EX-99.1 2 stoneco_03x2025.htm EX-99.1 Document
stoneco_03x2025xexhibit991a.jpg



Index to Interim Condensed Consolidated Financial Statements



Report on review of interim condensed consolidated financial information

To the Shareholders and Management of
StoneCo Ltd.

Introduction
We have reviewed the accompanying interim consolidated financial statement of of StoneCo Ltd. (the “Company”) as at March 31, 2025 which comprise the interim consolidated statement of financial position as at March 31, 2025, and the related interim consolidated statements of profit or loss and of other comprehensive income (loss), and of changes in equity and cash flows for the three months period then ended, and a summary of significant accounting policies and explanatory notes.
Management is responsible for the preparation and fair presentation of this interim condensed consolidated financial information in accordance with IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB). Our responsibility is to express a conclusion on this interim consolidated financial information based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity.
A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statement does not give a true and fair view of the financial position of the entity as at March 31, 2025, and of its financial performance and its cash flows for the three months periods then ended in accordance with IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB).


São Paulo, May 08, 2025.


ERNST & YOUNG
Auditores Independentes S/S Ltda.
F-3

icona.jpg
logo-cora.jpg
Unaudited interim consolidated statement of financial position
As of March 31, 2025 and December 31, 2024
(In thousands of Brazilian Reais)
Unaudited interim consolidated statement of financial position

Notes March 31, 2025December 31, 2024
Assets
Current assets
Cash and cash equivalents45,650,362 5,227,654 
Short-term investments5.1146,227 517,874 
Financial assets from banking solutions5.52,138,961 8,805,882 
Accounts receivable from card issuers5.2.134,548,619 29,231,820 
Trade accounts receivable5.3.1416,447 390,575 
Credit portfolio5.41,079,850 891,718 
Recoverable taxes7432,787 372,432 
Derivative financial instruments5.731,877 156,814 
Other assets6480,497 370,255 
44,925,627 45,965,024 
Non-current assets
Long-term investments5.132,174 32,629 
Accounts receivable from card issuers5.2.1109,949 116,245 
Trade accounts receivable5.3.130,457 25,528 
Credit portfolio5.4204,313 171,401 
Derivative financial instruments5.74,793 103,374 
Receivables from related parties11.1582 613 
Deferred tax assets8.21,033,865 871,640 
Other assets6152,385 159,159 
Investment in associates77,852 75,751 
Property and equipment9.11,880,315 1,833,997 
Intangible assets10.15,481,598 5,458,102 
9,008,283 8,848,439 
Total assets 53,933,910 54,813,463 
(continued)
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

F-4

icona.jpg
logo-cora.jpg
Unaudited interim consolidated statement of financial position
As of March 31, 2025 and December 31, 2024
(In thousands of Brazilian Reais)
Notes March 31, 2025December 31, 2024
Liabilities and equity
Current liabilities
Retail deposits5.6.18,279,604 8,704,809 
Accounts payable to clients5.2.216,947,853 17,756,720 
Trade accounts payable721,675 672,184 
Institutional deposits and marketable debt securities5.6.22,853,000 3,065,999 
Other debt instruments5.6.22,086,061 1,903,840 
Labor and social security liabilities422,929 578,345 
Taxes payable619,223 560,250 
Derivative financial instruments5.7120,636 10,593 
Other liabilities268,851 281,073 
32,319,832 33,533,813 
Non-current liabilities
Accounts payable to clients5.2.251,206 50,674 
Institutional deposits and marketable debt securities5.6.26,025,032 5,429,963 
Other debt instruments5.6.22,471,704 2,496,139 
Derivative financial instruments5.7262,116 281,177 
Deferred tax liabilities8.2786,153 680,672 
Provision for contingencies12.1255,812 237,406 
Labor and social security liabilities57,265 39,515 
Other liabilities237,616 236,822 
10,146,904 9,452,368 
Total liabilities 42,466,736 42,986,181 
Equity
Issued capital13.176 76 
Capital reserve13.214,232,542 14,215,212 
Treasury shares13.3(2,608,290)(1,805,896)
Other comprehensive income (loss)13.4(376,133)(287,048)
Retained earnings (accumulated losses)168,098 (346,360)
Equity attributable to controlling shareholders11,416,293 11,775,984 
Non-controlling interests50,881 51,298 
Total equity11,467,174 11,827,282 
Total liabilities and equity53,933,910 54,813,463 
(concluded)
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

F-5

icona.jpg
logo-cora.jpg
Unaudited interim consolidated statement of profit or loss
For the three months ended March 31, 2025 and 2024
(In thousands of Brazilian Reais, unless otherwise stated)
Unaudited interim consolidated statement of profit or loss
Three months ended March 31,
Notes 20252024
Net revenue from transaction activities and other services15.1684,355 749,830
Net revenue from subscription services and equipment rental15.1493,222 456,709
Financial income15.12,303,055 1,741,114
Other financial income15.1189,312 137,257
Total revenue and income3,669,9443,084,910
Cost of services16(933,863)(809,926)
Administrative expenses16(277,934)(257,000)
Selling expenses16(593,097)(529,675)
Financial expenses, net17(1,096,690)(896,547)
Other income (expenses), net16(131,124)(108,056)
(3,032,708)(2,601,204)
Gain on investment in associates361 311
Profit before income taxes637,597 484,017 
Current income tax and social contribution8.1(133,048)(105,852)
Deferred income tax and social contribution8.112,198 (4,570)
Net income for the period516,747 373,595 
Net income attributable to:
Controlling shareholders514,458 372,981
Non-controlling interests2,289 614
Net income for the period516,747373,595
Earnings per share
Basic earnings per share for the period attributable to controlling shareholders (in Brazilian reais)14.21.841.21
Diluted earnings per share for the period attributable to controlling shareholders (in Brazilian reais)14.21.801.18
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

F-6

icona.jpg
logo-cora.jpg
Unaudited interim consolidated statement of other comprehensive income (loss)
For the three months ended March 31, 2025 and 2024
(In thousands of Brazilian Reais)
Unaudited interim consolidated statement of other comprehensive income (loss)
Three months ended March 31,
Notes 20252024
Net income for the period516,747 373,595 
Other comprehensive income ("OCI")
Other comprehensive income that may be reclassified to profit or loss in subsequent periods:
Changes in the fair value of accounts receivable from card issuers19.1.1(148,636)(24,381)
Tax on changes in the fair value of accounts receivable from card issuers50,536 8,290 
Exchange differences on translation of foreign operations(6,954)(315)
Changes in the fair value of cash flow hedge 14,827 (42,499)
Tax on changes in the fair value of cash flow hedge(5,990)— 
Other comprehensive income that will not be reclassified to profit or loss in subsequent periods:
Net monetary position in hyperinflationary economies6,990 897 
Changes in the fair value of equity instruments designated at fair value
5.1/19.1.1
— 750 
Other comprehensive loss for the period(89,227)(57,258)
Total comprehensive income for the period427,520 316,337 
Total comprehensive income attributable to:
Controlling shareholders425,373 316,831 
Non-controlling interests2,147 (494)
Total comprehensive income for the period427,520 316,337 
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

F-7

icona.jpg
logo-cora.jpg
Unaudited interim consolidated statement of changes in equity
For the three months ended March 31, 2025 and 2024
(In thousands of Brazilian Reais)
Unaudited interim consolidated statement of changes in equity
Attributable to owners of the parent
Capital reserve
Notes Issued capitalAdditional paid-in capitalTransactions among shareholdersSpecial reserveOther reservesTotalTreasury sharesOther comprehensive incomeRetained
earnings
(accumulated losses)
TotalNon-controlling interestsTotal
Balance as of December 31, 202376 13,825,325 (518,504)61,127 688,536 14,056,484 (282,709)(320,449)1,168,862 14,622,264 53,696 14,675,960 
Net income for the period— — — — — — — — 372,981 372,981 614 373,595 
Other comprehensive income (loss) for the period— — — — — — — (56,150)— (56,150)(1,108)(57,258)
Total comprehensive income       (56,150)372,981 316,831 (494)316,337 
Share-based payments— — (3,390)— 21,804 18,414 3,390 — — 21,804 — 21,804 
Equity transaction related to put options over non-controlling interest— — — — (8,971)(8,971)— — — (8,971)2,246 (6,725)
Dividends paid— — — — — — — — — — (2,743)(2,743)
Balance as of March 31, 202476 13,825,325 (521,894)61,127 701,369 14,065,927 (279,319)(376,599)1,541,843 14,951,928 52,705 15,004,633 
Balance as of December 31, 202476 13,825,325 (581,416)61,127 910,176 14,215,212 (1,805,896)(287,048)(346,360)11,775,984 51,298 11,827,282 
Net income for the period— — — — — — — — 514,458 514,458 2,289 516,747 
Other comprehensive income (loss) for the period— — — — — — — (89,085)— (89,085)(142)(89,227)
Total comprehensive income       (89,085)514,458 425,373 2,147 427,520 
Repurchase of shares13.3— — — — — — (843,411)— — (843,411)— (843,411)
Share-based payments— — — — 62,204 62,204 — — — 62,204 — 62,204 
Shares delivered under share-based payment arrangements— — (41,017)— — (41,017)41,017 — — — — — 
Equity transaction related to put options over non controlling interest— — — — (3,857)(3,857)— — — (3,857)475 (3,382)
Dividends paid— — — — — — — — — — (3,039)(3,039)
Balance as of March 31, 202576 13,825,325 (622,433)61,127 968,523 14,232,542 (2,608,290)(376,133)168,098 11,416,293 50,881 11,467,174 
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

F-8

icona.jpg
logo-cora.jpg
Unaudited interim consolidated statement of cash flows
For the three months ended March 31, 2025 and 2024
(In thousands of Brazilian Reais)
Unaudited interim consolidated statement of cash flows
Three months ended March 31,
Notes20252024
Operating activities
Net income for the period516,747 373,595 
Adjustments to reconcile net income for the period to net cash flows:
Depreciation and amortization9.2258,399 217,335 
Deferred income tax and social contribution8.1(12,198)4,570 
Gain on investment in associates(361)(311)
Accrued interest, monetary and exchange variations, net174,258 11,364 
Provision for contingencies12.124,435 16,144 
Share-based payments expense18.1.187,129 25,783 
Allowance for expected credit losses45,443 54,202 
Loss (gain) on disposal of property, equipment and intangible assets19.2.5(4,152)6,070 
Effect of applying hyperinflation accounting6,987 1,311 
Loss on sale of subsidiary— 52,958 
Fair value adjustment in financial instruments at FVPL19.2.169,706 (16,805)
Fair value adjustment in derivatives(73,186)10,629 
Working capital adjustments:
Accounts receivable from card issuers(4,851,329)(1,963,001)
Receivables from related parties152 10,341 
Recoverable taxes(44,390)(63,422)
Prepaid expenses(99,691)(13,957)
Trade accounts receivable, banking solutions and other assets6,343,218 (184,054)
Credit portfolio(147,372)(193,079)
Accounts payable to clients(2,956,000)(1,778,728)
Taxes payable162,294 156,107 
Labor and social security liabilities(162,591)(116,081)
Payment of contingencies12.1(13,747)(7,356)
Trade accounts payable and other liabilities23,601 80,458 
Interest paid
(143,852)(51,153)
Interest income received, net of costs19.2.21,528,869 958,208 
Income tax paid(108,038)(64,186)
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

F-9

icona.jpg
logo-cora.jpg
Unaudited interim consolidated statement of cash flows
For the three months ended March 31, 2025 and 2024
(In thousands of Brazilian Reais)
Three months ended March 31,
Notes20252024
Net cash provided by (used in) operating activities624,331 (2,473,058)
Investing activities
Purchases of property and equipment19.2.3(180,218)(180,622)
Purchases and development of intangible assets19.2.4(107,297)(126,027)
Proceeds from short-term investments, net 374,089 3,029,151 
Sale of subsidiary, net of cash disposed— (4,204)
Proceeds from the disposal of non-current assets19.2.517 41 
Payment for interest in subsidiaries acquired(7,283)(17,910)
Net cash provided by investing activities79,308 2,700,429 
Financing activities
Proceeds from institutional deposits and marketable debt securities5.6.2989,426 80,564 
Payment of institutional deposits and marketable debt securities5.6.2(726,988)(33,303)
Proceeds from other debt instruments, except lease5.6.21,514,936 3,343,859 
Payment of other debt instruments, except lease5.6.2(1,175,449)(790,140)
Payment of principal portion of leases liabilities5.6.2(24,062)(13,606)
Repurchase of own shares13.3(843,411)— 
Dividends paid to non-controlling interests(3,039)(2,743)
Net cash provided by (used in) financing activities(268,587)2,584,631 
Effect of foreign exchange on cash and cash equivalents(12,344)(86)
Change in cash and cash equivalents422,708 2,811,916 
Cash and cash equivalents at beginning of period45,227,654 2,176,416 
Cash and cash equivalents at end of period45,650,362 4,988,332 
Change in cash and cash equivalents422,708 2,811,916 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

F-10

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
Notes to unaudited interim condensed consolidated financial statements as of March 31, 2025
1.    Operations
StoneCo Ltd. (the “Company”), is a Cayman Islands exempted company with limited liability, incorporated on March 11, 2014. The registered office of the Company is located at 4th Floor, Harbour Place 103 South Church Street, P.O. box 10240 Grand Cayman E9 KY1-1002.
HR Holdings LLC owns 5.51% of the Company’s voting shares (representing 35.28% of the voting power considering the amount of outstanding shares as of March 31, 2025). HR Holding LLC's ultimate parent is the VCK Investment Fund Limited SAC A, an investment fund owned by the co-founder of the Company, Mr. Andre Street.
The Company’s shares are publicly traded on Nasdaq under the ticker symbol STNE.
The Company and its subsidiaries (collectively, the “Group”) provide financial services and software solutions to clients across in-store, mobile and online device platforms helping them to better manage their businesses by increasing the productivity of their sales initiatives.
2.    Basis of preparation and changes to the Group’s accounting policies and estimates
2.1.    Basis of preparation
The interim condensed consolidated financial statements for the three months ended March 31, 2025 have been prepared in accordance with IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (“IASB”).
The interim condensed consolidated financial statements are presented in Brazilian Reais (“R$”), and all values are rounded to the nearest thousand (R$ 000), except when otherwise indicated.
The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group’s annual consolidated financial statements as of December 31, 2024.
The accounting policies adopted in this interim reporting period are consistent with those of the previous financial year.
The interim condensed consolidated financial statements of the Group for the three months ended March 31, 2025 and 2024 were approved by the Audit Committee on May 08, 2025.
2.2.    Estimates
The preparation of the Group’s interim financial statements requires management to make judgments and estimates and to adopt assumptions that affect the amounts presented of revenues, expenses, assets and liabilities at the financial statement date. Actual results may differ from these estimates.
Judgements, estimates and assumptions are frequently revised, and any effects are recognized in the revision period and in any future affected periods. The objective of these revisions is mitigating the risk of material differences between the estimated and actual results in the future.
In preparing these interim condensed consolidated financial statements, the significant judgements and estimates made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those from the consolidated financial statements for the year ended December 31, 2024.

F-11

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
2.3. New standards and amendments to standards and interpretations adopted
Amendments to IAS 21 - Lack of exchangeability: The amendments introduce requirements to assess when a currency is exchangeable into another currency and when it is not. The amendments require the entity to estimate the spot exchange rate when it concludes that a currency is not exchangeable into another currency.
The application of these accounting standards as of January 1, 2025, had no significant impact on the Group’s consolidated financial statements.
3.    Group information
3.1.    Subsidiaries
In accordance with IFRS 10 - Consolidated Financial Statements, subsidiaries are all entities in which the Company holds control.
The following table shows the main consolidated entities, which correspond to the Group’s most relevant operating vehicles.
% of Group's equity interest
Entity nameMain activitiesMarch 31, 2025December 31, 2024
Stone Instituição de Pagamento S.A. (“Stone IP”)Merchant acquiring100.00100.00
Pagar.me Instituição de Pagamento S.A. (“Pagar.me”)Merchant acquiring100.00100.00
Stone Sociedade de Crédito Direto S.A. (“Stone SCD”)Financial services100.00100.00
Linx Sistemas e Consultoria Ltda. (“Linx Sistemas”)Technology services100.00100.00
Tapso Fundo de Investimento em Direitos Creditórios Responsabilidade Limitada (“FIDC TAPSO”)Investment fund100.00100.00
There were no changes in the interest held by the Group in its subsidiaries.
The Group holds call options to acquire additional interests in some of its subsidiaries (Note 5.7) and issued put options to non-controlling investors (Note 5.10.1) .
3.2.    Associates
The following table shows all entities in which the Group has significant influence.
% of Group's equity interest
Entity name
Main activities
March 31, 2025December 31, 2024
Agilize Contabilidade Holding Limited ("Agilize Cayman")Technology services28.7028.70
Alpha-Logo Serviços de Informática S.A. (“Tablet Cloud”)Technology services25.0025.00
APP Sistemas S.A. (“APP”) (a)
Technology services19.7019.80
Delivery Much Tecnologia S.A. (“Delivery Much”)Food delivery marketplace29.4929.49
Dental Office S.A. (“Dental Office”)Technology services20.0020.00
(a)In March 2025, the equity interest held by STNE Participações S.A. (“STNE Par”) was diluted by the issuance of new shares under a long-term incentive program.
The Group holds call options to acquire additional interests in some of its associates (Note 5.7).
F-12

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
4.    Cash and cash equivalents
March 31, 2025December 31, 2024
Denominated in R$5,605,667 5,157,035 
Denominated in US$44,695 70,619 
Total5,650,362 5,227,654 
5.    Financial instruments
5.1.    Short and Long-term investments
Short-termLong-termMarch 31, 2025
Bonds (a)
Brazilian sovereign bonds34,434 11,335 45,769 
Structured notes linked to Brazilian sovereign bonds
54,565 — 54,565 
Time deposits55,897 — 55,897 
Equity securities (b)
— 20,839 20,839 
Investment funds (c)
1,331 — 1,331 
Total146,227 32,174   178,401 
Short-termLong-termDecember 31, 2024
Bonds (a)
Brazilian sovereign bonds46,426 — 46,426 
Structured notes linked to Brazilian sovereign bonds
418,120 — 418,120 
Time deposits51,711 — 51,711 
Equity securities (b)
— 32,629 32,629 
Investment funds (c)
1,617 — 1,617 
Total517,874   32,629   550,503 
(a)As of March 31, 2025, bonds of listed securities are mainly linked to the CDI and Selic benchmark interest rates and securities amounting to R$ 11,352 are pledged as margin for exchange-traded futures.
(b)Comprised of common shares of unlisted entities that are not traded in an active market. As of March 31, 2025, all assets are recognized at FVPL, while on December 31, 2024, some assets were recognized at FVOCI. The fair value of unlisted equity instruments was determined based on negotiations of the securities. The change in the fair value of equity securities at FVPL was a loss for the three months ended March 31, 2025 of R$ 11,790 (R$ nil for the three months ended March 31, 2024), which was recognized in the statement of profit or loss. The change in fair value of equity securities at FVOCI for the three months ended March 31, 2025 was R$ nil (R$ 750 for the three months ended March 31, 2024), which was recognized in the statement of other comprehensive income (loss).
(c)Comprised of foreign investment fund shares.
Short and Long-term investments are denominated in Brazilian Reais and U.S. dollars.
5.2.    Accounts receivable from card issuers and accounts payable to clients
5.2.1.    Composition of accounts receivable from card issuers
Accounts receivable are amounts due from card issuers and acquirers for the transactions of clients with card holders, performed in the ordinary course of business.
F-13

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
March 31, 2025December 31, 2024
Accounts receivable from card issuers (a)
34,147,796 28,833,909 
Accounts receivable from other acquirers (b)
582,646 575,044 
Allowance for expected accounts receivable credit losses(71,874)(60,888)
Total34,658,568 29,348,065 
Current34,548,619 29,231,820 
Non-current109,949 116,245 
(a)Accounts receivable from card issuers, net of interchange fees, as a result of processing transactions with clients.
(b)Accounts receivable from other acquirers related to PSP (Payment Service Provider) transactions.
Part of the Group’s cash requirement is to make prepayments to acquiring customers. The Group finances those requirements through different sources of funding including the true sale of receivables to third parties. When such sales of receivables are carried out to entities in which the Group has subordinated shares or quotas, the receivables sold remain in the statement of financial position, as these entities are consolidated in the financial statements. As of March 31, 2025 a total of R$ 437,593 (December 31, 2024 - R$ 419,099) were consolidated through Fundo de Investimento em Direitos Creditórios ACR Fast (“FIDC ACR FAST”) and R$ 2,573,176 (December, 2024 - R$ 2,561,139) through Fundo de Investimento em Direitos Creditórios ACR I (“FIDC ACR I”), of which the Group has subordinated shares. When the sale of receivables is carried out to non-controlled entities and for transactions where continuous involvement is not present, the amounts transferred are derecognized from the accounts receivable from card issuers. As of March 31, 2025, the sale of receivables that were derecognized from accounts receivables from card issuers in the statement of financial position represents the main form of funding used for the prepayment business.
Accounts receivable held by FIDCs guarantee the obligations to FIDC quota holders.
5.2.2.    Accounts payable to clients
Accounts payable to clients represent amounts due to accredited clients related to credit and debit card transactions, net of interchange fees retained by card issuers and assessment fees paid to payment scheme networks as well as the Group’s net merchant discount rate fees which are collected by the Group as an agent.
5.3.    Trade accounts receivable
5.3.1.    Composition of trade accounts receivable
Trade accounts receivables are amounts due from clients mainly related to subscription services and equipment rental.
F-14

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
March 31, 2025December 31, 2024
Accounts receivable from subscription services257,090 248,322 
Accounts receivable from equipment rental119,091 111,535 
Chargeback109,452 93,829 
Services rendered29,933 46,991 
Receivables from registry operation13,566 13,643 
Cash in transit30,263 12,620 
Allowance for expected credit losses(143,999)(131,260)
Others31,508 20,423 
Total446,904 416,103 
Current416,447 390,575 
Non-current30,457 25,528 
5.4.    Credit portfolio
Portfolio balances by product:
March 31, 2025December 31, 2024March 31,
2024
December 31,
2023
Merchant portfolio1,288,111 1,093,475 531,703 309,677 
Credit card160,998 114,156 7,900 3,131 
Credit portfolio, gross1,449,109 1,207,631 539,603 312,808 
Allowance for expected credit losses(169,889)(144,512)(106,899)(62,061)
Fair value adjustment - portfolio hedge (a)
4,943 — — — 
(164,946)(144,512)(106,899)(62,061)
Credit portfolio, net1,284,163 1,063,119 432,704 250,747 
Current1,079,850 891,718 342,408 209,957 
Non-current204,313 171,401 90,296 40,790 
(a)The Group holds a portfolio of fixed-rate credit operations exposed to market risk from fluctuations in Brazil interest rates. To mitigate this risk, fixed-for-floating interest rate swaps were entered into to protect the fair value of the portfolio against rates variations. These swaps are designated as fair value hedge accounting and, as a result, the interest rate risk of the credit operations is marked to market against profit or loss. The portfolio is dynamically managed, with swap positions adjusted to reflect changes, including prepayment risk.
5.4.1.    Non-performing loans ("NPL")
Total outstanding of the contract whenever the clients default on an installment:
F-15

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
March 31, 2025December 31, 2024
Merchant portfolioCredit cardTotalMerchant portfolioCredit cardTotal
Balances not overdue1,175,210 151,105 1,326,315 1,006,335 108,930 1,115,265 
Balances overdue by
<= 15 days15,804 2,880 18,684 17,462 1,390 18,852 
15 < 30 days11,497 1,137 12,634 7,054 676 7,730 
31 < 60 days11,214 1,970 13,184 13,521 865 14,386 
61 < 90 days10,750 1,253 12,003 7,121 647 7,768 
91 < 180 days27,601 1,929 29,530 17,637 1,078 18,715 
181 < 360 days36,035 724 36,759 24,345 570 24,915 
112,901 9,893 122,794 87,140 5,226 92,366 
Credit portfolio, gross1,288,111 160,998 1,449,109 1,093,475 114,156 1,207,631 
5.4.2.    Aging by maturity
March 31, 2025December 31, 2024
Merchant portfolioCredit cardTotalMerchant portfolioCredit cardTotal
Installments not overdue
<= 15 days32,376 44,459 76,835 23,083 30,638 53,721 
15 < 30 days55,533 28,192 83,725 36,917 20,075 56,992 
31 < 60 days123,516 26,431 149,947 99,015 19,492 118,507 
61 < 90 days121,894 16,977 138,871 107,068 12,334 119,402 
91 < 180 days312,344 26,029 338,373 268,770 19,019 287,789 
181 < 360 days388,381 12,977 401,358 354,807 10,043 364,850 
361 < 720 days172,474 172,479 148,084 148,090 
> 720 days38,562 — 38,562 25,237 — 25,237 
1,245,080 155,070 1,400,150 1,062,981 111,607 1,174,588 
Installments overdue by
<= 15 days4,730 1,227 5,957 2,561 514 3,075 
15 < 30 days5,220 566 5,786 4,170 211 4,381 
31 < 60 days6,029 1,283 7,312 4,614 512 5,126 
61 < 90 days5,409 857 6,266 3,865 344 4,209 
91 < 180 days12,137 1,299 13,436 9,091 706 9,797 
181 < 360 days9,506 696 10,202 6,193 262 6,455 
43,031 5,928 48,959 30,494 2,549 33,043 
 Credit portfolio, gross1,288,111 160,998 1,449,109 1,093,475 114,156 1,207,631 
5.4.3.    Gross carrying amount
The Group calculates an expected credit loss allowance for its loans based on statistical models that consider both internal and external historical data, negative credit information and guarantees, including information that addresses the behavior of each debtor. The Group calculates its loans operations portfolio in three stages:
F-16

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
(i)Stage 1: corresponds to loans that do not present significant increase in credit risk since origination, and expected credit loss (“ECL") are determined considering probability of default events within 12 months window;
(ii)Stage 2: corresponds to loans that presented significant increase in credit risk subsequent to origination and ECL are estimated considering probability of default events within the life of the financial instrument;
The Group determines Stage 2 based on the following criteria:
(a)absolute criteria: financial asset overdue more than 30 days, or;
(b)relative criteria: in addition to the absolute criteria, the Group analyzes the evolution of the risk of each financial instrument on a monthly basis, comparing the current behavior score attributed to each client with that attributed at the time of recognition of the financial asset. Behavioral scoring considers credit behavior variables, such as default on other products and market data about the customer. When the credit risk increases significantly since origination, the Stage 1 operation is moved to Stage 2.
For Stage 2, a cure criterion is applied when the financial asset no longer meets the criteria for a significant increase in credit risk, as mentioned above, and the loan is moved to Stage 1.
(iii)Stage 3: corresponds to impaired loans.
The Group determines Stage 3 based on the following criteria:
(a)absolute criteria: financial asset overdue more than 90 days, or;
(b)relative criteria: indicators that the financial asset will not be paid in full without activating a guarantee or financial guarantee.
The indication that an obligation will not be paid in full includes the tolerance of financial instruments that imply the granting of advantages to the counterparty following the deterioration of the counterparty's credit quality.
The Group also assumes a cure criterion for Stage 3, with respect to the counterparty's repayment capacity, such as the percentage of total debt paid or the time limit to liquidate current debt obligations.
Management regularly seeks forward looking perspectives for future market developments including macroeconomic scenarios as well as its portfolio risk profile. Management may adjust the ECL resulting from the models above in order to better reflect this forward looking perspective.
Reconciliation of gross portfolio of loans operations, segregated by stages:
Stage 1December 31, 2024Acquisition / (Settlement)Transfer to stage 2Transfer to stage 3Cure from stage 2Cure from stage 3Write-offMarch 31, 2025
Merchant portfolio993,719 200,457 (47,717)(7,137)12,039 1,677 — 1,153,038 
Credit card103,301 46,430 (3,854)(367)8,078 101 — 153,689 
1,097,020 246,887 (51,571)(7,504)20,117 1,778  1,306,727 
Stage 2December 31, 2024Acquisition / (Settlement)Cure to
stage 1
Transfer to stage 3Transfer from stage 1Cure from stage 3Write-offMarch 31, 2025
Merchant portfolio42,471 (591)(12,039)(26,360)47,717 618 — 51,816 
Credit card8,709 845 (8,078)(2,261)3,854 — 3,073 
51,180 254 (20,117)(28,621)51,571 622  54,889 
Stage 3December 31, 2024Acquisition / (Settlement)Cure to stage 1Cure to stage 2Transfer from stage 1Transfer from stage 2Write-offMarch 31, 2025
Merchant portfolio57,285 3,379 (1,677)(618)7,137 26,360 (8,609)83,257 
Credit card2,146 (433)(101)(4)367 2,261 — 4,236 
59,431 2,946 (1,778)(622)7,504 28,621 (8,609)87,493 
F-17

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
Consolidated 3 stagesDecember 31, 2024Acquisition / (Settlement)Write-offMarch 31, 2025
Merchant portfolio1,093,475 203,245 (8,609)1,288,111 
Credit card114,156 46,842 — 160,998 
1,207,631 250,087 (8,609)1,449,109 
Stage 1December 31,
2023
Acquisition / (Settlement)Transfer to stage 2Transfer to stage 3Cure from stage 2Cure from stage 3March 31,
2024
Credit card3,131 4,769 (250)— 11 — 7,661 
Working capital loan296,282 221,769 (25,140)(792)6,542 138 498,799 
299,413 226,538 (25,390)(792)6,553 138 506,460 
Stage 2December 31,
2023
Acquisition / (Settlement)Cure to stage 1Transfer to stage 3Transfer from stage 1Cure from stage 3March 31,
2024
Credit card— — (11)(13)250 — 226 
Working capital loan12,195 141 (6,542)(6,734)25,140 21 24,221 
12,195 141 (6,553)(6,747)25,390 21 24,447 
Stage 3December 31,
2023
Acquisition / (Settlement)Cure to stage 1Cure to stage 2Transfer from stage 1Transfer from stage 2March 31,
2024
Credit card— — — — — 13 13 
Working capital loan1,200 116 (138)(21)792 6,734 8,683 
1,200 116 (138)(21)792 6,747 8,696 

Consolidated 3 stagesDecember 31, 2023Acquisition / (Settlement)March 31, 2024
Credit card3,131 x'4,769 7,900 
Working capital loan309,677 222,026 531,703 
312,808 226,795 539,603 
5.4.4.    Allowance for expected credit losses of loans operations
Stage 1December 31, 2024(Acquisition) / SettlementTransfer to stage 2Transfer to stage 3Cure from stage 2Cure from stage 3Write-offMarch 31, 2025
Merchant portfolio(68,949)(21,052)20,965 5,010 (2,356)(71)— (66,453)
Credit card(7,805)(3,437)1,788 276 (1,385)(25)— (10,588)
(76,754)(24,489)22,753 5,286 (3,741)(96) (77,041)
Stage 2December 31, 2024(Acquisition) / SettlementCure to stage 1Transfer to stage 3Transfer from stage 1Cure from stage 3Write-offMarch 31, 2025
Merchant portfolio(19,587)(4,325)2,356 18,452 (20,965)(419)— (24,488)
Credit card(3,870)974 1,385 1,691 (1,788)(2)— (1,610)
(23,457)(3,351)3,741 20,143 (22,753)(421) (26,098)
Stage 3December 31, 2024(Acquisition) / SettlementCure to stage 1Cure to stage 2Transfer from stage 1Transfer from stage 2Write-offMarch 31, 2025
Merchant portfolio(42,717)(6,409)71 419 (5,010)(18,452)8,609 (63,489)
Credit card(1,584)263 025 (276)(1,691)— (3,261)
(44,301)(6,146)96 421 (5,286)(20,143)8,609 (66,750)
F-18

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
Consolidated 3 stagesDecember 31, 2024(Acquisition) / SettlementWrite-offMarch 31, 2025
Merchant portfolio(131,253)(31,786)8,609 (154,430)
Credit card(13,259)(2,200)— (15,459)
(144,512)(33,986)8,609 (169,889)

Stage 1December 31,
2023
(Acquisition) / SettlementTransfer to stage 2Transfer to stage 3Cure from stage 2Cure from stage 3March 31,
2024
Credit card(200)(446)98 — (6)— (554)
Working capital loan(57,576)(42,001)8,243 554 (1,236)(13)(92,029)
(57,776)(42,447)8,341 554 (1,242)(13)(92,583)
Stage 2December 31,
2023
(Acquisition) / SettlementCure to stage 1Transfer to stage 3Transfer from stage 1Cure from stage 3March 31,
2024
Credit card— — 10 (98)— (82)
Working capital loan(3,445)(2,400)1,236 4,714 (8,243)(6)(8,144)
(3,445)(2,400)1,242 4,724 (8,341)(6)(8,226)
Stage 3December 31,
2023
(Acquisition) / SettlementCure to stage 1Cure to stage 2Transfer from stage 1Transfer from stage 2March 31,
2024
Credit card— — — — — (10)(10)
Working capital loan(840)13 (554)(4,714)(6,080)
(840)9 13 6 (554)(4,724)(6,090)
Consolidated 3 stagesDecember 31,
2023
(Acquisition) / SettlementMarch 31,
2024
Credit card(200)(446)(646)
Working capital loan(61,861)(44,392)(106,253)
(62,061)(44,838)(106,899)
5.5.    Financial assets from banking solutions
As required by Brazilian Central Bank (“BACEN”) regulation, client’s proceeds deposited in payment accounts (“Deposits from retail clients” - Note 5.6.1) must be fully collateralized by government securities, and/or deposits at BACEN (“CCME”).
As of March 31, 2025 the amount of financial assets from banking solutions was R$ 2,138,961 (December 31, 2024 - R$ 8,805,882), fully collateralized by CCME.
5.6.    Financial liabilities
5.6.1. Retail deposits
March 31, 2025December 31, 2024
Deposits from retail clients2,027,171 8,274,868 
Time deposits from retail clients (a) (b)
6,252,433 429,941 
8,279,604 8,704,809 
(a)Since the first quarter of 2025 balances held in payment accounts are eligible to be invested daily in Time Deposits issued by Stone Sociedade de Crédito, Financiamento e Investimento S.A. ("Stone SCFI") (Note 5.6.2 (b)).
(b)Deposit interest rates yield up to 100% of the CDI and are applied daily or monthly from the deposit date, following a First In, First Out (“FIFO”) logic.
F-19

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
5.6.2. Changes in financial liabilities
The table below presents the movement of financial liabilities other than Retail deposits:
December 31, 2024AdditionsDisposalsPayment of principalPayment of interestChanges in exchange ratesFair value adjustmentInterest March 31, 2025
Bonds1,258,262 — — — — (92,891)— 15,129 1,180,500 
Debentures, financial bills and commercial papers (a)
4,079,266 454,246 — — (6,383)— — 137,270 4,664,399 
Time deposits (b)
2,740,110 512,080 — (695,011)(32,255)— — 86,819 2,611,743 
Obligations to open-end FIDC quota holders418,324 23,100 — (31,977)(176)— — 12,119 421,390 
Institutional deposits and marketable debt securities8,495,962 989,426  (726,988)(38,814)(92,891) 251,337 8,878,032 
Current3,065,999 2,853,000 
Non-current5,429,963 6,025,032 
December 31, 2024AdditionsDisposalsPayment of principalPayment of interestChanges in exchange ratesFair value adjustmentInterestMarch 31, 2025
Obligations to closed-end FIDC quota holders (c)
1,988,645 18,312 — — (143,869)— 57,916 69,151 1,990,155 
Bank borrowings and working capital facilities2,164,330 1,496,624 — (1,175,449)(56,071)(142,545)— 35,444 2,322,333 
Leases247,004 35,571 (10,799)(24,062)(5,518)(2,437)— 5,518 245,277 
Other debt instruments4,399,979 1,550,507 (10,799)(1,199,511)(205,458)(144,982)57,916 110,113 4,557,765 
Current1,903,840 2,086,061 
Non-current2,496,139 2,471,704 
(a)On June 19, 2024 the subsidiary Stone SCFI concluded its first issuance of financial bills. After this, Stone SCFI has started the issuance of private financial bills. The principal and interest of all issuances are mainly paid at the maturity indexed to CDI rate.
(b)In the second quarter of 2024, Stone SCFI started the issuance of Time deposits, representing the first issuance of interest bearing deposits following the authorization granted by BACEN to start operations earlier in 2024. The certificates are held by multiple counterparties and maturities up to December 2028. The principal and interest of this type of issuance are mainly paid at the maturity indexed to CDI rate.
(c)This note covers all closed-end FIDCs, including ACR I and TAPSO. FIDC ACR I issued quotas in exchange for a contribution of R$ 2,325,984 as of first quarter of 2024. The contribution was made by a special purpose vehicle funded by a revolving facility in which United States International Development Finance Corporation (“DFC”) has invested US$ 467.5 million, funding the Group’s prepayment business through this FIDC. The special purpose vehicle entered into foreign currency derivatives with financial institutions to convert the receivable denominated in R$ it holds from FIDC ACR I into US$. The Company has to provide guarantees to the vehicles in the event of certain defined default events on the derivatives by such financial institutions. Considering the current risk rating of the institutions, the fair value of the guarantee is estimated to be immaterial. FIDC ACR I has a final maturity of seven years and pays a semi-annual coupon at a fixed rate of 12.75% in R$.

F-20

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
December 31, 2023AdditionsDisposalsPayment of principalPayment of interestChanges in exchange ratesFair value adjustmentInterestMarch 31, 2024
Bonds2,402,698 — — — — 77,758 — 25,350 2,505,806 
Debentures, financial bills and commercial papers1,116,252 — — — (7,180)— — 34,740 1,143,812 
Obligations to open-end FIDC quota holders452,128 80,564 — (33,302)— — — 13,556 512,946 
Institutional deposits and marketable debt securities3,971,078 80,564  (33,302)(7,180)77,758  73,646 4,162,564 
December 31, 2023AdditionsDisposalsPayment of principalPayment of interestChanges in exchange ratesFair value adjustmentInterestMarch 31, 2024
Obligations to closed-end FIDC quota holders53,103 2,325,984 — — — — (16,805)26,554 2,388,836 
Bank borrowings and working capital facilities1,321,348 1,017,875 — (790,141)(41,188)6,788 — 38,918 1,553,600 
Leases173,683 25,540 (4,695)(13,606)(2,785)79 — 2,785 181,001 
Other debt instruments1,548,134 3,369,399 (4,695)(803,747)(43,973)6,867 (16,805)68,257 4,123,437 
Current1,879,997 2,231,202 
Non-current3,639,215 6,054,799 
5.7.    Derivative financial instruments, net
The Group executes exchange-traded and Over-the-counter (“OTC”) instruments to hedge its foreign currency and interest rate exposure. All counterparties are previously approved for OTC transactions following the Counterparty Policy, and internal Committees monitor and control the counterparty risk associated with those transactions.
March 31, 2025
Notional amountAsset
(fair value)
Liabilities
(fair value)
Net
Cash flow hedge
Foreign exchange rate swap4,395,979 3,909 (130,101)(126,192)
Fair value hedge
Interest rate swap3,058,316 1,937 (237,006)(235,069)
Economic hedge
NDF185,822 7,899 (10,767)(2,868)
Interest rate swap9,698,556 21,344 (4,201)17,143 
Futures market86,157 — (677)(677)
M&A derivatives
Call options— 1,581 — 1,581 
Total17,424,830 36,670 (382,752)(346,082)
F-21

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
December 31, 2024
Notional amountAsset
(Fair Value)
Liabilities
(Fair Value)
Net
Cash flow hedge
Foreign exchange rate swap3,994,559 214,169 — 214,169 
Fair value hedge
Interest rate swap2,837,758 5,373 (281,177)(275,804)
Economic hedge
NDF15,359 1,784 (9,578)(7,794)
Interest rate swap8,008,992 36,249 (1,015)35,234 
M&A derivatives
Call options— 2,613 — 2,613 
Total14,856,668 260,188 (291,770)(31,582)
5.7.1. Economic hedge
The Group engages in certain hedging transactions to mitigate specific financial risks, such as fluctuations in foreign currencies and interest rates. Some of these transactions are not formally designated for hedge accounting.
Although these derivatives are used to manage economic risks, changes in their fair value are recognized directly in profit or loss for the period without the application of the specific accounting treatments of hedge accounting. This means that the gains and losses generated by these instruments are fully accounted for in profit or loss as they occur, reflecting changes in the fair value of the derivatives.
The decision not to apply hedge accounting to these transactions may be due to considerations such as the administrative cost of the formal documentation required by hedge accounting standards, the nature of the instruments, or the desired operational flexibility. Nevertheless, the Group continues monitoring these instruments to ensure their use aligns with the overall risk management strategy.
5.7.2. Hedge accounting
5.7.2.1. Cash flow hedge
The Group uses hedge accounting to protect against future cash flow fluctuations arising from exposure to specific risks, such as changes in foreign exchange rates or interest rates.
Cash flow hedge accounting is applied when the hedging relationship meets the required criteria under hedge accounting standards, including proper documentation at the time the hedge is entered into, and provided that the hedge is considered highly effective over time in mitigating the risk of cash flow fluctuations.
The Group regularly reviews hedge effectiveness to ensure that gains or losses on the hedging instruments are appropriately accounted for. Any hedge ineffectiveness identified is immediately recognized in profit or loss for the period.
F-22

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
Depending on the instrument and the risk being hedged, some of the Group’s derivative financial instruments are used as cash flow hedge accounting instruments. The effective portion of gains or losses arising from changes in the fair value of these derivatives are usually recognized in equity, in “Other comprehensive income.” The ineffective portion is recognized in the statement of profit or loss, in “Financial expenses, net.” For the hedged item classified as a financial instrument measured at amortized cost using the effective interest rate (“EIR”) method, the amount accumulated in the cash flow hedge reserve is reclassified to profit or loss when the hedged cash flows impact the statement of profit or loss. The method applied by the Group to reclassify the amounts is as follows: (i) the accrual interest portion of the derivative is also measured by the EIR method and recognized in the statement of profit or loss, in “Financial expenses, net”, following the hedged item accrual; and (i) the remaining amounts related to fair value of hedging instrument is a temporal effect recognized in OCI at each reporting date, ultimately being recognized in profit or loss upon the liquidation of the hedging instrument.
5.7.2.2. Fair value hedge
The Group applies fair value hedge accounting to protect against changes in the fair value of assets or liabilities arising from exposure to specific risks, such as changes in foreign exchange rates or interest rates. In accordance with IFRS, changes in the fair value of the hedging instrument and of changes in the fair value of the hedged item attributable to the designated hedged risk are recognized directly in profit or loss for the period. This allows gains or losses on the hedging instrument to offset, in whole or in part, the losses or gains on the hedged item.    
For a fair value hedge to be accounted for in this manner, the hedging relationship must meet specific criteria, such as formal documentation of the hedging objective and evidence that the hedge is highly effective in offsetting changes in the hedged item's fair value over time.
The Company conducts regular effectiveness tests to ensure the hedging relationship remains effective. Any hedge ineffectiveness is immediately recognized in profit or loss for the period.
5.7.3. Breakdown by maturity
The table below shows the breakdown by maturity of the notional amounts and fair values:
F-23

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
March 31, 2025
Less than 3 months3 to 12 monthsMore than 12 monthsTotal
Notional
Foreign exchange rate swap— 302,545 4,093,434 4,395,979 
Interest rate swap4,183,456 6,064,100 2,509,316 12,756,872 
NDF103,539 82,284 — 185,823 
Futures market86,157 — — 86,157 
Total4,373,152 6,448,929 6,602,750 17,424,831 
Asset (fair value)
Foreign exchange rate swap— — 3,909 3,909 
Interest rate swap10,691 11,705 884 23,280 
NDF7,899 — — 7,899 
Liability (fair value)
Foreign exchange rate swap(2,741)(101,865)(25,495)(130,101)
Interest rate swap(1,019)(3,568)(236,621)(241,208)
NDF(5,979)(4,787)— (10,766)
Futures market(677)— — (677)
Total8,174 (98,515)(257,323)(347,664)
December 31, 2024
Less than 3 months3 to 12 monthsMore than 12 monthsTotal
Notional
Foreign exchange rate swap— 1,510,788 2,483,771 3,994,559 
NDF15,359 — — 15,359 
Interest rate swap2,129,636 6,127,456 2,589,658 10,846,750 
Total2,144,995 7,638,244 5,073,429 14,856,668 
Asset (fair value)
NDF1,784 — — 1,784 
Foreign exchange rate swap— 115,368 98,801 214,169 
Interest rate swap8,037 29,012 4,573 41,622 
Liability (fair value)
Interest rate swap— (1,015)(281,177)(282,192)
NDF(9,578)— — (9,578)
Total243 143,365 (177,803)(34,195)
5.8.    Financial risk management
The Group’s activities expose it to market, liquidity and credit risks.
The Group’s financial risk management is carried out by the Risk Management Area.
F-24

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
The Board of Directors has approved policies, and limits for its financial risk management. The Group uses financial derivatives only to mitigate market risk exposures. The Group’s policy is not to engage in derivatives for speculative purposes. Different levels of managerial approval are required for entering into financial instruments depending on its nature and the type of risk associated.
5.9.    Financial instruments by category
5.9.1.    Financial assets by category
Amortized costFVPLFVOCITotal
March 31, 2025
Short and Long-term investments— 178,401 — 178,401 
Financial assets from banking solutions2,138,961 — — 2,138,961 
Accounts receivable from card issuers9,288 — 34,649,280 34,658,568 
Trade accounts receivable446,904 — — 446,904 
Credit portfolio(a)
1,284,163 — — 1,284,163 
Derivative financial instruments(b)
— 36,670 — 36,670 
Receivables from related parties582 — — 582 
Other assets104,690 — — 104,690 
3,984,588 215,071 34,649,280 38,848,939 
December 31, 2024
Short and Long-term investments— 550,503 — 550,503 
Financial assets from banking solutions8,805,882 — — 8,805,882 
Accounts receivable from card issuers9,492 — 29,338,573 29,348,065 
Trade accounts receivable416,103 — — 416,103 
Credit portfolio
1,063,119 — — 1,063,119 
Derivative financial instruments(a)
— 260,188 — 260,188 
Receivables from related parties613 — — 613 
Other assets106,961 — — 106,961 
10,402,170 810,691 29,338,573 40,551,434 
(a)Part of the credit portfolio on the amount R$ 731,700 was designated as the hedged instrument in a fair value hedge. Therefore the carrying amount includes the change in fair value of the hedged portfolio attributed to changes in the designated hedged risk.
(b)Derivative financial instruments as of March 31, 2025 of R$ 3,909 (December 31, 2024 – R$ 214,169) were designated as cash flow hedging instruments, and therefore the effective portion of the hedge is accounted for in OCI.
F-25

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
5.9.2.    Financial liabilities by category
Amortized costFVPLTotal
March 31, 2025
Retail deposits8,279,604 — 8,279,604 
Accounts payable to clients16,999,059 — 16,999,059 
Trade accounts payable721,675 — 721,675 
Institutional deposits and marketable debt securities8,878,032 — 8,878,032 
Other debt instruments2,567,610 1,990,155 4,557,765 
Derivative financial instruments(a)
— 382,752 382,752 
Other liabilities299,820 206,648 506,468 
37,745,800 2,579,555 40,325,355 
December 31, 2024
Retail deposits8,704,809 — 8,704,809 
Accounts payable to clients17,807,394 — 17,807,394 
Trade accounts payable672,184 — 672,184 
Institutional deposits and marketable debt securities8,495,962 — 8,495,962 
Other debt instruments2,411,334 1,988,645 4,399,979 
Derivative financial instruments— 291,770 291,770 
Other liabilities316,700 201,195 517,895 
38,408,383 2,481,610 40,889,993 
(a)Derivative financial instruments as of March 31, 2025 of R$ 130,101 (December 31, 2024 – R$ —) were designated as cash flow hedging instruments, and therefore the effective portion of the hedge is accounted for in OCI.
5.10.    Fair value measurement
5.10.1.    Assets and liabilities by fair value hierarchy
The following table shows an analysis of financial instruments measured at fair value by level of the fair value hierarchy:
F-26

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
March 31, 2025December 31, 2024
Fair valueHierarchy levelFair valueHierarchy level
Assets measured at fair value
Short and Long-term investments(a) (b)
178,401 I /II550,503 I /II
Accounts receivable from card issuers(c)
34,649,280 II29,338,573 II
Derivative financial instruments(d)
36,670 II260,188 II
34,864,351 30,149,264 
Liabilities measured at fair value
Other debt instruments(e)
1,990,155 II1,988,645 II
Derivative financial instruments(d)
382,752 II291,770 II
Other liabilities(f) (g)
206,648 III201,195 III
2,579,555 2,481,610 
(a)Listed securities are classified as Level I and unlisted securities classified as Level II, determining fair value using valuation techniques, which employ the use of market observable inputs.
(b)Sovereign bonds are priced using quotations from Anbima public pricing method.
(c)For accounts receivable from card issuers measured at FVOCI, fair value is estimated by discounting future cash flows using market rates for similar items.
(d)The Group enters into derivative financial instruments with financial institutions with investment grade credit ratings. Derivative financial instruments are valued using valuation techniques, which employ the use of observable market inputs.
(e)For Other debt instruments, fair value is estimated by discounting future cash flows using contract rates for funding items, and using market value of senior quotas liabilities.
(f)These are contingent considerations included in Other liabilities arising on business combinations that are measured at FVPL. Fair values are estimated in accordance with pre-determined formulas explicit in the contracts with selling shareholders. The significant unobservable inputs used in the fair value measurement of contingent consideration categorized as Level III of the fair value hierarchy are based on projections of revenue, net debt, number of clients, net margin and the discount rates used to evaluate the liability.
(g)The Group issued put options for Reclame Aqui’s non-controlling interests, in the 2022 business combination. For the non-controlling shareholder amounts the Group has elected as an accounting policy that the put options derecognized the non-controlling interests at each reporting date as if it was acquired at that date and recognize a financial liability at the present value of the amount payable on exercise of the non-controlling interests put option. The difference between the financial liability and the non-controlling interests derecognized at each period is recognized as an equity transaction. The amount of R$ 156,015 was recorded in the consolidated statement of financial position as of March 31, 2025 as a financial liability under Other liabilities (December 31, 2024 - R$ 178,721).
In the three month period ended March 31, 2024 and 2023, there were no transfers between level I and level II and between level II and level III fair value measurements.
5.10.2.    Fair value of financial instruments not measured at fair value
The table below presents a comparison by class between book value and fair value of the financial instruments of the Group, other than those with carrying amounts that are reasonable approximations of fair values:
March 31, 2025December 31, 2024
Book valueFair valueBook valueFair value
Financial assets
Credit portfolio
1,279,220 1,271,843 1,063,119 1,063,362 
1,279,220 1,271,843 1,063,119 1,063,362 
Financial liabilities
Accounts payable to clients16,999,059 15,624,588 17,807,394 16,857,591 
Institutional deposits and marketable debt securities8,878,032 8,746,861 8,495,962 8,380,224 
25,877,091 24,371,449 26,303,356 25,237,815 
F-27

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
6.    Other assets
March 31, 2025December 31, 2024
Financial assets
Receivables from the sale of associates and subsidiaries (a)
49,422 55,469 
Suppliers advances31,656 27,167 
Security deposits14,150 14,032 
Other financial assets9,462 10,293 
Total financial assets104,690 106,961 
Non-financial assets
Prepaid expenses (b)
233,900 134,210 
Customer deferred acquisition costs233,197 227,799 
Salary advances18,089 18,650 
Convertible loans17,882 17,715 
Judicial deposits14,254 13,317 
Other non-financial assets10,870 10,762 
Total non-financial assets528,192 422,453 
Total632,882 529,414 
Current480,497 370,255 
Non-current152,385 159,159 
(a)Refers to balances receivable from buyers for the sale of the equity interest of Pinpag and Everydata Group Ltd. (“StoneCo CI”) and its subsidiaries (namely, the Creditinfo Caribbean companies).
(b)These expenditures include, but are not limited to, prepaid software licenses, prepaid marketing expenses, certain consulting services, and insurance premiums.
The amount recognized as asset in the statement of financial position is charged to the statement of profit or loss once the prepaid services are consumed by the Group. As of March, 31 2025, the balance Is comprised mainly by prepaid software subscriptions and licenses in the amount of R$ 123,607 (December 31, 2024 - R$ 110,116), and prepaid media in the amount of R$ 83,396 (December 31, 2024 - R$ 1,524).
7.    Recoverable taxes
March 31, 2025December 31, 2024
Withholding income tax on financial income(a)
377,460 335,762 
Income tax and social contribution38,036 19,430 
Contributions over revenue(b)
5,667 2,936 
Other withholding income tax1,352 4,138 
Other taxes 10,272 10,166 
432,787 372,432 
(a)Refers to income taxes withheld on financial income which will be offset against future income tax payable.
(b)Refers to income taxes, social contributions, and withholding tax prepayments that have been offset against income tax payable.
F-28

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
8.    Income taxes
The Company is headquartered in the Cayman Islands and there is no income tax in that jurisdiction. Some of the income earned by the Company is related to transactions abroad which are subject to a 15% rate of withholding tax.
8.1. Reconciliation of income tax expense
Considering the fact that the Company is an entity located in the Cayman Islands which has no income tax, for the purpose of the following reconciliation of income tax expense to profit (loss) for the periods ended March 31, 2025 and 2024, as Brazil is the jurisdiction in which most of the Group’s transactions takes place, the combined Brazilian statutory income tax rates at 34% was applied.
In Brazil such combined rate is applied, in general, to all entities and comprises the Corporate Income Tax (“IRPJ”) and the Social Contribution on Net Income (“CSLL”) on the taxable income of each Brazilian legal entity (not on a consolidated basis).
Three months ended March 31,
20252024
Profit before income taxes637,597 484,017 
Brazilian statutory rate34 %34 %
Tax income (expense) at the statutory rate(216,783)(164,566)
Tax effect of income (expense) that are not taxable (deductible) for tax purposes:
Profit from entities subject to different tax rates59,632 69,612 
Research and development tax benefits ("Lei do Bem") (a)
23,945 10,020 
Recognition of deferred income tax unrecognized in previous periods8,080 849 
Equity pickup on associates (123)106 
Unrecognized deferred income tax in the period(1,427)(24,395)
Other permanent differences 4,305 (2,862)
Other tax incentives 1,521 814 
Total tax expense(120,850)(110,422)
Effective tax rate19 %23 %
Current income tax and social contribution(133,048)(105,852)
Deferred income tax and social contribution12,198 (4,570)
Total tax expense(120,850)(110,422)
(a)Out of the R$ 23,945, R$ 21,835 are regarding 2024 and the remaining from 2025.

F-29

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
8.2.    Deferred income taxes by nature
December 31, 2024Recognized against other comprehensive incomeRecognized against profit or lossMarch 31, 2025
Assets at FVOCI219,817 44,546 — 264,363 
Losses available for offsetting against future taxable income302,921 — 17,944 320,865 
Other temporary differences384,941 — (28,941)356,000 
Tax deductible goodwill5,010 — (2,041)2,969 
Share-based compensation160,248 — 8,659 168,907 
Contingencies arising from business combinations40,192 — 1,205 41,397 
Technological innovation benefit(4,128)— 213 (3,915)
Temporary differences under FIDC(279,305)— 8,829 (270,476)
Intangible assets and property and equipment arising from business combinations(638,728)— 6,330 (632,398)
Deferred tax, net190,968 44,546 12,198 247,712 
December 31, 2023Recognized against other comprehensive incomeRecognized against profit or lossMarch 31, 2024
Assets at FVOCI179,944 8,464 — 188,408 
Losses available for offsetting against future taxable income343,313 — 18,237 361,550 
Other temporary differences302,551 — (44,414)258,137 
Tax deductible goodwill42,625 — (21,271)21,354 
Share-based compensation123,221 — 42,728 165,949 
Contingencies arising from business combinations36,320 — 920 37,240 
Technological innovation benefit(9,038)— (540)(9,578)
Temporary differences under FIDC(224,733)— (16,145)(240,878)
Intangible assets and property and equipment arising from business combinations(676,215)— 15,915 (660,300)
Deferred tax, net117,988 8,464 (4,570)121,882 
8.3.    Unrecognized deferred taxes
The Group has accumulated tax loss carryforwards and other temporary differences in some subsidiaries in the amount of R$ 141,079 (December 31, 2024 – R$ 147,735) for which a deferred tax asset was not recognized and are available indefinitely for offsetting against future taxable profits of the companies in which the losses arose. Deferred tax assets have not been recognized with respect of these losses as they cannot be used to offset taxable profits between subsidiaries of the Group, and there is no other evidence of recoverability in the near future.
F-30

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
9.    Property and equipment
9.1.    Changes in Property and equipment
December 31, 2024AdditionsDisposalsTransfersEffects of hyperinflationEffects of changes in foreign exchange ratesMarch 31, 2025
Cost
Pin Pads & POS2,933,852 189,414 (31,907)— — — 3,091,359 
IT equipment300,786 7,198 (209)73 (17)(27)307,804 
Facilities103,227 5,189 (517)50 — (1)107,948 
Machinery and equipment23,452 285 (117)— — (100)23,520 
Furniture and fixtures26,378 912 (37)814 — (13)28,054 
Vehicles and airplane27,479 — (29)— (94)(20)27,336 
Construction in progress29,687 1,058 353 (937)— — 30,161 
Right-of-use assets - equipment4,683 — (57)— — — 4,626 
Right-of-use assets - vehicles21,073 18,618 (1,674)— — — 38,017 
Right-of-use assets - offices243,423 16,952 (17,377)— — (229)242,769 
3,714,040 239,626 (51,571) (111)(390)3,901,594 
Depreciation
Pin Pads & POS(1,510,032)(144,853)25,055 — — — (1,629,830)
IT equipment(199,531)(13,055)177 — 37 (153)(212,525)
Facilities(43,638)(4,608)179 — — (48,066)
Machinery and equipment(20,702)(2,305)82 — 30 1,064 (21,831)
Furniture and fixtures(9,171)(702)— 12 (55)(9,910)
Vehicles and airplane(8,540)(780)17 — — (9,299)
Right-of-use assets - equipment(1,006)(2)57 — — — (951)
Right-of-use assets - vehicles(9,757)(2,424)1,674 — — — (10,507)
Right-of-use assets - offices(77,666)(10,700)9,943 — 80 (17)(78,360)
(1,880,043)(179,429)37,190  160 843 (2,021,279)
Property and equipment, net1,833,997 60,197 (14,381) 49 453 1,880,315 
F-31

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
December 31, 2023AdditionsDisposalsTransfersEffects of changes in foreign exchange ratesMarch 31, 2024
Cost
Pin Pads & POS2,359,314 168,905 (41,675)— — 2,486,544 
IT equipment295,330 11,721 (27,663)— 29 279,417 
Facilities77,594 666 (47)288 (4)78,497 
Machinery and equipment23,950 780 (205)— (9)24,516 
Furniture and fixtures22,684 189 (97)— 22,784 
Vehicles and airplane27,175 38 — — 27,214 
Construction in progress30,962 3,323 (1,313)(288)— 32,684 
Right-of-use assets - equipment4,880 — (197)— — 4,683 
Right-of-use assets - vehicles31,976 16,954 (10,329)— — 38,601 
Right-of-use assets - offices179,154 7,797 (5,512)— 181,445 
3,053,019 210,373 (87,038) 31 3,176,385 
Depreciation
Pin Pads & POS(1,065,406)(124,621)36,002 — — (1,154,025)
IT equipment(172,517)(12,895)20,885 — (123)(164,650)
Facilities(30,507)(3,371)29 — 268 (33,581)
Machinery and equipment(20,039)(2,426)61 — 1,144 (21,260)
Furniture and fixtures(6,798)(862)39 — (20)(7,641)
Vehicles and airplane(5,468)(769)— — (8)(6,245)
Right-of-use assets - equipment(1,150)(32)197 — — (985)
Right-of-use assets - Vehicles(23,302)(3,581)6,115 — — (20,768)
Right-of-use assets - Offices(65,935)(8,256)5,242 — 109 (68,840)
(1,391,122)(156,813)68,570  1,370 (1,477,995)
Property and equipment, net1,661,897 53,560 (18,468) 1,401 1,698,390 
9.2.    Depreciation and amortization charges
Depreciation and amortization expense has been charged in the following line items of the consolidated statement of profit or loss:
Three months ended March 31,
20252024
Cost of services186,319 161,853 
Administrative expenses62,525 46,484 
Selling expenses9,555 8,998 
Depreciation and Amortization charges258,399 217,335 
Depreciation charge179,429 156,813 
Amortization charge78,970 60,522 
Depreciation and Amortization charges258,399 217,335 
F-32

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
10.    Intangible assets
10.1.    Changes in Intangible assets
December 31, 2024AdditionsDisposalsTransfersEffects of hyperinflation
Effects of changes in foreign exchange ratesMarch 31, 2025
Cost
Goodwill - acquisition of subsidiaries2,078,115 — — — — (331)2,077,784 
Customer relationships1,795,256 — — (5,343)— — 1,789,913 
Trademarks and patents541,237 — — — — — 541,237 
Software1,419,762 38,039 (185)87,224 (46)(549)1,544,245 
Non-compete agreement26,024 — — — — — 26,024 
Software in progress505,014 66,866 (1,654)(81,881)— — 488,345 
Right-of-use assets - Software82,829 — (197)— — — 82,632 
6,448,237 104,905 (2,036) (46)(880)6,550,180 
Amortization
Customer relationships(403,324)(17,534)— 6,539 — (328)(414,647)
Trademarks and patents(26,270)(2,350)— — — — (28,620)
Software(510,936)(51,528)948 (6,539)— (391)(568,446)
Non-compete agreement (17,706)(1,218)— — — — (18,924)
Right-of-use assets - Software(31,899)(6,340)48 — — 246 (37,945)
(990,135)(78,970)996   (473)(1,068,582)
Intangible assets net5,458,102 25,935 (1,040) (46)(1,353)5,481,598 
December 31, 2023AdditionsDisposalsTransfersEffects of hyperinflationEffects of changes in foreign exchange ratesMarch 31, 2024
Cost
Goodwill - acquisition of subsidiaries5,634,903 — (44,535)— — (83)5,590,285 
Customer relationships1,793,696 2,071 (11,675)— — — 1,784,092 
Trademarks and patents550,999 2,065 (11,829)— — — 541,235 
Software1,334,698 36,285 (17,887)32,905 — 1,222 1,387,223 
Non-compete agreement26,024 — — — — — 26,024 
Operating license5,674 — — — — — 5,674 
Software in progress274,608 75,097 (2,234)(32,565)— — 314,906 
Right-of-use assets - Software50,558 789 — — — — 51,347 
9,671,160 116,307 (88,160)340  1,139 9,700,786 
Amortization
Customer relationships(343,981)(15,384)10,914 — — — (348,451)
Trademarks and patents(20,219)1,296 3,547 — — — (15,376)
Software(474,163)(41,525)13,570 (340)(414)(76)(502,948)
Non-compete agreement(12,834)(1,218)— — — — (14,052)
Operating license(5,673)— — — — — (5,673)
Right-of-use assets - Software(19,371)(3,691)— — — — (23,062)
(876,241)(60,522)28,031 (340)(414)(76)(909,562)
Intangible assets net8,794,919 55,785 (60,129) (414)1,063 8,791,224 
F-33

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
11.    Transactions with related parties
Related parties comprise the Group’s parent companies, key management personnel and any businesses which are controlled, directly or indirectly by the founders, officers and directors or over which they exercise significant management influence. Related party transactions are entered in the normal course of business at prices and terms approved by the Group’s management.
The following transactions were carried out with associates related parties:
Three months ended March 31,
20252024
Sales of services
Associates (legal and administrative services)(a)
42 11 
Total42   11 
Purchases of goods and services
Associates (transaction services)(b)
(548)(370)
Total(548)  (370)
(a)Related to services provided to APP in 2024 and 2025, Dental Office in 2025, as well as Trinks and Table Cloud in 2024.
(b)Mainly related to expenses paid to Tablet Cloud, APP, Agilize, and RH Software in 2025 and 2024, as well as to Trinks and Neomode in 2024, for consulting services, marketing expenses, sales commissions, and software licenses associated with new customer acquisition.
Services provided to related parties include legal and administrative services provided under normal trade terms and reimbursement of other expenses incurred in their respect.
11.1.    Balances
The following balances are outstanding at the end of the reporting period in relation to transactions with related parties:
March 31, 2025December 31, 2024
Loans to associate582 613 
Total582 613 
As of March 31, 2025, there is no allowance for expected credit losses on related parties receivables. No guarantees were provided or received in relation to any accounts receivable or payable involving related parties.
12.    Provision for contingencies
The Group’s companies are party to labor, civil and tax litigation in progress mainly in Brazil, which are being addressed at the administrative and judicial levels. For certain contingencies, the Group has made judicial deposits, which are legal reserves the Group is required to make by the Brazilian courts as security for any damages or settlements the Group may be required to pay as a result of litigation.
12.1.    Probable losses, provided for in the statement of financial position
The provisions for probable losses arising from these matters are estimated and periodically adjusted by management, supported by the opinion of its external legal advisors and based on the actual status of the lawsuit. The amount, nature and the movement of the liabilities are summarized as follows:
F-34

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
CivilLaborTaxTotal
Balance as of December 31, 202444,462 71,492 121,452 237,406 
Additions13,638 16,207 47 29,892 
Reversals(2,236)(3,221)— (5,457)
Interests2,021 1,664 4,033 7,718 
Payments(8,973)(4,726)(48)(13,747)
Balance as of March 31, 202548,912 81,416 125,484 255,812 
CivilLaborTaxTotal
Balance as of December 31, 202335,862 39,705 133,299 208,866 
Additions16,757 12,713 29,472 
Reversals(3,813)(9,515)— (13,328)
Interests1,201 3,491 3,456 8,148 
Payments(4,910)(2,444)(2)(7,356)
Balance as of March 31, 202445,097 43,950 136,755 225,802 
12.1.1.    Civil lawsuits
In general, provisions and contingencies arise from claims related to lawsuits of a similar nature, with individual amounts that are not considered significant. The nature of the civil litigations is categorized according to the primary business of the Group. Substantial provisions are summarized in two business domains, namely (i) acquiring, totaling R$ 28,940 as of March 31, 2025 (December 31, 2024 - R$ 24,486) and (ii) banking, totaling R$ 16,182 as of March 31, 2025 (December 31, 2024 - R$ 16,027).    
12.1.2.    Labor claims
In the context of Labor Courts, the Group encounters recurrent lawsuits, primarily falling in two categories: (i) labor claims by former employees and (ii) labor claims brought forth by former employees of outsourced companies contracted by the Group. These claims commonly center around issues such as the claimant’s placement in a different trade union and payment of overtime. The initial value of these lawsuits is asserted by the former employees at the commencement of the legal proceeding.
12.2.    Possible losses, not provided for in the statement of financial position
The Group is party to the following civil, labor and tax litigation involving risks of loss assessed by management as possible, based on the evaluation of the legal advisors, for which no provision for estimated possible losses was recognized:
March 31, 2025December 31, 2024
Civil53,845 64,104 
Labor2,256 2,227 
Tax301,894 95,882 
357,995 162,213 
F-35

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
12.2.1.    Civil lawsuits
The Group is a party to several legal actions whose subjects are connected to its ordinary operations. In this regard, civil lawsuits have been categorized according to the Group’s primary business fronts, mainly: (i) software, amounting to R$ 29,715 as of March 31, 2025 (December 31, 2024 - R$ 29,076); and (ii) acquiring, amounting to R$ 11,153 as of March 31, 2025 (December 31, 2024 - R$ 22,099).
For the software product line, there is significant indemnity lawsuit filed by an indirect supplier, for the utilization of a specific software provided by the partner, amounting to R$ 27,363 as of March 31, 2025 (December 31, 2024 - R$ 26,835).
The Group is also involved in a securities class action related to its credit product. However, due to the early stages of litigation and the lack of economic expert analysis or the benefit of discovery, the Group does not believe potential damages can be reasonably quantified or estimated.
12.2.2.    Labor claims
The Group frequently receives lawsuits through the labor courts, primarily for two categories: (i) labor claims by former employees and (ii) labor claims by former employees of outsourced companies contracted by the Group (as a secondary obligor). These claims typically revolve around matters such as the claimant’s placement in a different trade union and payment of overtime. An initial value of these lawsuits is claimed by the former employees at the beginning of the proceeding. The actual amounts of possible contingencies when disbursed correspond to a fraction of the amount initially requested by the claimants – this lower fraction is calculated based on the Group’s track record of losses, considering similar cases. As the lawsuits progress, the reported risk amount may change, particularly following new court decisions.
12.2.3 Tax litigations
The nature of the tax litigations is summarized as follows:
An action for annulment of tax debts regarding the tax assessment issued by the State tax authorities alleging that the Group would have leased equipment and data center spaces from January 2014 to December 2015, on the grounds that the operations are analogous to telecommunications services and therefore would be subject to State tax at the rate of 25% plus a fine equivalent to 50% of the updated tax amount for failure to issue ancillary tax obligations. As of March 31, 2025, the updated amount recorded as a probable loss is R$ 31,886 (December 31, 2024 - R$ 30,962), and the amount of R$ 30,858 (2023 - R$ 30,658) is considered as a possible loss (contingency arising from the acquisition of Linx).
During 2022, 2023, 2024 and 2025, the Group received tax assessments issued by a municipal tax authority relating to the allegedly insufficient payment of tax on services rendered. Considering a new tax assessment issued in 2025, as of March 31, 2025, the updated amount is R$ 248,434 (December 31, 2024 - R$ 41,579). The cases are classified as possible loss.
12.3.    Judicial deposits
For certain contingencies, the Group has made judicial escrow deposits, which are legal reserves the Group is required to make by the Brazilian courts as security for any damages or settlements the Group may be required to pay as a result of litigation.
The amount of the judicial deposits as of March 31, 2025 is R$ 14,254 (December 31, 2024 - R$ 13,317), which are included in Other assets in non-current assets.
F-36

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
13.    Equity
13.1    Issued capital
On March 31, 2025 and December 31, 2024, the Company’s issued capital totaled R$ 76 thousand. The Company has an authorized share capital of US Dollar 50 thousand, corresponding to 630,000,000 authorized shares with a par value of US Dollar 0.000079365 each. The Company is authorized to increase capital up to this limit, subject to approval of the Board of Directors. The liability of each member is limited to the amount from time to time unpaid on such member’s shares.
13.2.    Subscribed and paid-in capital and capital reserve
The Articles of Association provide that at any time when there are Class A common shares issued, Class B common shares may only be issued pursuant to: (a) a share split, subdivision or similar transaction or as contemplated in the Articles of Association; or (b) a business combination involving the issuance of Class B common shares as full or partial consideration. A business combination, as defined in the Articles of Association, would include, amongst other things, a statutory amalgamation, merger, consolidation, arrangement or other reorganization.
The additional paid-in capital refers to the difference between the purchase price that the shareholders pay for the shares and their par value. Under Cayman Islands Law, the balance in this type of account may be applied by the Company to pay distributions or dividends to members, pay up unissued shares to be issued as fully paid, for redemptions and repurchases of own shares, for writing off preliminary expenses, recognized expenses, commissions or for other reasons. All distributions are subject to the Cayman Islands Solvency Test which addresses the Company’s ability to pay debts as they fall due in the natural course of business.
As of March 31, 2025, the Company has a capital reserve amounting to R$ 14,232,542 (December 31, 2024 – R$ 14,215,212).
There were no changes in the number of shares during the three months ended March 31, 2025:
Number of shares
Class AClass BTotal
As of December 31, 2024 and March 31, 2025297,322,430 16,925,090 314,247,520 
13.3.    Treasury shares
Own equity instruments that are reacquired (treasury shares) are recognized at cost and deducted from equity. No gain or loss is recognized in profit or loss on the purchase, sale, issue or cancellation of the Group’s own equity instruments. Any difference between the carrying amount and the consideration, if reissued, is recognized in equity.
During the periods presented, the Board of Directors approved programs to repurchase outstanding Class A common shares as detailed in the table below:
Date of programs approved by the Board of DirectorsMaximum amount of repurchase approvedAmounts actually repurchased under the programStatus of programs as of March 31, 2025
November-242,000,0001,448,105Program in progress
F-37

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
The main transactions involving treasury shares during the calendar year ended on December 31, 2024 were: (i) repurchase of 24,090,491 Class A shares in the amount of R$ 1,587,332; (ii) delivery of 1,017,725 shares due to the vesting of RSUs awards; (iii) delivery of 132,606 shares to Linx founding shareholders, by the non-compete agreement signed; (iv) delivery of 16,639 shares to the founders of Trampolin Pagamentos S.A. (incorporated by Pagar.me) as a form of payment.
As of March 31, 2025, the changes in treasury shares correspond to (i) repurchase of 15,141,056 Class A shares in the amount of R$ 843,411; (ii) delivery of 670,569 shares due to the vesting of RSUs awards.
As of March 31, 2025 the Company holds 42,705,429 Class A common shares in treasury (December 31, 2024 - 28,234,941).
13.4. Other comprehensive income (OCI)
OCI represents the profit or loss not reported in the statement of profit and loss being separately presented in the financial statements. This includes Company transactions and operations that are not considered realized gains or losses. The table presents the accumulated balance of each category of OCI as of March 31, 2025 and December 31, 2024:
March 31, 2025December 31, 2024
Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods (net of tax):
Accounts receivable from card issuers at fair value(529,903)(425,813)
Exchange differences on translation of foreign operations(45,722)(38,910)
Unrealized loss on cash flow hedge(110,705)(125,532)
Other comprehensive income (loss) that will not be reclassified to profit or loss in subsequent periods (net of tax):
Changes in fair value of equity instruments designated at fair value291,623 291,623 
Effects of hyperinflationary accounting18,574 11,584 
Total(376,133)(287,048)
14.    Earnings per share
Basic earnings per share is calculated by dividing net income for the period attributed to the controlling shareholders by the weighted average number of common shares outstanding during the period.
Diluted earnings per share considers the number of shares outstanding for the purposes of basic earnings plus (when dilutive) the number of potentially issuable shares.
All numbers of shares for the purpose of earnings per share are the weighted average during each period presented.
14.1.    Numerator of earnings per share
In determining the numerator of basic EPS, earnings attributable to the Group is allocated as follows:
Three months ended March 31,
20252024
Net income attributable to controlling shareholders514,458 372,981 
Numerator of basic EPS514,458 372,981 
In determining the numerator of diluted EPS, earnings attributable to the Group is allocated as follows:
F-38

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
Three months ended March 31,
20242023
Net income attributable to controlling shareholders514,458 372,981 
Numerator of diluted EPS514,458 372,981 
14.2.    Basic and Diluted earnings per share
The following table contains the EPS of the Group for the three months ended March 31, 2025 and 2024 (in thousands except share and per share amounts):
Three months ended March 31,
20252024
Numerator of basic EPS514,458 372,981 
Weighted average number of outstanding shares279,534,451 308,999,088 
Weighted average number of contingently issuable shares with conditions satisfied310,782 119,535 
Denominator of basic EPS 279,845,233 309,118,623 
Basic earnings per share - R$1.84 1.21 
Numerator of diluted EPS514,458 372,981 
Denominator of basic EPS279,845,233 309,118,623 
Share-based instruments (a)
6,236,812 6,972,810 
Denominator of diluted EPS 286,082,045 316,091,433 
Diluted earnings per share - R$1.80 1.18 
(a)Including share-based compensation and non-compete agreement with founders of Linx. Diluted earnings per share are calculated by adjusting the weighted average number of shares outstanding, considering potentially convertible instruments.
14.3.    Detail of potentially issuable common shares for purposes of Diluted EPS
The potentially issuable common shares consider the difference between the issuable shares under share-based instruments and the number of shares that potentially be purchased at the weighted average market price of the shares during the period with the amount of future compensation expense of those share-based instruments, as presented as follows:
Three months ended March 31,
20252024
Total weighted average shares issuable under share-based payment plans for which performance conditions have already been met14,023,532 12,975,203 
Total weighted average shares that could have been purchased: compensation expense to be recognized in future periods divided by the weighted average market price of Company’s shares(8,051,931)(6,402,521)
Other total weighted average shares potentially issuable for no additional consideration265,211 400,128 
Share-based instruments6,236,812 6,972,810 
F-39

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
15.    Revenue and income
15.1.    Timing of revenue recognition
Net revenue from transaction activities and other services and discount fees charged for the prepayment of accounts payable to client are recognized at a point in time, except for membership fees which are recognized over time. All other revenue and income are recognized over time.
The Group has recognized revenue to membership fees in the amount of R$ 62,336 in the three months ended March 31, 2025 (three months ended March 31, 2024 - R$ 10,309).
Net revenue from transaction activities and other services includes membership fee mentioned above and R$ 14,005 of registry business fee in the three months ended March 31, 2025 (R$ 9,000 in three months ended March 31, 2024).
15.2. Seasonality of operations
The Group’s revenues are subject to seasonal fluctuations as a result of consumer spending patterns. Historically, revenues have been strongest during the last quarter of the year as a result of higher sales during the Brazilian holiday season. This is due to the increase in the number and amount of electronic payment transactions related to seasonal retail events. Adverse events that occur during these months could have a disproportionate effect on the results of operations for the entire fiscal year. As a result of seasonal fluctuations caused by these and other factors, results for an interim period may not be indicative of those expected for the full fiscal year.
16.    Expenses by nature
Three months ended March 31,
20252024
Personnel expenses807,851 677,018 
Transaction and client services costs (a)
428,233 354,171 
Marketing expenses and sales commissions (b)
288,335 270,362 
Depreciation and amortization (Note 9.2)258,399 217,335 
Third parties services65,913 65,695 
Other87,287 120,076 
Total1,936,018 1,704,657 
(a)Transaction and client services costs include card transaction capturing services, card transaction and settlement processing services, logistics costs, payment scheme fees, cloud services, allowance for expected credit losses and other costs.
(b)Marketing expenses and sales commissions relate to marketing and advertising expenses, and commissions paid to sales related partnerships.
F-40

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
17. Financial expenses, net
Three months ended March 31,
20252024
Finance cost of sale of receivables618,796 672,802 
Other interest on loans and financing
346,321 116,553 
Cost of bond
42,409 85,140 
Foreign exchange (gains) and losses3,304 (2,967)
Other85,860 25,019 
Total1,096,690 896,547 
18.    Employee benefits
18.1.    Share-based payment plans
The Group has equity settled share-based payment instruments, under which management grants shares to employees and non-employees depending on the strategy of the Group. The following table outlines the key share-based awards movements - in number of shares - as of March 31, 2025 and December 31, 2024.
Equity
RSUPSUOptionTotal
Number of shares
As of December 31, 202312,429,557 8,305,048 45,159 20,779,764 
Granted2,369,160 124,420 — 2,493,580 
Cancelled(958,346)(2,982,630)— (3,940,976)
Delivered(68,569)— — (68,569)
As of March 31, 202413,771,802 5,446,838 45,159 19,263,799 
As of December 31, 202412,703,778 5,891,383 43,773 18,638,934 
Granted (a) (b)
3,163,890 440,648 — 3,604,538 
Cancelled (c)
(553,339)— — (553,339)
Delivered (d)
(830,865)— — (830,865)
As of March 31, 202514,483,464 6,332,031 43,773 20,859,268 
(a)RSU’s granted with an average grant-date fair value of R$ 54.10.
(b)PSU’s granted with an average grant-date fair value of R$ 3.77.
(c)On March 31, 2025, 72,279 vested RSUs were pending settlement.
(d)The delivery of the period net of withholding taxes represents 670,569 treasury shares.

18.1.1 Share-based payment expenses
The total expense related to share-based plans, including taxes and social charges, recognized as Other income (expenses), net was R$ 87,129 for the three months (R$ 25,783 for the three months ended March 31, 2024).
19.    Other disclosures on cash flows
19.1. Non-cash transactions
F-41

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
19.1.1.    Operating activities
Three months ended March 31,
20252024
Changes in the fair value of accounts receivable from card issuers at FVOCI148,636 24,381 
Fair value adjustment on equity instruments at FVOCI (Note 5.1)— 750 
19.1.2.    Investing activities
Three months ended March 31,
20252024
Property and equipment and intangible assets acquired through lease (Note 9.1 and 10.1)35,570 25,540 
19.1.3.    Financing activities
Three months ended March 31,
20252024
Unpaid consideration for acquisition of non-controlling shares579 725 
19.2. Items breakdown
19.2.1.    Fair value adjustment in financial instruments designated at FVPL
Three months ended March 31,
20252024
Adjustment on FIDC obligations designated for fair value hedge (Note 5.6.2)(57,916)16,805 
Fair value adjustment on equity securities designated at FVPL (11,790)— 
Fair value adjustment in financial instruments designated at FVPL(69,706)16,805 
19.2.2.    Interest income received, net of costs
Three months ended March 31,
20252024
Interest income received on prepayment of accounts payable to clients2,147,665 1,631,010 
Finance cost of sale of receivables on Accounts receivable from card issuers (Note 17)(618,796)(672,802)
Interest income received, net of costs1,528,869 958,208 
19.2.3.    Purchases of property and equipment
Three months ended March 31,
20252024
Additions of property and equipment (Note 9.1)
(239,626)(210,373)
Additions of right of use (Note 9.1)
35,570 24,751 
Payments from previous period(57,413)(65,348)
Purchases not paid at period end81,251 70,348 
Purchases of property and equipment(180,218)(180,622)
F-42

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
19.2.4.    Purchases and development of intangible assets
Three months ended March 31,
20252024
Additions of intangible assets (Note 10.1)
(104,905)(116,307)
Additions of right of use (IFRS 16) (Note 10.1)
— 789 
Payments from previous period(5,015)(14,117)
Purchases not paid at period end2,623 3,608 
Purchases and development of intangible assets(107,297)(126,027)
19.2.5.    Proceeds from the disposal of non-current assets
Three months ended March 31,
20252024
Net book value of disposed assets (Notes 9.1 and 10.1)
15,421 78,597 
Net book value of disposed leases (Note 5.6.2)
(10,799)(4,695)
Gain (loss) on disposal of property and equipment and intangible assets4,152 (6,070)
Disposal of Pinpag property, equipment and intangible assets— (59,176)
Outstanding balance(8,757)(8,615)
Proceeds from disposal of property and equipment and intangible assets17 41 
20.    Segment information
In line with the strategy and organizational structure of the Group, the Group is presenting two reportable segments, namely “Financial Services” and “Software” and certain non-allocated activities:
Financial services: Comprised of our financial services solutions which includes mainly payments solutions, digital banking, credit, insurance solutions as well as the registry business.
Software: The Software segment includes the following solutions: POS/ERP, TEF and QR Code gateways, reconciliation, CRM, OMS, e-commerce platform, engagement tool, ads solution, and marketplace hub.
Non allocated activities: Comprised of non-strategic businesses, including results on disposal / discontinuation of non-core businesses.
The Group uses Adjusted net income (loss) as the measure reported to the Chief Operating Decision Maker (“CODM”), which comprises the Chief Executive Officer ("CEO”) and the Board of Directors, about the performance of each segment.
F-43

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
20.1.    Statement of profit or loss by segment
Three months ended March 31, 2025
Financial ServicesSoftwareNon allocated
Total revenue and income3,261,045 408,900  
Cost of services(755,970)(177,892)— 
Administrative expenses(168,749)(73,798)— 
Selling expenses(506,830)(86,268)— 
Financial expenses, net(1,081,984)(9,554)— 
Other income (expenses), net(110,046)(8,580)— 
Total adjusted expenses(2,623,579)(356,092) 
Gain on investment in associates— 245 116 
Adjusted profit before income taxes637,466 53,053 116 
Income taxes and social contributions(126,542)(9,662)— 
Adjusted net income for the period510,924 43,391 116 
Three months ended March 31, 2024
Financial ServicesSoftwareNon allocated
Total revenue and income2,710,347 369,070 5,493 
Cost of services(647,571)(162,339)(16)
Administrative expenses(158,897)(70,576)(2,561)
Selling expenses(447,024)(81,498)(1,153)
Financial expenses, net(878,129)(11,038)(74)
Other income (expenses), net(50,155)(6,574)— 
Total adjusted expenses(2,181,776)(332,025)(3,804)
Gain on investment in associates— 120 191 
Adjusted profit before income taxes528,571 37,165 1,880 
Income taxes and social contributions(107,268)(9,492)(428)
Adjusted net income for the period421,303 27,673 1,452 
20.2.    Reconciliation of segment adjusted net income for the period with net income in the consolidated financial statements
F-44

icona.jpg
logo-cora.jpg
Notes to Unaudited interim condensed consolidated financial statements
March 31, 2025
(In thousands of Brazilian Reais)
Three months ended March 31,
20252024
Adjusted net income – Financial Services510,924 421,303 
Adjusted net income – Software43,391 27,673 
Adjusted net income – Non allocated116 1,452 
Adjusted net income554,431 450,428 
Adjustments from adjusted net income to consolidated net income (loss)
Amortization of fair value adjustment (a)
(38,902)(12,288)
Other income (loss)(b)
(14,136)(71,311)
Tax effect on adjustments15,354 6,766 
Consolidated net income516,747 373,595 
(a)Related to acquisitions. Consists of expenses resulting from the changes of the fair value adjustments as a result of the application of the acquisition method.
(b)Consists of the fair value adjustment related to associates call option, earn-out interests related to acquisitions and remeasurement of previously held equity in associates.


F-45