EX-99.2 3 exh_992.htm EXHIBIT 99.2 EdgarFiling

Exhibit 99.2

 

 

PROFOUND MEDICAL CORP.

 

 

 

 

 

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

JUNE 30, 2024

 

PRESENTED IN US DOLLARS (000s)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Balance Sheets

In USD (000s)

(Unaudited)

 

 

   June 30,
2024
$
  

December 31,

2023
$

 
         
Assets          
           
Current assets          
Cash   34,079    26,213 
Trade and other receivables (note 3)   7,162    7,288 
Inventory (note 4)   6,732    6,989 
Prepaid expenses and deposits   517    1,406 
Total current assets   48,490    41,896 
           
Property and equipment (note 5)   680    909 
Intangible assets (note 6)   374    490 
Right-of-use assets (note 7)   488    616 
           
Total assets   50,032    43,911 
           
Liabilities          
           
Current liabilities          
Accounts payable and accrued liabilities   2,671    3,282 
Deferred revenue   676    721 
Long-term debt (note 8)   2,024    2,104 
Lease liability (note 9)   258    259 
Total current liabilities   5,629    6,366 
           
Deferred tax liability   59    59 
Long-term debt (note 8)   3,943    5,000 
Deferred revenue   735    728 
Lease liability (note 9)   427    578 
           
Total liabilities   10,793    12,731 
           
Shareholders’ Equity          
           
Share capital (note 10)   230,842    217,393 
Contributed surplus   20,138    19,687 
Accumulated other comprehensive income   19,308    12,031 
Deficit   (231,049)   (217,931)
           
Total Shareholders’ Equity   39,239    31,180 
           
Total Liabilities and Shareholders’ Equity   50,032    43,911 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Loss and Comprehensive Loss

In USD (000s)

(Unaudited)

 

 

   Three
months
ended
June 30,
2024
$
   Three
months
ended
June 30,
2023
$
   Six months
ended
June 30,
2024
$
   Six months
ended
June 30,
2023
$
 
                 
Revenue (note 12)                    
Recurring - non-capital   1,460    1,602    2,942    3,069 
Capital equipment   773    -    1,201    393 
    2,233    1,602    4,143    3,462 
Cost of sales (note 13)   795    552    1,436    1,199 
Gross profit   1,438    1,050    2,707    2,263 
                     
Operating expenses (note 13)                    
Research and development   4,193    3,155    8,126    6,995 
General and administrative   2,109    2,080    4,496    4,186 
Selling and distribution   2,969    2,251    5,400    4,356 
Total operating expenses   9,271    7,486    18,022    15,537 
                     
Operating loss   7,833    6,436    15,315    13,274 
                     
Net finance expense/(income) (note 14)   (934)   884    (2,256)   739 
                     
Loss before income taxes   6,899    7,320    13,059    14,013 
                     
Income taxes expense    20    35    59    83 
                     
Net loss attributed to shareholders for the period   6,919    7,355    13,118    14,096 
                     
Other comprehensive (income)/loss                    
Item that may be reclassified to loss                    
Foreign currency translation adjustment- net of tax   (2,068)   4,117    (7,277)   4,164 
Net loss and comprehensive loss for the period   4,851    11,472    5,841    18,260 
                     
Loss per share (note 15)                    
Basic and diluted loss per common share   0.28    0.35    0.54    0.67 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity

In USD (000s)

(Unaudited)

 

 

   Number
of shares
   Share
capital
$
   Contributed
surplus
$
   Accumulated
other
comprehensive
income
$
   Deficit
$
   Total
$
 
                         
Balance – January 1, 2023   20,879,497    205,825    18,704    16,837    (189,362)   52,004 
                               
Net loss for the period   -    -    -    -    (14,096)   (14,096)
Cumulative translation adjustment – net of tax of $nil   -    4,849    273    (4,164)   -    958 
Exercise of share options   32,851    392    (153)   -    -    239 
Exercise of warrants   285,138    4,223    (986)   -    -    3,237 
Vesting of RSUs   53,109    668    (668)   -    -    - 
Vesting of DSUs   10,000    135    (135)   -    -    - 
Change in terms of DSUs   -    -    241    -    -    241 
Share-based compensation (note 11)   -    -    1,783    -    -    1,783 
Balance – June 30, 2023   21,260,595    216,092    19,059    12,673    (203,458)   44,366 
                               
Balance – January 1, 2024   21,370,565    217,393    19,687    12,031    (217,931)   31,180 
Net loss for the period   -    -    -    -    (13,118)   (13,118)
Cumulative translation adjustment – net of tax of $nil   -    (8,044)   (670)   7,277    -    (1,437)
Shares issued in public offering and private placement (note 10)   3,058,334    21,079    -    -    -    21,079 
Exercise of share options   101    1    (1)   -    -    - 
Vesting of RSUs   52,835    413    (413)   -    -    - 
Share-based compensation (note 11)   -    -    1,535    -    -    1,535 
Balance – June 30, 2024   24,481,835    230,842    20,138    19,308    (231,049)   39,239 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

 

   Six months ended
June 30,
2024
$
  

Six months ended
June 30,

2023
$

 
         
Operating activities          
Net loss for the period   (13,118)   (14,096)
Adjustments to reconcile net loss to net cash flows from operating activities:          
Depreciation of property and equipment (note 5)   383    351 
Amortization of intangible assets (note 6)   101    101 
Depreciation of right-of-use assets (note 7)   108    108 
Share-based compensation (note 11)   1,535    1,783 
Interest and accretion expense (note 14)   339    384 
Deferred revenue   18    142 
Change in fair value of derivative financial instrument (note 14)   -    232 
Net change in amortized cost of trade and other receivables (note 3)   (168)   (79)
Changes in non-cash working capital balances          
Trade and other receivables   13    (27)
Prepaid expenses and deposits   859    465 
Inventory   (168)   (191)
Accounts payable and accrued liabilities   (508)   334 
Income taxes payable   2    16 
Foreign exchange on cash   (844)   (465)
Net cash flow used in operating activities   (11,448)   (10,942)
           
Financing activities          
Issuance of common shares (note 10)   22,938    - 
Transactions costs paid (note 10)   (1,859)   - 
Payment of long-term debt (note 8)   (1,227)   (372)
Proceeds from share options exercised   1    239 
Proceeds from warrants exercised   -    2,423 
Payment of lease liability (note 9)   (145)   (146)
Total cash flow from financing activities   19,708    2,144 
           
Net change in cash during the period   8,260    (8,798)
Foreign exchange on cash   (394)   1,556 
Cash – Beginning of period   26,213    46,517 
Cash – End of period   34,079    39,275 
           
Supplemental cash flow information:          
Interest paid, included in financing activities   307    320 
Income taxes paid, included in operating activities   174    22 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

1Description of business

 

Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology company developing treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease.

 

The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, Canada, L4W 5K5.

 

2Summary of material accounting policies and basis of preparation

 

Basis of preparation

 

The Company prepares its consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS Accounting Standards), applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standards (IAS) 34, Interim Financial Reporting. These interim condensed consolidated financial statements are presented in US dollars and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2023, which were prepared in accordance with IFRS Accounting Standards.

 

These interim condensed consolidated financial statements are prepared in accordance with the accounting policies as set out in the Company’s annual consolidated financial statements for the year ended December 31, 2023. The presentation of these interim condensed consolidated financial statements is consistent with the presentation of the annual consolidated financial statements. The Board of Directors approved these consolidated financial statements on August 8, 2024. These consolidated financial statements comply with IFRS Accounting Standards.

 

The interim condensed consolidated financial statements were prepared on a going concern basis under the historical cost convention. The fair values of cash, trade and other receivables, accounts payable and accrued liabilities and lease liability approximate their carrying values, due to their relatively short periods to maturity. The fair value of the long-term debt approximates its carrying amount as it has a floating interest rate.

 

Accounting standards adopted during the year

 

Beginning on January 1, 2024, the Company adopted certain IFRS Accounting Standards and amendments:

 

·Classification of liabilities as current or non-current (Amendments to IAS1)
·Non-current liabilities with covenants (Amendments to IAS1).

 

The adoption of these amendments did not have a material impact on the interim condensed consolidated financial statements.

 

 (1)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

Accounting pronouncements issued but not yet effective

 

The IASB has issued classification, measurement and disclosure amendments to IFRS 9, Financial Instruments and IFRS 7, Financial Instruments: Disclosures with an effective date for annual reporting periods beginning on or after January 1, 2026. The amendments clarify the date of recognition and derecognition of some financial assets and liabilities and introduce a new exception for some financial liabilities settled through an electronic payment system. Other changes include a clarification of the requirements when assessing whether a financial asset meets the solely payments of principal and interest criteria and new disclosures for certain instruments with contractual terms that can change cash flows (including instruments where cash flows changes are linked to environment, social or governance targets).

 

IFRS 18, Presentation and Disclosure in Financial Statements (IFRS 18) is a new standard that will provide new presentation and disclosure requirements and which will replace IAS 1, Presentation of Financial Statements (IAS 1). IFRS 18 introduces changes to the structure of the income statement; provides required disclosures in financial statements for certain profit or loss performance measures that are reported outside an entity’s financial statements; and provides enhanced principles on aggregation and disaggregation in financial statements. Many other existing principles in IAS 1 have been maintained. IFRS 18 is effective for years beginning on or after January 1, 2027.

 

The adoption of these pronouncements are currently being assessed.

 

 

3Trade and other receivables

 

The trade and other receivables balance comprises the following:

 

   June 30,
2024
$
  

December 31,

2023
$

 
         
Trade receivables, gross   6,961    7,145 
Loss allowance   (75)   (76)
Less amortized cost adjustment   (138)   (315)
Trade receivables, net   6,748    6,754 
Tax receivables   210    414 
Other receivables   204    120 
Total trade and other receivables   7,162    7,288 

 

The Company applies the simplified approach to provide for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. Trade receivables past due represents amounts not collected beyond the customer’s contractual terms. At June 30, 2024 there were $746 of trade receivables that were past due (December 31, 2023 - $648).

 

Management continually reviews the future cash flows used in the calculation of the amortized cost of its trade and other receivables. Due to access to customer locations, certain gross trade receivables totalling $3,425 are expected to have a longer repayment term due to the payment term being based on installation of the device. The Company recognized $99 and $168 of interest income for the three and six months ended June 30, 2024, respectively, $40 and $79 of interest income for the three and six months ended June 30, 2023).

 

 (2)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

4Inventory

 

   June 30,
2024
$
  

December 31,

2023
$

 
         
Finished goods   4,398    4,646 
Raw materials   2,356    2,351 
Inventory provision   (22)   (8)
Total inventory   6,732    6,989 

 

During the three and six months ended June 30, 2024, $751 and $1,274, respectively (three and six months ended June 30, 2023, $507 and $983) of inventory was recognized in cost of sales. The Company increased its inventory provision by $7 and $14 during the three and six months ended June 30, 2024 (decreased its inventory provision by $4 during the three months ended June 30, 2023 and increased its inventory provision by $2 during the six months ended June 30, 2023). There were no other inventory write-downs charged to cost of sales during the period ended June 30, 2024.

 

5Property and equipment

 

   Leasehold
improvements
$
   Equipment under lease
$
   Total
$
 
             
At January 1, 2024               
Cost   542    2,583    3,125 
Accumulated depreciation   (384)   (1,832)   (2,216)
Net book value   158    751    909 
                
Six months ended June 30, 2024               
Opening net book value   158    751    909 
Additions   -    159    159 
Foreign exchange   1    (6)   (5)
Depreciation   (28)   (355)   (383)
Closing net book value   131    549    680 
                
At June 30, 2024               
Cost   542    2,742    3,284 
Accumulated depreciation   (411)   (2,193)   (2,604)
Net book value   131    549    680 

 

 

 (3)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

6Intangible assets

 

   Exclusive
licence
agreement
$
   Software
$
   Proprietary
technology
$
   Brand
$
   Total
$
 
                     
As at January 1, 2024                         
Cost   231    978    3,456    681    5,346 
Accumulated amortization   (114)   (605)   (3,456)   (681)   (4,856)
Net book value   117    373    -    -    490 
                          
Six months ended June 30, 2024                         
Opening net book value   117    373    -    -    490 
Foreign exchange   (3)   (12)   -    -    (15)
Amortization   (10)   (91)   -    -    (101)
Closing net book value   104    270    -    -    374 
                          
As at June 30, 2024                         
Cost   231    978    3,456    681    5,346 
Accumulated amortization   (127)   (708)   (3,456)   (681)   (4,972)
Net book value   104    270    -    -    374 

 

7Right-of-use assets

 

   Leased
premises
$
 
     
As at January 1, 2024     
Cost   1,679 
Accumulated depreciation   (1,063)
Net book value   616 
      
Six months ended June 30, 2024     
Opening net book value   616 
Foreign exchange   (20)
Depreciation   (108)
Closing net book value   488 
      
As at June 30, 2024     
Cost   1,679 
Accumulated depreciation   (1,191)
Net book value   488 

 

The Company leases office premises in Mississauga, Canada. The lease agreement ends on September 30, 2026 with the rights to extend for another 5 years, which is not reasonably certain.

 

8Long-term debt

 

On November 3, 2022, the Company signed a term loan agreement with CIBC Innovation Banking (CIBC) to provide a secured loan for total gross proceeds of C$10,000 maturing on November 3, 2027 with an interest rate based on prime plus 2% (CIBC Loan). The Company was required to make interest only payments until October 31, 2023 and monthly repayments of C$208 plus accrued interest commenced on October 31, 2023. All obligations of the Company under the CIBC Loan are guaranteed by current and future subsidiaries of the Company and include security of first priority interests in the assets of the Company and its subsidiaries. Initially, the Company had financial covenants in relation to the CIBC loan where unrestricted cash is at all times greater than EBITDA for the most recent six-month period, reported on a monthly basis and that revenue for any fiscal quarter must be 15% greater than revenue for the same fiscal quarter in the prior fiscal year, reported on a quarterly basis.

 

 (4)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

On September 26, 2023 an amendment to the CIBC Loan resulted in a change to the financial covenants. The amended covenants are that unrestricted cash must at all times be greater of: (i) to the extent EBITDA is negative for such period, EBITDA for the most recent nine-month period or (ii) $7,500, reported on a monthly basis; and that recurring revenue for any fiscal quarter must be 15% greater than recurring revenue for the same fiscal quarter in the prior fiscal year, reported on a quarterly basis. On March 31, 2024, the Company was in breach of the second covenant whereby revenue for any fiscal quarter must be 15% greater than revenue for the same fiscal quarter in the prior fiscal year. The Company received a waiver from CIBC in relation to this covenant breach.

 

On May 3, 2024, a second amendment to the CIBC Loan resulted in another change to the financial covenants. The amended covenants are that the recurring revenue covenant shall not be tested for any fiscal quarter in the 2024 fiscal year so long as unrestricted cash is no less than 2.5 multiplied by the principal amount of outstanding CIBC Loan at all times. The Company is in compliance with these financial covenants as at June 30, 2024.

 

   June 30,
2024
$
  

December 31,

2023
$

 
         
Balance - Beginning of period   7,104    7,174 
Interest and accretion expense   323    727 
Foreign exchange   (233)   115 
Repayment   (1,227)   (912)
Balance - End of period   5,967    7,104 
Less: Current portion   2,024    2,104 
Long-term portion   3,943    5,000 

 

9Lease liability

 

   June 30,
2024
$
  

December 31,

2023
$

 
         
Balance – Beginning of Period   837    1,056 
Repayments   (145)   (292)
Foreign exchange   (23)   30 
Interest and accretion expense   16    43 
Balance – End of Period   685    837 
Less: Current portion   258    259 
Long-term portion   427    578 

 

 (5)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

10Share capital

 

Common shares

 

The Company is authorized to issue an unlimited number of common shares.

 

Issued and outstanding (with no par value)

 

   June 30,
2024
$
  

December 31,

2023
$

 
           
24,481,835 (December 31, 2023 – 21,370,565) common shares   230,842    217,393 

 

On January 2, 2024, the Company closed a public offering, resulting in the issuance of 2,666,667 common shares at a price of $7.50, for gross proceeds of $20,000 ($18,238, net of transaction costs). On January 16, 2024, the Company closed a non-brokered private placement, resulting in the issuance of 391,667 common shares at a price of $7.50, for gross proceeds of $2,938 ($2,841, net of transaction costs).

 

11Share-based payments

 

Share options

 

Compensation expense related to share options for the three and six months ended June 30, 2024 was $129 and $298, respectively (three and six months ended June 30, 2023 was $293 and $708). A summary of the share option changes during the period presented and the total number of share options outstanding as at those dates are set forth below:

 

   Number
of options
   Weighted average exercise price
C$
 
         
Balance - January 1, 2024   1,474,809    16.19 
Granted   28,700    11.24 
Exercised   (101)   8.57 
Forfeited/expired   (22,000)   17.74 
Balance - June 30, 2024   1,481,408    16.07 

 

The Company estimated the fair value of the share options granted during the period using the Black-Scholes option pricing model with the weighted average assumptions below:

 

   March 18,
2024
 
     
Exercise price   C$11.24 
Expected volatility   70%
Expected life of options   6 years 
Risk-free interest rate   3.54%
Dividend yield   - 
Number of share options issued   28,700 

 

 (6)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

The following table summarizes information about the share options outstanding as at June 30, 2024:

 

Exercise price
C$
  Number of
options
outstanding
   Weighted
average
remaining
contractual life (years)
   Number of
options
exercisable
 
             
8.01 – 10.00   316,508    4.80    313,998 
10.01 – 12.00   138,234    4.97    109,534 
12.01 – 14.00   34,150    7.34    12,511 
14.01 – 16.00   140,956    2.88    135,648 
16.01 – 18.00   418,989    5.90    418,989 
18.01 – 20.00   11,450    8.96    2,862 
20.01 – 22.00   300    6.13    287 
22.01 – 24.00   409,321    6.88    316,487 
24.01 – 26.00   1,500    6.38    1,337 
28.01 – 30.00   10,000    6.70    8,130 
    1,481,408    5.36    1,319,783 

 

Long-term incentive plan

 

Share-based compensation expense related to long-term incentive plan (LTIP) for the three and six months ended June 30, 2024 was $639 and $1,237, respectively (three and six months ended June 30, 2023 was $549 and $1,075, respectively).

 

A summary of the RSU changes during the year are set forth below:

 

  

Number of

RSUs

   Weighted
average
remaining
contractual life (years)
 
         
Balance - January 1, 2024   493,396    1.99 
Granted   30,000    2.92 
Vested   (52,835)   - 
Forfeited   (11,666)   - 
Balance - June 30, 2024   458,895    1.75 

  

A summary of the DSU changes during the period are set forth below:

 

  

Number of

DSUs

 
      
Balance - January 1, 2024 & June 30, 2024   75,000 

  

 (7)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

12Revenue

 

   Three Months ended June 30, 
   2024
$
  

2023

$

 
   Contracts with customers   Leasing   Total   Contracts with customers   Leasing   Total 
                         
Recurring - non-capital   1,180    280    1,460    1,302    300    1,602 
Capital equipment   773    -    773    -    -    - 
    1,953    280    2,233    1,302    300    1,602 

 

 

   Six months ended June 30, 
   2024
$
  

2023

$

 
   Contracts with customers   Leasing   Total   Contracts with customers   Leasing   Total 
                         
Recurring - non-capital   2,442    500    2,942    2,559    510    3,069 
Capital equipment   1,201    -    1,201    393    -    393 
    3,643    500    4,143    2,952    510    3,462 

  

13Nature of expenses

 

   Three months
ended
June 30,
2024
$
   Three months
ended
June 30,
2023
$
   Six months
ended
June 30,
2024
$
   Six months
ended
June 30,
2023
$
 
                 
Production and manufacturing costs   323    92    432    308 
Salaries and benefits   4,380    3,107    8,372    6,864 
Consulting fees   1,539    1,537    3,144    2,555 
Research and development expense   978    574    1,734    1,390 
Sales and marketing expenses   883    619    1,592    1,102 
Amortization and depreciation   287    277    592    560 
Share-based compensation   768    842    1,535    1,783 
Rent   108    219    202    500 
Software/Hardware   132    88    344    248 
Insurance   325    359    656    719 
Office and shop supplies   25    55    60    188 
Other expenses   317    269    796    519 
Expected credit loss (note 3)   1    -    (1)   - 
    10,066    8,038    19,458    16,736 

 

 (8)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

14Net finance expense/(income)

 

   Three months
ended
June 30,
2024
$
   Three months
ended
June 30,
2023
$
   Six months
ended
June 30,
2024
$
   Six months
ended
June 30,
2023
$
 
                 
Change in fair value of derivative financial instrument   -    353    -    232 
Lease liability interest expense (note 9)   8    11    16    23 
Other interest income on cash and cash equivalents   (476)   (455)   (1,038)   (752)
Interest income on trade and other receivables (note 3)   (99)   (40)   (168)   (79)
CIBC loan Interest expense (note 8)   154    181    323    361 
Net foreign exchange (gain)/loss   (521)   834    (1,389)   954 
    (934)   884    (2,256)   739 

 

Credit risk

 

Credit risk is the risk of a financial loss to the Company if a counterparty to a financial instrument fails to meet its contractual obligation. The Company is exposed to credit risk on its cash and trade and other receivable balances. The Company’s cash management policies include ensuring cash is deposited in Canadian chartered banks.

 

The Company applies the IFRS 9 simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance for all trade receivables. To measure the expected credit losses, trade receivables are grouped based on shared credit risk characteristics and the days past due.

 

At June 30, 2024, the expected loss rates are based on comparable company payment profiles of sales over a period of 36 months before June 30, 2024 and the corresponding historical credit losses experienced within this period. The historical loss rates are adjusted to reflect current information on macroeconomic factors affecting the ability of the customers to settle the receivables.

 

The loss allowance as at June 30, 2024 for trade receivables is as follows:

 

                       2024 
   Current   0–30 days   31-60 days   61-90 days   90+  days   Total 
                         
Expected loss rate   0.84%   1.42%   1.35%   2.46%   3.62%     
Gross carrying amount   6,214    132    42    -    573    6,961 
Loss allowance   52    2    1    -    20    75 

 

Foreign currency risk

 

Foreign currency risk occurs as a result of foreign exchange rate fluctuations between the time a transaction is recorded and the time it is settled.

 

 (9)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

The Company purchases goods and services denominated in foreign currencies and, accordingly, is subject to foreign currency risk. The Company’s financial instruments denominated in foreign currencies are shown below in US dollars.

 

               June 30, 2024 
   US
dollars
$
   Euro
$
   Canadian
dollars
$
   Chinese renminbi
$
   Total
$
 
                     
Cash   32,141    880    897    161    34,079 
Trade and other receivables   4,516    1,432    1,214    -    7,162 
Accounts payable and accrued liabilities   (404)   (409)   (1,846)   (12)   (2,671)
Lease liability   -    -    (685)   -    (685)
Long-term debt   -    -    (5,967)   -    (5,967)

 

As at June 30, 2024, if foreign exchange rates had been 5% higher, with all other variables held constant, loss and comprehensive loss would have been $217 higher, mainly as a result of the translation of foreign currency denominated cash, trade and other receivables, accounts payable and accrued liabilities, lease liability and long-term debt. The Company does not use derivatives to reduce exposure to foreign currency risk.

 

Liquidity risk

 

Liquidity risk is the risk the Company may encounter difficulties in meeting its financial liability obligations as they come due. The Company has a planning and budgeting process in place to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis.

 

The Company controls liquidity risk through management of working capital, cash flows and the availability and sourcing of financing. The Company’s ability to accomplish all of its future strategic plans is dependent on obtaining additional financing or executing other strategic options by the second half of the year ending December 31, 2025; however, there is no assurance the Company will achieve these objectives.

 

The following table summarizes the Company’s significant contractual, undiscounted cash flows related to its financial liabilities.

 

               June 30, 2024 
   Carrying
amount
$
   Future
cash
flows
$
   Less than
1 year
$
   Between
1 year and
5 years
$
 
                 
Accounts payable and accrued liabilities   2,671    2,671    2,671    - 
Lease liability   685    730    288    442 
Long-term debt   5,967    7,166    2,480    4,686 
    9,323    10,567    5,439    5,128 

 

 (10)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

15Loss per share

 

The following table shows the calculation of basic and diluted loss per share:

 

   Three months
ended
June 30,
2024
   Three months
ended
June 30,
2023
   Six months
ended
June 30,
2024
   Six months
ended
June 30,
2023
 
                 
Net loss for the period  $6,919   $7,355   $13,118   $14,096 
Weighted average number of common shares   24,440,444    21,165,107    24,373,869    21,044,330 
Basic and diluted loss per share  $0.28   $0.35   $0.54   $0.67 

 

 

The computation of diluted loss per share is equal to the basic loss per share due to the anti-dilutive effect of the share options, RSUs and DSUs. Of the 1,481,408 share options (June 30, 2023 – 1,479,596), 458,895 RSUs (June 30, 2023 – 385,752), and 75,000 DSUs (June 30, 2023 – 50,000) not included in the calculation of diluted loss per share for the period ended June 30, 2024, 1,319,783 (June 30, 2023 – 1,158,702) were exercisable.

 

16Related party transactions

 

Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:

 

   Three months
ended
June 30,
2024
$
   Three months
ended
June 30,
2023
$
   Six months
ended
June 30,
2024
$
   Six months
ended
June 30,
2023
$
 
                 
Salaries and employee benefits   673    253    1,023    731 
Directors’ fees   69    75    138    156 
Share-based compensation   485    577    1,027    1,354 
    1,227    905    2,188    2,241 

 

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

 

17Segment reporting

 

The Company’s operations are categorized into one industry segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease. The Company is managed geographically in Canada, Germany, USA, China and Finland.

 

 (11)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

For the three months ended June 30, 2024:

 

   Canada
$
   USA
$
   Germany
$
   Total
$
 
                 
Revenue                    
Recurring - non-capital   99    1,101    260    1,460 
Capital equipment   773    -    -    773 
    872    1,101    260    2,233 

 

For the six months ended June 30, 2024:

 

   Canada
$
   USA
$
   Germany
$
   Total
$
 
                 
Revenue                    
Recurring - non-capital   203    2,259    480    2,942 
Capital equipment   773    -    428    1,201 
    976    2,259    908    4,143 

 

For the three months ended June 30, 2023:

 

   Canada
$
   USA
$
   Germany
$
   Total
$
 
                 
Revenue                    
Recurring - non-capital   99    1,286    217    1,602 
    99    1,286    217    1,602 

  

For the six months ended June 30, 2023:

 

   Canada
$
   USA
$
   Germany
$
   Total
$
 
                 
Revenue                    
Recurring - non-capital   140    2,346    583    3,069 
Capital equipment   -    -    393    393 
    140    2,346    976    3,462 

 

Other financial information by segment as at and for the six months ended June 30, 2024:

 

   Canada
$
   USA
$
   Germany
$
   China
$
   Finland
$
   Total
$
 
                         
Total assets   40,817    3,823    1,907    175    3,310    50,032 
Intangible assets   374    -    -    -    -    374 
Property and equipment   131    549    -    -    -    680 
Right-of-use assets   488    -    -    -    -    488 
Amortization of intangible assets   101    -    -    -    -    101 
Depreciation of property and equipment   28    355    -    -    -    383 
Depreciation of right-of-use assets   108    -    -    -    -    108 

 

 (12)

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

In USD (000s)

 

Other financial information by segment as at and for the year ended December 31, 2023:

 

   Canada
$
   USA
$
   Germany
$
   China
$
   Finland
$
   Total
$
 
                         
Total assets   34,257    4,067    1,952    82    3,553    43,911 
Intangible assets   490    -    -    -    -    490 
Property and equipment   158    751    -    -    -    909 
Right-of-use assets   616    -    -    -    -    616 
Amortization of intangible assets   202    -    -    -    -    202 
Depreciation of property and equipment   57    670    -    -    -    727 
Depreciation of right-of-use assets   217    -    -    -    -    217 

 

 

 

 

 

 

 

 

 

 

 

(13)