EX-99.1 2 ifs-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1

img193345711_0.jpg

 

Intercorp Financial Services Inc.

First Quarter 2025 Earnings

Lima, Peru, May 8, 2025. Intercorp Financial Services Inc. (Lima Stock Exchange/NYSE: IFS) announced today its unaudited results for the first quarter 2025. These results are reported on a consolidated basis under IFRS in nominal Peruvian soles.

Intercorp Financial Services: Strong start of the year

Net profit of S/ 446 million (+3.2x YoY) and ROE of 16.3%
Customer base growth continues across businesses
Positive evolution of digital indicators

Banking: Continued growth in commercial banking loans

Net profit of S/ 342.8 million and a ROE of 15.5%
CoR at 2.8%, -190bps YoY and in line with guidance
Improvement in cost of funds (-80bps YoY), in line with lower market rates and efficient funding strategy

Insurance: Net profit of S/ 92.4 million in 1Q25

Market leader in annuities with a 27.7% share in 1Q25
ROIP of 6.2% in 1Q25 compared to 6.1% in 4Q24 and 5.0% in 1Q24

Wealth Management: Continued growth in commissions

Ongoing growth in AuM: 0.2% QoQ and 14.6% YoY
Continued consecutive recovery in commission income

 


Intercorp Financial Services

SUMMARY

 

Intercorp Financial Services’ net profit was S/ 446.1 million in 1Q25, a decrease of S/ 44.0 million QoQ and an increase of S/ 305.0 million YoY. IFS’s annualized ROE was 16.3% in 1Q25, in line with expectations.

 

Intercorp Financial Services’ P&L statement)

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

 Interest and similar income

 

 

1,800.2

 

 

 

1,726.5

 

 

 

1,729.6

 

 

 

0.2

%

 

 

(3.9

)%

 Interest and similar expenses

 

 

(667.0

)

 

 

(575.4

)

 

 

(570.7

)

 

 

(0.8

)%

 

 

(14.4

)%

 Net interest and similar income

 

 

1,133.2

 

 

 

1,151.1

 

 

 

1,158.9

 

 

 

0.7

%

 

 

2.3

%

 Impairment loss on loans, net of recoveries

 

 

(548.9

)

 

 

(319.7

)

 

 

(343.0

)

 

 

7.3

%

 

 

(37.5

)%

 Recovery (loss) due to impairment of financial investments

 

 

(38.7

)

 

 

(4.6

)

 

 

(59.6

)

 

n.m.

 

 

 

53.8

%

 Net interest and similar income after impairment loss

 

 

545.5

 

 

 

826.8

 

 

 

756.3

 

 

 

(8.5

)%

 

 

38.6

%

 Fee income from financial services, net

 

 

268.3

 

 

 

299.9

 

 

 

296.0

 

 

 

(1.3

)%

 

 

10.3

%

 Other income

 

 

147.7

 

 

 

283.3

 

 

 

260.9

 

 

 

(7.9

)%

 

 

76.6

%

 Insurance results

 

 

(83.3

)

 

 

(30.2

)

 

 

(14.8

)

 

 

(51.1

)%

 

 

(82.3

)%

 Other expenses

 

 

(690.3

)

 

 

(747.2

)

 

 

(738.7

)

 

 

(1.1

)%

 

 

7.0

%

 Income before translation result and income tax

 

 

187.8

 

 

 

632.5

 

 

 

559.7

 

 

 

(11.5

)%

 

n.m.

 

 Translation result

 

 

(4.9

)

 

 

(15.3

)

 

 

12.4

 

 

n.m.

 

 

n.m.

 

 Income tax

 

 

(41.7

)

 

 

(127.1

)

 

 

(126.1

)

 

 

(0.8

)%

 

n.m.

 

 Profit for the period

 

 

141.1

 

 

 

490.1

 

 

 

446.1

 

 

 

(9.0

)%

 

n.m.

 

 Attributable to IFS' shareholders

 

 

140.2

 

 

 

487.5

 

 

 

443.6

 

 

 

(9.0

)%

 

n.m.

 

 EPS

 

 

1.22

 

 

 

4.28

 

 

 

3.94

 

 

 

 

 

 

 

 ROE

 

 

5.6

%

 

 

18.2

%

 

 

16.3

%

 

 

 

 

 

 

 ROA

 

 

0.6

%

 

 

2.1

%

 

 

1.9

%

 

 

 

 

 

 

Efficiency ratio

 

 

37.2

%

 

 

35.8

%

 

 

35.4

%

 

 

 

 

 

 

 

Quarter-on-quarter performance

 

Profits decreased S/ 44.0 million QoQ, mainly due to an increase of S/ 55.0 million soles in a loss due to impairment of financial investments and of S/ 23.3 million in an impairment loss on loans, both cases related to Telefonica, which impacted our Insurance and Banking business. These effects where partially offset by an increase of S/ 15.4 million in insurance results, of S/ 7.8 million in net interest and similar income, a reduction of S/ 8.5 million in other expenses and a reversion in translation result, from S/-15.3 million to S/ 12.4 million.

The increase in loss due to impairment of financial investment is mostly related to the exposure to Telefonica bonds in our insurance business. Despite de negative impact, it was partially offset by results of the insurance core business which will be discussed in the insurance segment.

The increase in impairment on loss on loans was explained by higher provisions in our banking segment, mostly related to the exposure to Telefonica through letters of guarantee. Excluding this impact, cost of risk would have been 2.5%, and with the impact it is 2.8%; in both cases in line with our guidance of around 3.0%.

The decrease in other income was mainly explained by negative mark-to-market valuation in our Wealth Management business, which in turn is mostly related to the market trend during the first quarter. These effect was partially offset by positive results in our Banking and Insurance business.

The increase in translation result of S/27.8 million soles was mostly explained by a reversal in the result of our Insurance business, which in turn is due to a reduction in the exchange rate during the first quarter.

Interest and similar income showed an increase of S/7.5 million, explained by a reduction in interest expenses, which in turn is related to the efficient funding strategy in our Banking business. Interest Income showed an increase of S/ 3.1 million, due to increases from dividend income in our Insurance and Wealth Management business.

 

 


Year-on-year performance

 

Profits increased S/ 305.0 million YoY, mainly due to a decrease of S/ 205.9 million in provision on loans, as well as an increase of S/ 113.2 million in other income, of S/68.6 in insurance results, of S/ 27.7 million in fee income from financial services, net and of S/25.7 million in net interest and similar income. These effects were partially offset by a S/ 84.4 million increase in income taxand of S/48.4 million increase in other expense.

The decrease of S/ 205.9 million in provision on loans was mainly due to lower provision requirements in both commercial and retail portfolios of our banking business. This is explained by a better payment behavior of commercial and retail clients as well as a shift in the composition of the loan portfolio.

The increase of S/ 113.2 million in other income was mostly explained by a S/ 53.6 million increase in our Insurance business and a S/ 38.0 million increase in our banking business, and a S/ 14.2 million increase in our Wealth Management business. Most of the impact among the three businesses is due to a higher mark-to-market valuation an in the case of Insurance, there’s also an impact on gain from the appreciation of investment properties.

 

The increase in insurance results was mostly explained by an increase in insurance income of S/ 76.9 million soles, partially offset by a decrease of S/ 8.4 million in insurance expenses. The considerably as well as the lower increase is mostly related to annuitites.

 

The increase in fee income from financial services, net, was mostly explained by an important improvement in our banking segment of S/ 75.0 million, mostly explained by higher commissions from banking services and credit cards, and of 7.6 million in our Wealt Management business, in line with the 16% increase in AuM YoY.

 

The increase in net interest income, was explained by a reduction in interest expenses of S/96.3 million, partially offset by a decrease of S/ 70.6 million in interest income. The yearly reduction in interest expenses was explained by a downward trend in market rates, as well as a strategy of efficient funding in our banking business.

 

The increase in income tax was in turn related to an increase of S/ 372.0 million increase in income before translation result and income tax, which in turn is related to the effects mentioned above. As a result tax rate for the quarter is 22.5%.

 

Other expenses showed an increase of S/ 48.8 million which was mostly explained by higher salaries and administrative expenses, which in turn showed it most important increase in our Banking segment.

 

CONTRIBUTION BY SEGMENTS

 

The following table shows the contribution of Banking, Insurance and Wealth Management businesses to Intercorp Financial Services’ net profit. The performance of each of the three segments is discussed in detail in the following sections.

 

Intercorp Financial Services’ Profit by business

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

 Banking

 

 

140.5

 

 

 

347.6

 

 

 

342.8

 

 

 

(1.4

)%

 

n.m.

 

 Insurance

 

 

(19.8

)

 

 

75.8

 

 

 

92.4

 

 

 

22.0

%

 

n.m.

 

 Wealth Management

 

 

26.0

 

 

 

71.6

 

 

 

37.5

 

 

 

(47.6

)%

 

 

44.1

%

 Corporate, eliminations and other subsidiaries

 

 

(5.5

)

 

 

(4.8

)

 

 

(26.6

)

 

n.m.

 

 

n.m.

 

 IFS profit for the period

 

 

141.1

 

 

 

490.1

 

 

 

446.1

 

 

 

(9.0

)%

 

n.m.

 

 

 


Interbank

SUMMARY

 

Interbank's profit was S/ 342.8 million in 1Q25, a decrease of S/ 4.8 million, or 1.4% QoQ, and an increase of S/ 202.3 million YoY.

 

The quarterly performance was mainly attributed to a S/ 23.1 million increase in impairment loss on loans, net of recoveries, , mostly related to the exposure to Telefonica through letters of guarantee. This effect was partially offset mostlu by an increase of S/ 17.3 million in other income and a S/ 7.2 million decrease in other expenses.

 

The annual performance in net profit was explained by S/ 206.0 million lower impairment loss on loans, net of recoveries, as well as increases of S/ 37.9 million in other income, S/ 37.1 million in net fee income from financial services and S/ 30.1 million in net interest and similar income. These effects were partially compensated by S/ 34.0 million higher other expenses.

 

Consequently, Interbank's ROE was 15.5% in 1Q25.

 

Banking Segment’s P&L Statement

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

 Interest and similar income

 

 

1,510.4

 

 

 

1,469.0

 

 

 

1,442.2

 

 

 

(1.8

)%

 

 

(4.5

)%

 Interest and similar expense

 

 

(596.2

)

 

 

(511.9

)

 

 

(497.9

)

 

 

(2.7

)%

 

 

(16.5

)%

 Net interest and similar income

 

 

914.2

 

 

 

957.1

 

 

 

944.3

 

 

 

(1.3

)%

 

 

3.3

%

 Impairment loss on loans, net of recoveries

 

 

(548.8

)

 

 

(319.7

)

 

 

(342.8

)

 

 

7.2

%

 

 

(37.5

)%

 Recovery (loss) due to impairment of financial investments

 

 

(0.0

)

 

 

0.0

 

 

 

(0.7

)

 

n.m.

 

 

n.m.

 

 Net interest and similar income after impairment loss

 

 

365.4

 

 

 

637.4

 

 

 

600.8

 

 

 

(5.7

)%

 

 

64.4

%

 Fee income from financial services, net

 

 

175.8

 

 

 

210.6

 

 

 

212.9

 

 

 

1.1

%

 

 

21.1

%

 Other income

 

 

118.6

 

 

 

139.2

 

 

 

156.5

 

 

 

12.4

%

 

 

32.0

%

 Other expenses

 

 

(487.6

)

 

 

(528.8

)

 

 

(521.6

)

 

 

(1.4

)%

 

 

7.0

%

 Income before translation result and income tax

 

 

172.2

 

 

 

458.4

 

 

 

448.7

 

 

 

(2.1

)%

 

n.m.

 

 Translation result

 

 

(2.4

)

 

 

1.2

 

 

 

(1.6

)

 

n.m.

 

 

 

(35.8

)%

 Income tax

 

 

(29.3

)

 

 

(112.0

)

 

 

(104.3

)

 

 

(6.8

)%

 

n.m.

 

 Profit for the period

 

 

140.5

 

 

 

347.6

 

 

 

342.8

 

 

 

(1.4

)%

 

n.m.

 

ROE

 

 

7.1

%

 

 

16.0

%

 

 

15.5

%

 

 

 

 

 

 

Efficiency ratio

 

 

38.7

%

 

 

38.2

%

 

 

38.8

%

 

 

 

 

 

 

NIM

 

 

5.3

%

 

 

5.3

%

 

 

5.2

%

 

 

 

 

 

 

NIM on loans

 

 

8.0

%

 

 

7.9

%

 

 

7.5

%

 

 

 

 

 

 

 

INTEREST-EARNING ASSETS

The quarterly increase in interest-earning assets was mainly explained by increases of 2.4% in financial investments, 2.0% in cash and due from banks and inter-bank funds and 0.2% in loans.

The YoY growth in interest-earning assets was attributed to an increase of 7.3% in loans, partially offset by decreases of 3.7% in financial investments and 0.6% in cash and due from banks.

 

 

Interest-earning assets

 

S/ million

 

03.31.24

 

 

12.31.24

 

 

03.31.25

 

 

%chg
03.31.25/
12.31.24

 

 

%chg
03.31.25/
03.31.24

 

 Cash and due from banks and inter-bank funds

 

 

12,200.0

 

 

 

11,886.6

 

 

 

12,121.0

 

 

 

2.0

%

 

 

(0.6

)%

 Financial investments

 

 

11,892.0

 

 

 

11,187.5

 

 

 

11,456.8

 

 

 

2.4

%

 

 

(3.7

)%

 Loans

 

 

44,480.4

 

 

 

47,607.9

 

 

 

47,712.0

 

 

 

0.2

%

 

 

7.3

%

 Total interest-earning assets

 

 

68,572.5

 

 

 

70,682.0

 

 

 

71,289.8

 

 

 

0.9

%

 

 

4.0

%

 


 

Loan portfolio

 

S/ million

 

03.31.24

 

 

12.31.24

 

 

03.31.25

 

 

%chg
03.31.25/
12.31.24

 

 

%chg
03.31.25/
03.31.24

 

Performing loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

24,509.5

 

 

 

24,408.0

 

 

 

24,468.1

 

 

 

0.2

%

 

 

(0.2

)%

Commercial

 

 

19,416.4

 

 

 

22,654.3

 

 

 

22,618.2

 

 

 

(0.2

)%

 

 

16.5

%

Total performing loans

 

 

43,925.9

 

 

 

47,062.3

 

 

 

47,086.3

 

 

 

0.1

%

 

 

7.2

%

Restructured and refinanced loans

 

 

471.5

 

 

 

449.4

 

 

 

497.6

 

 

 

10.7

%

 

 

5.5

%

Past due loans

 

 

1,696.1

 

 

 

1,318.8

 

 

 

1,330.5

 

 

 

0.9

%

 

 

(21.6

)%

Total gross loans

 

 

46,093.5

 

 

 

48,830.5

 

 

 

48,914.4

 

 

 

0.2

%

 

 

6.1

%

Add (less)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued and deferred interest

 

 

609.4

 

 

 

507.4

 

 

 

517.3

 

 

 

2.0

%

 

 

(15.1

)%

Impairment allowance for loans

 

 

(2,222.4

)

 

 

(1,730.0

)

 

 

(1,719.7

)

 

 

(0.6

)%

 

 

(22.6

)%

Total direct loans, net

 

 

44,480.4

 

 

 

47,607.9

 

 

 

47,712.0

 

 

 

0.2

%

 

 

7.3

%

 

Performing loans increased 0.1% QoQ, as retail loans increased 0.2% and commercial loans decreased 0.2%.

Retail loans increased 0.2% due to increases of 1.2% in mortgages and a decrease of 0.4% in consumer loans. The decrease in consumer loans was due to a 1.1% in payroll deductible loans.

 

The 0.2% decrease in commercial loans was explained by an exchange rate impact on our dollar loans, which are mainly trade finance loans, leasing operations and working capital loans.

 

The annual increase in commercial loans was mainly explained by the Impulso MyPeru programme, which lead to growth in working capital loans, leasing operations and trade finance loans.

 

The 0.2% decrease in retail loans was due to a 4.8% reduction in consumer loans, partially offset by a 6.9% increase in mortgages. The 4.8% reduction in consumer loans was explained by a 9.0% decrease in credit cards and other loans, partially offset by a 2.5% increase in payroll deductible loans.

 

As of 1Q24, 4Q24 and 1Q25, Interbank’s rescheduled portfolio of Reactiva Peru loans amounted to S/ 596.7 million, S/ 193.5 million and S/ 11.6 million, respectively, representing 94.1% of total balances of Reactiva Peru loans in 1Q24, 85.4% in 4Q24 and 78.8% in 1Q25.

 

It is worth mentioning that these loans are guaranteed in large part by the Peruvian government. As of March 31, 2025, Interbank activated the guaranteed coverage for an amount of S/ 843.2 million.

 

Breakdown of retail loans

 

S/ million

 

03.31.24

 

 

12.31.24

 

 

03.31.25

 

 

%chg
03.31.25/
12.31.24

 

 

%chg
03.31.25/
03.31.24

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Credit cards & other loans

 

 

9,340.1

 

 

 

8,494.0

 

 

 

8,495.6

 

 

 

0.0

%

 

 

(9.0

)%

   Payroll deduction loans(1)

 

 

5,496.7

 

 

 

5,693.5

 

 

 

5,632.8

 

 

 

(1.1

)%

 

 

2.5

%

Total consumer loans

 

 

14,836.8

 

 

 

14,187.5

 

 

 

14,128.4

 

 

 

(0.4

)%

 

 

(4.8

)%

    Mortgages

 

 

9,672.7

 

 

 

10,220.4

 

 

 

10,339.7

 

 

 

1.2

%

 

 

6.9

%

Total retail loans

 

 

24,509.5

 

 

 

24,408.0

 

 

 

24,468.1

 

 

 

0.2

%

 

 

(0.2

)%

 

(1)
Payroll deduction loans to public sector employees.

 


FUNDING STRUCTURE

Funding structure

 

S/ million

 

03.31.24

 

 

12.31.24

 

 

03.31.25

 

 

%chg
03.31.25/
12.31.24

 

 

%chg
03.31.25/
03.31.24

 

Deposits and obligations

 

 

48,090.4

 

 

 

51,144.4

 

 

 

50,673.7

 

 

 

(0.9

)%

 

 

5.4

%

Due to banks and correspondents and inter-bank funds

 

 

9,120.8

 

 

 

6,963.7

 

 

 

6,606.9

 

 

 

(5.1

)%

 

 

(27.6

)%

Bonds, notes and other obligations

 

 

4,249.1

 

 

 

4,669.1

 

 

 

5,721.7

 

 

 

22.5

%

 

 

34.7

%

Total

 

 

61,460.3

 

 

 

62,777.2

 

 

 

63,002.3

 

 

 

0.4

%

 

 

2.5

%

% of funding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

78.2

%

 

 

81.5

%

 

 

80.4

%

 

 

 

 

 

 

Due to banks and correspondents and inter-bank funds

 

 

14.8

%

 

 

11.1

%

 

 

10.5

%

 

 

 

 

 

 

Bonds, notes and other obligations

 

 

7.0

%

 

 

7.4

%

 

 

9.1

%

 

 

 

 

 

 

 

The bank’s total funding base increased 0.4% QoQ, in line with the 0.9% growth in interest-earning assets. This was explained by a 22.5%, growth in bonds, notes and other obligations, related to a subordinate emission in the international market. These effects were partially offset by decreases of 6.1% in due to banks and correspondents and inter-bank funds and 0.9% in deposits and obligations.

 

The quarterly reduction in due to banks and correspondents and inter-bank funds were related to lower funding provided by correspondent banks abroad, Central Bank and COFIDE.

 

The quarterly reduction in deposits was primarily explained by decreases of 3.0% in commercial deposits and 0.5% in retail deposits, partially offset by an increase of 1.6% in institutional deposits. Likewise, demand, savings and time accounts showed reductions of 2.1%, 0.8% and 0.3%, respectively.

 

The bank's total funding increased by 2.5% YoY, below the 4.0% growth in interest-earning assets. This was explained by increase of 34.7% in bonds, notes and other obligations, related to short term emissions in the local market and a $ 350 million emission in the international market, as well as a 11.0% growth in deposits, partially offset by a 20.8% reduction in amounts due to banks and interbank funds, related to lower funding provided by the Central Bank, inter-bank funds and COFIDE.

 

The annual increase in deposits was mainly due to increases of 11.5% in institutional deposits, 6.4% in retail deposits and 1.1% in commercial deposits.

 

As of March 31, 2025, the proportion of deposits and obligations to total funding was 80.4%, higher than the 78.3% reported as of March 31, 2024.

 

Breakdown of deposits

 

S/ million

 

03.31.24

 

 

12.31.24

 

 

03.31.25

 

 

%chg
03.31.25/
12.31.24

 

 

%chg
03.31.25/
03.31.24

 

By customer service:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

24,474.8

 

 

 

26,154.2

 

 

 

26,029.9

 

 

 

(0.5

)%

 

 

6.4

%

Commercial

 

 

15,115.9

 

 

 

15,755.5

 

 

 

15,277.1

 

 

 

(3.0

)%

 

 

1.1

%

Institutional

 

 

7,961.4

 

 

 

8,738.1

 

 

 

8,878.3

 

 

 

1.6

%

 

 

11.5

%

Other

 

 

538.2

 

 

 

496.6

 

 

 

488.3

 

 

 

(1.7

)%

 

 

(9.3

)%

Total

 

 

48,090.4

 

 

 

51,144.4

 

 

 

50,673.7

 

 

 

(0.9

)%

 

 

5.4

%

By type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand

 

 

12,424.2

 

 

 

13,177.0

 

 

 

12,896.6

 

 

 

(2.1

)%

 

 

3.8

%

Savings

 

 

17,883.5

 

 

 

19,412.1

 

 

 

19,262.7

 

 

 

(0.8

)%

 

 

7.7

%

Time

 

 

17,767.0

 

 

 

18,548.5

 

 

 

18,498.0

 

 

 

(0.3

)%

 

 

4.1

%

Other

 

 

15.6

 

 

 

6.7

 

 

 

16.5

 

 

n.m.

 

 

 

5.2

%

Total

 

 

48,090.4

 

 

 

51,144.4

 

 

 

50,673.7

 

 

 

(0.9

)%

 

 

5.4

%

 


NET INTEREST AND SIMILAR INCOME

Net interest and similar income

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

1,510.4

 

 

 

1,469.0

 

 

 

1,442.2

 

 

 

(1.8

)%

 

 

(4.5

)%

Interest and similar expense

 

 

(596.2

)

 

 

(511.9

)

 

 

(497.9

)

 

 

(2.7

)%

 

 

(16.5

)%

Net interest and similar income

 

 

914.2

 

 

 

957.1

 

 

 

944.3

 

 

 

(1.3

)%

 

 

3.3

%

NIM

 

 

5.3

%

 

 

5.3

%

 

 

5.2

%

 

 

-10

 bps

 

 

-10

 bps

 

Interest and similar income

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks and inter-bank funds

 

 

88.1

 

 

 

78.6

 

 

 

80.2

 

 

 

1.9

%

 

 

(9.0

)%

Financial investments

 

 

147.3

 

 

 

132.0

 

 

 

140.2

 

 

 

6.2

%

 

 

(4.8

)%

Loans

 

 

1,275.0

 

 

 

1,258.4

 

 

 

1,221.8

 

 

 

(2.9

)%

 

 

(4.2

)%

Total Interest and similar income

 

 

1,510.4

 

 

 

1,469.0

 

 

 

1,442.2

 

 

 

(1.8

)%

 

 

(4.5

)%

Average interest-earning assets

 

 

69,618.3

 

 

 

72,685.4

 

 

 

72,710.7

 

 

 

0.0

%

 

 

4.4

%

Average yield on assets (annualized)

 

 

8.7

%

 

 

8.1

%

 

 

7.9

%

 

 

-20

 bps

 

 

-80

 bps

 

 


 

Interest and similar expense

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

(402.9

)

 

 

(334.9

)

 

 

(320.9

)

 

 

(4.2

)%

 

 

(20.4

)%

Due to banks and correspondents and inter-bank funds

 

 

(124.8

)

 

 

(110.9

)

 

 

(96.4

)

 

 

(13.0

)%

 

 

(22.8

)%

Bonds, notes and other obligations

 

 

(68.4

)

 

 

(66.1

)

 

 

(80.6

)

 

 

21.9

%

 

 

17.8

%

Total Interest and similar expense

 

 

(596.2

)

 

 

(511.9

)

 

 

(497.9

)

 

 

(2.7

)%

 

 

(16.5

)%

Average interest-bearing liabilities

 

 

60,278.0

 

 

 

63,261.7

 

 

 

62,889.7

 

 

 

(0.6

)%

 

 

4.3

%

Average cost of funding (annualized)

 

 

4.0

%

 

 

3.2

%

 

 

3.2

%

 

 

0

 bps

 

 

-80

 bps

 

QoQ Performance

 

Net interest and similar income decreased 1.3% QoQ due to a 1.8% reduction in interest and similar income, partially offset by a 2.7% decrease in interest and similar expenses.

Net interest and similar income reduction was mainly explained by a 2.9% decrease in interest on loans, as well as a 6.2% increase in interest on financial investments and 1.9% higher interest on due from banks and inter-bank funds.

 

Interest on loans decreased S/ 36.6 million QoQ, or 2.9%, explained by a 40 basis point decrease in the average yield, from 11.3% to 10.9%, partially offset by a 0.9% increase in the average volume.

 

The higher average volume of loans was attributed to a 1.9% increase in commercial loans, while retail loans remained stable. In the commercial portfolio, average loans increased mainly in trade finance loans and in leasing operations, partially offset by a slight decrease in working capital loans. In the retail portfolio, the average consumer loans showed a decrease of 1.1% and mortgages an increase of 1.9%.

 

Interest on financial investments increased S/ 8.2 million QoQ, or 6.2%, explained by an increase in the average volume.

 

Interest on due from banks and inter-bank funds increased S/ 1.6 million QoQ, or 1.9%, explained by an increase in the average yield, partially offset by a 4.9% decrease in the average volume.

 

The nominal average yield on interest-earning assets lowered 20 basis points QoQ, at 7.9% in 1Q25, from 8.1% in 4Q24, in line with lower yields.

 

The lower interest and similar expense was due to decreases of 13.0% in interest on due to banks and correspondents and 4.2% in interest on deposits and obligations, partially offset by a 21.9% increase in bonds, notes and other obligation.

Interest on due to banks and correspondents decreased S/ 14.5 million QoQ, or 1.7%, explained by a 8.7% reduction in the average volume, mostly related to lower inter-bank funds, as well a reduction in the average cost.

Interest on deposits and obligations decreased S/ 14.0 million QoQ, or 4.2% explained by a 10 basis point reduction in the average cost, from 2.6% in 4Q24 to 2.5% in 1Q25, as well as a 0.7% decrease in the average volume. By currency, the average balance of soles-denominated deposits remained stable while average dollar-denominated deposits decreased 1.9%.

 

Bonds, notes, and other obligations showed an increase of 21.9%, or 14.5 million, which was mostly explained by an increase of 13.4% in the average volume. The effect is related to the issuance of a subordinated bond in international markets for US$350 million.

As a result, the average cost of funding remained stable at 3.2% in 1Q25 compared to 4Q24, and net interest margin was 5.2% in 1Q25, 10 basis point lower than the 5.3% of the 4Q24.

 

YoY Performance

 

Net interest and similar income reduction was mainly explained by decreases of 9.0% in interest on due from banks and inter-bank funds, 4.8% interest on financial investments and 4.2% interest on loans.

 

Interest on due from banks and inter-bank funds decreased S/ 7.9 million, or 9.0%, mostly due to a reduction in the average yield, partially offset by an increase of 12.6% in the average volume.


 

Interest on financial investments decreased S/ 7.1 million YoY, explained by a 5.1% decrease in the average volume.

 

Interest on loans decreased S/ 53.2 million YoY, explained by 90 basis point reduction in the average yield, associated with a loan mix shift towards lower risk products. This was partially offset by a 5.0% increase in the average volume.

 

The higher average volume of loans was attributed to growth of 13.7% in commercial loans, partially offset by decrease of 1.8% in retail loans. In the commercial portfolio, average volumes grew due to increases of 10.1% in working capital loans, as well as 5.7% in leasing operations, and 6.5% in trade finance loans. In the retail portfolio, average volumes lowered due to an 7.2% decrease in total consumer loans, partially compensated by a 7.2% increase in mortgages.

 

The nominal average yield on interest-earning assets lowered 80 basis points to 7.9% in 1Q25, from 8.7% in 1Q24.

 

The lower interest and similar expense was due to decreases of 22.8% in interest on due to banks and correspondents and inter-bank funds, 20.4% in interest on deposits and obligations,, partially offset by a 17.8% increase in interest on bonds, notes and other obligations.

Interest on due to banks and correspondents decreased S/ 28.4 million YoY, or 22.8%, mainly as a result of 24.2% reduction in the average volume.

 

Interest on deposits and obligations decreased S/ 82.0 million YoY, or 20.4%, explained by a 90 basispoint decrease in the average cost, from 3.4% in 4Q23 to 2.5% in 1Q25. These effects were partially compensated by a 8.2% increase in the average volume. By currency, average balances of soles-denominated deposits grew 8.8% while dollar-denominated deposits grew 7.0%.

 

Interest on bonds, notes and other obligations increased S/ 12.2 million YoY, or 17.8%, mainly explained by a 22.2% increase in the average volume, as well as an increase in the average cost. This impact was associated to the issuance of $ 350 million subordinated bond in January 2024.

As a result, the average cost of funding remained decreased at 80 basis points, from 4.0% in 1Q24 to 3.2% in 1Q25 and net interest margin was 5.2% in 1Q25, 10 basis point lower than the 5.3% of the 1Q24.

 

IMPAIRMENT LOSS ON LOANS, NET OF RECOVERIES

Impairment loss on loans, net of recoveries, increased 7.2% QoQ.

The quarterly performance was explained by higher provision requirements in the commercial loan book, mostly due to letters of guarantee held with Telefonica. This effect was partially offset by lower provision requirements in the retail loan book, which showed decreases in provision expenses in consumer loans and payroll deductible loans.

The S3 NPL ratio remained stable at the level of 2.5%. The annualized ratio of impairment loss on loans to average loans was 2.8% in 1Q25, higher than the 2.6% of 4Q24, however, when excluding the effect of Telefonica it would have been 2.5% for 1Q25, 10 basis points lower than 4Q24. The S3 NPL coverage ratio was 142.4% as of March 31, 2025, higher than the 140.2% registered as of December 31, 2024.

Impairment loss on loans, net of recoveries decreased 37.5% YoY.

The yearly performance was explained by lower provision requirements in the retail loan book, in turn related to a better payment behavior in consumer loans and mortgages, as well as a shift in the composition of the loan book towards lower risk segments. In the commercial portfolio, the provisions growth was led by higher requirements in the corporate and mid sized companies.

The S3 NPL ratio decreased YoY, from 3.4% in 4Q24 to 2.5% in 1Q25. The annualized ratio of impairment loss on loans to average loans was 2.8% in 1Q25, 190 basis points lower than in 1Q24. Furthermore, the S3 NPL coverage ratio was 142.4% as of March 31, 2025, higher than the 141.0% and as of March 31, 2024.

 

Impairment loss on loans, net of recoveries

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

Impairment loss on loans, net of recoveries

 

 

(548.8

)

 

 

(319.7

)

 

 

(342.8

)

 

 

7.2

%

 

 

(37.5

)%

Impairment loss on loans/average gross loans

 

 

4.7

%

 

 

2.6

%

 

 

2.8

%

 

 

20

 bps

 

 

-190

 bps

S3 NPL ratio (at end of period)

 

 

3.4

%

 

 

2.5

%

 

 

2.5

%

 

 

0

 bps

 

 

-90

 bps

S3 NPL coverage ratio (at end of period)

 

 

141.0

%

 

 

140.2

%

 

 

142.4

%

 

 

220

 bps

 

n.m.

 

Impairment allowance for loans

 

 

2,222.4

 

 

 

1,730.0

 

 

 

1,719.7

 

 

 

(0.6

)%

 

 

(22.6

)%

 


FEE INCOME FROM FINANCIAL SERVICES, NET

 

Net fee income from financial services showed S/ 2.3 million increase QoQ, mainly explained by higher commissions from banking services, partially offset by lower commissions from credit card services and maintenance and mailing of accounts, transfer fees and commissions on debit card services. These effects were partially compensated by a S/ 7.6 million growth in total expenses QoQ.

Net fee income from financial services increased S/ 37.1 million YoY, or 21.1%, mainly due to higher commissions from banking services, commissions from credit card services and fees from maintenance and mailing of accounts. These effects were partially offset by an increase of S/ 1.9 million in total expenses YoY.

 

Fee income from financial services, net

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions from credit card services

 

 

102.5

 

 

 

115.1

 

 

 

109.5

 

 

 

(4.9

)%

 

 

6.8

%

Commissions from banking services

 

 

75.5

 

 

 

84.2

 

 

 

97.6

 

 

 

16.0

%

 

 

29.3

%

Maintenance and mailing of accounts, transfer fees and commissions on debit card services

 

 

75.2

 

 

 

83.0

 

 

 

81.8

 

 

 

(1.5

)%

 

 

8.8

%

Fees from indirect loans

 

 

17.4

 

 

 

16.5

 

 

 

16.3

 

 

 

(1.5

)%

 

 

(6.6

)%

Collection services

 

 

13.4

 

 

 

13.5

 

 

 

13.3

 

 

 

(1.7

)%

 

 

(0.8

)%

Other

 

 

10.0

 

 

 

6.9

 

 

 

10.7

 

 

 

54.5

%

 

 

7.0

%

Total income

 

 

294.0

 

 

 

319.2

 

 

 

329.1

 

 

 

3.1

%

 

 

11.9

%

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

(18.7

)

 

 

(18.9

)

 

 

(16.4

)

 

 

(13.3

)%

 

 

(12.3

)%

Fees paid to foreign banks

 

 

(5.7

)

 

 

(6.2

)

 

 

(6.7

)

 

 

7.4

%

 

 

18.0

%

Other

 

 

(93.8

)

 

 

(83.5

)

 

 

(93.1

)

 

 

11.5

%

 

 

(0.7

)%

Total expenses

 

 

(118.1

)

 

 

(108.6

)

 

 

(116.2

)

 

 

6.9

%

 

 

(1.7

)%

Fee income from financial services, net

 

 

175.8

 

 

 

210.6

 

 

 

212.9

 

 

 

1.1

%

 

 

21.1

%

 

OTHER INCOME

Other income increased S/ 17.3 million QoQ, mainly explained by a higher net gain on sale of financial investments, and net gain on foreign exchange transactions an on financial assets at fair value through profit or loss.

Other income increased S/ 37.9 million YoY, mainly explained by a higher contribution in extraordinary concepts due to the sale of property, higher net gain on foreign exchange transactions and on financial assets at fair value through profit or loss and a higher net gain on sale of financial investments.

Other income

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

 

%chg
QoQ

 

 

%chg
YoY

 

Net gain on foreign exchange transactions and on financial assets at fair value through profit or loss

 

 

97.6

 

 

 

106.2

 

 

 

115.7

 

(1)

 

 

9.0

%

 

 

18.6

%

Net gain on sale of financial investments

 

 

5.8

 

 

 

1.0

 

 

 

11.4

 

 

 

n.m.

 

 

 

96.7

%

Other

 

 

15.2

 

 

 

32.1

 

 

 

29.4

 

 

 

 

(8.4

)%

 

 

93.7

%

Total other income

 

 

118.6

 

 

 

139.2

 

 

 

156.5

 

 

 

 

12.4

%

 

 

32.0

%

 

OTHER EXPENSES

 

Other expenses decreased S/ 7.2 million QoQ, or 1.4%, due to lower extraordinary concepts, partially offset by lower salaries and employee benefits and administrative expenses.

Other expenses increased S/ 34.0 million YoY, or 7.0%, due to higher salaries and employee benefits and administrative expenses.


Other expenses

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

Salaries and employee benefits

 

 

(146.7

)

 

 

(174.7

)

 

 

(181.9

)

 

 

4.1

%

 

 

24.0

%

Administrative expenses

 

 

(245.2

)

 

 

(253.1

)

 

 

(255.7

)

 

 

1.0

%

 

 

4.3

%

Depreciation and amortization

 

 

(75.4

)

 

 

(70.9

)

 

 

(72.6

)

 

 

2.3

%

 

 

(3.8

)%

Other

 

 

(20.3

)

 

 

(30.1

)

 

 

(11.4

)

 

 

(62.1

)%

 

 

(43.8

)%

Total other expenses

 

 

(487.6

)

 

 

(528.8

)

 

 

(521.6

)

 

 

(1.4

)%

 

 

7.0

%

Efficiency ratio

 

 

38.7

%

 

 

38.2

%

 

 

38.8

%

 

 

60

 bps

 

 

10

 bps

 

REGULATORY CAPITAL

The bank's global capital ratio was 17.2% in 1Q25, higher than the 15.9% reported in 4Q24 and the 15.1% recorded in 1Q24.

 

The Core Equity Tier 1 (CET1) ratio was 11.6%, lower than the 12.3% recorded in 4Q24 due to the application of 2024 profits, but higher than the 11.3% reported in 1Q24.

 

Both ratio are significantly exceeding their limits plus additional buffers and capital allocated to cover additional risks, as required by the SBS.

 

This solid capital position was maintained despite the increase in risk-weighted assets (RWAs) due to higher capital requirements for credit risk.

 

In December 2022, the Superintendencia de Banca, Seguros y AFP (SBS) issued Resolution No. 03952-2022, establishing that starting March 1, 2023, the global limit would remain at 8.5%, following a progressive adjustment schedule until March 2024, when the limit
would increase to 10.0%. This deadline was later modified by subsequent resolutions, with Resolution No. 274-2024, published in January 2024, being the latest valid modification. This resolution set the final implementation deadline for the global limit to March 2025.

 

By 1Q25, the minimum regulatory requirement for total capital was 10.0%.

 

As of 1Q25, risk-weighted assets (RWA) increased 1.1% QoQ, due to higher capital requirements for credit risk. The rise in credit risk RWAs was driven by higher RWAs from loan placements.

 

Meanwhile, regulatory capital increased 9.2% QoQ, mainly due to the issuance of US$ 350 million in subordinated bonds, and to a lesser extent, higher profitability and an improvement in unrealized results.

 

The YoY movement in regulatory capital was mainly driven by the application of profits from the 2024 fiscal year, the 2025 earnings, the issuance of subordinated bonds, as well as the improvement in unrealized results in the available-for-sale investment portfolio.

The annual increase in the total capital ratio was due to 19.0% growth in regulatory capital, which offset the 4.6% increase in RWAs.

Regulatory capital

 

S/ million

 

03.31.24

 

 

12.31.24

 

 

03.31.25

 

 

%chg
03.31.25/
12.31.24

 

 

%chg
03.31.25/
03.31.24

 

Tier I capital

 

 

7,050.3

 

 

 

7,892.4

 

 

 

7,567.2

 

 

 

(4.1

)%

 

 

7.3

%

Tier II capital

 

 

2,346.0

 

 

 

2,346.9

 

 

 

3,617.6

 

 

 

54.1

%

 

 

54.2

%

Total regulatory capital

 

 

9,396.3

 

 

 

10,239.3

 

 

 

11,184.8

 

 

 

9.2

%

 

 

19.0

%

Risk-weighted assets (RWA)

 

 

62,168.4

 

 

 

64,308.3

 

 

 

65,005.8

 

 

 

1.1

%

 

 

4.6

%

Total capital ratio

 

 

15.1

%

 

 

15.9

%

 

 

17.2

%

 

 

130

 bps

 

 

210

 bps

Tier I capital / RWA

 

 

11.3

%

 

 

12.3

%

 

 

11.6

%

 

 

-70

 bps

 

 

30

 bps

CET1

 

 

11.3

%

 

 

12.3

%

 

 

11.6

%

 

 

-70

 bps

 

 

30

 bps

 

(1)
Under the new SBS regulation on solvency, in effect from January 1st, 2023 onwards, CET1 is part of the Total capital ratio, in line with Basel III guidelines.

 


Interseguro

SUMMARY

 

Interseguro’sprofits reached S/ 92.4 million in 1Q25, a positive performance compared to 4Q24.

The quarterly increase was mainly explained by increases of S/ 45.6 and S/ 24.0 million in interest and similar income and translation result, a S/ 15.4 million increase in insurance results. These effects were partially offset by a S/ 55.0 million loss due to impairment of financial investments and a decrease of S/ 13.0 million in interest and similar expenses.

The annual performance in net profit was mainly explained by increases of S/ 68.5 and S/ 53.6 million in insurance results and other income, a S/ 19.4 million increase in interest and similar income. However, these factors were partially offset by an S/ 20.1 million loss due to impairment of financial investments and S/ 16.8 in other expenses.

Interseguro’sROE registered 58.3% for 1Q25 compared to the 66.5% and -15.4% registered in 4Q24 and 1Q24respectively.

 

Insurance Segment’s P&L Statement

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

238.8

 

 

 

871.0

 

 

 

258.2

 

 

 

(70.4

)%

 

 

8.2

%

Interest and similar expenses

 

 

(42.3

)

 

 

(153.5

)

 

 

(49.5

)

 

 

(67.7

)%

 

 

17.0

%

Net interest and similar income

 

 

196.4

 

 

 

717.5

 

 

 

208.7

 

 

 

(70.9

)%

 

 

6.3

%

Recovery (loss) due to impairment of financial investments

 

 

(38.9

)

 

 

(45.9

)

 

 

(59.0

)

 

 

28.5

%

 

 

51.5

%

Net interest and similar income after impairment loss

 

 

157.5

 

 

 

671.6

 

 

 

149.8

 

 

 

(77.7

)%

 

 

(4.9

)%

Fee income from financial services, net

 

 

(2.5

)

 

 

(10.6

)

 

 

(3.2

)

 

 

(70.1

)%

 

 

25.1

%

Insurance results

 

 

(83.3

)

 

 

(169.8

)

 

 

(14.8

)

 

 

(91.3

)%

 

 

(82.3

)%

Other income

 

 

7.0

 

 

 

121.2

 

 

 

60.6

 

 

 

(50.0

)%

 

n.m.

 

Other expenses

 

 

(97.2

)

 

 

(401.2

)

 

 

(114.0

)

 

 

(71.6

)%

 

 

17.3

%

Income before translation result and income tax

 

 

(18.6

)

 

 

211.3

 

 

 

78.3

 

 

 

(62.9

)%

 

n.m.

 

Translation result

 

 

(1.2

)

 

 

(9.4

)

 

 

14.1

 

 

n.m.

 

 

n.m.

 

Profit for the period

 

 

(19.8

)

 

 

201.9

 

 

 

92.4

 

 

 

(54.2

)%

 

n.m.

 

ROE

 

 

(15.4

)%

 

 

66.5

%

 

 

58.3

%

 

 

 

 

 

 

Efficiency ratio

 

 

14.4

%

 

 

12.7

%

 

 

11.2

%

 

 

 

 

 

 

 

 

RESULTS FROM INVESTMENTS

Results from Investments (1)

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

239.1

 

 

 

212.6

 

 

 

258.2

 

 

 

22.0

%

 

n.m.

 

Interest and similar expenses

 

 

(28.6

)

 

 

(20.7

)

 

 

(20.0

)

 

 

(3.2

)%

 

 

(30.1

)%

Net interest and similar income

 

 

210.5

 

 

 

191.9

 

 

 

238.2

 

 

 

24.1

%

 

 

13.2

%

Recovery (loss) due to impairment of financial investments

 

 

(38.9

)

 

 

(4.0

)

 

 

(59.0

)

 

n.m.

 

 

 

51.5

%

Net Interest and similar income after impairment loss

 

 

171.6

 

 

 

187.9

 

 

 

179.3

 

 

 

(4.6

)%

 

 

4.5

%

Net gain (loss) on sale of financial investments

 

 

(12.4

)

 

 

8.3

 

 

 

4.9

 

 

 

(40.5

)%

 

n.m.

 

Net gain (loss) on financial assets at fair value through profit or loss

 

 

(18.8

)

 

 

(12.7

)

 

 

1.4

 

 

n.m.

 

 

n.m.

 

Rental income

 

 

17.1

 

 

 

17.8

 

 

 

18.4

 

 

 

3.4

%

 

 

7.6

%

Gain on sale of investment property

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

n.m.

 

 

n.m.

 

Valuation gain (loss) from investment property

 

 

18.3

 

 

 

30.8

 

 

 

33.7

 

 

 

9.2

%

 

 

84.2

%

Other(1)

 

 

(2.8

)

 

 

(5.1

)

 

 

(5.1

)

 

 

0.2

%

 

 

83.4

%

Other income

 

 

1.4

 

 

 

39.2

 

 

 

53.3

 

 

 

36.1

%

 

n.m.

 

Results from investments

 

 

173.1

 

 

 

227.1

 

 

 

232.6

 

 

 

2.4

%

 

 

34.4

%

 

(1)
Only includes transactions related to investments.


NET INTEREST AND SIMILAR INCOME

Net interest and similar income related to investments was S/ 238.2 million in 1Q25, an increase of S/ 46.3 million QoQ, or 24.1%, and S/ 27.7 million YoY, or 13.2%.

The quarterly performance was mainly explained by an increase of S/ 45.6 million in interest and similar income due to higher dividends received and inflation rates.

 

The improvement in the yearly performance was caused by an increase of S/ 19.1 million in interest and similar income due to higher dividends received and S/ 8.6 million in interest and similar expenses.

 

RECOVERY (LOSS) DUE TO IMPAIRMENT OF FINANCIAL INVESTMENTS

 

Loss due to impairment of financial investments was S/ 59.0 million in 1Q25 compared to a loss of S/ 4.0 million and S/ 38.9 million in 4Q24 and 1Q24 respectively. This was mainly explained by the rating downgrade of a fixed income investment in 1Q25.

 

OTHER INCOME

 

Other income related to investment was S/ 53.3 million in 1Q25, an increase of S/ 14.1 million QoQ and S/ 51.9 million YoY.

 

The quarterly increase was explained by a higher net gain on financial assets at fair value of S/ 14.1 million.

 

The annual performance in other income was mainly explained by an increase of S/ 20.2 in net gain on financial assets at fair value, S/ 17.3 million in net gain on sale of financial investments and S/ 15.4 million in valuation gain from investment property due to the reduction in discount rates.

 

INSURANCE RESULTS

Insurance Results

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

Insurance Income

 

 

183.4

 

 

 

192.1

 

 

 

260.3

 

 

 

35.5

%

 

 

42.0

%

Insurance Expenses

 

 

(266.7

)

 

 

(222.4

)

 

 

(275.1

)

 

 

23.7

%

 

 

3.1

%

Insurance Results

 

 

(83.3

)

 

 

(30.2

)

 

 

(14.8

)

 

n.m.

 

 

 

-82.3

%

 

INSURANCE INCOME

Insurance Income

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

Annuities

 

 

70.8

 

 

 

76.5

 

 

 

136.5

 

 

 

78.3

%

 

 

92.8

%

Individual Life

 

 

24.5

 

 

 

29.2

 

 

 

33.1

 

 

 

13.3

%

 

 

35.2

%

Retail Insurance

 

 

88.1

 

 

 

86.3

 

 

 

90.7

 

 

 

5.0

%

 

 

3.0

%

Total Insurance Income

 

 

183.4

 

 

 

192.1

 

 

 

260.3

 

 

 

35.5

%

 

 

42.0

%

 

Insurance income was S/ 260.3 million in 1Q25, an increase of S/ 68.2 million QoQ, or 35.5%, and S/ 76.9 million YoY, or 42.0%..

The quarterly performance was mainly explained by a increase of S/ 60.0 million in annuities due to the acquisition of a D&S portfolio, S/ 4.4 and S/ 3.9 in retail insurance and individual life.

The yearly increase was mainly explained by increases of S/65.7 million in annuities due to the acquisition of a D&S portfolio, S/ 8.6 million in individual life due to adjustments of technical reserves of VFA insurance contracts and S/ 2.6 million in retail insurance.

 

 

 

 


INSURANCE EXPENSES

Insurance Expenses

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

Annuities

 

 

(245.6

)

 

 

(200.4

)

 

 

(259.5

)

 

 

29.5

%

 

 

5.6

%

Individual Life

 

 

9.4

 

 

 

7.3

 

 

 

10.2

 

 

 

40.9

%

 

 

8.4

%

Retail Insurance

 

 

(30.5

)

 

 

(29.2

)

 

 

(25.8

)

 

 

(11.7

)%

 

 

(15.4

)%

Total Insurance Expenses

 

 

(266.7

)

 

 

(222.4

)

 

 

(275.1

)

 

 

23.7

%

 

 

3.1

%

 

Insurance expenses were S/ 275.1 million in 1Q25, increases of S/ 52.7 million QoQ, or 23.7% and S/ 8.4 million YoY, or 3.1%.

The quarterly performance was mainly explained by higher expenses of S/ 59.1 million in annuities, explained by a decrease in loss component results due to higher inflation rates and due to higher claims paid related to D&S portfolio. This factor was partially offset by an increase of S/10.3 million in individual life and lower expenses of S/ 3.4 million in retail insurance.

The yearly increase was mainly explained by higher expenses by S/ 13.9 million in annuities, explained by a decrease in loss component results due to higher inflation rates and due to higher claims paid related to D&S portfolio. This result was partially offset by lower expenses of S/ 4.7 million in retail insurance and S/ 0.8 million in individual life.

 

OTHER EXPENSES

Other Expenses

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

Salaries and employee benefits

 

 

(29.9

)

 

 

(29.4

)

 

 

(33.9

)

 

 

15.3

%

 

 

13.2

%

Administrative expenses

 

 

(20.0

)

 

 

(16.9

)

 

 

(19.8

)

 

 

17.2

%

 

 

(0.9

)%

Depreciation and amortization

 

 

(5.5

)

 

 

(5.8

)

 

 

(5.4

)

 

 

(5.9

)%

 

 

(1.0

)%

Expenses related to rental income

 

 

(1.6

)

 

 

(3.9

)

 

 

(4.7

)

 

 

20.1

%

 

n.m.

 

Other

 

 

(40.3

)

 

 

(42.9

)

 

 

(50.2

)

 

 

17.1

%

 

 

24.8

%

Other expenses

 

 

(97.2

)

 

 

(98.9

)

 

 

(114.0

)

 

 

15.4

%

 

 

17.3

%

Other expenses decreased by S/ 15.1 million QoQ, or 15.4%, and S/ 16.8 million YoY, or 17.3%.

 


Inteligo

SUMMARY

 

Inteligo’s net profit was S/ 37.5 million in 1Q25, a S/ 34.1 million decrease QoQ and S/ 11.5 million YoY.

The quarterly performance was mainly attributable to mark-to-market profits on proprietary portfolio investments, which decreased by S/ 44.1 million QoQ. This effect was partially offset by a decrease of S/ 12.9 million in other expenses.

The annual performance was mainly attributable to mark-to-market profits on proprietary portfolio investments, which increased by S/ 14.2 million YoY, as well as fee income from financial services, which increased by S/ 7.7 million. Some effects that mitigated the YoY results were a decrease of S/ 3.8 million in net interest and similar income and an increase of S/ 1.4 million in other expenses.

From a business development perspective, Inteligo’sprospection process continued to show positive results in terms of new account openings and assets under management growth in Private Wealth Management and mutual funds. Consequently, Inteligo’s AUM increased by 0.2% QoQ and 14.6% YoY as of March 31, 2025.

Inteligo’s ROE was 14.2% in 1Q25, lower than the 28.3% reported in 4Q24.

 

Wealth Management Segment’s P&L Statement

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

48.0

 

 

 

178.2

 

 

 

40.6

 

 

 

(77.2

)%

 

 

(15.5

)%

Interest and similar expenses

 

 

(27.6

)

 

 

(108.5

)

 

 

(23.8

)

 

 

(78.0

)%

 

 

(13.5

)%

Net interest and similar income

 

 

20.5

 

 

 

69.7

 

 

 

16.7

 

 

 

(76.0

)%

 

 

(18.2

)%

Impairment loss of loans, net of recoveries

 

 

(0.2

)

 

 

(0.3

)

 

 

(0.2

)

 

 

(15.2

)%

 

 

45.0

%

Recovery (loss) due to impairment of financial investments

 

 

0.2

 

 

 

(0.6

)

 

 

0.1

 

 

n.m.

 

 

 

(79.0

)%

Net interest and similar income after impairment loss

 

 

20.6

 

 

 

68.8

 

 

 

16.6

 

 

 

(75.9

)%

 

 

(19.4

)%

Fee income from financial services, net

 

 

38.3

 

 

 

171.0

 

 

 

46.0

 

 

 

(73.1

)%

 

 

19.9

%

Other income

 

 

8.1

 

 

 

66.4

 

 

 

66.4

 

 

 

(66.4

)%

 

n.m.

 

Other expenses

 

 

(37.8

)

 

 

(175.5

)

 

 

(39.2

)

 

 

(77.7

)%

 

 

3.5

%

Income before translation result and income tax

 

 

29.2

 

 

 

149.5

 

 

 

45.7

 

 

 

(69.4

)%

 

 

56.5

%

Translation result

 

 

(0.8

)

 

 

(2.1

)

 

 

0.4

 

 

n.m.

 

 

n.m.

 

Income tax

 

 

(2.4

)

 

 

(10.1

)

 

 

(8.6

)

 

 

(14.9

)%

 

n.m.

 

Profit for the period

 

 

26.0

 

 

 

137.3

 

 

 

37.5

 

 

 

(72.7

)%

 

 

44.1

%

ROE

 

 

11.2

%

 

 

28.3

%

 

 

14.2

%

 

 

 

 

 

 

Efficiency ratio

 

 

53.6

%

 

 

33.6

%

 

 

45.3

%

 

 

 

 

 

 

 

ASSETS UNDER MANAGEMENT & DEPOSITS

 

AUM reached S/ 27,525 million in 1Q25, a S/ 64 million or 0.2% increase QoQ and a S/ 3,500 million or 14.6% increase YoY, mostly explained by inflows in mutual funds and private wealth management but impacted negatively by a lower exchange rate.

 

Client deposits were S/ 3,198 million in 1Q25, a S/ 269 million or 9.2% increase QoQ and a S/ 9 million or 0.3% increase YoY, mostly affected by a lower exchange rate.

 


NET INTEREST AND SIMILAR INCOME

Net interest and similar income

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Due from banks and inter-bank funds

 

 

8.3

 

 

 

4.3

 

 

 

3.3

 

 

 

(22.9

)%

 

 

(59.9

)%

   Financial Investments

 

 

16.5

 

 

 

13.8

 

 

 

14.5

 

 

 

5.0

%

 

 

(12.1

)%

   Loans

 

 

23.2

 

 

 

24.1

 

 

 

22.7

 

 

 

(5.7

)%

 

 

(2.0

)%

Total interest and similar income

 

 

48.0

 

 

 

42.3

 

 

 

40.6

 

 

 

(4.0

)%

 

 

(15.5

)%

Interest and similar expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Deposits and obligations

 

 

(25.9

)

 

 

(24.2

)

 

 

(21.7

)

 

 

(10.3

)%

 

 

(16.2

)%

   Due to banks and correspondents

 

 

(1.7

)

 

 

(2.4

)

 

 

(2.1

)

 

 

(11.9

)%

 

 

27.0

%

Total interest and similar expenses

 

 

(27.6

)

 

 

(26.6

)

 

 

(23.8

)

 

 

(10.4

)%

 

 

(13.5

)%

Net interest and similar income

 

 

20.5

 

 

 

15.7

 

 

 

16.7

 

 

 

7.0

%

 

 

(18.2

)%

 

Inteligo’s net interest and similar income was S/ 16.7 million in 1Q25, a S/ 1.0 million, or 7.0% increase when compared with 4Q24, mainly explained by lower interests in due from banks and inter-bank funds.

Net interest and similar income decreased S/ -3.8 million YoY, or 18.2%, also because of a lower interest income on due from banks and inter-bank funds.

 

FEE INCOME FROM FINANCIAL SERVICES

Fee income from financial services, net

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Brokerage and custody services

 

 

2.8

 

 

 

3.6

 

 

 

4.7

 

 

 

27.8

%

 

 

65.0

%

   Funds management

 

 

35.9

 

 

 

43.7

 

 

 

41.8

 

 

 

(4.4

)%

 

 

16.4

%

Total income

 

 

38.7

 

 

 

47.4

 

 

 

46.5

 

 

 

(1.9

)%

 

 

20.0

%

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Brokerage and custody services

 

 

(0.2

)

 

 

(0.2

)

 

 

(0.2

)

 

 

(3.2

)%

 

 

24.3

%

   Others

 

 

(0.2

)

 

 

(0.2

)

 

 

(0.3

)

 

 

64.5

%

 

 

26.1

%

Total expenses

 

 

(0.4

)

 

 

(0.4

)

 

 

(0.5

)

 

 

25.6

%

 

 

25.3

%

Fee income from financial services, net

 

 

38.3

 

 

 

47.0

 

 

 

46.0

 

 

 

(2.2

)%

 

 

19.9

%

 

Net fee income from financial services was S/ 46.0 million in 1Q25, a decrease of S/ 1.0 million or -2.2% when compared to the previous quarter, mainly explained by higher fees from the wealth management segment.

On a YoY basis, net fee income from financial services increased S/ 7.7 million, or 19.9%, mainly due to higher fees from funds management. This was explained by assets under management growth in private wealth management and mutual funds.

 

OTHER INCOME

Other income

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

Net gain on sale of financial investments

 

 

(0.5

)

 

 

(0.8

)

 

 

(2.3

)

 

n.m.

 

 

n.m.

Net trading gain (loss)

 

 

7.3

 

 

 

68.3

 

 

 

29.3

 

 

 

(57.2

)%

 

n.m.

Other

 

 

1.4

 

 

 

(1.2

)

 

 

(4.6

)

 

n.m.

 

 

n.m.

Total other income

 

 

8.1

 

 

 

66.4

 

 

 

22.3

 

 

 

(66.4

)%

 

n.m.

 

Inteligo’s other income reached S/ 22.3 million in 1Q25, which means a decrease of S/ 44.1 million QoQ, due to negative mark-to-market valuations on proprietary portfolio investments.

 


OTHER EXPENSES

Other expenses

 

S/ million

 

1Q24

 

 

4Q24

 

 

1Q25

 

 

%chg
QoQ

 

 

%chg
YoY

 

Salaries and employee benefits

 

 

(23.8

)

 

 

(27.5

)

 

 

(24.5

)

 

 

(10.8

)%

 

 

2.9

%

Administrative expenses

 

 

(11.2

)

 

 

(13.7

)

 

 

(12.0

)

 

 

(12.5

)%

 

 

6.7

%

Depreciation and amortization

 

 

(2.2

)

 

 

(2.2

)

 

 

(2.1

)

 

 

(5.4

)%

 

 

(5.8

)%

Other

 

 

(0.6

)

 

 

(8.8

)

 

 

(0.7

)

 

 

(92.5

)%

 

 

1.6

%

Total other expenses

 

 

(37.8

)

 

 

(52.1

)

 

 

(39.2

)

 

 

(24.8

)%

 

 

3.5

%

Efficiency ratio

 

 

53.6

%

 

 

33.6

%

 

 

45.3

%

 

 

 

 

 

 

 

Other expenses reached S/ 39.2 million in 1Q25, a decrease of S/ 12.9 million or 24.8% QoQ and on the other hand an increase of S/ 1.4 million or 3.5% YoY, mainly due to salaries and employee benefits.


 

 

Intercorp Financial Services Inc. and Subsidiaries

Interim consolidated financial statements as of March 31, 2025, December 31, 2024 and for the three-month periods ended March 31, 2025 and 2024

 


 

Interim consolidated financial statements as of March 31, 2025, December 31, 2024 and for the three-month periods ended March 31, 2025 and 2024

Content

Interim consolidated financial statements

 

 

 

Interim consolidated statement of financial position

3

 

 

Interim consolidated statement of income

4

 

 

Interim consolidated statement of other comprehensive income

5

 

 

Interim consolidated statement of changes in equity

6

 

 

Interim consolidated statement of cash flows

7

 

 

Notes to the interim consolidated financial statements

9

 

 

 


 

Interim consolidated statement of financial position

As of March 31, 2025 and December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Note

 

31.03.2025

 

 

31.12.2024

 

 

 

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

 

 

Cash and due from banks

 

4(a)

 

 

 

 

 

 

Non-interest bearing

 

 

 

 

2,942,893

 

 

 

4,021,880

 

Interest bearing

 

 

 

 

9,778,114

 

 

 

7,973,580

 

Restricted funds

 

 

 

 

313,847

 

 

 

619,766

 

 

 

 

 

13,034,854

 

 

 

12,615,226

 

Inter-bank funds

 

4(e)

 

 

215,028

 

 

 

220,060

 

Financial investments

 

5

 

 

26,810,680

 

 

 

26,857,925

 

Loans, net:

 

6

 

 

 

 

 

 

Loans, net of unearned interest

 

 

 

 

51,039,846

 

 

 

50,959,615

 

Impairment allowance for loans

 

 

 

 

(1,720,067

)

 

 

(1,730,167

)

 

 

 

 

49,319,779

 

 

 

49,229,448

 

Investment property

 

7

 

 

1,435,595

 

 

 

1,381,788

 

Property, furniture and equipment, net

 

 

 

 

846,835

 

 

 

814,432

 

Due from customers on acceptances

 

 

 

 

4,822

 

 

 

9,163

 

Intangibles and goodwill, net

 

 

 

 

1,629,062

 

 

 

1,667,753

 

Other accounts receivable and other assets, net

 

8

 

 

2,172,450

 

 

 

2,670,178

 

Reinsurance contract assets

 

12

 

 

57,223

 

 

 

18,602

 

Deferred Income Tax asset, net

 

 

 

 

18,336

 

 

 

19,206

 

Total assets

 

 

 

 

95,544,664

 

 

 

95,503,781

 

Liabilities and equity

 

 

 

 

 

 

 

 

Deposits and obligations

 

9

 

 

 

 

 

 

Non-interest bearing

 

 

 

 

7,284,054

 

 

 

7,614,593

 

Interest bearing

 

 

 

 

46,057,119

 

 

 

46,153,435

 

 

 

 

 

53,341,173

 

 

 

53,768,028

 

Inter-bank funds

 

4(e)

 

 

151,119

 

 

 

 

Due to banks and correspondents

 

10

 

 

6,903,414

 

 

 

7,562,057

 

Bonds, notes and other obligations

 

11

 

 

7,173,534

 

 

 

6,075,433

 

Due from customers on acceptances

 

 

 

 

4,822

 

 

 

9,163

 

Insurance and reinsurance contract liabilities

 

12

 

 

12,432,892

 

 

 

12,524,320

 

Other accounts payable, provisions and other liabilities

 

8

 

 

4,436,851

 

 

 

4,445,532

 

Deferred Income Tax liability, net

 

 

 

 

146,125

 

 

 

140,653

 

Total liabilities

 

 

 

 

84,589,930

 

 

 

84,525,186

 

Equity, net

 

13

 

 

 

 

 

 

Equity attributable to IFS’s shareholders:

 

 

 

 

 

 

 

 

Capital stock

 

 

 

 

1,038,017

 

 

 

1,038,017

 

Treasury stock

 

 

 

 

(348,863

)

 

 

(206,997

)

Capital surplus

 

 

 

 

532,771

 

 

 

532,771

 

Reserves

 

 

 

 

9,100,000

 

 

 

8,300,000

 

Unrealized results, net

 

 

 

 

(120,390

)

 

 

(187,830

)

Retained earnings

 

 

 

 

689,633

 

 

 

1,439,274

 

 

 

 

 

10,891,168

 

 

 

10,915,235

 

Non-controlling interest

 

 

 

 

63,566

 

 

 

63,360

 

Total equity, net

 

 

 

 

10,954,734

 

 

 

10,978,595

 

Total liabilities and equity, net

 

 

 

 

95,544,664

 

 

 

95,503,781

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 


 

 

Interim consolidated statement of income

For the three-month periods ended March 30, 2025 and 2024

 

 

 

 

 

 

 

 

 

 

 

Note

 

31.03.2025

 

 

31.03.2024

 

 

 

 

 

S/(000)

 

 

S/(000)

 

Interest and similar income

 

15

 

 

1,729,566

 

 

 

1,800,183

 

Interest and similar expenses

 

15

 

 

(570,693

)

 

 

(667,031

)

Net interest and similar income

 

 

 

 

1,158,873

 

 

 

1,133,152

 

Impairment loss on loans, net of recoveries

 

6(d.1) and (d.2)

 

 

(343,012

)

 

 

(548,941

)

Loss due to impairment of financial investments

 

5(c) and 5(d)

 

 

(59,581

)

 

 

(38,748

)

Net interest and similar income after impairment loss

 

 

 

 

756,280

 

 

 

545,463

 

Fee income from financial services, net

 

16

 

 

295,996

 

 

 

268,257

 

Net gain on foreign exchange transactions

 

 

 

 

92,418

 

 

 

109,577

 

Net gain (loss) on sale of financial investments

 

 

 

 

14,033

 

 

 

(7,101

)

Net gain (loss) on financial assets at fair value through profit or loss

 

5(e) and 10(b)

 

 

64,811

 

 

 

(14,433

)

Net gain on investment property

 

7(b)

 

 

52,224

 

 

 

35,661

 

Other income

 

17

 

 

37,453

 

 

 

24,026

 

 

 

 

 

556,935

 

 

 

415,987

 

Result from insurance activities

 

18

 

 

(14,778

)

 

 

(83,330

)

 

 

 

 

 

(14,778

)

 

 

(83,330

)

Other expenses

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

 

 

(263,282

)

 

 

(218,989

)

Administrative expenses

 

 

 

 

(333,306

)

 

 

(321,870

)

Depreciation and amortization

 

 

 

 

(103,875

)

 

 

(103,853

)

Other expenses

 

17

 

 

(38,233

)

 

 

(45,628

)

 

 

 

 

(738,696

)

 

 

(690,340

)

Income before translation result and Income Tax

 

 

 

 

559,741

 

 

 

187,780

 

Exchange difference

 

 

 

 

12,450

 

 

 

(4,928

)

Income Tax

 

14(e)

 

 

(126,092

)

 

 

(41,718

)

Net profit for the period

 

 

 

 

446,099

 

 

 

141,134

 

Attributable to:

 

 

 

 

 

 

 

 

IFS’s shareholders

 

 

 

 

443,563

 

 

 

140,159

 

Non-controlling interest

 

 

 

 

2,536

 

 

 

975

 

 

 

 

 

446,099

 

 

 

141,134

 

Earnings per share attributable to IFS’s shareholders, basic and diluted (in Soles)

 

19

 

 

3.922

 

 

 

1.224

 

Outstanding shares (weighted average in thousands)

 

19

 

 

113,084

 

 

 

114,480

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 


 

Interim consolidated statement of other comprehensive income

For the three-month periods ended March 31, 2025 and 2024

 

 

 

 

 

 

 

 

31.03.2025

 

 

31.03.2024

 

 

S/(000)

 

 

S/(000)

 

Net profit for the period

 

446,099

 

 

 

141,134

 

Other comprehensive income that will not be reclassified to the consolidated statement of income in subsequent periods:

 

 

 

 

 

Gains on valuation of equity instruments at fair value through other comprehensive income

 

13,729

 

 

 

20,795

 

Income Tax

 

9,287

 

 

 

(1,591

)

Total unrealized gain that will not be reclassified to the consolidated statement of income in subsequent periods

 

23,016

 

 

 

19,204

 

Other comprehensive income to be reclassified to the consolidated statement of income in subsequent periods:

 

 

 

 

 

Net movement of debt instruments at fair value through other comprehensive income

 

11,369

 

 

 

(299,390

)

Income Tax

 

(1,924

)

 

 

(953

)

 

 

9,445

 

 

 

(300,343

)

Insurance reserves at fair value

 

56,215

 

 

 

451,405

 

Net movement of cash flow hedges

 

19,731

 

 

 

(14,043

)

Income Tax

 

(2,619

)

 

 

2,179

 

 

 

17,112

 

 

 

(11,864

)

Translation of foreign operations

 

(23,297

)

 

 

1,695

 

Total unrealized gain to be reclassified to the consolidated statement of income in subsequent periods

 

59,475

 

 

 

140,893

 

Other comprehensive income for the period

 

82,491

 

 

 

160,097

 

Total comprehensive income for the period, net of Income Tax

 

528,590

 

 

 

301,231

 

Attributable to:

 

 

 

 

 

IFS’s shareholders

 

525,470

 

 

 

299,950

 

Non-controlling interest

 

3,120

 

 

 

1,281

 

 

 

528,590

 

 

 

301,231

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 


 

Interim consolidated statement of changes in equity

For the three-month periods ended March 31, 2025 and 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to IFS’s shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized results, net

 

 

 

 

 

 

 

 

 

 

Number of shares

 

 

 

 

 

 

 

 

 

Instruments that will not be reclassified to the consolidated statement of income

 

Instruments that will be reclassified to the consolidated statement of income

 

 

 

 

 

 

 

 

 

 

Issued

 

In treasury

 

Capital stock

 

Treasury stock

 

Capital surplus

 

Reserves

 

Equity instruments at fair value

 

Debt instruments at fair value

 

Insurance contracts reserves

 

Cash flow hedges reserve

 

Translation of foreign operations

 

Retained earnings

 

Total

 

Non-controlling interest

 

Total equity, net

 

 

(in thousands)

 

(in thousands)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

Balance as of January 1, 2024

 

115,447

 

(967)

 

1,038,017

 

(84,309)

 

532,771

 

6,000,000

 

(64,141)

 

(1,293,563)

 

742,894

 

(31,933)

 

188,950

 

2,921,531

 

9,950,217

 

57,884

 

10,008,101

Net profit for the period

 

 

 

 

 

 

 

 

 

 

 

 

140,159

 

140,159

 

975

 

141,134

Other comprehensive income

 

 

 

 

 

 

 

19,123

 

(299,863)

 

450,664

 

(11,828)

 

1,695

 

 

159,791

 

306

 

160,097

Total comprehensive income

 

 

 

 

 

 

 

19,123

 

(299,863)

 

450,664

 

(11,828)

 

1,695

 

140,159

 

299,950

 

1,281

 

301,231

Dividends paid to non-controlling interest of Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,820)

 

(2,820)

Sale of equity instruments at fair value through other comprehensive income

 

 

 

 

 

 

 

(17,721)

 

 

 

 

 

17,721

 

 

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

(933)

 

(933)

 

(3)

 

(936)

Balance as of March 31, 2024

 

115,447

 

(967)

 

1,038,017

 

(84,309)

 

532,771

 

6,000,000

 

(62,739)

 

(1,593,426)

 

1,193,558

 

(43,761)

 

190,645

 

3,078,478

 

10,249,234

 

56,342

 

10,305,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2025

 

115,447

 

(2,159)

 

1,038,017

 

(206,997)

 

532,771

 

8,300,000

 

(9,141)

 

(1,011,868)

 

681,595

 

(49,113)

 

200,697

 

1,439,274

 

10,915,235

 

63,360

 

10,978,595

Net profit for the period

 

 

 

 

 

 

 

 

 

 

 

 

443,563

 

443,563

 

2,536

 

446,099

Other comprehensive income

 

 

 

 

 

 

 

22,813

 

9,190

 

56,132

 

17,069

 

(23,297)

 

 

81,907

 

584

 

82,491

Total comprehensive income

 

 

 

 

 

 

 

22,813

 

9,190

 

56,132

 

17,069

 

(23,297)

 

443,563

 

525,470

 

3,120

 

528,590

Declared and paid dividends, Note 13(a)

 

 

 

 

 

 

 

 

 

 

 

 

(420,096)

 

(420,096)

 

 

(420,096)

Transfer of retained earnings to reserves, Note 13(d)

 

 

 

 

 

 

800,000

 

 

 

 

 

 

(800,000)

 

 

 

Purchase of shares, Note 13(b)

 

 

(1,257)

 

 

(141,866)

 

 

 

 

 

 

 

 

 

(141,866)

 

 

(141,866)

Dividends paid to non-controlling interest of Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,913)

 

(2,913)

Sale of equity instruments at fair value through other comprehensive income

 

 

 

 

 

 

 

(14,467)

 

 

 

 

 

14,467

 

 

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

12,425

 

12,425

 

(1)

 

12,424

Balance as of March 31, 2025

 

115,447

 

(3,416)

 

1,038,017

 

(348,863)

 

532,771

 

9,100,000

 

(795)

 

(1,002,678)

 

737,727

 

(32,044)

 

177,400

 

689,633

 

10,891,168

 

63,566

 

10,954,734

 

The accompanying notes are an integral part of these consolidated financial statements.

 


 

Interim consolidated statement of cash flows

For the three-month periods ended March 31, 2025 and 2024

 

 

 

 

 

 

 

 

 

 

31.03.2025

 

 

31.03.2024

 

 

 

S/(000)

 

 

S/(000)

 

Cash flows from operating activities

 

 

 

 

 

 

Net profit for the period

 

 

446,099

 

 

 

141,134

 

Plus (minus) adjustments to net profit

 

 

 

 

 

 

Impairment loss on loans, net of recoveries

 

 

343,012

 

 

 

548,941

 

Loss due to impairment of financial investments

 

 

59,581

 

 

 

38,748

 

Depreciation and amortization

 

 

103,875

 

 

 

103,853

 

Provision for sundry risks

 

 

3,430

 

 

 

6,933

 

Deffered Income Tax

 

 

337

 

 

 

64,958

 

Net (gain) loss on sale of financial investments

 

 

(14,033

)

 

 

7,101

 

Net (gain) loss on financial assets at fair value through profit or loss

 

 

(64,811

)

 

 

14,433

 

Net gain on valuation of investment property

 

 

(33,683

)

 

 

(18,286

)

Exchange difference

 

 

(12,450

)

 

 

4,928

 

Decrease (increase) in accrued interest receivable

 

 

204,601

 

 

 

149,668

 

(Decrease) increase in accrued interest payable

 

 

(124,255

)

 

 

147,155

 

Net changes in assets and liabilities

 

 

 

 

 

 

Net increase in loan portfolio

 

 

(424,413

)

 

 

(3,796

)

Net decrease (increase) in other accounts receivable and other assets

 

 

340,302

 

 

 

(505,837

)

Net decrease (increase) in restricted funds

 

 

305,919

 

 

 

(190,560

)

(Decrease) increase in deposits and obligations

 

 

(330,631

)

 

 

1,752,477

 

Decrease in due to banks and correspondents

 

 

(583,456

)

 

 

(196,588

)

(Decrease) increase in other accounts payable, provisions and other liabilities

 

 

(603,283

)

 

 

548,918

 

Increase of investments at fair value through profit or loss

 

 

(1,503

)

 

 

(61,122

)

Net cash (used in) provided by operating activities

 

 

(385,362

)

 

 

2,553,058

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 


 

 

Interim consolidated statements of cash flows (continued)

 

 

 

 

 

 

 

 

 

 

31.03.2025

 

 

31.03.2024

 

 

 

S/(000)

 

 

S/(000)

 

Cash flows from investing activities

 

 

 

 

 

 

Purchase of investments at fair value through other comprehensive income and at amortized cost

 

 

(91,943

)

 

 

(218,854

)

Purchase of property, furniture and equipment

 

 

(60,925

)

 

 

(32,516

)

Purchase of intangible assets

 

 

(26,140

)

 

 

(40,458

)

Purchase of investment property

 

 

(20,124

)

 

 

(36,406

)

Net cash used in investing activities

 

 

(199,132

)

 

 

(328,234

)

Cash flows from financing activities

 

 

 

 

 

 

Issuance of securities, bonds and obligations in circulation

 

 

1,350,037

 

 

 

1,114,800

 

Payments of bonds, notes and other obligations

 

 

 

 

 

(1,115,140

)

Decrease in receivable inter-bank funds

 

 

5,032

 

 

 

128,700

 

Increase in payable inter-bank funds

 

 

151,119

 

 

 

634,966

 

Purchase of treasury stock, net

 

 

(141,866

)

 

 

 

Dividend payments to non-controlling interest

 

 

(2,913

)

 

 

(2,820

)

Lease payments

 

 

(16,908

)

 

 

(19,277

)

Net cash used in financing activities

 

 

1,344,501

 

 

 

741,229

 

Net increase in cash and cash equivalents

 

 

760,007

 

 

 

2,966,053

 

Translation gain (loss) on cash and cash equivalents

 

 

(31,545

)

 

 

(8,300

)

Cash and cash equivalents at the beginning of the period

 

 

11,977,366

 

 

 

9,074,211

 

Cash and cash equivalents at the end of the period

 

 

12,705,828

 

 

 

12,031,964

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 


 

Notes to the interim consolidated financial statements

As of March 31, 2025 and December 31, 2024

1. Business activity

(a) Business activity -

Intercorp Financial Services Inc. and Subsidiaries (henceforth "IFS", “the Company” or “the Group”), is a limited liability holding company incorporated in the Republic of Panama on September 19, 2006, and is a Subsidiary of Intercorp Peru Ltd. (henceforth “Intercorp Peru”), holding of Intercorp Group, incorporated in 1997 in the Commonwealth of the Bahamas. As of March 31, 2025, Intercorp Peru holds directly and indirectly 73.56 percent of the issued capital stock of IFS, equivalent to 72.75 percent of the outstanding capital stock of IFS (72.47 percent of the issued capital stock, equivalent to 71.95 percent of the outstanding capital stock as of December 31, 2024).

 

IFS’s legal domicile is located at Av. Carlos Villarán 140 Urb. Santa Catalina, La Victoria, Lima, Peru.

 

As of March 31, 2025 and December 31, 2024, IFS holds 99.31 percent of the capital stock of Banco Internacional del Peru S.A.A. – Interbank (henceforth “Interbank”), 99.85 percent of the capital stock of Interseguro Compañía de Seguros S.A. (henceforth “Interseguro”), 100 percent of the capital stock of Inteligo Group Corp. (henceforth “Inteligo”) and 100 percent of Procesos de Medios de Pago and its subsidiary Izipay S.A.C (henceforth and together "Izipay"), acquired in April 2022.

 

The operations of Interbank, Interseguro and Izipay are concentrated in Peru, while the operations of Inteligo and its Subsidiaries (Interfondos S.A. Sociedad Administradora de Fondos, Inteligo Sociedad Agente de Bolsa S.A. and Inteligo Bank Ltd.) are mainly concentrated in Peru and Panama.

 

The main activities of IFS’s Subsidiaries and their assets, liabilities, equity, operating income, net income, balances and other relevant information are presented in Note 2.

 

The interim consolidated financial statements as of March 31, 2025, have been approved by the Audit Committee and Board’s Meeting held on May 6 and 8, 2025, respectively. The audited consolidated financial statements as of December 31, 2024, were approved by the General Shareholders’ Meeting held on March 31, 2025.

2. Subsidiaries

IFS’s Subsidiaries are the following:

 

(a) Banco Internacional del Peru S.A.A. - Interbank and Subsidiaries -

Interbank is incorporated in Peru and is authorized by the Superintendencia de Banca, Seguros y AFP (henceforth “SBS”) to operate as a universal bank in accordance with Peruvian law. The Interbank's operations are governed by the General Act of the Banking and Insurance System and Organic Act of the SBS – Act No. 26702 and its amendments (henceforth “the Banking and Insurance Act”), that establishes the requirements, rights, obligations, restrictions and other operating conditions that financial and insurance entities must comply with in Peru.

 

As of March 31, 2025, Interbank has 148 offices (149 offices as of December 31, 2024). Additionally, it holds approximately 100 percent of the shares of the following Subsidiaries:

 

 

Entity

Activity

 

 

 

 

Internacional de Títulos Sociedad Titulizadora S.A. - Intertítulos S.T.

Manages securitization funds.

Compañía de Servicios Conexos Expressnet S.A.C.

Services related to credit card transactions or products related to the brand “American Express”.

 

 

 

 

 

(b) Interseguro Compañía de Seguros S.A. and Subsidiary -

 


 

 

Interseguro is incorporated in Peru and its operations are governed by the Banking and Insurance Act. It is authorized by the SBS to issue life and general risk insurance contracts.

 

Interseguro holds participations in Patrimonio Fideicometido D.S.093-2002-EF, Interproperties Peru (henceforth “Patrimonio Fideicometido – Interproperties Peru”), that is a structured entity, incorporated in April 2008, and in which several investors (related parties to the Group) contributed investment properties. Each investor or investors have ownership of and specific control over the contributed investment property. The fair values of the properties contributed by Interseguro that were included in this structured entity as of March 31, 2025 and December 31, 2024, amounted to S/87,657,000 and S/89,124,000, respectively; see Note 7. For accounting purposes and under IFRS 10 “Consolidated Financial Statements” the assets included in said structure are considered “silos”, because they are ring-fenced parts of the wider structured entity (the Patrimonio Fideicometido - Interproperties Peru). IFS has ownership and decision-making power over these properties and the Group has the exposure or rights to their returns; therefore, IFS consolidates the silos containing the investment properties that it controls.

 

 

(c) Inteligo Group Corp. and Subsidiaries -

Inteligo is incorporated in the Republic of Panama. As of March 31, 2025 and December 31, 2024, it holds 100 percent of the shares of the following Subsidiaries:

 

Entity

Activity

 

 

Inteligo Bank Ltd.

It is incorporated in The Commonwealth of the Bahamas and has a branch established in the Republic of Panama that operates under an international license issued by the Superintendence of Banks of the Republic of Panama. Its main activity is to provide private and institutional banking services, mainly to Peruvian citizens.

Inteligo Sociedad Agente de Bolsa S.A.

Brokerage firm incorporated in Peru.

Inteligo Peru Holding S.A.C.

Financial holding company incorporated in Peru in December 2018. As of March 31, 2025 and December 31, 2024, it holds 99.99 percent interest in Interfondos S.A. Sociedad Administradora de Fondos, company that manages mutual funds and investment funds.

Inteligo USA, Inc.

Incorporated in the United States of America in January 2019, provides investment consultancy and related services.

 

 

 

 

(d) Negocios e Inmuebles S.A. -

Negocios e Inmuebles is incorporated in Peru, was acquired by IFS as part of the purchase of Seguros Sura and Hipotecaria Sura in year 2017. As of March 31, 2025 and December 31, 2024, Negocios e Inmuebles S.A., holds 8.50 percent of Interseguro’s capital stock .

 

(e) San Borja Global Opportunities S.A.C. -

San Borja Global Opportunities is incorporated in Peru. Its corporate purpose is the marketing of products and services through Internet, telephony or related and it operates under the commercial name of Shopstar (online Marketplace) dedicated to the sale of products from different stores locally.

 

(f) Procesos de Medios de Pago S.A. and subsidiary Izipay S.A.C. (Izipay) –

Procesos de Medios de Pago is dedicated to the development, management and operation of the shared service of transaction processing of credit and debit cards, through the acquirer role for the brands MasterCard, Visa and other private brands; also, it renders the processing service, through the issuer role, to entities of the financial system. Izipay is dedicated to the facilitation of payments and services, offering its services of technological, operating and safety infrastructure through the affiliation of commercial stores, as well as installation and maintenance of infrastructure for transactions through the electronic commerce modality, interconnected with the networks of payment methods processors. Until March 2022, Interbank maintained 50 percent of both companies incorporated in Peru and in April 2022, IFS acquired the remaining 50 percent, acquiring control of Izipay. Since this time, Izipay consolidates its financial information together with IFS.

 

 


 

3. Significant accounting policies

3.1 Basis of presentation and use of estimates –

The interim consolidated financial statements as of March 31, 2025 and December 31, 2024, have been prepared in accordance with IAS 34 “Interim Financial Reporting”.

 

The interim consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements and should be read in conjunction with the IFS’s Audited Consolidated Financial Statements as of March 31, 2024 and December 31, 2023 (henceforth “Annual Consolidated Financial Statements”).

 

The accompanying interim consolidated financial statements have been prepared on the historical cost basis, except for investment property, derivative financial instruments, financial investments at fair value through profit or loss and through other comprehensive income, which have been measured at fair value. The interim consolidated financial statements are presented in Soles, which is the functional currency of the Group, and all values are rounded to the nearest thousand (S/(000)), except when otherwise indicated.

 

The preparation of the interim consolidated financial statements, in accordance with the International Financial Reporting Standards (henceforth “IFRS”) as issued by the International Accounting Standards Board (IASB), requires Management to make estimations and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of significant events in the notes to the interim consolidated financial statements.

 

In that sense, the estimates and criteria are continually assessed and are based on historical experience, as well as other factors, including expectations of future events that are believed to be reasonable under the current circumstances. Existing circumstances and assumptions about future developments, however, may change due to markets’ behavior or circumstances arising beyond the control of the Group. Such changes are reflected in the assumptions when they occur. Actual results could differ from those estimates. The most significant estimates comprised in the accompanying interim consolidated financial statements are related to the calculation of the impairment of the portfolio of loan and financial investments, the measurement of the fair value of the financial investments and investment property, the assessment of the impairment of goodwill and the intangible of indefinite life, the liabilities for Insurance contracts and measurement of the fair value of derivative financial instruments; also, there are other estimates such as provisions for litigation, the estimated useful life of intangible assets and property, furniture and equipment, the estimation of deferred Income Tax and the determination of the terms and estimation of the interest rate of the lease contracts.

 

3.2 Basis of consolidation –

The interim consolidated financial statements of IFS comprise the financial statements of Intercorp Financial Services Inc. and Subsidiaries. The method adopted by IFS to consolidate its financial information with its Subsidiaries is described in Note 3.3 to the Annual Consolidated Financial Statements and has not changed since then.

 

 

4. Cash and due from banks and inter-bank funds

(a) The detail of cash and due from banks is as follows:

 

 

 

31.03.2025

 

 

31.12.2024

 

 

 

S/(000)

 

 

S/(000)

 

Cash and clearing (b)

 

 

2,201,212

 

 

 

2,853,187

 

Deposits in the BCRP (b)

 

 

8,880,906

 

 

 

7,333,818

 

Deposits in banks (c)

 

 

1,623,710

 

 

 

1,790,361

 

Total cash and cash equivalent

 

 

12,705,828

 

 

 

11,977,366

 

Accrued interest

 

 

15,179

 

 

 

18,094

 

Restricted funds (d)

 

 

313,847

 

 

 

619,766

 

Total

 

 

13,034,854

 

 

 

12,615,226

 

 

 


 

 

 

The balance of cash and cash equivalents presented in the interim consolidated statements of cash flows exclude the restricted funds and accrued interest.

 

(b) In accordance with rules in force, Interbank is required to maintain a legal reserve to honor its obligations with the public. This reserve is comprised of funds kept in Interbank and in the BCRP and is made up as follows:

 

 

 

31.03.2025

 

 

31.12.2024

 

 

 

S/(000)

 

 

S/(000)

 

Legal reserve (*)

 

 

 

 

 

 

Deposits in the BCRP

 

 

5,946,506

 

 

 

5,969,218

 

Cash in vaults

 

 

2,201,156

 

 

 

2,644,386

 

Subtotal legal reserve

 

 

8,147,662

 

 

 

8,613,604

 

Non-mandatory reserve

 

 

 

 

 

 

Overnight deposits in BCRP (**)

 

 

2,934,400

 

 

 

564,600

 

Term deposits in BCRP (***)

 

 

 

 

 

800,000

 

Cash and clearing

 

 

 

 

 

208,548

 

Subtotal non-mandatory reserve

 

 

2,934,400

 

 

 

1,573,148

 

Cash balances not subject to legal reserve

 

 

56

 

 

 

253

 

Total

 

 

11,082,118

 

 

 

10,187,005

 

 

(*) The legal reserve funds maintained in the BCRP are non-interest bearing, except for the part that exceeds the minimum reserve required that accrued interest at a nominal annual rate, established by the BCRP. As of March 31, 2025 and December 31, 2024, the Group presented only excess in foreign currency that accrued interest in US Dollars at an annual average rate of 3.82 and 3.90 percent, respectively.

In Group Management’s opinion, Interbank has complied with the requirements established by the rules in force related to the computation of the legal reserve.

 

(**) As of March 31, 2025, corresponds to an overnight deposit in foreign currency for US$800,000,000 (approximately equivalent to S/2,934,400,000), with maturity in the first days of April 2025, and accrued interest at an annual interest rate of 4.40 percent (as of December 31, 2024, corresponded to an overnight deposit in foreign currency for US$150,000,000 (approximately equivalent to S/564,600,000), with maturity in the first days of January 2025, and accrued interest at an annual interest rate of 4.44 percent).

 

(***) As of December 31, 2024, corresponded to overnight deposits in local currency, with maturity in the first days of January 2025, and accrued interest at an annual interest rate of 4.83 percent).

 

 

 

(c) Deposits in domestic banks and abroad are mainly in Soles and US Dollars, they are freely available and accrue interest at market rates.

 

(d) The Group maintains restricted funds related to:

 

 

 

31.03.2025

 

 

31.12.2024

 

 

 

S/(000)

 

 

S/(000)

 

Inter-bank transfers (*)

 

 

289,829

 

 

 

596,648

 

Derivative financial instruments, Note 8(b)

 

 

22,265

 

 

 

21,568

 

Others

 

 

1,753

 

 

 

1,550

 

Total

 

 

313,847

 

 

 

619,766

 

 

(*) Funds held at BCRP to guarantee transfers made through the Electronic Clearing House ("CCE", by its Spanish acronym).

 

(e) Inter-bank funds -

These are loans made between financial institutions with maturity, in general, minor than 30 days. As of March 31, 2025, Inter-bank funds assets accrue interest at an annual rate of 4.75 percent in local currency (as of December 31, 2024, Inter-bank funds assets accrue interest at an annual rate of 5.00 percent in local currency); and do not have

 


 

specific guarantees. As of March 31, 2025, Inter-bank funds liabilities accrue interest at an annual rate of 4.67 percent in local currency.

 

 

5. Financial investments

(a) This caption is made up as follows:

 

 

31.03.2025

 

 

31.12.2024

 

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

Debt instruments measured at fair value through other comprehensive income (b) and (c)

 

 

20,321,930

 

 

 

20,377,805

 

Investments at amortized cost (d)

 

 

3,872,951

 

 

 

3,784,912

 

Investments at fair value through profit or loss (e)

 

 

1,825,451

 

 

 

1,776,567

 

Equity instruments measured at fair value through other comprehensive income (f)

 

 

538,955

 

 

 

458,268

 

Total financial investments

 

 

26,559,287

 

 

 

26,397,552

 

Accrued income

 

 

 

 

 

 

Debt instruments measured at fair value through other comprehensive income (b)

 

 

214,684

 

 

 

347,087

 

Investments at amortized cost (d)

 

 

36,709

 

 

 

113,286

 

Total

 

 

26,810,680

 

 

 

26,857,925

 

 

 

 


 

(b) Following is the detail of debt instruments measured at fair value through other comprehensive income:

 

 

 

 

 

 

Unrealized gross amount

 

 

 

 

 

 

 

Annual effective interest rates

 

 

 

Amortized

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

S/

 

 

US$

 

 

 

cost

 

 

Gains

 

 

Losses (c)

 

 

fair value

 

 

Maturity

 

Min

 

 

Max

 

 

Min

 

 

Max

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

%

 

 

%

 

 

%

 

 

%

 

As of March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate, leasing and subordinated bonds

 

 

9,696,079

 

 

 

128,857

 

 

 

(854,218

)

 

 

8,970,718

 

 

Jun-25 / Feb-97

 

 

3.41

 

 

 

76.31

 

 

 

4.94

 

 

 

15.00

 

Sovereign Bonds of the Republic of Peru

 

 

8,489,309

 

 

 

20,306

 

 

 

(434,719

)

 

 

8,074,896

 

 

Aug-26 / Feb-55

 

 

2.77

 

 

 

7.23

 

 

 

 

 

 

 

Negotiable Certificates of Deposit issued by the Central Reserve Bank of Peru

 

 

2,131,983

 

 

 

68

 

 

 

(181

)

 

 

2,131,870

 

 

Apr-25 / Jun-25

 

 

4.55

 

 

 

4.58

 

 

 

 

 

 

 

Global Bonds of the Republic of Peru

 

 

570,205

 

 

 

 

 

 

(18,259

)

 

 

551,946

 

 

Jul-25 / Nov-50

 

 

 

 

 

 

 

 

4.23

 

 

 

6.01

 

Bonds guaranteed by the Peruvian Government

 

 

532,307

 

 

 

6,898

 

 

 

(3,810

)

 

 

535,395

 

 

Apr-28 / Oct-33

 

 

3.51

 

 

 

4.80

 

 

 

6.13

 

 

 

7.01

 

Treasury Bonds of the United States of America

 

 

45,284

 

 

 

 

 

 

(3,212

)

 

 

42,072

 

 

Nov-31 / Aug-34

 

 

 

 

 

 

 

 

4.08

 

 

 

4.20

 

Global Bonds of the United States of Mexico

 

 

17,652

 

 

 

 

 

 

(2,619

)

 

 

15,033

 

 

Feb-34

 

 

 

 

 

 

 

 

6.17

 

 

 

6.17

 

Total

 

 

21,482,819

 

 

 

156,129

 

 

 

(1,317,018

)

 

 

20,321,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

214,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

20,536,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gross amount

 

 

 

 

 

 

 

Annual effective interest rates

 

 

 

Amortized

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

S/

 

 

US$

 

 

 

cost

 

 

Gains

 

 

Losses (c)

 

 

fair value

 

 

Maturity

 

Min

 

 

Max

 

 

Min

 

 

Max

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

%

 

 

%

 

 

%

 

 

%

 

As of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate, leasing and subordinated bonds

 

 

9,867,060

 

 

 

111,866

 

 

 

(805,981

)

 

 

9,172,945

 

 

Jan-25 / Feb-97

 

 

2.20

 

 

 

14.00

 

 

 

3.70

 

 

 

10.86

 

Sovereign Bonds of the Republic of Peru

 

 

8,331,426

 

 

 

24,387

 

 

 

(410,536

)

 

 

7,945,277

 

 

Aug-26 / Feb-55

 

 

2.81

 

 

 

7.12

 

 

-

 

 

-

 

Negotiable Certificates of Deposit issued by the Central Reserve Bank of Peru

 

 

2,113,571

 

 

 

370

 

 

 

(17

)

 

 

2,113,924

 

 

Jan-25 / Jun-25

 

 

4.51

 

 

 

4.68

 

 

-

 

 

-

 

Bonds guaranteed by the Peruvian Government

 

 

554,359

 

 

 

6,798

 

 

 

(4,603

)

 

 

556,554

 

 

Apr-28 / Oct-33

 

 

3.65

 

 

 

4.74

 

 

 

6.37

 

 

 

7.22

 

Global Bonds of the Republic of Peru

 

 

548,697

 

 

 

 

 

 

(27,058

)

 

 

521,639

 

 

Jul-25 / Nov-50

 

-

 

 

-

 

 

 

5.00

 

 

 

6.14

 

Treasury Bonds of the United States of America

 

 

57,607

 

 

 

 

 

 

(5,082

)

 

 

52,525

 

 

Nov-31 / Aug-34

 

-

 

 

-

 

 

 

4.46

 

 

 

4.53

 

Global Bonds of the United States of Mexico

 

 

18,100

 

 

 

 

 

 

(3,159

)

 

 

14,941

 

 

Feb-34

 

-

 

 

-

 

 

 

6.51

 

 

 

6.51

 

Total

 

 

21,490,820

 

 

 

143,421

 

 

 

(1,256,436

)

 

 

20,377,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

347,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

20,724,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

(c) The Group, according to the business model applied to these debt instruments, has the capacity to hold these investments for a sufficient period that allows the early recovery of the fair value, up to the maximum period for the early recovery or the due date.

 

Following is the movement of the provision for expected credit loss for these debt instruments, measured at fair value through other comprehensive income:

 

 

 

31.03.2025

 

 

31.12.2024

 

 

31.03.2024

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at the beginning of the period

 

 

95,090

 

 

 

61,046

 

 

 

61,046

 

New assets originated or purchased

 

 

315

 

 

 

1,095

 

 

 

240

 

Assets derecognized or matured (excluding write-offs)

 

 

(123

)

 

 

(3,915

)

 

 

(2,975

)

Effect on the expected credit loss due to the change of the stage during the year

 

 

64,032

 

 

 

8,958

 

 

 

2,096

 

(Recovery) loss for impairment

 

 

(3,091

)

 

 

37,325

 

 

 

41,723

 

Others

 

 

(1,552

)

 

 

4,058

 

 

 

(2,336

)

Total

 

 

59,581

 

 

 

47,521

 

 

 

38,748

 

Write-offs

 

 

(903

)

 

 

(13,043

)

 

 

 

Effect of foreign exchange variation

 

 

(41

)

 

 

(434

)

 

 

84

 

Expected credit loss at the end of the period

 

 

153,727

 

 

 

95,090

 

 

 

99,878

 

 

(d) As of March 31, 2025, investments at amortized cost corresponds mainly to Sovereign Bonds of the Republic of Peru issued in Soles for an amount of S/3,775,573,000, including accrued interest for an amount of S/33,340,000 (as of December 31, 2024, investments at amortized cost corresponds mainly to Sovereign Bonds of the Republic of Peru issued in Soles for an amount of S/3,799,540,000, including accrued interest for an amount of S/101,143,000). Said investments present low credit risk and the impairment loss is not significant.

 

As of March 31, 2025, these investments have maturity dates that range from August 2026 to August 2039, have accrued interest at effective annual rates between 4.36 percent and 7.76 percent, and a fair value amounting to approximately S/3,752,675,000 (As of December 31, 2024, these investments have maturity dates that range from August 2026 to August 2039, have accrued interest at effective annual rates between 4.36 percent and 7.76 percent, and a fair value amounting to approximately S/3,775,935,000).

 

Additionally, as of March 31, 2025, term deposits mainly issued in local currency are held, for an amount of S/134,087,000, including accrued interest amounting to S/3,369,000 (as of December 31, 2024, term deposits mainly issued in local currency are held, for an amount of S/98,658,000, including accrued interest amounting to S/12,143,000).Said investments present low credit risk and the impairment loss is not material. As of March 31, 2025, the maturity of these investments fluctuates between April 2025 and February 2029, have accrued interest at effective annual rates between 3.10 percent and 5.00 percent, and their fair value amounts to approximately S/134,087,000 (as of December 31, 2024, the maturity of these investments fluctuates between January 2025 and February 2029, have accrued interest at effective annual rates between 3.10 percent and 8.80 percent, and their fair value amounts to approximately S/98,658,000).

 

During the year 2024, the Government of the Republic of Peru performed public offerings to repurchase certain sovereign bonds, with the purpose of renewing its debt and funding the fiscal deficit. Considering the purpose of this offering, subsequently to it, there should not be existing remaining sovereign bonds of the repurchased issuances or, in case of existing, they would become illiquid on the market. In that sense, during the year 2024, sold S/630,749,000, generating a gain amounting to S/866,000, which was recorded in the caption “Net gain on sale of financial investments” of the interim consolidated statement of income. Additionally, with the purpose of maintaining its asset management strategy, Interbank, during the year 2024, purchased simultaneously other sovereign bonds of the Republic of Peru for approximately S/628,675,000, and classified them as investments at amortized cost. In Management’s opinion and pursuant to IFRS 9, said transaction is congruent with the Group’s business model because although said sales were significant, they were infrequent and were performed with the sole purpose of facilitating the renewal and the funding of the fiscal deficit of the Republic of Peru, and thus the business model regarding these assets has always been to collection of the contractual cash flows.

 

 

 


 

As of March 31, 2025 and December 31, 2024, Interbank holds loans with the BCRP that are guaranteed with these sovereign bonds, classified as restricted, for approximately S/1,757,798,000 and S/1,861,524,000, respectively, see Note 10(a).

 

As of March 31, 2025 and December 31, 2024, Interbank holds loans with foreign banks that are guaranteed with these sovereign bonds, classified as restricted, for approximately S/424,127,000 and S/435,242,000, respectively; see Note 10(a).

 

(e) The composition of financial instruments at fair value through profit or loss is as follows:

 

 

 

31.03.2025

 

 

31.12.2024

 

 

 

S/(000)

 

 

S/(000)

 

Equity instruments

 

 

 

 

 

 

Local and foreign mutual funds and investment funds participations

 

 

1,451,897

 

 

 

1,396,582

 

Listed shares

 

 

161,238

 

 

 

202,054

 

Non-listed shares

 

 

150,104

 

 

 

154,856

 

Debt instruments

 

 

 

 

 

 

Sovereign Bonds of the Republic of Peru

 

 

50,904

 

 

 

8,538

 

Negotiable Certificates of Deposits

 

 

9,196

 

 

 

12,365

 

Corporate, leasing and subordinated bonds

 

 

2,112

 

 

 

2,172

 

Total

 

 

1,825,451

 

 

 

1,776,567

 

 

As of March 31, 2025 and December 31, 2024, investments at fair value through profit or loss include investments held for trading for approximately S/187,326,000 and S/152,755,000, respectively; and those assets that are necessarily measured at fair value through profit or loss for approximately S/1,638,125,000 and S/1,623,812,000, respectively.

 

(f) The composition of equity instruments measured at fair value through other comprehensive income is as follows:

 

 

 

31.03.2025

 

 

31.12.2024

 

 

 

S/(000)

 

 

S/(000)

 

Listed shares (g)

 

 

502,123

 

 

 

420,474

 

Non-listed shares

 

 

36,832

 

 

 

37,794

 

Total

 

 

538,955

 

 

 

458,268

 

 

As of March 31, 2025 and December 31, 2024, it corresponds to investments in shares in the biological sciences, distribution of machinery, energy, telecommunications, financial and massive consumption sectors that are listed on the domestic and foreign markets.

 


 

 

(g) Below are the debt instruments measured at fair value through other comprehensive income and at amortized cost, classified by stages, according to the definition by IFRS 9. As of March 31, 2025 and December 31, 2024:

 

 

 

31.03.2025

 

Debt instruments measured at fair value through other comprehensive income and at amortized cost

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Sovereign Bonds of the Republic of Peru

 

 

11,817,129

 

 

 

 

 

 

 

 

 

11,817,129

 

Corporate, leasing and subordinated bonds

 

 

8,019,641

 

 

 

923,090

 

 

 

27,987

 

 

 

8,970,718

 

Negotiable Certificates of Deposit issued by the BCRP

 

 

2,131,870

 

 

 

 

 

 

 

 

 

2,131,870

 

Global Bonds of the Republic of Peru

 

 

551,946

 

 

 

 

 

 

 

 

 

551,946

 

Bonds guaranteed by the Peruvian government

 

 

535,395

 

 

 

 

 

 

 

 

 

535,395

 

Treasury Bonds of the United States of America

 

 

42,072

 

 

 

 

 

 

 

 

 

42,072

 

Global Bonds of the United States of Mexico

 

 

15,033

 

 

 

 

 

 

 

 

 

15,033

 

Term deposits

 

 

130,718

 

 

 

 

 

 

 

 

 

130,718

 

Total

 

 

23,243,804

 

 

 

923,090

 

 

 

27,987

 

 

 

24,194,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.12.2024

 

Debt instruments measured at fair value through other comprehensive income and at amortized cost

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Sovereign Bonds of the Republic of Peru

 

 

11,643,674

 

 

 

 

 

 

 

 

 

11,643,674

 

Corporate, leasing and subordinated bonds

 

 

8,126,895

 

 

 

1,046,050

 

 

 

 

 

 

9,172,945

 

Negotiable Certificates of Deposit issued by the BCRP

 

 

2,113,924

 

 

 

 

 

 

 

 

 

2,113,924

 

Bonds guaranteed by the Peruvian government

 

 

556,554

 

 

 

 

 

 

 

 

 

556,554

 

Global Bonds of the Republic of Peru

 

 

521,639

 

 

 

 

 

 

 

 

 

521,639

 

Treasury Bonds of the United States of America

 

 

52,525

 

 

 

 

 

 

 

 

 

52,525

 

Global Bonds of the United States of Mexico

 

 

14,941

 

 

 

 

 

 

 

 

 

14,941

 

Term deposits

 

 

86,515

 

 

 

 

 

 

 

 

 

86,515

 

Total

 

 

23,116,667

 

 

 

1,046,050

 

 

 

 

 

 

24,162,717

 

 

 


 

6. Loans, net

(a) This caption is made up as follows:

 

 

31.03.2025

 

 

31.12.2024

 

 

 

S/(000)

 

 

S/(000)

 

Direct loans (*)

 

 

 

 

 

 

Loans (**)

 

 

38,858,304

 

 

 

38,456,682

 

Credit cards and other loans (***)

 

 

5,386,493

 

 

 

5,386,427

 

Discounted notes

 

 

1,360,652

 

 

 

1,706,886

 

Leasing

 

 

1,583,799

 

 

 

1,584,357

 

Factoring

 

 

1,405,362

 

 

 

1,410,968

 

Advances and overdrafts

 

 

63,031

 

 

 

101,848

 

Refinanced loans

 

 

497,590

 

 

 

449,438

 

Past due and under legal collection loans

 

 

1,330,466

 

 

 

1,318,758

 

 

 

 

50,485,697

 

 

 

50,415,364

 

Plus (minus)

 

 

 

 

 

 

Accrued interest from performing loans

 

 

576,678

 

 

 

569,384

 

Unearned interest and interest collected in advance

 

 

(22,529

)

 

 

(25,133

)

Impairment allowance for loans (d)

 

 

(1,720,067

)

 

 

(1,730,167

)

Total direct loans, net

 

 

49,319,779

 

 

 

49,229,448

 

Indirect loans

 

 

5,431,379

 

 

 

5,068,694

 

 

(*) Under the program “Reactiva Peru”, launched by the Peruvian Government in the context of the pandemic Covid-19, as a credit program guaranteed by it, Interbank granted loans for S/6,617,142,000, and the balance as of March 31, 2025 amounts to S/231,481,000, including accrued interest for S/45,492,000; S/117,261,000 being the amount covered by the guarantee of the Peruvian Government (as of December 31, 2024 amounts to S/315,379,000, including accrued interest for S/45,229,000; S/192,948,000 being the amount covered by the guarantee of the Peruvian Government).

 

(**) As of March 31, 2025 and December 31, 2024, Interbank maintains repo operations of loans represented in securities according to the BCRP’s definition. In consequence, loans provided as guarantee amounts to S/64,606,000 and S/123,772,000, respectively, and is presented in the caption “Loan, net”, and the related liability is presented in the caption “Due to banks and correspondents” of the interim consolidated statement of financial position; see Note 10(b).

 

(***) As of March 31, 2025 and December 31, 2024, it includes non-revolving consumer loans for approximately S/2,694,816,000 and S/2,666,284,000, respectively.

 

(b) The classification of the direct loan portfolio is as follows:

 

 

 

31.03.2025

 

 

31.12.2024

 

 

 

S/(000)

 

 

S/(000)

 

Commercial loans (c.1)

 

 

22,867,299

 

 

 

22,770,495

 

Consumer loans (c.1)

 

 

14,939,942

 

 

 

15,036,411

 

Mortgage loans (c.1)

 

 

10,699,253

 

 

 

10,571,300

 

Small and micro-business loans (c.1)

 

 

1,979,203

 

 

 

2,037,158

 

Total

 

 

50,485,697

 

 

 

50,415,364

 

 

For purposes of estimating the impairment loss in accordance with IFRS 9, the Group's loans are segmented into homogeneous groups that share similar risk characteristics. In this sense, the Group has determined three types of loan portfolios: Retail Banking (consumer and mortgage loans), Commercial Banking (commercial loans) and Small Business Banking (loans to small and micro-business).

 

 

 

 


 

(c) The following table shows the credit quality and maximum exposure to credit risk based on the Group's internal credit rating as of March 31, 2025 and December 31, 2024. The amounts presented do not consider impairment.

 

 

 

31.03.2025

 

 

31.12.2024

 

Direct loans, see (c.1)

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

36,335,832

 

 

 

152,901

 

 

 

 

 

 

36,488,733

 

 

 

32,184,807

 

 

 

340,472

 

 

 

 

 

 

32,525,279

 

Standard grade

 

 

5,432,671

 

 

 

1,396,746

 

 

 

 

 

 

6,829,417

 

 

 

8,332,692

 

 

 

1,513,955

 

 

 

 

 

 

9,846,647

 

Substandard grade

 

 

1,849,658

 

 

 

1,466,041

 

 

 

 

 

 

3,315,699

 

 

 

2,705,012

 

 

 

1,582,401

 

 

 

 

 

 

4,287,413

 

Past due but not impaired

 

 

1,504,395

 

 

 

1,126,854

 

 

 

 

 

 

2,631,249

 

 

 

1,335,553

 

 

 

1,172,779

 

 

 

 

 

 

2,508,332

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

23,138

 

 

 

23,138

 

 

 

 

 

 

 

 

 

23,214

 

 

 

23,214

 

Collectively

 

 

 

 

 

 

 

 

1,197,461

 

 

 

1,197,461

 

 

 

 

 

 

 

 

 

1,224,479

 

 

 

1,224,479

 

Total direct loans

 

 

45,122,556

 

 

 

4,142,542

 

 

 

1,220,599

 

 

 

50,485,697

 

 

 

44,558,064

 

 

 

4,609,607

 

 

 

1,247,693

 

 

 

50,415,364

 

 

 

 

31.03.2025

 

 

31.12.2024

 

Contingent Credits: Guarantees and stand by letters, import and export letters of credit (substantially, all indirect loans correspond to commercial loans)

 

Stage 1
S/(000)

 

 

Stage 2
S/(000)

 

 

Stage 3
S/(000)

 

 

Total
S/(000)

 

 

Stage 1
S/(000)

 

 

Stage 2
S/(000)

 

 

Stage 3
S/(000)

 

 

Total
S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

4,473,428

 

 

 

203,906

 

 

 

 

 

 

4,677,334

 

 

 

3,434,095

 

 

 

31,240

 

 

 

 

 

 

3,465,335

 

Standard grade

 

 

422,687

 

 

 

106,142

 

 

 

 

 

 

528,829

 

 

 

1,055,740

 

 

 

118,821

 

 

 

 

 

 

1,174,561

 

Substandard grade

 

 

87,462

 

 

 

115,683

 

 

 

 

 

 

203,145

 

 

 

272,352

 

 

 

132,498

 

 

 

 

 

 

404,850

 

Past due but not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

6,181

 

 

 

6,181

 

 

 

 

 

 

 

 

 

6,181

 

 

 

6,181

 

Collectively

 

 

 

 

 

 

 

 

15,890

 

 

 

15,890

 

 

 

 

 

 

 

 

 

17,767

 

 

 

17,767

 

Total indirect loans

 

 

4,983,577

 

 

 

425,731

 

 

 

22,071

 

 

 

5,431,379

 

 

 

4,762,187

 

 

 

282,559

 

 

 

23,948

 

 

 

5,068,694

 

 

 


 

 

(c.1) The following tables show the credit quality and maximum exposure to credit risk for each classification of the direct loans:

 

 

 

31.03.2025

 

 

31.12.2024

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Commercial loans

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

15,984,899

 

 

 

101,468

 

 

 

 

 

 

16,086,367

 

 

 

11,636,968

 

 

 

290,927

 

 

 

 

 

 

11,927,895

 

Standard grade

 

 

3,283,685

 

 

 

945,231

 

 

 

 

 

 

4,228,916

 

 

 

6,274,653

 

 

 

1,024,426

 

 

 

 

 

 

7,299,079

 

Substandard grade

 

 

884,281

 

 

 

304,206

 

 

 

 

 

 

1,188,487

 

 

 

1,749,950

 

 

 

356,019

 

 

 

 

 

 

2,105,969

 

Past due but not impaired

 

 

773,891

 

 

 

284,836

 

 

 

 

 

 

1,058,727

 

 

 

770,026

 

 

 

345,062

 

 

 

 

 

 

1,115,088

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

23,138

 

 

 

23,138

 

 

 

 

 

 

 

 

 

23,214

 

 

 

23,214

 

Collectively

 

 

 

 

 

 

 

 

281,664

 

 

 

281,664

 

 

 

 

 

 

 

 

 

299,250

 

 

 

299,250

 

Total direct loans

 

 

20,926,756

 

 

 

1,635,741

 

 

 

304,802

 

 

 

22,867,299

 

 

 

20,431,597

 

 

 

2,016,434

 

 

 

322,464

 

 

 

22,770,495

 

 

 

 

31.03.2025

 

 

31.12.2024

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Consumer loans

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

10,784,247

 

 

 

29,997

 

 

 

 

 

 

10,814,244

 

 

 

10,914,268

 

 

 

28,813

 

 

 

 

 

 

10,943,081

 

Standard grade

 

 

1,280,655

 

 

 

293,319

 

 

 

 

 

 

1,573,974

 

 

 

1,210,504

 

 

 

320,220

 

 

 

 

 

 

1,530,724

 

Substandard grade

 

 

664,215

 

 

 

745,387

 

 

 

 

 

 

1,409,602

 

 

 

593,507

 

 

 

765,324

 

 

 

 

 

 

1,358,831

 

Past due but not impaired

 

 

160,593

 

 

 

492,695

 

 

 

 

 

 

653,288

 

 

 

180,748

 

 

 

508,336

 

 

 

 

 

 

689,084

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

 

 

 

 

 

 

 

 

488,834

 

 

 

488,834

 

 

 

 

 

 

 

 

 

514,691

 

 

 

514,691

 

Total direct loans

 

 

12,889,710

 

 

 

1,561,398

 

 

 

488,834

 

 

 

14,939,942

 

 

 

12,899,027

 

 

 

1,622,693

 

 

 

514,691

 

 

 

15,036,411

 

 

 

 


 

 

 

 

31.03.2025

 

 

31.12.2024

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Mortgage loans

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

8,438,473

 

 

 

21,266

 

 

 

 

 

 

8,459,739

 

 

 

8,407,045

 

 

 

20,165

 

 

 

 

 

 

8,427,210

 

Standard grade

 

 

472,845

 

 

 

2,728

 

 

 

 

 

 

475,573

 

 

 

528,923

 

 

 

3,714

 

 

 

 

 

 

532,637

 

Substandard grade

 

 

269,865

 

 

 

368,812

 

 

 

 

 

 

638,677

 

 

 

318,802

 

 

 

400,671

 

 

 

 

 

 

719,473

 

Past due but not impaired

 

 

513,029

 

 

 

278,901

 

 

 

 

 

 

791,930

 

 

 

322,348

 

 

 

244,537

 

 

 

 

 

 

566,885

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

 

 

 

 

 

 

 

 

333,334

 

 

 

333,334

 

 

 

 

 

 

 

 

 

325,095

 

 

 

325,095

 

Total direct loans

 

 

9,694,212

 

 

 

671,707

 

 

 

333,334

 

 

 

10,699,253

 

 

 

9,577,118

 

 

 

669,087

 

 

 

325,095

 

 

 

10,571,300

 

 

 

 

31.03.2025

 

 

31.12.2024

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Small and micro-business loans

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

1,128,213

 

 

 

170

 

 

 

 

 

 

1,128,383

 

 

 

1,226,526

 

 

 

567

 

 

 

 

 

 

1,227,093

 

Standard grade

 

 

395,486

 

 

 

155,468

 

 

 

 

 

 

550,954

 

 

 

318,612

 

 

 

165,595

 

 

 

 

 

 

484,207

 

Substandard grade

 

 

31,297

 

 

 

47,636

 

 

 

 

 

 

78,933

 

 

 

42,753

 

 

 

60,387

 

 

 

 

 

 

103,140

 

Past due but not impaired

 

 

56,882

 

 

 

70,422

 

 

 

 

 

 

127,304

 

 

 

62,431

 

 

 

74,844

 

 

 

 

 

 

137,275

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

 

 

 

 

 

 

 

 

93,629

 

 

 

93,629

 

 

 

 

 

 

 

 

 

85,443

 

 

 

85,443

 

Total direct loans

 

 

1,611,878

 

 

 

273,696

 

 

 

93,629

 

 

 

1,979,203

 

 

 

1,650,322

 

 

 

301,393

 

 

 

85,443

 

 

 

2,037,158

 

 

 

 

 

 

 

 

 

 

 


 

(d) The balances of the direct and indirect loan portfolio and the movement of the respective allowance for expected credit loss, calculated according to IFRS 9, is as follows:

 

(d.1) Direct loans

 

 

 

31.03.2025

 

31.03.2024

 

31.12.2024

Changes in the allowance for expected credit losses for direct loans, see (d.1.1)

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

Expected credit loss at beginning of year balance

 

439,324

 

566,636

 

724,207

 

1,730,167

 

545,242

 

833,912

 

970,271

 

2,349,425

 

2,349,425

Impact of the expected credit loss on the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

87,077

 

 

 

87,077

 

90,409

 

 

 

90,409

 

345,800

    Assets matured or derecognized (excluding write-offs)

 

(32,295)

 

(17,549)

 

(7,540)

 

(57,384)

 

(37,146)

 

(18,300)

 

(10,000)

 

(65,446)

 

(205,649)

    Transfers to Stage 1

 

77,249

 

(76,268)

 

(981)

 

 

98,431

 

(97,024)

 

(1,407)

 

 

    Transfers to Stage 2

 

(48,826)

 

57,721

 

(8,895)

 

 

(76,118)

 

84,368

 

(8,250)

 

 

    Transfers to Stage 3

 

(4,159)

 

(93,851)

 

98,010

 

 

(6,542)

 

(222,457)

 

228,999

 

 

    Impact on the expected credit loss for credits that change stage in the period

 

(59,062)

 

116,429

 

219,922

 

277,289

 

(75,752)

 

194,465

 

423,620

 

542,333

 

1,571,218

    Others

 

(27,549)

 

(20,212)

 

84,756

 

36,995

 

(71,959)

 

(25,699)

 

82,348

 

(15,310)

 

12,523

Total

 

(7,565)

 

(33,730)

 

385,272

 

343,977

 

(78,677)

 

(84,647)

 

715,310

 

551,986

 

1,723,892

Write-offs

 

 

 

(397,733)

 

(397,733)

 

 

 

(713,098)

 

(713,098)

 

(2,524,919)

Recovery of written–off loans

 

 

 

46,257

 

46,257

 

 

 

33,895

 

33,895

 

179,683

Foreign exchange effect

 

(200)

 

(339)

 

(2,062)

 

(2,601)

 

64

 

94

 

342

 

500

 

2,086

Expected credit loss at the end of period

 

431,559

 

532,567

 

755,941

 

1,720,067

 

466,629

 

749,359

 

1,006,720

 

2,222,708

 

1,730,167

 

 

 

 

 

 

 

 

 

 

 


 

(d.1.1) The following tables show the movement of the allowance for expected credit losses for each classification of the direct loan portfolio:

 

 

 

31.03.2025

 

31.03.2024

 

31.12.2024

Commercial loans

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

Expected credit loss at beginning of year

 

16,640

 

36,158

 

123,013

 

175,811

 

51,611

 

64,470

 

162,385

 

278,466

 

278,466

Impact of the expected credit loss on the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

15,812

 

 

 

15,812

 

22,483

 

 

 

22,483

 

35,739

    Assets derecognized or matured (excluding write-offs)

 

(8,043)

 

(8,445)

 

(966)

 

(17,454)

 

(13,778)

 

(7,173)

 

(1,046)

 

(21,997)

 

(50,613)

    Transfers to Stage 1

 

4,504

 

(4,504)

 

 

 

6,509

 

(6,509)

 

 

 

    Transfers to Stage 2

 

(7,192)

 

7,393

 

(201)

 

 

(11,096)

 

12,384

 

(1,288)

 

 

    Transfers to Stage 3

 

(161)

 

(253)

 

414

 

 

(140)

 

(7,751)

 

7,891

 

 

    Impact on the expected credit loss for credits that change stage in the period

 

(3,392)

 

2,507

 

(2,173)

 

(3,058)

 

(4,662)

 

5,202

 

18,113

 

18,653

 

5,748

    Others

 

(2,755)

 

(3,668)

 

70,232

 

63,809

 

(6,956)

 

(1,135)

 

(4,632)

 

(12,723)

 

(21,110)

Total

 

(1,227)

 

(6,970)

 

67,306

 

59,109

 

(7,640)

 

(4,982)

 

19,038

 

6,416

 

(30,236)

Write-offs

 

 

 

(9,030)

 

(9,030)

 

 

 

(8,480)

 

(8,480)

 

(78,217)

Recovery of written–off loans

 

 

 

1,201

 

1,201

 

 

 

1,098

 

1,098

 

4,254

Foreign exchange effect

 

(188)

 

(198)

 

(1,569)

 

(1,955)

 

62

 

54

 

233

 

349

 

1,544

Expected credit loss at the end of period

 

15,225

 

28,990

 

180,921

 

225,136

 

44,033

 

59,542

 

174,274

 

277,849

 

175,811

 

 

 

 


 

 

 

31.03.2025

 

31.03.2024

 

31.12.2024

Consumer loans

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

Expected credit loss at beginning of year

 

403,740

 

474,416

 

494,700

 

1,372,856

 

466,606

 

713,361

 

682,417

 

1,862,384

 

1,862,384

Impact of the expected credit loss on the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

61,100

 

 

 

61,100

 

60,405

 

 

 

60,405

 

219,439

    Assets derecognized or matured (excluding write-offs)

 

(23,016)

 

(8,343)

 

(3,269)

 

(34,628)

 

(21,869)

 

(9,930)

 

(3,645)

 

(35,444)

 

(121,477)

    Transfers to Stage 1

 

61,636

 

(60,676)

 

(960)

 

 

81,828

 

(80,571)

 

(1,257)

 

 

    Transfers to Stage 2

 

(34,712)

 

39,788

 

(5,076)

 

 

(57,608)

 

61,169

 

(3,561)

 

 

    Transfers to Stage 3

 

(2,130)

 

(79,894)

 

82,024

 

 

(5,714)

 

(198,479)

 

204,193

 

 

    Impact on the expected credit loss for credits that change stage in the period

 

(45,902)

 

97,518

 

192,659

 

244,275

 

(62,590)

 

172,026

 

374,435

 

483,871

 

1,461,306

    Others

 

(27,816)

 

(14,722)

 

34,100

 

(8,438)

 

(62,446)

 

(25,736)

 

89,916

 

1,734

 

95,934

Total

 

(10,840)

 

(26,329)

 

299,478

 

262,309

 

(67,994)

 

(81,521)

 

660,081

 

510,566

 

1,655,202

Write-offs

 

 

 

(367,379)

 

(367,379)

 

 

 

(666,614)

 

(666,614)

 

(2,310,032)

Recovery of written–off loans

 

 

 

41,727

 

41,727

 

 

 

30,576

 

30,576

 

165,081

Foreign exchange effect

 

 

(86)

 

(119)

 

(205)

 

 

37

 

47

 

84

 

221

Expected credit loss at the end of period

 

392,900

 

448,001

 

468,407

 

1,309,308

 

398,612

 

631,877

 

706,507

 

1,736,996

 

1,372,856

 

 

 

31.03.2025

 

 

31.03.2024

 

 

31.12.2024

 

Mortgage loans

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at beginning of year

 

 

5,523

 

 

 

43,956

 

 

 

44,321

 

 

 

93,800

 

 

 

6,794

 

 

 

25,753

 

 

 

54,651

 

 

 

87,198

 

 

 

87,198

 

Impact of the expected credit loss on the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

 

1,042

 

 

 

 

 

 

 

 

 

1,042

 

 

 

1,091

 

 

 

 

 

 

 

 

 

1,091

 

 

 

4,114

 

    Assets derecognized or matured (excluding write-offs)

 

 

(93

)

 

 

(375

)

 

 

(3,043

)

 

 

(3,511

)

 

 

(94

)

 

 

(574

)

 

 

(3,209

)

 

 

(3,877

)

 

 

(11,385

)

    Transfers to Stage 1

 

 

8,878

 

 

 

(8,878

)

 

 

 

 

 

 

 

 

6,267

 

 

 

(6,267

)

 

 

 

 

 

 

 

 

 

    Transfers to Stage 2

 

 

(959

)

 

 

4,070

 

 

 

(3,111

)

 

 

 

 

 

(1,330

)

 

 

4,447

 

 

 

(3,117

)

 

 

 

 

 

 

    Transfers to Stage 3

 

 

(141

)

 

 

(2,269

)

 

 

2,410

 

 

 

 

 

 

(121

)

 

 

(1,738

)

 

 

1,859

 

 

 

 

 

 

 

    Impact on the expected credit loss for credits that change stage in the period

 

 

(8,655

)

 

 

8,447

 

 

 

6,272

 

 

 

6,064

 

 

 

(6,032

)

 

 

8,199

 

 

 

8,564

 

 

 

10,731

 

 

 

22,256

 

    Others

 

 

(256

)

 

 

(263

)

 

 

(110

)

 

 

(629

)

 

 

(488

)

 

 

(384

)

 

 

(698

)

 

 

(1,570

)

 

 

(6,945

)

Total

 

 

(184

)

 

 

732

 

 

 

2,418

 

 

 

2,966

 

 

 

(707

)

 

 

3,683

 

 

 

3,399

 

 

 

6,375

 

 

 

8,040

 

Write-offs

 

 

 

 

 

 

 

 

(786

)

 

 

(786

)

 

 

 

 

 

 

 

 

(360

)

 

 

(360

)

 

 

(1,755

)

Recovery of written–off loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange effect

 

 

(11

)

 

 

(33

)

 

 

(358

)

 

 

(402

)

 

 

2

 

 

 

3

 

 

 

60

 

 

 

65

 

 

 

317

 

Expected credit loss at the end of period

 

 

5,328

 

 

 

44,655

 

 

 

45,595

 

 

 

95,578

 

 

 

6,089

 

 

 

29,439

 

 

 

57,750

 

 

 

93,278

 

 

 

93,800

 

 

 

 


 

 

 

 

31.03.2025

 

31.03.2024

 

31.12.2024

Small and micro-business loans

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

Expected credit loss at beginning of year

 

13,421

 

12,106

 

62,173

 

87,700

 

20,231

 

30,328

 

70,818

 

121,377

 

121,377

Impact of the expected credit loss on the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

9,123

 

 

 

9,123

 

6,430

 

 

 

6,430

 

86,508

    Assets derecognized or matured (excluding write-offs)

 

(1,143)

 

(386)

 

(262)

 

(1,791)

 

(1,405)

 

(623)

 

(2,100)

 

(4,128)

 

(22,174)

    Transfers to Stage 1

 

2,231

 

(2,210)

 

(21)

 

 

3,827

 

(3,677)

 

(150)

 

 

    Transfers to Stage 2

 

(5,963)

 

6,470

 

(507)

 

 

(6,084)

 

6,368

 

(284)

 

 

    Transfers to Stage 3

 

(1,727)

 

(11,435)

 

13,162

 

 

(567)

 

(14,489)

 

15,056

 

 

    Impact on the expected credit loss for credits that change stage in the period

 

(1,113)

 

7,957

 

23,164

 

30,008

 

(2,468)

 

9,038

 

22,508

 

29,078

 

81,908

    Others

 

3,278

 

(1,559)

 

(19,466)

 

(17,747)

 

(2,069)

 

1,556

 

(2,238)

 

(2,751)

 

(55,356)

Total

 

4,686

 

(1,163)

 

16,070

 

19,593

 

(2,336)

 

(1,827)

 

32,792

 

28,629

 

90,886

Write-offs

 

 

 

(20,538)

 

(20,538)

 

 

 

(37,644)

 

(37,644)

 

(134,915)

Recovery of written–off loans

 

 

 

3,329

 

3,329

 

 

 

2,221

 

2,221

 

10,348

Foreign exchange effect

 

(1)

 

(22)

 

(16)

 

(39)

 

 

 

2

 

2

 

4

Expected credit loss at the end of period

 

18,106

 

10,921

 

61,018

 

90,045

 

17,895

 

28,501

 

68,189

 

114,585

 

87,700

 

 

 

 


 

(d.2) Indirect loans (substantially, all indirect loans correspond to commercial loans)

 

 

 

31.03.2025

 

 

31.03.2024

 

 

31.12.2024

 

Changes in the allowance for expected credit losses for indirect loans

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at beginning of year balance

 

 

2,663

 

 

 

2,250

 

 

 

9,335

 

 

 

14,248

 

 

 

6,624

 

 

 

3,939

 

 

 

7,369

 

 

 

17,932

 

 

 

17,932

 

Impact of the expected credit loss on the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

 

740

 

 

 

 

 

 

 

 

 

740

 

 

 

1,166

 

 

 

 

 

 

 

 

 

1,166

 

 

 

2,110

 

    Assets derecognized or matured

 

 

(302

)

 

 

(205

)

 

 

(211

)

 

 

(718

)

 

 

(1,206

)

 

 

(440

)

 

 

(35

)

 

 

(1,681

)

 

 

(5,089

)

    Transfers to Stage 1

 

 

171

 

 

 

(171

)

 

 

 

 

 

 

 

 

1,183

 

 

 

(1,183

)

 

 

 

 

 

 

 

 

 

    Transfers to Stage 2

 

 

(354

)

 

 

395

 

 

 

(41

)

 

 

 

 

 

(397

)

 

 

397

 

 

 

 

 

 

 

 

 

 

    Transfers to Stage 3

 

 

(48

)

 

 

 

 

 

48

 

 

 

 

 

 

 

 

 

(26

)

 

 

26

 

 

 

 

 

 

 

    Impact on the expected credit loss for credits that change stage in the period

 

 

(99

)

 

 

181

 

 

 

(10

)

 

 

72

 

 

 

(874

)

 

 

86

 

 

 

149

 

 

 

(639

)

 

 

92

 

    Others

 

 

(247

)

 

 

(247

)

 

 

(565

)

 

 

(1,059

)

 

 

(1,261

)

 

 

(651

)

 

 

21

 

 

 

(1,891

)

 

 

(826

)

Total

 

 

(139

)

 

 

(47

)

 

 

(779

)

 

 

(965

)

 

 

(1,389

)

 

 

(1,817

)

 

 

161

 

 

 

(3,045

)

 

 

(3,713

)

Foreign exchange effect

 

 

(24

)

 

 

(7

)

 

 

(2

)

 

 

(33

)

 

 

5

 

 

 

1

 

 

 

 

 

 

6

 

 

 

29

 

Expected credit loss at the end of period, Note 8(a)

 

 

2,500

 

 

 

2,196

 

 

 

8,554

 

 

 

13,250

 

 

 

5,240

 

 

 

2,123

 

 

 

7,530

 

 

 

14,893

 

 

 

14,248

 

 

 

 

 

 


 

7. Investment property

(a) This caption is made up as follows:

 

 

31.03.2025

 

 

31.12.2024

 

 

Acquisition or construction year

 

Valuation methodology

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

Land (i)

 

 

 

 

 

 

 

 

 

 

San Isidro – Lima

 

 

272,909

 

 

 

279,775

 

 

2009

 

Appraisal

Pardo (Vivanda)

 

 

86,828

 

 

 

68,200

 

 

2021

 

Appraisal/Cost

San Martín de Porres – Lima

 

 

78,631

 

 

 

80,389

 

 

2015

 

Appraisal

Nuevo Chimbote

 

 

36,430

 

 

 

37,382

 

 

2021

 

Appraisal

Ate Vitarte – Lima

 

 

31,374

 

 

 

32,195

 

 

2006

 

Appraisal

Santa Clara – Lima

 

 

27,885

 

 

 

28,613

 

 

2017

 

Appraisal

Others

 

 

33,221

 

 

 

33,982

 

 

-

 

Appraisal/Cost

 

 

567,278

 

 

 

560,536

 

 

 

 

 

Completed investment property -
“Real Plaza” shopping malls (i)

 

 

 

 

 

 

 

 

 

 

Talara

 

 

28,729

 

 

 

26,720

 

 

2015

 

DCF

 

 

28,729

 

 

 

26,720

 

 

 

 

 

Buildings (i)

 

 

 

 

 

 

 

 

 

 

Orquídeas - San Isidro – Lima

 

 

156,380

 

 

 

150,718

 

 

2017

 

DCF

Ate Vitarte – Lima

 

 

142,572

 

 

 

133,768

 

 

2006

 

DCF

Paseo del Bosque

 

 

104,602

 

 

 

100,023

 

 

2021

 

DCF

Chorrillos – Lima

 

 

101,053

 

 

 

95,849

 

 

2017

 

DCF

Piura

 

 

100,814

 

 

 

94,907

 

 

2020

 

DCF

Chimbote

 

 

51,727

 

 

 

48,690

 

 

2015

 

DCF

Maestro-Huancayo

 

 

37,093

 

 

 

35,004

 

 

2017

 

DCF

Cuzco

 

 

31,965

 

 

 

29,843

 

 

2017

 

DCF

Panorama – Lima

 

 

23,749

 

 

 

22,474

 

 

2016

 

DCF

Others

 

 

89,633

 

 

 

83,256

 

 

-

 

DCF/Appraisal

 

 

839,588

 

 

 

794,532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,435,595

 

 

 

1,381,788

 

 

 

 

 

DCF: Discounted cash flow

(i) As of March 31, 2025 and December 31, 2024, there are no liens on investment property.

 

 


 

(b) The net gain on investment properties as of March 31, 2025 and 2024, consists of the following:

 

 

 

31.03.2025

 

 

31.03.2024

 

 

 

S/(000)

 

 

S/(000)

 

Gain on valuation

 

 

33,683

 

 

 

18,286

 

Income from rental

 

 

18,541

 

 

 

17,375

 

Net gain

 

 

52,224

 

 

 

35,661

 

 

(c) The movement of investment property for the three-month period ended March 31, 2025 and 2024, is as follows:

 

 

 

31.03.2025

 

 

31.03.2024

 

 

 

S/(000)

 

 

S/(000)

 

Beginning of period balance

 

 

1,381,788

 

 

 

1,298,892

 

Additions

 

 

20,124

 

 

 

36,406

 

Gain on valuation

 

 

33,683

 

 

 

18,286

 

Balance as of March 31

 

 

1,435,595

 

 

 

1,353,584

 

Balance as of December 31, 2024

 

 

 

 

 

1,381,788

 

 

 

 

 

 


 

8. Other accounts receivable and other assets, net, and other accounts payable, provisions and other liabilities

(a) These captions are comprised of the following:

 

 

 

 

 

 

 

 

 

 

31.03.2025

 

 

31.12.2024

 

 

 

S/(000)

 

 

S/(000)

 

Other accounts receivable and other assets

 

 

 

 

 

 

Financial instruments

 

 

 

 

 

 

Other accounts receivable, net

 

 

489,168

 

 

 

540,883

 

Accounts receivable from sale of investments

 

 

345,087

 

 

 

432,341

 

POS commission receivable

 

 

178,056

 

 

 

390,126

 

Operations in process

 

 

154,967

 

 

 

149,105

 

Accounts receivable related to derivative financial instruments (b)

 

 

119,754

 

 

 

143,201

 

Accounts receivable from short sale operations

 

 

17,687

 

 

 

61,191

 

Others

 

 

15,509

 

 

 

14,954

 

 

 

 

1,320,228

 

 

 

1,731,801

 

Non-financial instruments

 

 

 

 

 

 

Tax paid to recover

 

 

567,742

 

 

 

673,786

 

Deferred charges

 

 

123,085

 

 

 

99,776

 

Deffered cost of POS affiliation and registration

 

 

84,298

 

 

 

85,006

 

Investments in associates

 

 

26,617

 

 

 

24,795

 

Tax credit for General Sales Tax - IGV

 

 

24,942

 

 

 

35,391

 

POS equipment supplies

 

 

14,170

 

 

 

12,966

 

Assets received as payment and seized through legal actions

 

 

4,218

 

 

 

4,158

 

Others

 

 

7,150

 

 

 

2,499

 

 

 

852,222

 

 

 

938,377

 

Total

 

 

2,172,450

 

 

 

2,670,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

31.03.2025

 

 

31.12.2024

 

 

 

S/(000)

 

 

S/(000)

 

Other accounts payable, provisions and other liabilities

 

 

 

 

 

 

Financial instruments

 

 

 

 

 

 

Insurance contract liability with investment component

 

 

1,449,396

 

 

 

1,308,422

 

Third party compensation (*)

 

 

627,657

 

 

 

866,665

 

Other accounts payable

 

 

600,111

 

 

 

664,338

 

Dividends payable

 

 

428,346

 

 

 

958

 

Accounts payable for acquisitions of investments

 

 

335,414

 

 

 

353,787

 

Operations in process

 

 

319,098

 

 

 

556,543

 

Lease liabilities

 

 

145,720

 

 

 

143,803

 

Accounts payable related to derivative financial instruments (b)

 

 

111,644

 

 

 

102,288

 

Workers’ profit sharing and salaries payable

 

 

105,251

 

 

 

109,395

 

Financial liabilities at fair value through profit or los

 

 

26,724

 

 

 

61,153

 

Allowance for indirect loan losses, Note 6(d.2)

 

 

13,250

 

 

 

14,248

 

Accounts payable to reinsurers and coinsurers

 

 

9,618

 

 

 

6,354

 

 

 

 

4,172,229

 

 

 

4,187,954

 

Non-financial instruments

 

 

 

 

 

 

Taxes payable

 

 

119,852

 

 

 

87,262

 

Provision for other contingencies

 

 

81,910

 

 

 

107,078

 

Deferred income (**)

 

 

42,126

 

 

 

36,394

 

Registration for use of POS

 

 

16,665

 

 

 

18,005

 

Others

 

 

4,069

 

 

 

8,839

 

 

 

 

264,622

 

 

 

257,578

 

Total

 

 

4,436,851

 

 

 

4,445,532

 

 

 

(*) Corresponds mainly to outstanding balances payable to affiliated businesses, for the consumptions made by the card’s users, net of the respective fee charged by Izipay, which are mainly settled the day after the transaction was made.

 

(**) Corresponds mainly to deferred fees for indirect loans (mainly guarantee letters) and the transactions registered in Izipay related to installments pending of accrual within the contract’s term with affiliated businesses.

 

 


 

 

(b) The following table presents, as of March 31, 2025 and December 31, 2024, the fair value of derivative financial instruments recorded as assets or liabilities, including their notional amounts.

 

 

 

Assets

 

Liabilities

 

Notional
amount

 

Effective part recognized in other comprehensive income during the year

 

Maturity

 

Hedged
instruments

 

Caption of the consolidated statement of financial position where the hedged item has been recognized

As of March 31, 2025

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

 

 

 

 

 

Derivatives held for trading -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

37,141

 

34,492

 

6,239,101

 

 

Between April 2025 and February 2027

 

-

 

-

Interest rate swaps

 

29,027

 

19,907

 

1,802,943

 

 

Between April 2025 and June 2036

 

-

 

-

Cross swaps

 

7,710

 

11,278

 

639,340

 

 

Between April 2025 and November 2029

 

-

 

-

Options

 

 

17

 

5,098

 

 

Between April 2025 and March 2026

 

-

 

-

 

73,878

 

65,694

 

8,686,482

 

 

 

 

 

 

 

Derivatives held as hedges -
Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps (CCS)

 

 

23,763

 

1,100,400

 

5,627

 

October 2026

 

Corporate bonds

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

45,876

 

 

551,550

 

8,142

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

2,087

 

183,400

 

280

 

June 2025

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

5,754

 

183,400

 

277

 

May 2025

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

6,717

 

73,540

 

1,144

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

6,630

 

73,540

 

1,115

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

999

 

36,770

 

451

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

 

 

33

 

-

 

Due to banks

 

Due to banks and correspondents

 

45,876

 

45,950

 

2,202,600

 

17,069

 

 

 

 

 

 

 

 

119,754

 

111,644

 

10,889,082

 

17,069

 

 

 

 

 

 

 

 


 

 

 

 

Assets

 

Liabilities

 

Notional
amount

 

Effective part recognized in other comprehensive income during the year

 

Maturity

 

Hedged
instruments

 

Caption of the consolidated statement of financial position where the hedged item has been recognized

As of December 31, 2024

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

 

 

 

 

 

Derivatives held for trading -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

22,336

 

45,012

 

7,092,071

 

 

Between January 2025 and June 2026

 

-

 

-

Cross swaps

 

11,593

 

13,277

 

1,899,348

 

 

Between January 2025 and November 2029

 

-

 

-

Interest rate swaps

 

38,817

 

28,812

 

1,742,139

 

 

Between January 2025 and June 2036

 

-

 

-

Options

 

 

 

2,518

 

 

Between January 2025 and July 2025

 

-

 

-

 

72,746

 

87,101

 

10,736,076

 

 

 

 

 

 

 

Derivatives held as hedges-
Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps (CCS)

 

5,953

 

3,415

 

1,129,200

 

(6,754)

 

October 2026

 

Corporate bonds

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

54,218

 

 

565,500

 

(10,463)

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

3,168

 

 

188,200

 

1,002

 

June 2025

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

404

 

188,200

 

742

 

May 2025

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

5,518

 

75,400

 

(1,418)

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

5,433

 

75,400

 

(1,537)

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

7,116

 

 

75,280

 

588

 

February 2025

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

417

 

37,700

 

(433)

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

 

 

218

 

-

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

 

 

632

 

-

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

 

 

243

 

-

 

Due to banks

 

Due to banks and correspondents

 

70,455

 

15,187

 

2,334,880

 

(17,180)

 

 

 

 

 

 

 

 

143,201

 

102,288

 

13,070,956

 

(17,180)

 

 

 

 

 

 

 

(i) As of March 31, 2025 and December 31, 2024, certain derivative financial instruments hold collateral deposits; see Note 4(d).

(ii) For the designated hedging derivatives mentioned in the table above, changes in fair values of hedging instruments completely offset the changes in fair values of hedged items; therefore, there has been no hedge ineffectiveness as of March 31, 2025 and December 31, 2024. During 2025 and 2024, there were no discontinued hedges accounting.

(iii) Derivatives held for trading are traded mainly to satisfy clients’ needs. The Group may also take positions with the expectation of profiting from favorable movements in prices or rates. Also, this caption includes any derivatives which do not comply with IFRS 9 hedging accounting requirements.

 

 

 


 

 

9. Deposits and obligations

(a) This caption is made up as follows:

 

 

 

31.03.2025

 

 

31.12.2024

 

 

 

S/(000)

 

 

S/(000)

 

Time deposits

 

 

19,797,337

 

 

 

19,891,128

 

Saving deposits

 

 

19,261,983

 

 

 

19,411,720

 

Demand deposits

 

 

13,581,802

 

 

 

13,746,684

 

Compensation for service time (c)

 

 

683,590

 

 

 

711,806

 

Other obligations

 

 

16,461

 

 

 

6,690

 

Total

 

 

53,341,173

 

 

 

53,768,028

 

 

(b) Interest rates applied to deposits and obligations are determined based on the market interest rates.

(c) In May 2024, through Act No. 32027 “Act Authorizing workers the free disposal of 100 percent of their severance indemnity deposits in order to cover their needs caused by the economic crises”, the Peruvian government authorized clients of the financial system, to withdraw the 100 percent of these deposits until December 31, 2024. As a result of this benefit, during 2024 approximately 324,000 clients withdrew approximately S/1,014,252,000.

(d) As of March 31, 2025 and December 31, 2024, deposits and obligations of approximately S/19,744,461,000 and S/19,978,058,000, respectively, are covered by the Peruvian Deposit Insurance Fund. Likewise, at those dates, the coverage of the Deposit Insurance Fund by each client is up to S/121,000 and S/121,600, respectively.

10. Due to banks and correspondents

(a) This caption is comprised of the following:

 

 

 

31.03.2025

 

 

31.12.2024

 

 

 

S/(000)

 

 

S/(000)

 

By type -

 

 

 

 

 

 

Banco Central de Reserva del Peru (b)

 

 

1,641,964

 

 

 

1,756,687

 

Promotional credit lines

 

 

2,084,453

 

 

 

2,090,825

 

Loans received from foreign entities

 

 

2,813,729

 

 

 

3,304,169

 

Loans received from Peruvian entities

 

 

317,404

 

 

 

332,165

 

 

 

 

6,857,550

 

 

 

7,483,846

 

Interest and commissions payable

 

 

45,864

 

 

 

78,211

 

 

 

 

6,903,414

 

 

 

7,562,057

 

By term -

 

 

 

 

 

 

Short term

 

 

3,059,458

 

 

 

3,586,376

 

Long term

 

 

3,843,956

 

 

 

3,975,681

 

Total

 

 

6,903,414

 

 

 

7,562,057

 

 

(b) As part of the exceptional measures implemented to mitigate the financial and economic impact generated by the Covid-19 pandemic, the BCRP issued a series of regulations related to the loans repurchase agreements.As of March 31, 2025 and December 31, 2024, Interbank maintains this type of operations guaranteed by a loan portfolio for approximately S/64,606,000 and S/123,772,000, respectively. See Note 6(a).

 

 


 

11. Bonds, notes and other obligations

(a) This caption is comprised of the following:

 

Issuance

 

Issuer

 

Annual
interest rate

 

Payment frequency

 

Maturity

 

Amount
issued

 

31.03.2025

 

31.12.2024

 

 

 

 

 

 

 

 

 

 

(000)

 

S/(000)

 

S/(000)

Local issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated bonds – third program (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth - single series

 

Interseguro

 

7.09375%

 

Semi-annually

 

2034

 

US$34,780

 

127,573

 

130,912

Third - single series

 

Interseguro

 

4.84375%

 

Semi-annually

 

2030

 

US$25,000

 

91,700

 

94,100

 

 

 

 

 

 

 

 

 

 

 

 

219,273

 

225,012

Subordinated bonds – fourth program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First (A series)

 

Interseguro

 

6.75%

 

Semi-annually

 

2034

 

US$28,706

 

105,294

 

108,049

First (B series)

 

Interseguro

 

6.50%

 

Semi-annually

 

2035

 

US$18,217

 

66,820

 

 

 

 

 

 

 

 

 

 

 

 

 

172,114

 

108,049

Negotiable certificates of deposits – second program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First (A series)

 

Interbank

 

5.21875%

 

Annual

 

2025

 

S/112,964

 

111,440

 

110,010

First (B series)

 

Interbank

 

4.9375%

 

Annual

 

2025

 

S/138,435

 

135,516

 

133,852

First (C series)

 

Interbank

 

4.59375%

 

Annual

 

2025

 

S/102,000

 

98,791

 

97,643

 

 

 

 

 

 

 

 

 

 

 

 

345,747

 

341,505

Corporate bonds – second program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fifth (A series)

 

Interbank

 

3.41% + VAC (*)

 

Semi-annually

 

2029

 

S/150,000

 

150,000

 

150,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total local issuances

 

 

 

 

 

 

 

 

 

 

 

887,134

 

824,566

International issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated bonds

 

Interbank

 

4.000%

 

Semi-annually

 

2030

 

US$300,000

 

1,096,029

 

1,124,502

Corporate bonds

 

Interbank

 

5.000%

 

Semi-annually

 

2026

 

S/312,000

 

311,819

 

311,788

Corporate bonds

 

Interbank

 

3.250%

 

Semi-annually

 

2026

 

US$400,000

 

1,464,114

 

1,501,894

Senior bonds

 

IFS

 

4.125%

 

Semi-annually

 

2027

 

US$300,000

 

1,036,546

 

1,062,514

Subordinated bonds

 

Interbank

 

7.625%

 

Semi-annually

 

2034

 

US$300,000

 

1,093,942

 

1,122,122

Subordinated bonds

 

Interbank

 

6.397%

 

Semi-annually

 

2035

 

US$350,000

 

1,149,426

 

Total international issuances

 

 

 

 

 

 

 

 

 

 

 

6,151,876

 

5,122,820

Total local and international issuances

 

 

 

 

 

 

 

 

 

 

 

7,039,010

 

5,947,386

Interest payable

 

 

 

 

 

 

 

 

 

 

 

134,524

 

128,047

Total

 

 

 

 

 

 

 

 

 

 

 

7,173,534

 

6,075,433

 

(*) The Spanish term “Valor de actualización constante“ is referred to amounts in Soles indexed by inflation.

 

(b) International issuances are listed at the Luxembourg Stock Exchange. On the other hand, the local and international issuances include standard clauses of compliance with financial ratios, the use of funds and other administrative matters, wich have met by the Group as of March 31, 2025 and December 31, 2024.

 


 

12. Assets and Liabilities for insurance and reinsurance contracts

 

(a) This caption is comprised of the following:

 

 

31.03.2025

 

 

31.12.2024

 

 

Assets

 

Liabilities

 

Net

 

 

Assets

 

Liabilities

 

Net

 

 

S/(000)

 

S/(000)

 

S/(000)

 

 

S/(000)

 

S/(000)

 

S/(000)

 

Reinsurance contracts held (*)

 

(18,365

)

 

2,988

 

 

(15,377

)

 

 

(18,602

)

 

1,968

 

 

(16,634

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance contracts issued

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining coverage liability

 

(38,858

)

 

12,196,240

 

 

12,157,382

 

 

 

 

 

12,335,922

 

 

12,335,922

 

Liability for claims incurred

 

 

 

233,664

 

 

233,664

 

 

 

 

 

186,430

 

 

186,430

 

Total insurance contracts issued (b) and (c)

 

(38,858

)

 

12,429,904

 

 

12,391,046

 

 

 

 

 

12,522,352

 

 

12,522,352

 

Total reinsurance contracts held and issued

 

(57,223

)

 

12,432,892

 

 

12,375,669

 

 

 

(18,602

)

 

12,524,320

 

 

12,505,718

 

 

(*) Correspond to the ceded part of the reinsurance contracts mainly life insurance contracts.

 

 

 

 


 

 

(b) The composition of issued insurance contract liabilities is presented below:

 

 

 

31.03.2025

 

 

Liabilities remaining coverage

 

 

Liabilities remaining coverage for claims incurred in contracts measured by the general model (BBA) and variable rate model (VFA)

 

 

Liabilities Claim incurred contracts measured by the Premium Allocation Approach (PAA)

 

 

 

 

 

Excluding loss component

 

 

Loss component

 

 

Fulfillment
Cash Flows (FCF)

 

 

Risk
Adjustment (RA)

 

 

Fulfillment
Cash Flows (FCF)

 

 

Risk
Adjustment (RA)

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Balance as of January 1, 2025

 

11,593,754

 

 

 

742,168

 

 

 

148,101

 

 

 

4,271

 

 

 

33,276

 

 

 

782

 

 

 

12,522,352

 

Insurance revenue

 

(264,835

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(264,835

)

Contracts under fair value, BBA and VFA approach

 

(142,131

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(142,131

)

Contracts under PAA approach

 

(122,704

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(122,704

)

Insurance service expenses

 

44,103

 

 

 

(840

)

 

 

85,057

 

 

 

(1,782

)

 

 

103,174

 

 

 

3,176

 

 

 

232,888

 

Claims and other expenses incurred

 

 

 

 

 

 

 

219,413

 

 

 

36

 

 

 

89,213

 

 

 

3,176

 

 

 

311,838

 

Amortization of insurance acquisition cash flows

 

44,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,103

 

Losses on onerous contracts and reversals of those losses

 

 

 

 

(840

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(840

)

Changes to liabilities for incurred claims

 

 

 

 

 

 

 

(134,356

)

 

 

(1,818

)

 

 

13,961

 

 

 

 

 

 

(122,213

)

Insurance service result

 

(220,732

)

 

 

(840

)

 

 

85,057

 

 

 

(1,782

)

 

 

103,174

 

 

 

3,176

 

 

 

(31,947

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance financial expenses

 

86,161

 

 

 

7,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93,509

 

Insurance financial result

 

139,446

 

 

 

7,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

146,794

 

Effect of variation in interest rate

 

(53,285

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(53,285

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of movements in exchange rates

 

(114,929

)

 

 

(5,610

)

 

 

(328

)

 

 

(187

)

 

 

(182

)

 

 

(3

)

 

 

(121,239

)

Total changes in the statement of income and other comprehensive income

 

(249,500

)

 

 

898

 

 

 

84,729

 

 

 

(1,969

)

 

 

102,992

 

 

 

3,173

 

 

 

(59,677

)

Net cash flow and investment component

 

70,062

 

 

 

 

 

 

(112,198

)

 

 

 

 

 

(29,493

)

 

 

 

 

 

(71,629

)

Premiums received

 

278,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

278,712

 

Claims and other expenses paid

 

 

 

 

 

 

 

(256,774

)

 

 

 

 

 

(29,493

)

 

 

 

 

 

(286,267

)

Insurance acquisition cash flows

 

(64,074

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(64,074

)

Investment component

 

(144,576

)

 

 

 

 

 

144,576

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2025

 

11,414,316

 

 

 

743,066

 

 

 

120,632

 

 

 

2,302

 

 

 

106,775

 

 

 

3,955

 

 

 

12,391,046

 

 

 

 


 

 

31.12.2024

 

 

Liabilities remaining coverage

 

 

Liabilities remaining coverage for claims incurred in contracts measured by the general model (BBA) and variable rate model (VFA)

 

 

Liabilities Claim incurred contracts measured by the Premium Allocation Approach (PAA)

 

 

 

 

 

Excluding loss component

 

 

Loss component

 

 

Fulfillment
Cash Flows (FCF)

 

 

Risk
Adjustment (RA)

 

 

Fulfillment
Cash Flows (FCF)

 

 

Risk
Adjustment (RA)

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Balance as of January 1, 2024

 

11,301,149

 

 

 

699,071

 

 

 

155,649

 

 

 

5,257

 

 

 

43,237

 

 

 

1,278

 

 

 

12,205,641

 

Insurance revenue

 

(768,758

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(768,758

)

Contracts under fair value, BBA and VFA approach

 

(545,835

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(545,835

)

Contracts under PAA approach

 

(222,923

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(222,923

)

Insurance service expenses

 

136,433

 

 

 

6,872

 

 

 

454,446

 

 

 

(990

)

 

 

101,245

 

 

 

(497

)

 

 

697,509

 

Claims and other expenses incurred

 

 

 

 

 

 

 

979,959

 

 

 

106

 

 

 

47,549

 

 

 

(497

)

 

 

1,027,117

 

Amortization of insurance acquisition cash flows

 

136,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

136,433

 

Losses on onerous contracts and reversals of those losses

 

 

 

 

6,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,872

 

Changes to liabilities for incurred claims

 

 

 

 

 

 

 

(525,513

)

 

 

(1,096

)

 

 

53,696

 

 

 

 

 

 

(472,913

)

Insurance service result

 

(632,325

)

 

 

6,872

 

 

 

454,446

 

 

 

(990

)

 

 

101,245

 

 

 

(497

)

 

 

(71,249

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance financial expenses

 

622,647

 

 

 

32,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

655,204

 

Insurance financial result

 

563,093

 

 

 

32,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

595,650

 

Effect of variation in interest rate

 

59,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of movements in exchange rates

 

67,098

 

 

 

3,668

 

 

 

292

 

 

 

4

 

 

 

146

 

 

 

1

 

 

 

71,209

 

Total changes in the statement of income and other comprehensive income

 

57,420

 

 

 

43,097

 

 

 

454,738

 

 

 

(986

)

 

 

101,391

 

 

 

(496

)

 

 

655,164

 

Net cash flow and investment component

 

235,185

 

 

 

 

 

 

(462,286

)

 

 

 

 

 

(111,352

)

 

 

 

 

 

(338,453

)

Premiums received

 

1,029,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,029,082

 

Claims and other expenses paid

 

 

 

 

 

 

 

(1,039,615

)

 

 

 

 

 

(111,352

)

 

 

 

 

 

(1,150,967

)

Insurance acquisition cash flows

 

(216,568

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(216,568

)

Investment component

 

(577,329

)

 

 

 

 

 

577,329

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2024

 

11,593,754

 

 

 

742,168

 

 

 

148,101

 

 

 

4,271

 

 

 

33,276

 

 

 

782

 

 

 

12,522,352

 

 

 

 


 

(c) Following is the present value estimates of future cash flows, risk adjustment and the contractual service margin (CSM) for portfolios included in the life insurance unit of insurance contracts issued:

 

 

31.03.2025

 

 

31.12.2024

 

 

Estimates of the present value of future cash flows

 

 

Risk
Adjustment

 

 

Contractual Service Margin

 

 

Total

 

 

Estimates of the present value of future cash flows

 

 

Risk
Adjustment

 

 

Contractual Service Margin

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Balance as of January 1

 

11,305,123

 

 

 

277,284

 

 

 

870,851

 

 

 

12,453,258

 

 

 

11,072,275

 

 

 

302,764

 

 

 

742,870

 

 

 

12,117,909

 

Changes that relate to current services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual service margin recognized for services provided

 

 

 

 

 

 

 

(21,870

)

 

 

(21,870

)

 

 

 

 

 

 

 

 

(94,596

)

 

 

(94,596

)

Risk adjustment recognized for the risk expired

 

 

 

 

(4,991

)

 

 

 

 

 

(4,991

)

 

 

 

 

 

(12,257

)

 

 

 

 

 

(12,257

)

Experience adjustments

 

(14,199

)

 

 

 

 

 

 

 

 

(14,199

)

 

 

(30,427

)

 

 

 

 

 

 

 

 

(30,427

)

Changes that relate to future services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contracts initially recognized in the period

 

(82,225

)

 

 

4,603

 

 

 

87,565

 

 

 

9,943

 

 

 

(260,895

)

 

 

13,417

 

 

 

269,737

 

 

 

22,259

 

Changes in estimates that adjust the contractual service margin

 

14,716

 

 

 

(2,170

)

 

 

(12,546

)

 

 

 

 

 

101,713

 

 

 

(6,470

)

 

 

(95,243

)

 

 

 

Changes in estimates that do not adjust the contractual service margin

 

14,008

 

 

 

(9,181

)

 

 

 

 

 

4,827

 

 

 

88,456

 

 

 

(36,502

)

 

 

 

 

 

51,954

 

Changes that relate to past services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to liabilities for incurred claims

 

(26,935

)

 

 

(1,989

)

 

 

 

 

 

(28,924

)

 

 

(6,806

)

 

 

 

 

 

 

 

 

(6,806

)

Insurance service result

 

(94,635

)

 

 

(13,728

)

 

 

53,149

 

 

 

(55,214

)

 

 

(107,959

)

 

 

(41,812

)

 

 

79,898

 

 

 

(69,873

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance financial expenses

 

55,986

 

 

 

4,871

 

 

 

12,236

 

 

 

73,093

 

 

 

593,390

 

 

 

15,090

 

 

 

46,348

 

 

 

654,828

 

Insurance financial result

 

109,271

 

 

 

4,871

 

 

 

12,236

 

 

 

126,378

 

 

 

533,836

 

 

 

15,090

 

 

 

46,348

 

 

 

595,274

 

Interest rate effect (*)

 

(53,285

)

 

 

 

 

 

 

 

 

(53,285

)

 

 

59,554

 

 

 

 

 

 

 

 

 

59,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of movements in Exchange rates

 

(95,331

)

 

 

(2,187

)

 

 

(3,037

)

 

 

(100,555

)

 

 

68,328

 

 

 

1,242

 

 

 

1,735

 

 

 

71,305

 

Total changes in the statement of income and other comprehensive income

 

(133,980

)

 

 

(11,044

)

 

 

62,348

 

 

 

(82,676

)

 

 

553,759

 

 

 

(25,480

)

 

 

127,981

 

 

 

656,260

 

Cash flows

 

(86,328

)

 

 

 

 

 

 

 

 

(86,328

)

 

 

(320,911

)

 

 

 

 

 

 

 

 

(320,911

)

Premiums received

 

196,213

 

 

 

 

 

 

 

 

 

196,213

 

 

 

812,221

 

 

 

 

 

 

 

 

 

812,221

 

Claims and other expenses paid

 

(256,774

)

 

 

 

 

 

 

 

 

(256,774

)

 

 

(1,039,615

)

 

 

 

 

 

 

 

 

(1,039,615

)

Insurance acquisition cash flows

 

(25,767

)

 

 

 

 

 

 

 

 

(25,767

)

 

 

(93,517

)

 

 

 

 

 

 

 

 

(93,517

)

Balances

 

11,084,815

 

 

 

266,240

 

 

 

933,199

 

 

 

12,284,254

 

 

 

11,305,123

 

 

 

277,284

 

 

 

870,851

 

 

 

12,453,258

 

 

(*) Balance does not include PPA movement of LRC and LIC amounting to S/106,792,000 and S/69,094,000 as of March 31, 2025 and December 31, 2024, respectively.

 

 


 

 

(d) Following is the CSM movement for insurance contract portfolios using the fair value approach, as of March 31, 2025 and December 31, 2024:

 

 

31.03.2025

 

 

31.12.2024

 

 

 

S/(000)

 

 

S/(000)

 

 

Contractual Service Margin as of January 1

 

870,851

 

 

 

742,870

 

 

Changes that relate to current services

 

 

 

 

 

 

Contractual service margin recognized for services provided

 

(21,870

)

 

 

(94,596

)

 

Changes that relate to future services

 

 

 

 

 

 

Contracts initially recognized in the period

 

87,565

 

 

 

269,737

 

 

Changes in estimates that adjust the contractual service margin

 

(12,546

)

 

 

(95,243

)

 

Insurance service result

 

53,149

 

 

 

79,898

 

 

Insurance financial expenses

 

12,236

 

 

 

46,348

 

 

Effect of movements in exchange difference

 

(3,037

)

 

 

1,735

 

 

Total changes in the statement of income

 

62,348

 

 

 

127,981

 

 

Other movements

 

 

 

 

 

 

Balance

 

933,199

 

 

 

870,851

 

 

 

 

(e) Reconciliation of the amount included in net unrealized income for insurance premium reserves. On transition to IFRS 17, the Group applied the fair value approach for certain groups of contracts with term-life cover and surrender options. The movement in the fair value reserve for related financial assets measured at fair value through other comprehensive income is disclosed below:

 

 

31.03.2025

 

 

31.12.2024

 

 

S/(000)

 

 

S/(000)

 

Cumulative other comprehensive income, opening balance

 

682,727

 

 

 

744,116

 

Gains (losses) recognized in other comprehensive income in the period

 

53,285

 

 

 

(59,554

)

Rate effect of “Renta Particular” contract (*)

 

3,655

 

 

 

1,065

 

Others

 

(725

)

 

 

(2,900

)

Cumulative other comprehensive income, closing balance

 

738,942

 

 

 

682,727

 

 

(*) Comprises the variation in market interest rate of contracts with investment component recorded in the caption “other accounts payable, provisions and other liabilities”, see Note 8.

 


 

13. Equity, net

 

(a) Capital stock and distribution of dividends -

IFS’s shares are listed on the Lima Stock Exchange and, since July 2019, they are listed also on the New York Stock Exchange. IFS’s shares have no nominal value and their issuance value was US$9.72 per share. As of March 31, 2025 and December 31, 2024, IFS’s capital stock is represented by 115,447,705 subscribed and paid-in common shares.

 

The General Shareholders’ Meeting of IFS held on March 31, 2025, agreed to distribute dividends charged to profits for the year 2024 for approximately US$115,443,000 (equivalent to S/420,096,000); at a rate of US$1.00 per share, paid on May 5, 2025.

 

The General Shareholders’ Meeting of IFS held on April 1, 2024, agreed to distribute dividends charged to profits for the year 2023 for approximately US$115,443,000 (equivalent to S/427,369,000); at a rate of US$1.00 per share, paid on April 29, 2024.

 

(b) Treasury stock -

On March 31, 2023, IFS’s shareholders approved the Share Repurchase Program for an amount of up to US$100 million of common shares (“2023 Share Repurchase Program”). Additionally, on March 31, 2025, IFS’s shareholders approved a new Share Repurchase Program, which is expected to begin after the previous program is exhausted or terminated.

 

As of March 31, 2025 and December 31, 2024, the Company and certain subsidiaries hold 3,417,000 and 2,159,000 shares issued by IFS, with an acquisition cost equivalent to S/348,863,000 and S/206,997,000, respectively.

 

(c) Capital surplus -

Corresponds to the difference between the nominal value of the shares issued and their public offerings price, which were performed in 2007 and 2019. Capital surplus is presented net of the expenses incurred and related to the issuance of such shares.

 

(d) Reserves -

The Board of Directors’ Meeting of IFS held on March 31, 2025, agreed to constitute reserves for S/800,000,000 charged to retained earnings.

 

The Board of Directors’ Meeting of IFS held on November 12, 2024, agreed to constitute reserves for S/2,300,000,000 charged to retained earnings.

 

(e) Equity for legal purposes (regulatory capital) -

Within the framework of the Consolidated Supervision set out by the Regulation for the Consolidated Supervision of Financial and Mixed Conglomerates, approved by SBS Resolution No. 11823-2010 and amendments, the Intercorp Group must meet certain capital requirements as well as global and concentration limits, among other requirements, applicable to its Financial Group, which is defined by the SBS. As of March 31, 2025 and December 31, 2024, the Intercorp Group's Financial Group is comprised of Intercorp Financial Services Inc. and its subsidiaries plus Financiera Oh, a related entity and subsidiary of Intercorp Perú Ltd.

 

On the other hand, as of March 31, 2025 and December 31, 2024, the regulatory capital required for Interbank, Interseguro and Inteligo Bank (a Subsidiary of Inteligo Group Corp.), is calculated based on the separate financial statement of each Subsidiary and prepared following the accounting principles and practices of their respective regulators (the SBS or the Central Bank of the Bahamas, in the case of Inteligo Bank).

 

As of March 31, 2025 and December 31, 2024, the Company and its subsidiaries have complied with the capital requirements and complementary provisions established by their regulators for individual and consolidated supervision purposes, as applicable.

 

 

 

 


 

14. Tax situation

(a) IFS and its Subsidiaries incorporated and domiciled in the Republic of Panama (see Note 2), are not subject to any Income Tax, or any other taxes on capital gains, equity or property. The Subsidiaries incorporated and domiciled in Peru (see Note 2) are subject to the Peruvian Tax legislation; see paragraph (c).

 

Peruvian life insurance companies are exempt from Income Tax regarding the income derived from assets linked to technical reserves for pension insurance and pensions from the Private Pension Fund Administration System; as well as income generated through assets related to life insurance contracts with savings component.

 

In Peru, all income from Peruvian sources obtained from the direct or indirect sale of shares of stock capital representing participation of legal persons domiciled in the country are subject to income tax. For that purpose, an indirect sale shall be considered to have occurred when shares of stock or ownership interests of a legal entity are sold and this legal entity is not domiciled in the country and, in turn, is the holder — whether directly or through other legal entity or entities — of shares of stock or ownership interests of one or more legal entities domiciled in the country, provided that certain conditions established by law occur.

 

In this sense, the Act states that an assumption of indirect transfer of shares arises when in any of the 12 months prior to disposal, the market value of shares or participation of the legal person domiciled is equivalent to 50 percent or more of the market value of shares or participation of the legal person non-domiciled. Additionally, as a concurrent condition, it is established that in any period of 12 months shares or participations representing 10 percent or more of the capital of legal persons non-domiciled be disposal.

 

Also, an indirect disposal assumption arises when the total amount of the shares of the domiciled legal person whose indirect disposal is performed, is equal or greater than 40,000 Taxation Units (henceforth “UIT”, by its Spanish acronym).

 

(b) Legal entities or individuals not domiciled in Peru are subject to an additional tax (equivalent to 5 percent) on dividends received from entities domiciled in Peru. The corresponding tax is withheld by the entity that distributes the dividends. In this regard, since IFS controls the entities that distribute the dividends, it records the amount of the Income Tax on dividends as expense of the financial year of the dividends received. In this sense,as of March 31, 2025 and2024, the Company has recorded a provision for S/11,305,000 and S/6,814,000, respectively, in the caption “Income Tax” of the interim consolidated statement of income.

 

(c) IFS’s Subsidiaries incorporated in Peru are subject to the payment of Peruvian taxes; hence, they must calculate their tax expenses on the basis of their separate financial statements. The Income Tax rate as of March 31, 2025 and December 31, 2024, was 29.5 percent, over the taxable income.

 

(d) The Tax Authority (henceforth “Superintendencia Nacional de Aduanas y Administración Tributaria” or “SUNAT”, by its Spanish acronym) is legally entitled to perform tax audit procedures for up to four years subsequent to the date at which the tax return regarding a taxable period must be filed.

 

Following is the detail of the taxable periods subject to inspection by the SUNAT as of March 31, 2025:

 

 

Entity

Periods subject to review

Interbank

From 2021 to 2024

Interseguro

From 2021 to 2024

Izipay

From 2020 to 2024

Procesos de Medios de Pago

From 2021 to 2024

 

 

Due to the possible interpretations that the SUNAT may have on the legislation in force, it is not possible to determine at this date whether or not the reviews carried out will result in liabilities for the Subsidiaries; therefore, any higher tax or surcharge that may result from possible tax reviews would be applied to the results of the year in which it is determined.

 

 


 

 

Following is the description of the main ongoing tax procedures for the Subsidiaries:

 

Interbank:

- Tax periods from 2000 to 2006:

Between 2004 and 2010, Interbank received several Tax Determination and Tax Penalty notices corresponding mainly to the Income Tax determination for the fiscal years 2000 to 2006. As a result, claims and appeals were filed and subsequent contentious administrative proceedings were started.

 

For these periods, the most relevant matter subject to discrepancy with SUNAT corresponds to whether the “interest in suspense” are subject to Income Tax or not. In this sense, Interbank considers that the interest in suspense does not constitute accrued income, in accordance with the SBS’s regulations and IFRS accounting standards, which is also supported by a ruling by the Permanent Constitutional and Social Law Chamber of the Supreme Court issued in August 2009 and a pronouncement in June 2019.

 

In June, September and December 2022, the Fifth Constitutional and Social Law Transitory Chamber of the Supreme Court notified of its ruling regarding the Income Tax 2004, advance payments 2004 and Income Tax 2001, respectively, thus reaffirming the aforementioned criterium.

 

In October 2023, the Fifth Constitutional and Social Law Transitory Chamber of the Supreme Court issued the Resolution through which declared unfounded the cassation appeals filed by SUNAT and the Tax Court against the favorable ruling regarding the Income Tax 2005, thus reaffirming the aforementioned criterium.

 

- Tax period 2003:

In January 2023, Interbank was notified with a Resolution of Compliance that rectified and resettled the debt related to advance payments of the Income Tax for the period 2003, without any amount to pay.

 

In March 2023, Interbank was notified with a Resolution of Compliance regarding Income Tax for the period 2003, that rectified the tax debt, thus reducing said penalty from S/69,000,000 to S/25,000,000. Likewise, Interbank filed the respective Appeal Recourse against said Resolution of Compliance. In September 2023, Interbank was notified with a Tax Court Resolution, which revokes said Resolution of Compliance in relation to the updating of the debt, thus, SUNAT must proceed according to what said Resolution mandates, and confirm its content. In October 2023, Interbank was notified with a new Resolution of Compliance, which Interbank has filed an Appeal Recourse against.

 

In February 2024, the Tax Court issued a Resolution, which ruled to revoke a Resolution of Compliance regarding the updating of the liability, thus, SUNAT must perform a new resettlement. In May 2024, SUNAT issued a Resolution of Compliance, which was appealed by Interbank. In October 2024, Interbank was notified with other Tax Court Resolution, which ruled to confirm the updating contained in Resolution of Compliance issued by the Tax Court.

 

Also, in October 2024, through Resolution of Coactive Collection, SUNAT notified Interbank the payment of the liability from the third-category Income Tax corresponding the period 2003 for approximately S/17,800,000 (including taxes, fines and arrears) amount that was paid by Interbank in November 2024; however, the case continues at the Judiciary. This payment was recorded as account receivable from SUNAT and was recorded as “Tax paid to recover” in the caption “Other accounts receivable and other assets, net”; see Note 8(a).

 

- Tax period 2004:

In April 2023, Interbank was notified with a Resolution, through which it rectified the determination of payments on account of Income Tax for the year 2004; this Resolution was appealed by Interbank. In December 2024, Interbank was notified with another Tax Court Resolution, which confirmed the original Resolution of the Intendence.

In October 2024, Interbank was notified with a Resolution of Intendence regarding the third-category Income Tax corresponding to the period 2004, which ruled to rectify and continue with the collection of the tax liability.

 

- Tax period 2005:

In May 2020, Interbank was notified with the Resolution of Compliance related to the Income Tax and advance payments of the Income Tax for the year 2005 (linked to the interest in suspense). Through said notification, SUNAT increased the requested tax debt from S/1,000,000 to S/35,000,000 of the Resolution of Compliance, certain previously accepted deductions by SUNAT. In June 2020, Interbank filed an Appeal, which is pending of pronouncement by the Tax Court.

 


 

In December 2022, the Tax Court notified to Interbank with a Resolution, through which it revoked interest in suspense, financial pro-rata, advance payments and fines.

In October 2023, Interbank was notified with a Resolution of Intendence, issued in compliance with Tax Court Resolution appealed by Interbank. In April 2024, the Tax Court issued a Resolution, which ruled to partially revoke the previous Resolution of Intendence and ordered the resettlement of the tax, by virtue of which, a Resolution of Compliance was issued for approximately S/23,700,000, against which an Appeal Recourse was filed by Interbank.

In November 2024, Interbank was notified by the Tax Court with a Resolution, related to the advance payments of the Income Tax 2005, which is under compliance phase.

In March 2025, Interbank was notified with a Resolution of Coactive Collection regarding the payment of the tax liability for S/11,300,000 (comprising the tax, fines and arrears), which was paid in April 2025; however, the process is under way in the Judiciary.

 

- Tax period 2006:

In February 2021, Interbank was notified with the Resolution of Compliance related to the Income Tax and prepaid income tax of the year 2006 (related to litigations about interest in suspense). Through said notification, SUNAT rejected an excess payment of S/3,500,000 and determined a tax debt of S/23,000,000.

In December 2022, the Tax Court revoked the claims over interest in suspense, prepayment quotient and associated penalties. However, in December 2024, the Tax Court ordered to maintain and continue with the updated collection of the tax liability related to the Income Tax 2006, thus confirming previous Resolutions related to claims and penalties. To the date of this report, the case is pending resolution by the Judiciary.

As of March 31, 2025 the tax liability requested for this concept and others minor, amounts to approximately S/50,000,000, and includes taxes, fines and arrears; out of which S/40,000,000 correspond to the concept of interest in suspense, and S/10,000,000 correspond to other claims. As of December 31, 2024, the tax liability requested amounted to S/84,000,000, including taxes, fines and arrears.

 

- Tax period 2010:

In February 2017, SUNAT closed the audit procedure corresponding to the Income Tax for the year 2010. Interbank paid the debt under protest and filed a claim recourse. As of the date of this report, the procedure has been appealed, and it is pending resolution by the Tax Court.

 

- Tax period 2012:

In July 2020, Interbank was notified of the Determination and Penalty Resolutions corresponding to the audit of the third-category Income Tax for the fiscal year 2012. As of March 31, 2025 and December 31, 2024, the tax debt claimed by the SUNAT amounted to S/14,600,000. As of the date of this report, the process is on appeal, pending resolution by the Tax Court.

 

- Tax period 2013:

In January 2019, Interbank was notified of the Determination and Penalty Resolutions corresponding to the audit of the Income Tax for the fiscal year 2013. As of that date, the tax debt claimed by the Tax Court amounted to approximately S/50,000,000. The main concept observed corresponded to the deduction of loan write-offs without proof by the SBS.

In December 2022, the SUNAT through Resolution of Coactive Collection, notified the payment of the third-category Income Tax debt corresponding to the period 2013, for approximately S/62,000,000 (which includes the tax, fines and interest arrears) sum that was paid by Interbank in February 2023; however, the process continues before the Judiciary instance. This payment was recorded as account receivable from SUNAT, that was recorded as “Tax paid to recover”, in the caption “Other accounts receivable and other assets, net”; see Note 8(a).

 

- Tax period 2014:

In September 2019, Interbank was notified with Resolutions of Determination and Penalty corresponding to the audit of the third-category Income Tax corresponding the period 2014, without additional amounts; as well as with Resolutions of Determination, issued on the application of the additional Income Tax rate of 4.1 percent; regarding this, the tax liability requested by SUNAT as of March 31, 2025 and December 31, 2024, amounts to S/178,000. To the date of this report, the case is under appeal, pending resolution by the Tax Court.

 


 

- Tax period 2015:

In December 2021, Interbank was notified by Resolutions of Determination and Penalty corresponding to the audit of the third-category Income Tax of the period 2015.

As of March 2025 and December 31, 2024, the tax debt requested by SUNAT and related to the Income Tax advance payments for the period 2015 and to the application of the additional Income Tax rate of 4.1 percent, amounted to S/14,800,000. As of the date of this report, the process is under appeal, pending resolution by the Tax Court.

 

- Tax period 2017:

In December 2021, SUNAT notified Interbank about the beginning of the definitive audit procedure on Income Tax corresponding to the year 2017. In October 2022, SUNAT notified through Resolutions of Determination, regarding the third-category Income Tax corresponding to the period 2017 and Income Tax advance payments from January to December 2017; however, in November 2022, Interbank filed a claim recourse against the aforementioned determination resolutions. As of the date of this report, the process is under appeal, pending resolution by the Tax Court.

 

- Tax period 2018:

In April 2019, SUNAT notified the start of the final audit process for non-domiciled income tax withholdings corresponding to the fiscal year 2018.

In November 2023, SUNAT notified Interbank with a Resolution of Determination regarding the Income Tax for the fiscal year 2018, Resolutions of Determination, issued regarding advance payments from January to December 2018 and resolutions of Penalty for the tax and period indicated.

As of March 31, 2025 and December 31, 2024, the tax liability requested regarding the Income Tax and advance payments of the third-category Income Tax corresponding to the fiscal year 2018, amounted to S/78,900,000 and S/78,100,000, respectively. To the date of this report, the case is under appeal, pending resolution by the Tax Court.

 

- Tax period 2019:

In October 2023 and February 2024, SUNAT notified the beginning of the audit process to Interbank regarding the third-category Income Tax corresponding to the period 2019 and Transfer Prices for the period 2019, respectively. As of December 31, 2024, the audit process for the period 2019 is ongoing.

 

- Tax period 2020:

In November 2024, SUNAT notified about the beginning of the tax audit process over Interbank regarding the third-category Income Tax corresponding to the period 2020. As of March 31, 2025, the tax audit process for the period 2020 is under way.

 

Proceso de Medios de Pago:

In December 2024, SUNAT concluded the definite audit procedure of the Income Tax for the period 2020, without material observations.

 

Izipay:

As of March 31, 2025 and December 31, 2024, Izipay maintains carryforward tax losses amounting to S/76,408,097 and S/70,043,812, respectively. In application of current tax regulations, Management opted for system “B” to offset its tax losses. Through this system, the tax loss may be offset against the net income obtained in the following years, up to 50 percent of said income until they are extinguished; therefore, they do not have an expiration date.

 

In the opinion of IFS Management, its Subsidiaries and its legal advisers, any eventual additional tax would not be significant for the financial statements as of March 31, 2025 and December 31, 2024.

 


 

(e) IFS’s Subsidiaries recognize the period’s Income Tax expense using the best estimate of the tax rate. The table below presents the amounts reported in the interim consolidated statements of income:

 

 

 

 

For the three-month ended as of March 31,

 

 

 

 

 

 

 

2025

 

 

2024

 

 

 

S/(000)

 

 

S/(000)

 

Current – Expense (Income)

 

 

114,450

 

 

 

(30,054

)

Current – Dividend expense, Note 14(b)

 

 

11,305

 

 

 

6,814

 

Deferred – Expense

 

 

337

 

 

 

64,958

 

 

 

126,092

 

 

 

41,718

 

 

15. Interest income and expenses, and similar accounts

This caption is comprised of the following:

 

 

 

 

 

 

 

 

 

 

31.03.2025

 

 

31.03.2024

 

 

 

S/(000)

 

 

S/(000)

 

Interest and similar income

 

 

 

 

 

 

Interest on loan portfolio

 

 

1,244,923

 

 

 

1,294,072

 

Impact from the modification of contractual cash flows due to the loan rescheduling schemes

 

 

(463

)

 

 

4,018

 

Interest on investments at fair value through other comprehensive income

 

 

303,177

 

 

 

343,251

 

Interest on due from banks and inter-bank funds

 

 

84,607

 

 

 

98,946

 

Interest on investments at amortized cost

 

 

56,840

 

 

 

48,995

 

Dividends on financial instruments

 

 

37,109

 

 

 

7,595

 

Others

 

 

3,373

 

 

 

3,306

 

Total

 

 

1,729,566

 

 

 

1,800,183

 

Interest and similar expenses

 

 

 

 

 

 

Interest and fees on deposits and obligations

 

 

(317,532

)

 

 

(406,445

)

Interest and fees on obligations with financial institutions

 

 

(100,512

)

 

 

(129,663

)

Interest on bonds, notes and other obligations

 

 

(96,556

)

 

 

(83,628

)

Insurance contract expense with investment component

 

 

(29,505

)

 

 

(23,240

)

Deposit insurance fund fees

 

 

(22,201

)

 

 

(20,575

)

Interest on lease payments

 

 

(2,405

)

 

 

(1,637

)

Others

 

 

(1,982

)

 

 

(1,843

)

Total

 

 

(570,693

)

 

 

(667,031

)

 

 


 

16. Fee income from financial services, net

(a)
This caption is comprised of the following:

 

 

 

31.03.2025

 

31.03.2024

 

 

S/(000)

 

S/(000)

Income

 

 

 

 

Performance obligations at a point in time:

 

 

 

 

Accounts maintenance, carriage, transfers, and debit and credit card fees

 

189,807

 

176,430

Income from services (acquirer and issuer role) (b)

 

184,183

 

179,214

Banking service fees

 

60,395

 

48,660

Brokerage and custody services

 

2,268

 

1,799

Others

 

6,526

 

7,966

 

 

 

 

 

Performance obligations over time:

 

 

 

 

Funds management

 

41,668

 

35,887

Contingent loans fees

 

16,253

 

17,409

Collection services

 

13,280

 

13,391

Others

 

8,645

 

6,141

Total

 

523,025

 

486,897

Expenses

 

 

 

 

Expenses for services (acquirer and issuer role) (b)

 

(88,743)

 

(82,347)

Credit cards

 

(41,856)

 

(56,136)

Credit card processing commissions

 

(27,350)

 

(23,719)

Local banks fees

 

(18,174)

 

(14,964)

Credit life insurance premiums

 

(16,358)

 

(18,658)

Digital services fees

 

(16,343)

 

(10,006)

Foreign banks fees

 

(6,679)

 

(5,660)

Others

 

(11,526)

 

(7,150)

Total

 

(227,029)

 

(218,640)

Net

 

295,996

 

268,257

 

(b) Corresponds to the management and operation of the shared service of transaction processing of credit and debit cards, for clients of Izipay.

 

 


 

17. Other income and (expenses)

This caption is comprised of the following:

 

 

 

 

 

 

 

 

 

 

31.03.2025

 

 

31.03.2024

 

 

 

S/(000)

 

 

S/(000)

 

Other income

 

 

 

 

 

 

Gain from sale of written-off-loans

 

 

10,523

 

 

 

26

 

Maintenance, installation and sale of POS equipment

 

 

4,531

 

 

 

5,968

 

Services rendered to third parties

 

 

1,952

 

 

 

2,303

 

Participation in investments in associates

 

 

1,833

 

 

 

754

 

Income from ATM rentals

 

 

1,365

 

 

 

1,319

 

Other technical income from insurance operations

 

 

174

 

 

 

1,257

 

Others

 

 

17,075

 

 

 

12,399

 

Total other income

 

 

37,453

 

 

 

24,026

 

Other expenses

 

 

 

 

 

 

Commissions from insurance activities

 

 

(14,106

)

 

 

(15,242

)

Administrative and tax penalties

 

 

(4,692

)

 

 

(3,229

)

Expenses related to rental income

 

 

(4,671

)

 

 

(1,550

)

Sundry technical insurance expenses

 

 

(3,780

)

 

 

(3,020

)

Provision for sundry risk

 

 

(3,430

)

 

 

(6,933

)

Provision for accounts receivable

 

 

(2,397

)

 

 

(2,947

)

Donations

 

 

(1,112

)

 

 

(1,037

)

Others

 

 

(4,045

)

 

 

(11,670

)

Total other expenses

 

 

(38,233

)

 

 

(45,628

)

 

 

 

 

 

 

 

 

 


 

18. Result from insurance activities, before expenses

(a) This caption is comprised of the following:

 

 

31.03.2025

 

 

31.03.2024

 

 

Massive

 

 

Pensions

 

 

Life

 

 

Total

 

 

Massive

 

 

Pensions

 

 

Life

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Insurance service income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contracts measured under BBA and VFA (*):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CSM recognized for services rendered

 

12,539

 

 

 

1,141

 

 

 

8,190

 

 

 

21,870

 

 

 

16,089

 

 

 

810

 

 

 

6,745

 

 

 

23,644

 

Change in Risk adjustment for non-financial risk

 

635

 

 

 

3,926

 

 

 

169

 

 

 

4,730

 

 

 

561

 

 

 

(59

)

 

 

(367

)

 

 

135

 

Insurance service expenses and expected claims incurred

 

15,985

 

 

 

72,057

 

 

 

22,936

 

 

 

110,978

 

 

 

17,167

 

 

 

70,046

 

 

 

16,922

 

 

 

104,135

 

Recovery of cash for insurance acquisition

 

1,190

 

 

 

185

 

 

 

3,177

 

 

 

4,552

 

 

 

1,177

 

 

 

103

 

 

 

2,108

 

 

 

3,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contracts measured under PAA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums assigned to the period

 

61,515

 

 

 

59,358

 

 

 

1,831

 

 

 

122,704

 

 

 

54,247

 

 

 

 

 

 

1,201

 

 

 

55,448

 

 

 

91,864

 

 

 

136,667

 

 

 

36,303

 

 

 

264,834

 

 

 

89,241

 

 

 

70,900

 

 

 

26,609

 

 

 

186,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance service expenses -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims incurred expenses and other expenses

 

(24,404

)

 

 

(253,759

)

 

 

(33,675

)

 

 

(311,838

)

 

 

(23,662

)

 

 

(203,933

)

 

 

(31,476

)

 

 

(259,071

)

Onerous contract losses and loss reversion

 

(1,212

)

 

 

1,423

 

 

 

629

 

 

 

840

 

 

 

5,094

 

 

 

(42,095

)

 

 

(2,141

)

 

 

(39,142

)

Amortization of insurance acquisition cash flows

 

(40,741

)

 

 

(185

)

 

 

(3,177

)

 

 

(44,103

)

 

 

(26,808

)

 

 

(103

)

 

 

(2,108

)

 

 

(29,019

)

Changes to liabilities for incurred claims

 

(14,035

)

 

 

119,740

 

 

 

16,508

 

 

 

122,213

 

 

 

(18,065

)

 

 

120,578

 

 

 

15,628

 

 

 

118,141

 

 

 

(80,392

)

 

 

(132,781

)

 

 

(19,715

)

 

 

(232,888

)

 

 

(63,441

)

 

 

(125,553

)

 

 

(20,097

)

 

 

(209,091

)

Insurance service results

 

11,472

 

 

 

3,886

 

 

 

16,588

 

 

 

31,946

 

 

 

25,800

 

 

 

(54,653

)

 

 

6,512

 

 

 

(22,341

)

Reinsurance income

 

(913

)

 

 

(391

)

 

 

(3,205

)

 

 

(4,509

)

 

 

(797

)

 

 

(711

)

 

 

(534

)

 

 

(2,042

)

Financial result of insurance operations (b)

 

 

 

 

(142,766

)

 

 

(4,028

)

 

 

(146,794

)

 

 

 

 

 

(138,359

)

 

 

(12,085

)

 

 

(150,444

)

Result from insurance activities (**)

 

10,559

 

 

 

(139,271

)

 

 

9,355

 

 

 

(119,357

)

 

 

25,003

 

 

 

(193,723

)

 

 

(6,107

)

 

 

(174,827

)

 

(*) BBA Method (Building Block Approach) and VFA Method (Variable Fee Approach).

(**) Before expenses attributed to the insurance activity that are presented in the caption “Other expenses” in the interim consolidated statement of income, and that correspond to salaries and employee benefits, administrative expenses, depreciation and amortization, and other expenses for S/104,579,000 and S/91,497,000 as of March 31, 2025 and 2024, respectively. See also segment information in Note 21.

 


 

 

(b) The composition of the financial result of insurance operations, is as follows:

 

 

31.03.2025

 

 

31.03.2024

 

 

Pensions

 

 

Life

 

 

Total

 

 

Pensions

 

 

Life

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial expenses for issued insurance contracts -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the obligation to pay the fair value holder of the underlying assets of direct participation agreements due to the investment’s return

 

 

 

 

5,689

 

 

 

5,689

 

 

 

 

 

 

(4,774

)

 

 

(4,774

)

Interest credited

 

(142,671

)

 

 

(10,498

)

 

 

(153,169

)

 

 

(138,446

)

 

 

(7,753

)

 

 

(146,199

)

Changes in interest rate and other financial hypotheses

 

(95

)

 

 

797

 

 

 

702

 

 

 

87

 

 

 

288

 

 

 

375

 

Effect of changes in current estimates and in CSM adjustment rates in relation to the rates used in the initial recognition

 

 

 

 

(16

)

 

 

(16

)

 

 

 

 

 

154

 

 

 

154

 

 

 

(142,766

)

 

 

(4,028

)

 

 

(146,794

)

 

 

(138,359

)

 

 

(12,085

)

 

 

(150,444

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial income from insurance contracts -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of changes in interest rates and other financial hypotheses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of changes in current estimates and in CSM adjustment rates in relation to the rates used in the initial recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Result from insurance activities

 

(142,766

)

 

 

(4,028

)

 

 

(146,794

)

 

 

(138,359

)

 

 

(12,085

)

 

 

(150,444

)

 

 

 


 

19. Earnings per share

The following table presents the calculation of the weighted average number of shares and the basic and diluted earnings per share, determined and calculated based on the earnings attributable to the Group:

 

 

 

Outstanding
shares

 

 

Shares considered in computation

 

 

Effective days in the year

 

 

Weighted average number of shares

 

 

 

(in thousands)

 

 

(in thousands)

 

 

 

 

 

(in thousands)

 

Period 2024

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1

 

 

114,480

 

 

 

114,480

 

 

 

90

 

 

 

114,480

 

Balance as of March 31, 2024

 

 

114,480

 

 

 

114,480

 

 

 

 

 

 

114,480

 

Net earnings attributable to IFS’s shareholders S/(000)

 

 

 

 

 

 

 

 

 

 

 

140,159

 

Basic and diluted earnings per share attributable to IFS’s shareholders (Soles)

 

 

 

 

 

 

 

 

 

 

 

1.224

 

Period 2025

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1

 

 

113,288

 

 

 

113,288

 

 

 

90

 

 

 

113,288

 

Purchase of treasury stock

 

 

(1,257

)

 

 

(1,257

)

 

 

15

 

 

 

(204

)

Balance as of March 31, 2025

 

 

112,031

 

 

 

112,031

 

 

 

 

 

 

113,084

 

Net earnings attributable to IFS’s shareholders S/(000)

 

 

 

 

 

 

 

 

 

 

 

443,563

 

Basic and diluted earnings per share attributable to IFS’s shareholders (Soles)

 

 

 

 

 

 

 

 

 

 

 

3.922

 

 

20. Transactions with related parties and affiliated entities

(a) The table below presents the main transactions with related parties and affiliated entities as of March 31, 2025 and December 31, 2024 and for the three-month periods ended March 31, 2025 and 2024:

 

 

 

31.03.2025

 

 

31.12.2024

 

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

Instruments at fair value through profit or loss

 

 

303

 

 

 

819

 

Investments at fair value through other comprehensive income

 

 

71,719

 

 

 

72,906

 

Loans, net (b)

 

 

1,920,115

 

 

 

1,805,083

 

Accounts receivable

 

 

88,205

 

 

 

87,889

 

Other assets

 

 

10,338

 

 

 

11,454

 

Liabilities

 

 

 

 

 

 

Deposits and obligations

 

 

1,044,784

 

 

 

1,084,713

 

Other liabilities

 

 

447,312

 

 

 

224,391

 

Off-balance sheet accounts

 

 

 

 

 

 

Indirect loans (b)

 

 

68,707

 

 

 

59,399

 

 

 

 

 

 

 

 

31.03.2025

 

 

31.03.2024

 

 

 

S/(000)

 

 

S/(000)

 

Income (expenses)

 

 

 

 

 

 

Interest and similar income

 

 

32,590

 

 

 

29,730

 

Rental income

 

 

7,341

 

 

 

7,056

 

Interest and similar expenses

 

 

(7,475

)

 

 

(9,336

)

Administrative expenses

 

 

(9,937

)

 

 

(7,819

)

Others, net

 

 

19,887

 

 

 

17,540

 

 

 

 

 

 


 

 

 

(b) As of March 31, 2025 and December 31, 2024, the detail of loans is the following:

 

 

31.03.2025

 

 

31.12.2024

 

 

 

Direct
Loans

 

 

Indirect
Loans

 

 

Total

 

 

Direct
Loans

 

 

Indirect
Loans

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Affiliated

 

 

1,305,405

 

 

 

15,462

 

 

 

1,320,867

 

 

 

1,502,218

 

 

 

3,409

 

 

 

1,505,627

 

Associates

 

 

614,710

 

 

 

53,245

 

 

 

667,955

 

 

 

302,865

 

 

 

55,990

 

 

 

358,855

 

 

 

1,920,115

 

 

 

68,707

 

 

 

1,988,822

 

 

 

1,805,083

 

 

 

59,399

 

 

 

1,864,482

 

 

(c) As of March 31, 2025 and December 31, 2024, the directors, executives and employees of the Group have been involved in credit transactions with certain subsidiaries of the Group, between the permitted limits by Peruvian law for financial entities. As of March 31, 2025 and December 31, 2024, direct loans to employees, directors and executives amounted to S/242,490,000 and S/235,235,000, respectively; said loans are repaid monthly and bear interest at market rates.

 

There are no loans to the Group’s directors and key personnel guaranteed with shares of any Subsidiary.

(d) The Group’s key personnel basic remuneration for the three-month periods ended March 31, 2025 and 2024, is presented below:

 

 

 

31.03.2025

 

 

31.03.2024

 

 

 

S/(000)

 

 

S/(000)

 

Salaries

 

 

14,122

 

 

 

13,124

 

Board of Directors’ compensations

 

 

857

 

 

 

1,015

 

Total

 

 

14,979

 

 

 

14,139

 

 

(e) As of March 31, 2025 and December 2024, the Group holds participation in different mutual funds that are managed by its subsidiary Interfondos, which are classified as investments at fair value through profit or loss for S/508,000 and S/2,364,000, respectively.

 

(f) In Management’s opinion, transactions with related companies have been performed under market conditions and within the limits permitted by the SBS.

21. Business segments

The Chief Operating Decision Maker (“CODM”) of IFS is the Chief Executive Officer (“CEO”).

 

The business segments monitor the operating results of their business units separately in order to make decisions on the distribution of resources and performance assessment. The segments' performance is assessed based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements. Transfer prices between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.

 

In the period 2024, the Group performed an assessment of the operating business segments, taking into consideration, among others, relevance criteria regarding revenues, income and the Group’s consolidated assets, and concluded that the segment Payments will no longer be an operating business segment and will be presented jointly with the rest of the Group’s Subsidiaries that are not part of an operating segment. This conclusion is aligned with the thresholds established by IFRS 8 “Operating Segments”, according to which said segment does not exceed the following limits:

 

- At the revenues level: Payments segment’s revenues do not represent 10 percent or more of the combined revenues of all operating segments.

- At the profit or loss level: Payments segment’s absolute amount of profit or loss is not equal or greater than 10 percent of the amount greater between: (i) the combined reported profit of all operating segments that did not report a loss, and (ii) the combined reported loss of all operating segments that reported a loss.

- At the assets level: Payments segment’s assets are not 10 per cent or more of the combined assets of all operating segments.

 

 

 


 

 

 

Accordingly, as of March 31, 2025 and December 31, 2024, the Group presents three operating business segments:

 

Banking -

Mainly loans, credit facilities, deposits and current accounts.

Insurance -

It provides life annuity products with single-premium payment and conventional life insurance products, as well as other retail insurance products.

Wealth management -

It provides brokerage and investment management services. Inteligo serves mainly Peruvian citizens.

 

 

 


 

The following table presents the Group’s financial information by business segments for the three-month periods ended March 31, 2025 and 2024:

 

 

 

31.03.2025

 

 

 

Banking

 

 

Insurance

 

 

Wealth
management

 

 

Holding, other subsidiaries and eliminations
(*)

 

 

Total
consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Consolidated statement of income data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and similar income

 

 

1,442,180

 

 

 

258,239

 

 

 

40,569

 

 

 

(11,422

)

 

 

1,729,566

 

Interest and similar expenses

 

 

(497,912

)

 

 

(49,506

)

 

 

(23,825

)

 

 

550

 

 

 

(570,693

)

Net interest and similar income

 

 

944,268

 

 

 

208,733

 

 

 

16,744

 

 

 

(10,872

)

 

 

1,158,873

 

Loss due to impairment of loans

 

 

(342,786

)

 

 

 

 

 

(226

)

 

 

 

 

 

(343,012

)

(Loss) recovery due to impairment of financial investments

 

 

(674

)

 

 

(58,974

)

 

 

52

 

 

 

15

 

 

 

(59,581

)

Net interest and similar income after impairment loss on loans

 

 

600,808

 

 

 

149,759

 

 

 

16,570

 

 

 

(10,857

)

 

 

756,280

 

Fee income from financial services, net

 

 

212,906

 

 

 

(3,177

)

 

 

45,975

 

 

 

40,292

 

 

 

295,996

 

Net gain (loss) on sale of financial investments

 

 

11,418

 

 

 

4,917

 

 

 

(2,302

)

 

 

 

 

 

14,033

 

Other income

 

 

145,130

 

 

 

55,674

 

 

 

24,623

 

 

 

21,479

 

 

 

246,906

 

Result from insurance activities

 

 

 

 

 

(14,778

)

 

 

 

 

 

 

 

 

(14,778

)

Depreciation and amortization

 

 

(72,557

)

 

 

(5,441

)

 

 

(2,058

)

 

 

(23,819

)

 

 

(103,875

)

Other expenses

 

 

(448,999

)

 

 

(108,606

)

 

 

(37,107

)

 

 

(40,109

)

 

 

(634,821

)

Income (loss) before translation result and Income Tax

 

 

448,706

 

 

 

78,348

 

 

 

45,701

 

 

 

(13,014

)

 

 

559,741

 

Exchange difference

 

 

(1,566

)

 

 

14,057

 

 

 

357

 

 

 

(398

)

 

 

12,450

 

Income Tax

 

 

(104,332

)

 

 

 

 

 

(8,583

)

 

 

(13,177

)

 

 

(126,092

)

Net profit (loss) for the period

 

 

342,808

 

 

 

92,405

 

 

 

37,475

 

 

 

(26,589

)

 

 

446,099

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IFS’s shareholders

 

 

342,808

 

 

 

92,405

 

 

 

37,475

 

 

 

(29,125

)

 

 

443,563

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

2,536

 

 

 

2,536

 

 

 

342,808

 

 

 

92,405

 

 

 

37,475

 

 

 

(26,589

)

 

 

446,099

 

 

 

(*) Corresponds to financial information of IFS and other subsidiaries, as well as consolidation adjustments and elimination of intercompany transactions.

 

 

 

 


 

 

 

31.03.2024

 

 

 

Banking

 

 

Insurance

 

 

Wealth
management

 

 

Holding, other subsidiaries and eliminations (*)

 

 

Total
consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Consolidated statement of income data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and similar income

 

 

1,510,385

 

 

 

238,766

 

 

 

48,014

 

 

 

3,018

 

 

 

1,800,183

 

Interest and similar expenses

 

 

(596,170

)

 

 

(42,322

)

 

 

(27,553

)

 

 

(986

)

 

 

(667,031

)

Net interest and similar income

 

 

914,215

 

 

 

196,444

 

 

 

20,461

 

 

 

2,032

 

 

 

1,133,152

 

Loss on loans, net of recoveries

 

 

(548,785

)

 

 

 

 

 

(156

)

 

 

 

 

 

(548,941

)

(Loss) recovery due to impairment of financial investments

 

 

(26

)

 

 

(38,925

)

 

 

248

 

 

 

(45

)

 

 

(38,748

)

Net interest and similar income after impairment loss on loans

 

 

365,404

 

 

 

157,519

 

 

 

20,553

 

 

 

1,987

 

 

 

545,463

 

Fee income from financial services, net

 

 

175,841

 

 

 

(2,540

)

 

 

38,345

 

 

 

56,611

 

 

 

268,257

 

Net gain (loss) on sale of financial investments

 

 

5,804

 

 

 

(12,404

)

 

 

(501

)

 

 

 

 

 

(7,101

)

Other income

 

 

112,761

 

 

 

19,361

 

 

 

8,639

 

 

 

14,070

 

 

 

154,831

 

Result from insurance activities

 

 

 

 

 

(83,330

)

 

 

 

 

 

 

 

 

(83,330

)

Depreciation and amortization

 

 

(75,401

)

 

 

(5,496

)

 

 

(2,186

)

 

 

(20,770

)

 

 

(103,853

)

Other expenses

 

 

(412,195

)

 

 

(91,736

)

 

 

(35,645

)

 

 

(46,911

)

 

 

(586,487

)

Income (loss) before translation result and Income Tax

 

 

172,214

 

 

 

(18,626

)

 

 

29,205

 

 

 

4,987

 

 

 

187,780

 

Exchange difference

 

 

(2,442

)

 

 

(1,201

)

 

 

(816

)

 

 

(469

)

 

 

(4,928

)

Income Tax

 

 

(29,292

)

 

 

 

 

 

(2,391

)

 

 

(10,035

)

 

 

(41,718

)

Net profit (loss) for the period

 

 

140,480

 

 

 

(19,827

)

 

 

25,998

 

 

 

(5,517

)

 

 

141,134

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IFS’s shareholders

 

 

140,480

 

 

 

(19,827

)

 

 

25,998

 

 

 

(6,492

)

 

 

140,159

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

975

 

 

 

975

 

 

 

140,480

 

 

 

(19,827

)

 

 

25,998

 

 

 

(5,517

)

 

 

141,134

 

 

(*) Corresponds to financial information of IFS and other subsidiaries, as well as consolidation adjustments and elimination of intercompany transactions.

 

 


 

 

 

 

31.03.2025

 

 

 

Banking

 

 

Insurance

 

 

Wealth
management

 

 

Holding, other subsidiaries and eliminations
(*)

 

 

Total
consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Capital investments (**)

 

 

74,515

 

 

 

20,719

 

 

 

2,397

 

 

 

9,558

 

 

 

107,189

 

Total assets

 

 

74,033,479

 

 

 

16,322,590

 

 

 

4,450,764

 

 

 

737,831

 

 

 

95,544,664

 

Total liabilities

 

 

65,161,126

 

 

 

15,612,763

 

 

 

3,385,180

 

 

 

430,861

 

 

 

84,589,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.12.2024

 

 

 

Banking

 

 

Insurance

 

 

Wealth
management

 

 

Holding, other subsidiaries and eliminations
(*)

 

 

Total
consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Capital investments (**)

 

 

277,836

 

 

 

65,335

 

 

 

5,879

 

 

 

62,815

 

 

 

411,865

 

Total assets

 

 

73,626,419

 

 

 

16,175,883

 

 

 

4,316,010

 

 

 

1,385,469

 

 

 

95,503,781

 

Total liabilities

 

 

64,753,475

 

 

 

15,618,274

 

 

 

3,271,899

 

 

 

881,538

 

 

 

84,525,186

 

 

(*) Corresponds to financial information of IFS and other subsidiaries, as well as consolidation adjustments and elimination of intercompany transactions.

(**) It includes the purchase of property, furniture and equipment, intangible assets and investment properties.

 

The distribution of the Group’s total income based on the location of the customer and its assets for the three-month period ended March 31, 2025, is S/2,684,212,000 in Peru and S/94,152,000 in Panama (for the quarter ended March 31, 2024, was S/2,538,526,000 in Peru and S/83,033,000 in Panama). The distribution of the Group’s total assets based on the location of the customer and its assets as of March 31, 2025 is S/91,218,839,000 in Peru and S/4,325,825,000 in Panama (for the year ended December 31, 2024, was S/91,323,869,000 in Peru and S/4,179,912,000 in Panama).

 

 


 

22. Financial instruments classification

The financial assets and liabilities of the consolidated statement of financial position as of March 31, 2025 and December 31, 2024, are presented below.

 

 

 

As of March 31, 2025

 

 

 

At fair value through profit or loss

 

 

Debt instruments measured at fair value through other comprehensive income

 

 

Equity instruments measured at fair value through other comprehensive income

 

 

Amortized cost

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

 

 

 

 

 

 

 

 

13,034,854

 

 

 

13,034,854

 

Inter-bank funds

 

 

 

 

 

 

 

 

 

 

 

215,028

 

 

 

215,028

 

Financial investments

 

 

1,825,451

 

 

 

20,536,614

 

 

 

538,955

 

 

 

3,909,660

 

 

 

26,810,680

 

Loans, net

 

 

 

 

 

 

 

 

 

 

 

49,319,779

 

 

 

49,319,779

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

4,822

 

 

 

4,822

 

Other accounts receivable and other assets, net

 

 

119,754

 

 

 

 

 

 

 

 

 

1,200,474

 

 

 

1,320,228

 

Reinsurance contracts assets

 

 

 

 

 

 

 

 

 

 

 

57,223

 

 

 

57,223

 

 

 

 

1,945,205

 

 

 

20,536,614

 

 

 

538,955

 

 

 

67,741,840

 

 

 

90,762,614

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

 

 

 

 

 

 

 

 

 

53,341,173

 

 

 

53,341,173

 

Inter-bank funds

 

 

 

 

 

 

 

 

 

 

 

151,119

 

 

 

151,119

 

Due to banks and correspondents

 

 

 

 

 

 

 

 

 

 

 

6,903,414

 

 

 

6,903,414

 

Bonds, notes and other obligations

 

 

 

 

 

 

 

 

 

 

 

7,173,534

 

 

 

7,173,534

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

4,822

 

 

 

4,822

 

Insurance and reinsurance contract liabilities

 

 

 

 

 

 

 

 

 

 

 

12,432,892

 

 

 

12,432,892

 

Other accounts payable, provisions and other liabilities

 

 

138,368

 

 

 

 

 

 

 

 

 

4,033,861

 

 

 

4,172,229

 

 

 

138,368

 

 

 

 

 

 

 

 

 

84,040,815

 

 

 

84,179,183

 

 

 

 


 

 

 

As of December 31, 2024

 

 

 

At fair value through profit or loss

 

 

Debt instruments measured at fair value through other comprehensive income

 

 

Equity instruments measured at fair value through other comprehensive income

 

 

Amortized cost

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

 

 

 

 

 

 

 

 

12,615,226

 

 

 

12,615,226

 

Inter-bank funds

 

 

 

 

 

 

 

 

 

 

 

220,060

 

 

 

220,060

 

Financial investments

 

 

1,776,567

 

 

 

20,724,892

 

 

 

458,268

 

 

 

3,898,198

 

 

 

26,857,925

 

Loans, net

 

 

 

 

 

 

 

 

 

 

 

49,229,448

 

 

 

49,229,448

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

9,163

 

 

 

9,163

 

Other accounts receivable and other assets, net

 

 

143,201

 

 

 

 

 

 

 

 

 

1,588,600

 

 

 

1,731,801

 

Reinsurance contracts assets

 

 

 

 

 

 

 

 

 

 

 

18,602

 

 

 

18,602

 

 

 

 

1,919,768

 

 

 

20,724,892

 

 

 

458,268

 

 

 

67,579,297

 

 

 

90,682,225

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

 

 

 

 

 

 

 

 

 

53,768,028

 

 

 

53,768,028

 

Due to banks and correspondents

 

 

 

 

 

 

 

 

 

 

 

7,562,057

 

 

 

7,562,057

 

Bonds, notes and other obligations

 

 

 

 

 

 

 

 

 

 

 

6,075,433

 

 

 

6,075,433

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

9,163

 

 

 

9,163

 

Insurance and reinsurance contract liabilities

 

 

 

 

 

 

 

 

 

 

 

12,524,320

 

 

 

12,524,320

 

Other accounts payable, provisions and other liabilities

 

 

163,441

 

 

 

 

 

 

 

 

 

4,024,513

 

 

 

4,187,954

 

 

 

163,441

 

 

 

 

 

 

 

 

 

83,963,514

 

 

 

84,126,955

 

 

23. Financial risk management

It comprises the management of the main risks, that due to the nature of their operations, IFS and its Subsidiaries are exposed to; and correspond to: credit risk, market risk, liquidity risk, insurance risk and real estate risk.

 

To manage the risks detailed above, every Subsidiary of the Group has a specialized structure and organization in their management, measurement systems, as well as mitigation and coverage processes, according to specific regulatory needs and requirements for the development of its business. The Group and its Subsidiaries, mainly Interbank, Interseguro, Inteligo Bank and Izipay, operate independently but in coordination with the general provisions issued by the Board of Directors and Management of IFS. The Board of Directors and Management of IFS are ultimately responsible for identifying and controlling risks. The Company has an Audit Committee comprised of three independent directors, pursuant to Rule 10A-3 of the Securities Exchange Act of the United States; and one of them is a financial expert according to the regulations of the New York Stock Exchange. The Audit Committee is appointed by the Board of Directors and its main purpose is to monitor and supervise the preparation processes of financial and accounting information, as well as the audits over the financial statements of IFS and its Subsidiaries. Also, the Company has an Internal Audit Division which is responsible for monitoring the key processes and controls to ensure an adequate low risk control according to the standards defined in the Sarbanes Oxley Act.

 

A full description of the Group’s financial risk management is presented in Note 29 “Financial risk management” of the Annual Consolidated Financial Statements; following is presented the financial information related to credit risk management for the loan portfolio, offsetting of financial assets and liabilities, and foreign exchange risk.

 

(a) Credit risk management for loans -

Interbank’s loan portfolio is segmented into homogeneous groups that shared similar credit risk characteristics. These groups are: (i) Retail Banking (credit card, mortgage, payroll loan, consumer loan and vehicular loan), (ii) Small Business Banking (segments S1, S2 and S3), and (iii) Commercial Banking (corporate, institutional, companies and real estate). In addition, at Inteligo Bank, the internal model developed (scorecard) assigns 5 levels of credit risk classified as follows: low risk, medium low risk, medium risk, medium high risk, and high risk. These categories are described in Note 29.1(d) of the audited Annual Consolidated Financial Statements.

 

 


 

Additionally, Interbank monitors constantly the occurrence or not of certain events thar might affect the behavior and performance of the expected credit losses of its clients. Therefore, certain subsequent adjustments to the expected loss model are recorded to be able to capture the effects of the current situation, which has generated a high level of uncertainty in the estimation of the loans’ expected loss.

 

In compliance with the policy of monitoring the Group’s credit risk, during 2024 Interbank performed the recalibration process of its risk parameters for the calculation of the expected credit losses.

 

The Group structures the levels of credit risk it undertakes by placing limits on the amount of risk accepted in relation to one borrower or groups of borrowers, geographical and industry segments. Said risks are monitored on a revolving basis and subject to continuous review.

 

(b) Offsetting of financial assets and liabilities -

The information contained in the tables below includes financial assets and liabilities that:

- Are offset in the statement of financial position of the Group; or

- Are subject to an enforceable master netting arrangement or similar agreement that covers similar financial instruments, regardless of whether they are offset in the consolidated statement of financial position or not.

 

Similar arrangements of the Group include derivatives clearing agreements. Financial instruments such as loans and deposits are not disclosed in the following tables since they are not offset in the interim consolidated statement of financial position.

The offsetting framework agreement issued by the International Swaps and Derivatives Association Inc. (“ISDA”) and similar master netting arrangements do not meet the criteria for offsetting in the statement of financial position, because of such agreements were created in order for both parties to have an enforceable offsetting right in cases of default, insolvency or bankruptcy of the Group or the counterparties or following other predetermined events. In addition, the Group and its counterparties do not intend to settle such instruments on a net basis or to realize the assets and settle the liabilities simultaneously.

The Group receives and delivers guarantees in the form of cash with respect to transactions with derivatives; see Note 4.

(b.1) Financial assets subject to offsetting, enforceable master netting arrangements and similar agreements as of March 31, 2025 and December 31, 2024, are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

Related amounts not offset in the consolidated statement of financial position

 

 

 

 

 

 

Gross amounts of recognized financial assets

 

 

Gross amounts of recognized financial liabilities and offset in the consolidated statement of financial position

 

 

Net amounts of financial assets presented in the consolidated statement of financial position

 

 

Financial instruments (including non-cash guarantees)

 

 

Cash guarantees received

 

 

Net amount

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

As of March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 8(b)

 

 

119,754

 

 

 

 

 

 

119,754

 

 

 

(34,654

)

 

 

(28,261

)

 

 

56,839

 

Total

 

 

119,754

 

 

 

 

 

 

119,754

 

 

 

(34,654

)

 

 

(28,261

)

 

 

56,839

 

As of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 8(b)

 

 

143,201

 

 

 

 

 

 

143,201

 

 

 

(30,231

)

 

 

(35,645

)

 

 

77,325

 

Total

 

 

143,201

 

 

 

 

 

 

143,201

 

 

 

(30,231

)

 

 

(35,645

)

 

 

77,325

 

 

 

 


 

(b.2) Financial liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of March 31, 2025 and December 31, 2024, are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

Related amounts not offset in the consolidated statement of financial position

 

 

 

 

 

 

Gross amounts of recognized financial liabilities

 

 

Gross amounts of recognized financial assets and offset in the consolidated statement of financial position

 

 

Net amounts of financial liabilities presented in the consolidated statement of financial position

 

 

Financial instruments (including non-cash guarantees)

 

 

Cash guarantees pledged, Note 4(d)

 

 

Net amount

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

As of March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 8(b)

 

 

111,644

 

 

 

 

 

 

111,644

 

 

 

(34,654

)

 

 

(22,265

)

 

 

54,725

 

Total

 

 

111,644

 

 

 

 

 

 

111,644

 

 

 

(34,654

)

 

 

(22,265

)

 

 

54,725

 

As of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 8(b)

 

 

102,288

 

 

 

 

 

 

102,288

 

 

 

(30,231

)

 

 

(21,568

)

 

 

50,489

 

Total

 

 

102,288

 

 

 

 

 

 

102,288

 

 

 

(30,231

)

 

 

(21,568

)

 

 

50,489

 

 

(c) Foreign exchange risk -

The Group is exposed to fluctuations in the exchange rates of the foreign currency prevailing in its financial position and cash flows. Management sets limits on the levels of exposure by currency and total daily and overnight positions, which are monitored daily. Most of the assets and liabilities in foreign currency are stated in US Dollars. Transactions in foreign currency are made at the exchange rates of free market.

 

As of March 31, 2025, the weighted average exchange rate of free market published by the SBS for transactions in US Dollars was S/3.660 per US$1 bid and S/3.677 per US$1 ask (S/3.758 and S/3.770 as of December 31, 2024, respectively). As of March 31, 2025, the exchange rate for the accounting of asset and liability accounts in foreign currency set by the SBS was S/3.668 per US$1 (S/3.764 as of December 31, 2024).

 


 

The table below presents the detail of the Group’s position:

 

 

 

As of March 31, 2025

 

 

US Dollars

 

Soles

 

Other
currencies

 

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

Assets

 

 

 

 

 

 

 

 

Cash and due from banks

 

10,747,094

 

1,934,899

 

352,861

 

13,034,854

Inter-bank funds

 

 

215,028

 

 

215,028

Financial investments

 

7,431,659

 

19,339,257

 

39,764

 

26,810,680

Loans, net

 

14,133,175

 

35,178,446

 

8,158

 

49,319,779

Due from customers on acceptances

 

4,822

 

 

 

4,822

Other accounts receivable and other assets, net

 

360,462

 

959,668

 

98

 

1,320,228

Reinsurance contract assets

 

1,682

 

55,541

 

 

57,223

 

32,678,894

 

57,682,839

 

400,881

 

90,762,614

Liabilities

 

 

 

 

 

 

 

 

Deposits and obligations

 

19,484,787

 

33,291,916

 

564,470

 

53,341,173

Inter-bank funds

 

 

151,119

 

 

151,119

Due to banks and correspondents

 

1,716,710

 

5,186,704

 

 

6,903,414

Bonds, notes and other obligations

 

6,318,962

 

854,572

 

 

7,173,534

Due from customers on acceptances

 

4,822

 

 

 

4,822

Insurance and reinsurance contract liabilities

 

3,872,097

 

8,560,795

 

 

12,432,892

Other accounts payable, provisions and other liabilities

 

1,936,889

 

2,233,840

 

1,500

 

4,172,229

 

33,334,267

 

50,278,946

 

565,970

 

84,179,183

Forwards position, net

 

(1,860,071)

 

1,653,357

 

206,714

 

Currency swaps position, net

 

1,474,875

 

(1,474,875)

 

 

Cross currency swaps position, net

 

1,102,200

 

(1,102,200)

 

 

Options position, net

 

(441)

 

441

 

 

Monetary position, net

 

61,190

 

6,480,616

 

41,625

 

6,583,431

 

 

 


 

 

 

As of December 31, 2024

 

 

 

US Dollars

 

 

Soles

 

 

Other
currencies

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

8,615,546

 

 

 

3,676,441

 

 

 

323,239

 

 

 

12,615,226

 

Inter-bank funds

 

 

 

 

 

220,060

 

 

 

 

 

 

220,060

 

Financial investments

 

 

7,456,057

 

 

 

19,356,325

 

 

 

45,543

 

 

 

26,857,925

 

Loans, net

 

 

14,372,955

 

 

 

34,848,570

 

 

 

7,923

 

 

 

49,229,448

 

Due from customers on acceptances

 

 

9,163

 

 

 

 

 

 

 

 

 

9,163

 

Other accounts receivable and other assets, net

 

 

405,658

 

 

 

1,326,121

 

 

 

22

 

 

 

1,731,801

 

Reinsurance contract assets

 

 

207

 

 

 

18,395

 

 

 

 

 

 

18,602

 

 

 

30,859,586

 

 

 

59,445,912

 

 

 

376,727

 

 

 

90,682,225

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

19,802,404

 

 

 

33,451,094

 

 

 

514,530

 

 

 

53,768,028

 

Due to banks and correspondents

 

 

2,210,040

 

 

 

5,352,017

 

 

 

 

 

 

7,562,057

 

Bonds, notes and other obligations

 

 

5,227,805

 

 

 

847,628

 

 

 

 

 

 

6,075,433

 

Due from customers on acceptances

 

 

9,163

 

 

 

 

 

 

 

 

 

9,163

 

Insurance and reinsurance contract liabilities

 

 

3,940,738

 

 

 

8,583,582

 

 

 

 

 

 

12,524,320

 

Other accounts payable, provisions and other liabilities

 

 

1,689,640

 

 

 

2,484,247

 

 

 

14,067

 

 

 

4,187,954

 

 

 

32,879,790

 

 

 

50,718,568

 

 

 

528,597

 

 

 

84,126,955

 

Forwards position, net

 

 

(1,842,468

)

 

 

1,564,150

 

 

 

278,318

 

 

 

 

Currency swaps position, net

 

 

1,849,472

 

 

 

(1,849,472

)

 

 

 

 

 

 

Cross currency swaps position, net

 

 

2,071,400

 

 

 

(2,071,400

)

 

 

 

 

 

 

Options position, net

 

 

(61

)

 

 

61

 

 

 

 

 

 

 

Monetary position, net

 

 

58,139

 

 

 

6,370,683

 

 

 

126,448

 

 

 

6,555,270

 

 

As of March 31, 2025, the Group granted indirect loans (contingent operations) in foreign currency for approximately US$899,953,000, equivalent to S/3,301,028,000 (US$770,827,000, equivalent to S/2,901,393,000 as of December 31, 2024).

 

 


 

24. Fair value

(a) Financial instruments measured at their fair value and fair value hierarchy -

The following table presents an analysis of the financial instruments that are measured at their fair value, including the level of hierarchy of fair value. The amounts are based on the balances presented in the consolidated statement of financial position:

 

 

 

As of March 31, 2025

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

Financial investments

 

 

 

 

 

 

 

 

At fair value through profit or loss (*)

 

293,720

 

523,415

 

1,008,316

 

1,825,451

Debt instruments measured at fair value through other comprehensive income

 

12,855,688

 

7,466,242

 

 

20,321,930

Equity instruments measured at fair value through other comprehensive income

 

488,093

 

14,181

 

36,681

 

538,955

Derivatives receivable

 

 

119,754

 

 

119,754

 

13,637,501

 

8,123,592

 

1,044,997

 

22,806,090

Accrued interest

 

 

 

 

 

 

 

214,684

Total financial assets

 

 

 

 

 

 

 

23,020,774

Financial liabilities

 

 

 

 

 

 

 

 

Derivatives payable

 

 

111,644

 

 

111,644

Liabilities at fair value through profit or loss

 

26,724

 

 

 

26,724

Total financial liabilities

 

26,724

 

111,644

 

 

138,368

 

 

 

As of December 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial investments

 

 

 

 

 

 

 

 

 

 

 

 

At fair value through profit or loss (*)

 

 

304,659

 

 

 

459,767

 

 

 

1,012,141

 

 

 

1,776,567

 

Debt instruments measured at fair value through other comprehensive income

 

 

12,722,114

 

 

 

7,655,691

 

 

 

 

 

 

20,377,805

 

Equity instruments measured at fair value through other comprehensive income

 

 

406,778

 

 

 

13,850

 

 

 

37,640

 

 

 

458,268

 

Derivatives receivable

 

 

 

 

 

143,201

 

 

 

 

 

 

143,201

 

 

 

13,433,551

 

 

 

8,272,509

 

 

 

1,049,781

 

 

 

22,755,841

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

 

Total financial assets

 

 

 

 

 

 

 

 

 

 

 

22,755,841

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives payable

 

 

 

 

 

102,288

 

 

 

 

 

 

102,288

 

Liabilities at fair value through profit or loss

 

 

61,153

 

 

 

 

 

 

 

 

 

61,153

 

Total financial liabilities

 

 

61,153

 

 

 

102,288

 

 

 

 

 

 

163,441

 

 

 

(*) As of March 31, 2025 and December 31, 2024, correspond mainly to participations in mutual funds and investment funds.

 

Financial assets included in Level 1 are those measured on the basis of information that is available on the market, to the extent that their quoted prices reflect an active and liquid market and that are available in some centralized trading mechanism, trading agent, price supplier or regulatory entity.

 

Financial instruments included in Level 2 are valued based on the market prices of other instruments with similar characteristics or with financial valuation models based on information of variables observable in the market (interest rate curves, price vectors, etc.).

 

Financial assets included in Level 3 are valued by using assumptions and data that do not correspond to prices of operations traded on the market. The valuation requires Management to make certain assumptions about the model variables and data, including the forecast of cash flow, discount rate, credit risk and volatility.

 

During 2025, there were transfers from Level 1 to Level 2. During 2024, there were transfers of certain financial instruments from Level 1 to Level 2, for an amount of S/7,995,000, because they stopped being actively traded during the year, and consequently, fair values were obtained by using observable market data. Likewise, during 2025 and 2024, there were transfers of certain financial instruments from Level 2 to Level 1 for an amount of S/63,974,000 and S/42,195,000, respectively. During 2025 and 2024, there were no transfers of financial instruments to or from level 3 to level 1 or level 2.

 


 

 

The table below includes a reconciliation of fair value measurement of financial instruments classified by the Group within Level 3 of the valuation hierarchy:

 

 

 

31.03.2025

 

 

31.12.2024

 

 

 

S/(000)

 

 

S/(000)

 

Initial balance as of January 1

 

 

1,049,781

 

 

 

919,866

 

Purchases

 

 

45,225

 

 

 

81,369

 

Sales

 

 

(46,355

)

 

 

(78,231

)

(Loss) gain recognized on the interim consolidated statement of income

 

 

(3,654

)

 

 

126,777

 

Ending balance

 

 

1,044,997

 

 

 

1,049,781

 

 

 

 


 

(b) Financial instruments not measured at their fair value -

The table below presents the disclosure of the comparison between the carrying amounts and fair values of the Group’s financial instruments that are not measured at their fair value, presented by level of fair value hierarchy:

 

 

 

As of March 31, 2025

 

 

As of December 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair
value

 

 

Book
value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair
value

 

 

Book
value

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

13,034,854

 

 

 

 

 

 

 

 

 

13,034,854

 

 

 

13,034,854

 

 

 

12,615,226

 

 

 

 

 

 

 

 

 

12,615,226

 

 

 

12,615,226

 

Inter-bank funds

 

 

 

 

 

215,028

 

 

 

 

 

 

215,028

 

 

 

215,028

 

 

 

 

 

 

220,060

 

 

 

 

 

 

220,060

 

 

 

220,060

 

Investments at amortized cost

 

 

3,752,675

 

 

 

134,087

 

 

 

 

 

 

3,886,762

 

 

 

3,909,660

 

 

 

3,775,935

 

 

 

98,658

 

 

 

 

 

 

3,874,593

 

 

 

3,898,198

 

Loans, net

 

 

 

 

 

48,835,613

 

 

 

 

 

 

48,835,613

 

 

 

49,319,779

 

 

 

 

 

 

48,333,964

 

 

 

 

 

 

48,333,964

 

 

 

49,229,448

 

Due from customers on acceptances

 

 

 

 

 

4,822

 

 

 

 

 

 

4,822

 

 

 

4,822

 

 

 

 

 

 

9,163

 

 

 

 

 

 

9,163

 

 

 

9,163

 

Other accounts receivable and other assets, net

 

 

 

 

 

1,200,474

 

 

 

 

 

 

1,200,474

 

 

 

1,200,474

 

 

 

 

 

 

1,588,600

 

 

 

 

 

 

1,588,600

 

 

 

1,588,600

 

Reinsurance contract assets

 

 

 

 

 

57,223

 

 

 

 

 

 

57,223

 

 

 

57,223

 

 

 

 

 

 

18,602

 

 

 

 

 

 

18,602

 

 

 

18,602

 

Total

 

 

16,787,529

 

 

 

50,447,247

 

 

 

 

 

 

67,234,776

 

 

 

67,741,840

 

 

 

16,391,161

 

 

 

50,269,047

 

 

 

 

 

 

66,660,208

 

 

 

67,579,297

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

 

 

 

53,364,048

 

 

 

 

 

 

53,364,048

 

 

 

53,341,173

 

 

 

 

 

 

53,770,487

 

 

 

 

 

 

53,770,487

 

 

 

53,768,028

 

Inter-bank funds

 

 

 

 

 

151,119

 

 

 

 

 

 

151,119

 

 

 

151,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to banks and correspondents

 

 

 

 

 

7,092,430

 

 

 

 

 

 

7,092,430

 

 

 

6,903,414

 

 

 

 

 

 

7,706,223

 

 

 

 

 

 

7,706,223

 

 

 

7,562,057

 

Bonds, notes and other obligations

 

 

6,278,495

 

 

 

891,888

 

 

 

 

 

 

7,170,383

 

 

 

7,173,534

 

 

 

5,163,150

 

 

 

838,662

 

 

 

 

 

 

6,001,812

 

 

 

6,075,433

 

Due from customers on acceptances

 

 

 

 

 

4,822

 

 

 

 

 

 

4,822

 

 

 

4,822

 

 

 

 

 

 

9,163

 

 

 

 

 

 

9,163

 

 

 

9,163

 

Insurance and reinsurance contract liabilities

 

 

 

 

 

12,432,892

 

 

 

 

 

 

12,432,892

 

 

 

12,432,892

 

 

 

 

 

 

12,524,320

 

 

 

 

 

 

12,524,320

 

 

 

12,524,320

 

Other accounts payable and other liabilities

 

 

 

 

 

4,033,861

 

 

 

 

 

 

4,033,861

 

 

 

4,033,861

 

 

 

 

 

 

4,024,513

 

 

 

 

 

 

4,024,513

 

 

 

4,024,513

 

Total

 

 

6,278,495

 

 

 

77,971,060

 

 

 

 

 

 

84,249,555

 

 

 

84,040,815

 

 

 

5,163,150

 

 

 

78,873,368

 

 

 

 

 

 

84,036,518

 

 

 

83,963,514

 

 

The methodologies and assumptions used to determine fair values depend on the terms and risk characteristics of each financial instrument and they include the following:

(i) Long-term fixed-rate and variable-rate loans are assessed by the Group based on parameters such as interest rates, specific country risk factors, individual creditworthiness of the customer and the risk characteristics of the financed project. Based on this evaluation, allowances are taken into account for the estimated losses of these loans. As of March 31, 2025 and December 31, 2024, the book value of loans, net of allowances, was not significantly different from the calculated fair values.

(ii) Instruments whose fair value approximates their book value: For financial assets and financial liabilities that are liquid or have short-term maturity (less than 3 months) it is assumed that the carrying amounts approximate to their fair values. This assumption is also applied to demand deposits, savings accounts without a specific maturity and variable-rate financial instruments.

(iii) Fixed-rate financial instruments: The fair value of fixed-rate financial assets and financial liabilities at amortized cost is determined by comparing market interest rates when they were first recognized with current market rates related to similar financial instruments for their remaining term to maturity. The fair value of fixed interest rate deposits is based on discounted cash flows using market interest rates for financial instruments with similar credit risk and maturity. For quoted debt issued, the fair value is determined based on quoted market prices. When quotations are not available, a discounted cash flow model is used based on the yield curve of the appropriate interest rate for the remaining term to maturity.

 

 


 

25. Fiduciary activities and management of funds

The Group provides custody, trustee, investment management and advisory services to third parties; therefore, the Group makes purchase and sale decisions in relation to a wide range of financial instruments. Assets that are held as trust are not included in these interim consolidated financial statements.

As of March 31, 2025 and December 31, 2024, the value of the managed off-balance sheet financial assets is as follows:

 

 

 

31.03.2025

 

 

31.12.2024

 

 

 

S/(000)

 

 

S/(000)

 

Investment funds

 

 

19,135,503

 

 

 

19,534,337

 

Mutual funds

 

 

8,389,549

 

 

 

7,926,478

 

Total

 

 

27,525,052

 

 

 

27,460,815