statements, EBIT evaluation, financial indicators by industry, regulatory criteria, others).

On the other hand, the Group monitors the effectiveness of the criteria used to identify significant increases in credit risk through periodic reviews to confirm that:

 

- Criteria are able to identify significant increases in credit risk before an exposure is in default;

- The average time between the identification of a significant increase in credit risk and default is reasonable;

- Exposures usually do not transfer directly from the measurement of 12-month expected losses to impaired loans; and

- There is no unjustified volatility in the allocation of expected credit losses between the measurement of 12-month expected credit losses and lifetime expected credit losses.

 

Subsequently, the expected loss of each scenario (optimistic, base and pessimistic) is calculated as the sum of the expected loss of each Stage. Finally, the expected loss of the portfolio is calculated by assigning weights to each scenario based on their respective probability of occurrence.

 

An operation shall migrate from Stage 1 to Stage 2 due to significant risk increase, if comparing the current PD with the PD at the moment it was generated it is observed an increase (relative and absolute variation) in the PD that exceeds the established thresholds.

On the other hand, the methodology introduces the concept of cure for the Mortgage, Corporate and Business portfolios. According to this concept, a loan in Stage 3 that has been recovered through the payment of the debt, does not migrate directly to Stage 1, instead of continuing in Stage 2 during an observation window of 12 months, to secure a consistent behavior in the transaction’s risk, as well as to mitigate the migration volatility between risk stages.

 

(d.5) Reactiva Peru

The National Government Guarantees Program “Reactiva Peru”, created in April 2020 by Legislative Decree No.1455, and amended by Legislative Decree No.1457, aimed to secure the continuity of the payment chain from affected companies due to the impact of the Covid -19 pandemic.

During the year 2020, Interbank granted loans for S/6,617,142,000. As of December 31, 2024 and 2023, Interbank maintains loans from the "Reactiva Perú" program, for a balance of approximately S/315,379,000 and S/848,886,000, respectively; including accrued interest amounting to S/45,229,000 and S/46,277,000, respectively. The amounts covered by the Peruvian Government guarantee amounted to S/192,948,000 and S/675,492,000, respectively.

 

Also, during the years 2024 and 2023, the Peruvian government established measures for the rescheduling of these loans setting new grace periods additional to the grace periods of the original loan. Also, certain requirements were established that the client had to comply with to access to the rescheduling.

 

(d.6) Impulso Empresarial MYPE Program:

The Impulso Empresarial MYPE Program (henceforth “Impulso MyPerú”) is an initiative of the Peruvian Government created in the year 2022 with the purpose of granting the recovery and growth of micro, small, medium companies of all productive sectors. This program grants access to working capital loans, fixed assets acquisitions and consolidation of current debts, with favorable conditions such as state guarantees and a reward for be a good payer.

As of December 31, 2024, Interbank holds loans under the “Impulso MyPerú” program for an amount of approximately S/2,780,282,000; including accrued interest amounting to S/13,155,000. The amounts covered by the guarantee of the Peruvian government amount to S/1,797,725,000.

 

130


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(d.7) Rescheduled loans:

(d.7.1) Reschedules due to Covid-19

Because of the pandemic scenario as consequence of the Covid-19 pandemic, the SBS authorized financial entities to grant credit facilities (rescheduling) to clients that meet certain requirements specified by the regulations issued by this regulatory entity. In that sense, Interbank granted repayment facilities to its customers that included: modification of repayment schedules, granting of grace periods, reduction of interest rates, fractioning and downsizing of installments, among others. The effects of these reschedulings have been recorded in the caption "Interest and similar income" of the consolidated income statement, see Note 19.

As of December 31, 2024 and 2023, the balance of said rescheduling amounted to S/2,501,672,000 and S/3,513,950,000, respectively.

(d.7.2) Reschedules “Reactiva Peru”

During the last years, the MEF and the SBS established measures to reschedule the loans guaranteed under the “Reactiva Peru” program. See Note 29.1 (d.5).

As of December 31, 2024 and 2023, the balance of rescheduled credits of the “Reactiva Peru” program amounts to approximately S/212,398,000 and S/730,508,000, respectively. As a result of these reschedulings, during the years 2024 and 2023 interest expenses of approximately S/1,655,000 and S/38,650,000 were recorded, respectively. Both amounts are presented as a part of interest and similar income. See Note 19.

Interbank performed an assessment to define whether these rescheduled contracts represented, or not, a substantial modification under IFRS 9 - Financial Instruments. From that assessment, the new cash flows of the rescheduled loans did not generate substantial nor significant changes in the conditions initially contracted by the client; therefore, the adjustments in the conditions did not generate any substantial modification and, thus, neither a derecognition of the asset.

 

(d.7.3) Other rescheduling

During the years 2024 and 2023, the SBS authorized the entities of the financial sector to modify the contractual conditions of retail loans (consumer, mortgage, micro and small businesses) in order to facilitate the debt payment of the financial sector’s clients, provided they comply with several conditions related to their risk classification, maximum past due days as of the date of the rescheduling and maximum term extensions, among others. The effects of these rescheduling have been recorded in the caption “Interest and similar income” of the consolidated statement of income; see Note 19.

During the year 2024 and 2023, in application of the aforementioned measures and other Resolutions, Interbank has performed loan rescheduling for an amount of S/853,222,000 and S/1,979,342,000, respectively.

 

(d.8) Subsequent adjustments to the model

The political and economic context of Peru in the year 2022, and the probability of occurrence of the El Niño event in the year 2023, and the impact of the release of the CTS deposits and AFP funds during 2024, have not been adequately reflected by the existing statistical models which are parameterized to determine the expected loss of the Group, considering that those events are of extraordinary nature and have not had precedents that would have been used as basis to model them in the calculation of the expected loss. For this reason, Interbank incorporated a serie of expert judgments with the purpose of calculating the expected loss pursuant to the requirement established by IFRS 9.

 

Following is the detail of the subsequent adjustments to the expected loss model performed to include in the calculation the effects of the uncertainty and risks as of December 31, 2024, 2023 and 2022:

 

(i)
Subsequent adjustments to the model included in 2024:

 

An expert judgment was set out to capture the effects of the current economic situation on the estimation of the loan portfolio, considering the impact of governmental decisions regarding the withdrawal of CTS deposits and AFP funds.

 

As consequence of the liquidity excess generated by these measures, an improvement of the risk rating scoring (“BURO”) has been observed, which has affected the regular behavior and performance of the expected credit losses in the segment of retail clients. Under this situation, it has been necessary to enhance the monitoring of outcomes of the expected loss model and to record subsequent adjustments to the calculation, thus neutralizing the improvements of the credit scoring due to temporary improvements in the aforementioned segment. These adjustments seek to ensure a more representative risk estimation, taking into consideration the uncertainty generated by the current situation of the loans’ performance.

 

Following is the amount of the expected loss to direct and indirect loans as of December 31, 2024, as determined by the model, and the subsequent adjustments to the model explained in previous paragraphs.

131


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

Expected loss (according to model)

 

 

Subsequent adjustments to the model

 

 

Expected loss (total)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Commercial loans

 

189,557

 

 

 

 

 

 

189,557

 

Consumer loans

 

1,218,011

 

 

 

154,846

 

 

 

1,372,857

 

Mortgage loans

 

80,047

 

 

 

13,750

 

 

 

93,797

 

Small and micro-business loans

 

88,204

 

 

 

 

 

 

88,204

 

Total

 

1,575,819

 

 

 

168,596

 

 

 

1,744,415

 

 

 

(ii) Subsequent adjustments to the model included in 2023:

An expert judgment was set out that seek to stress the probability of default from clients due to the uncertainty of the intensity and occurrence probability of the El Niño event.

 

This judgment is related to the reviewing of the forward-looking factors used by the model, which are built from macroeconomic models and forecasts performed by an external provider; and it is based on a more stressed forward-looking scenario of the economy’s performance compared with the weighted factors of the expected loss model. The difference between both represents, for each portfolio, the additional provision requirement. In this sense, it is possible to stress the expected loss by applying more severe macroeconomic forecasts to the probability of default.

 

Following is the amount of the expected loss to direct and indirect loans as of December 31, 2023, as determined by the model, and the subsequent adjustments to the model explained in previous paragraphs:

 

 

 

Expected loss (according to model)

 

 

Subsequent adjustments to the model

 

 

Expected loss (total)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Commercial loans

 

278,145

 

 

 

18,107

 

 

 

296,252

 

Consumer loans

 

1,709,256

 

 

 

153,126

 

 

 

1,862,382

 

Mortgage loans (*)

 

84,731

 

 

 

2,464

 

 

 

87,195

 

Small and micro-business loans

 

114,629

 

 

 

6,899

 

 

 

121,528

 

Total

 

2,186,761

 

 

 

180,596

 

 

 

2,367,357

 

 

(iii)
Subsequent adjustments to the model included in 2022:

With the purpose of reflecting the impact of the political and economic uncertainty in Peru, Interbank decided to apply its expert judgment to stress the probability of default for its entire client portfolio, except for the mortgage portfolio. As of December 31, 2022, the impact of the application of these criteria generated a higher provision for expected credit loss for S/353,300,000.

 

(d.9) Prospective information

Expected credit losses consider information about the overall credit risk. Information about the overall credit risk must incorporate not only information on delinquency, but also all relevant credit information, including forward-looking macroeconomic information.

To comply with the regulatory requirement, it has been determined that the methodology includes the aforementioned effects within the expected loss.

The estimation of expected credit losses will always reflect the possibility of a credit loss, even if the most likely result is not credit loss. Therefore, estimates of expected credit losses are required to reflect a weighted, unbiased amount that is determined by evaluating a range of possible outcomes.

To capture these effects, stress models have been used that have been carried out by an external provider and seek to stress the probability of default based on different macroeconomic variable projection scenarios.

The Group has defined three possible scenarios for each portfolio: base, optimistic and pessimistic.

Within the analysis carried out for the projection of probability of default, the projection period determined is 36 months (3 years). For projections after that period, the same information of that last year is considered, because it is deemed that projections beyond this period lose statistical significance, as evidenced by observing thresholds of confidence levels.

 

 

 

 

132


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

Macroeconomic variables used as of December 31, 2024:

 

 

 

Scenario

 

2025

 

 

2026

 

 

2027

 

 

 

 

 

 

 

 

 

 

 

 

 

 Unemployment rate (annual % var.)

 

Optimistic

 

 

(3.9

%)

 

 

(4.7

%)

 

 

(7.6

%)

 

Base

 

 

(2.6

%)

 

 

(3.4

%)

 

 

(4.0

%)

 

Pessimistic

 

 

(0.7

%)

 

 

(0.1

%)

 

 

(0.4

%)

 Real disposable income per capita (annual % var.)

 

Optimistic

 

 

1.7

%

 

 

2.4

%

 

 

3.2

%

 

Base

 

 

1.1

%

 

 

2.0

%

 

 

2.7

%

 

Pessimistic

 

 

(0.7

%)

 

 

1.3

%

 

 

2.3

%

 Real formal average salary (annual % var.)

 

Optimistic

 

 

1.8

%

 

 

0.9

%

 

 

1.4

%

 

Base

 

 

1.3

%

 

 

0.5

%

 

 

0.7

%

 

Pessimistic

 

 

0.0

%

 

 

(0.1

%)

 

 

0.1

%

 Private formal employment (annual % var.)

 

Optimistic

 

 

3.5

%

 

 

3.0

%

 

 

3.2

%

 

Base

 

 

3.0

%

 

 

2.6

%

 

 

2.8

%

 

Pessimistic

 

 

2.1

%

 

 

2.1

%

 

 

2.3

%

 Real informal average salary (annual % var.)

 

Optimistic

 

 

1.4

%

 

 

1.3

%

 

 

1.2

%

 

Base

 

 

1.0

%

 

 

0.5

%

 

 

0.7

%

 

Pessimistic

 

 

0.3

%

 

 

(0.1

%)

 

 

0.1

%

 

Macroeconomic variables used as of December 31, 2023:

 

 

 

Scenario

 

2024

 

 

2025

 

 

2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 Domestic demand (annual % var.)

 

Optimistic

 

 

3.3

%

 

 

2.9

%

 

 

2.8

%

 

Base

 

 

3.0

%

 

 

2.7

%

 

 

2.4

%

 

Pessimistic

 

 

1.8

%

 

 

2.8

%

 

 

2.3

%

 Private formal employment (annual % var.)

 

Optimistic

 

 

3.0

%

 

 

3.1

%

 

 

2.6

%

 

Base

 

 

2.7

%

 

 

2.9

%

 

 

2.5

%

 

Pessimistic

 

 

1.8

%

 

 

2.9

%

 

 

3.1

%

 Real disposable income per capita (annual % var.)

 

Optimistic

 

 

2.3

%

 

 

1.8

%

 

 

2.9

%

 

Base

 

 

2.0

%

 

 

1.6

%

 

 

2.6

%

 

Pessimistic

 

 

0.7

%

 

 

1.7

%

 

 

2.3

%

 Real formal salary (annual % var.)

 

Optimistic

 

 

1.3

%

 

 

1.7

%

 

 

2.1

%

 

Base

 

 

1.1

%

 

 

1.6

%

 

 

1.9

%

 

Pessimistic

 

 

(2.6

%)

 

 

0.6

%

 

 

1.0

%

 Real informal salary (annual % var.)

 

Optimistic

 

 

3.3

%

 

 

3.0

%

 

 

3.1

%

 

Base

 

 

2.9

%

 

 

2.9

%

 

 

2.8

%

 

Pessimistic

 

 

(0.1

%)

 

 

1.8

%

 

 

2.2

%

 

For the determination of these macroeconomic variables, different external sources of recognized prestige have been considered. The impact of these macroeconomic variables on the expected loss differs for each portfolio depending on the sensitivity in each of them.

 

The following tables summarize the impact of multiple scenarios on the expected credit loss of direct and indirect loans (optimistic, base and pessimistic):

 

December 31, 2024

 

%

 

 

Total

 

 

 

 

 

 

S/ (000)

 

Optimistic

 

 

5

 

 

 

81,557

 

Base

 

 

58

 

 

 

999,681

 

Pessimistic

 

 

37

 

 

 

663,177

 

Total

 

 

 

 

 

1,744,415

 

 

December 31, 2023

 

%

 

 

Total

 

 

 

 

 

 

S/ (000)

 

Optimistic

 

 

7

 

 

 

159,536

 

Base

 

 

49

 

 

 

1,127,461

 

Pessimistic

 

 

44

 

 

 

1,080,360

 

Total

 

 

 

 

 

2,367,357

 

 

 

133


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

Guarantees:

The fair value of the loan guarantees as of December 31, 2024 and 2023, is presented below:

 

 

 

Fair value of the credit guarantee under the base scenario

 

As of December 31, 2024

 

Maximum exposure to credit risk

 

 

Cash

 

 

Investments

 

 

Properties

 

 

Others

 

 

Total guarantee (*)

 

 

Net
exposure

 

 

Expected loss associated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Subject to impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

12,615,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,615,226

 

 

 

 

Commercial loans

 

 

22,770,495

 

 

 

878,109

 

 

 

1,706,707

 

 

 

11,437,282

 

 

 

3,205,987

 

 

 

17,228,085

 

 

 

5,542,410

 

 

 

175,811

 

Small and micro-business loans

 

 

2,037,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,037,158

 

 

 

87,700

 

Consumer loans

 

 

15,036,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,036,411

 

 

 

1,372,856

 

Mortgage loans

 

 

10,571,300

 

 

 

 

 

 

 

 

 

18,926,685

 

 

 

 

 

 

18,926,685

 

 

 

(8,355,385

)

 

 

93,800

 

Direct loans

 

 

50,415,364

 

 

 

878,109

 

 

 

1,706,707

 

 

 

30,363,967

 

 

 

3,205,987

 

 

 

36,154,770

 

 

 

14,260,594

 

 

 

1,730,167

 

Debt instruments at amortized cost

 

 

3,784,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,784,912

 

 

 

53

 

Total financial assets at amortized cost

 

 

66,815,502

 

 

 

878,109

 

 

 

1,706,707

 

 

 

30,363,967

 

 

 

3,205,987

 

 

 

36,154,770

 

 

 

30,660,732

 

 

 

1,730,220

 

Debt instruments at fair value through other comprehensive income

 

 

20,377,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,377,805

 

 

 

95,090

 

Total debt instruments at fair value through other comprehensive income

 

 

20,377,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,377,805

 

 

 

95,090

 

Not subject to impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - Trading

 

 

72,746

 

 

 

35,645

 

 

 

 

 

 

 

 

 

 

 

 

35,645

 

 

 

37,101

 

 

 

 

Derivative financial instruments - Hedges

 

 

70,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70,455

 

 

 

 

Financial assets at fair value through profit or loss

 

 

1,776,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,776,567

 

 

 

 

Total financial instruments at fair value through profit or loss

 

 

1,919,768

 

 

 

35,645

 

 

 

 

 

 

 

 

 

 

 

 

35,645

 

 

 

1,884,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

89,113,075

 

 

 

913,754

 

 

 

1,706,707

 

 

 

30,363,967

 

 

 

3,205,987

 

 

 

36,190,415

 

 

 

52,922,660

 

 

 

1,825,310

 

Financial guarantees (guarantees and stand-by letters)

 

 

4,695,331

 

 

 

21,981

 

 

 

143,731

 

 

 

2,005,957

 

 

 

1,471,778

 

 

 

3,643,447

 

 

 

1,051,884

 

 

 

14,005

 

Letters of credit for customers

 

 

373,363

 

 

 

695

 

 

 

24,442

 

 

 

 

 

 

67,752

 

 

 

92,889

 

 

 

280,474

 

 

 

243

 

Indirect loans

 

 

5,068,694

 

 

 

22,676

 

 

 

168,173

 

 

 

2,005,957

 

 

 

1,539,530

 

 

 

3,736,336

 

 

 

1,332,358

 

 

 

14,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94,181,769

 

 

 

936,430

 

 

 

1,874,880

 

 

 

32,369,924

 

 

 

4,745,517

 

 

 

39,926,751

 

 

 

54,255,018

 

 

 

1,839,558

 

 

134


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

 

 

Fair value of the credit guarantee under the base scenario

 

As of December 31, 2023

 

Maximum exposure to credit risk

 

 

Cash

 

 

Investments

 

 

Properties

 

 

Others

 

 

Total guarantee (*)

 

 

Net
exposure

 

 

Expected loss associated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Subject to impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

9,818,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,818,711

 

 

 

 

Commercial loans

 

 

21,155,476

 

 

 

665,532

 

 

 

1,242,105

 

 

 

11,585,327

 

 

 

3,202,231

 

 

 

16,695,195

 

 

 

4,460,281

 

 

 

278,466

 

Small and micro-business loans

 

 

933,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

933,824

 

 

 

121,377

 

Consumer loans

 

 

16,325,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,325,460

 

 

 

1,862,384

 

Mortgage loans

 

 

9,834,398

 

 

 

 

 

 

 

 

 

17,005,359

 

 

 

 

 

 

17,005,359

 

 

 

(7,170,961

)

 

 

87,198

 

Direct loans

 

 

48,249,158

 

 

 

665,532

 

 

 

1,242,105

 

 

 

28,590,686

 

 

 

3,202,231

 

 

 

33,700,554

 

 

 

14,548,604

 

 

 

2,349,425

 

Debt instruments at amortized cost

 

 

3,474,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,474,004

 

 

 

62

 

Total financial assets at amortized cost

 

 

61,541,873

 

 

 

665,532

 

 

 

1,242,105

 

 

 

28,590,686

 

 

 

3,202,231

 

 

 

33,700,554

 

 

 

27,841,319

 

 

 

2,349,487

 

Debt instruments at fair value through other comprehensive income

 

 

21,246,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,246,569

 

 

 

61,046

 

Total debt instruments at fair value through other comprehensive income

 

 

21,246,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,246,569

 

 

 

61,046

 

Not subject to impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - Trading

 

 

99,099

 

 

 

9,755

 

 

 

 

 

 

 

 

 

 

 

 

9,755

 

 

 

89,344

 

 

 

 

Derivative financial instruments - Hedges

 

 

59,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,002

 

 

 

 

Financial assets at fair value through profit or loss

 

 

1,556,540

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,556,540

 

 

 

 

Total financial instruments at fair value through profit or loss

 

 

1,714,641

 

 

 

9,755

 

 

 

 

 

 

 

 

 

 

 

 

9,755

 

 

 

1,704,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

84,503,083

 

 

 

675,287

 

 

 

1,242,105

 

 

 

28,590,686

 

 

 

3,202,231

 

 

 

33,710,309

 

 

 

50,792,774

 

 

 

2,410,533

 

Financial guarantees (guarantees and stand-by letters)

 

 

4,302,772

 

 

 

37,039

 

 

 

111,984

 

 

 

1,838,666

 

 

 

775,774

 

 

 

2,763,463

 

 

 

1,539,309

 

 

 

17,667

 

Letters of credit for customers

 

 

440,708

 

 

 

4,984

 

 

 

27,936

 

 

 

 

 

 

10,000

 

 

 

42,920

 

 

 

397,788

 

 

 

265

 

Indirect loans

 

 

4,743,480

 

 

 

42,023

 

 

 

139,920

 

 

 

1,838,666

 

 

 

785,774

 

 

 

2,806,383

 

 

 

1,937,097

 

 

 

17,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

89,246,563

 

 

 

717,310

 

 

 

1,382,025

 

 

 

30,429,352

 

 

 

3,988,005

 

 

 

36,516,692

 

 

 

52,729,871

 

 

 

2,428,465

 

 

135


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

The following table shows the analysis of the fair values of the guarantees classified in Stage 3:

 

 

 

Fair value of the credit guarantee under the base scenario

 

As of December 31, 2024

 

Maximum exposure to credit risk

 

 

Cash

 

 

Investments

 

 

Guarantees from third parties or governments

 

 

Properties

 

 

Others

 

 

Total
guarantee (*)

 

 

Net
exposure

 

 

Expected loss associated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Commercial loans

 

 

322,464

 

 

 

2,936

 

 

 

1,045

 

 

 

 

 

 

529,922

 

 

 

26,107

 

 

 

560,010

 

 

 

(237,546

)

 

 

123,013

 

Small and micro-business loans

 

 

85,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

85,443

 

 

 

62,173

 

Consumer loans

 

 

514,691

 

 

 

2,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,936

 

 

 

511,755

 

 

 

494,700

 

Mortgage loans

 

 

325,095

 

 

 

 

 

 

 

 

 

 

 

 

782,659

 

 

 

 

 

 

782,659

 

 

 

(457,564

)

 

 

44,321

 

Total

 

 

1,247,693

 

 

 

5,872

 

 

 

1,045

 

 

 

 

 

 

1,312,581

 

 

 

26,107

 

 

 

1,345,605

 

 

 

(97,912

)

 

 

724,207

 

Indirect loans

 

 

23,948

 

 

 

 

 

 

 

 

 

 

 

 

7,561

 

 

 

 

 

 

7,561

 

 

 

16,387

 

 

 

9,335

 

 

 

1,271,641

 

 

 

5,872

 

 

 

1,045

 

 

 

 

 

 

1,320,142

 

 

 

26,107

 

 

 

1,353,166

 

 

 

(81,525

)

 

 

733,542

 

 

 

 

Fair value of the credit guarantee under the base scenario

 

As of December 31, 2023

 

Maximum exposure to credit risk

 

 

Cash

 

 

Investments

 

 

Guarantees from third parties or governments

 

 

Properties

 

 

Others

 

 

Total
guarantee (*)

 

 

Net
exposure

 

 

Expected loss associated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Commercial loans

 

 

398,159

 

 

 

 

 

 

962

 

 

 

 

 

 

608,852

 

 

 

55,610

 

 

 

665,424

 

 

 

(267,265

)

 

 

162,385

 

Small and micro-business loans

 

 

106,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

106,028

 

 

 

70,818

 

Consumer loans

 

 

733,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

733,096

 

 

 

682,417

 

Mortgage loans

 

 

273,405

 

 

 

 

 

 

 

 

 

 

 

 

679,945

 

 

 

 

 

 

679,945

 

 

 

(406,540

)

 

 

54,651

 

Total

 

 

1,510,688

 

 

 

 

 

 

962

 

 

 

 

 

 

1,288,797

 

 

 

55,610

 

 

 

1,345,369

 

 

 

165,319

 

 

 

970,271

 

Indirect loans

 

 

15,800

 

 

 

 

 

 

275

 

 

 

 

 

 

7,451

 

 

 

 

 

 

7,726

 

 

 

8,074

 

 

 

7,369

 

 

 

1,526,488

 

 

 

 

 

 

1,237

 

 

 

 

 

 

1,296,248

 

 

 

55,610

 

 

 

1,353,095

 

 

 

173,393

 

 

 

977,640

 

 

(*) Includes the total fair value of the guarantees held by the Group as of December 31, 2024 and 2023, regardless the balance of the loan it guarantees.

 

136


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

(e) Credit risk management for investments

(e.1) Scoring or internal rating and PD:

For this type of financial instruments, the Group analyzes the public information available from international risk rating agencies such as: Fitch, Moody's and Standard & Poor's, and assigns a rating to each instrument.

For each rating agency, the ratings associated with higher to lower credit quality are shown:

 

Fitch

 

Moody's

 

Standard & Poor's

AAA

 

Aaa

 

AAA

AA+

 

Aa1

 

AA+

AA

 

Aa2

 

AA

AA-

 

Aa3

 

AA-

A+

 

A1

 

A+

A

 

A2

 

A

A-

 

A3

 

A-

BBB+

 

Baa1

 

BBB+

BBB

 

Baa2

 

BBB

BBB-

 

Baa3

 

BBB-

BB+

 

Ba1

 

BB+

BB

 

Ba2

 

BB

BB-

 

Ba3

 

BB-

B+

 

B1

 

B+

B

 

B2

 

B

B-

 

B3

 

B-

CCC

 

Caa1

 

CCC+

 

The Group determines its risk level according to the following classification as of December 31, 2024 and 2023:

 

 

 

High grade

 

Standard grade

 

Grade lower than standard

2024

 

Rating: from AAA to A

 

Rating: from BBB to B

 

Rating: from CCC to C

 

 

PD less than or equal to:

 

PD range

 

PD equal or higher to:

Global

 

0.05% - 0.11%

 

0.12% - 2.03%

 

23.31%

Latin America

 

0.00%

 

0.08% - 3.03%

 

22.32%

Sovereigns

 

0.00%

 

0.00% - 1.78%

 

26.56%

 

 

 

 

 

 

 

 

 

High grade

 

Standard grade

 

Grade lower than standard

2023

 

Rating: from AAA to A

 

Rating: from BBB to B

 

Rating: from CCC to C

 

 

PD less than or equal to:

 

PD range

 

PD equal or higher to:

Global

 

0.04% - 0.11%

 

0.12% - 2.11%

 

22.97%

Latin America

 

0.00%

 

0.09% - 2.91%

 

22.80%

Sovereigns

 

0.00%

 

0.00% - 1.87%

 

25.45%

 

Finally, each instrument is assigned a PD according to the transition matrices published by Fitch.

(e.2) Loss given default (LGD):

For those issuers that are classified in Stage 1 or Stage 2 at the reporting date, the Group uses the recovery matrix published by Moody's.

For those investments in Stage 3, an evaluation must be made to determine the severity of the expected loss according to the progress of the recovery process initiated.

(e.3) Exposure at default (EAD):

EAD represents the gross book value of the financial instruments subject to impairment. To calculate the EAD of an investment in Stage 1, possible non-compliance events are evaluated within 12 months. For financial assets in Stage 2 and Stage 3, exposure at default is determined for events throughout the life of the instrument.

(e.4) Significant increase in credit risk:

The Group has assumed that the credit risk of a financial instrument has not increased significantly since the initial recognition if it is determined that the investment has a low credit risk at the reporting date, which occurs when the issuer has a strong ability to meet its contractual cash flow obligations in the near term and adverse changes in economic and business conditions in the long term may reduce, but not necessarily, the ability of the issuer to meet its cash flow obligations contractual cash.

137


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

In accordance with the assignment of ratings to each debt instrument, the Group determines whether there is a significant increase in credit risk by comparing the rating at the date of acquisition with the rating at the reporting date, and designates the Stage in which each debt instrument is classified according to the quantitative and qualitative criteria, defined as follows:

(i) Quantitative criteria -

The Group holds an investment that does not present a significant increase in risk if there is a movement of its credit risk rating within the investment grade. In case there is a movement of its credit risk rating outside the investment grade, it is deemed that the instrument presents a significant increase in risk.

(ii) Qualitative criteria -

The Group periodically evaluates the following warning signs and criteria to assess whether the financial instrument presents a significant risk increase (stage 2) at the reporting date:

 

- Significant decrease (30 percent of its original value) and prolonged (12 months) of the market value of the investment.

- Infringements of covenants without a waiver from the bondholders committee.

- Forced interventions by governments in the primary and secondary markets of the issuers.

- Linkage of the issuer in illicit, political and fraud activities.

- Impairment of collaterals (underlying assets) in the case of securitized instruments.

- Delays or short and frequent breaches in the payment of coupons.

- Macroeconomic, regulatory, social, technological and environmental changes are significantly adverse.

- Other evaluations and/or alerts made by each Subsidiary (financial statements, evaluation of EBIT, financial indicators by industry, regulatory criteria, others).

138


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

The table below presents the credit risk ratings issued by risk rating agencies of recognized prestige local and international financial investments:

 

 

 

As of December 31, 2024

 

 

As of December 31, 2023

 

 

 

S/(000)

 

 

%

 

 

S/(000)

 

 

%

 

Instruments issued and rated in Peru:

 

 

 

 

 

 

 

 

 

 

 

 

BBB- / BBB+

 

 

2,287,880

 

 

 

8.5

 

 

 

2,611,807

 

 

 

9.8

 

BB- / BB+

 

 

1,028,735

 

 

 

3.8

 

 

 

652,347

 

 

 

2.4

 

B- / B+

 

 

111,708

 

 

 

0.4

 

 

 

4,770

 

 

 

0.0

 

Less de B-

 

 

4,664

 

 

 

0.0

 

 

 

 

 

 

 

 

 

3,432,987

 

 

 

12.7

 

 

 

3,268,924

 

 

 

12.2

 

Instruments issued in Peru and rated abroad:

 

 

 

 

 

 

 

 

 

 

 

 

BBB- / BBB+

 

 

14,011,438

 

 

 

52.2

 

 

 

13,174,718

 

 

 

49.3

 

BB- / BB+

 

 

774,100

 

 

 

2.9

 

 

 

490,215

 

 

 

1.8

 

B- / B+

 

 

 

 

 

0.0

 

 

 

214,083

 

 

 

0.8

 

Less than B-

 

 

218,328

 

 

 

0.8

 

 

 

 

 

 

 

 

 

15,003,866

 

 

 

55.9

 

 

 

13,879,016

 

 

 

51.9

 

Instruments issued and rated abroad:

 

 

 

 

 

 

 

 

 

 

 

 

AAA

 

 

9,429

 

 

 

0.0

 

 

 

11,105

 

 

 

0.0

 

AA- / AA+

 

 

111,247

 

 

 

0.4

 

 

 

145,599

 

 

 

0.5

 

A- / A+

 

 

689,996

 

 

 

2.6

 

 

 

656,237

 

 

 

2.5

 

BBB- / BBB+

 

 

2,581,191

 

 

 

9.6

 

 

 

2,565,054

 

 

 

9.6

 

BB- / BB+

 

 

124,581

 

 

 

0.5

 

 

 

228,812

 

 

 

0.9

 

B- / B+

 

 

19,689

 

 

 

0.1

 

 

 

16,190

 

 

 

0.1

 

Less than B-

 

 

 

 

 

0.0

 

 

 

1,723

 

 

 

0.0

 

 

 

3,536,133

 

 

 

13.2

 

 

 

3,624,720

 

 

 

13.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrated

 

 

 

 

 

 

 

 

 

 

 

 

Negotiable certificates of deposit issued by the BCRP

 

 

2,113,924

 

 

 

7.9

 

 

 

3,448,984

 

 

 

12.9

 

Mutual funds and investment funds participations (*)

 

 

1,317,625

 

 

 

4.9

 

 

 

1,099,282

 

 

 

4.1

 

Securitized bonds

 

 

 

 

 

 

 

 

3,008

 

 

 

0.0

 

Others

 

 

98,882

 

 

 

0.4

 

 

 

81,910

 

 

 

0.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Listed shares

 

 

622,528

 

 

 

2.3

 

 

 

660,839

 

 

 

2.5

 

Non-listed shares and participations

 

 

271,607

 

 

 

1.0

 

 

 

229,933

 

 

 

0.9

 

Total

 

 

26,397,552

 

 

 

98.3

 

 

 

26,296,616

 

 

 

98.4

 

Accrued interest

 

 

460,373

 

 

 

1.7

 

 

 

425,375

 

 

 

1.6

 

Total

 

 

26,857,925

 

 

 

100.0

 

 

 

26,721,991

 

 

 

100.0

 

 

(*) It includes mutual and investment funds which do not have risk rating.

 

139


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(f) Concentration of financial instruments exposed to credit risk -

Financial instruments exposed to credit risk were distributed according to the following economic sectors:

 

 

 

As of December 31, 2024

 

 

 

Designated
at fair
value
through
profit or
loss

 

 

Debt
instruments
measured at
fair value
through
other
comprehensive
income

 

 

Equity
instruments
measured at
fair value
through
other
comprehensive
income

 

 

Amortized
cost

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

15,094,313

 

 

 

15,094,313

 

Government of Peru

 

 

 

 

 

8,466,916

 

 

 

 

 

 

3,698,395

 

 

 

12,165,311

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

10,579,426

 

 

 

10,579,426

 

Commercial and micro-business loans

 

 

 

 

 

 

 

 

 

 

 

10,236,695

 

 

 

10,236,695

 

BCRP

 

 

 

 

 

2,113,925

 

 

 

 

 

 

7,951,226

 

 

 

10,065,151

 

Financial services

 

 

1,693,571

 

 

 

1,672,720

 

 

 

126,594

 

 

 

6,530,688

 

(*)

 

10,023,573

 

Manufacturing

 

 

87,764

 

 

 

797,082

 

 

 

171,920

 

 

 

4,155,680

 

 

 

5,212,446

 

Mining

 

 

2,792

 

 

 

1,234,867

 

 

 

 

 

 

2,436,753

 

 

 

3,674,412

 

Construction and infrastructure

 

 

17,203

 

 

 

2,501,203

 

 

 

38,640

 

 

 

772,165

 

 

 

3,329,211

 

Communications, storage and transportation

 

 

55,385

 

 

 

654,287

 

 

 

37,640

 

 

 

1,946,274

 

 

 

2,693,586

 

Agriculture

 

 

87

 

 

 

27,286

 

 

 

3,714

 

 

 

2,393,311

 

 

 

2,424,398

 

Electricity, gas, water and oil

 

 

12,820

 

 

 

1,685,411

 

 

 

74,750

 

 

 

157,841

 

 

 

1,930,822

 

Commerce

 

 

15,754

 

 

 

508,195

 

 

 

 

 

 

414,063

 

 

 

938,012

 

Professional, scientific and technical activities

 

 

 

 

 

214,358

 

 

 

 

 

 

714,871

 

 

 

929,229

 

Leaseholds and real estate activities

 

 

10,980

 

 

 

187,953

 

 

 

 

 

 

448,839

 

 

 

647,772

 

Community services

 

 

611

 

 

 

7,509

 

 

 

 

 

 

540,084

 

 

 

548,204

 

Education, health and other services

 

 

540

 

 

 

94,202

 

 

 

 

 

 

213,206

 

 

 

307,948

 

Medicine and biotechnology

 

 

 

 

 

36,138

 

 

 

 

 

 

190,510

 

 

 

226,648

 

Public administration and defense

 

 

21,894

 

 

 

91,702

 

 

 

 

 

 

7,885

 

 

 

121,481

 

Fishing

 

 

 

 

 

 

 

 

5,010

 

 

 

79,112

 

 

 

84,122

 

Foreign governments

 

 

 

 

 

67,468

 

 

 

 

 

 

 

 

 

67,468

 

Insurance

 

 

363

 

 

 

12,075

 

 

 

 

 

 

4,728

 

 

 

17,166

 

Others

 

 

4

 

 

 

4,507

 

 

 

 

 

 

85,863

 

 

 

90,374

 

Total

 

 

1,919,768

 

 

 

20,377,804

 

 

 

458,268

 

 

 

68,651,928

 

 

 

91,407,768

 

Impairment allowance for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,730,167

)

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,004,624

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90,682,225

 

 

(*) It includes mainly cash and due from banks deposited in the vaults of Interbank and in foreign banks; see Note 4.

140


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

 

As of December 31, 2023

 

 

Designated
at fair
value
through
profit or
loss

 

 

Debt
instruments
measured at
fair value
through
other
comprehensive
income

 

 

Equity
instruments
measured at
fair value
through
other
comprehensive
income

 

 

Amortized
cost

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

16,354,337

 

 

 

16,354,337

 

Government of Peru

 

 

 

 

8,239,321

 

 

 

 

 

 

3,307,309

 

 

 

11,546,630

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

9,844,293

 

 

 

9,844,293

 

BCRP

 

 

 

 

3,448,984

 

 

 

 

 

 

5,926,921

 

 

 

9,375,905

 

Financial services

 

1,450,713

 

 

 

1,609,137

 

 

 

121,083

 

 

 

5,834,322

 

(*)

 

9,015,255

 

Manufacturing

 

79,551

 

 

 

807,805

 

 

 

119,938

 

 

 

4,513,506

 

 

 

5,520,800

 

Professional, scientific and technical activities

 

841

 

 

 

207,340

 

 

 

 

 

 

4,385,889

 

 

 

4,594,070

 

Commerce

 

1,144

 

 

 

224,148

 

 

 

 

 

 

3,791,306

 

 

 

4,016,598

 

Construction and infrastructure

 

2,915

 

 

 

2,566,009

 

 

 

31,917

 

 

 

559,070

 

 

 

3,159,911

 

Electricity, gas, water and oil

 

14,561

 

 

 

1,698,582

 

 

 

81,438

 

 

 

936,836

 

 

 

2,731,417

 

Mining

 

1,079

 

 

 

1,125,295

 

 

 

 

 

 

1,333,655

 

 

 

2,460,029

 

Communications, storage and transportation

 

126,455

 

 

 

496,130

 

 

 

78,384

 

 

 

1,249,526

 

 

 

1,950,495

 

Agriculture

 

989

 

 

 

26,339

 

 

 

2,806

 

 

 

1,894,430

 

 

 

1,924,564

 

Commercial and micro-business loans

 

 

 

 

 

 

 

 

 

 

804,212

 

 

 

804,212

 

Leaseholds and real estate activities

 

15,751

 

 

 

184,898

 

 

 

5,707

 

 

 

590,501

 

 

 

796,857

 

Fishing

 

 

 

 

 

 

 

3,605

 

 

 

600,848

 

 

 

604,453

 

Community services

 

871

 

 

 

4,710

 

 

 

 

 

 

594,254

 

 

 

599,835

 

Medicine and biotechnology

 

 

 

 

31,367

 

 

 

 

 

 

450,704

 

 

 

482,071

 

Education, health and other services

 

2

 

 

 

99,097

 

 

 

 

 

 

240,736

 

 

 

339,835

 

Public administration and defense

 

16,075

 

 

 

41,187

 

 

 

 

 

 

42,714

 

 

 

99,976

 

Foreign governments

 

 

 

 

89,007

 

 

 

 

 

 

 

 

 

89,007

 

Insurance

 

3,694

 

 

 

8,501

 

 

 

 

 

 

2,034

 

 

 

14,229

 

Others

 

 

 

 

4,327

 

 

 

 

 

 

31,727

 

 

 

36,054

 

Total

 

1,714,641

 

 

 

20,912,184

 

 

 

444,878

 

 

 

63,289,130

 

 

 

86,360,833

 

Impairment allowance for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,349,425

)

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

 

 

1,046,024

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

85,057,432

 

 

(*) It includes mainly cash and due from banks deposited in the vaults of Interbank and in foreign banks; see Note 4.

141


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

The table below presents the financial instruments with exposure to credit risk, by geographic area:

 

 

 

As of December 31, 2024

 

 

 

Designated
at fair
value
through
profit or
loss

 

 

Debt
instruments
measured at
fair value
through
other
comprehensive
income

 

 

Equity
instruments
measured at
fair value
through
other
comprehensive
income

 

 

Investments at
amortized
cost

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Peru

 

 

138,125

 

 

 

16,843,710

 

 

 

294,034

 

 

 

65,957,138

 

 

 

83,233,007

 

United States of America

 

 

1,499,518

 

 

 

896,372

 

 

 

37,640

 

 

 

823,188

 

 

 

3,256,718

 

Mexico

 

 

17,996

 

 

 

1,017,363

 

 

 

 

 

 

10,733

 

 

 

1,046,092

 

Chile

 

 

1

 

 

 

807,524

 

 

 

7,995

 

 

 

32,038

 

 

 

847,558

 

Panama

 

 

461

 

 

 

148,363

 

 

 

277

 

 

 

479,425

 

 (*)

 

628,526

 

United Kingdom

 

 

94,483

 

 

 

264,082

 

 

 

116,458

 

 

 

135,358

 

 

 

610,381

 

Bahamas

 

 

 

 

 

 

 

 

 

 

 

243,750

 

 

 

243,750

 

Canada

 

 

1,256

 

 

 

15,387

 

 

 

 

 

 

219,857

 

 

 

236,500

 

Ecuador

 

 

 

 

 

 

 

 

 

 

 

231,087

 

 

 

231,087

 

Colombia

 

 

79

 

 

 

121,545

 

 

 

 

 

 

105,332

 

 

 

226,956

 

Brazil

 

 

 

 

 

146,286

 

 

 

 

 

 

30,848

 

 

 

177,134

 

Germany

 

 

23,326

 

 

 

587

 

 

 

 

 

 

123,436

 

 

 

147,349

 

Cayman Islands

 

 

116,217

 

 

 

1,186

 

 

 

 

 

 

 

 

 

117,403

 

Luxembourg

 

 

 

 

 

15,534

 

 

 

 

 

 

68,835

 

 

 

84,369

 

Suiza

 

 

 

 

 

4,743

 

 

 

 

 

 

56,542

 

 

 

61,285

 

Venezuela

 

 

 

 

 

 

 

 

 

 

 

54,261

 

 

 

54,261

 

España

 

 

 

 

 

9,933

 

 

 

 

 

 

20,394

 

 

 

30,327

 

Argentina

 

 

 

 

 

 

 

 

 

 

 

19,349

 

 

 

19,349

 

Ireland

 

 

 

 

 

553

 

 

 

 

 

 

624

 

 

 

1,177

 

Belgium

 

 

 

 

 

154

 

 

 

 

 

 

1

 

 

 

155

 

Others

 

 

28,306

 

 

 

84,482

 

 

 

1,864

 

 

 

39,732

 

 

 

154,384

 

Total

 

 

1,919,768

 

 

 

20,377,804

 

 

 

458,268

 

 

 

68,651,928

 

 

 

91,407,768

 

Impairment allowance for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,730,167

)

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,004,624

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90,682,225

 

 

(*) It corresponds mainly to the loan portfolio maintained by Inteligo Bank (domiciled in Panama) with Peruvian citizens.

 

142


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

 

As of December 31, 2023

 

 

 

Designated
at fair
value
through
profit or
loss

 

 

Debt
instruments
measured at
fair value
through
other
comprehensive
income

 

 

Equity
instruments
measured at
fair value
through
other
comprehensive
income

 

 

Amortized
cost

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Peru

 

 

118,277

 

 

 

17,289,485

 

 

 

245,411

 

 

 

60,879,122

 

 

 

78,532,295

 

United States of America

 

 

1,311,432

 

 

 

853,799

 

 

 

78,384

 

 

 

516,788

 

 

 

2,760,403

 

Mexico

 

 

15,559

 

 

 

1,054,480

 

 

 

 

 

 

17,031

 

 

 

1,087,070

 

Panama

 

 

 

 

 

147,198

 

 

 

190

 

 

 

632,672

 

(*)

 

780,060

 

Chile

 

 

1

 

 

 

710,106

 

 

 

10,011

 

 

 

46,243

 

 

 

766,361

 

United Kingdom

 

 

64,727

 

 

 

266,974

 

 

 

109,045

 

 

 

32,562

 

 

 

473,308

 

Canada

 

 

12,898

 

 

 

12,095

 

 

 

 

 

 

369,993

 

 

 

394,986

 

Colombia

 

 

96

 

 

 

309,994

 

 

 

 

 

 

80,764

 

 

 

390,854

 

Cayman Islands

 

 

121,815

 

 

 

4,132

 

 

 

 

 

 

101,554

 

 

 

227,501

 

Brazil

 

 

 

 

 

150,120

 

 

 

 

 

 

41,231

 

 

 

191,351

 

Ecuador

 

 

 

 

 

 

 

 

 

 

 

190,181

 

 

 

190,181

 

Suiza

 

 

 

 

 

1,461

 

 

 

 

 

 

89,430

 

 

 

90,891

 

Germany

 

 

24,487

 

 

 

582

 

 

 

 

 

 

58,025

 

 

 

83,094

 

Luxembourg

 

 

 

 

 

14,395

 

 

 

 

 

 

60,909

 

 

 

75,304

 

Venezuela

 

 

 

 

 

 

 

 

 

 

 

46,363

 

 

 

46,363

 

España

 

 

 

 

 

13,074

 

 

 

 

 

 

18,876

 

 

 

31,950

 

Bahamas

 

 

 

 

 

 

 

 

 

 

 

27,563

 

 

 

27,563

 

Argentina

 

 

 

 

 

 

 

 

 

 

 

19,244

 

 

 

19,244

 

Ireland

 

 

 

 

 

 

 

 

 

 

 

2,896

 

 

 

2,896

 

Belgium

 

 

 

 

 

 

 

 

152

 

 

 

1

 

 

 

153

 

Others

 

 

45,349

 

 

 

84,289

 

 

 

1,685

 

 

 

57,682

 

 

 

189,005

 

Total

 

 

1,714,641

 

 

 

20,912,184

 

 

 

444,878

 

 

 

63,289,130

 

 

 

86,360,833

 

Impairment allowance for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,349,425

)

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,046,024

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

85,057,432

 

 

(*) It corresponds mainly to the loan portfolio maintained by Inteligo Bank (domiciled in Panama) with Peruvian citizens.

 

(g)
Offsetting of financial assets and liabilities

The information contained in the tables below includes financial assets and liabilities that:

Are offset in the statement of financial position of the Group; or

Are subject to an enforceable master netting arrangement or similar agreement that covers similar financial instruments, regardless of whether they are offset in the consolidated statement of financial position or not.

Similar arrangements of the Group include derivatives clearing agreements. Financial instruments such as loans and deposits are not disclosed in the following tables since they are not offset in the consolidated statement of financial position.

The offsetting framework agreement issued by the International Swaps and Derivatives Association Inc. (“ISDA”) and similar master netting arrangements do not meet the criteria for offsetting in the statement of financial position, because of such agreements were created in order for both parties to have an enforceable offsetting right in cases of default, insolvency or bankruptcy of the Group or the counterparties or following other predetermined events. In addition, the Group and its counterparties do not intend to settle such instruments on a net basis or to realize the assets and settle the liabilities simultaneously.

The Group receives and delivers guarantees in the form of cash with respect to transactions with derivatives; see Note 4.

143


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(g.1) Financial assets subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2024 and 2023, are presented below:

 

 

 

 

 

 

Gross amounts
of recognized
financial
liabilities
and offset

 

 

Net amounts of
financial assets
presented in the

 

 

Related amounts not offset in the
consolidated statement of
financial position

 

 

 

 

 

 

Gross amounts
of recognized
financial assets

 

 

in the consolidated
statement
of financial
position

 

 

consolidated
statement
of financial
position

 

 

Financial instruments (including non-cash guarantees)

 

 

Cash guarantees received

 

 

Net amount

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 10(b)

 

 

143,201

 

 

 

 

 

 

143,201

 

 

 

(30,231

)

 

 

(35,645

)

 

 

77,325

 

Total

 

 

143,201

 

 

 

 

 

 

143,201

 

 

 

(30,231

)

 

 

(35,645

)

 

 

77,325

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 10(b)

 

 

158,101

 

 

 

 

 

 

158,101

 

 

 

(65,099

)

 

 

(9,755

)

 

 

83,247

 

Total

 

 

158,101

 

 

 

 

 

 

158,101

 

 

 

(65,099

)

 

 

(9,755

)

 

 

83,247

 

 

(g.2) Financial liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2024 and 2023, are presented below:

 

 

 

 

 

 

Gross amounts
of recognized
financial assets
and offset
in the

 

 

Net amounts
of financial
liabilities
presented
in the

 

 

Related amounts not offset in
the consolidated statement of
financial position

 

 

 

 

 

 

Gross amounts
of recognized
financial
liabilities

 

 

consolidated
statement of
financial
position

 

 

consolidated
statement of
financial
position

 

 

Financial instruments (including non-cash guarantees)

 

 

Cash
guarantees
pledged, Note 4(d)

 

 

Net amount

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 10(b)

 

 

102,288

 

 

 

 

 

 

102,288

 

 

 

(30,231

)

 

 

(21,568

)

 

 

50,489

 

Total

 

 

102,288

 

 

 

 

 

 

102,288

 

 

 

(30,231

)

 

 

(21,568

)

 

 

50,489

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 10(b)

 

 

145,395

 

 

 

 

 

 

145,395

 

 

 

(65,099

)

 

 

(24,725

)

 

 

55,571

 

Total

 

 

145,395

 

 

 

 

 

 

145,395

 

 

 

(65,099

)

 

 

(24,725

)

 

 

55,571

 

 

29.2.
Market risk management

Market risk is the possibility of loss due to variations in the financial market conditions. The main variations to which the Group is exposed to are exchange rates, interest rates and prices. Said variations can affect the value of the Group’s financial assets and liabilities.

During years 2024 and 2023, interest rates remained lower, aligned with the reductions defined by the Central Reserve Bank on the reference rate. These reductions are explained by the favorable evolution of inflation, which is approaching the target range. Regarding sovereign bonds, volatility continued with a downward trend accompanied by an improvement in prices.

On the other side, the Banking Book results are affected by the decreases in interest rates, particularly in products that appreciate quickly such as time deposits or short-term commercial loans as they mature.

The Group separates its exposure to market risk into two blocks: (i) the one that arises from the fluctuation of the value of the trading investment portfolios, due to movements of market rates or prices (“Trading Book”) and; (ii) the one that arises from the changes in the structural positions (“Banking Book”) due to movements in interest rates, prices and exchange rates.

(a)
Trading Book -

To control and monitor the risks arising from the volatility of risk factors involved within each instrument, maximum exposure limits by currency, by type of investment and Value-at-Risk (“VaR”), which are controlled on a daily basis, have been established.

The main measurement technique used to measure and control market risk is VaR, which is a statistical measurement that quantifies the maximum loss expected for a period of time and a determined significance level under normal market conditions. The Group uses the VaR model for a period of one day, and a 99-percent confidence level. VaR is calculated by risk factor: interest rate, price or exchange rate and by type of investment: derivatives, fixed income and variable income.

VaR models are designed to measure the market risk within a normal market environment. Since VaR is based mainly on historical data to provide information and does not clearly predict future changes and modifications in risk factors, the probability of big market movements may be underestimated. VaR can also be under or overestimated due to the hypotheses made on the risk factors and the relation among these factors with the specific instruments. To determine the reliability of VaR models, the actual results are regularly monitored to prove the validity of the assumptions and parameters used in the calculation of VaR.

144


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

The Group includes within the VaR calculation the potential loss that may arise from the exposure to exchange rate risk. This risk is included in the VaR calculation because the exchange position is the result of the spot position plus the position in derivative products. Likewise, the total VaR includes the diversification effect that arises as a result of the interaction of the various market risk factors to which the Group is exposed.

The validity of the VaR calculation is proven through back-testing, which uses historical data to ensure that the model adequately estimates the potential losses. Additionally, the sensitivity of risk factors is calculated, which shows the potential portfolio losses in the event of certain fluctuations in factors. Said fluctuations include: interest rate shocks, exchange rate shocks and price shocks.

The VaR results of the Group’s portfolio by type of asset are presented below:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Equity investments

 

 

36,036

 

 

 

26,584

 

Debt investments

 

 

131

 

 

 

709

 

Derivatives and/or exchange position

 

 

953

 

 

 

1,548

 

Diversification effect

 

 

(243

)

 

 

(237

)

Consolidated VaR by type of asset (*)

 

 

36,877

 

 

 

28,604

 

 

The Group’s VaR results by type of risk are the following:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Exchange rate risk

 

 

2,893

 

 

 

4,813

 

Interest rate risk

 

 

376

 

 

 

1,417

 

Price risk

 

 

37,804

 

 

 

25,733

 

Diversification effect

 

 

(4,196

)

 

 

(3,359

)

Consolidated VaR by type of risk (*)

 

 

36,877

 

 

 

28,604

 

 

(*) The total VaR is lower than the sum of its components due to the benefits of risk diversification.

 

(b)
Banking Book -

The portfolios which are not for trading are exposed to different financial risks, since they are sensitive to movements of the market rates, which can result in a negative effect on the value of the assets compared to its liabilities and; therefore, on its net value.

(i)
Interest rate risk

Interest rates fluctuate permanently on the market. These fluctuations affect the Group in two ways: first, through the change in the valuation of assets and liabilities; and secondly, affecting the cash flows at repricing. The variation in the valuation of assets and liabilities is increasingly sensitive as the term at which the asset or liability is repriced is extended. This process consists in the assessment of repricing periods. On the other hand, cash flows are affected when the instruments reach maturity, when they are invested or placed at new interest rates effective in the market.

Repricing gap

An analysis of the repricing gaps is performed to determine the impact of the interest rates movements. Said analysis consists of assigning the balances of the operations that will change the interest rate into different time gaps. Based on this analysis, the impact of the variation in the valuation of assets and liabilities on each gap is calculated.

In the case of the insurance segment, this risk arises from the fluctuation in interest rates and its effect on the repricing rates required for the payment of long-term obligations of insurance contracts. Therefore, Interseguro maintains short-term deposits at preferential rates, and medium and short-term bonds with different amortization structures to achieve a match of cash flows between assets and liabilities, minimizing repricing gap.

 

145


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(i.1) The following table summarizes the Group’s exposure to interest rate risk. The Group’s financial instruments are presented at book value (including interest accrued), classified by the repricing period of the contract’s interest rate or maturity date, whichever occurs first:

 

 

 

As of December 31, 2024

 

 

 

Up to 1 month

 

 

From 1 to 3
months

 

 

From 3 to 12 months

 

 

From 1 to 5
years

 

 

More than
5 years

 

 

Non-interest
bearing

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cash and due from banks

 

 

8,575,399

 

 

 

17,936

 

 

 

11

 

 

 

 

 

 

 

 

 

4,021,880

 

 

 

12,615,226

 

 Inter-bank funds

 

 

220,060

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

220,060

 

 Investments at fair value through other comprehensive income (debt and equity)

 

 

894,402

 

 

 

1,245,519

 

 

 

768,069

 

 

 

5,473,331

 

 

 

12,343,571

 

 

 

458,268

 

 

 

21,183,160

 

 Investments at amortized cost

 

 

61,382

 

 

 

101,450

 

 

 

12,131

 

 

 

752,424

 

 

 

2,970,811

 

 

 

 

 

 

3,898,198

 

 Loans, net (*)

 

 

4,082,359

 

 

 

5,328,773

 

 

 

13,689,207

 

 

 

19,835,684

 

 

 

6,589,089

 

 

 

(295,664

)

 

 

49,229,448

 

 Other assets (**)

 

 

852,858

 

 

 

152,093

 

 

 

97,488

 

 

 

371,874

 

 

 

(6,718

)

 

 

5,040,781

 

 

 

6,508,376

 

 Total assets

 

 

14,686,460

 

 

 

6,845,771

 

 

 

14,566,906

 

 

 

26,433,313

 

 

 

21,896,753

 

 

 

9,225,265

 

 

 

93,654,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Deposits and obligations

 

 

34,089,992

 

 

 

5,181,622

 

 

 

6,435,281

 

 

 

413,041

 

 

 

33,499

 

 

 

7,614,593

 

 

 

53,768,028

 

 Due to banks and correspondents

 

 

2,055,726

 

 

 

772,527

 

 

 

1,398,001

 

 

 

1,944,760

 

 

 

1,391,043

 

 

 

 

 

 

7,562,057

 

 Bonds, notes and other obligations

 

 

251,845

 

 

 

1,680

 

 

 

1,490,591

 

 

 

4,005,402

 

 

 

325,915

 

 

 

 

 

 

6,075,433

 

 Insurance and reinsurance contract liabilities

 

 

47,878

 

 

 

99,710

 

 

 

464,997

 

 

 

2,486,668

 

 

 

9,203,598

 

 

 

221,469

 

 

 

12,524,320

 

 Other liabilities (***)

 

 

952,940

 

 

 

104,144

 

 

 

88,873

 

 

 

160,189

 

 

 

1,312,693

 

 

 

1,828,255

 

 

 

4,447,094

 

 Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,978,595

 

 

 

10,978,595

 

 Total liabilities and equity

 

 

37,398,381

 

 

 

6,159,683

 

 

 

9,877,743

 

 

 

9,010,060

 

 

 

12,266,748

 

 

 

20,642,912

 

 

 

95,355,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Off- balance sheet accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Derivatives held as assets

 

 

75,280

 

 

 

 

 

 

1,505,600

 

 

 

754,000

 

 

 

 

 

 

 

 

 

2,334,880

 

 Derivatives held as liabilities

 

 

75,280

 

 

 

 

 

 

1,505,600

 

 

 

754,000

 

 

 

 

 

 

 

 

 

2,334,880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marginal gap

 

 

(22,711,921

)

 

 

686,088

 

 

 

4,689,163

 

 

 

17,423,253

 

 

 

9,630,005

 

 

 

(11,417,647

)

 

 

(1,701,059

)

Cumulative gap

 

 

(22,711,921

)

 

 

(22,025,833

)

 

 

(17,336,670

)

 

 

86,583

 

 

 

9,716,588

 

 

 

(1,701,059

)

 

 

 

 

(*) The balance presented in column “non-interest bearing” corresponds mainly to accrued income from loans, past-due loans, loans under judicial collection and the provision for loan losses.

(**) Includes investment property, property, furniture and equipment, net, banker’s acceptances, intangibles and goodwill, net, other accounts receivable and other assets, net (except accounts receivable from derivative financial instruments held for trading), reinsurance contract assets, and deferred income tax assets, net.

(***) Includes banks acceptances and other accounts payable, provisions and other liabilities (except accounts payable for derivative financial instruments held for trading) and deferred income tax liability, net.

 

 

 

 

 

 

146


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

Investments at fair value through profit or loss, derivatives held for trading and liabilities at fair value through profit or loss, are not considered because these instruments are part of the trading book and the methodology used for the measurement of their market risk is VaR.

 

 

 

As of December 31, 2023

 

 

 

Up to 1 month

 

 

From 1 to 3
months

 

 

From 3 to 12 months

 

 

From 1 to 5
years

 

 

More than
5 years

 

 

Non-interest
bearing

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cash and due from banks

 

 

6,438,844

 

 

 

77,841

 

 

 

216,012

 

 

 

26,788

 

 

 

 

 

 

3,059,226

 

 

 

9,818,711

 

 Inter-bank funds

 

 

524,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

524,915

 

 Investments at fair value through other comprehensive income (debt and equity)

 

 

501,199

 

 

 

1,540,643

 

 

 

2,293,382

 

 

 

4,041,060

 

 

 

12,870,285

 

 

 

444,878

 

 

 

21,691,447

 

 Investments at amortized cost

 

 

23,583

 

 

 

86,652

 

 

 

634,133

 

 

 

636,561

 

 

 

2,093,075

 

 

 

 

 

 

3,474,004

 

 Loans, net (*)

 

 

4,247,703

 

 

 

5,611,232

 

 

 

11,248,432

 

 

 

19,392,632

 

 

 

6,584,178

 

 

 

(563,795

)

 

 

46,520,382

 

 Other assets (**)

 

 

1,034,215

 

 

 

195,323

 

 

 

262,343

 

 

 

219,298

 

 

 

5,590

 

 

 

4,222,912

 

 

 

5,939,681

 

 Total assets

 

 

12,770,459

 

 

 

7,511,691

 

 

 

14,654,302

 

 

 

24,316,339

 

 

 

21,553,128

 

 

 

7,163,221

 

 

 

87,969,140

 

 Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Deposits and obligations

 

 

30,185,794

 

 

 

3,894,718

 

 

 

6,601,910

 

 

 

498,592

 

 

 

46,902

 

 

 

7,960,318

 

 

 

49,188,234

 

 Inter-bank funds

 

 

119,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

119,712

 

 Due to banks and correspondents

 

 

1,459,377

 

 

 

1,758,037

 

 

 

2,776,380

 

 

 

1,683,940

 

 

 

1,348,196

 

 

 

 

 

 

9,025,930

 

 Bonds, notes and other obligations

 

 

200,594

 

 

 

1,138,301

 

 

 

18,233

 

 

 

3,960,246

 

 

 

234,255

 

 

 

 

 

 

5,551,629

 

 Insurance and reinsurance contract liabilities

 

 

52,793

 

 

 

104,011

 

 

 

470,253

 

 

 

2,549,908

 

 

 

8,784,208

 

 

 

246,363

 

 

 

12,207,536

 

 Other liabilities (***)

 

 

867,346

 

 

 

142,339

 

 

 

205,445

 

 

 

514,669

 

 

 

520,057

 

 

 

1,172,997

 

 

 

3,422,853

 

 Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,008,101

 

 

 

10,008,101

 

 Total liabilities and equity, net

 

 

32,885,616

 

 

 

7,037,406

 

 

 

10,072,221

 

 

 

9,207,355

 

 

 

10,933,618

 

 

 

19,387,779

 

 

 

89,523,995

 

 Off- balance sheet accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Derivatives held as assets

 

 

185,450

 

 

 

111,270

 

 

 

1,576,325

 

 

 

705,470

 

 

 

 

 

 

 

 

 

2,578,515

 

 Derivatives held as liabilities

 

 

185,450

 

 

 

111,270

 

 

 

1,576,325

 

 

 

705,470

 

 

 

 

 

 

 

 

 

2,578,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marginal gap

 

 

(20,115,157

)

 

 

474,285

 

 

 

4,582,081

 

 

 

15,108,984

 

 

 

10,619,510

 

 

 

(12,224,558

)

 

 

(1,554,855

)

Cumulative gap

 

 

(20,115,157

)

 

 

(19,640,872

)

 

 

(15,058,791

)

 

 

50,193

 

 

 

10,669,703

 

 

 

(1,554,855

)

 

 

 

 

(*) The balance presented in column “non-interest bearing” corresponds mainly to accrued income from loans, past-due loans, loans under judicial collection and the provision for loan losses.

(**) Includes investment property, property, furniture and equipment, net, banker’s acceptances, intangibles and goodwill, net, other accounts receivable and other assets, net (except accounts receivable from derivative financial instruments held for trading), reinsurance contract assets, and deferred income tax assets, net.

(***) Includes banks acceptances and other accounts payable, provisions and other liabilities (except accounts payable for derivative financial instruments held for trading) and deferred income tax liability, net.

Investments at fair value through profit or loss and derivatives held for trading are not considered because these instruments are part of the trading book and the methodology used for the measurement of their market risk is VaR.

147


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

(i.2) Sensitivity to changes in interest rates -

The exposure to the interest rate, in the case of Interbank, is supervised by the GIR Committee and the ALCO Committee. The GIR Committee approves the various limits applicable to the financial instruments’ management. The ALCO Committee analyzes and monitors the results of the asset and liability management strategies and decisions implemented. Likewise, it defines the strategies and analyzes the sources of financing, as well as the coverage of the balance executed by the Bank. In particular, the latter could be considered to cover the exposure due to the variation in cash flows attributed to changes in variable market rates, to fix the cost of funds considering the global context of future movement of rates in the currencies under evaluation, to transform the cost of funds from foreign currency to the functional currency, among other casuistic as reviewed and approved by the Committee, considering the risk limits.

In this regard, the effect of movements in interest rates is analyzed based on the Regulatory Model and considers: (i) the financial margin for the next 12 months or Earning at Risk (EaR) and (ii) the Equity Value at Risk (EVaR), as detailed below:

-
Earning at Risk indicator, calculated as a percentage of the Regulatory Capital, the legal limit of 5 percent and an early warning of 4 percent are set.
-
Value at Risk indicator, calculated as a percentage of the effective equity, establishes the internal limit of 15 percent and an early warning of 13 percent.

Thus, interest rate risk is managed and supervised by monitoring the aforementioned indicators, which allows Management to assess the potential effect of interest rates movements on the Group’s financial margin and thus manage the terms and the fixed and/or variable yields generated by the financial instruments held by the Group, including strategies on the derivative financial instruments designated as hedge accounting.

For its part, the GIR Committee oversees the approval levels of structural interest-rate risk capacity and appetite, which are detailed in the Bank's Risk Appetite Framework.

In the case of Interseguro and Inteligo Bank, their Boards establish limits, which are controlled by their respective Investment Risk Unit.

The table below presents the sensitivity to a possible change in interest rates, with all other variables kept constant, in the consolidated statement of income and in the consolidated statement of changes in equity, before Income Tax and non-controlling interest.

 

 

 

As of December 31, 2024

 

Currency

 

Changes in
basis points

 

Sensitivity
of net income

 

 

Sensitivity of other net
comprehensive income

 

 

 

 

 

S/(000)

 

 

S/(000)

 

US Dollar

 

+/-25

 

+/-

 

 

83

 

 

+/-

 

 

102,859

 

US Dollar

 

+/-50

 

+/-

 

 

163

 

 

+/-

 

 

205,867

 

US Dollar

 

+/-75

 

+/-

 

 

245

 

 

+/-

 

 

309,164

 

US Dollar

 

+/-100

 

+/-

 

 

325

 

 

+/-

 

 

412,907

 

Sol

 

+/-50

 

-/+

 

 

48,323

 

 

-/+

 

 

488,795

 

Sol

 

+/-75

 

-/+

 

 

72,484

 

 

-/+

 

 

733,881

 

Sol

 

+/-100

 

-/+

 

 

96,645

 

 

-/+

 

 

979,797

 

Sol

 

+/-150

 

-/+

 

 

144,968

 

 

-/+

 

 

1,475,267

 

 

 

 

As of December 31, 2023

 

Currency

 

Changes in
basis points

 

Sensitivity
of net income

 

 

Sensitivity of other net
comprehensive income

 

 

 

 

 

S/(000)

 

 

S/(000)

 

US Dollar

 

+/-25

 

+/-

 

 

105

 

 

+/-

 

 

103,189

 

US Dollar

 

+/-50

 

+/-

 

 

210

 

 

+/-

 

 

206,551

 

US Dollar

 

+/-75

 

+/-

 

 

315

 

 

+/-

 

 

310,258

 

US Dollar

 

+/-100

 

+/-

 

 

421

 

 

+/-

 

 

414,485

 

Sol

 

+/-50

 

-/+

 

 

44,656

 

 

-/+

 

 

444,244

 

Sol

 

+/-75

 

-/+

 

 

66,984

 

 

-/+

 

 

677,590

 

Sol

 

+/-100

 

-/+

 

 

89,313

 

 

-/+

 

 

904,721

 

Sol

 

+/-150

 

-/+

 

 

133,969

 

 

-/+

 

 

1,362,566

 

 

The interest rate sensitivities shown in the tables above are only illustrative and are based on simplified scenarios. The figures represent the effect of the pro-forma movements in the net interest income based on the projected scenarios yield curve and the Group’s current interest rate risk profile. However, this effect, does not include actions that would be taken by Management to mitigate the impact of this interest rate risk. In addition, the Group seeks proactively to change the interest rate risk profile to minimize losses and optimize net revenues. The above projections also assume that interest rate of all maturities move by the same amount and, therefore, do not reflect the potential impact on net interest income of some rates changing while others remain unchanged. The projections also include assumptions to facilitate calculations, such as that all positions are held to maturity.

 

148


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

As described in Note 3.4(ae), in previous years, regulators eliminated LIBOR rates and replaced them by an alternative interest rate. During 2024, the Group successfully managed the transition of all its contracts to the alternative interest rate benchmark Secured Overnight Financial Rate (SOFR); therefore; as of December 31, 2024 and 2023, IFS do not have exposure to USD-LIBOR rates.

 

The exposure to the interest rate in the case of Interseguro is shown in Note 29.5(a.3).

(i.3) Sensitivity to price variation -

Shares classified as investments at fair value through other comprehensive income, for the years 2024 and 2023, are not considered as part of the investments for interest rate sensitivity calculation purposes. However, a calculation of sensitivity in market prices and the effect on expected unrealized gain or loss in the consolidated statement of other comprehensive income, before Income Tax and non-controlling interest, As of December 31, 2024 and 2023, is presented below:

 

 

 

Changes in
market
price

 

2024

 

 

2023

 

Sensitivity to market price

 

%

 

S/(000)

 

 

S/(000)

 

Shares

 

+/-10

 

 

45,827

 

 

 

44,488

 

Shares

 

+/-25

 

 

114,567

 

 

 

111,220

 

Shares

 

+/-30

 

 

137,480

 

 

 

133,463

 

 

149


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(ii)
Foreign exchange risk

The Group is exposed to fluctuations in the exchange rates of the foreign currency prevailing in its financial position and cash flows. Management sets limits on the levels of exposure by currency and total daily and overnight positions, which are monitored daily. Most of the assets and liabilities in foreign currency are stated in US Dollars. Transactions in foreign currency are made at the exchange rates of free market.

As of December 31, 2024, the weighted average exchange rate of free market published by the SBS for transactions in US Dollars was S/3.758 per US$1 bid and S/3.770 per US$1 ask (S/3.705 and S/3.713 as of December 31, 2023, respectively). As of December 31, 2024, the exchange rate for the accounting of asset and liability accounts in foreign currency set by the SBS was S/3.764 per US$1 (S/3.709 as of December 31, 2023).

The table below presents the detail of the Group’s position:

 

 

 

As of December 31, 2024

 

 

 

US Dollars

 

 

Soles

 

 

Other
currencies

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

8,615,546

 

 

 

3,676,441

 

 

 

323,239

 

 

 

12,615,226

 

Inter-bank funds

 

 

 

 

 

220,060

 

 

 

 

 

 

220,060

 

Financial investments

 

 

7,456,057

 

 

 

19,356,325

 

 

 

45,543

 

 

 

26,857,925

 

Loans, net

 

 

14,372,955

 

 

 

34,848,570

 

 

 

7,923

 

 

 

49,229,448

 

Due from customers on acceptances

 

 

9,163

 

 

 

 

 

 

 

 

 

9,163

 

Other accounts receivable and other assets, net

 

 

405,658

 

 

 

1,326,121

 

 

 

22

 

 

 

1,731,801

 

Insurance and reinsurance contract assets

 

 

207

 

 

 

18,395

 

 

 

 

 

 

18,602

 

 

 

30,859,586

 

 

 

59,445,912

 

 

 

376,727

 

 

 

90,682,225

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

19,802,404

 

 

 

33,451,094

 

 

 

514,530

 

 

 

53,768,028

 

Due to banks and correspondents

 

 

2,210,040

 

 

 

5,352,017

 

 

 

 

 

 

7,562,057

 

Bonds, notes and other obligations

 

 

5,227,805

 

 

 

847,628

 

 

 

 

 

 

6,075,433

 

Due from customers on acceptances

 

 

9,163

 

 

 

 

 

 

 

 

 

9,163

 

Insurance contract liabilities

 

 

3,940,738

 

 

 

8,583,582

 

 

 

 

 

 

12,524,320

 

Other accounts payable, provisions and other liabilities

 

 

1,689,640

 

 

 

2,484,247

 

 

 

14,067

 

 

 

4,187,954

 

 

 

32,879,790

 

 

 

50,718,568

 

 

 

528,597

 

 

 

84,126,955

 

Forwards position, net

 

 

(1,842,468

)

 

 

1,564,150

 

 

 

278,318

 

 

 

 

Currency swaps position, net

 

 

1,849,472

 

 

 

(1,849,472

)

 

 

 

 

 

 

Cross currency swaps position, net

 

 

2,071,400

 

 

 

(2,071,400

)

 

 

 

 

 

 

Options position, net

 

 

(61

)

 

 

61

 

 

 

 

 

 

 

Monetary position, net

 

 

58,139

 

 

 

6,370,683

 

 

 

126,448

 

 

 

6,555,270

 

 

150


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

 

 

As of December 31, 2023

 

 

 

US Dollars

 

 

Soles

 

 

Other
currencies

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

6,745,220

 

 

 

2,710,275

 

 

 

363,216

 

 

 

9,818,711

 

Inter-bank funds

 

 

55,660

 

 

 

469,255

 

 

 

 

 

 

524,915

 

Financial investments

 

 

7,090,138

 

 

 

19,569,726

 

 

 

62,127

 

 

 

26,721,991

 

Loans, net

 

 

14,131,543

 

 

 

32,388,839

 

 

 

 

 

 

46,520,382

 

Due from customers on acceptances

 

 

40,565

 

 

 

 

 

 

 

 

 

40,565

 

Other accounts receivable and other assets, net

 

 

242,935

 

 

 

1,161,624

 

 

 

22

 

 

 

1,404,581

 

Reinsurance contract assets

 

 

166

 

 

 

26,121

 

 

 

 

 

 

26,287

 

 

 

28,306,227

 

 

 

56,325,840

 

 

 

425,365

 

 

 

85,057,432

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

18,277,393

 

 

 

30,420,832

 

 

 

490,009

 

 

 

49,188,234

 

Inter-bank funds

 

 

63,081

 

 

 

56,631

 

 

 

 

 

 

119,712

 

Due to banks and correspondents

 

 

2,342,325

 

 

 

6,683,605

 

 

 

 

 

 

9,025,930

 

Bonds, notes and other obligations

 

 

5,049,942

 

 

 

501,687

 

 

 

 

 

 

5,551,629

 

Due from customers on acceptances

 

 

40,565

 

 

 

 

 

 

 

 

 

40,565

 

Insurance and reinsurance contract liabilities

 

 

3,997,075

 

 

 

8,210,461

 

 

 

 

 

 

12,207,536

 

Other accounts payable, provisions and other liabilities

 

 

1,272,832

 

 

 

1,928,716

 

 

 

43

 

 

 

3,201,591

 

 

 

31,043,213

 

 

 

47,801,932

 

 

 

490,052

 

 

 

79,335,197

 

Forwards position, net

 

 

(631,449

)

 

 

505,661

 

 

 

125,788

 

 

 

 

Currency swaps position, net

 

 

951,864

 

 

 

(951,864

)

 

 

 

 

 

 

Cross currency swaps position, net

 

 

2,430,155

 

 

 

(2,430,155

)

 

 

 

 

 

 

Options position, net

 

 

(51

)

 

 

51

 

 

 

 

 

 

 

Monetary position, net

 

 

13,533

 

 

 

5,647,601

 

 

 

61,101

 

 

 

5,722,235

 

 

As of December 31, 2024, the Group granted indirect loans (contingent operations) in foreign currency for approximately US$770,827,000, equivalent to S/2,901,393,000 (US$741,882,000, equivalent to S/2,751,640,000 as of December 31, 2023); see Note 18.

 

The Group manages the exchange rate risk through the matching of its assets and liabilities operations, supervising its global exchange position daily. The global exchange position of the Group is equivalent to long positions minus short positions in currencies other than the Sol. The global exchange position includes balance positions (spot) and the positions in derivatives, including the positions of derivatives that have been designated as accounting hedges with the purpose of covering the exposure due to the variation of the exchange rate; see Note10(b). Any depreciation/appreciation of the foreign currency would affect the consolidated statement of income. An imbalance in the monetary position would make the Group’s consolidated statement of financial position vulnerable to the fluctuation of the foreign currency (exchange rate “shock”).

 

The table below shows the analysis of variations of the US Dollar, the main foreign currency to which the Group has exposure As of December 31, 2024 and 2023. The analysis determines the effect of a reasonably possible variation of the exchange rate US Dollar to the Sol, considering all the other variables constant in the consolidated statement of other comprehensive income before Income Tax. A negative amount shows a potential net reduction in the consolidated statement of income, while a positive amount reflects a net potential increase:

 

Sensitivity analysis

 

Changes in
currency rates

 

2024

 

 

2023

 

 

 

%

 

S/(000)

 

 

S/(000)

 

Devaluation

 

 

 

 

 

 

 

 

US Dollar

 

5

 

 

21,165

 

 

 

8,796

 

US Dollar

 

10

 

 

42,329

 

 

 

17,592

 

US Dollar

 

15

 

 

63,494

 

 

 

26,388

 

 

 

 

 

 

 

 

 

Revaluation

 

 

 

 

 

 

 

 

US Dollar

 

5

 

 

(21,165

)

 

 

(8,796

)

US Dollar

 

10

 

 

(42,329

)

 

 

(17,592

)

US Dollar

 

15

 

 

(63,494

)

 

 

(26,388

)

 

The exposure to the interest rate in the case of Interseguro is shown in Note 29.5(a.3).

 

151


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

29.3.
Liquidity risk

Liquidity risk consists in the Group’s inability to comply with the maturity of its obligations, thus incurring in losses that significantly affect its equity position. This risk may arise as a result of various events such as: the unexpected decrease of funding sources, the inability to rapidly settle assets, among others.

The Group has a set of indicators that are controlled and reported daily, which establish the minimum liquidity levels allowed for the short-term and reflect several risk aspects such as: concentration, stability, position by currency, main depositors, etc.

Likewise, the Group assesses medium-term and long-term liquidity through a structural analysis of its funds inflows and outflows in different maturity terms. This process allows to know, for each currency, the various funding sources, how liquidity needs increase and which terms are mismatched. Both for assets and liabilities, assumptions are considered for the operations that do not have determined maturity dates, such as revolving loans, savings and similar ones, as well as contingent liabilities, such as non-used letters of credit or lines of credit. Based on this information, the necessary decisions to maintain target liquidity levels are made.

In the case of Interbank, liquidity is managed by the Vice-Presidency of Capital Markets, which chairs the ALCO Committee, in which positions, movements, indicators and limits on liquidity management are presented. Liquidity risk is supervised by the GIR Committee, defining the risk level that Interbank is willing to take and the corresponding indicators, limits and controls are reviewed. The Market Risk Division is in charge of tracking said indicators. Interbank takes short-term deposits and transforms them into longer-term loans. Therefore, its exposure to liquidity risk increases. Interbank maintains a set of deposits that are historically renewed or maintained, and represent a stable funding source.

In the case of Interseguro, it is exposed to requirements other than their cash resources, mainly claims resulting from their short-term insurance contracts. The Board of Directors of the company establishes limits on the minimum proportion of the maturity funds available to meet these requirements and in a minimum level of lines of credit that must be available to cover claims at unexpected claim levels.

Regarding to long-term insurance contracts, considering the types of products offered and the long-term contractual relationship with clients (the liquidity risk is not material) the emphasis is on sufficient availability of flow of assets, and the term matching of the latter with the liability obligations (mathematical technical reserves), for which there are sufficiency and adequacy indicators.

The exposure to the interest rate in the case of Interseguro is shown in Note 29.5(a.2).

In the case of Inteligo Bank, the Board of Directors has established liquidity levels as to the minimum amount of available funds required to meet such requirements and the minimum level of inter-banking facilities and other loan mechanisms that should exist to cover unexpected withdrawals. Inteligo Bank holds a short-term asset portfolio comprised of loans and investments to ensure sufficient liquidity.

Inteligo Bank’s financial assets include unlisted equity investments, which generally are illiquid. In addition, Inteligo Bank holds investments in closed (unlisted) and open-ended investment funds, which may be subject to redemption restrictions such as “side pockets” and redemption limits. As a result, Inteligo Bank may not be able to settle some of its investments in these instruments in due time to meet its liquidity requirements.

152


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

The following table presents the Group’s undiscounted cash flows payable according to contractual terms agreed (including the payment of future interest):

 

 

 

As of December 31, 2024

 

 

 

Up to
1 month

 

 

From 1 to 3
months

 

 

From 3 to 12
months

 

 

From 1 to 5
years

 

 

Over 5
years

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 Financial liabilities by type -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Deposits and obligations

 

 

39,797,251

 

 

 

5,412,063

 

 

 

6,777,915

 

 

 

925,035

 

 

 

1,256,702

 

 

 

54,168,966

 

 Due to banks and correspondents

 

 

1,949,333

 

 

 

792,039

 

 

 

733,189

 

 

 

2,465,292

 

 

 

3,831,777

 

 

 

9,771,630

 

 Bonds, notes and other obligations

 

 

70,454

 

 

 

2,943

 

 

 

1,652,261

 

 

 

4,665,178

 

 

 

333,061

 

 

 

6,723,897

 

 Due from customers on acceptances

 

 

4,691

 

 

 

4,472

 

 

 

 

 

 

 

 

 

 

 

 

9,163

 

 Insurance and reinsurance contract liabilities

 

 

116,089

 

 

 

222,826

 

 

 

1,007,404

 

 

 

4,994,624

 

 

 

18,194,009

 

 

 

24,534,952

 

 Other accounts payable, provisions and other liabilities

 

 

2,301,897

 

 

 

115,868

 

 

 

150,913

 

 

 

134,248

 

 

 

1,382,740

 

 

 

4,085,666

 

Total non-derivative liabilities

 

 

44,239,715

 

 

 

6,550,211

 

 

 

10,321,682

 

 

 

13,184,377

 

 

 

24,998,289

 

 

 

99,294,274

 

 Derivatives held for trading (*) -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Contractual amounts receivable (inflow)

 

 

1,637,115

 

 

 

880,914

 

 

 

1,123,569

 

 

 

1,134,788

 

 

 

176,817

 

 

 

4,953,203

 

 Contractual amounts payable (outflow)

 

 

1,605,814

 

 

 

1,088,989

 

 

 

962,496

 

 

 

1,145,555

 

 

 

179,999

 

 

 

4,982,853

 

 Total

 

 

31,301

 

 

 

(208,075

)

 

 

161,073

 

 

 

(10,767

)

 

 

(3,182

)

 

 

(29,650

)

 Derivatives held as hedge (**) -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Contractual amounts receivable (inflow)

 

 

 

 

 

86,992

 

 

 

414,593

 

 

 

1,230,550

 

 

 

 

 

 

1,732,135

 

 Contractual amounts payable (outflow)

 

 

1,690

 

 

 

78,266

 

 

 

450,019

 

 

 

1,173,525

 

 

 

 

 

 

1,703,500

 

 Total

 

 

(1,690

)

 

 

8,726

 

 

 

(35,426

)

 

 

57,025

 

 

 

 

 

 

28,635

 

 

 

 

As of December 31, 2023

 

 

 

Up to
1 month

 

 

From 1 to 3
months

 

 

From 3 to 12
months

 

 

From 1 to 5
years

 

 

Over 5
years

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 Financial liabilities by type -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Deposits and obligations

 

 

36,150,590

 

 

 

4,042,302

 

 

 

6,874,724

 

 

 

1,212,870

 

 

 

1,473,786

 

 

 

49,754,272

 

 Inter-bank funds

 

 

119,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

119,712

 

 Due to banks and correspondents

 

 

1,310,020

 

 

 

1,522,550

 

 

 

2,452,158

 

 

 

3,310,756

 

 

 

1,918,633

 

 

 

10,514,117

 

 Bonds, notes and other obligations

 

 

24,108

 

 

 

1,153,716

 

 

 

133,232

 

 

 

4,280,041

 

 

 

428,712

 

 

 

6,019,809

 

 Due from customers on acceptances

 

 

7,080

 

 

 

19,300

 

 

 

14,185

 

 

 

 

 

 

 

 

 

40,565

 

 Insurance and reinsurance contract liabilities

 

 

 

 

 

 

 

 

821,389

 

 

 

2,908,106

 

 

 

20,449,732

 

 

 

24,179,227

 

 Other accounts payable, provisions and other liabilities

 

 

1,568,886

 

 

 

144,250

 

 

 

156,571

 

 

 

133,382

 

 

 

1,053,107

 

 

 

3,056,196

 

Total non-derivative liabilities

 

 

39,180,396

 

 

 

6,882,118

 

 

 

10,452,259

 

 

 

11,845,155

 

 

 

25,323,970

 

 

 

93,683,898

 

 Derivatives held for trading (*) -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Contractual amounts receivable (inflow)

 

 

387,872

 

 

 

479,652

 

 

 

1,261,268

 

 

 

993,514

 

 

 

516,340

 

 

 

3,638,646

 

 Contractual amounts payable (outflow)

 

 

387,923

 

 

 

479,288

 

 

 

1,274,079

 

 

 

983,356

 

 

 

514,785

 

 

 

3,639,431

 

 Total

 

 

(51

)

 

 

364

 

 

 

(12,811

)

 

 

10,158

 

 

 

1,555

 

 

 

(785

)

 Derivatives held as hedge (**) -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Contractual amounts receivable (inflow)

 

 

3,763

 

 

 

4,061

 

 

 

323,273

 

 

 

1,750,880

 

 

 

 

 

 

2,081,977

 

 Contractual amounts payable (outflow)

 

 

6,215

 

 

 

5,065

 

 

 

390,706

 

 

 

1,759,660

 

 

 

 

 

 

2,161,646

 

 Total

 

 

(2,452

)

 

 

(1,004

)

 

 

(67,433

)

 

 

(8,780

)

 

 

 

 

 

(79,669

)

 

(*) It includes contracts whose future flows agreed to be exchanged are settled on a net basis (non-delivery) and a gross basis (full-delivery).

(**) It only includes contracts whose future flows agreed to be exchanged are settled on a net basis (non-delivery)

153


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

The table below shows maturity, by contractual term, of the contingent credits (indirect loans) granted by the Group as of the dates of the consolidated statement of financial position:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Contingent credits (indirect loans)

 

 

 

 

 

 

Up to 1 month

 

 

649,837

 

 

 

1,095,339

 

From 1 to 3 months

 

 

1,364,278

 

 

 

1,062,605

 

From 3 to 12 months

 

 

2,644,655

 

 

 

2,391,145

 

From 1 to 5 years

 

 

409,898

 

 

 

193,835

 

Over 5 years

 

 

26

 

 

 

556

 

Total

 

 

5,068,694

 

 

 

4,743,480

 

 

The Group estimates that not all of the contingent loans (indirect) or commitments will be used before the maturity date of the commitments.

The following table shows the changes in liabilities arising from financing activities according to IAS 7:

 

 

 

2024

 

 

 

Balance
as of
January 1

 

 

Dividends
payable

 

 

Cash flow

 

 

Effect of variation in exchange rate

 

 

Others

 

 

Balance
as of
December 31

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 Inter-bank funds

 

 

119,712

 

 

 

 

 

 

(121,438

)

 

 

1,785

 

 

 

(59

)

 

 

-

 

 Bonds, notes and other obligations

 

 

5,551,629

 

 

 

 

 

 

439,867

 

 

 

67,186

 

 

 

16,751

 

 

 

6,075,433

 

 Lease liability related to right-of-use assets

 

 

90,513

 

 

 

 

 

 

(55,391

)

 

 

102

 

 

 

108,579

 

 

 

143,803

 

 Dividends payable

 

 

911

 

 

 

430,425

 

 

 

(430,280

)

 

 

 

 

 

(98

)

 

 

958

 

 Total liabilities for financing activities

 

 

5,762,765

 

 

 

430,425

 

 

 

(167,242

)

 

 

69,073

 

 

 

125,173

 

 

 

6,220,194

 

 

 

 

 

2023

 

 

 

Balance
as of
January 1

 

 

Dividends
payable

 

 

Cash flow

 

 

Effect of variation in exchange rate

 

 

Others

 

 

Balance
as of
December 31

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 Inter-bank funds

 

 

30,012

 

 

 

 

 

 

91,245

 

 

 

(1,592

)

 

 

47

 

 

 

119,712

 

 Bonds, notes and other obligations

 

 

7,906,303

 

 

 

 

 

 

(2,189,040

)

 

 

(131,024

)

 

 

(34,610

)

 

 

5,551,629

 

 Lease liability related to right-of-use assets

 

 

112,581

 

 

 

 

 

 

(57,818

)

 

 

(279

)

 

 

36,029

 

 

 

90,513

 

 Dividends payable

 

 

1,461

 

 

 

516,164

 

 

 

(516,564

)

 

 

-

 

 

 

(150

)

 

 

911

 

 Total liabilities for financing activities

 

 

8,050,357

 

 

 

516,164

 

 

 

(2,672,177

)

 

 

(132,895

)

 

 

1,316

 

 

 

5,762,765

 

 

154


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

29.4.
Operational risk

Operational risk is the risk of loss arising from systems failure, human error, fraud or external events. When internal controls fail, operational risks can cause damage to reputation, have legal or regulatory implications, or lead to financial loss. The Group cannot expect to eliminate all operational risks, but through a control framework and by monitoring and responding to potential risks, the Group is able to manage these risks. Controls include mainly the segregation of duties, accesses, authorization and reconciliation procedures, staff training and assessment processes, including the review by Internal Audit.

Management has focused its attention on the implementation of a series of measures aimed to ensure the Group’s workers an optimal environment of information technology systems and cybersecurity systems for the execution of their operations within a mixed labor environment (home or office).

29.5.
Insurance risk management

The risk under an insurance contract, in any of its various forms, is the possibility that the insured event occurs and; therefore, uncertainty is realized in the amount of the resulting claim. Given the nature of the insurance contract, this risk is aleatory and; therefore, unpredictable.

 

Regarding a portfolio of insurance contracts where the theory of large numbers and probabilities for pricing and provisions is applied, the main risk faced by the insurance business of the Group, managed by Interseguro, is that claims and/or payments of benefits covered by the policies exceed the book value of insurance liabilities. This could happen to the extent that the frequency and/or severity of claims and benefits are higher than estimated. The factors that are considered to perform the assessment of insurance risks are the following:

 

- Frequency and severity of claims;

- Sources of uncertainty in the calculation of payment of future claims;

- Mortality tables for different coverage plans in the life insurance segment;

- Changes in market rates of investments that directly affect the discount rates to calculate mathematical reserves; and

- Specific requirements established by the SBS according to insurance plans.

 

On the other hand, Interseguro has signed contracts of automatic reinsurance coverage mainly in credit life, retirement and life insurances that protect it from losses due to frequency and severity. The objective of this reinsurance negotiation is that the total net insurance losses do not affect the equity and liquidity of Interseguro. Interseguro’s policy is to sign contracts with companies with international rating determined by SBS rules. Pension contracts do not have reinsurance coverage.

(a)
Life insurance contracts -

Interseguro has developed its insurance underwriting strategy to diversify the type of insurance risks accepted. Factors that aggravate the insurance risk include lack of risk diversification in terms of type and amount of risk and geographic location. The underwriting strategy aims to ensure that underwriting risks are well diversified in terms of type and amount of risk. Underwriting limits serve to implement the selection criteria for appropriate risk. As of December 31, 2024 and 2023, most of the insurance contracts entered into by Interseguro are located in the city of Lima.

The sufficiency of reserves is a principle of insurance management. Technical reserves for claims and premiums are estimated by Interseguro’s actuaries and reviewed by independent experts when deemed necessary.

Interseguro’s Management constantly monitors trends in claims, which allows it to perform estimates of claims incurred but not reported (IBNR) that are supported by recent information.

On the other hand, Interseguro is exposed to the risk that mortality and morbidity rates associated with customers do not reflect the actual mortality and morbidity and may cause the premium calculated for the coverage offered to be insufficient to cover claims. For this reason, Interseguro performs a careful risk selection or underwriting when issuing policies, because by doing so it can classify the degree of risk presented by a proposed insured, analyzing characteristics such as gender, smoking condition, health condition, among others.

In the particular case of pensions, the risk assumed by Interseguro is that the real life expectancy of the insured population is greater than that estimated when determining income, which would mean a deficit of reserves to comply with the payment of pensions.

On the other hand, insurance products do not have particularly relevant terms or clauses that could have a significant impact or represent significant uncertainties over Interseguro’s cash flows.

 

155


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(a.1) Insurance risk –

Sensitivity of life insurance contracts and reinsurance contracts -

The following sensitivity analysis shows the impact (gross and net of the reinsurance held) on the contractual service margin (“CSM”), income before taxes and net equity for the reasonably possible movements in the key assumptions, the rest of the assumptions remaining constant. The correlation of the assumptions will have a significant effect on the determination of the final impacts, but to demonstrate the impact resulting from changes in each assumption, the assumptions had to be changed individually. It is worth noting that the movements of these assumptions are non-linear. When options exist, these are the main reason of the sensitivities’ asymmetry. The method used to obtain information of the sensitivity and the significant hypotheses did not vary regarding the previous period.

Life insurance contracts issued

 

 

 

 

 

2024

 

 

2023

 

 

 

Change in assumptions

 

Impact on income before taxes, gross of reinsurance

 

 

Impact on income before taxes, net of reinsurance

 

 

Impact on net equity, gross of reinsurance

 

 

Impact on net equity of reinsurance

 

 

Impact on income before taxes, gross of reinsurance

 

 

Impact on income before taxes, net of reinsurance

 

 

Impact on net equity, gross of reinsurance

 

 

Impact on net equity of reinsurance

 

 

 

%

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 Mortality/morbidity rate

 

+10%

 

 

(11,560

)

 

 

(9,942

)

 

 

(12,038

)

 

 

(10,420

)

 

 

(13,198

)

 

 

(12,808

)

 

 

(5,827

)

 

 

(5,264

)

 Longevity

 

+10%

 

 

(215,592

)

 

 

(215,592

)

 

 

(179,819

)

 

 

(179,819

)

 

 

(210,185

)

 

 

(210,185

)

 

 

(172,323

)

 

 

(172,323

)

 Expenses

 

+10%

 

 

(38,400

)

 

 

(38,274

)

 

 

(33,987

)

 

 

(33,862

)

 

 

(32,980

)

 

 

(32,985

)

 

 

(28,421

)

 

 

(28,426

)

 Expiration and abandonment rate

 

+10%

 

 

11,536

 

 

 

10,589

 

 

 

7,267

 

 

 

6,320

 

 

 

11,877

 

 

 

11,699

 

 

 

8,871

 

 

 

8,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Mortality/morbidity rate

 

+10%

 

 

11,150

 

 

 

10,048

 

 

 

11,470

 

 

 

10,368

 

 

 

13,048

 

 

 

12,642

 

 

 

6,062

 

 

 

5,488

 

 Longevity

 

+10%

 

 

157,253

 

 

 

157,253

 

 

 

125,713

 

 

 

125,713

 

 

 

147,670

 

 

 

147,670

 

 

 

114,215

 

 

 

114,215

 

 Expenses

 

+10%

 

 

38,394

 

 

 

38,330

 

 

 

33,980

 

 

 

33,916

 

 

 

32,960

 

 

 

33,006

 

 

 

28,407

 

 

 

28,453

 

 Expiration and abandonment rate

 

+10%

 

 

(12,300

)

 

 

(11,206

)

 

 

(7,665

)

 

 

(6,571

)

 

 

(12,787

)

 

 

(12,522

)

 

 

(9,367

)

 

 

(9,023

)

 

 

 

 

 

2024

 

 

2023

 

 

 

Change in assumptions

 

Impact on CSM before taxes, gross of reinsurance

 

 

Impact on CSM before taxes, net of reinsurance

 

 

Impact on CSM before taxes, gross of reinsurance

 

 

Impact on CSM before taxes, net of reinsurance

 

 

 

%

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 Mortality/morbidity rate

 

+10%

 

 

(32,566

)

 

 

(21,822

)

 

 

(24,696

)

 

 

(17,314

)

 Longevity

 

+10%

 

 

(40,650

)

 

 

(40,650

)

 

 

(37,318

)

 

 

(37,318

)

 Expenses

 

+10%

 

 

(26,561

)

 

 

(26,686

)

 

 

(20,613

)

 

 

(20,608

)

 Expiration and abandonment rate

 

+10%

 

 

(3,941

)

 

 

(4,485

)

 

 

(1,562

)

 

 

(1,972

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Mortality/morbidity rate

 

+10%

 

 

33,422

 

 

 

22,119

 

 

 

25,277

 

 

 

18,034

 

 Longevity

 

+10%

 

 

75,852

 

 

 

75,852

 

 

 

77,609

 

 

 

77,609

 

 Expenses

 

+10%

 

 

26,543

 

 

 

26,606

 

 

 

20,591

 

 

 

20,544

 

 Expiration and abandonment rate

 

+10%

 

 

4,852

 

 

 

5,480

 

 

 

1,944

 

 

 

2,375

 

 

156


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(a.2) Liquidity risk –

Analysis of maturities of insurance and reinsurance contracts liabilities (present value of the future cash flows) –

The following table summarizes the maturity profile of the portfolios of insurance contracts issued and the portfolios of reinsurance contracts held that are liabilities of the Group, based on the estimations of the present value of the future cash flows that are expected to be paid in the following periods:

 

 

 

2024

 

 

 

Less than 1 year

 

 

From 1 to 2 years

 

 

From 2 to 3 years

 

 

From 3 to 4 years

 

 

From 4 to 5 years

 

 

More than 5 years

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 Life insurance contractual liabilities

 

 

828,869

 

 

 

662,883

 

 

 

701,260

 

 

 

742,760

 

 

 

787,041

 

 

 

21,797,613

 

 

 

25,520,426

 

 Life reinsurance contractual liabilities

 

 

(20,594

)

 

 

(1,034

)

 

 

(1,075

)

 

 

(1,117

)

 

 

(1,157

)

 

 

(109,120

)

 

 

(134,097

)

 Other liabilities

 

 

98,700

 

 

 

137,306

 

 

 

154,129

 

 

 

164,923

 

 

 

265,832

 

 

 

992,608

 

 

 

1,813,498

 

 Total

 

 

906,975

 

 

 

799,155

 

 

 

854,314

 

 

 

906,566

 

 

 

1,051,716

 

 

 

22,681,101

 

 

 

27,199,827

 

 

 

 

2023

 

 

 

Less than 1 year

 

 

From 1 to 2 years

 

 

From 2 to 3 years

 

 

From 3 to 4 years

 

 

From 4 to 5 years

 

 

More than 5 years

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 Life insurance contractual liabilities

 

 

849,238

 

 

 

660,864

 

 

 

717,179

 

 

 

751,224

 

 

 

781,239

 

 

 

20,348,966

 

 

 

24,108,710

 

 Life reinsurance contractual liabilities

 

 

(27,849

)

 

 

(577

)

 

 

(589

)

 

 

(608

)

 

 

(626

)

 

 

(38,029

)

 

 

(68,278

)

 Other liabilities

 

 

78,253

 

 

 

83,650

 

 

 

118,419

 

 

 

134,337

 

 

 

141,352

 

 

 

858,734

 

 

 

1,414,745

 

 Total

 

 

899,642

 

 

 

743,937

 

 

 

835,009

 

 

 

884,953

 

 

 

921,965

 

 

 

21,169,671

 

 

 

25,455,177

 

 

 

157


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

Analysis of maturities of financial assets (based on non-discounted contractual cash flows) –

The following table summarizes the maturity profile of the Group’s financial assets in function of the non-discounted contractual cash flows, including interest receivable.

 

 

 

2024

 

 

 

Less than 1 year

 

 

From 1 to 2 years

 

 

From 2 to 3 years

 

 

From 3 to 4 years

 

 

From 4 to 5 years

 

 

More than 5 years

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Investments at fair value through profit or loss

 

 

98

 

 

 

98

 

 

 

98

 

 

 

98

 

 

 

98

 

 

 

2,834

 

 

 

3,324

 

 Debt instruments at fair value through other comprehensive income

 

 

1,057,660

 

 

 

1,067,828

 

 

 

1,152,885

 

 

 

1,162,798

 

 

 

1,283,365

 

 

 

18,332,782

 

 

 

24,057,318

 

 Investments at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,201

 

 

 

 

 

 

27,201

 

 Total

 

 

1,057,758

 

 

 

1,067,926

 

 

 

1,152,983

 

 

 

1,162,896

 

 

 

1,310,664

 

 

 

18,335,616

 

 

 

24,087,843

 

 

 

 

2023

 

 

 

Less than 1 year

 

 

From 1 to 2 years

 

 

From 2 to 3 years

 

 

From 3 to 4 years

 

 

From 4 to 5 years

 

 

More than 5 years

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Investments at fair value through profit or loss

 

 

97

 

 

 

97

 

 

 

97

 

 

 

97

 

 

 

97

 

 

 

2,888

 

 

 

3,373

 

 Debt instruments at fair value through other comprehensive income

 

 

1,020,609

 

 

 

969,034

 

 

 

991,445

 

 

 

1,079,552

 

 

 

1,064,316

 

 

 

18,247,679

 

 

 

23,372,635

 

 Investments at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,201

 

 

 

27,201

 

 Total

 

 

1,020,706

 

 

 

969,131

 

 

 

991,542

 

 

 

1,079,649

 

 

 

1,064,413

 

 

 

18,277,768

 

 

 

23,403,209

 

 

158


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(a.3) Financial risk –

Exchange rate risk

It is the risk that the fair value of future cash flows of a financial instrument, assets and/or liabilities of insurance contracts may fluctuate due to changes in the exchange rate.

The main operations of the Group are performed in Soles and their exposure to exchange rate risk arises mainly regarding the US Dollar. The Group’s financial assets are mainly denominated in the same currencies as its insurance contracts liabilities.

The Group partially mitigates the foreign currency risk associated with insurance contracts through the holding of reinsurance contracts denominated in the same currencies as its insurance contractual liabilities.

The following table summarizes the financial assets and the insurance contracts assets and liabilities of the Company by main currency:

 

 

 

2024

 

 

2023

 

 

 

US Dollar

 

 

Sol

 

 

Total

 

 

US Dollar

 

 

Sol

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cash and cash equivalents

 

 

72,053

 

 

 

131,892

 

 

 

203,945

 

 

 

48,899

 

 

 

217,411

 

 

 

266,310

 

 Investments at fair value through profit or loss

 

 

372,064

 

 

 

4,585

 

 

 

376,649

 

 

 

300,007

 

 

 

7,029

 

 

 

307,036

 

 Debt instruments at fair value through other comprehensive income

 

 

4,205,803

 

 

 

9,062,225

 

 

 

13,268,028

 

 

 

4,159,311

 

 

 

8,286,854

 

 

 

12,446,165

 

 Investments at amortized cost

 

 

 

 

 

24,838

 

 

 

24,838

 

 

 

 

 

 

23,584

 

 

 

23,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Insurance contracts assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Life insurance issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Life reinsurance held

 

 

207

 

 

 

18,395

 

 

 

18,602

 

 

 

166

 

 

 

26,121

 

 

 

26,287

 

 Reinsurance held

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Insurance contracts liabilities -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Life insurance issued

 

 

3,940,738

 

 

 

8,581,614

 

 

 

12,522,352

 

 

 

3,997,075

 

 

 

8,208,566

 

 

 

12,205,641

 

 Life reinsurance held

 

 

 

 

 

1,968

 

 

 

1,968

 

 

 

 

 

 

1,895

 

 

 

1,895

 

 Reinsurance held

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

159


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

Interest rate risk

The Group has adopted the option of reflecting in other comprehensive income (“OCI”) the fluctuations in the discount rate applicable to insurance contract liabilities, pursuant to IFRS 17, as well as certain financial instruments that are recorded for at fair value through OCI, according to IFRS 9. This accounting strategy allows the mitigation of the volatility in the consolidated statement of income because the interest rate fluctuations do not impact directly on the income for the period. As a whole, these decisions protect the reported financial performance against changes in the market environment.

 

It is the risk that the fair value or future cash flows of a financial instrument or insurance or reinsurance contract may fluctuate due to changes in the market interest rates. Instruments at variable interest rates expose the Group to cash flow interest risk, while instruments at fixed interest rates expose the Group to fair value risk. There is not any direct contractual relation between financial assets and insurance contracts. However, the Group’s policy on interest rate risk requires it to manage the scope of the net interest rate risk by keeping an adequate combination of instruments at variable and fixed rates to support the insurance contract liabilities. Said policy also requires it to manage the maturity of financial assets that accrue interest. The Group does not have a significant concentration of the interest rate risk. The Group’s exposure to insurance and reinsurance contracts sensitive to interest rate risk and debt instruments is the following:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

 Insurance contracts assets -

 

 

 

 

 

 

 Life insurance issued

 

 

 

 

 

 

 Life reinsurance held

 

 

18,602

 

 

 

26,287

 

 Reinsurance held

 

 

 

 

 

 

 

 

 

 

 

 

 Insurance contracts liabilities -

 

 

 

 

 

 

 Life insurance issued

 

 

12,522,352

 

 

 

12,205,641

 

 Life reinsurance held

 

 

1,968

 

 

 

1,895

 

 Reinsurance held

 

 

 

 

 

 

 

 

 

 

 

 

 Debt instruments at fair value through profit or loss

 

 

376,649

 

 

 

307,036

 

 Debt instruments at fair value through other comprehensive income

 

 

13,268,028

 

 

 

12,446,165

 

 Debt instruments at amortized cost

 

 

24,838

 

 

 

23,584

 

 Total

 

 

26,212,437

 

 

 

25,010,608

 

 

The following analysis is made for the reasonably possible movements of the key variables, the rest of the variables remaining constant, showing the impact on income before taxes and equity. The correlation of the variables will have a significant effect on the determination of the final impact of the interest rate risk, but to demonstrate the impact due to changes in variables, the variables had to be changed individually. It is worth noting that the movements of these variables are non-linear. The method used to obtain information of the sensitivity and the significant variables did not vary regarding the previous period.

 

 

 

 

 

2024

 

 

2023

 

 

 

Change in basis points

 

Impact on income before taxes

 

 

Impact on equity

 

 

Impact on income before taxes

 

 

Impact on equity

 

 

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 Insurance and reinsurance contracts

 

+100

 

 

(4,958

)

 

 

1,113,771

 

 

 

16,542

 

 

 

1,075,830

 

 Debt instruments

 

+100

 

 

(99

)

 

 

(928,453

)

 

 

(100

)

 

 

(906,268

)

 Insurance and reinsurance contracts

 

-100

 

 

6,210

 

 

 

(1,345,914

)

 

 

(20,226

)

 

 

(1,293,888

)

 Debt instruments

 

-100

 

 

115

 

 

 

1,068,856

 

 

 

115

 

 

 

1,048,722

 

 

160


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(b)
Real estate risk management -

Real estate risk is defined as the possibility of losses due to changes or volatility of market prices of properties; see Note 7. Investment properties are held by Interseguro to manage its long term inflows and match its technical reserves. SBS Resolution No. 2840-2012, dated May 11, 2012, “Regulations on Real Estate Risk Management in Insurance Companies”, requires that insurance companies adequately identify, measure, control and report the real estate risk level they are exposed to.

 

Additionally, Interseguro has identified the following risks associated with its real estate portfolios:

 

- The cost to develop a project may increase if there are delays in the planning process; however, Interseguro receives services from advisors to reduce the risks that may arise in the planning process.

 

- A major lessee may become insolvent thus causing a significant loss in rental income and a reduction in the value of the associated property. To reduce this risk, Interseguro reviews the financial position of all prospective lessees and decides on the appropriate level of safety required, such as lease deposits or guarantees.

 

- The fair values of the investment property could be affected by the cash flows generated by the tenants and/or lessees, as well as by the economic conditions of Peru and future expectations.

29.6.
Capital management

The Group manages in an active manner a capital base to cover the risks inherent to its activities. Capital adequacy of the Group is monitored by using regulations and ratios established by the different regulators. See Note 16(f).

 

161


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

30.
Fair value
(a)
Financial instruments measured at their fair value and fair value hierarchy

The following table presents an analysis of the financial instruments that are measured at their fair value, including the level of hierarchy of fair value. The amounts are based on the balances presented in the consolidated statement of financial position.

 

 

 

As of December 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Financial investments

 

 

 

 

 

 

 

 

 

 

 

 

At fair value through profit or loss (*)

 

 

304,659

 

 

 

459,767

 

 

 

1,012,141

 

 

 

1,776,567

 

Debt instruments measured at fair value through other comprehensive income

 

 

12,722,114

 

 

 

7,655,691

 

 

 

 

 

 

20,377,805

 

Equity instruments measured at fair value through other comprehensive income

 

 

406,778

 

 

 

13,850

 

 

 

37,640

 

 

 

458,268

 

Derivatives receivable

 

 

 

 

 

143,201

 

 

 

 

 

 

143,201

 

 

 

13,433,551

 

 

 

8,272,509

 

 

 

1,049,781

 

 

 

22,755,841

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

347,087

 

Total financial assets

 

 

 

 

 

 

 

 

 

 

 

23,102,928

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives payable

 

 

 

 

 

102,288

 

 

 

 

 

 

102,288

 

Liabilities at fair value through profit or loss

 

 

61,153

 

 

 

 

 

 

 

 

 

61,153

 

Total financial liabilities

 

 

61,153

 

 

 

102,288

 

 

 

 

 

 

163,441

 

 

162


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

 

 

As of December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Financial investments

 

 

 

 

 

 

 

 

 

 

 

 

At fair value through profit or loss (*)

 

 

329,609

 

 

 

344,155

 

 

 

882,776

 

 

 

1,556,540

 

Debt instruments measured at fair value through other comprehensive income

 

 

11,779,535

 

 

 

9,132,649

 

 

 

 

 

 

20,912,184

 

Equity instruments measured at fair value through other comprehensive income

 

 

397,247

 

 

 

10,541

 

 

 

37,090

 

 

 

444,878

 

Derivatives receivable

 

 

 

 

 

158,101

 

 

 

 

 

 

158,101

 

 

 

12,506,391

 

 

 

9,645,446

 

 

 

919,866

 

 

 

23,071,703

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

334,385

 

Total financial assets

 

 

 

 

 

 

 

 

 

 

 

23,406,088

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives payable

 

 

 

 

 

145,395

 

 

 

 

 

 

145,395

 

 

(*) As of December 31, 2024 and 2023, correspond mainly to participations in mutual funds, and investment funds and shares.

 

Financial assets included in Level 1 are those measured on the basis of information that is available on the market, to the extent that their quoted prices reflect an active and liquid market and that are available in some centralized trading mechanism, trading agent, price supplier or regulatory entity.

 

Financial instruments included in Level 2 are valued based on the market prices of other instruments with similar characteristics or with financial valuation models based on information of variables observable in the market (interest rate curves, price vectors, etc.).

 

Financial assets included in Level 3 are valued by using assumptions and data that do not correspond to prices of operations traded on the market. The valuation requires Management to make certain assumptions about the model variables and data, including the forecast of cash flow, discount rate, credit risk and volatility.

 

During 2024 and 2023, there were transfers of certain financial instruments from Level 1 to Level 2 for an amount of S/7,995,000 and S/32,577,000, respectively, because they stopped being actively traded during the year, and consequently, fair values were obtained by using observable market data. Likewise, during 2024 and 2023, there were transfers of certain financial instruments from Level 2 to Level 1 for an amount of S/42,195,000 and S/717,011,000, respectively.

 

During 2024 and 2023, there were no transfers of financial instruments to or from level 3 to level 1 or level 2.

 

163


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

The table below presents a description of significant unobservable data used in valuation:

 

 

 

Valuation
technique

 

Significant
unobservable
inputs

 

Valuation

 

Sensitivity of inputs to fair value

 

 

 

 

 

 

2024

 

2023

 

 

Private Equity Stocks

 

Net asset value

 

NAV

 

Depends on each investment

 

Depends on each investment

 

10 percent increase (decrease) in the NAVs would result in an increase (decrease) in fair value by S/8,096,000 as of December 31, 2024 and S/7,678,000 as of December 31, 2023.

Private equity funds

 

Net asset value

 

NAV

 

Depends on each investment

 

Depends on each investment

 

10 percent increase (decrease) in the NAVs would result in an increase (decrease) in fair value by S/93,119,000 as of December 31, 2024 and S/80,597,000 as of December 31, 2023.

Not-listed shares

 

Equity method

 

-

 

According to price risk

 

According to price risk

 

5 percent increase (decrease) of the price would result in an increase in fair value of S/1,882,000 as of December 31, 2024 and S/1,854,000 as of December 31, 2023.

 

The table below includes a reconciliation of fair value measurement of financial instruments classified by the Group within Level 3 of the valuation hierarchy:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Initial balance as of January 1

 

 

919,866

 

 

 

977,835

 

Purchases

 

 

81,369

 

 

 

85,777

 

Sales

 

 

(78,231

)

 

 

(35,625

)

Gain (loss) recognized on the consolidated statement of income

 

 

126,777

 

 

 

(108,121

)

Balance as of December 31

 

 

1,049,781

 

 

 

919,866

 

 

164


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

(b)
Financial instruments not measured at their fair value -

The table below presents the disclosure of the comparison between the carrying amounts and fair values of the Group’s financial instruments that are not measured at their fair value, presented by level of fair value hierarchy:

 

 

 

As of December 31, 2024

 

 

As of December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair
value

 

 

Book
value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair
value

 

 

Book
value

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

12,615,226

 

 

 

 

 

 

 

 

 

12,615,226

 

 

 

12,615,226

 

 

 

9,818,711

 

 

 

 

 

 

 

 

 

9,818,711

 

 

 

9,818,711

 

Inter-bank funds

 

 

 

 

 

220,060

 

 

 

 

 

 

220,060

 

 

 

220,060

 

 

 

 

 

 

524,915

 

 

 

 

 

 

524,915

 

 

 

524,915

 

Investments at amortized cost

 

 

3,775,935

 

 

 

98,658

 

 

 

 

 

 

3,874,593

 

 

 

3,898,198

 

 

 

3,277,672

 

 

 

80,042

 

 

 

 

 

 

3,357,714

 

 

 

3,474,004

 

Loans, net

 

 

 

 

 

48,333,964

 

 

 

 

 

 

48,333,964

 

 

 

49,229,448

 

 

 

 

 

 

44,737,995

 

 

 

 

 

 

44,737,995

 

 

 

46,520,382

 

Due from customers on acceptances

 

 

 

 

 

9,163

 

 

 

 

 

 

9,163

 

 

 

9,163

 

 

 

 

 

 

40,565

 

 

 

 

 

 

40,565

 

 

 

40,565

 

Other accounts receivable and other assets, net

 

 

 

 

 

1,588,600

 

 

 

 

 

 

1,588,600

 

 

 

1,588,600

 

 

 

 

 

 

1,246,480

 

 

 

 

 

 

1,246,480

 

 

 

1,246,480

 

Reinsurance contract assets

 

 

 

 

 

18,602

 

 

 

 

 

 

18,602

 

 

 

18,602

 

 

 

 

 

 

26,287

 

 

 

 

 

 

26,287

 

 

 

26,287

 

Total

 

 

16,391,161

 

 

 

50,269,047

 

 

 

 

 

 

66,660,208

 

 

 

67,579,297

 

 

 

13,096,383

 

 

 

46,656,284

 

 

 

 

 

 

59,752,667

 

 

 

61,651,344

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

 

 

 

53,770,487

 

 

 

 

 

 

53,770,487

 

 

 

53,768,028

 

 

 

 

 

 

49,394,868

 

 

 

 

 

 

49,394,868

 

 

 

49,188,234

 

Inter-bank funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

119,712

 

 

 

 

 

 

119,712

 

 

 

119,712

 

Due to banks and correspondents

 

 

 

 

 

7,706,223

 

 

 

 

 

 

7,706,223

 

 

 

7,562,057

 

 

 

 

 

 

9,028,209

 

 

 

 

 

 

9,028,209

 

 

 

9,025,930

 

Bonds, notes and other obligations

 

 

5,163,150

 

 

 

838,662

 

 

 

 

 

 

6,001,812

 

 

 

6,075,433

 

 

 

4,587,631

 

 

 

708,643

 

 

 

 

 

 

5,296,274

 

 

 

5,551,629

 

Due from customers on acceptances

 

 

 

 

 

9,163

 

 

 

 

 

 

9,163

 

 

 

9,163

 

 

 

 

 

 

40,565

 

 

 

 

 

 

40,565

 

 

 

40,565

 

Insurance and reinsurance contract liabilities

 

 

 

 

 

12,524,320

 

 

 

 

 

 

12,524,320

 

 

 

12,524,320

 

 

 

 

 

 

12,207,536

 

 

 

 

 

 

12,207,536

 

 

 

12,207,536

 

Other accounts payable and other liabilities

 

 

 

 

 

4,024,513

 

 

 

 

 

 

4,024,513

 

 

 

4,024,513

 

 

 

 

 

 

3,056,196

 

 

 

 

 

 

3,056,196

 

 

 

3,056,196

 

Total

 

 

5,163,150

 

 

 

78,873,368

 

 

 

 

 

 

84,036,518

 

 

 

83,963,514

 

 

 

4,587,631

 

 

 

74,555,729

 

 

 

 

 

 

79,143,360

 

 

 

79,189,802

 

 

The methodologies and assumptions used to determine fair values depend on the terms and risk characteristics of each financial instrument and they include the following:

 

(i)
Long-term fixed-rate and variable-rate loans are assessed by the Group based on parameters such as interest rates, specific country risk factors, individual creditworthiness of the customer and the risk characteristics of the financed project. Based on this evaluation, allowances are taken into account for the estimated losses of these loans. As of December 31, 2024 and 2023, the book value of loans, net of allowances, was not significantly different from the calculated fair values.

 

(ii)
Instruments whose fair value approximates their book value: For financial assets and financial liabilities that are liquid or have short-term maturity (less than 3 months) it is assumed that the carrying amounts approximate to their fair values. This assumption is also applied to demand deposits, savings accounts without a specific maturity and variable-rate financial instruments.

 

(iii)
Fixed-rate financial instruments: The fair value of fixed-rate financial assets and financial liabilities at amortized cost is determined by comparing market interest rates when they were first recognized with current market rates related to similar financial instruments for their remaining term to maturity. The fair value of fixed interest rate deposits is based on discounted cash flows using market interest rates for financial instruments with similar credit risk and maturity. For quoted debt issued, the fair value is determined based on quoted market prices. When quotations are not available, a discounted cash flow model is used based on the yield curve of the appropriate interest rate for the remaining term to maturity.

165


Translation of consolidated financial statements originally issued in Spanish – Note 33

 

Notes to the consolidated financial statements (continued)

 

31.
Fiduciary activities and management of funds

The Group provides custody, trustee, investment management and advisory services to third parties; therefore, the Group makes purchase and sale decisions in relation to a wide range of financial instruments. Assets that are held as trust are not included in the consolidated financial statements. These services give rise to the risk that the Group could eventually be held responsible of poor yielding of the assets under its management.

As of December 31, 2024 and 2023, the value of the managed off-balance sheet financial assets is as follows:

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Investment funds

 

 

19,534,337

 

 

 

17,829,262

 

Mutual funds

 

 

7,926,478

 

 

 

5,352,241

 

Total

 

 

27,460,815

 

 

 

23,181,503

 

32.
Subsequent event

On January 27, 2025, Interbank issued subordinated bonds called “6.397% Subordinated Notes” for an amount of US$350,000,000, under Rule 144-A and/or Regulation S of the U.S. Securities Act of 1933 of the United States of America. This issuance has maturity in January 2035 and the agreed annual interest rate was 6.397 percent.

33.
Additional explanation for english translation

The accompanying financial statements are presented on the basis of the IFRS. In the event of any discrepancy, the Spanish language version prevails.

 

166


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undesigned, thereunto duly authorized.

 

 

 

 

INTERCORP FINANCIAL SERVICES INC.

Date: March 18, 2025

By:

/s/ Michela Casassa Ramat

 

Name:

Michela Casassa Ramat

 

Title:

Chief Financial Officer

 

 

 

 

 

 

167