6-K 1 asaiitr1q25_6k.htm 6-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

_____________________

 

FORM 6-K

Report of Foreign Private Issuer Pursuant to Rule 13a-16 or

15d-16 of the Securities Exchange Act of 1934

For the month of May 2025

Commission File Number: 001-39928

_____________________

 

Sendas Distribuidora S.A.

(Exact Name as Specified in its Charter)

Sendas Distributor S.A.

(Translation of registrant’s name into English)

Avenida Ayrton Senna, No. 6,000, Lote 2, Pal 48959, Anexo A

Jacarepaguá

22775-005 Rio de Janeiro, RJ, Brazil

(Address of principal executive offices)

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F:   ý
      Form 40-F:   o

 

 

 

 
(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) 
ITR – Interim Financial Information – 3/31/2025 – SENDAS DISTRIBUIDORA S.A.
  Contents    
       
  Corporate Information / Capital Composition    
  Interim financial information   2
  Individual Statements    
  Balance Sheet - Assets   3
  Balance Sheet - Liabilities   4
  Statements of Operations   5
  Statements of Comprehensive Income   6
  Statements of Cash Flows    7
  Statements of Changes in Shareholders’ Equity    8
       
  Notes to the Interim Financial Information   9

 
(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) 
ITR – Interim Financial Information – 3/31/2025 – SENDAS DISTRIBUIDORA S.A.
Corporate information / Capital composition
     
Number of Shares   Current quarter
(Thousands)   3/31/2025
Share Capital    
Common    1,352,245
Preferred  
Total    1,352,245
Treasury Shares    
Common   3,800
Preferred  
Total   3,800

 
(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) 
ITR – Interim Financial Information – 3/31/2025 – SENDAS DISTRIBUIDORA S.A.
Individual Financial Statements / Balance Sheet - Assets      
R$ (in thousands)      
         
    Current Quarter   Prior year
Account code Account description 3/31/2025   12/31/2024
1 Total Assets  44,685,000    45,593,000
1.01 Current Assets  15,707,000    16,448,000
1.01.01 Cash and cash equivalents  4,402,000    5,628,000
1.01.03 Accounts Receivables  1,820,000    2,210,000
1.01.03.01 Trade Receivables  1,820,000    2,210,000
1.01.04 Inventories  8,074,000    7,127,000
1.01.06 Recoverable Taxes  1,143,000    1,241,000
1.01.08 Other Current Assets 268,000   242,000
1.01.08.03 Others 268,000   242,000
1.01.08.03.01 Derivative Financial Instruments 5,000   93,000
1.01.08.03.03 Other Accounts Receivable  46,000   50,000
1.01.08.03.04 Expenses in Advance 217,000   99,000
1.02 Non-current Assets  28,978,000    29,145,000
1.02.01 Long-Term Assets  1,559,000    1,196,000
1.02.01.07 Deferred Taxes 166,000   140,000
1.02.01.09 Receivable From Related Parties 21,000   23,000
1.02.01.09.04 Receivable from Others Related Parties 21,000   23,000
1.02.01.10 Other Non-current Assets  1,372,000    1,033,000
1.02.01.10.04 Recoverable Taxes 874,000   672,000
1.02.01.10.05 Restricted Deposits for Legal Proceedings 23,000   24,000
1.02.01.10.06 Derivative Financial Instruments 425,000   297,000
1.02.01.10.07 Other Accounts Receivable  42,000   31,000
1.02.01.10.08 Expenses in Advance 8,000   9,000
1.02.02 Investments  804,000   804,000
1.02.02.01 Investments in Associates  804,000   804,000
1.02.02.01.03 Joint Venture Participation 804,000   804,000
1.02.03 Property, Plant and Equipment  21,435,000    21,962,000
1.02.03.01 Property, Plant and Equipment in Use  13,362,000    13,564,000
1.02.03.02 Right of Use on Leases  8,073,000    8,398,000
1.02.04 Intangible Assets  5,180,000    5,183,000

 
(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) 
ITR – Interim Financial Information – 3/31/2025 – SENDAS DISTRIBUIDORA S.A.
Individual Financial Statements / Balance Sheet - Liabilities    
R$ (in thousands)      
         
    Current Quarter   Prior year
Account code Account description 3/31/2025   12/31/2024
2 Total Liabilities  44,685,000    45,593,000
2.01 Current Liabilities  14,897,000    16,312,000
2.01.01 Payroll and Related Taxes 720,000   682,000
2.01.01.01 Social Taxes 86,000   97,000
2.01.01.02 Payroll Taxes 634,000   585,000
2.01.02 Trade Payables  11,418,000    11,647,000
2.01.02.01 National Trade Payables  11,418,000    11,647,000
2.01.02.01.01 Trade Payables  10,592,000    10,709,000
2.01.02.01.02 Trade Payables - Agreements 826,000   938,000
2.01.03 Taxes and Contributions Payable 424,000   563,000
2.01.04 Borrowings and Financing  1,249,000    2,084,000
2.01.04.01 Borrowings and Financing 48,000   38,000
2.01.04.02 Debentures  1,201,000    2,046,000
2.01.05 Other Liabilities  1,086,000    1,336,000
2.01.05.02 Others  1,086,000    1,336,000
2.01.05.02.01 Dividends and Interest on own Capital Payable 20,000   129,000
2.01.05.02.09 Deferred Revenue 372,000   449,000
2.01.05.02.17 Lease Liability 399,000   412,000
2.01.05.02.19 Other Accounts Payable 295,000   346,000
2.02 Non-current Liabilities  24,403,000    24,026,000
2.02.01 Borrowings and Financing  15,070,000    14,481,000
2.02.01.01 Borrowings and Financing  2,267,000    1,720,000
2.02.01.02 Debentures  12,803,000    12,761,000
2.02.02 Other Liabilities  9,046,000    9,296,000
2.02.02.02 Others  9,046,000    9,296,000
2.02.02.02.05 Trade payables 5,000   12,000
2.02.02.02.09 Lease Liability  8,976,000    9,232,000
2.02.02.02.11 Other Accounts Payable 57,000   47,000
2.02.02.02.12 Cash-settled share plan 8,000   5,000
2.02.04 Provision 259,000   223,000
2.02.06 Deferred Earnings and Revenue 28,000   26,000
2.02.06.02 Deferred Revenue 28,000   26,000
2.03 Shareholders’ Equity  5,385,000    5,255,000
2.03.01 Share Capital  1,456,000    1,272,000
2.03.02 Capital Reserves 74,000   62,000
2.03.04 Earnings Reserves  3,866,000    3,933,000
2.03.08 Other Comprehensive Income  (11,000)    (12,000)

 
(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) 
ITR – Interim Financial Information – 3/31/2025 – SENDAS DISTRIBUIDORA S.A.
Individual Financial Statements / Statements of Operations    
R$ (in thousands)    
     
    Year to date current year Year to date prior year
Account code Account description 1/1/2025 to 3/31/2025 1/1/2024 to 3/31/2024
3.01 Net Operating Revenue  18,552,000  17,222,000
3.02 Cost of Sales  (15,486,000)  (14,420,000)
3.03 Gross Profit  3,066,000  2,802,000
3.04 Operating Expense/Income  (2,125,000)  (1,988,000)
3.04.01 Selling Expenses  (1,508,000)  (1,416,000)
3.04.02 General and Administrative Expenses (231,000)  (205,000)
3.04.05 Other Operating Expenses (403,000)  (383,000)
3.04.05.01 Depreciation/ Amortization (401,000)  (379,000)
3.04.05.03 Other Operating Expenses (2,000)  (4,000)
3.04.06 Share of Profit of Associates 17,000  16,000
3.05 Profit from Operations Before Net Financial Expenses and Taxes 941,000  814,000
3.06 Net Financial Result (790,000)  (760,000)
3.06.01 Financial Revenues 83,000  43,000
3.06.02 Financial Expenses (873,000)  (803,000)
3.07 Income Before Income Tax and Social Contribution  151,000  54,000
3.08 Income Tax and Social Contribution  (34,000)  6,000
3.08.01 Current (61,000)  (27,000)
3.08.02 Deferred 27,000  33,000
3.09 Net Income from Continued Operations 117,000  60,000
3.11 Retained Earnings/Loss of the Period 117,000  60,000
3.99 Earnings per Share - (Reais/Share)    
3.99.01 Basic Earnings Per Share    
3.99.01.01 Common  0.08710 0.04475
3.99.02 Diluted Earnings Per Share    
3.99.02.01 Common  0.08663 0.04465

 
(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) 
ITR – Interim Financial Information – 3/31/2025 – SENDAS DISTRIBUIDORA S.A.
Individual Financial Statements / Statements of Comprehensive Income  
R$ (in thousands)    
       
    Year to date current year Year to date prior year
Account code Account description 1/1/2025 to 3/31/2025 1/1/2024 to 3/31/2024
4.01 Net Income for the period  117,000 60,000
4.02 Other Comprehensive Income 1,000 3,000
4.02.04 Fair value of receivables 1,000 5,000
4.02.06 Income Tax Effect  -  (2,000)
4.03 Total Comprehensive Income for the period 118,000 63,000

 
(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) 
ITR – Interim Financial Information – 3/31/2025 – SENDAS DISTRIBUIDORA S.A.
Individual Financial Statements / Statements of Cash Flows - Indirect method    
R$ (in thousands)    
       
    Year to date current year Year to date prior year
Account code Account description 1/1/2025 to 3/31/2025 1/1/2024 to 3/31/2024
6.01 Net Cash Operating Activities  396,000  457,000
6.01.01 Cash Provided by the Operations 1,566,000 1,345,000
6.01.01.01 Net profit for the period  117,000  60,000
6.01.01.02 Deferred Income Tax and Social Contribution (26,000) (24,000)
6.01.01.03 Loss of Disposal of Property, Plant and Equipment and Leasing  2,000  4,000
6.01.01.04 Depreciation and Amortization  429,000  399,000
6.01.01.05 Financial Charges  829,000  775,000
6.01.01.07 Share of Profit of Associates (17,000) (16,000)
6.01.01.08 Provision for Legal Proceedings  58,000  2,000
6.01.01.10 Provision for Stock Option  12,000  5,000
6.01.01.11 Losses (Reverses) Allowance for Doubtful Accounts  1,000 (1,000)
6.01.01.13 Provision for Allowance for Inventory Losses and Damages  161,000  141,000
6.01.02 Variations in Assets and Liabilities  (1,170,000) (888,000)
6.01.02.01 Trade Receivables  389,000  417,000
6.01.02.02 Inventories  (1,108,000) (56,000)
6.01.02.03 Recoverable Taxes (157,000)  22,000
6.01.02.04 Other Assets (124,000) (114,000)
6.01.02.05 Related Parties  2,000  3,000
6.01.02.06 Restricted Deposits for Legal Proceedings  1,000  3,000
6.01.02.07 Trade Payables  -   (1,258,000)
6.01.02.08 Payroll and Related Taxes  38,000  32,000
6.01.02.09 Taxes and Social Contributions Payable (84,000)  25,000
6.01.02.10 Payment for Legal Proceedings (28,000) (27,000)
6.01.02.11 Deferred Revenue (75,000) (85,000)
6.01.02.12 Other Liabilities (41,000)  56,000
6.01.02.15 Dividends Received  17,000  94,000
6.02 Net Cash of Investing Activities (306,000) (405,000)
6.02.02 Purchase of Property, Plant and Equipment (304,000) (409,000)
6.02.03 Purchase of Intangible Assets (5,000) (7,000)
6.02.04 Proceeds from Property, Plant and Equipment  1,000  - 
6.02.09 Proceeds from Assets Held for Sale  2,000  11,000
6.03 Net Cash of Financing Activities  (1,316,000) (973,000)
6.03.02 Proceeds from Borrowings  608,000  500,000
6.03.03 Payment of Borrowings  (1,036,000) (25,000)
6.03.04 Payment of Interest on Borrowings (400,000) (187,000)
6.03.05 Dividends and interest on own equity, paid (109,000)  - 
6.03.09 Payment of Lease Liabilities (86,000) (101,000)
6.03.10 Payment of Interest on Lease Liabilities (285,000) (263,000)
6.03.11 Borrowing costs from borrowings (1,000) (3,000)
6.03.12 Payment Points of Sales Acquisition  (7,000) (894,000)
6.05 Increase (Decrease) in Cash and Equivalents  (1,226,000) (921,000)
6.05.01 Cash and Cash Equivalents at the beginning of the period 5,628,000 5,459,000
6.05.02 Cash and Cash Equivalents at the end of the period 4,402,000 4,538,000

 
(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE) 
ITR – Interim Financial Information – 3/31/2025 – SENDAS DISTRIBUIDORA S.A.
Individual Financial Statements / Statements of Changes in Shareholders' Equity 1/1/2024 to 3/31/2024 R$ (in thousands)
               
               
Account code Account description Capital stock Capital reserves, granted options and treasury shares Profit reserves Retained earnings
/Accumulated losses
Other comprehensive income Shareholders' equity
5.01 Opening Balance 1,272,000  56,000 3,309,000  -   (7,000) 4,630,000
5.03 Adjusted Opening Balance  1,272,000  56,000 3,309,000  -   (7,000) 4,630,000
5.04 Capital Transactions with Shareholders  -   5,000  -   -   -   5,000
5.04.03 Stock Options Granted  -   5,000  -   -   -   5,000
5.05 Total Comprehensive Income  -   -   -   60,000  3,000  63,000
5.05.01 Net Income for the Period  -   -   -   60,000  -   60,000
5.05.02 Other Comprehensive Income  -   -   -   -   3,000  3,000
5.05.02.07 Fair Value of Receivables  -   -   -   -   5,000  5,000
5.05.02.09 Income Tax Effect  -   -   -   -   (2,000)  (2,000)
5.06 Internal Changes of Shareholders' Equity  -   -   60,000  (60,000)  -   - 
5.06.05 Tax Incentive Reserve  -   -   60,000  (60,000)  -   - 
5.07 Closing Balance  1,272,000  61,000 3,369,000  -   (4,000) 4,698,000
               
               
Individual Financial Statements / Statements of Changes in Shareholders' Equity 1/1/2025 to 3/31/2025 R$ (in thousands)
               
Account code Account description Capital stock Capital reserves, granted options and treasury shares Profit reserves Retained earnings
/Accumulated losses
Other comprehensive income Shareholders' equity
5.01 Opening Balance 1,272,000  62,000 3,933,000  -   (12,000) 5,255,000
5.03 Adjusted Opening Balance  1,272,000  62,000 3,933,000  -   (12,000) 5,255,000
5.04 Capital Transactions with Shareholders  184,000  12,000  (184,000)  -   -   12,000
5.04.01 Capital Contribution  184,000  -   (184,000)  -   -   - 
5.04.03 Stock Options Granted  -   12,000  -   -   -   12,000
5.05 Total Comprehensive Income  -   -   -   117,000  1,000  118,000
5.05.01 Net Income for the Period  -   -   -   117,000  -   117,000
5.05.02 Other comprehensive income  -   -   -   -   1,000  1,000
5.05.02.07 Fair Value of Receivables  -   -   -   -   1,000  1,000
5.07 Closing Balance  1,456,000  74,000 3,749,000  117,000  (11,000) 5,385,000

 
 
1 CORPORATE INFORMATION
                                                   
  Sendas Distribuidora S.A. (“Company” or “Sendas”) is a publicly held company listed in the Novo Mercado segment of B3 S.A. - Brasil, Bolsa, Balcão (B3), under ticker symbol "ASAI3". The Company is primarily engaged in the retail and wholesale of food products, bazaar items and other products through its chain of stores, operated under “ASSAÍ” brand, since this is the only disclosed segment. The Company's registered office is at Avenida Ayrton Senna, 6.000, Lote 2 - Anexo A, Jacarepaguá, in the State of Rio de Janeiro. As of March 31, 2025 and as of December 31, 2024, the Company operated 302 stores and 12 distribution centers in the five regions of the country, with operations in 24 states and in the Federal District.  
                                                   
1.1 Quarterly highlights
                                                   
 

The quarterly highlights for the three-month period ended March 31, 2025, were:

 
                                                   
    Borrowings in foreign currency with swap operations, see note 15.5.  
                                                   
    Capital contribution through expansion reserve, see note 19.1.  
                                                   
    Payment of interest on own capital, see note 19.2.  
                                                   
    Approval of the mandatory minimum dividends, see note 19.2.  
                                                   
2

BASIS OF PREPARATION AND DISCLOSURE OF THE INTERIM FINANCIAL INFORMATION

                                                   
  The interim financial information has been prepared in accordance with IAS 34 – Interim Financial Reporting issued by the International Accounting Standards Board (“IASB”) and accounting standard CPC 21 (R1) – Interim Financial Report and disclosed aligned with the standards approved by the Brazilian Securities and Exchange Commission (“CVM”), applicable to the preparation of the Interim Financial Information.  
                                                   
  The interim financial information have been prepared based on the historical cost basis, except for: (i) certain financial instruments; and (ii) assets and liabilities arising from business combinations measured at their fair values, when applicable. In accordance with OCPC 07 (R1) - Presentation and Disclosures in General Purpose - Financial Statements, all significant information related to the interim financial information, and only them, is being disclosed and is consistent with the information used by Management in managing of the Company's activities.  
                                                   
  The interim financial information are presented in millions of Brazilian Reais (R$), which is the Company's functional currency.  
                                                   
  The interim financial information for the period ended March 31, 2025 were approved by the Board of Directors on May 8, 2025.  
                                                   
3 MATERIAL ACCOUNTING POLICIES
                                                   
  The material accounting policies and practices applied by the Company to the preparation of the interim financial information are in accordance with those adopted and disclosed in note 3 and in each explanatory note corresponding to the financial statements for the year ended December 31, 2024, approved on February 19, 2025 and, therefore, it should be read together.  
                                                   
3.1 Standards, amendments and interpretations
                                                   
  In the period ended March 31, 2025, the new current standards, were evaluated and produced no effect on the interim financial information disclosed, additionally the Company did not adopt in advance the IFRS issued and not yet current.
                                                   
4 SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS
                                                   
  The preparation of the interim financial information requires Management to makes judgments and estimates and adopt assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the end of the reporting period, however, the uncertainties about these assumptions and estimates may generate results that require substantial adjustments to the carrying amount of the asset or liability in future periods.  
                                                   
  The significant assumptions and estimates applied on the preparation of the interim financial information for the period ended March 31, 2025, were the same as those adopted in the financial statements for the year ended December 31, 2024, approved on February 19, 2025, disclosed in note 5.  
                                                   
                                                   
5 CASH AND CASH EQUIVALENTS
                                                   
                    3/31/2025   12/31/2024                  
  Cash and bank accounts     90   106                  
  Cash and bank accounts - Abroad (i)     26       28                  
  Financial investments (ii)   4,286        5,494                  
                    4,402   5,628                  
                                                   
  (i) As of March 31, 2025, the Company had funds held abroad, of which R$26 in US dollars (R$28 in US dollars as of December 31, 2024).  
  (ii) As of March 31, 2025, the financial investments refer to the repurchase and resale agreements and Bank Deposit Certificates - CDB, with a weighted average interest rate of 99.14% of the CDI - Interbank Deposit Certificate (98.54% of the CDI as of December 31, 2024). The Company's exposure to interest rate indexes and the sensitivity analysis for these financial assets are disclosed in note 15.3.  

 

 
 
6 TRADE RECEIVABLES
                                                   
                            Note   3/31/2025   12/31/2024  
  From sales with:                                   
   Credit card             6.1     1,106    1,418  
   Credit card - related parties (FIC)         9.1    364   412  
   Tickets               6.1    150   113  
  Total of credit card and tickets                   1,620    1,943  
                                                   
   Slips                      168   177  
   Suppliers and others                  36   93  
                                     1,824    2,213  
   Expected credit loss for doubtful accounts        6.2    (4)   (3)  
                                     1,820    2,210  
                                                   
  The breakdown of trade receivables by their gross amount by maturity period is presented below:  
                                                   
                                    Overdue  
                    Total   Due   Less than 30 days   Over 30 days  
  March 31, 2025           1,824       1,821   1   2  
  December 31, 2024           2,213       2,204   8   1  
                                                   
6.1 Assignment of receivables
                                                   
  The Company assigned part of its receivables referring to credit cards and tickets with operators, without any right of recourse, aiming to anticipate its cash flow. As of March 31, 2025, the amount of these operations is R$1,883 (R$1,976 as of December 31, 2024). The amount was derecognized from the balance of trade receivables, since all risks related to the receivables were substantially transferred. The cost to advance these credit card receivables as of March 31, 2025 was R$37 (R$44 as of March 31, 2024) classified as “Cost and discount of receivables” in note 23.  
                           
  As of March 31, 2025, the amount of receivables, currently, discountable (credit cards and tickets) is R$1,620 (R$1,943 as of December 31,2024).  
                           
6.2 Expected credit loss for doubtful accounts
                                                   
                    3/31/2025   3/31/2024                  
  At the beginning of the period     (3)   (15)                  
   Additions          (3)   (25)                  
   Reversals         2   26                  
  At the end of the period     (4)   (14)                  
                                                   
7 INVENTORIES
                                                   
                Note   3/31/2025   12/31/2024                  
  Stores            7,090    6,498                  
  Distribution centers          1,582    1,231                  
  Commercial agreements    7.1    (536)   (505)                  
  Inventory losses      7.2    (62)   (97)                  
                     8,074    7,127                  
                                                   
7.1 Commercial agreements
                                                   
  As of March 31, 2025, the amount of unrealized commercial agreements, presented as a reduction of inventory balance, totaled R$536 (R$505 as of December 31, 2024).  
                                                   
7.2 Inventory losses
                                                   
                    3/31/2025   3/31/2024                  
  At the beginning of the period     (97)   (81)                  
  Additions        (169)   (146)                  
  Reversals       8   5                  
  Write-offs        196   177                  
  At the end of the period     (62)   (45)                  
                                                   
8 RECOVERABLE TAXES
                                                   
                    Note   3/31/2025   12/31/2024              
  ICMS          8.1    1,461    1,297              
  PIS and COFINS        8.2     320   353              
  Social Security Contribution - INSS        147   144              
  Withholding taxes to be recovered        89   119              
                        2,017    1,913              
                                                   
  Current             1,143    1,241              
  Non-current            874   672              

 
 
8.1 State VAT tax credits - ICMS
                                             
  The Brazilian States have been substantially amending their local laws aiming at implementing and broadening the ICMS tax replacement system. This system entails the prepayment of ICMS of the whole commercial chain, upon goods outflow from an industrial establishment or importer or their inflow into each State. The expansion of this system to an increasingly wider range of products sold in the retail generates the prepayment of the tax and consequently a refund in certain operations.
                                             
  • Expected realization of ICMS credits                        
                                             
  For the interim financial information as of March 31, 2025, the Company's management has monitoring controls over the adherence to the annually established plan, reassessing and including new elements that contribute to the realization of the recoverable ICMS balance, as shown in the chart below:
                                             
 
                                             
8.2 PIS and COFINS credit
                                             
  On March 15, 2017, the Federal Supreme Court  ("STF”) recognized the unconstitutionality of the inclusion of ICMS in the PIS and COFINS calculation base. On May 13, 2021, the STF judged the Declaration Embargoes in relation to the amount to be excluded from the calculation basis of the contributions, which should only be the ICMS paid, or if the entire ICMS, as shown in the respective invoices. The STF rendered a favorable decision to the taxpayers, concluding that all ICMS highlighted should be excluded from the calculation basis.
                                             
  Currently the Company, with the favorable judgment of the Supreme Court, has recognized the exclusion of ICMS from the PIS and COFINS calculation basis.
                                             
  • Expected realization of PIS and COFINS credits
                                             
  For the interim financial information as of March 31, 2025, the Company's management has monitoring controls over the adherence to the annually established plan, reassessing and including new elements that contribute to the realization of the recoverable PIS and COFINS balance, in the amount of R$320, and expected realization is within one year.
                                             
9 RELATED PARTIES   
                                             
9.1 Balances and related party transactions  
                                             
                Assets   Liabities   Transactions
                Trade receivables   Other assets   Trade payables   Revenue (expenses)
                3/31/2025   12/31/2024   3/31/2025   12/31/2024   3/31/2025   12/31/2024   3/31/2025   3/31/2024
  Joint venture                                  
  Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento (“FIC”)   364   412     21     23     20     26   7   7
                364   412     21     23     20     26   7   7
                                             
  Current       364   412     -     -     20     26        
  Non-current        -     -     21     23     -     -        
                                             
  After the completion of the spin-off between the Company and Grupo Pão de Açucar ("GPA") on December 31, 2020, both undertook to put forth commercially reasonable efforts, within up to 18 months, to release, replace and/or otherwise remove the counterparty from the position of guarantor of liabilities or obligations, which after such term would be subject to the payment of a fee, net, as remuneration for the guarantees provided by both parties. If the Company and GPA cease to be submitted to common control, the parties would be required to release, replace and/or otherwise remove the guarantees until then not replaced or provided, observing the terms established in the Separation Agreement.
                                             
  The Company and GPA ceased to be related parties in fiscal year 2023 and are taking the necessary measures to replace the cross guarantees on the contractual obligations of: (i) rental of stores; (ii) borrowing agreement; and (iii) purchase of electricity. The fee paid to GPA as remuneration for the guarantees provided as of March 31, 2025 and December 31, 2024 was less than R$1.

 
 
9.2 Management compensation
                                                   
  Expenses referring to the executive board compensation recorded in the Company’s statement of operations in the period ended March 31, 2025 and 2024 as follows (amounts expressed in thousands of reais):  
                                                   
                    Base salary   Variable compensation    Stock option plan and shared-based payment plan    Total  
                    2025   2024   2025   2024   2025   2024   2025   2024  
  Board of directors        3,189   3,048     -     -     -     -   3,189   3,048  
  Statutory officers        3,389   3,562   4,863   5,562    11,005   4,890    19,257    14,014  
  Executives excluding statutory officers         13,011   8,607   8,998    17,804   5,074   4,371    27,083    30,782  
  Fiscal council        157   141     -     -     -     -   157   141  
                     19,746    15,358    13,861    23,366    16,079   9,261    49,686    47,985  
                                                   
  The stock option plan, fully convertible into shares, refers to the Company's and this plan has been treated in the Company's statement of operations. The corresponding expenses are allocated to the Company and recorded in the statement of operations against capital reserve - stock options in shareholders' equity. There are no other short-term benefits granted to members of the Company's management. The long-term benefit plans are disclosed in notes 19.5.4 and 19.5.5.  
                                                   
10 INVESTMENTS
                                                   
  The details of the Company's investments at the end of the period are as follows:  
                                                   
                                    Participation in investments - %   
                                    Direct participation  
  Investment type   Company   Country   3/31/2025   12/31/2024  
  Joint venture   Bellamar Empreendimento e Participações S.A.   Brazil   50.00   50.00  
                                                   
  Summary of financial information of Joint Venture
                                                   
                    3/31/2025   12/31/2024                  
  Current assets        1    1                  
  Non-current assets       461   461                  
  Shareholders´ equity      462   462                  
                                                   
                    3/31/2025   3/31/2024                  
  Net income for the period       34     32                  
                                                   
  Investments composition and breakdown
                                                   
                    3/31/2025   3/31/2024                  
  At the beginning of the period     804   864                  
  Share of profit of associates       17     16                  
  Dividends received       (17)   (94)                  
  At the end of the period     804   786                  
                                                   
10.1 Impairment test of investments                 
                                                   
  The impairment test of investments uses the same practices described in note 11.1, to the financial statements as of December 31, 2024.  
                                                   
  The Company monitored the plan used to assess impairment test as of December 31, 2024, and concluded that there is no events which could indicate losses or the need for a new evaluation for the period ended March 31, 2025.  

 
 
11 PROPERTY, PLANT AND EQUIPMENT         
                                                                                       
11.1 Breakdown and composition of property, plant and equipment         
                                                                         
                        As of
12/31/2024
  Additions (i)   Write-offs   Depreciation   Transfers and others   As of
3/31/2025
     Historical cost    Accumulated depreciation
  Lands              559     -     -    -   -     559   =   559    -
  Buildings              894   2     -    (6)    1     891     1,077   (186)
  Improvements           8,318    36    (1)   (131)    3     8,225   10,340   (2,115)
  Machinery and equipment              2,431    17    (1)     (74)    1     2,374     3,681   (1,307)
  Facilities              245   2     -    (9)    1     239     445   (206)
  Furniture and appliances              889    10    (1)     (41)    2     859     1,457   (598)
  Constructions in progress              123   6     -    -   (9)     120     120    -
  Others              105   5     -     (16)    1    95     297   (202)
                        13,564    78    (3)   (277)   -   13,362     17,976   (4,614)
                                                                                       
                                                                         
                        As of
12/31/2023
  Additions (i)   Write-offs   Depreciation   Transfers and others   As of
3/31/2024
     Historical cost    Accumulated depreciation
  Lands              559     -     -    -   -     559   =   559    -
  Buildings              777    31     -    (5)     41     844     1,006   (162)
  Improvements           8,099    93    (1)   (124)    (32)     8,035     9,643   (1,608)
  Machinery and equipment              2,310    71     -     (65)    6     2,322     3,361   (1,039)
  Facilities              270   2     -    (9)   -     263     432   (169)
  Furniture and appliances              903    29    (2)     (39)    5     896     1,342   (446)
  Constructions in progress              111   5     -    -    (20)    96    96    -
  Others              119   8     -     (13)    2     116     265   (149)
                        13,148     239    (3)   (255)    2   13,131     16,704   (3,573)
  (i) Includes interest capitalization in the amount of R$4 (R$15 as of March 31, 2024), see note 11.2.  

 
 
11.2 Capitalized borrowing costs and lease
                                                   
  The value of capitalized borrowing costs and lease directly attributable to the reform, construction and acquisition of property, plant and equipment and intangible assets within the scope of CPC 20 (R1)/IAS 23 - Borrowing Costs and the amount of interest on lease liabilities incorporated into the value of the property, plant and equipment and/or intangible assets, for the period in which the assets are not yet in their intended use in accordance with CPC 06 (R2)/IFRS 16 - Leases, amounted to R$4 (R$15 as of March 31, 2024). The average rate used to calculate the borrowing costs eligible for capitalization was 110.29% (113.41% as of March 31, 2024) of CDI, corresponding to the effective interest rate of borrowings taken by the Company.  
                                                   
11.3 Additions to property, plant and equipment for cash flow purpose 
                                                   
                            3/31/2025   3/31/2024          
  Additions              78   239          
  Capitalized borrowing costs           (4)   (15)          
  Financing of property, plant and equipment - Additions   (69)    (231)          
  Financing of property, plant and equipment - Payments   299   416          
                            304   409          
                                                   
  Additions related to the purchase of operating assets, purchase of land and buildings to expansion activities, building of new stores and distribution centers, improvements of existing distribution centers and stores and investments in equipment and information technology.  
                                                   
  The additions and payments of property, plant and equipment mentioned above are presented to reconcile the acquisitions during the period with the amounts presented in the statement of cash flows net of items that did not impact cash flow.  
                                                   
11.4 Other information
                                                   
  As of March 31, 2025, the Company recorded in the cost of sales and services the amount of R$28 (R$20 as of March 31, 2024), relating to the depreciation of machinery, buildings and facilities of transformation service and distribution centers.  
                                                   
11.5 Impairment test of property, plant and equipment
                                                   
  The impairment test of property, plant and equipment uses the same practices described in note 12.1, to the financial statements as of December 31, 2024.  
                                                   
  The Company monitored the plan used to assess impairment test as of December 31, 2024, and concluded that there is no events which could indicate losses or the need for a new evaluation for the period ended March 31, 2025.  

 
 
12 INTANGIBLE                                 
                                                                       
12.1 Breakdown and composition of intangible assets                       
                                                         
            As of 12/31/2024   Additions   Amortization   As of 3/31/2025      Historical cost    Accumulated amortization            
  Goodwill       618     -     -    618   = 871    (253)            
  Software      82   5    (6)   81   227    (146)            
  Commercial rights     4,444     -    (2)    4,442 4,491   (49)            
  Trade name    39     -     -   39   39     -            
              5,183   5    (8)    5,180   5,628    (448)            
                                                                       
                                                       
            As of 12/31/2023   Additions   Write-offs   Amortization   As of 3/31/2024         Historical cost     Accumulated amortization
  Goodwill       618     -     -    -    618     =  871   (253)
  Software      63   7    (1)    (5)   64    186   (122)
  Commercial rights     4,452     -     -    (2)    4,450    4,491     (41)
  Trade name    39     -     -    -   39   39    -
              5,172   7    (1)    (7)    5,171        5,587   (416)

 
 
12.2 Impairment test of intangible assets with indefinite useful life, including goodwill
                                                   
  The impairment test of intangible assets uses the same practices described in note 12.1, to the financial statements as of December 31, 2024.  
                                                   
  The Company monitored the plan used to assess impairment test as of December 31, 2024, and concluded that there is no events which could indicate losses or the need for a new evaluation for the period ended March 31, 2025.  
                                                   
12.3 Commercial rights
                                                   
  Commercial rights with defined and indefinite useful lives are tested following the assumptions described in note 12.1.1, to the financial statements as of December 31, 2024. The Company considered the discounted cash flow of the related store for the impairment test, that is, the store is the Cash Generating Unit - CGU.  
                                                   
  The Company monitored the plan used to assess impairment test as of December 31, 2024, and concluded that there is no events which could indicate losses or the need for a new evaluation for the period ended March 31, 2025.  

 
 
13 LEASES                  
                                                                             
13.1 Right-of-use                    
                                                                             
13.1.1 Breakdown and composition of right-of-use assets                    
                                                                 
            As of 12/31/2024   Additions   Remeasurement   Amortization   As of 3/31/2025       Historical cost     Accumulated amortization          
  Buildings        8,340   1   (182)   (141)     8,018       10,354   (2,336)          
  Equipment       43     -     -    (2)    41  

=

88     (47)          
  Assets and rights    15     -     -    (1)    14     29     (15)          
              8,398   1   (182)   (144)     8,073       10,471   (2,398)          

 

                                                                 
            As of 12/31/2023   Additions   Remeasurement   Amortization   Transfers and others   As of 3/31/2024           Historical cost     Accumulated amortization
  Buildings        8,203   1     118   (136)     (2)   8,184       =  9,989   (1,805)
  Equipment      3     -     -    (1)     -    2     44     (42)
  Assets and rights    16     -     -     -     -     16     28     (12)
              8,222   1     118   (137)     (2)   8,202           10,061   (1,859)
            .                                                                

 
 
13.2 Lease liabilities
                                                   
13.2.1 Minimum future payments and potential right of PIS and COFINS
                                                   
  Lease contracts totaled R$9,375 as of March 31, 2025 (R$9,644 as of December 31, 2024). The minimum future lease payments, according to lease agreements, with the present value of minimum lease payments, are as follows:  
                                                   
                            3/31/2025   12/31/2024          
  Lease liabilities - minimum payments                              
  Less than 1 year           399   412          
  From 1 to 5 years           1,539   1,569          
  More than 5 years           7,437   7,663          
  Present value of financial lease agreements     9,375   9,644          
  Current            399   412          
  Non-current           8,976   9,232          
                                                 
  Future financing charges          13,480    13,182          
  Gross amount of financial lease agreements      22,855    22,826          
                                                   
  PIS and COFINS embedded in the present value of lease agreements    418        430          
  PIS and COFINS embedded in the gross value of lease agreements    1,019        1,018          
                                                   
  Lease liabilities interest expense is stated in note 23. The Company´s average incremental interest rate at the agreement signing date was 12.95% in the period ended March 31, 2025 (12.28% as of December 31, 2024).  
                                                   
  In case the Company  had adopted the calculation methodology projecting the inflation embedded in the nominal incremental rate and discounted to present value at the nominal incremental rate, the average percentage of inflation to be projected by year would be approximately 7.85% (6.55% as of December 31, 2024). The average term of the agreements analyzed as of March 31, 2025 and as of December 31, 2024 is 17 years.  
                                                   
13.2.2 Lease liability roll forward
                                                   
                            3/31/2025   3/31/2024          
  At the beginning of the period         9,644   9,184          
  Addition - Lease            1    1          
  Remeasurement            (182)   118          
  Interest provision           283   263          
  Principal amortization         (86)    (101)          
  Interest amortization           (285)    (263)          
  At the end of the period         9,375   9,202          
                                                   
                                                   
                                                   
13.3 Result on variable rentals and subleases
                                                   
                    3/31/2025   3/31/2024                  
  (Expenses) revenues of the period:                                  
  Variables (1% to 2% of sales)       (3)     (3)                  
  Subleases (i)         30     26                  
                                                   
  (i) Refers mainly to the revenue from lease agreements receivable from commercial galleries.          
                                                   
13.4 Additional information                                      
                                                   
  In accordance with OFÍCIO-CIRCULAR/CVM/SNC/SEP/N°02/2019 the Company adopted as an accounting policy the requirements of CPC 06 (R2)/IFRS 16 - Leases, in the measurement and remeasurement of its right of use, using the discounted cash flow model, without considering inflation.  
     
  To safeguard the faithful representation of information to meet the requirements of CPC 06 (R2)/IFRS 16 - Leases, and the guidelines of the CVM technical areas, the balances of assets and liabilities without inflation, effectively accounted for (real flow x real rate) are provided, and the estimate of inflated balances in the comparison period (nominal flow x nominal rate).  
                                                   
  Other assumptions, such as the maturity schedule of liabilities and the interest rates used in the calculation, are disclosed in note 13.2.1, as well as inflation indexes are observable in the market, so that the nominal flows can be prepared by the users of the interim financial information.  
                                                   
                    3/31/2025   12/31/2024                  
  Real flow                                         
  Right-of-use assets          8,073   8,398                  
                                                   
  Lease liabilities           22,855    22,826                  
  Embedded interest            (13,480)     (13,182)                  
                    9,375   9,644                  
                                                   
  Inflated flow                                         
  Right-of-use assets           12,650    12,022                  
                                                   
  Lease liabilities           36,845    33,236                  
  Embedded interest            (20,209)     (18,084)                  
                     16,636    15,152                  

 
 
  Below, we present the flow of payments according to the average term weighted with the respective nominal and inflation rates for each period presented:
   
   
   
   
   

 
 
14 TRADE PAYABLES AND TRADE PAYABLES - AGREEMENTS
                                                   
                        Note   3/31/2025   12/31/2024          
  Trade payables                                    
  Products            10,864    11,253          
  Acquisition of property, plant and equipment         43   156          
  Service           196   160          
  Service - related parties (FIC)      9.1      20     26          
  Bonuses from suppliers        14.1     (526)    (874)          
                             10,597    10,721          
                                                   
  Trade payables - Agreements                                  
  Products        14.2    789   779          
  Acquisition of property, plant and equipment    14.2      37   159          
                  826   938          
                                                   
               11,423    11,659          
                                                   
   Current               11,418    11,647          
   Non-current             5     12          
                                                   
                                                   
14.1 Bonuses from suppliers
                                                   
  These include commercial agreements and discounts obtained from suppliers. These amounts are defined in agreements and include discounts for purchase volume, joint marketing programs, freight reimbursements, and other similar programs. The receipt occurs by deducting trade notes payable to suppliers, according to conditions established in the supply agreements, so that the financial settlements occur for the net amount.  
                                                   
  The Company assigned part of its bonuses from suppliers, without any right of recourse, with the financial institutions,  aiming to anticipate its cash flow. As of March 31, 2025, the amount of bonuses from suppliers due to corresponding to these operations is R$184 (R$234 as of December 31, 2024). The amount was derecognized from receivables from bonuses from suppliers, since all risks related to the bonuses from suppliers were substantially transferred. The cost to advance these bonuses from suppliers as of March 31, 2025 was R$2 (R$1 as of March 31, 2024), classified as “Cost and discount of receivables” in note 23.  
                                                   
14.2 Agreements among suppliers, the Company and banks
                                                   
  The Company has agreements signed with financial institutions, through which suppliers of products, capital goods and services have the possibility of receiving in advance their amounts receivable,  also named “forfait” / “confirming”.  The financial institutions become creditors of the operation and the Company settles the payments under the same conditions as those originally agreed with the supplier.  
                                                   
  Management, based on CPC 3 (R2)/IAS 7 and CPC 40 (R1)/IFRS 7, assessed that the economic substance of the transaction is operational, considering that receiving in advance is an exclusive decision of the supplier and, for the Company, there are no changes in the original term negotiated with the supplier, nor changes in the originally contracted amounts. These transactions aim at facilitating the cash flow of its suppliers without the Company having to advancing payments. Management evaluated the potential effects of adjusting these operations to present value and concluded that the effects are immaterial for measurement and disclosure.  
                                                   
  These balances are classified as "Trade payables - Agreements" and the cash flow from these operations are presented as operating in the statement of cash flows.  
                                                   
  Additionally, there is no exposure to any financial institution individually related to these operations and these liabilities are not considered net debt and do not have restrictive covenants (financial or non-financial). In these transactions, the Company earns income referring to the premium for referring suppliers to the operations of advance of receivables, recognized in the financial result, note 23 in the line "Revenue from anticipation of payables", in the amount of R$13 as of March 31, 2025 (R$15 as of March 31, 2024), representing 1.47% of the volume of anticipation transactions that occurred during 2025 (1.47% in period ended March 31, 2024).  
                                                   
  As of March 31, 2025, the balance payable related to these operations is R$826 (R$938 as of December 31, 2024).  
                                                   
  The transactions of trade payables and trade payables – agreement are similar and do not exceed the expiration date of 120 days as of March 31, 2025.  

 
 
15 FINANCIAL INSTRUMENTS
                                                   
  The main financial instruments and their amounts ​​recorded in the interim financial information, by category, are as follows:  
                                                   
                        Note   Amortized cost   Fair value   FVTOCI (i)   As of 3/31/2025  
  Financial assets                                    
  Cash and cash equivalents       5   4,402    -    -    4,402  
  Related parties         9.1     21    -    -   21  
  Trade receivables and other accounts receivables       288    -    -    288  
  Financial instruments at fair value     15.5.1     -    430    -    430  
  Trade receivables with credit card and tickets   6     -    -    1,620    1,620  
  Financial liabilities                                    
  Other accounts payable            (146)    -    -   (146)  
  Trade payables and trade payables - agreements   14     (11,423)    -    -    (11,423)  
  Borrowings in domestic currency     15.5.1    (921)     (26)    -   (947)  
  Borrowings in foreign currency     15.5.1     -   (1,318)    -   (1,318)  
  Debentures and promissory notes     15.5.1     (10,644)   (3,290)    -    (13,934)  
  Lease liabilities         13.2    (9,375)    -    -   (9,375)  
  Financial instruments at fair value      15.5.1     -   (120)    -   (120)  
  Net exposure               (27,798)   (4,324)    1,620    (30,502)  
                                                   
                        Note   Amortized cost   Fair value   FVTOCI (i)   As of 12/31/2024  
  Financial assets                                    
  Cash and cash equivalents       5   5,628    -    -    5,628  
  Related parties         9.1     23    -    -   23  
  Trade receivables and other accounts receivables       348    -    -    348  
  Financial instruments at fair value     15.5.1     -    390    -    390  
  Trade receivables with credit card and tickets   6     -    -    1,943    1,943  
  Financial liabilities                            
  Other accounts payable            (169)    -    -   (169)  
  Trade payables and trade payables - agreements   14     (11,659)    -    -    (11,659)  
  Borrowings in domestic currency     15.5.1    (918)     (29)    -   (947)  
  Borrowings in foreign currency     15.5.1     -   (801)    -       (801)  
  Debentures and promissory notes     15.5.1     (11,542)   (3,257)    -    (14,799)  
  Lease liabilities         13.2    (9,644)    -    -   (9,644)  
  Financial instruments at fair value      15.5.1     -     (18)    -     (18)  
  Net exposure               (27,933)   (3,715)    1,943    (29,705)  
                                                   
  (i) Fair Value Through Other Comprehensive Income - FVTOCI.  
                                                   
  The fair value of other financial instruments detailed in the table above approximates the carrying amount based on the existing payment terms and conditions. The financial instruments measured at amortized cost, the fair values of wich differ from the carrying amounts, are disclosed in note 15.4.  
                                                   
15.1 Considerations on risk factors that may affect the business of the Company              
                                                   
15.1.1 Credit risk
                                                   
  • Cash and cash equivalents
                                                   
  In order to minimize the credit risk, the investment policies adopted establish investments in financial institutions approved by the Company’s Financial Committee, considering the monetary limits and evaluations of financial institutions, which are regularly updated.  
                                                   
  The Company's financial investments, according to the rating on the national scale of financial institutions, are 100% represented by brAAA as of March 31, 2025 and December 31, 2024.  
                                                   
  • Trade receivables
                                                   
  The credit risk related to trade receivables is minimized by the fact that a large part of installment sales are made with credit cards and tickets. These receivables may be advanced at any time, without right of recourse, with banks or credit card companies, for the purpose of providing working capital, generating the derecognition of the accounts receivable. In addition, the main acquirers used by the Company are related to first-tier financial institutions with low credit risk. Additionally, for trade receivables collected in installments, the Company monitors the risk for the granting of credit and for the periodic analysis of the expected credit loss balances.  
                                                   
  The Company also incurs counterparty risk related to derivative instruments. This risk is mitigated by carrying out transactions, according to policies approved by governance bodies.  
                                                   
  Except the balances related to credit cards and tickets, there are no receivables or sale to customers that are, individually, more than 5% of accounts receivable or revenues.  

 
 
15.1.2 Interest rate risk
                                                   
  The Company obtains borrowings with major financial institutions to meet cash requirements for investments. Accordingly, the Company is mainly exposed to the risk of significant fluctuations in the interest rate, especially the rate related to derivative liabilities (foreign currency exposure hedge) and debts indexed to CDI. The balance of cash and cash equivalents, indexed to CDI, partially offsets the risk of fluctuations in the interest rates.  
                                                   
15.1.3 Foreign currency exchange rate risk
                                                   
  The fluctuations in the exchange rates may increase the balances of borrowings in foreign currency, and for this reason the Company uses derivative financial instruments, such as swaps, to mitigate the foreign exchange rate risk, converting the cost of debt into domestic currency and interest rates.  
                                                   
15.1.4 Capital risk management
                                                   
  The main objective of the Company’s capital management is to ensure that the Company maintains its credit rating and a well-balanced equity ratio, in order to support businesses and maximize shareholder value. The Company manages the capital structure and makes adjustments considering the changes in the economic conditions.  
                                                   
  The capital structure is as follows:  
                                                   
                        3/31/2025   12/31/2024              
  Borrowings, debentures and promissory notes    16,319    16,565              
  (-) Cash and cash equivalents        (4,402)    (5,628)              
  (-) Derivative financial instruments      (430)    (390)              
  Net debt            11,487    10,547              
                                                   
  Shareholders’ equity        5,385   5,255              
  % Net debt to shareholders’ equity     213%   201%              
                                                   
15.1.5 Liquidity risk management
                                                   
  The Company manages liquidity risk through daily monitoring of cash flows and control of maturities of financial assets and liabilities.  
                                                   
  The table below summarizes the aging profile of the Company’s financial liabilities as of March 31, 2025.  
                                                   
                    Less than 1 year   From 1 to 5 years   More than 5 years   Total  
  Borrowings       212   2,434   -    2,646  
  Debenture and promissory notes   2,656    16,996   662     20,314  
  Derivative financial instruments    311    (202)    (273)   (164)  
  Lease liabilities       1,529   5,604    15,722     22,855  
  Trade payables        10,592    5   -     10,597  
  Trade payables - Agreements     826     -   -    826  
  Other accounts payable     118     28   -    146  
                     16,244    24,865    16,111     57,220  
                                                   
  The information was prepared considering the undiscounted cash flows of financial liabilities based on the earliest date the Company may be required to make the payment or be eligible to receive the payment. To the extent that interest rates are floating, the undiscounted amount is obtained based on interest rate curves for the year ended March 31, 2025. Therefore, certain balances presented do not agree with the balances presented in the balance sheets.  
                                                   
15.2 Derivative financial instruments
                                                   
                                                   
                    Notional value   Fair value  
                    3/31/2025   12/31/2024   3/31/2025   12/31/2024  
  Swap of hedge                                      
  Hedge purpose (debt)     4,330   3,710   4,640    4,082  
                                                   
  Long Position                                      
  Fixed rate         26     27     28   29  
  USD + Fixed       1,341   731   1,332    797  
  Hedge - CRI       2,963   2,952   3,280    3,256  
                                                   
  Short Position        (4,330)    (3,710)    (4,330)   (3,710)  
                                                   
  Net hedge position       -     -   310    372  
                                                   
  Realized and unrealized gains and losses on these contracts during the period ended March 31, 2025 are recorded as net financial results and the balance receivable at fair value is R$310 (balance receivable of R$372 as of December 31, 2024), the assets are recorded as “Derivative Financial Instruments” and the liabilities as “Borrowings  and Debentures”.  
                                                   
  The effects of the hedge at fair value through income for the period ended March 31, 2025, resulted in a loss of R$94 (loss of R$45 as of March 31, 2024), recorded under "cost of debt" and "mark-to-market gain (loss)", see note 23.  

 
 
  The consolidated position of outstanding derivative financial instrument transactions is presented in the table below:  
                                                   
  Description   Reference value   Maturity   3/31/2025   12/31/2024  
  Debt                                
  USD - BRL       USD18   2026     (3)     7  
  USD - BRL       USD109   2027     26   59  
  USD - BRL       USD100   2028   (32)    -  
                                           
  Debt                                
  IPCA - BRL       R$1.972   2028, 2029 and 2031   331    314  
                                           
  Interest rate swaps registered at CETIP                              
  Pre-fixed rate x CDI       R$879   2027   (14)     (10)  
  Pre-fixed rate x CDI       R$12   2027    1     1  
  Pre-fixed rate x CDI       R$14   2027    1     1  
  Derivatives - Fair value hedge - Brazil           310    372  
                                                   
15.3 Sensitivity analysis of financial instruments
                                                   
  According to Management's assessment, the possible reasonable changes  scenario considered was, on the maturity date of each transaction, the  market curves (interest) of B3.  
                                                   
  To determine the possible relevant change in the relevant risk variable, Management considered the economic environment in which it operates. Therefore, in scenario  (I) there is no impact on the fair value of financial instruments and the weighted interest rate (CDI) was 15.03% per year. For scenarios (II) and (III), for the exclusive purpose of sensitivity analysis, Management considered a deterioration of 5% and 10%, respectively, in the risk variables, up to one year of the financial instruments, with the aim of demonstrating the sensitivity of the Company's results in an adverse scenario.  
                                                   
  In the case of derivative financial instruments (aiming at hedging the financial debt), the variations of the scenarios are accompanied by the respective hedges, indicating that the effects are not significant.  
                                                   
  The Company disclosed the net exposure of the derivative financial instruments, the corresponding financial instruments and certain financial instruments in the sensitivity analysis table below, for each of the mentioned scenarios:  
                                                   
                                        Market projections  
  Transactions   Note   Risk
(Rate Increase)
  As of 3/31/2025   Scenario
(I)
  Scenario
(II)
  Scenario
(III)
 
  Borrowings     15.5.1   CDI + 1.62%  per year    (925)   (139)     (146)    (153)  
  Borrowings (fixed rate)   15.5.1   CDI + 0.20% per year   (26)    (4)   (4)     (5)  
  Derivative financial instruments (pre-fixed rate)   15.5.1   CDI + 0.20% per year     (2)    -    -     -  
  Borrowings (foreign currency)   15.5.1   CDI + 1.29% per year    (1,318)   (198)     (208)    (218)  
  Derivative financial instruments (foreign currency)   15.5.1   CDI + 1.28% per year    9     2     2    2  
  Debentures and promissory notes   15.5.1   CDI + 1.33% per year     (14,098)   (2,117)     (2,223)    (2,329)  
  Derivative financial instruments (debentures and promissory notes)   15.5.1   CDI + 0.93% per year    (317)     (49)    (51)   (53)  
  Total net effect (loss)             (16,677)   (2,505)     (2,630)    (2,756)  
                                           
  Cash equivalents     5   99.14% of the CDI   4,286    644    676   709  
                                                   
  Net exposure loss                       (12,391)   (1,861)     (1,954)    (2,047)  
                                                   
15.4 Fair value measurement
                                                   
  The Company discloses the fair value of financial instruments measured at fair value and of financial instruments measured at amortized cost, the fair value of which differ from the carrying amounts, pursuant to CPC 46/IFRS 13, which address the concepts of measurement and disclosure requirements. The fair value hierarchy levels are defined below:  
                                                   
  Level 1: fair value measurement at the balance sheet date using quoted prices (unadjusted) in active markets for identical assets or liabilities to which the entity may have access at the measurement date.  
                                                   
  Level 2: fair value measurement at the balance sheet date using other significant observable assumptions for the asset or liability, either directly or indirectly, except quoted prices included in Level 1.  
                                                   
  Level 3: fair value measurement at the balance sheet date using non-observable data for the asset or liability.  
                                                   
  The fair values of cash and cash equivalents, trade receivables and trade payables approximate their carrying amounts.  

 
 
  The table below sets forth the fair value hierarchy of financial assets and liabilities measured at fair value and of financial instruments measured at amortized cost, all classified as level 2, for which the fair value has been disclosed in the interim financial information:  
                                                   
                    Carrying amount   Fair value  
                    3/31/2025   12/31/2024   3/31/2025   12/31/2024  
  Trade receivables with credit card and tickets   1,620   1,943   1,620    1,943  
  Interest rate swaps between currencies     (9)     66     (9)   66  
  Interest rate swaps   (12)     (8)   (12)    (8)  
  Interest rate swaps - CRI   331   314   331    314  
  Borrowings and debentures (fair value)    (4,634)    (4,087)    (4,634)   (4,087)  
  Borrowings, debentures and promissory notes (amortized cost)   (11,565)     (12,460)     (11,415)    (12,188)  
                      (14,269)     (14,232)     (14,119)    (13,960)  
                                                   
  There were no change between fair value measurement hierarchy levels during the period ended March 31, 2025.  
                                                   
  Interest rate swaps, cross-currency, borrowings and debentures are classified in Level 2 since the fair value of such financial instruments was determined based on readily observable inputs, such as expected interest rate and current and future foreign exchange rate.  
                                                   
15.5 Borrowings 
                                                   
15.5.1 Debt breakdown
                                                   
                        Average rate   3/31/2025   12/31/2024  
                                                   
  Debentures and promissory notes   CDI + 1.33 % per year    14,098     14,975  
  Borrowing costs                (164)   (176)  
                                     13,934     14,799  
                                                   
  Derivative financial instruments -
Debentures and promissory notes
                             
  Swap contracts   CDI + 0.93 % per year    (317)   (304)  
                                     (317)   (304)  
                                                   
  Borrowings in domestic currency                              
  Working capital   CDI + 0.20% per year     26   29  
  Working capital   CDI + 1.62% per year   925    923  
  Borrowing costs                 (4)    (5)  
                                    947    947  
                                                   
  Derivative financial instruments -
Domestic currency
                             
  Swap contracts   CDI + 0.20% per year     (2)    (2)  
                                      (2)    (2)  
                                                   
                                                   
  Borrowings in foreign currency                              
  Working capital   CDI + 1.29% per year   1,318    801  
                                    1,318    801  
                                                   
  Derivative financial instruments -
Foreign currency
                             
  Swap contracts   CDI + 1.28% per year    9     (66)  
                                     9     (66)  
                                                   
  Total of borrowings, debentures and promissory notes            15,889     16,175  
                                                   
  Current asset - Derivative financial instruments                 (5)     (93)  
  Non-current asset - Derivative financial instruments                (425)   (297)  
  Current liabilities - Borrowings                     48   38  
  Current liabilities - Debentures and promissory notes           1,201    2,046  
  Non-current liabilities - Borrowings                 2,267    1,720  
  Non-current liabilities - Debentures and promissory notes            12,803     12,761  

 
 
15.5.2 Roll forward of borrowings
                                                   
                    3/31/2025   3/31/2024                  
  At the beginning of the period      16,175    14,910                  
  Funding         608   500                  
  Borrowing costs         (1)     (3)                  
  Interest provision       525   459                  
  Swap contracts       101   (13)                  
  Mark-to-market         (7)     58                  
  Exchange rate and monetary variation   (90)     -                  
  Borrowing costs amortization       14     16                  
  Interest amortization       (400)    (187)                  
  Principal amortization      (1,003)     (3)                  
  Swap amortization       (33)   (22)                  
  At the end of the period      15,889    15,715                  
                                                   
15.5.3 Schedule of non-current maturities
                                                   
       
                                                   
  * The net value of non-current is R$14,645.                              
                                                   
15.6 Debentures and promissory notes
                                                   
                        Date                      
                Issue amount (in thousands)   Outstanding debentures (units)   Beginning   Maturity   Annual financial charges   Unit price (in Reais)   3/31/2025   12/31/2024  
  First Issue of Promissory Notes - 6th series    200     4   7/4/2019   7/4/2025   CDI + 0.72% per year   83,263,964   332   322  
  Second Issue of Debentures - 2nd series   660,000   660,000   6/1/2021   5/22/2028   CDI + 1.95% per year   1,049   692   669  
  Third Issue of Debentures - 1st series - CRI   982,526   982,526   10/15/2021   10/16/2028   IPCA + 5.15% per year   1,238   1,216   1,178  
  Third Issue of Debentures - 2nd series - CRI   517,474   517,474   10/15/2021   10/15/2031   IPCA + 5.27% per year   1,238   641   620  
  Fourth Issue of Debentures - single series   2,000,000   2,000,000   1/7/2022   11/26/2027   CDI + 1.75% per year   1,047   2,094   2,024  
  First Issue of Commercial Paper Notes - single series   750,000   750,000   2/10/2022   2/9/2025   CDI + 1.70% per year     -   -   786  
  Fifth Issue of Debentures - single series - CRI   250,000   250,000   4/5/2022   3/28/2025   CDI + 0.75% per year     -   -   258  
  Sixth Issue of Debentures - 1st series - CRI     72,962     72,962   9/28/2022   9/11/2026   CDI + 0.60% per year   1,005     73     75  
  Sixth Issue of Debentures - 2nd series - CRI     55,245     55,245   9/28/2022   9/13/2027   CDI + 0.70% per year   1,005     57     58  
  Sixth Issue of Debentures - 3rd series - CRI   471,793   471,793   9/28/2022   9/13/2029   IPCA + 6.70% per year   1,135   535   534  
  Second Issue of Commercial Paper Notes - single series   400,000   400,000   12/26/2022   12/26/2025   CDI + 0.93% per year   1,321   528   513  
  Seventh Issue of Debentures - 1st series - CRI   145,721   145,721   7/25/2023   7/15/2026   CDI + 1.00% per year   1,027   150   154  
  Seventh Issue of Debentures - 2nd series - CRI   878,503   878,503   7/25/2023   7/15/2027   Pré 11.75% per year   1,023   898   925  
  Seventh Issue of Debentures - 3rd series - CRI     46,622     46,622   7/25/2023   7/17/2028   CDI + 1.15% per year   1,027     49     50  
  Eighth Issue of Debentures - 1st series   400,000   400,000   12/22/2023   12/22/2027   CDI + 1.85% per year   1,037   415   401  
  Eighth Issue of Debentures - 2nd series   400,000   400,000   12/22/2023   12/22/2028   CDI + 1.95% per year   1,037   415   401  
  Ninth Issue of Debentures - single series   500,000   500,000   3/28/2024   3/26/2029   CDI + 1.25% per year   1,002   501   516  
  Tenth Issue of Debentures - single series   1,800,000   1,800,000   6/25/2024   6/20/2029   CDI + 1.25% per year   1,036   1,865   1,805  
  Eleventh Issue of Debentures - single series   2,800,000   2,800,000   10/1/2024   9/25/2029   CDI + 1.25% per year   1,002   2,806   2,882  
  Twelfth Issue of Debentures - single series   800,000   800,000   12/13/2024   12/10/2029   CDI + 1.25% per year   1,039   831   804  
  Borrowing costs                                (164)     (176)  
                                             13,934    14,799  
                                                   
                                                   
  The Company issues debentures to strengthen its working capital, maintain its cash strategy, and lengthen its debt and investment profile. The debentures issued are non-preemptive, non-convertible into shares, do not have renegotiation clauses and do not have guarantees.  

 
 
15.7 Borrowings in foreign currencies
                                                   
  As of March 31, 2025, the Company has borrowings in foreign currency to strengthen its working capital, maintain its cash strategy, lengthen its debt and investment profile.  
                                                   
15.8 Guarantees
                                                   
  As of March 31, 2025, the Company has no guarantees related to its borrowing agreement.  
                                                   
15.9 Swap contracts
                                                   
  The Company uses swap operations for 100% of its borrowings denominated in US dollars, in fixed interest rates and IPCA, exchanging these liabilities linked to real to the CDI (floating) interest rates. The annual average rate at CDI as of March 31, 2025 was 11.22% (10.83% as of December 31, 2024).  
                                                   
15.10 Financial covenants
                                                   
  In connection with the debentures and promissory notes issued, the Company is required to maintain certain financial ratios. These ratios are calculated quarterly based on the Company’s interim financial information prepared in accordance with accounting practices adopted in Brazil, as follows: (i) consolidated net debt / equity less than or equal to 3.00; and (ii) consolidated net debt/EBITDA Last Twelve Months ("LTM") ratio should be lower than or equal to 3.00.  
                                                   
  As of March 31, 2025, the Company had fulfilled all contractual obligations and was compliant with these ratios.  
                                                   
16 PROVISION FOR LEGAL PROCEEDINGS
                                                   
  The provision for legal proceedings is estimated by the Company and supported by its legal counsel and was established in an amount considered sufficient to cover the considered probable losses.  
                                                   
                    Tax claims   Social security and labor   Civil   Total  
  Balance as of December 31, 2023     62   163     38    263  
  Additions         4     42    3   49  
  Reversals       (31)   (15)     (1)     (47)  
  Payments         (9)   (16)     (2)     (27)  
  Monetary correction        (3)    5    2     4  
  Balance as of March 31, 2024       23   179     40    242  
                                                   
  Restricted deposits for legal proceedings     (1)   (12)   (10)     (23)  
  Net provision for restricted deposits     22   167     30    219  
                                                   
                    Tax claims   Social security and labor   Civil   Total  
  Balance as of December 31, 2024     16   174     33    223  
  Additions        -     76    5   81  
  Reversals       -   (22)     (1)     (23)  
  Payments       -   (27)     (1)     (28)  
  Monetary correction      -    5    1     6  
  Balance as of March 31, 2025       16   206     37    259  
                                                   
  Restricted deposits for legal proceedings     (4)     (2)     (2)    (8)  
  Net provision for restricted deposits     12   204     35    251  
                                                   
  Of the total amount of the table above, R$35 (R$26 as of December 31, 2024) is the responsibility of GPA arising from contingencies up to 2016, pursuant to contractual provisions, namely: R$4 tax claims, R$15 labor claims and R$16 civil claims (R$4 tax claims, R$7 labor claims and R$15 civil claims as of December 31, 2024).  
                                                   
16.1 Tax claims
                                                   
  Tax claims are subject by law to monthly monetary adjustment, which refers to an adjustment to the provision based on indexing rates adopted by each tax jurisdiction. Both interest charges and fines, where applicable, were calculated and provisioned with respect to unpaid amounts.  
                                                   
  The Company has other tax claims, which according to its legal counsel’s analysis, were provisioned, namely: (i) discussions on the non-application of the Accident Prevention Factor (FAP); (ii) IPI in the resale of imported products; and (iii) other matters.  
                                                   
  The amount provisioned for these matters as of March 31, 2025 is R$16 (R$16 as of December 31, 2024).  
                                                   
16.2 Social security and labor
                                                   
  The Company is a party to various labor proceedings, especially due to dismissals in the regular course of business. As of March 31, 2025, the Company recorded a provision of R$206 (R$174 as of December 31, 2024), referring to a potential risk of loss relating to labor claims. Management, with the assistance of its legal counsel, assesses these claims and records provisions for losses when reasonably estimated, considering previous experiences in relation to amounts claimed.  

 
 
16.3 Civil
                                                   
  The Company is a party to civil proceedings (indemnifications, collections, among others) that are in different procedural phases and at various courts. Management records provisions in amounts considered sufficient to cover unfavorable court decisions when its internal and external legal counsel assess the losses to be probable.  
                                                   
  Among these proceedings, we highlight the following:  
                                                   
  The Company is a party to various lawsuits requesting the renewal of rental agreements and the review of the current rent paid. The Company records a provision for the difference between the monthly rental amounts originally paid by stores and the rental amounts calculated by the legal experts considering that it is the expert report amount that will be used as the basis for the decision that will change the rental amount paid by the Company. As of March 31, 2025, the amount of the provision for these lawsuits is R$28 (R$26 as of December 31, 2024), for which there are no restricted deposits for legal proceedings.  
                                                   
  The Company is a party to certain lawsuits relating to the fines applied by inspection bodies of direct and indirect administration of the federal government, states, and municipalities, including consumer defense bodies (PROCONs, INMETRO, and local governments). The Company, with the assistance of its legal counsel, assesses these claims recording provisions for probable cash disbursements according to the estimate of loss. As of March 31, 2025, the amount of provision for these lawsuits is R$9 (R$7 as of December 31, 2024).  
                                                   
  The Company’s total civil, regulatory and property claims as of March 31, 2025, is R$37 (R$33 as of December 31, 2024).  
                                                   
16.4 Contingent liabilities not accrued
                                                   
  The Company is a party to other litigations for which the risk of loss was classified by its legal counsel to be possible, therefore, not accrued, to the following subjects:  
                                                   
                                    3/31/2025   12/31/2024  
                                                   
  Tax on Financial Transactions (IOF) – payment differences.     14   14  
  PIS, COFINS – payment discrepancies and overpayments, fine for non-compliance with ancillary obligations, disallowance of PIS and COFINS credits, among other matters pending judgment at the administrative and judicial levels.   1,026    1,008  
  ICMS – allocation of credits from purchases from suppliers considered unqualified by the registry of the State Revenue Service, among other matters, which are pending judgment at the administrative and judicial levels.   1,171    1,210  
  ISS (services tax), IPTU (urban property tax), Fees and other – discrepancies in payments of IPTU, fines for non-compliance with ancillary obligations, ISS – refund of advertising expenses and various fees, which are pending judgment at the administrative and judicial levels.     20   20  
  INSS (national institute of social security) – divergences in the FGTS and Social Security form (GFIP), offsets not approved, among other matters, which are pending judgment at the administrative and judicial levels.     24   25  
  Other litigation – real estate lawsuits in which the Company claims the renewal and maintenance of lease agreements according to market prices. These lawsuits involve proceedings in civil court, as well as administrative proceedings filed by inspection bodies, among others.    2     2  
  Compensation linked to the external legal counsel's success fee if all the proceedings were concluded in favor of the Company.     31   27  
                                    2,288    2,306  
                                                   
  Of the total amount in the table above, R$1,086 (R$1,097 as of December 31, 2024) is the responsibility of GPA arising from contingencies up to 2016, pursuant to contractual provisions, namely: R$1,085 tax claims and R$1 civil claims (R$1,096 tax claims and R$1 civil claims as of December 31, 2024).  
                                                   
  Three collective proceedings were filed by institutions related to black people's movements due to an approach to a customer, in August 2021 at the store in Limeira - SP, which claim supposed racial issues. All were duly answered. One of them has already been extinguished by the judiciary without major effects. As of March 31, 2025, there are still two lawsuits in progress and, given the subjectivity of the matter, it is still not possible to reasonably estimate the amounts involved. A significant impact is not expected, upon completion the lawsuits on the Company's financial statements.  
                                                   
16.4.1 Uncertainty over IRPJ and CSLL treatments
                                                   
  In compliance with ICPC 22/IFRIC 23 – Uncertainty over Income Tax Treatment, the Company has proceedings, at the judicial and administrative levels, with Government's regulatory agencies, which are related to uncertain tax treatments adopted for the recording of income tax and social contribution. Based on the assessment of internal and external legal counsel, the Company considers the tax treatment adopted is adequate, therefore, these proceedings were classified as possible losses. As of March 31, 2025, the amount involved was R$1,067 (R$1,025 as of December 31, 2024).  
                                                   
  Of the total amount above, R$297 is the responsibility of GPA arising from contingencies up to 2016, pursuant to contractual provisions (R$293 as of December 31, 2024).  

 
 
16.5 Guarantees
                                                   
  The Company provided bank guarantees and insurance guarantees for judicial proceedings of a civil, tax and labor nature, described below:  
                                                   
  Lawsuits   3/31/2025   3/31/2024                      
                                                   
  Tax       1,780   1,110                      
  Labor         93     75                      
  Civil and others       48     38                      
                1,921   1,223                      
                                                   
  The cost of guarantees as of March 31, 2025 is approximately 0.16% per year of the amount of the lawsuits (0.17% as of March 31, 2024) and is recorded as a financial expense.  
                                                   
16.6 Restricted deposits for legal proceedings
                                                   
  The Company has recorded in its assets amounts relating to judicial deposits:  
                                                   
  Lawsuits   3/31/2025   12/31/2024                      
                                                   
  Tax          16     16                      
  Labor        3    4                  
  Civil and others      4    4                      
                  23     24                      
                                                   
                                                   
17 DEFERRED REVENUES
                                                   
                        3/31/2025   12/31/2024              
                                                   
    Commercial agreement with suppliers (i)     329   418              
    Commercial agreement - payroll (ii)       41     37              
    Marketing           30     20              
                             400   475              
                                                   
    Current           372   449              
    Non-current           28     26              
                                                   
                                                   
  (i) Refers to rental of supplier product exhibition modules "checkstand", point of sale displays and backlight panels.  
  (ii) Commercial agreement with a financial institution for exclusivity in payroll processing.  
                                                   
18 INCOME TAX AND SOCIAL CONTRIBUTION
                                                   
18.1 Reconciliation of income tax and social contribution expense
                                                   
                                                   
                              3/31/2025   3/31/2024      
    Income before income tax and social contribution       151     54      
    Expense of income tax and social contribution, for nominal rate (34%)   (51)   (18)      
    Adjustments to reflect the effective rate                                  
    Tax fines                 (3)     (2)      
    Share of profits                6    6      
    ICMS subsidy - tax incentives (i)                 10     11      
    Monetary correction credits                1     11      
    Other permanent differences                3     (2)      
    Effective income tax and social contribution               (34)    6      
                                                   
    Income tax and social contribution for the period                                  
    Current               (61)   (27)      
    Deferred                 27     33      
    (Expenses) benefits of income tax and social contribution               (34)    6      
                                                   
    Effective rate             22.5%   -11.1%      
                                                   
  (i) The Company calculates tax benefits that are characterized as tax incentives that, according to legal forecast, do not comprise the basis for calculating income tax and social contribution.  

 
 
18.2 Breakdown of deferred income tax and social contribution
                                                   
  The main components of deferred income tax and social contribution in the balance sheets are the following:  
                                                   
                            3/31/2025   12/31/2024  
                            Assets   Liabilities   Net   Assets   Liabilities   Net  
  Deferred income tax and social contribution                             
  Tax losses            287    -    287    314    -   314  
  Provision for legal proceedings       79    -   79   67    -     67  
  Swap              -     (108)   (108)    -     (132)    (132)  
  Goodwill tax amortization          -     (317)   (317)    -     (317)    (317)  
  Mark-to-market             3    -     3     2    -    2  
  Property, plant and equipment and intangible assets   10    -   10   10    -     10  
  Unrealized losses with tax credits        -    (57)     (57)    -    (71)   (71)  
  Provision of inventory         25    -   25   35    -     35  
  Borrowing costs            -    (57)     (57)    -    (62)   (62)  
  Lease net of right of use          3,165     (2,906)    259    3,249     (3,016)   233  
  Compensation program         39    -   39   21    -     21  
  Exchange rate             2    -     2   33    -     33  
  Others               1    -     1     7    -    7  
  Gross deferred income tax and social contribution assets (liabilities)      3,611     (3,445)    166    3,738     (3,598)   140  
                                                   
  Compensation     (3,445)    3,445    -   (3,598)    3,598     -  
                                                   
  Deferred income tax and social contribution assets (liabilities), net      166    -    166    140    -   140  
                                                   
  Management has assessed the future realization of deferred tax assets, considering the projections of future taxable income, in the context of the main variables of its businesses. This assessment was based on information from the strategic planning report previously approved by the Company´s Board of Directors.  
                                                   
  The Company estimates the recovery of these credits as follows:  
                                                   
     
                                                   
18.3 Roll forward of deferred income tax and social contribution
                                                   
                    3/31/2025   3/31/2024                  
  At the beginning of the period     140   171                  
  Benefits in the period       27     33                  
  Income tax effect       -     (1)                  
  Others           (1)     (9)                  
  At the end of the period     166   194                  

 
 
19 SHAREHOLDERS’ EQUITY
                                                   
19.1 Capital stock and stock rights
                                                   
  According to the Company's bylaws, the Company's authorized capital may be increased up to 2 billion common shares. Below, the subscribed and fully paid-in share capital, represented by common shares, all nominative and with no par value:  
                                                   
                                Number of shares   Amount
(in reais)
     
    As of December 31, 2023 and March 31, 2024       1,351,833,200   1,271,691,249      
                                                   
    As of December 31, 2024           1,352,215,647   1,271,695,074      
    Capital contribution - Board of Directors' Meeting on 3/18/2025 (i)     -    184,074,731      
    Capital contribution - Board of Directors' Meeting on 3/18/2025       29,538   295      
    As of March 31, 2025           1,352,245,185   1,455,770,100      
                                                   
    (i) Capital contribution through expansion reserve, without issuing new shares.                  
                                                   
    Below, the shareholding structure of the Company:                          
                                                   
                Note   3/31/2025   Participation   12/31/2024   Participation  
    Outstanding shares        1,348,445,185   99.72%   1,348,415,647   99.72%  
    Treasury shares     19.4   3,800,000   0.28%     3,800,000   0.28%  
                     1,352,245,185   100.00%    1,352,215,647   100.00%  
                                                   
19.2 Distribution of dividends and interest on own capital
                                                   
  At a meeting of the Board of Directors held on December 30, 2024, the advance payment of interest on own capital in the gross amount of R$125 was approved, on which the withholding tax was deducted in the amount of R$16, corresponding to the net amount of R$109. The effective payment occurred on February 28, 2025.  
                                                   
  On March 26, 2025, the Management's proposal was disclosed to the market, including the dividend amounts and the allocation of the Company's profits as of December 31, 2024.  
                                                   
  At the Annual General Meeting of Shareholders held on April 25, 2025, the Shareholders voted to approve the mandatory minimum dividend of R$20, calculated in accordance with the Corporations Legislation and the Company's bylaws, for the year ended December 31, 2024. The total amount of dividends corresponds to R$0.014541232193963 per common share. The payment will occur on June 23, 2025.  
     
19.3 Expansion reserve  
                                                   
  On March 26, 2025, the Management's proposal was disclosed to the market, including the amount allocated to the expansion reserve based on the result for the year 2024, totaling R$368. The Management's proposal was approved at the Annual General Meeting of Shareholders held on April 25, 2025.  
                                                   
19.4 Treasury shares
                                                   
  On June 25, 2024, the Board of Directors approved the first share buyback program for the Company’s issued shares. The program aims to acquire, within up to 12 months from the approval date, up to 3,800,000 common shares, representing 0.28% of the total shares outstanding, for treasury stock and delivery of these shares to participants in the Executive Partner Program, see note 19.5.4, and the Long-Term Incentive Plan through the Granting of the Right to Receive Shares, see note 19.5.5. The shares were acquired in the stock market based on normal trading conditions.  
                                                   
  On March 18, 2025, the Board of Directors approved the second share buyback program for the Company’s issued shares. The program aims to acquire, within up to 12 months from the date April 1, 2025 up to 8,000,100 common shares, representing 0.59% of the total shares outstanding, for the same purpose as described above. The shares will be acquired in the stock market based on normal trading conditions. Until May 8, 2025, date of issue of this interim financial information, the Company repurchased shares in the amount of R$4, representing 466,300 common shares.  
                                                   
  The table below represents the movement of treasury shares:  
                                                   
                    Number of shares   Amount
(in reais)
  Average purchase price          
  As of December 31, 2024       3,800,000   26,390,274     6.94          
  Additional costs of the period     -   497   -          
  As of March 31, 2025       3,800,000   26,390,771     6.94          

 
 
19.5 Share-based payment
                                                   
19.5.1 Recognized options granted
                                                   
  Information relating to the Company's Option Plan and Compensation Plan is summarized below:  
                                                   
                                    3/31/2025  
                                    Number of shares
(in thousands)
 
  Series granted   Grant date   1st exercise date   Exercise price on the grant date
(in reais)
  Gran-
ted
  Exer-
cised
  Cance-
lled
  Current  
  B9       5/31/2022   6/1/2025   0.01    2,163   (405)     (116)   1,642  
  C9       5/31/2022   6/1/2025   12.53    1,924   (119)     (162)   1,643  
  B10 (i)       5/31/2023   6/1/2026   0.01    1,390     (57)    (65)   1,268  
  C10 (i)       5/31/2023   6/1/2026   11.82    1,390    -     (122)   1,268  
  B11 (i)       5/31/2024   6/1/2027   0.01    1,294     (35)    (56)   1,203  
  C11 (i)       5/31/2024   6/1/2027   10.62    1,294    -    (91)   1,203  
                                     9,455   (616)     (612)   8,227  
                                                   
  (i) Shares granted to executives excluding statutory officers.  
                                                   
19.5.2 Consolidated information of Company's share-based payment plans
                                                   
  According to the plans, the options granted in each of the series can represent a maximum of 2% of the total shares issued by the Company.  
                                                   
  The table below shows the maximum percentage of dilution to which current shareholders could eventually be subject to in the event that all options granted are exercised until March 31, 2025:  
                                                   
                        3/31/2025                      
                        (in thousands)                      
                                                   
  Number of outstanding shares         1,348,445                      
  Balance of effective series granted     8,227                      
  Maximum percentage of dilution     0.61%                      
                                                   
                                                   
  The fair value of each option granted is estimated on the grant date, using the options pricing model "Black-Scholes" taking into account the following assumptions:  
                                                   
  Series granted   Weighted average fair value of option's granted (in reais)   Estimated dividends   Approximate estimated volatility   Risk-free weighted average interest rate   Exit rate   Average remaining life expectancy  
                                                   
  B9    15.27    1.20%   37.29%   12.18%   8.00%   2 months  
  C9    7.35             
  B10    10.33    1.31%   35.32%   10.87%   8.00%   14 months  
  C10    3.28             
  B11    11.89    0.77%   37.32%   11.28%   8.00%   26 months  
  C11    5.18             
                                                   
                                                   
                        Shares
(in thousands)
  Weighted average exercise price
 (in reais)
  Weighted average of the remaining contractual term      
  As of December 31, 2024       8,362     5.88     1.31      
                                       
  Cancelled during the period       (94)     8.28          
  Exercised during the period       (41)     0.01          
  Outstanding at the end of the period     8,227     5.88     1.06      
  Total to be exercised as of March 31, 2025   8,227     5.88     1.06      
                                                   
  The amount recorded in the statement of operations for the period ended March 31, 2025 was R$7 (R$7 as of March 31, 2024).
                                                   
19.5.3 Cash-settled share-based payment plan
                                                   
  At the Extraordinary General Meeting held on July 14, 2023, the cash-settled share-based payment plan was approved, only for the Company's Statutory Officers, this plan does not make officers a partner of the Company, they only acquire the right to receive a cash compensation corresponding to the average price of the Company's shares traded on B3 under the ticker ASAI3.  
                                                   
  The calculation methodology is the linear average of the share price considering the last 20 trading sessions, including the base date of August 1, 2023 (grant date), until the end of the plan on July 31, 2028. The payment will be made in local currency, considering the vesting periods of the shares.  

 
 
  Shares were granted to the Company's executives and receipt of the award in relation to 50% of these shares will be subject to compliance with the service condition (time-conditioned shares) and the other 50% will be subject to compliance, cumulatively, with the service condition and the performance condition (time-and performance-conditioned shares). Below, the movement for the period:  
                                                   
                Number of shares granted (in thousands)              
                3/31/2025   12/31/2024              
  At the beginning of the period     1,911    1,989              
  Cancelled       -     (78)              
  At the end of the period     1,911    1,911              
                                                   
  For shares conditioned on time to become vested, Offices must remain with the Company from the grant date to the dates below (vesting period):  
                                                   
  a) 20% (twenty percent) on the 3-year anniversary from the grant date;
b) 20% (twenty percent) on the 4-year anniversary from the grant date; and
c) 60% (sixty percent) on the 5-year anniversary from the grant date.
 
                                                   
  For shares conditioned on time and performance to become vested, the Executive must comply with the vesting periods above, in addition to meeting the goals, being segregated between: a) Environmental, Social and Governance ("ESG") goal with a weight of 30%: i) hiring people with disabilities; ii) women in leadership, in managerial positions or higher; and iii) total carbon emissions – Scope 1 and 2; and b) Operating target with a weight of 70%: i) operating cash flow.  
                                                   
  The targets above will be reviewed annually by the Board of Directors and non-achievement of them, on December 31, 2026 and 2027, may be compensated by achievement on subsequent measurement dates.  
                                                   
  At the end of each vesting period, virtual shares conditioned on time that have become vested virtual shares will be automatically settled, for virtual shares conditioned on time and performance the goals listed above must be achieved.   
                                                   
  If the Officer is terminated on his/her own initiative, the Officer will lose the right to receive unvested shares, which will be immediately canceled and extinguished, without any compensation and/or indemnity, regardless of prior notice or notice. If the Officer is terminated at the initiative of the Company, through dismissal and removal from office due to serious misconduct, all his/her shares will be extinguished, without any compensation and/or indemnity, regardless of prior notice or notice. If the Officer is terminated due to mutual agreement between the Company and the Officer or on the Company's initiative, through dismissal and removal from office without serious misconduct, the Officer will have the right, subject to compliance with restrictive obligations, to settlement of all vested shares at the termination date and to maintain a portion of the unvested shares as agreed between the parties.  
                                                   
  As of March 31, 2025, the amount of the liability corresponding to the plan, including payroll charges, in recorded is "Cash-settled share plan" in non-current liabilities in the amount of R$8 (R$5 as of December 31, 2024) and the total expense recognized, was R$2 (R$3 as of March 31, 2024) and the fair value of the total of this plan in this date was R$19.  
                                                   
19.5.4 Executive Partner Program
                                                   
  At the Ordinary and Extraordinary General Meeting held on April 26, 2024, the shareholders approved the Company's Executive Partner Program, intended to create a unique and extraordinary long-term program, which is not to be confused with the standard Long-Term Incentive, composed of a single grant of share rights to the Chief Executive Officer, the Commercial and Logistics Vice President, and the Operations Vice President (“Participants”), in a substantial amount and contingent on the Participants staying at the company and their achievement of certain performance targets, aiming at: (i) the long-term retention of the Participants; and (ii) the strengthening of  the sense of ownership in the Participants, transforming key officers into relevant, long-term shareholders.  
                                                   
  Through the Executive Partner Program, on May 1, 2024 the Company granted to Participants the right to receive up to 27,044,904 Company shares, corresponding to up to 2% of the total number of Company shares on the date of approval of the Executive Partner Program, subject to the adjustments provided for in the Program, as follows:  
                                                   
  i) 0.40% will consist of restricted shares, the right to which will only be acquired if the Participants remain as Officers of the Company, as follows: i) 30% on the first vesting date (5 years from granted date) and 70% on the second vesting date (7 years from granted date); and  
                                                   
  ii) up to 1.60% will consist of shares with performance assumptions, the right to which will only be acquired if the following conditions are cumulatively met: i) the Participants remain as Officers of the Company until the second vesting date; and ii) the performance targets are achieved on the second vesting date, determined and calculated in accordance with the terms and conditions set out below.  
                                                   
  Shares with performance assumptions  
                                                   
    • The final number of shares with performance assumptions to which the Participants will be entitled will depend on the degree of achievement of the Earnings Per Share (“EPS”) target, according to the increase in the accumulated Compound Annual Growth Rate (“CAGR”) of the EPS during the calculation period, based on the achievement curve.  
                                                   
    • The EPS target achievement curve will begin at the minimum trigger corresponding to an accumulated EPS equal to or greater than IPCA (Extended Consumer Price Index) + 20% per year Starting from the minimum trigger of IPCA + 20% per year, the percentage of the total number of Company shares to which the Participants will be entitled will increase proportionally to the increase in the accumulated CAGR of the EPS up to the limit of 1.60% of the total number of Company shares. If the minimum trigger of the EPS target curve is not reached, it will be considered that the condition of performance was not reached.  

 
 
    • The achievement curve of the EPS accumulated performance target will be calculated considering the period between December 31, 2023 and December 31, 2030, except in the following cases in which the proportional period will be considered, as provided for in the Program: Involuntary Termination between the First and the Second Vesting Date; Disposal of Control and Relevant Acquisition; and Delisting and Withdrawal from Novo Mercado. The Financial Committee, the Audit Committee and the People, Culture and Remuneration Committee will calculate and verify the compliance with the performance targets.  
                                                   
    • The shares (both the restricted shares and the shares with performance assumptions) will be transferred to the Participants through the delivery of shares held in treasury by the Company.  
                                                   
  Additional shares  
                                                   
    •  The Participants will be entitled to receive the value per share of dividends, interest on equity or other amounts paid by the Company to its shareholders between the grant date and the date of receipt of these shares, which will be paid in shares (“additional shares”). The calculation of the additional shares will be made by multiplying the value per share distributed as earnings by the number of shares to which the Participants will be entitled to receive, on each payment date of the earnings, divided by the share price at the end of the trading session on B3 on the day immediately preceding the date on which the Company shares started being traded ex-dividends.  
                                                   
    •  The additional shares will be added to the target number granted (whether of restricted shares or shares with performance assumptions) and will be subject to the same terms and conditions applicable to restricted shares and shares with performance assumptions and will be transferred to the Participants under the same terms and conditions upon compliance with the applicable conditions.  
                                                   
  All shares received by the Participants under the Executive Partner Program will be subject to a lock-up of three years from the date of receipt of the shares, unless otherwise provided for by the Board of Directors in cases of termination of the Participants.  
                                                   
  The fair value of each share granted in the amount  of R$13.12 was measured based on the share price on the granted date, reduced by the estimated discount of 13.50% due to the transfer restriction after the vesting period. The Company has determined the estimated number of shares that will be considered the right of the Participants in relation to the variable portion of the plan based on the result projections in line with the business assumptions and that at the end of each period the estimate will be adjusted according to these projections.  
     
  9,952,525 shares were granted, with a fair value of R$11.35.   
                                                   
  As of March 31, 2025, the amount recognized in the statement of operations for the period was R$6 (there is no amount recorded as of March 31, 2024) and the fair value of the total of this plan in this date was R$139, including charges.  
                                                   
19.5.5 Long-term incentive plan through grant of the right to receive Company shares
                                                   
  At the Ordinary and Extraordinary General Meeting held on April 26, 2024, the shareholders approved the Long-Term Incentive Plan (“ILP”), intended to grant restricted shares and shares with performance assumptions to statutory and non-statutory directors of the Company (“Participants”), as well as to any other employees who are selected to participate in the plan.  
                                                   
  By granting the right to receive Company shares to the Participants, the ILP Plan aims at: (i) aligning the interests of the Participants with the interests of the Company's shareholders; (ii) encouraging the Participants to stay at the Company or at the companies under its control; and (iii) maximizing the results and generating sustainable value for the Company and its shareholders.  
                                                   
  The grants under the ILP Plan will be made in the following proportion: (i) 30% of the right granted will consist of restricted shares, and the transfer of the shares to the Participants will occur only upon compliance with a single vesting period of 3 years (except for the grant to the Chief Executive Officer, which will have a vesting period of up to 5 years, with partial vesting of 33% in the 3rd year, 33% in the 4th year and 34% in the 5th year); and (ii) 70% of the right granted will consist of shares with performance assumptions, and the transfer of the shares to the Participants will occur only upon compliance with a single vesting period of 3 years (5 years for the Chief Executive Officer) contingent on the achievement of the performance targets established by the Board of Directors, and the final number of shares with performance assumptions to which the Participants will be entitled will depend on the degree of achievement of these targets at the end of the single vesting period of 3 years (5 years for the Chief Executive Officer), and may vary from 90% to 110% of the target number of shares (and the target number of shares will assume the achievement of 100% of the targets).  
                                                   
    Shares with performance assumptions  
                                                   
    Regarding the grant of shares with performance assumptions, the indicators will be defined considering the following main objectives:
 
 
                                                   
    •  preserve the Company's relevance and positioning in relation to its peers in the cash & carry sector;  
                                                   
    •  ensure the generation of sustainable business value;  
                                                   
    •  guarantee the profitability of the Company's business in the long term; and  
                                                   
    •  ensure an adequate level of profitability of operations, preserving healthy profit margin levels in relation to the Company's history.  

 
 
  The number of restricted shares and shares with performance assumptions granted will be determined based on: (i) a salary multiple, according to the grade occupied by the Participant; and (ii) the average share price in the 20 trading sessions prior to the grant.
 
                                                   
  The shares (both restricted shares and shares with performance assumptions) will be transferred to the Participants upon compliance with the conditions described in the plan, and the transfer of shares will be made through the delivery of shares held in treasury by the Company.  
                                                   
  Through the ILP Plan, the Company will grant to the Participants the right to receive a certain number of shares corresponding to up to 1.5% of the total number of Company shares on the date of approval of the respective plan, subject to the specified adjustments.  
                                                   
  The information related to the plan is summarized below:  
                                                   
                            3/31/2025          
                            Number of shares
(in thousands)
         
  Series granted   Date of grant   1st exercise date   Grant    Effective          
  ILP - 2024     5/31/2024   5/31/2027   649   649          
  ILP - 2024     5/31/2024   5/31/2028     50     50          
  ILP - 2024     5/31/2024   5/31/2029   396   396          
  ILP - 2025     3/31/2025   3/31/2028   5,085   5,085          
  ILP - 2025     3/31/2025   3/31/2029     97     97          
  ILP - 2025     3/31/2025   3/31/2030   777   777          
                            7,054   7,054          
                                                   
  The fair value of each share granted is estimated on the grant date using the Black-Scholes pricing model, considering the following assumptions:  
                                                   
  Series granted   Fair value granted
(in reais)
  Estimated dividends   Approximate estimated volatility   Risk-free weighted average interest rate   Average remaining life expectancy      
                                                   
  ILP - 2024   11.90 (3rd year)   0.77%   37.32%   11.28%   26 months      
    11.81 (4th year)     36.94%   11.54%   38 months      
    11.72 (5th year)     38.27%   11.68%   50 months      
  ILP - 2025   6.98 (3rd year)   2.57%   41.69%   14.71%   36 months      
    6.80 (4th year)     39.51%   14.73%   48 months      
    6.63 (5th year)     39.50%   14.81%   60 months      
                                                   
                    Shares
(in thousands)
  Weighted average of the remaining contract term                  
  As of December 31, 2024     1,095     3.19                  
                                                   
  Granted during the period     5,959                          
  Outstanding at end of the period   7,054     3.22                  
  Total to be exercised as of March 31, 2025 7,054     3.22                  
                                                   
  As of March 31, 2025, the amount recognized in the statement of operations for the period was R$1 (there is no amount recorded as of March 31, 2024) and the fair value of the total of this plan in this date was R$57, including charges.  
                                                   
20 NET OPERATING REVENUE
                                                   
                    3/31/2025   3/31/2024                  
    Gross operating revenue                                    
    Goods          20,217    18,762                  
    Services rendered and others      74     64                  
                     20,291    18,826                  
    (-) Revenue deductions                                    
    Returns and sales cancellation   (47)   (39)                  
    Taxes          (1,692)    (1,565)                  
                     (1,739)    (1,604)                  
                                           
    Net operating revenue      18,552    17,222                  

 
 
21 EXPENSES BY NATURE
                                                   
                    3/31/2025   3/31/2024                  
                                                   
  Inventory cost         (15,158)     (14,166)                  
  Personnel expenses       (1,185)    (1,059)                  
  Outsourced services       (116)   (92)                  
  Selling expenses        (274)    (267)                  
  Functional expenses       (354)    (329)                  
  Other expenses        (138)    (128)                  
                      (17,225)     (16,041)                  
                                                   
  Cost of sales         (15,486)     (14,420)                  
  Selling expenses        (1,508)    (1,416)                  
  General and administrative expenses    (231)    (205)                  
                      (17,225)     (16,041)                  
                                                   
22 OTHER OPERATING EXPENSES, NET
                                                   
                        3/31/2025   3/31/2024              
                                                   
  Result with property, plant and equipment and leases   (2)     (4)              
                          (2)     (4)              
                                                   
23 NET FINANCIAL RESULT 
                                                   
                        3/31/2025   3/31/2024              
    Financial revenues                                    
    Cash and cash equivalents interest       51     16              
    Monetary correction assets         16    9              
    Revenue from anticipation of payables       13     15              
    Other financial revenues        3    3              
    Total financial revenues         83     43              
                                                   
    Financial expenses                                    
    Cost of debt          (548)    (451)              
    Mark-to-market gain (loss)        7   (58)              
    Cost and discount of receivables     (39)   (45)              
    Monetary correction liabilities         (2)    3              
    Interest on lease liabilities        (278)    (250)              
    Other financial expenses       (13)     (2)              
    Total financial expenses        (873)    (803)              
                         (790)    (760)              
                                                   
24 EARNINGS PER SHARE
                                                   
  The Company calculates earnings per share by dividing the net income for the period, relating to each class of shares, by the total number of common shares outstanding in the period.  
     
  The table below presents the determination of the net income for the period available to holders of outstanding common shares to calculate the basic earnings and diluted earnings per share in each year presented:  
                                                   
                                3/31/2025   3/31/2024      
  Net income allocated available to holders of common shares (a)   117     60      
                             
  Weighted average of number of shares, excluding treasury shares   1,348   1,352      
  Basic denominator (million of shares) (b)       1,348   1,352      
                                                   
  Weighted average of stock option          7    3      
  Diluted denominator (million of shares) (c)        1,355   1,355      
                                                   
  Basic earnings per million shares (R$) (a ÷ b)     0.087099   0.044747      
  Diluted earnings per million shares (R$) (a ÷ c)       0.086633   0.044646      
                                                   
25 NON-CASH TRANSACTIONS
                                                   
  The Company had transactions that did not represent cash disbursements, and, therefore, these were not presented in the Statement of Cash Flows, as follows:  
                                                   
  Transactions   Note  
  Acquisition of property, plant and equipment not yet paid   11.3  
  Dividends payable   19.2  
  Offset of tax related to interest on own capital   19.2  

 
 
26 SUBSEQUENT EVENTS
     
26.1 Borrowings in foreign currency
     
  On April 1, 2025, the Company raised US$26 million (equivalent to R$150), with a maturity of 2 years, semiannual interest payments, and principal repayment at maturity. On the same date, a swap agreement was entered into to hedge against foreign exchange fluctuations, at a cost of CDI + 0.95% per year. The proceeds from the transaction were allocated to reinforce working capital.  
                                                   
  On April 22, 2025, the Company raised US$100 million (equivalent to R$600), with a maturity of 3 years, semiannual interest payments, and principal repayment at maturity. On the same date, a swap agreement was entered into to hedge against foreign exchange fluctuations, at a cost of CDI + 1.39% per year. The proceeds from the transaction were allocated to reinforce working capital.  

 
 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 8, 2025

Sendas Distribuidora S.A.

 

By: /s/ Aymar Giglio Junior

Name: Aymar Giglio Junior

Title: Vice President of Finance

 

 

By: /s/ Gabrielle Helú

Name: Gabrielle Helú

Title: Investor Relations Officer

 

 

FORWARD-LOOKING STATEMENTS

 

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.