EX-99.4 5 dp232963_ex9904.htm EXHIBIT 99.4

 

Exhibit 99.4

 

 

 

 

Vinci Compass Investments Ltd.

(formerly known as “Vinci Partners Investments Ltd.”)

 

Unaudited Interim Condensed Consolidated Financial Statements as of June 30, 2025

 

 

 

 

 

 

 

Vinci Compass Investments Ltd.

 

Consolidated balance sheets

All amounts in thousands of reais unless otherwise stated

 

Assets   Note   06/30/2025   12/31/2024  
               
Current assets              
Cash and cash equivalents   5(c)            189,190            223,302  
Cash and bank deposits   5(c)            100,449              99,156  
Financial instruments at fair value through profit or loss   5(c)              58,148            120,492  
    Financial instruments at amortized cost   5(c)              30,593                3,654  
Financial instruments at fair value through profit or loss   5(d)         1,449,809         1,531,036  
Accounts receivable   5(a)            189,754            227,951  
Sub-leases receivable   11                   645                1,758  
Recoverable taxes                  11,614              22,137  
Other assets   7              57,596              55,273  
Total current assets             1,898,608         2,061,457  
               
Non-current assets              
Financial instruments at fair value through profit or loss   5(d)            135,644            140,824  
Financial instruments at amortized cost   6                6,036                6,991  
Accounts receivable   5(a)                6,024              15,901  
Sub-leases receivable   11                3,749                4,081  
Recoverable taxes                    3,887                   704  
Deferred taxes   21              29,254              31,346  
Other assets   7              39,323   49,468  
                 223,917            249,315  
               
Investments accounted for using the equity method   8(b)              55,455              55,081  
Property and equipment   9              65,274              59,132  
Right of use – Leases   11            126,571            102,117  
Intangible assets   10         1,052,105         1,057,949  
Total non-current assets             1,523,322         1,523,594  
               
Total assets             3,421,930         3,585,051  

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

F-2

 

Vinci Compass Investments Ltd.

 

Consolidated balance sheet

All amounts in thousands of reais unless otherwise stated

 

Liabilities and equity   Note   06/30/2025   12/31/2024  
               
Current liabilities              
Trade payables                    9,366              11,527  
Financial instruments at fair value through profit or loss   5(d)              16,106   -  
Leases   11 and 5(e)              31,804   33,303  
Accounts payable   12              35,231              38,667  
Labor and social security obligations   13            100,640            182,071  
Loans and obligations   15              25,786              45,220  
Taxes and contributions payable   14              23,255              40,855  
Total current liabilities                242,188            351,643  
               
Non-current liabilities              
Leases   11 and 5(e)            110,631              86,152  
Labor and social security obligations   13                6,319                8,992  
Loans and obligations   15            722,617            816,322  
Deferred taxes   21                2,839                5,086  
Retirement plans liabilities   16            454,387            374,813  
Total non-current liabilities             1,296,793         1,291,365  
               
Total liabilities       1,538,981   1,643,008  
               
Equity   17          
Share capital                         18                     18  
Additional paid-in capital             2,094,601         2,097,712  
Treasury shares   17(e)          (306,608)          (259,773)  
Retained earnings                  101,177              30,682  
Other reserves                  (4,443)              73,769  
              1,884,745         1,942,408  
               
Non-controlling interests   8(c)              (1,796)                 (365)  
               
Total equity             1,882,949         1,942,043  
               
Total liabilities and equity             3,421,930         3,585,051  

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

F-3

 

Vinci Compass Investments Ltd.

 

Interim consolidated statement of income
For the six-month period ended June 30
All amounts in thousands of reais unless otherwise stated

 

      Six months ended June 30   Three months ended June 30
Statements of Income Note   2025   2024   2025   2024
                   
                   
Net revenue from services rendered 18            475,796   240,315   241,075   131,228
                   
General and administrative expenses 19          (357,720)   (145,206)   (182,275)   (83,548)
                   
Operating profit              118,076   95,109   58,800   47,680
                   
Finance income 20            88,959   54,842   51,361   22,231
Finance expenses 20            (54,765)   (53,833)         (27,380)   (29,885)
                   
Finance income/(expenses), net                34,194   1,009   23,981   (7,654)
                   
Equity gain/(loss) 8              (6,197)   -   (3,996)   -
                   
Profit before income taxes              146,073   96,118   78,785   40,026
                   
Income taxes 21            (23,372)   (22,063)   (12,012)   (11,679)
                   
Profit for the period              122,701   74,055   66,773   28,347
                   
Attributable to the shareholders of the parent company              124,132   75,076   67,600   28,919
Attributable to non-controlling interests                (1,431)   (1,021)   (827)   (572)
                   
Basic earnings per share in Brazilian Reais 17 (f)   1.96   1.40   1.06   0.54
Diluted earnings per share in Brazilian Reais 17 (f)   1.91   1.33   1.03   0.51

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

F-4

 

Vinci Compass Investments Ltd.

 

Interim consolidated statement of comprehensive income
For the six-month period ended June 30
All amounts in thousands of reais unless otherwise stated

 

    Six months ended June 30   Three months ended June 30
    2025   2024   2025   2024
                 
Profit for the period   122,701   74,055   66,773   28,347
                 
Other comprehensive income                
Items that may be reclassified to profit or loss:                
Foreign exchange variance of investees   (33,331)   5,146   (14,940)   4,116
                 
Total comprehensive income for the period   89,370   79,201   51,833   32,463
                 
Attributable to:                
Shareholders of the parent company   90,801   80,222   52,660   33,035
Non-controlling interests   (1,431)   (1,021)   (827)   (572)
                 
    89,370   79,201   51,833   32,463

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

F-5

 

Vinci Compass Investments Ltd.

 

Interim consolidated statement of changes in equity
For the six months ended June 30
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

  Share   Additional   Retained   Other   Treasury       Non-controlling   Total
  capital   Paid-in capital   earnings   reserves   shares   Total   interests   equity
                               
                               
At January 01, 2024 15    1,408,438     111,444    31,876    (172,863)    1,378,910    1,864    1,380,774
                               
Profit for the year -   -   75,076   -   -   75,076   (1,021)   74,055
Other comprehensive income:                              
   Foreign exchange variation of investee located abroad -   -   -   5,146   -   5,146   -   5,146
Share based payments -   (2,735)   -   7,418   2,735   7,418   -   7,418
Treasury shares bought, net of shares sold -   (144)   -   -   (31,620)   (31,764)   -   (31,764)
Allocation of profit:                              
Dividends -   -   (99,335)   -   -   (99,335)   -   (99,335)
                               
                               
At June 30, 2024 15    1,405,559    87,185    44,440    (201,748)    1,335,451   843    1,336,294
                               
At January 01, 2025 18   2,097,712     30,682    73,769    (259,773)    1,942,408    (365)    1,942,043
                               
Profit for the year -   -   124,132   -   -   124,132   (1,431)   122,701
Other comprehensive income:                              
   Foreign exchange variation of investee located abroad -   -   -   (33,331)   -   (33,331)   -   (33,331)
Share based payments -   (3,111)   -   10,131   3,111   10,131   -   10,131
Treasury shares bought, net of shares sold -   -   -   -   (49,946)   (49,946)   -   (49,946)
Allocation of profit:                              
Dividends -   -   (53,637)   (55,012)   -   (108,649)   -   (108,649)
                               
At June 30, 2025 18               2,094,601   101,177        (4,443)    (306,608)    1,884,745    (1,796)    1,882,949

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

F-6

 

Vinci Compass Investments Ltd.

 

Interim consolidated statements of cash flows
six-month period ended June 30
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

  Notes 06/30/2025   06/30/2024
Cash flows from operating activities        
         
Profit before taxation   146,073   96,118
Adjustments to reconcile net income to cash flows from operations:        
Depreciation and amortization 19 28,514   11,054
Investment income and exchange variation of financial instruments at fair value through profit or loss   23,325   (41,192)
Net foreign exchange on liabilities at amortized cost        15(i) (74,133)   72,530
Interest expense on loans and obligations 20 31,541   30,425
Loss/(gain) on remeasurement of contingent consideration 20 (22,478)   11,619
Share based payments 19 11,997   11,808
Financial result on lease agreements 20 7,369   3,962
Equity gains/(losses) 8(b) 6,197   -
Other adjustments   (233)   -
    158,172   196,324
Changes in assets and liabilities        
Accounts receivables   48,074   32,568
Taxes recoverable   7,340   (3,161)
Other assets   32,777   (13,023)
Trade payables   (2,161)   (496)
Accounts payable   (28,748)   214
Labor and social security obligations   (85,972)   (49,275)
Taxes and contributions payable   (16,953)   649
Purchases of financial instruments related to retirements plans   (50,331)   (146,819)
Contribution for retirements plans   52,192   141,646
Deferred taxes   (451)   -
    (44,233)   (37,697)
         
Cash generated from operations   113,939   158,627
Income tax paid   (29,232)   (29,854)
Net cash inflow from operating activities   84,707   128,773
         
Cash flows from investing activities        
Purchases of property and equipment and additions to intangible assets   (19,862)   (7,368)
Purchase of financial instruments at fair value through profit or loss   (124,621)   (227,181)
Sales of financial instruments at fair value through profit or loss   266,202   210,826
Payment for acquisition of subsidiary   -   (5,000)
Cash and cash equivalent acquired in business combination   -   285
Purchase and sales of financial instruments at amortized cost   (8,073)   -
Capital increase in joint ventures investments 8(b) (9,917)   -
         
Net cash (outflow) from investing activities   103,729   (28,438)
         
Cash flows from financing activities        
    Interest payments of loans and obligations 15 (27,499)   (21,947)
    Principal payments of loans and obligations 15 (15,734)   (8,889)
    Treasury shares acquisition paid, net of treasury shares sold 17(e) (49,458)   (31,718)
    Lease payments, net of sublease received   (15,948)   (11,301)
    Dividends paid 17(d) (107,750)   (101,234)
         
Net cash (outflow) from financing activities   (216,389)   (175,089)
         
Net decrease in cash and cash equivalents   (27,953)   (74,754)
         
Cash and cash equivalents at the beginning of the year 5(c) 223,302   660,305
         
Foreign exchange variation of cash and cash equivalents in subsidiary   (6,159)   6,757
         
Cash and cash equivalents at the end of the year 5(c) 189,190   592,308

 

Non-cash financing activities:

 

Dividends declared and not yet paid until June 30, 2025 and 2024 were R$ 2,696 and R$ 3,791 (Note 12), respectively. Consideration payable and contingent consideration (earn-out) as of June 30, 2025 and 2024 were 193,801 and 154,682 (Note 15), respectively. Vinci expects to pay the contingent consideration through its equity instruments. However, accordingly to IAS 32, the earn-out obligation was classified as a financial liability.

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

F-7

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

1Operations

 

Vinci Compass Investments Ltd., formerly known as Vinci Partner Investments Ltd., is an exempted entity incorporated in the Cayman Islands (referred to herein as "Entity", "Group" or "Vinci Compass"). On July 9, 2025, Vinci Partners Investments Ltd. changes its name to Vinci Compass Investments Ltd.  The Group started its activities in September 2009. Its objective is to hold investments in the capital of other companies as partner (shareholder). The investees are specialized in rendering alternative investment management, asset allocation, corporate advisory services, distribution services and retirement services.

 

The registered office of the Entity is at Harneys Fiduciary (Cayman) Limited, 4th Floor, Harbour Place, 103 South Church Street, P.O. Box 10240, Grand Cayman KY1-1002, Cayman Islands.

 

On March 07, 2024, Vinci Compass announced an agreement for a business combination with Compass and on October 29, 2024, the transaction was completed, creating a full-service Latin American alternative asset manager with more than US$50 billion in assets under management. Please see note 8(a) further detail regarding the transaction.

 

2Summary of significant accounting policies

 

2.1Basis of preparation and presentation

 

The unaudited interim condensed consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”).

 

The unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group’s annual consolidated financial statements as of December 31, 2024.

 

The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period.

 

The unaudited interim condensed consolidated financial statements are presented in Brazilian reais (“R$”), and all amounts disclosed in the financial statements and notes have been rounded off to the nearest thousand currency units unless otherwise stated.

 

The interim condensed consolidated financial statements of the Group of June 30, 2025 were approved by the Entity’s management on August 12, 2025.

 

The Group’s annual audited consolidated financial statements were issued on February 26, 2025.

 

(a)Interim consolidated financial statements

 

Vinci Compass operates as an asset management firm. The Group focuses on private equity, real assets, credit, equities, corporate advisory and investment products and solutions, which comprise the main activity of the Group.

 

The Group controls an entity where the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity.

 

Also, the Entity holds interest in subsidiaries whose main purpose and activities are providing services that relate to the Entity’s activities. Therefore, the Entity consolidates these subsidiaries.

 

F-8

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

Ownership interest in subsidiaries on June 30, 2025 and December 31, 2024 are as follows:

 

  Interest - %
       
  06/30/2025   12/31/2024
       
Subsidiaries       
Vinci Partners Investimentos Ltda. 100   100
Vinci Assessoria Financeira Ltda. (1) 100   100
Vinci Equities Gestora de Recursos Ltda. (1) 100   100
Vinci Gestora de Recursos Ltda. (1) 100   100
Vinci Capital Gestora de Recursos Ltda. (1) 100   100
Vinci Soluções de Investimentos Ltda. 100   100
Vinci Real Estate Gestora de Recursos Ltda. (1) 100   100
Vinci Capital Partners GP Limited. 100   100
Vinci Partners USA LLC 100   100
Vinci GGN Gestão de Recursos Ltda. (1) 100   100
Vinci Infraestrutura Gestora de Recursos Ltda. 100   100
Vinci Capital Partners Fund III GP Limited 100   100
GGN GP LLC 100   100
Vinci APM Ltda. (1) 100   100
Vinci Monalisa FIM Crédito Privado IE (2) 100   100
Vinci Asset Allocation Ltda. 75   75
VICC Infra GP LLC 100   100
Vinci Capital Partners IV GP LLC 100   100
Vinci Holding Securitária Ltda. 85   85
Vinci Vida e Previdência S.A. (3) 85   85
Vinci SPS Capital Gestão de Recursos Ltda. (4) 100   100
VICC Infra GP (Lux), S.A.R.L. 100   100
VINCI US RE Corporation (5) 98   98
MAV Capital Gestora de Recursos SS Ltda. (6) 100   100
ICML Gestão de Negócios e Participações SS Ltda. (6) 100   100
Lacan Administração de Bens e Participações Ltda. (7) 100   100
Lacan Investimentos e Participações Ltda. (7) 100   100
SPS IV GP LLC 100   100
MNC Holdings Limited (8) 100   100
Investis Asset Management S.A. (8) 100   100
Compass Group S.A. (8) 100   100
CG Investimentos Brazil Ltda (8) 100   100
Compass Investments Brazil LLC (8) 100   100
Vinci Compass Chile SpA (8) 100   100
Vinci Compass Inversiones SpA (8) 100   100
Compass Group Chile S.A. Administradora General De Fondos (8) 100   100
VC Servicios Financieros SpA (8) 100   100
Compass Group S.A. Asesores de Inversion (8) 100   100
VC Asesorias e Inversiones SpA (8) 100   100
VC Distribución Institucional SpA (8) 100   100
Compass Group Chile Spa (8) 100   100
Compass Group SA Comisionista de Bolsa (8) 100   100
VC Asesores De Inversión Colombia S.A.S (8) 100   100
Compass Investmenst De Mexico S. A. de C. V. Sociedad Operadora de Fondos de Inversion (8) 100   100
Compass Investmenst Corporativo S.A. de C.V. (8) 100   100
CDI Sociedad Administradora de Proyectos S.A. De C.V (8) 100   100
MB Property Management Mexico S de RL De C.V. (8) 100   100
CDI Sociedad Desarrolladora de Proyectos S.A. de C.V. (8) -   100

F-9

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

Compass Group Holding S.A.P.I de C.V. (8) 100   100
Compass Servicios Operativos S de RL de C.V. (8) 100   100
Compass Desarrollo Inmobiliario S.A. de C.V. (8) 100   100
Compass Latin America Investments LLC (Delaware) (8) 100   100
Compass Capital Consultants S.A.C. (8) 100   100
Compass Peru S.A. (8) 100   100
Compass Group S.A.F. S.A. (8) 100   100
Compass Group Global Advisors S.A. (8) 100   100
Compass Group Uruguay Investment Advisors S.A. (8) 100   100
Bunara S.A. (8) 100   100
Cipresi S.A. (8) 100   100
CG Global Services S.A. (8) 100   100
Compass Group LLC Establecimiento Permanente en Chile (8) 100   100
Compass Group LLC (8) 100   100
CG Compass (USA) LLC (8) 100   100
Compass Group Holdings Inc (8) 100   100
Compass Group Investments Solutions LLC (8) 100   100
Compass Group Asset Management Holdings S.L.U. (8) 100   100
CDI Mexican Investments Ltd (8) 100   100
Compass GP Luxemburgo (8) 100   100
Inversiones La Esmeralda SpA (8) 100   100
Compass GSO COF IV Solutions GP Ltd (8) 100   100
Compass BXLS V Solutions GP (8) 100   100
Compass SP Solutions GP (8) 100   100
Compass LCP X Solutions GP (8) 100   100
Compass Secondaries Solutions (8) 100   100
Compass Capital (Cayman) (8) 100   100
Compass BCP Asia II Solutions (8) 100   100

 

(1)Minority interest represents less than 0.001%.

 

(2)Under the terms of IFRS 10, the Entity classifies Vinci Monalisa FIM Crédito Privado IE as an investment entity. Accordingly, the Entity does not consolidate its investment and measures at fair value through profit or loss in accordance with IFRS 9.

 

(3)Vinci Compass has an indirect interest at Vinci Vida e Previdência of 85% through its subsidiary Vinci Holding Securitária Ltda., which holds 100% of ownership interest at Vinci Vida e Previdência.

 

(4)On 16 August 2022, Vinci Soluções de Investimentos Ltda. acquired 90% of the issued share capital of SPS Capital Gestão de Recursos Ltda. The acquisition gives to Vinci Soluções de Investimentos the right of 100% on the economic interest of SPS Gestão de Recursos Ltda.

 

(5)Under the terms of IFRS 10, the Entity classifies Vinci US RE Corporation as an investment entity. Accordingly, the Entity does not consolidate its investment and measures at fair value through profit or loss in accordance with IFRS 9.

 

(6)On 29 June 2024, Vinci Gestora Recursos Ltda. acquired 30% of the issued share capital of MAV Capital Gestora de Recursos Ltda. and 100% of the issued share capital of ICML Gestão de Negócios e Participações SS Ltda. Vinci Compass has direct and indirect interest on MAV Capital Gestora de Recursos SS Ltda. Vinci Compass has indirect interest through its ownership interest on ICML Gestão de Negócios e Participações SS Ltda., which holds 70% of ownership interest at MAV.

 

(7)Subsidiaries consolidated after Lacan business combination. Please see note 8(a)(iii) for further details of the transaction.

 

(8)Subsidiaries consolidated after Compass business combination. Please see note 8(a)(ii) for further details of the transaction.

 

Subsidiaries are all entities (including structured entities) over which the Group has control. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.

 

Inter-company transactions, balances and unrealized gains on transactions between Group companies are eliminated. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

 

Non-controlling interest in the results and equity of subsidiaries are shown separately in the consolidated statement of profit or loss, consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated balance sheet respectively.

 

F-10

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

The Group treats transactions with non-controlling interests that do not result in a loss of control as transactions with equity owners of the Group. A change in ownership interest results in an adjustment between the carrying amounts of the controlling and non-controlling interests to reflect their relative interests in the subsidiary. Any difference between the amount of adjustment to non-controlling interests and any consideration paid or received is recognized in another reserve within equity attributable to owners of Entity.

 

When the Group ceases to consolidate an investment or account for it under equity method because of a loss of control, joint control or significant influence, any interest retained in the entity is remeasured to its fair value, with the change in carrying amount recognized in profit or loss. This fair value becomes the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition, any amounts previously recognized in other comprehensive income in respect of that entity are accounted for as if the group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognized in other comprehensive income are reclassified to profit or loss.

 

Reclassification for better presentation

 

The Group revaluated the information provided in the statement of cash flow for the period ended on June 30, 2024, and reclassified the purchases of the financial instruments related to retirement plans, in the amount of R$ 146,819, from investment activity to operational activity. The reclassification was made to reflect in the same cash flow activity the contributions and the investments related to the retirement plans as the Group understands that its operating activity comprises the management of such plans with the resources provided from the contributors of the retirement plan which are comprised by resources that are exclusively from third parties.

 

2.2Segment reporting

 

Under the supervision of the Board of Directors, the CEO is responsible for the decision-making process related to executive themes, resources allocation and strategic decisions of Vinci Compass.

 

The strategic decisions of the Group comprise six distinct business segments: (i) Private Equity, (ii) Equities, (iii) Real Assets; (iv) Credit; (v) Global IP&S; and (vi) Corporate Advisory (see Note 23). Strategies were sorted out within business segments following technical and strategic similarities among funds’ attributes, such as management and performance fee structures, liquidity constraints, targeted returns and investor profile.

 

3Accounting estimates and judgments

 

The Entity makes estimates and assumptions concerning the future, based on historical experience and other factors, including expectations of future events. The resulting accounting estimates will, by definition, seldom equal the related actual results. The main estimations and assumptions made by the Entity are included as follows:

 

Allowance of expected credit losses of accounts receivable.

 

Provision for profit sharing.

 

Fair value measurement of financial assets.

 

Provision for contingent liabilities.

 

Impairment for goodwill and other intangible assets.

 

Fair value measurement of contingent consideration.

 

Fair value of share-based payments.

 

Financial evaluation of compound instruments.

 

Estimated useful lives for fixed and intangible assets.

 

Estimative and assumptions related to lease contracts, including variable considerations, evaluation of implicit interest rate and extensions options.

 

F-11

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

4Financial risk management

 

The main risks related to the financial instruments are credit risk, market risk, and liquidity risk, as defined below. The management of such risks involves various levels in the Entity and comprehends a number of policies and strategies. The Group's risk management focuses on the unpredictability of financial markets and seeks to mitigate potential adverse impacts on the Group's financial performance.

 

4.1Financial risk factors

 

This note explains the Group's exposure to financial risks and how these risks could affect the Group's future financial performance. Current year profit and loss information has been included where relevant to add further context.

 

The Group's risk management is predominantly controlled by a risk assessment department under process and controls approved by the management. The management provides written process and controls for overall risk management, as well as policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

 

(a)Credit risk

 

Credit risk arises from cash and cash equivalents, contractual cash flows of debt investments carried at amortized cost, at fair value through profit or loss (FVTPL), and deposits with banks and financial institutions, as well as credit exposures to wholesale and retail customers, including outstanding receivables.

 

(i) Risk management

 

As of June 30, 2025, and December 31, 2024 the expected credit losses are considered immaterial due to the short maturities of the deposits and the credit quality of the counterparties, which have investment-grade evaluated by credit agencies. The Entity has not suffered any losses from cash and cash equivalents since inception. Vinci Compass's treasury review expected credit losses on a regular basis.

 

(ii) Impairment of financial assets

 

The Group has the following types of financial assets that are subject to the expected credit loss model:

 

Accounts receivable.

 

Loans and receivables from employees evaluated at amortized cost.

 

While cash and cash equivalents are also subject to the impairment requirements of IFRS 9, the expected impairment loss was immaterial.

 

F-12

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

(b)Market risk

 

(i) Foreign exchange risk

 

At the reporting date, the carrying amount of the Group’s financial assets and liabilities exposed to other currencies were as follows:

 

Balance sheet   06/30/2025   12/31/2024
         
Cash and cash equivalents              121,692   96,259
Financial instruments at fair value through profit or loss              217,561   102,626
Accounts receivable                44,189   171,744
Taxes recoverable                  4,486   18,940
Other receivables                21,159   25,921
Current assets              409,087   415,490
         
Financial instruments at fair value through profit or loss                      117,675   120,846
Intangible assets                        15,887   -
Financial instruments at amortized cost                          1,828   6,991
Other receivables                                 -     1,949
Investments accounted for using the equity method                        55,455   55,081
Deferred taxes                        11,479   10,313
Lease, property and equipment                        62,727   89,130
Non-current assets                      265,051   284,310
         
Trade payables                          2,547   11,527
Leases                        42,105   12,038
Accounts payable                          1,403   6,402
Loans and obligations                        33,878   7,200
Labor and social security obligations                        44,396   69,235
Taxes and contributions payable                          3,221   19,705
Current liabilities                      127,550   126,107
         
Other payables                        -     309
Loans and obligations              556,624   577,982
Lease                  -   40,531
Labor and security obligations   -   341
Related parties   2,625   -
Deferred taxes                9,712   496
Non-current liabilities              568,961   619,659
         
Net Equity exposed to other currencies              (22,373)   (45,966)
         
         
Net Equity exposed to US Dollars                   (125,896)   (260,868)
Net Equity exposed to Euros                          2,207   2,096
Net Equity exposed to Pounds                        (4,361)   15,445
Net Equity exposed to Chilean Pesos                        55,865   120,484
Net Equity exposed to Uruguayan Pesos                          4,865   1,239
Net Equity exposed to Colombian Pesos                          5,094   13,352
Net Equity exposed to Argentine Pesos                           (634)   12,706
Net Equity exposed to Mexican Pesos                        17,895   11,366
Net Equity exposed to Peruvian Sols                        22,592   38,214

 

In addition to the net assets presented in the table above, Vinci Compass Investments Ltd and Vinci Monalisa FIM Crédito Privado IE hold non-deliverable forwards contracts exposed do US Dollars in the amount of R$ 331,246 (US$ 60,7 million) as of June 30, 2025. Please see note 5(d)(ii) for more detail.

 

F-13

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

The aggregate net foreign exchange gains/losses recognized in profit or loss were:

 

    Six months ended June 30   Three months ended June 30
Net foreign exchange result   2025 2024   2025 2024
             
Financial revenue   12,423 -   11,283 -
Financial expense   - (7,073)   - (6,459)
             
Net foreign exchange result, net   12,423 (7,073)   11,283 (6,459)

 

The Group operates internationally and is exposed to foreign exchange risk.

 

Foreign exchange risk arises from future commercial transactions and recognized assets and liabilities denominated in a currency that is not the functional currency of the Group.

 

(ii) Interest rate risk

 

The Group's profit or loss is sensitive to higher/lower interest income from cash equivalents and fixed income funds as a result of changes in interest rates.

 

(iii) Price risk

 

The Group's exposure to investment securities price risk arises from investments held by the group and classified in the balance sheet at fair value through profit or loss (note 5).

 

To manage its price risk arising from investments in investment securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group. Note 4(d) demonstrates the sensitivity analyses of impact for the assets held by the Group.

 

(c)Liquidity risk

 

Prudent liquidity risk management implies maintaining sufficient cash and marketable securities and the availability of funding through an adequate amount of committed credit facilities to meet obligations when due and to close out market positions. At the end of the reporting period the Group held bank deposits, certificates of deposits and US treasury bills of R$ 189,190 (12/31/2024 – R$ 223,302) that are expected to readily generate cash inflows for managing liquidity risk.

 

Net debt reconciliation

 

This section sets out an analysis of net debt and the movements in net debt for each of the years presented.

 

  06/30/2025 12/31/2024
Cash and cash equivalents      189,190      223,302
Financial instruments at fair value through profit or loss   1,449,809   1,531,036
Trade payables         (9,366)             (11,527)
Labor and social security obligations     (106,959)           (191,063)
Accounts payable       (35,231)             (38,667)
Lease liabilities     (142,435)           (119,455)
Convertible preferred shares     (506,017)           (577,982)
Commercial notes       (46,571)             (55,150)
Consideration payable         (5,613)             (10,542)
Other obligations         (2,014) (7,202)
Retirement plans liabilities     (454,387)           (374,813)
Net debt      330,406          367,937

F-14

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

The contingent consideration was not included in the net debt calculation since, subjected to certain conditions, the obligation will be settled by shares held in treasury or shares to be issued by Vinci Compass.

 

  Financial liabilities Other assets
  Payables Loans and obligations Retirement plans Lease liabilities Cash and cash equivalents Financial instruments at fair value through profit or loss
Net debt as at            
December 31, 2023 (114,752) (617,092) (85,554) (72,812) 660,305 1,168,355
             
Cash flow and dividends provision (126,505) 112,315 (279,770) 29,406 (512,354)                        269,443
Fair value adjustment - (37,998) (9,489) - 31,955                          93,238
Addition and finance expenses accrual - (184,292) - (76,049) - -
Foreign exchange adjustments - (134,475) - - 43,396 -
December 31, 2024 (241,257) (861,542) (374,813) (119,455) 223,302 1,531,036
             
Cash flow and dividends provision 89,701 41,749 (52,191) 18,365 (36,190) (89,572)
Fair value adjustment - 5,008 (27,383) - 5,051 8,345
Addition and finance expenses accrual - (7,751) - (41,344) - -
Foreign exchange adjustments - 74,133 - - (2,973) -
June 30, 2025 (151,556) (748,403) (454,387) (142,435) 189,190 1,449,809

 

Maturities of financial liabilities

 

Except for the retirement plans liabilities, the tables below analyze the Group's financial liabilities into relevant maturity groupings based on their contractual maturities for significant financial liabilities.

 

Contractual maturities of
financial liabilities
at June 30, 2025
Less than 1 year Between 1 and 3 years Over 3 years Total Carrying amount
           
Trade payables (9,366) - - (9,366) (9,366)
Labor and social security obligations (100,638) (6,319) - (106,957) (106,957)
Lease liabilities (31,804) (54,271) (115,219) (201,293) (142,435)
Accounts payable (35,231) - - (35,231) (35,231)
Loans and financing (55,045) (168,401) (973,330) (1,196,776) (748,403)
Total                  (232,084)               (228,991)            (1,088,549)          (1,549,623)            (1,042,392)
           
Contractual maturities of
financial liabilities
at December 31, 2024
Less than 1 year Between 1 and 3 years Over 3 years Total Carrying amount
           
Trade payables (11,527) - - (11,527) (11,527)
Labor and social security obligations (182,071) (6,372) (2,620) (191,063) (191,063)
Lease liabilities (33,303) (40,669) (60,054) (134,025) (119,455)
Accounts payable (38,667) - - (38,667) (38,667)
Loans and financing (72,303) (150,003) (1,065,615) (1,287,921) (861,542)
Total (337,871) (197,044) (1,128,289) (1,663,203) (1,222,254)

F-15

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

(d)Sensitivity analysis

 

The Group monitors and evaluates the market risk related to its financial investments portfolio periodically to assess its volatility, through changes that can significantly impact on its financial results. Considering a period of one day and the historical results over the past year, the following Value at Risk (VAR) parameters were used:

 

-0.50% (or R$ -5.9 million) of the financial investment portfolio for a confidence interval of 95% on June 30, 2025 (0.17% or R$ 2.4 million on December 31, 2024).

 

-0.67% (or R$ -7.9 million) of the financial investment portfolio for a confidence interval of 99% on June 30, 2025 (0.27% or R$ 3.8 million on December 31, 2024).

 

Additionally, the Group evaluated the financial investment portfolio on June 30, 2025 and December 31, 2024, through stress scenarios according to the main risk factors related to its investments, as presented in the table below:

 

      Financial Impact (**)
Risk Factor Variation in Stress Scenario (*) 06/30/2025 12/31/2024
Current inflation Inflation index  -100bps   3.7 3.1
Exchange traded real estate funds Share prices  -10%   (15.2) (12.4)
Brazilian stock prices Share prices  -10%   (3.7) (4.4)
Fixed-rate offshore rates US yield curve  -100bps   (45.4) (53.0)
Foreign exchange rate Foreign exchange rates  10% (***)   (7.9) (9.4)
Domestic base overnight rate Domestic base overnight rate  -100bps   (2.1) (4.2)

 

(*) bps - basis point (1bps = 0,01%)

(**) In millions of Brazilian reais

(***) Brazilian reais devaluation against US Dollars

 

An equal change in the opposite direction of the stress scenario would have affected the financial investment portfolio by a similar amount, on the basis that all other variables remain constant.

 

F-16

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

5Financial instruments

 

This note provides information about the group's financial instruments, including:

 

- an overview of all financial instruments held by the Group

 

- specific information about each type of financial instrument

 

- accounting policies

 

- information about determining the fair value of the instruments, including judgements and estimation uncertainty involved.

 

The Group classifies its financial assets in the following measurement categories:

 

those measured at fair value or through profit or loss, and

 

those measured at amortized cost.

 

The classification depends on the entity's business model for managing the financial assets and the contractual terms of the cash flows.

 

For assets measured at fair value, gains and losses will be recorded in profit or loss.

 

Recognition and derecognition

 

Regular way purchases and sales of financial assets are recognized on the trade date, being the date on which the group commits to purchase or sell the asset. Financial assets are derecognized when the rights to receive cash flows from the financial assets have expired or have been transferred and the group has transferred substantially all the risks and rewards of ownership.

 

Measurement

 

At initial recognition, the group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss.

 

The Group holds the following financial instruments:

 

Financial assets   Section   06/30/2025   12/31/2024
             
Accounts receivable   (a)        195,778        243,852
Other financial assets at amortized cost   (b)          43,487   44,342
Cash and cash equivalents   (c)        189,190        223,302
Financial assets at fair value through profit or loss (FVPL)   (d)     1,585,453     1,671,860
          2,013,908     2,183,356
             
Financial liabilities            
             
Financial liabilities at fair value through profit or loss (FVPL)              16,106   -
Liabilities at amortized cost   (e)        151,556        241,257
Lease liabilities   (e)        142,435        119,455
Loans and financing   (e)        748,403        861,542
Retirement plans liabilities   (e)        454,387   374,813
          1,512,887     1,597,067

F-17

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

The Group's exposure to risks associated with the financial instruments is discussed in Note 4. The maximum exposure to credit risk at the end of the reporting period is the carrying amount of each class of financial assets mentioned above.

 

a)Accounts receivable

 

Current assets     06/30/2025   12/31/2024
Accounts receivable from contracts with customers          190,386        228,583
Loss allowance                (632)              (632)
           
Non-current assets          
Accounts receivable from contracts with customers              6,024          15,901
           195,778        243,852

 

Accounts receivables are recognized initially at the amount of consideration that is unconditional and are not submitted to any financial components. They are subsequently measured at amortized cost, less loss allowance.

 

Current accounts receivable are amounts due from customers for services performed in the ordinary course of business. They are generally due for settlement within 30 days and are therefore classified as current in their entirety. Due to the short-term nature of the current receivables, their carrying amount is considered to be the same as their fair value.

 

Non-current accounts receivable comprised by unrealized performance fees and other receivables. Unrealized performance fees are recognized when the management, with accumulated experience, estimates that it is highly probable that a significant reversal will not occur. Vinci Compass expects the amounts receivable related to unrealized performance fees to be collected in 2025. However, due to uncertainties regarding their realization, the balance has been classified as non-current

 

Monthly, the Entity evaluates the revenues and receipts for each customer (Funds). Additionally, on a quarterly basis Vinci Compass analyzes the outstanding balances to calculate expected credit losses and the exposure to credit risk from receivables are reviewed. Accounts receivable allowance for expected credit losses are presented in general and administrative expense.

 

The loss allowances for accounts receivable as of June 30, 2025 and December 31, 2024 reconcile to the opening loss allowances as follows:

 

      06/30/2025   12/31/2024
Opening loss allowance on January 1     (632)     (150)  
Loss allowance assumed as a result of business combination         (491)
Decrease in accounts receivable allowance recognized in profit or loss     -   9
Closing loss allowance on December 31     (632)   (632)

 

Accounts receivables are written off when there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, among others, the failure of a debtor to engage in a repayment plan with the group, and a failure to make contractual payments. The Entity wrote off  R$91 in accounts receivable during the second quarter of 2025. Subsequent recoveries of amounts previously written off are credited against the same line item.

 

F-18

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

b)Other financial assets at amortized cost

 

Financial assets at amortized cost refer to the following debt instruments:

 

      06/30/2025   12/31/2024
           
Employees loans (Note 7 (iii))     15,406   15,100
Receivable from employees (Note 7 (i))     28,081   29,242

 

These amounts generally arise from transactions outside the usual operating activities of the group. Interest may be charged at commercial rates and collateral is not normally obtained.

 

All the financial assets at amortized cost are denominated in Brazilian currency units. As a result, there is no exposure to foreign currency risk. There is also no exposure to price risk as the investments will be held to maturity.

 

See note 6 for more details.

 

c)Cash and cash equivalents

 

      06/30/2025   12/31/2024
           
Cash and bank deposits          100,449          99,156
Financial instruments at fair value through profit or loss (i)            58,148        120,492
Financial instruments at amortized cost (ii)            30,593            3,654
           189,190        223,302

 

For the purpose of presentation in the statement of cash flows, cash and cash equivalents include cash on hand, bank deposits held at financial institutions, and highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

 

(i) Comprises certificates of deposits issued by Banco Bradesco (National Long Term Rating AAA evaluated by Fitch Ratings) with an interest rate of 100% of CDI (interbank deposit rate). The certificates are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

 

(ii)Comprised of US Treasury Bills.

 

d)Financial assets and liabilities at fair value through profit or loss

 

The group classifies the following financial assets and liabilities at fair value through profit or loss (FVPL):

 

-Mutual funds;

 

-Private markets funds;

 

-Real Estate Investments;

 

-Derivatives financial instruments;

 

-Listed equity securities.

 

F-19

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

Financial assets and liabilities measured at FVPL include the following categories:

 

      06/30/2025   12/31/2024
           
Current assets              1,449,809   1,531,036
Mutual funds (i)              1,444,945   1,519,524
Derivative financial assets (ii)                     2,014   5,647
Listed equity securities                        105   2,836
Real Estate Investments (iv)                     2,745   2,923
Other financial assets                          -   106
           
Non-current assets                 135,644   140,824
Mutual funds                   14,554   9,919
Private markets funds (iii)                   29,410   30,189
Real Estate Investments (iv)                   90,234   99,341
Listed equity securities                     1,446   1,375
           
Current liabilities                   16,106   -
Derivative financial liabilities (ii)                   16,106   -

 

The following table demonstrates the funds invested included in each category mentioned above.

 

(i) Mutual funds          
      06/30/2025   12/31/2024
           
Current assets                 1,444,945     1,507,177
Vinci Monalisa FIM Crédito Privado IE (2)                    895,769   1,025,462
Vinci Multiestratégia FIM                           578   1,038
Compass Lapco Fondo De Inversion Serie B                        6,016   -
Vinci Institucional FI RF Referenciado DI                              -     3,028
Vinci Income Fund Ltd                      28,077   31,150
Vinci Argentina Opportunity Fund II                      14,868   17,120
Vinci Reservas Técnicas FI RF DI                      15,175   16,392
Retirement services investment funds (1)                    454,387   374,813
FI Vinci Renda Fixa CP                        8,842   7,676
Fondo Mutuo Compass Liquidez                        4,037   14,862
LV Money Market USD                        7,536   5,592
Other mutual funds                        9,660   10,044
           
Non-current assets                      14,554          22,266
Compass - Fondo de Inversión Adelanto de Efectivo                      11,453   12,347
Other mutual funds                        3,101   9,919

 

(1) These funds refer to the financial products as part of the Group's retirement plans services. See Note 16 for further information.

 

(2) Vinci Monalisa FIM Crédito Privado IE (“Vinci Monalisa”) is a mutual fund incorporated in Brazil and wholly owned by the Entity. Vinci Monalisa’s balances are the following:

 

      06/30/2025   12/31/2024
Net Asset Value                    895,769   1,025,462
Real estate funds                    228,476   214,428
Mutual funds                    337,457   460,892
Private market funds                    302,564   274,699
Other assets/liabilities                      27,272   75,443

F-20

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

Vinci Monalisa’s portfolio is comprised of liquid and illiquid investee funds with different redemption criteria. Over 54% of its investments are liquid and may be redeemed and 46% are non-redeemable investments. The following tables demonstrate the funds invested by Vinci Monalisa:

 

Mutual funds

 

Vinci Monalisa holds investments in several mutual funds to seek profitability through investments in various classes of financial assets such as fixed income assets, Brazilian government bonds, public equities, derivatives financial instruments, investment funds and other short-term liquid securities. As of June 30, 2025 and December 31, 2024, Vinci Monalisa holds R$ 337,457 and R$ 460,892 of investments in mutual funds, respectively, which are distributed in the following classification:

 

      06/30/2025   12/31/2024
Mutual Funds’ classification          
Interest and foreign exchange (a)     75.41%   81.72%
Foreign investments (b)     6.50%   7.19%
Macro (c)     4.66%   4.92%
Specific strategy (d)     13.43%   6.17%
      100.00%   100.00%

 

(a)Funds that seek long-term returns via investments in fixed-income assets, admitting strategies that imply interest risk, price index risk and foreign currency risk.

 

(b)Funds that invest in financial assets abroad in a portion greater than 40% of their net asset values.

 

(c)Funds that operate in various asset classes (fixed income, variable income, foreign exchange, etc.), with investment strategies based on medium and long-term macroeconomic scenarios.

 

(d)Funds that adopt an investment strategy that involves specific risks, such as commodities, futures of index, etc.

 

Real Estate funds          
      06/30/2025   12/31/2024
           
Vinci Credit Securities FII (a)     63,128   56,706
Vinci Imóveis Urbanos FII (b)     38,662   40,077
Vinci Offices FII (c)     23,259   22,624
Vinci Fulwood DL FII (d)     75,667   71,884
Other real estate funds (e)     27,760   23,137
      228,476   214,428

 

     (a) The fund invests in real estate receivable certificates, bonds and other real estate assets;

 

     (b) The fund’s investment strategy is to acquire properties in the retail, general markets, health and education sectors located in large urban centers that, in the Manager's view, generate long-term value;

 

     (c) The fund invests in controlling corporate buildings, mostly leased, which, in the Manager's view, generate value for the properties.

 

     (d) The fund’s strategy is to provide its shareholders with profitability resulting from the sale of properties, as well as the eventual commercial exploitation of properties. The Fund may carry out renovations or improvements to properties with the aim of enhancing the returns arising from their commercial exploitation or eventual commercialization.

 

     (e) Comprised of funds that allocate their capital in diversified portfolios of shares of real estate funds, real estate receivable certificates, bonds, securities and other real estate assets.

 

F-21

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

Private markets funds          
      06/30/2025   12/31/2024
           
Vinci Crédito Infra Institucional Fundo Incentivado – Infraestrutura (a)     66,860   60,068
Vinci Infra Água e Saneamento Strategy FIP – Infraestrutura (b)     56,160   56,160
VCP IV Master FIP B (c)     84,182   67,248
Vinci Strategic Partners I FIP – Classe A (d)     24,968   20,201
Vinci Strategic Partners I FIP – Classe B (d)     6,706   5,598
Vinci Infraestrutura Transporte e Logística FIP     17,604   17,626
Vinci Infra Coinvestimento I FIP - Infraestrutura     1,236   7,608
Vinci Impacto Ret IV FIP Multiestratégia     8,982   6,343
Lacan Florestal III Feeder FIP Multiestratégia (e)     13,822   13,297
Lacan Florestal II - FIP Multiestratégia (e)     5,642   5,444
Lacan Florestal IV Feeder FIP Multiestratégia - IS (e)     3,015   1,763
Other funds     13,387   13,343
Total private markets funds     302,564   274,699

 

(a) The Fund aims to increase the value of its shares through subscription or acquisition, on the primary or secondary market, predominantly of debentures issued by privately held companies, for the purpose of raising funds to implement projects relating to the implementation, expansion, maintenance, recovery, adaptation, or modernization of infrastructure projects.

 

(b) The Fund's investment policy is the acquisition of shares, subscription bonuses, debentures convertible or not into shares, or other securities, convertible or exchangeable into shares issued by companies, publicly or privately held in the water sector and basic sanitation.

 

(c) VCP IV is being established with the intention to continue the Group’s investment strategy of pursuing opportunistic private equity and equity-like investments in Brazil. Fund will maintain the Group’s opportunistic approach that provides flexibility to invest in four different sub-strategies: (i) Growth Equity, (ii) Buyout, (iii) Minority Growth and (iv) Turnaround, with a higher focus on the Growth and Buyout strategies.

 

(d) The purpose of the funds is to obtain capital gains through investment in assets in Brazil, such as shares in Brazilian private equity funds; and shares, subscription bonuses, simple and convertible debentures, other securities and bonds convertible or exchangeable into shares, provided that the debentures and other securities and bonds are admitted under the terms of the specific regulations applicable to RPPS and EFPC.

 

(e) The Funds’ objective is to manage and administer planted forests to supply eucalyptus wood, pine wood and other species for the purpose of generating energy in power plants, extracting wood from planted forests and managing administrative and sales activities.

 

(ii) Derivative financial assets/liabilities
June 30, 2025   Notional Amount of Contract with Final Expiration Date in thousands of US Dollars   Fair value
Derivative financial instruments Currency Up to 6 months Between 6 months and 1 year   Asset   Liability
Purchase Forward USD x CHL 255 (114)          (1,284)   -
Sales Forward CHL x USD (255) 114           3,298   -
Purchase Forward USD x BRL                   53,500 -   -   (16,106)
Total   53,500 -   2,014   (16,106)

 

Derivatives are only used for economic hedging purposes and not as speculative investments. They are presented as current assets or liabilities to the extent that they are expected to be settled 12 months after the end of the reporting period.

 

F-22

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

(iii) Private markets          
      06/30/2025   12/31/2024
           
Vinci Capital Partners III Feeder FIP Multiestratégia              4,843            4,236
Nordeste III FIP Multiestratégia              1,711            3,400
Fundo Garantidor de Infraestrutura – FGIE – Class A              3,470            3,272
Fundo Garantidor de Infraestrutura – FGIE – Class B            13,940          13,151
Compass Global Investments III              3,094   3,152
Compass Global Investments II              1,550   1,975
Compass Private Equity VII FI                 802   1,003
Total Private markets funds            29,410   30,189

 

(iv) Real Estate Investments          
      06/30/2025   12/31/2024
           
Current assets              2,745   2,923
Compass Desarrollo Inmobiliario (ROU)              2,745   2,923
           
Non-current assets            90,234   99,341
Vinci US RE Corporation (a)            59,321   67,313
CCLA Capital            15,862   14,471
Compass Desarrollo Inmobiliario              6,560   8,237
CCLA Desarrollo y Renta IMU              4,333   4,434
Compass Desarrollo y Rentas              2,920   3,319
Other Real Estate investments              1,238   1,567
           
Total Real Estate Investments            92,979   102,264

 

(a)Vinci Compass invests in several properties through its subsidiary Vinci US RE Corporation. The investments are intended to develop real estate properties in New York for capital appreciation through income or sale of the respective properties.

 

During the year, the following gains were recognized in profit or loss:

 

    Six months ended June 30   Three months ended June 30
    2025 2024   2025 2024
Fair value gains on investments at FVPL recognized in finance income   51,297 41,542   32,868 15,671

 

e)Financial liabilities

 

      06/30/2025   12/31/2024
           
Current                218,933                    310,788
Trade payables                    9,366                        11,527
Financial instruments at fair value through profit or loss                  16,106   -
Labor and social security obligations (Note 13)                100,640                      182,071
Loans and obligations (Note 15)                  25,786                        45,220
Lease liabilities                  31,804                        33,303
Accounts payable (Note 12)                  35,231                        38,667
           
Non-current             1,293,954   1,286,279
Lease liabilities                110,631   86,152
Labor and social security obligations (Note 13)                    6,319   8,992
Loans and obligations (Note 15)                722,617   816,322
Retirement plans liabilities (Note 16)                454,387   374,813
           
              1,512,887   1,597,067

F-23

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

Fair value hierarchy

 

This section explains the judgments and estimates made in determining the fair values of the financial instruments that are recognized and measured at fair value through profit or loss in the financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the group has classified its financial instruments into the three levels prescribed under the accounting standards. An explanation of each level follows underneath the table.

 

    On June 30, 2025
Recurring fair value measurements   Level 1   Level 2   Level 3   Total
Financial Assets                
Listed equity securities                  1,551                  -                    -                 1,551
Certificate Deposits                        -             58,148                  -               58,148
Mutual funds                        -        1,459,499                  -          1,459,499
Derivative financial assets                        -               2,014                  -                 2,014
Private equity funds                        -               5,446           23,964             29,410
Real Estate Investments                        -             33,659           59,320             92,979
Total Financial Assets                  1,551      1,558,766           83,284        1,643,601
                 
Financial Liabilities                
Derivative financial liabilities                        -             16,106                  -               16,106
Total Financial Liabilities                        -             16,106                  -               16,106

 

    On December 31, 2024
Recurring fair value measurements   Level 1   Level 2   Level 3   Total
Financial Assets                
Listed equity securities   4,211   -   -                     4,211
Other financial assets   -   106   -                        106
Certificate Deposits   -   120,492   -                 120,492
Mutual funds   -   1,529,443   -              1,529,443
Derivative financial assets   -   5,647   -                     5,647
Private equity funds   -                   6,130                 24,059                   30,189
Real Estate Investments   -                 34,950                 67,314                 102,264
Total Financial Assets   4,211          1,696,768   91,373            1,792,352

 

Level 1: The fair value of financial instruments traded in active markets (such as publicly traded real estate funds) is based on quoted market prices at the end of the reporting period. The quoted market price used for financial assets held by the group is the current bid price. These instruments are included in level 1.

 

Level 2: The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques which maximize the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.

 

Vinci Monalisa is a financial instrument classified as level 2. Its portfolio is comprised of items that could be classified as level 1, level 2 and level 3, in the amount of R$ 157,670, R$ 336,697 and R$ 401,849, respectively (On December 31, 2024: R$ 118,089, R$ 537,653 and R$ 369,720, respectively).

 

Level 3: If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3. This is the case for unlisted equity securities.

 

F-24

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

Valuation techniques used to determine fair values

 

Specific valuation techniques used to value financial instruments include:

 

- the use of quoted market prices

 

- for level 3 financial instruments – discounted cash flow analysis.

 

All non-listed assets fair value estimates are included in level 2, except for private equity funds and real estate investments, where the fair values have been determined based on fair value appraisals for fund's investments, performed by the fund's management or a third party hired by the Fund’s Administrator. The most part of the level 3 financial instruments evaluation uses discount cash flows techniques to evaluate the fair value of the Fund's investments. The appraisals performed by a third party are reviewed by Vinci Compass or its subsidiaries (fund's management).

 

Fair value measurements using significant unobservable inputs (level 3)

 

The following table presents the changes in level 3 items for the period/year ended June 30, 2025 and December 31, 2024:

 

  Fair Value
Closing balance January 1, 2024              7,146
Capital deployment 61,531
Sales and distributions                 (163)
Gain recognized in finance income              22,859
Closing balance December 31, 2024            91,373
Capital deployment                   17
Sales and distributions            (2,688)
Loss recognized in finance income            (5,418)
Closing balance June 30, 2025            83,284

F-25

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

6Financial instruments at amortized cost

 

      06/30/2025   12/31/2024
           
Certificate of deposit     2,985   3,232
Guarantee deposits     3,051   3,759
           
      6,036   6,991

 

7Other assets

 

      06/30/2025   12/31/2024
           
Receivables from employees (i)     28,081   29,242
Related parties’ receivables (ii)     16,178   23,297
Employees loans (iii)     15,406   15,100
Advances to projects in progress (iv)     12,748   14,314
Finix Transaction Receivable (v)     5,321   12,075
Restricted deposit (vi)     7,989   -
Prepaid expenses     7,581   5,392
Guarantee deposits     431   1,096
Sundry advances     75   333
Sublease receivables     245   232
Others     2,864   3,660
           
      96,919   104,741
           
Current     57,596   55,273
Non-current     39,323   49,468
           
      96,919   104,741

 

(i)Refers to a related party transaction. See Note 22 (d) for more details.

 

(ii)Refers to an intercompany transaction. See Note 22 (b) for more details.

 

(iii)Refers to amounts receivable from employees.

 

(iv)Refers to costs incurred by projects related to funds administered by Vinci Compass, that are initially paid by the Group and subsequently reimbursed.

 

(v)The amount is related to the sale of Fingroup shares, which occurred on October 14, 2024. Before the business combination, Compass held 50% ownership interest in Fingroup, sold before the closing date of the business combination. The outstanding will be received in a last installment, on April 30, 2026.

 

(vi)Refers to a restricted deposit maintained by CG Compass (USA) LLC to meet legal and contractual obligations.

 

F-26

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

8Investments

 

(a)Business Combination

 

Details of the estimated purchase consideration, the net assets acquired, goodwill and other intangible assets are as follows:

 

      Compass MAV Lacan
           
Cash paid           201,372              5,000              70,000
Shares issued (Class A Shares)           692,156            -
Consideration payable     - 10,000 -
Contingent consideration             74,903            18,010              33,468
           
Total purchase consideration           968,431            33,010            103,468

The assets and liabilities recognized as a result of the acquisition are as follows:

 

      Compass MAV Lacan
Cash and cash equivalents             51,032                 285                1,987
Other assets and liabilities           301,948               (221)               (1,497)
Management contracts and customers relationship           324,361              5,760              27,660
Brands             77,763                    -                        -  
            755,104              5,824              28,150
           
Goodwill           213,327            27,186              75,318
Net assets acquired           968,431            33,010            103,468

 

All the business combinations are still under their measurement period. During this period, additional assets or liabilities can be recognized if new information is obtained about facts and circumstances that existed as of the acquisition date. The measurement period ends as soon as Vinci Compass receives the information it was seeking about facts and circumstances that existed as of the acquisition date or learns that more information is not obtainable. However, the measurement period shall not exceed one year from the acquisition date.

 

During the second quarter of 2025, the Group revaluated the management contracts and customers relationship of MAV’s business combination. The amount of $ 2,515 was reclassified for Goodwill to Management contracts and customers relationship.

 

All the information and disclosures required in the annual financial statements and should be read in conjunction with the Group’s annual consolidated financial statements as of December 31, 2024.

 

(b)Investments accounted for using the equity method

 

F-27

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

As of June 30, 2025, the details of investments in associates and joint ventures are as follows:

 

Affiliate Country Ownership Nature of relationship Equity Share of profit (loss) (***)
           

CCLA Holdings Development and Property

Management SL (“CCLA Holdings”) (*)

Spain 50% Joint venture 46,336 (6,618)
           
Mexican associates’ entities (**) Mexico (**) Associate 9,119 421
           
        55,455 (6,197)

 

(*) Joint Venture relationships with CIM Group. There is no control in these investments.

(**) Investments in Mexican associates comprise regulatory investment required to Compass Investment de México S.A. de C.V. Mexican associates does not have control over these investments. The ownership on theses associates may vary from 0.04% to 1.89%.

(***) Comprise group’s share of the post-acquisition profits or losses of the investees.

 

As of June 30, 2025, movements in investment in joint ventures and associates are as follows:

 

    CCLA Holdings   Mexican associates   Total
             
Investments recognized as a result of business combination   32,604   7,943   40,547
Capital increase   13,140   -   13,140
Equity gain (loss)   (1,652)   152   (1,500)
Foreign exchange variation   2,356   538   2,894
             
Closing balance of investment on December 30, 2024   46,448   8,633   55,081
             
Capital increase   9,917   -   9,917
Equity gain (loss)   (6,618)   421   (6,197)
Foreign exchange variation   (3,411)   65   (3,346)
             
Closing balance of investment on June 30, 2025   46,336   9,119   55,455

 

Summarized financial information for material associates and joint ventures:

 

The tables below provide summarized financial information for those joint ventures and associates that are material to

 

the Group. The information disclosed reflects the amounts presented in the financial statements of the relevant associates and joint ventures and not Vinci Compass share of those amounts. They have been amended to reflect adjustments made by the entity when using the equity method, including fair value adjustments and modifications for differences in accounting policy.

 

    CCLA Holdings
    June 30, 2025   December 31, 2024
         
Current assets   59,411   89,175
Non-current assets   69,212   55,502
Current liabilities   (22,063)   (51,780)
Non-current liabilities   (13,888)   -
         
Net assets   92,672   92,897
         
Ownership interest   50%   50%
         
Investments by equity method   46,336   46,448

F-28

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

(c)Non-controlling interests (NCI)

 

Set out below is summarized financial information for each subsidiary that has non-controlling interests. The amounts disclosed for each subsidiary are before inter-company eliminations.

 

    Vinci Asset Allocation   Vinci Holding Securitária   Total
    06/30/2025   12/31/2024   06/30/2025   12/31/2024   06/30/2025   12/31/2024
Summarized Balance Sheet                        
                         
Current assets   100   466   470,327   392,026   470,428   392,492
Current liabilities   (102)   (777)   (1,849)   (3,447)   (1,951)   (4,224)
Current net assets   (2)   (311)   468,478   388,579   468,477   388,268
                         
Non-current assets   601   601   26,368   21,393   26,969   21,994
Non-current liabilities   (3,150)   (2,750)   (502,568)   (408,305)   (505,718)   (411,055)
Non-current net assets   (2,549)   (2,149)   (476,200)   (386,912)   (478,749)   (389,061)
                         
Net assets   (2,551)   (2,460)   (7,721)   1,667   (10,272)   (793)
                         
Accumulated NCI   (638)   (615)   (1,157)   250   (1,796)   (365)

 

Summarized statement   Vinci Asset Allocation   Vinci Holding Securitária Total
of comprehensive income   06/30/2025   06/30/2024   06/30/2025   06/30/2024   06/30/2025   06/30/2024
                         
Revenue   324   169   244   165   568   334
                         
Profit for the period   (92)   (526)   (9,389)   (5,929)   (9,480)   (6,455)
                         
Total comprehensive income   (92)   (526)   (9,389)   (5,929)   (9,480)   (6,455)
                         
Profit/(loss) allocated to NCI   (23)   (132)   (1,408)   (889)   (1,431)   (1,021)
                         

F-29

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

9Property and equipment

 

  06/30/2025
    Furniture   Improvements in properties           Work of arts and others    
      and fittings   of third   Computers   Equipment      
  Buildings   stuffs   parties   and peripherals   and tools     Total
                           
Cost                          
At January 1, 2025 27,889   10,534   70,951   6,243   8,790   676   125,083
                           
    Acquisitions, net of disposals -   275   74   1,265   352   10,747   12,713
-    Write-off of fully depreciated items -   (122)   -   (362)   -   -   (484)
    Foreign Exchange variations of property and equipment abroad -   -   (2,802)   -   (811)   (12)   (3,625)
                           
At June 30, 2025 27,889   10,687   68,223   7,146   8,331   11,411   133,687
                           
Accumulated depreciation                          
                           
At January 1, 2025 (93)   (5,500)   (50,810)   (1,799)   (7,738)   (11)   (65,951)
                           
    Depreciation (279)   (685)   (2,830)   (768)   (391)   -   (4,953)
    Foreign Exchange variations of property and equipment abroad -   (34)   1,573   171   789   (8)   2,491
                           
At June 30, 2025 (372)   (6,219)   (52,067)   (2,396)   (7,340)   (19)   (68,413)
                           
                           
Net book value                          
At January 1, 2025 27,796   5,035   20,141   4,444   1,052   664   59,132
                           
At June 30, 2025 27,517   4,468   16,156   4,750   991   11,392   65,274
                           
    Annual depreciation rate - % 50   From 5 to 10   From 10 to 20   20   From 5 to10   -   -

F-30

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

12/31/2024
    Furniture   Improvements in properties           Work of arts and others    
      and fittings   of third   Computers   Equipment      
  Buildings   stuffs   parties   and peripherals   and tools     Total
                           

Cost

 

                         
At January 1, 2024 -   12,858   48,963   7,634   10,325   791   80,571
Assets recognized as a result of business combination 27,889   1,985   16,453   2,378   211   160   49,076
      Acquisitions, net of disposals -   346   523   1,277   185   (275)   2,056
-       Write-off of fully depreciated items -   (4,655)   (138)   (5,046)   (3,415)       (13,253)
       Foreign Exchange variations of property and equipment abroad -   -   5,150   -   1,484   -   6,634
                           
At December 31, 2024 27,889   10,534   70,951   6,243   8,790   676   125,083
                           

Accumulated depreciation

 

                         
At January 1, 2024 -   (9,303)   (43,205)   (6,128)   (9,344)   -   (67,980)
    Depreciation (93)   (937)   (3,414)   (702)   (379)   -   (5,525)
    Write-off of fully depreciated items -   4,608   138   5,046   3,415   -   13,207
Foreign Exchange variations of property and equipment abroad -   132   (4,329)   (15)   (1,430)   (11)   (5,653)
                           
At December 31, 2024 (93)   (5,500)   (50,810)   (1,799)   (7,738)   (11)   (65,951)
                           
Net book value                          
At January 1, 2024 -   3,555   5,758   1,506   981   791   12,591
                           
At December 31, 2024 27,796   5,035   20,141   4,444   1,052   664   59,132
                           
Annual depreciation rate - % 50   From 5 to 10   From 10 to 20   20   From 5 to10   -   -

F-31

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

10Intangible assets

 

Intangible assets include expenditure on the development of the software, placement agent and the management contracts, customers relationship, brands, and the goodwill generated by the acquisitions of SPS, MAV, Compass and Lacan.

 

The software development comprises mainly the following assets:

 

-Products for Risk System and Portfolio Allocation, whose purpose is to evaluate the risk of the funds and to allocate the clients' portfolio; and

 

-Systems and applications which are being developed to support retirement services applications.

 

The Entity assesses at each reporting date whether there is an indication that an intangible asset may be impaired, If any indication exists, the Entity estimates the asset's recoverable amount. There were no indications of impairment of intangible assets for the year ended June 30, 2025 and December 31, 2024.

 

  06/30/2025
 

Brands and licenses

 

Software development   Placement Agent   Goodwill (c)       Management Contracts and Customer relationships   Total
Cost                          
At January 1, 2025 77,822   46,973   24,540   555,175       383,082   1,087,592
                           
 Additions -   8,735   -   -       -   8,735
Reclassification (Note 8) -   -   -   (2,515)       2,515   -
 Write-off of assets, including fully depreciated items -   (1,102)   -   -       -   (1,102)
 Foreign exchange variation of intangible assets abroad -   (1,871)   (568)   (568)       (630)   (3,637)
                           
At June 30, 2025 77,822   52,735   23,972   552,092       384,967   1,091,588
                           
Accumulated amortization                        
At January 1, 2025 -   (15,567)   (4,952)   -       (9,125)   (29,643)
                           
  Amortization -   (3,960)   (1,239)   -       (6,434)   (11,633)
  Foreign exchange variation of intangible assets abroad -   1,527   149   -       117   1,793
At June 30, 2025 -   (18,000)   (6,042)   -       (15,442)   (39,483)
                           
                           
At January 1, 2025 77,822   31,406   19,588   555,175       373,957   1,057,949
                           
At June 30, 2025 77,822   34,735   17,930   552,092       369,525   1,052,105
Amortization rate (per year) - %     20%                   -
                           

F-32

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

  12/31/2024
 

Brands and licenses

 

    

 

Software development   Placement Agent   Goodwill       Management Contracts and Customer relationships   Total
Cost                          
At January 1, 2024 29   40,304   20,722   162,290       22,049   245,394
 Assets recognized as a result of business combination 77,763   5,225   -   392,345       360,689   836,021
 Additions 30   15,696   3,284   -       -   19,010
 Write-off of assets, including fully depreciated items -   (16,416)   -   -       -   (16,416)
 Foreign exchange variation of intangible assets abroad -   2,164   534   540       344   3,583
                           
At December 31, 2024 77,822   46,973   24,540   555,175       383,082   1,087,592
                           
Accumulated amortization                        
At January 1, 2024 -   (24,686)   (1,896)   -       (4,064)   (30,646)
  Amortization -   (4,476)   (2,769)   -       (5,061)   (12,306)
  Write-off of assets, including fully depreciated items -   14,712   -   -       -   14,712
  Foreign exchange variation of intangible assets abroad -   (1,117)   (287)   -       -   (1,403)
                           
At December 31, 2024 -   (15,567)   (4,952)   -       (9,125)   (29,643)
                           
At January 1, 2024 29   15,618                             18,826   162,290       17,985   214,748
                           
At December 31, 2024 77,822   31,407   19,588   555,175       373,956   1,057,949
Amortization rate (per year) - %     20%                   -
                           

F-33

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

The unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group’s annual consolidated financial statements as of December 31, 2024..

 

No impairment losses were recognized on June 30, 2025 and December 31, 2024.

 

11Leases

 

This note provides information for leases where the Group is a lessee. The notes also provide the information of subleases agreements where the Group is a lessor, once part of the assets leased by the Group is subleased to third parties.

 

(i)Amount recognized in the balance sheet

 

The balance sheet shows the following amounts relating to leases:

 

    06/30/2025     12/31/2024
Sub-lease receivable          
Brazil   645     1,758
Chile   3,749     4,081
Total   4,394     5,839
           
Current   645     1,758
Non-current   3,749     4,081
Total   4,394     5,839
           
Right of use assets          
Brazil   85,358     51,712
USA   27,105     32,212
Others offices   14,108     18,193
Total   126,571     102,117
           
Lease liabilities          
Brazil   (90,613)     (56,510)
USA   (34,883)     (40,956)
Others offices   (16,939)     (21,989)
Total   (142,435)     (119,455)
  06/30/2025     12/31/2024
           
Current   (31,804)     (33,303)
Non-current   (110,631)     (86,152)
Total   (142,435)     (119,455)

 

Addition to the right-of-use assets resulted from new contracts and contracts modifications were R$ 41,344 until June 30, 2025 (additions of R$ 3,918 during 2024 financial year).

 

F-34

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

(ii)Amount recorded in the statement of profit or loss

 

The statement of profit or loss shows the following amounts relating to leases:

 

    Six months ended June 30   Three months ended June 30
    2025 2024   2025 2024
             
Right of use assets depreciation   (11,983) (4,674)   (6,321) (2,335)
Financial expense   (7,480) (4,292)   (3,722) (2,076)
    (19,463) (8,966)   (10,043) (4,411)

 

The total cash outflow for leases until June 30, 2025 was R$ 18,365 (R$ 13,541 until June 30, 2024).

 

The Group’s leasing activities and how these are accounted for are disclosed in the Group’s annual consolidated financial statements as of December 31, 2024.

 

12Accounts payable

 

    06/30/2025   12/31/2024
         
Accrued liabilities (i)   13,937   16,533
Temporary deposit from clients (ii)   10,368   11,561
Dividends payable   2,696   3,791
Lease payable – prior month expense   2,227   1,840
Related Parties   2,624   805
Treasury shares acquisition   810   810
Other payables   2,569   3,327
    35,231   38,667

 

(i)Fees, commissions, and other payables.

 

(ii)Comprises payments of services made by the client to invest in the Mexican Investment Fund through the investment manager

 

F-35

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

13Labor and social security obligations

 

         
    06/30/2025   12/31/2024
         
Profit sharing   70,509   146,743
Labor provisions   36,450   44,320
         
    106,959   191,063
         
Current   100,640   182,071
Non-current   6,319   8,992

 

Except for the profit sharing related to the unrealized performance fees, the accrual for profits sharing payable on December 31, 2024, were paid in the first quarter of 2025. Profit sharing is calculated based on the performance review of each employee plus the area performance, in accordance with the Entity policy. Vinci Compass Management estimated the profit sharing as of June 30, 2025, based on the management and advisory net revenue recognized and the realized performance fee up to June 30, 2025. Since the second quarter of 2022 labor provisions have been impacted by provisions and social charges related to Restricted Share Units Plan (RSUs). The non-current amount comprises the provisions and social charges for the RSUs, of which the vesting dates are over 1 year.

 

14Taxes and contributions payable

 

    06/30/2025   12/31/2024
Income tax   12,922   28,812
Social contribution   3,890   3,985
Social Contribution on revenues (COFINS)   2,851   2,769
Service tax (ISS) on billing   1,382   604
Social Integration Program (PIS)   618   1,677
Withholding Income Tax (IRRF)
 deducted from third parties
  (339)                                366
Others   1,931   2,642
         
    23,255   40,855

F-36

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

15Loans and obligations

 

  06/30/2025   12/31/2024
Convertible Preferred Shares (i)   506,017   577,982
Commercial Notes (ii)   46,571   55,150
Consideration payable (iii)   5,613   10,542
Contingent consideration (iv)   188,188   210,666
Banco Security (v)   2,014   5,647
Other obligations   -   1,555
         
    748,403   861,542
         
Current    25,786    45,220
Non-current   722,617   816,322

 

The unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group’s annual consolidated financial statements as of December 31, 2024.

 

(i)Convertible Preferred Shares

 

The following table presents the changes in the Convertible Preferred Shares in the period ended June 30, 2025 and December 31, 2024:

 

Closing balance December 31, 2023  431,333
Net foreign exchange loss/(gain) 136,374
Interest expense 49,261
Interest paid (38,986)
Closing balance December 31, 2024 577,982
Net foreign exchange loss/(gain) (74,133)
Interest expense 26,061
Interest paid (23,893)
Closing balance June 30, 2025 506,017
   
   
Current 23,893
Non-current 482,124

 

On January 1, 2025, the Entity paid the total amount of R$ 12,398 related to the dividends of the series A convertible preferred shares.

 

On April 1, 2025, the Entity paid the total amount of R$ 11,495 related to the dividends of the series A convertible preferred shares.

 

F-37

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

(ii)Commercial notes

 

The following table presents the changes in the Commercial Notes up the period ended June 30, 2025 and December 31, 2024:

 

Closing balance December 31, 2023 73,189
Interest expense 8,651
Interest paid (8,912)
Principal paid (17,778)
Closing balance December 31, 2024 55,150
Interest expense 3,905
Interest paid (3,595)
Principal paid (8,889)
Closing balance June 30, 2025 46,571
   
Current 11,373
Non-current 35,198

 

(iii)Consideration payable

 

  SPS MAV
Closing balance December 31, 2023 48,200 -
Obligations acquired - 10,000
Interest expense 3,145 533
Principal paid (51,336) -
Closing balance December 31, 2024 9 10,533
Interest expense - 443
Interest paid - (372)
Principal paid - (5,000)
Closing balance June 30, 2025 9 5,604
     
Current   -
Non-current   5,613

 

Consideration payable is financial liability evaluated at amortized cost. Interest expense is calculated using the effective interest method and is recognized in profit or loss as part of financial expense.

 

F-38

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

(iv)Contingent consideration

 

On June 30, 2025, Vinci Compass reevaluated the fair value of the obligation based on the economic conditions at that date, resulting in a decrease of the contingent consideration fair value. The variation was recognized as a gain in the financial result in the amount of R$ 22,479 for the six months period ended June 30, 2025 (expense of R$ 14,103 for the six months period ended June 30, 2024).

 

On June 30, 2025, the fair value of the obligation based on the economic conditions at that date is R$ 188,188 (R$ 210,666 is December 31, 2024).

 

(v)Banco Security

 

See details in note 5 (d).

 

16Retirement plans liabilities

 

During the year of 2023, the subsidiary Vinci Vida e Previdência S.A. started its retirement services operations. As of June 2025 and December 2024, active plans are principally accumulation of financial resources through products PGBL (Free Benefit Generator Plan) and VGBL (Free Benefit Generator Life) structured in the form of variable contribution, for the purpose of granting participants with returns based on the accumulated capital in the form of monthly withdraws for a certain term or temporary monthly withdraws.

 

In this respect, such financial products represent investment contracts that have the legal form of retirement plans, but which do not transfer insurance risk to the Group. Therefore, contributions received from participants are accounted for as liabilities and balance consists of the balance of the participant in the linked Specially Constituted Investment Fund (“FIE”) at the reporting date (Note 5). On June 30, 2025 the Retirement plan liabilities are R$ 454,387 (R$ 374,813 as of December 31, 2024).

 

17Equity

 

(a)Capital

 

The capital comprises 54,230,733 Class A shares and 14,466,239 Class B shares with a par value of US$ 0.00005 each.

 

The Class A common shares have been approved for listing on the Nasdaq Global Select Market, or Nasdaq, under the symbol "VINP." Vinci Compass has two classes of common shares: Class A common shares and our Class B common shares.

 

Class B common shares carry rights that are identical to the Class A common shares, except that (1) holders of Class B common shares are entitled to 10 votes per share, whereas holders of our Class A common shares are entitled to one vote per share; (2) holders of Class B common shares have certain conversion rights; (3) holders of Class B common shares are entitled to preemptive rights in the event that additional Class A common shares are issued in order to maintain their proportional ownership interest; and (4) Class B common shares shall not be listed on any stock exchange and will not be publicly traded.

 

F-39

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

Fair value option of convertible preferred shares

 

As informed on note 15 (i), when the initial carrying amount of a compound financial instrument is allocated to its equity and liability components, the equity component is assigned the residual amount after deducting from the fair value of the instrument determined for the liability component. At the transaction date, on October 10, 2023, the fair value of the stock option and the amount of transaction cost were allocated to the equity in the amounts of R$ 34,141 and R$ 1,958, respectively.

 

(b)Retained earnings

 

Retained earnings comprise the net profit generated by the Entity which were not distributed to their shareholders or approved to be distributed by the Entity management.

 

(c)Other reserves

 

Other reserves comprise the following operations:

 

(i)Exchange variation on investees

 

Comprises the exchange variation in investments made on investees which have a functional currency other than Brazilian Reais, the Entity functional currency. When a foreign operation is sold, the associated exchange differences are reclassified as a profit or loss, as part of the gain or loss on sale.

 

(ii)Share-based payments

 

Benefits to its employees through a share-based incentive.

 

(d)Dividends

 

On February 26, 2025, Vinci Compass declared a quarterly dividend distribution of US$ 0.15 per common share to shareholders as of March 13, 2025, totalizing US$ 9,525 (R$ 55,012), paid on March 27, 2025.

 

On May 9, 2025, Vinci Compass declared a quarterly dividend distribution of US$ 0.15 per common share to shareholders as of May 27, 2025, totalizing US$ 9,487 (R$ 53,637), paid on June 10, 2025.

 

Once dividends are declared and approved by the board of directors, they will be paid on a proportional basis to the owners of the common shares.

 

(e)Treasury shares

 

When shares recognized as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares and are presented in the treasury share reserve. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity and the resulting surplus or deficit on the transaction is presented within the additional paid-in capital.

 

On February 7, 2024, the Entity announced a new share buyback plan and a share repurchase plan to buy back up to R$60.0 million of the Entity's outstanding Class A common shares which shall be executed through open market transactions or privately

 

F-40

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

negotiated purchases. The plan is approved to replace the share buyback and repurchase plans approved on February 14, 2023, which expired on the date that the R$60.0 million buyback limit set thereunder was reached.

 

On September 26, 2024, the Entity announced a new share buyback and share repurchase plans to buy back up to US$15.0 million of the Entity’s outstanding Class A common shares which shall be executed through open market transactions or privately negotiated purchases. The plans are approved to replace the share buyback plan announced on February 7, 2024, which expired on the date that the R$60.0 million buyback limit set thereunder was reached.

 

During the first semester of 2025, the Entity bought back 856,910 shares from its shareholders and the market, in the amount of R$ 49,946.

 

In June 2025 the Entity holds 5,452,313 Class A common shares in treasury.

 

F-41

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

(f)Basic and diluted earnings per share

 

    Six months ended June 30   Three months ended June 30
a) Basic earning per share   2025   2024   2025   2024
From continuing operations attributable to the ordinary equity holders of the Entity                      1.96   1.40              1.06   0.54
Total basic earning per share attributable to the ordinary equity holders of the Entity                      1.96   1.40              1.06   0.54

 

    Six months ended June 30   Three months ended June 30
b) Diluted earning per share   2025   2024   2025   2024
From continuing operations attributable to the ordinary equity holders of the Entity                      1.91   1.33              1.03   0.51
Total basic earning per share attributable to the ordinary equity holders of the Entity                      1.91   1.33              1.03   0.51
c) Reconciliations of earnings used in calculating earnings per share        
    Six months ended June 30   Three months ended June 30
Basic earnings per share:   2025   2024   2025   2024
Profit attributable to the ordinary equity holders of the Entity used in calculating basic earnings per share:                
From continuing operations   124,132   75,076          67,600          28,919
    124,132   75,076   67,600          28,919
                 
    Six months ended June 30   Three months ended June 30
Diluted earnings per share:   2025   2024   2025   2024
Profit from continuing operations attributable to the ordinary equity holders of the Entity                
Used in calculating basic earnings per share   124,132   75,076          67,600          28,919
Used in calculating diluted earnings per share   124,132   75,076   67,600          28,919
d) Weighted average number of shares used as the denominator  

  

 

  Six months ended June 30   Three months ended June 30
Weighted average number of ordinary shares used as the denominator in calculating basic earnings per share:   63,475,564   53,507,726   63,985,099   53,824,477
Adjustments for calculation of diluted earnings per share:   1,656,560   3,008,664   1,656,560   3,008,664
Weighted average number of ordinary shares and potential ordinary shares used as the denominator in calculating diluted earnings per share   65,132,124     56,516,390   65,641,659   56,833,141

F-42

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

18Revenue from services rendered

 

    Six months ended June 30   Three months ended June 30
    2025   2024   2025   2024
                 
Gross revenue from fund management   406,363   224,913   203,117   121,728
Gross revenue from performance fees   11,975    8,240   8,722   5,888
Gross revenue from advisory   52,309     23,532   27,142   12,598  
Gross revenue from other revenues   22,206   -   10,944   -
                 
Gross revenue from services rendered   492,853   256,685   249,925   140,214
                 
In Brazil   191,276   198,432   101,718   110,530
Abroad   301,577   58,253   148,207   29,684
                 
Taxes and contributions   (17,057)   (16,370)   (8,850)   (8,986)
                 
Net revenue from services rendered   475,796   240,315   241,075   131,228
                 
Net revenue from fund management   391,098   210,589   195,569   114,134
Net revenue from performance fees   11,419   7,886   8,342   5,613
Net revenue from advisory   51,073   21,840   26,220   11,481
Net revenue from other revenues   22,206   -   10,944   -

 

19General and administrative expenses

 

    Six months ended June 30   Three months ended June 30
    2025   2024   2025   2024
                 
Personnel (a)          (123,479)            (35,439)            (60,876)            (18,125)
Share Based Plans (b)            (11,997)            (11,808)              (6,994)              (5,660)
Profit-sharing (a)            (69,904)            (45,640)            (36,810)            (25,883)
           (205,380)            (92,887)          (104,680)            (49,668)
Third party expenses (c)            (93,458)            (30,967)            (47,536)            (22,554)
Right of use depreciation (d)            (11,983)              (4,674)              (6,321)              (2,335)
Depreciation and amortization (e)            (16,531)              (6,380)              (8,355)              (3,255)
Travel and representations              (7,849)              (3,173)              (4,603)              (2,033)
Condominium expenses              (5,059)              (1,310)              (2,527)                 (650)
Other operating expenses (f)            (17,460)              (5,815)              (8,253)              (3,053)
                 
           (357,720)          (145,206)          (182,275)            (83,548)

 

(a)Personnel and profit-sharing

 

According to the profit-sharing program and on objectives established at the beginning of each year, management estimated the payment of profit sharing in the amount of R$ 69,904 (R$ 45,640 on June 30, 2024) for the six-months period ended June 30, 2025. The increase in the first semester of 2025 is mainly related to the business combinations concluded in the third quarter of 2024, which increases the personnel and profit-sharing expenses.

 

(b)Share-based payments

 

See Note 25 for more details.

 

F-43

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

(c) Third party expense

 

Third party expenses are composed of accounting, advisory, information technology, marketing, third-party distribution services and other contracted services.

 

(d) Right of use depreciation

 

See Note 11 for more details.

 

(e) Depreciation and amortization

 

The amount is mainly comprised by property and equipment depreciation and intangible amortization.

 

(f) Other operating expenses

 

The amount is mainly comprised of office expenses, including energy, cleaning, maintenance and conservation, among other several expenses.

 

20Finance profit/(loss)

 

  Six months ended June 30   Three months ended June 30
  2025   2024   2025   2024
               
Investment income (i)            51,297             41,542          32,868             15,671
Financial revenue through amortized cost                 464              11,683               259                5,618
Foreign currency variation income            12,423   -            4,094   -
Financial revenue on sublease agreements                 111                   330                 47                   151
Contingent consideration variation (iii)            22,478                      -            12,932                      -  
Other finance income              2,186                1,287            1,161                   791
               
Finance income 88,959              54,842   51,361              22,231
               
Financial expense on lease agreements            (7,480)              (4,292)           (3,722)              (2,076)
Interest expense on loans and financing (ii)          (31,541)            (30,425)         (15,400)            (15,415)
Bank fees               (464)                   (33)              (273)                       3
Fines on taxes                   (1)                     (2)   (1)   (1)
Interest on taxes                 -                   (84)   -                     (6)
Foreign currency variation on liabilities at amortized cost         -            (7,073)   -            (6,459)
Contingent consideration variation (iii)          -            (11,619)              -              (5,863)
Other financial expenses (iv)             (15,279)                 (305)                 (7,984)                   (68)
               
Finance costs          (54,765)            (53,833)         (27,380)            (29,885)
               
Finance profit/(loss), net            34,194                1,009          23,981              (7,654)
               

 

(i)Investment income and losses comprise the fair value changes on the financial instruments at fair value through profit or loss, Segregated investment income result is demonstrated below.

 

F-44

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

    Six months ended June 30   Three months ended June 30
    2025   2024   2025   2024
Mutual funds and fixed income investments (a)   45,463   40,485   29,103          15,447
Private equity funds   5,834   1,057                 3,765               224
    51,297   41,542               32,868   15,671

 

(a)Vinci Monalisa corresponds to the most part of the Group’s investment income,

 

(ii)Interest expense on loans and financing comprises the financial result on the Commercial notes, the consideration payable related to SPS acquisition and interest expense on the convertible preferred shares. Please see note 15 for more detail.

 

(iii)Variation on contingent consideration comprises the financial result of the fair value evaluation. Please see note 15 (iv) for more detail.

 

(iv)Includes the disbursements related to the non-deliverable forwards. See note 5 (d) for more information.

 

21Income tax and social contribution

 

As an exempted company incorporated in the Cayman Islands, Vinci Partners Ltd is subject to Cayman Islands laws, which

 

currently levy no taxes on individuals or corporations based upon profits, income, gains or appreciation and there is no taxation

 

in the nature of inheritance tax or estate duty or withholding tax applicable to us. Certain subsidiaries of Vinci Partners Ltd subsidiaries are taxed based on the deemed profit.

 

Vinci Compass has tax losses and negative basis resulting from previous years and deferred income tax and social contribution credits which are recognized since there is expectation of future tax results for these companies, The tax credit arising from the tax loss and negative basis under the taxable profit regime on June 30, 2025 is R$ 15,557 (R$ 13,102 on December 31, 2024).

 

The income tax and social contribution charge on the results for the year can be summarized as follows:

 

    Six months ended June 30   Three months ended June 30
    2025   2024   2025   2024
                 
Current income tax   (15,787)   (19,846)   (9,523)   (10,406)
Current social contribution   (5,608)   (7,213)   (3,396)   (3,782)
                 
    (21,395)   (27,059)   (12,919)   (14,188)
                 
Deferred income tax   (1,453)   3,673   667   1,844
Deferred social contribution   (524)   1,323   240   665
                 
    (1,977)   4,996   907   2,509
                 
    (23,372)   (22,063)   (12,012)   (11,679)

F-45

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

Deferred tax balances

 

    06/30/2025   12/31/2024
Deferred tax assets        
Tax losses    15,557   13,102
Leases    635   68
RSU    2,849   3,103
Interest expense on obligation for acquisition    3,190   3,190
Amortization on management Contracts    2,937   2,419
Contingent consideration    2,363   5,849
Others    1,723   3,615
Total    29,254   31,346

 

Deferred tax liabilities        
Financial revenue   (1,556)   (2,287)
Estimated revenue    (189)   (1,193)
Leases    (987)   (984)
Total Income Tax                  (2,732)   (4,464)
         
Estimated revenue                      (107)   (622)
Total (Taxes and contribution)                     (107)   (622)
         
Total deferred tax liabilities   (2,839)   (5,086)

 

Movements   Tax losses   AVP  

Management

Contract

  RSU   Other (*)   Total
Deferred tax assets                        
As at December 31, 2023   6,066   2,121   1,382   2,188   1,730   13,487
to profit and loss   7,036   1,069   1,037   915   7,801   17,858
As at December 31, 2024   13,102   3,190   2,419   3,103   9,532   31,346
to profit and loss   2,455   -   518   (254)   (4,811)   (2,092)
As at June 30, 2025   15,557   3,190   2,937   2,849   4,721   29,254

 

(*) Comprises deferred taxes related to interest expense on obligation for ownership acquisition, amortization on management contracts and contingent consideration.

 

F-46

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

Movements   Financial Revenue   Estimated Revenue   Leases     Total
Deferred tax liabilities                  
As at December 31, 2023   (1,147)   (2,385)   (351)     (3,883)
to profit and loss    (1,140)   570      (633)      (1,203)
As at December 31, 2024   (2,287)   (1,815)   (984)     (5,086)
to profit and loss   731   1,519      (3)      2,247
As at June 30, 2025    (1,556)    (296)    (987)      (2,839)

 

(a)Tax effective rate

 

  Six months ended June 30 Three months ended June 30
  2025   2024   2025   2024
               
Profit (loss) before income taxes 146,073   96,118   78,785   40,026
Combined statutory income taxes rate - % 34%   34%   34%   34%
Income tax benefit (expense) at statutory rates (49,665)   (32,680)   (26,787)   (13,609)
Reconciliation adjustments:              
Expenses not deductible (40)   (99)   (9)   -
Tax benefits 39   146   10   109

Share based payments

Unrecognized tax loss credits

(989)

(3,415)

 

(685)

(2,206)

 

(544)

(1,881)

 

(347)

(1,288)

Effect of presumed profit of subsidiaries (i) and offshore subsidiaries 30,310   13,401   16,851   3,420
               
Other additions (exclusions), net 388   60   348   36
               
Income taxes expenses              
Current (21,395)   (27,059)   (12,919)   (14,188)
Deferred (1,977)   4,996   907   2,509
  (23,372)   (22,063)   (12,012)   (11,679)
               
Effective rate 16%   23%   15%   29%

 

(i)Brazilian tax law establishes that companies that generate gross revenues of up to R$ 78,000 in the prior fiscal year may calculate income taxes as a percentage of gross revenue, using the presumed profit income tax regime. The Entity's subsidiaries adopted this tax regime and the effect of the presumed profit of subsidiaries represents the difference between the taxation based on this method and the amount that would be due based on the statutory rate applied to the taxable profit of the subsidiaries.

 

F-47

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

22Related parties

 

(a)Key management remuneration

 

The total remuneration (salaries and benefits) of key management personnel, including the Executive Committee, amounted to R$ 6,947 for the six-month period ended June 30, 2025 (June 30, 2024 – R$ 3,582).

 

According to Vinci Compass internal policy, the key management is entitled to receive a profit-sharing compensation for the current year. As informed in Note 13 Vinci Compass accrued a provision for profit sharing for the Group as of June 30, 2025.

 

(b)Receivables from related parties

 

The Entity receivables from related parties as of June 30, 2025, and December 31, 2024, as shown in the table below:

 

  06/30/2025   12/31/2024
       
Compass Group Cayman Ltd.  (“CGC”) (*) 16,141   21,673
CCLA Chile -   1,600
Hakone Participações Societárias S.A. 18   12
Palermo Empreendimentos e Participacoes S.A 7   -
Osaka Participações Societárias S.A. 8   8
Cagliari Participações S.A. 4   4
  16,178   23,297

 

(*) Refers to a credit line financing from Vinci Compass to CGC in the amount of US$ 3,500 to fund redemptions, repurchases and other acquisitions of equity interests in CGC. Until June 30, 2025 US$ 542 was paid, remaining outstanding US$ 2,958.

 

(c)Employees loans

 

As presented in Note 7(i), Vinci Compass may advance payments to its employees.

 

(d)Receivables from employees

 

During 2024 and 2023, Vinci Compass sold part of its treasury shares to employees. The amount will be received from January 31, 2025, in annual installments until January 31, 2029, and a monetary variation will be charged by inflation index.

 

23Segment reporting

 

The Entity's reportable segments are those business units which provide different services and are separately managed since each business demands different market strategies.

 

The main information used by management for assessment of the performance of each segment is the profit by segment for the analysis of the return of these investments.

 

The information on assets and liabilities by segment is not disclosed in these financial statements because it is not used by management when managing segments. Management does not make an analysis by geographical areas for the management of the Entity's business.

 

F-48

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

Segments are independently managed, with professionals specifically skilled allocated in each segment.

 

Vinci Compass decided to reorganize the segments by grouping strategies that align with their management characteristics, management fees, performance, and duration. This restructuring aims to better accommodate the recent acquisitions and ensure the entity is organized in a more cohesive and efficient manner. It will also foster collaboration across all areas of the business, helping the Entity maintain a strong, adaptable organization that is better equipped to respond to market demands and capitalize on new opportunities.

 

The Entity's operations are segmented according to the organization and management model approved by management, and they are divided as follows:

 

Global Investment Products and Solutions (Global IP&S)

 

The Global IP&S segment provides access to a network of world-class GPs and top-tier asset managers as well as proprietary investment solutions, on a discretionary and non-discretionary basis. The strategy is designed to deliver investment and advisory solutions, with a focus on alpha generation, tailored to clients' objectives. Within the Global IP&S segment, we provide multi-asset allocation strategies, as well as portfolio and management services, structured around medium to long-term risk allocation. The segment operates as a comprehensive strategy that includes Third-Party Distribution (Liquid and Alternative), Separate Mandates, Commingled Funds, Brokerage, Pension Plans, Global Solutions and Vinci Retirement Services.

 

Credit

 

The segment operates across three business lines: Public and Private Credit, Opportunistic Capital Solutions, and Agribusiness Credit, with both local and hard currency strategies. The Credit segment is designed to address the diverse financing needs of both mature and growing businesses through a broad range of sub-strategies, including local currency high grade and high yield, structured credit and confirming, real estate and infrastructure credit, agribusiness, hard currency high-grade and high-yield strategies, and opportunistic capital solutions.

 

Private Equity

 

The Private Equity segment has a sector-agnostic approach focused on growth equity investments in Brazil. The main strategic focus is vale creation by promoting revenue, productivity and profitability growth through significant operating and management changes in portfolio companies. The Private Equity segment invests through two sub-strategies: Vinci Capital Partners, which focuses on control and co-control investments, and Vinci Impact and Return, that focuses on minority investments in small-to-medium enterprises with a dual mandate of generating ESG impact as well as market returns.

 

Equities

 

The Equities segment operates through two distinct strategies, delivering robust and diversified investment solutions across Latin America or specific country markets. These strategies are designed to capitalize on regional opportunities and specialized market dynamics, offering clients tailored approaches to achieve their investment goals. The segment includes a range of sub-strategies to address different investor profiles and market conditions, including Long Only, Dividends, Small Caps, Long Biased, and other specialized approaches.

 

F-49

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

Real Assets

 

The Real Assets segment comprises investments focused on tangible, income-generating assets through real estate, infrastructure and forestry strategies, as described below:

 

(i)Real Estate

 

The Real Estate segment is focused on income-generating mature real estate assets across Brazil through REITs listed on the B3, including shopping centers, industrial properties, commercial offices, urban properties and funds of funds, and seek to achieve differentiated returns through an active management of a diversified and quality portfolio. The strategy covers also additional development strategies in Brazil, Uruguay and Peru, following up to five key steps: origination of opportunities, analysis, execution, monitoring and asset sale.

 

(ii)Infrastructure

 

The infrastructure strategy has exposure to real assets across the infra sector in Brazil, through equity and debt instruments. The management team invests through the following sub-sectors: power, oil & gas, transportation & logistic and water & sewage. The strategy invests across two sub-strategies: sector-focused funds and structured credit. The fund’s investments are periodically monitored, including the evolution of ESG metrics, financial and operational metrics.

 

(iii)Forestry

 

The Forestry strategy focuses on investments in eucalyptus, pine, and native forests in Brazil, aiming to generate attractive returns through sustainable timber harvesting. The strategy includes both greenfield and brownfield projects, leveraging active management practices to enhance productivity and long-term asset value. Investments are structured across multiple vintages, with the fourth fund currently in fundraising and progressing toward Article 9 classification. The strategy applies an ESG framework to guide portfolio monitoring, set clear objectives, and assess social impacts, prioritizing projects that deliver both environmental and social benefits. The local presence of Lacan and its long-term relationships with key industry players provide privileged access to the best opportunities.

 

Corporate advisory

 

The corporate advisory services objective is including high value-added to financial and strategic advisory services to entrepreneurs, corporate senior management teams and boards of directors, focusing primarily on IPO advisory and M&A transactions for Brazilian middle-market companies. The corporate advisory services team serves as trusted advisors to clients targeting local and/or product expertise in the Brazilian marketplace.

 

F-50

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

      Six-month period ended 06/30/2025
  Private Equity Real Assets Credit Global IP&S Equities Corporate Advisory Corporate Center Total
In Brazil 34,403 49,080 41,932 31,681 24,682 9,498 - 191,276
Abroad 31,471 15,582 74,237 160,615 19,672 - - 301,577
Gross revenue from services rendered 65,874 64,662 116,169 192,296 44,354 9,498 - 492,853
Fund Advisory fee - 2,569 - 40,242 - 9,498 - 52,309
Fund Management fee 65,874 61,727 111,452 128,179 39,131 - - 406,363
Other revenues - 365 - 21,841 - - - 22,206
Fund Performance fee - 1 4,717 2,034 5,223 - - 11,975
Taxes and contributions (3,869) (3,005) (4,310) (3,243) (1,808) (822) - (17,057)
Net revenue from services rendered 62,005 61,657 111,859 189,053 42,546 8,676 - 475,796
(-) General and administrative expenses (8,334) (17,938) (46,974) (54,466) (16,402) (3,767) (197,842) (345,723)
Share-based payments - - - - - - (11,997) (11,997)
Operating profit 53,671 43,719 64,885 134,587 26,144 4,909 (209,839) 118,076
Finance income               88,959
Finance cost               (54,765)
Finance result, net               34,194
Equity Gain/Loss               (6,197)
Profit before income taxes               146,073
Income taxes               (23,372)
Profit for the period               122,701

F-51

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

      Three-month period ended 06/30/2025
  Private Equity Real Assets Credit Global IP&S Equities Corporate Advisory Corporate Center Total
In Brazil 17,005 24,175 23,679 14,712 13,149 8,998 - 101,718
Abroad 15,620 9,955 37,589 75,288 9,755 - - 148,207
Gross revenue from services rendered 32,625 34,130 61,268 90,000 22,904 8,998 - 249,925
Fund Advisory fee - 533 - 17,611 - 8,998 - 27,142
Fund Management fee 32,625 33,407 56,567 61,035 19,483 - - 203,117
Other revenues - 189 - 10,755 - - - 10,944
Fund Performance fee - 1 4,701 599 3,421 - - 8,722
Taxes and contributions (1,914) (1,496) (2,242) (1,499) (920) (779) - (8,850)
Net revenue from services rendered 30,711 32,634 59,026 88,501 21,984 8,219 - 241,075
(-) General and administrative expenses (4,509) (7,740) (24,616) (26,713) (8,483) (3,080) (100,140) (175,281)
Share-based payments - - - - - - (6,994) (6,994)
Operating profit 26,202 24,894 34,410 61,788 13,501 5,139 (107,134) 58,800
Finance income               51,361
Finance cost               (27,380)
Finance result, net               23,981
Equity Gain/Loss               (3,996)
Profit before income taxes               78,785
Income taxes               (12,012)
Profit for the period               66,773

F-52

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

      Six-month period ended 06/30/2024
  Private Equity Real Assets Credit Global IP&S Equities Corporate Advisory Corporate Center Total
In Brazil 38,568 47,037 33,230 39,289 30,531 9,777 -    198,432
Abroad 35,555 4,887 - 4,541 3,138 10,132 -      58,253
Gross revenue from services rendered 74,123 51,924 33,230 43,830 33,669 19,909 - 256,685
Fund Advisory fee - 2,699 306 618 - 19,909 -      23,532
Fund Management fee 74,123 48,892 29,309 42,969 29,620 - -    224,913
Fund Performance fee - 333 3,615 243 4,049 - -        8,240
Taxes and contributions (4,359) (2,811) (1,873) (3,968) (2,007) (1,352) -     (16,370)
Net revenue from services rendered 69,764 49,113 31,357 39,862 31,662 18,557 -    240,315
(-) General and administrative expenses (8,142) (9,809) (9,150) (18,042) (7,063) (6,748) (74,444)   (133,398)
Share-based payments (10) (46) (5) (10) (13) - (11,724)     (11,808)
Operating profit 61,612 39,258 22,202 21,810 24,586 11,809 (86,168)      95,109
Finance income               54,842
Finance cost                 (53,833)
Finance result, net                      1,009
Profit before income taxes                    96,118
Income taxes                   (22,063)
Profit for the period                    74,055
                 

F-53

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

      Three-month period ended 06/30/2024
  Private Equity Real Assets Credit Global IP&S Equities Corporate Advisory Corporate Center Total
In Brazil 23,100 24,821 18,951 19,252 14,817 9,589 - 110,530
Abroad 22,981 2,474 - 2,576 1,653 - - 29,684
Gross revenue from services rendered 46,081 27,295 18,951 21,828 16,470 9,589 - 140,214
Fund Advisory fee - 2,400 - 609 - 9,589 - 12,598
Fund Management fee 46,081 24,562 15,344 20,986 14,755 - - 121,728
Fund Performance fee - 333 3,607 233 1,715 - - 5,888
Taxes and contributions (2,601) (1,507) (1,063) (1,955) (1,030) (829) - (8,985)
Net revenue from services rendered 43,480 25,788 17,888 19,873 15,440 8,760 - 131,229
(-) General and administrative expenses (4,816) (5,468) (5,372) (9,783) (3,364) (3,241) (45,844) (77,888)
Share-based payments - - - - - - (5,660) (5,660)
Operating profit 38,664 20,320 12,516 10,090 12,076 5,519 (51,504) 47,681
Finance income               22,231
Finance cost               (29,885)
Finance result, net               (7,654)
Profit before income taxes               40,027
Income taxes               (11,679)
Profit for the period               28,348
                 

F-54

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

24Legal Claims

 

As of June 30, 2025 and December 31, 2024, the Entity is not aware of disputes classified as probable chance of loss.

 

Find below the disputes classified as possible chance of loss segregated into labor, tax and civil,

 

  06/30/2025   12/31/2024
         
Tax   18,985   23,327
Labor   432   540
Civil   1,050   -
Total   20,467   23,867

 

Tax Claims

 

In the second quarter of 2025, Vinci Gestora de Recursos Ltda entered into an installment plan related to a tax administrative proceeding concerning social security contributions and settled its outstanding liabilities in the amount of R$974, a discount of approximately 75%.

 

On March 21, 2018, the Brazilian federal revenue opened a tax assessment against Vinci Equities for the collection of open debts of IRPJ, CSLL, PIS and COFINS in the amount of R$ 18,985 (December 31, 2024: R$ 19,470) for the calendar year of 2013.

 

F-55

Vinci Compass Investments Ltd.

 

Notes to the interim consolidated financial statements
All amounts in thousands of Brazilian Reais, unless otherwise stated

 

 

25Share-based payments

 

The Entity provides benefits to its employees through a share-based incentive.

 

(a)Share-based compensation plans approved in 2025

 

In January 2025, the Board of Directors approved a fourth Stock Option Plan, which aims to grant up to 2,569,000 options, each entitling the beneficiary to purchase one Class A common share. Such options have a weighted average exercise price per share in the amount of US$10.70; provided that, unless otherwise provided for in an option agreement, this exercise price will be reduced by the amount per share distributed to our shareholders from the date of the grant of the option, whether as dividends, interest on capital, redemption, capital reduction or others. Options will become eligible to be exercised in January 2028.

 

(b)Outstanding shares granted

 

The following table refers to the outstanding shares granted plan as of June 30, 2025, and December 31, 2024.

 

  Share-based Compensation Plan
  SOP 2021(*) RSU 2022 SOP 2023 SOP 2024 (**) SOP 2025 TOTAL
             
Outstanding on 12/31/2023 1,482,753 688,779 1,116,884 - - 3,288,416
Granted - -   1,273,492 - 1,273,492
Forfeited - (4,310) (17,412) (12,600) - (34,322)
Vested (1,482,753) (68,311) - - -  (1,551,064)
Outstanding on 12/31/2024 - 616,158 1,099,472 1,260,892 - 2,976,522
Granted - - - - 2,018,965 2,018,965
Forfeited - (297) (2,698) - -  (2,995)
Vested - (76,185) - (20,243) -  (96,428)
Outstanding on 06/30/2025 - 539,676 1,096,774 1,240,649 2,018,965 4,896,064

 

(*) All the stock options were vested on February 1st, 2024, and the participants had a period of 12 months to exercise their vested options from February 1, 2024. On February 1, 2025, no options were exercised by any participant.

 

(**) The shares vested during the first semester of 2025 have not been exercised yet by the participants.

 

(c)Total Compensation Expense

 

The following table refers to the share-based compensation expense for the period ended on June 30, 2025, and June 30, 2024.

 

  30/06/2025
  Share-based Compensation Plan
  SOP 2021 RSU 2022 SOP 2023 SOP 2024 SOP 2025 TOTAL
             
Share-based compensation - (2,745) (1,893) (3,589) (3,104) (11,331)
Social charges - (666) - - - (666)
Total expense - (3,411) (1,893) (3,589) (3,104) (11,997)

 

  30/06/2024
  Share-based Compensation Plan
  SOP 2021 RSU 2022 SOP 2023 SOP 2024 SOP 2025 TOTAL
             
Share-based compensation (119) (3,293) (1,912) (3,165) - (8,489)
Social charges - (3,319) - - - (3,319)
Total expense (119) (6,612) (1,912) (3,165) - (11,808)

F-56