EX-99.3 4 tm2613343d1_ex99-3.htm EXHIBIT 99.3

Exhibit 99.3

 

Vertical Aerospace Ltd

 

Unaudited Condensed Consolidated Interim Financial Information for the three months ended March 31, 2026, and March 31, 2025

 

Contents

 

Unaudited Condensed Consolidated Interim Statements of Income and Comprehensive Income for the three-month periods ended March 31, 2026, and March 31, 2025   2
     
Unaudited Condensed Consolidated Interim Statements of Financial Position as of March 31, 2026, and December 31, 2025   3
     
Unaudited Condensed Consolidated Interim Statements of Cash Flows for the three-month periods ended March 31, 2026, and March 31, 2025   4
     
Unaudited Condensed Consolidated Interim Statements of Changes in Equity for the three-month periods ended March 31, 2026, and March 31, 2025   5
     
Notes to the Unaudited Condensed Consolidated Interim Financial Information   6

 

1

 

 

Vertical Aerospace Ltd

 

Unaudited Condensed Consolidated Interim Statements of Income and Comprehensive Income

 

       3 months ended March 31, 
   Note   2026
£ 000
   2025
£ 000
 
Research and development expenses  4    (25,581)   (11,217)
Administrative expenses  4    (15,308)   (9,489)
Related party administrative expenses  4    (69)   (94)
Other operating income/(expense)  6    6,642    (6,092)
Operating loss       (34,316)   (26,892)
Finance income  8    522    10,070 
Finance costs  8    (7,922)   (69)
Net related party finance income  8    103,008    396,146 
Net finance income  8    95,608    406,147 
Profit before tax       61,292    379,255 
Income tax (charge)/credit  7    (482)   16,470 
Net profit for the period       60,810    395,725 
Other comprehensive income:              
Items that may be reclassified to profit or loss              
Foreign exchange translation differences       6,143    (4,076)
Total other comprehensive income/(loss) for the period       6,143    (4,076)
Total comprehensive income for the period       66,953    391,649 
               
        £    £ 
Basic earnings per share  9    0.60    5.08 
Diluted loss per share  9    (0.30)   (0.00)

 

Potential ordinary shares have been treated as dilutive, as their inclusion in the diluted earnings per share calculation decreases earnings per share.

 

The accompanying accounting policies and notes form an integral part of this Unaudited Condensed Consolidated Interim Information.

 

2

 

 

Vertical Aerospace Ltd

 

Unaudited Condensed Consolidated Interim Statements of Financial Position

 

   Note   March 31,
2026
£ 000
   December 31,
2025
£ 000
 
Non-current assets              
Property, plant and equipment       2,441    2,394 
Right-of-use assets       2,775    3,006 
Restricted cash       935    - 
        6,151    5,400 
Current assets              
Trade and other receivables  11    36,498    29,465 
Restricted cash       289    1,224 
Cash and cash equivalents       73,087    69,082 
        109,874    99,771 
Total assets       116,025    105,171 
               
Equity              
Share capital  10    99    79 
Other reserves  10    145,005    136,833 
Treasury share reserve       (803)   (803)
Share premium       699,935    660,019 
Accumulated deficit       (856,550)   (917,573)
Total shareholders’ deficit       (12,314)   (121,445)
               
Non-current liabilities              
Lease liabilities       2,165    2,309 
Provisions       793    1,139 
        2,958    3,448 
Current liabilities              
Financial liabilities at fair value through profit and loss  14    87,036    188,526 
Lease liabilities       841    896 
Warrant liabilities  13    405    287 
Trade and other payables  12    37,099    33,459 
        125,381    223,168 
Total liabilities       128,339    226,616 
Total equity and liabilities       116,025    105,171 

 

The accompanying accounting policies and notes form an integral part of this Unaudited Condensed Consolidated Interim Information.

 

3

 

 

Vertical Aerospace Ltd

 

Unaudited Condensed Consolidated Interim Statements of Cash Flows

 

       3 months ended March 31, 
   Note   2026
£ 000
   2025
£ 000
 
Cash flows from operating activities              
Net profit for the period       60,810    395,725 
Adjustments to cash flows from non-cash items              
Depreciation and amortization  4    236    270 
Depreciation on right-of-use assets  4    266    158 
Net finance costs/(income)  8    7,400    (10,001)
Net related party finance income  8    (103,008)   (396,146)
Share-based payment transactions  5    1,922    1,144 
Income tax charge/(credit)       482    (16,470)
        (31,892)   (25,320)
Working capital adjustments              
(Increase)/decrease in trade and other receivables  11    (7,515)   5,946 
Increase/(decrease) in trade and other payables  12    3,437    (1,246)
Net cash flows used in operating activities       (35,970)   (20,620)
               
Cash flows from investing activities              
Acquisitions of property, plant and equipment       (284)   (42)
Interest received       520    638 
Net cash flows from investing activities       236    596 
               
Cash flows from financing activities              
Proceeds from share issuance  10    41,084    34,235 
Proceeds from issues of warrants       -    18,032 
Proceeds from issues of shares to related party       -    12,986 
Proceeds from issues of warrants to related party       -    6,840 
Transaction costs on issuance of equity instruments  10    (1,148)   (4,607)
Payments to lease creditors       (321)   (313)
Net cash flows generated from financing activities       39,615    67,173 
Net increase in cash at bank       3,881    47,149 
Cash and cash equivalents, beginning of the period       69,082    22,556 
Effect of foreign exchange rate changes       124    (902)
Cash and cash equivalents, end of the period       73,087    68,803 

 

The accompanying accounting policies and notes form an integral part of this Unaudited Condensed Consolidated Interim Information.

 

4

 

 

Vertical Aerospace Ltd

 

Unaudited Condensed Consolidated Interim Statements of Changes in Equity

 

   Note   Share
capital
£ 000
   Share
premium
£ 000
   Treasury
share reserve
£ 000
   Other
reserves
£ 000
   Accumulated
deficit
£ 000
   Total
£ 000
 
At January 1, 2025       55    554,391    (803)   99,299    (1,152,283)   (499,341)
Profit for the period       -    -    -    -    395,725    395,725 
Translation differences       -    -    -    (4,076)   -    (4,076)
Total comprehensive income       -    -    -    (4,076)   395,725    391,649 
Share-based payment transactions  5    -    -    -    1,329    -    1,329 
Share issuance  10    9    34,226    -    -    -    34,235 
Issuance of warrants  10    -    -    -    18,032    -    18,032 
Share issuance to related party  10, 17    3    12,982    -    -    -    12,985 
Issuance of warrants to related party  10, 17    -    -    -    6,840    -    6,840 
Transaction costs on issuance of equity instruments       -    (3,142)   -    (1,654)   -    (4,796)
Exercise of options       -    11    -    -    -    11 
Transfer of reserves       -    -    -    (56)   56    - 
At March 31, 2025       67    598,468    (803)   119,714    (756,502)   (39,056)

 

   Note   Share
capital
£ 000
   Share
premium
£ 000
   Treasury
share reserve
£ 000
   Other
reserves
£ 000
   Accumulated
deficit
£ 000
   Total
£ 000
 
At January 1, 2026       79    660,019    (803)   136,833    (917,573)   (121,445)
Profit for the period       -    -    -    -    60,810    60,810 
Translation differences       -    -    -    6,143    -    6,143 
Total comprehensive income       -    -    -    6,143    60,810    66,953 
Share-based payment transactions  5    -    -    -    2,242    -    2,242 
Share issuance  10    20    41,033    -    -    -    41,053 
Transaction costs on issuance of equity instruments       -    (1,148)   -    -    -    (1,148)
Exercise of options       -    31    -    -    -    31 
Transfer of reserves       -    -    -    (213)   213    - 
At March 31, 2026       99    699,935    (803)   145,005    (856,550)   (12,314)

 

The accompanying accounting policies and notes form an integral part of these Unaudited Condensed Consolidated Interim Information.

 

5

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

1 General information

 

Vertical Aerospace Ltd (the “Company”, or the “Group” if together with its subsidiaries) is incorporated under the Companies Law (as amended) of the Cayman Islands. The address of its principal executive office is: Unit 1 Camwal Court, Bristol, United Kingdom. The Group’s main operations are in the United Kingdom and these financial statements are presented in pounds sterling and all values are rounded to the nearest thousand (£ 000) except when otherwise indicated.

 

These financial statements were authorized for issue by the Company’s Audit Committee, pursuant to delegated authority by the Board of Directors, on May 5, 2026.

 

Principal activities

 

The principal activity of the Company and its wholly owned subsidiary, Vertical Aerospace Group Ltd (“VAGL”), is the development and commercialization of vertical take-off and landing electrically powered (“eVTOL”) and hybrid-electrically powered, aircraft.

 

2 Material accounting policies

 

Basis of preparation

 

This unaudited condensed consolidated interim financial information for the three-month reporting period ended March 31, 2026, has been prepared in accordance with International Financial Reporting Standards, as issued by the International Accounting Standards Board (“IFRS Accounting Standards”), applicable to the preparation of interim financial statements, IAS 34 Interim Financial Reporting.

 

The interim information does not include all the notes of the type normally included in an annual financial report. Accordingly, this information is to be read in conjunction with the annual report for the year ended December 31, 2025.

 

The accounting policies adopted are consistent with those of the previous financial year.

 

The unaudited condensed consolidated interim financial information has been prepared on a historical cost basis, as modified by the revaluation of certain financial assets and liabilities (including financial liabilities at fair value through profit and loss) which are recognized at fair value through profit and loss.

 

The functional currency of the Company is US Dollars (’$’ or ‘USD’) and the functional currency of VAGL is pounds sterling (’£’ or ‘GBP’). The unaudited condensed consolidated interim financial information is presented in pounds sterling (’£’ or ‘GBP’), which is the Group’s presentation currency. Items included in the unaudited condensed consolidated interim financial information are measured using the currency of the primary economic environment in which the entity and its subsidiaries operate (“the functional currency”). Cumulative translation adjustments resulting from translating foreign functional currency financial information into GBP are reported within other reserves.

 

Basis of consolidation

 

Vertical Aerospace Ltd is the parent of the Group and has 100% ownership interest and voting rights of Vertical Aerospace Group Limited, which is its only material subsidiary.

 

The consolidated financial information incorporates the financial positions and the results of operations of the Group. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. The financial statements of the subsidiaries are prepared for the same reporting period as the Company using consistent accounting policies. Intercompany transactions, balances and unrealized gains and losses on transactions between Group companies are eliminated.

 

6

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

2 Material accounting policies (continued)

 

New standards, amendments and interpretations

 

The Group has adopted all new and amended IFRS Accounting Standards effective for annual periods beginning on January 1, 2026. The adoption of these standards and amendments did not have a material impact on the Group’s condensed consolidated interim financial information.

 

IFRS 18 “Presentation and Disclosure in Financial Statements,” issued in April 2024 and effective for periods beginning on or after January 1, 2027, has not yet been adopted. The standard introduces new requirements for the presentation of financial performance. The Group is currently assessing its impact on the financial statements. Other standards issued but not yet effective are not expected to have a material impact.

 

The Group has also considered recent IFRS Interpretations Committee agenda decisions, including those relating to the accounting for transaction costs under IFRS 9, and concluded that they are consistent with its existing accounting policies and do not have a material impact.

 

Going Concern

 

Management has prepared a cash flow forecast for the Group and has considered the ability for the Group to continue as a going concern for the foreseeable future, being at least 12 months after the issuance of this financial information.

 

The Group is currently in the research and development phase of its journey to commercialize eVTOL and hybrid-electric technology. Consistent with being in the development phase, the Group has invested heavily in research to support the development of its aircraft. The Group is not currently generating revenue and has incurred net losses (other than from fair value movements on financial liabilities at fair value through profit and loss) and net cash outflows from operating activities since inception.

 

As of March 31, 2026, the Group had £73.1 million of cash and cash equivalents on hand and a net shareholders’ deficit of £12.3 million.

 

As detailed in note 18, on April 20, 2026, the Company entered into a comprehensive financing package with Mudrick Capital Management, L.P. (“Mudrick Capital”) and Yorkville Advisors Global, LP (“Yorkville”) totaling $800 million (approximately £591 million), comprising (i) up to $50 million of committed additional 10.00% / 12.00% Convertible Senior Secured Notes (approximately £37 million), to be provided by Mudrick Capital, due 2030; (ii) a convertible preferred equity facility, to be provided by Yorkville, of up to $250 million of committed Series A Convertible Preferred Shares (approximately £185 million), with a liquidation value of $1,000 per share (the “Preferred Shares”) (approximately £739 per share); and (iii) an equity line of credit for ordinary shares, to be provided by Yorkville, of up to a commitment of $500 million (approximately £370 million).

 

Coinciding with the date of execution of the above, Yorkville purchased 25,000 Preferred Shares at a purchase price of $960 per Preferred Share (approximately £709 per Preferred Share) and the Company delivered a draw notice to Mudrick Capital for the drawdown of $5 million of additional Convertible Senior Secured Notes on May 20, 2026 (approximately £4 million).

 

As at the date of this filing, the Group had approximately £76 million of cash and cash equivalents on hand, which includes the recent funding received from Yorkville in April 2026 as mentioned above.

 

The Company’s ability to access the remaining amounts under the financing package described above is subject to a number of conditions, including requirements to maintain a minimum liquidity level (that is, cash and cash equivalents) of $50 million and to be solvent, as well as limitations on tranche size and minimum periods between drawdowns, which may affect the timing and amount of funding availability. The facilities also include customary structural features typical of arrangements of this nature, including limits on the proportion of the Company’s shares that may be held by counterparties at any one time.

 

The financing package is intended to support the Group’s funding requirements as it progresses towards its strategic milestones, including certification. However, access to these facilities remains subject to the conditions described above, and there can be no assurance that the Group will be able to access such funding in the amounts or at the times assumed in its forecasts, or at all.

 

7

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

2 Material accounting policies (continued)

 

To position itself to deliver upon its stated operational objectives, management currently projects its net cash outflows from operations within the next 12 months after issuance of this financial information to be between approximately £135 million and £145 million, depending on the extent to which the Group is able to continue to access the financing package described above.

 

The forecast reflects management’s prioritisation of expenditure, including a focus on delivering near-term flight testing and demonstration activities. Management has prioritised investment in, and execution of, these activities to support future funding initiatives. Accordingly, the forecast does not assume a ramp-up in expenditure to accelerate longer-term activities until after these milestones are achieved, which is consistent with the forecasts used for Group’s most recently filed annual report for year ended December 31, 2025. However, in the absence of additional funding, further actions would be required, including the reprioritisation of expenditure and other cost reduction measures.

 

In September 2025, the Company established an “at the market” equity offering program, pursuant to which it may issue and sell its ordinary shares, having an aggregate offering price of up to $100 million (approximately £74 million), from time to time. The Company will pay commissions of up to 3% of the gross proceeds of any ordinary shares sold through the program under the sales agreement. As of the date of issuance of this financial information, the Company had sold ordinary shares under this program, totaling $71.9 million (approximately £50.9 million), net of commissions, including the issuance of registered ordinary shares for an aggregate of $50 million on March 30, 2026 (approximately £38 million).

 

The Group has discretion to establish a minimum price below which shares will not be sold. While this provides control over pricing parameters, it may also limit or preclude sales during periods when the market price of the ordinary shares is below the specified threshold. Sales under the program, if any, are made at prevailing market prices and are subject to customary conditions, including market demand, trading volume, share price, and the Company’s compliance with applicable regulatory requirements.

 

Subject to market conditions, the Group remains positioned to execute a capital raise, with internal resources poised for execution. However, there can be no assurance that financing will be available after the completion of such milestones, on acceptable terms, or at all.

 

As part of the going concern assessment, Management has considered and evaluated any potential impact of the complaint filed by Archer Aviation Inc. in the U.S. District Court for the Eastern District of Texas, on February 23, 2026, alleging infringement of Archer Aviation Inc.’s design and utility patents under the U.S. Patent Act (the “Complaint”). The Company believes that the asserted claims in the Complaint are without merit and intends to defend the allegations vigorously.

 

The Convertible Senior Secured Notes Indenture contains a covenant requiring the Group to maintain a minimum cash balance of at least $10 million (approximately £7.6 million) at all times. The Group currently projects that it will breach this covenant towards the end of the first quarter of 2027 unless additional capital is raised. Such a breach, if not cured, would result in an event of default occurring under the Indenture, which would permit the Convertible Senior Secured Notes Investor to accelerate the maturity of the Convertible Senior Secured Notes and ultimately claim against its collateral. An event of default would result in the Convertible Senior Secured Notes being due immediately to which the Group does not have sufficient funds to repay.

 

Because of the restrictions noted above imposed by the recently executed financing package, including the limitations on the funding accessible thereunder over the next 12 months, unless the Company is able to raise additional funds in the intervening period,  management projects that its current existing resources and facilities are sufficient to fund its ongoing operations into the beginning of second quarter of 2027. 

 

Absent additional funding and the need to reprioritise expenditure, including those related to the Group’s certification programme, this may result in delays to previously communicated timelines and the deferral of certain objectives. 

 

Consistent with being in the development phase of its aircraft, the Group has not yet generated revenue and continues to be dependent on raising additional capital to fund its operations. This dependency indicates that a material uncertainty exists that may cast significant doubt (or raise substantial doubt as contemplated by PCAOB standards) on the Group’s ability to continue as a going concern and therefore the Group may be unable to realize the assets and discharge the liabilities in the normal course of business. The unaudited condensed consolidated interim financial information have been prepared assuming that the Group will continue as a going concern, which contemplates the continuity of operations, realization of assets and the satisfaction of liabilities in the ordinary course of business and do not include any adjustments that would result if the Group were unable to continue as a going concern.

 

8

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

3 Critical accounting judgements and key sources of estimation uncertainty

 

The preparation of the unaudited condensed consolidated interim financial information in conformity with IFRS Accounting Standards requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial information and the reported amounts of expenses during the reporting period.

 

The Company’s most significant estimate relates to the valuations of financial liabilities at fair value through profit and loss, including the Convertible Senior Secured Notes.

 

These estimates are based on historical data and experience, as well as various other factors that management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Such estimates often require the selection of appropriate valuation methodologies and models, and may involve significant judgment in evaluating ranges of assumptions and financial inputs. Actual results may differ from those estimates under different assumptions, financial inputs, or circumstances.

 

In preparing these unaudited condensed consolidated interim financial information, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation were the same as those that applied to the consolidated financial statements as at and for the year ended December 31, 2025.

 

9

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

4 Expenses by nature

 

Included within administrative expenses, research and development expenses, and related party administrative expenses are the following expenses.

 

   3 months ended March 31, 
   2026
£ 000
   2025
£ 000
 
Research and development staff costs (includes share-based payment expense of £1,035 thousand)   11,723    6,988 
Research and development consultancy   10,557    1,932 
Research and development components, parts and tooling   3,301    2,297 
Total research and development expenses   25,581    11,217 
Administrative staff costs   3,295    2,855 
Share-based payment expenses   887    1,144 
Consultancy costs   739    616 
Legal and financial advisory costs   519    718 
HR advisory and recruitment costs   214    195 
IT hardware and software costs   2,410    1,861 
Insurance expenses   62    586 
Marketing costs   4,202    152 
Premises expenses   353    488 
Operational travel and logistics costs   1,499    305 
Aviation and aerospace regulatory fees   421    93 
Depreciation expense   236    214 
Amortization expense   -    56 
Depreciation on right-of-use property assets   266    158 
Other administrative expenses   205    48 
Total administrative costs   15,308    9,489 
Related party administrative expenses   69    94 
Total administrative and research and development expenses   40,958    20,800 

 

10

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

5 Share-based payments

 

The Group has established two employee option plans. The EMI Scheme (closed to employees during 2021) and the 2021 Incentive Plan (implemented in 2022).

 

For more information about the option plans, please refer to the Group’s annual financial statements for the year ended December 31, 2025.

 

The total expense recognized by the Company during the period in respect of these plans is shown below:

 

   March 31, 2026
£ 000
   March 31, 2025
£ 000
 
2021 Incentive plan   1,917    1,107 
Enterprise Management Initiative   5    37 
    1,922    1,144 

 

Total expense recognized for non-executive director awards, issued under the terms and rules of the 2021 Incentive Plan, for the period ended March 31, 2026, were £652 thousand (March 31, 2025: £505 thousand).

 

A summary of options granted under the plans is shown below:

 

  March 31, 2026   December 31, 2025 
2021 Incentive Plan  Number   Average
exercise price
(£)
   Number   Average
exercise price
(£)
 
Outstanding, start of period   7,736,819    1.42    1,171,210    0.91 
Granted during the period   2,218,900    2.26    7,254,116    1.41 
Forfeited during the period   (171,209)   2.39    (546,886)   0.62 
Exercised during the period   (8,033)   -    (141,621)   - 
Outstanding, end of period   9,776,477    1.52    7,736,819    1.42 

 

The number of options which were exercisable at March 31, 2026 was 2,502,124 (December 31, 2025: 1,727,449) with exercise prices ranging from £nil to £9.10 (December 31, 2025: £nil to £8.92). Options exercised during the period related solely to nil-cost options.

 

  March 31, 2026     December 31, 2025  
EMI Scheme   Number     Average
exercise price
(£)
    Number     Average
exercise price
(£)
 
Outstanding, start of period     861,172       1.80       945,429       2.20  
Granted during the period     -       -       -       -  
Forfeited during the period     (5,161 )     1.80       (57,181 )     8.70  
Exercised during the period     (18,309 )     1.80       (27,076 )     1.80  
Outstanding, end of period     837,702       1.80       861,172       1.80  

 

The number of options which were exercisable at March 31, 2026 was 665,612 (December 31, 2025: 676,571) with exercise price of £1.74 (December 31, 2025: £1.70).

 

11

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

6 Other operating income/(expense)

 

The analysis of the Group’s other operating income/(expense) for the period is as follows:

 

   3 months ended March 31, 
   2026
£ 000
   2025
£ 000
 
Government grants   2,314    1,455 
R&D Expenditure Credit (“RDEC”)   4,328    (7,553)
Other   -    6 
    6,642    (6,092)

 

Government grants relate to amounts receivable from grant awarding bodies relating to the research and development of eVTOL technologies. These grants are made to fund research and development expenditure and are recognized in profit or loss in the period to which the expense they are intended to fund relates.

 

7 Income tax (charge)/credit

 

The Company recognizes R&D tax relief relating to the RDEC scheme within Other operating income, and R&D tax relief under both the enhanced R&D intensive support (“ERIS”) scheme within Income tax credit, as shown below:

 

   3 months ended March 31, 
   2026
£ 000
   2025
£ 000
 
Enhanced R&D intensive support   600    2,770 
Tax charge on RDEC   (1,082)   - 
Adjustments for R&D tax relief of prior periods   -    13,700 
    (482)   16,470 

 

For accounting periods beginning on or after April 1, 2024, HM Revenue & Customs administers a merged Research and Development Expenditure Credit (“RDEC”) scheme and the Enhanced R&D Intensive Support (“ERIS”) scheme, which replaced the previous SME scheme for qualifying small and medium-sized enterprises and the RDEC scheme for large companies and other ineligible entities.

 

At the time of preparing its financial statements for the year ended December 31, 2024, the Company was unable to determine, with certainty, if any relationships existed that would cause the Company to be defined as a large company and ineligible for SME relief. In the absence of such certainty, within those financial statements, the Company recognized tax relief based solely on the RDEC scheme.

 

Management subsequently determined that the transactions contemplated under the Investment Agreement on December 23, 2024, did not result in the presence of any linked or partner companies that would otherwise cause the Company to be defined as a large company and therefore the three months ended March 31, 2025, reflects the reversal of tax relief previously recognized under the RDEC scheme of £7,553 thousand, with £13,700 thousand subsequently claimed and received under the SME scheme (and reported within Income tax credit).

 

The tax relief for the three months ended March 31, 2026, has been recognized under the merged scheme, based on management’s current expectations that the Company’s R&D claim for the year ending December 31, 2026, will be prepared on this basis. This reflects forecasts and projections which indicate that the Company is likely to be classified as a large company as at December 31, 2026, primarily due to anticipated increases in headcount.

 

12

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

8 Net finance income

 

   3 months ended March 31, 
   2026
£ 000
   2025
£ 000
 
Interest income on deposits   522    634 
Foreign exchange gain   -    9,436 
Total finance income   522    10,070 
Fair value movements on warrant liabilities (note 13)   (110)   (28)
Foreign exchange loss   (7,749)   - 
Interest expense on leases   (63)   (37)
Other   -    (4)
Total finance costs   (7,922)   (69)
Fair value movements on financial liabilities at fair value through profit and loss   106,265    399,123 
In-kind interest on financial liabilities at fair value through profit and loss   (3,257)   (2,977)
Net related party finance income (note 14)   103,008    396,146 
Net finance income   95,608    406,147 

 

9 Earnings/(loss) per share

 

Basic earnings per share is calculated by dividing the profit or loss for the period attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the period, in accordance with IAS 33.

 

Diluted earnings per share is calculated by adjusting the profit or loss for the period and the weighted average number of ordinary shares outstanding during the period to assume the conversion of all dilutive potential ordinary shares. Where the Company reports a loss, potential ordinary shares are anti-dilutive and are therefore excluded from the calculation.

 

The Company has one category of dilutive potential ordinary shares, being those issuable upon conversion of the Convertible Senior Secured Notes, which for the purposes of diluted earnings per share, have been assumed to be issued at the beginning of the period where dilutive.

 

The adjusted diluted earnings per share measure presented reflects an adjustment solely for fair value movements on the Convertible Senior Secured Notes. No other adjustments have been made to profit or loss or to the weighted average number of shares.

 

13

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

9 Earnings/(loss) per share (continued)

 

The calculation of earnings/(loss) per share is based on the following data:

 

   3 months ended March 31, 
   2026
£ 000
   2025
£ 000
 
Net profit for the period for basic earnings per share   60,810    395,725 
Adjustment for calculation of diluted earnings per share:          
Fair value movements on financial liabilities at fair value through profit and loss   (106,265)   (399,123)
In-kind interest on financial liabilities at fair value through profit and loss   3,257    2,977 
Net loss for the period for diluted earnings per share   (42,198)   (421)

 

   No. of shares   No. of shares 
Weighted average issued shares for basic earnings per share   100,704,921    77,837,986 
Adjustment for calculation of diluted earnings per share:          
Financial liabilities at fair value through profit and loss   41,796,270    37,198,531 
Weighted average issued shares for diluted earnings per share   142,501,191    115,036,517 
           
    £    £ 
Basic earnings per share   0.60    5.08 
Diluted loss per share   (0.30)   (0.00)

 

Potential ordinary shares have been treated as dilutive as their inclusion in the diluted earnings per share calculation decreases earnings per share.

 

14

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

10 Share capital and reserves

 

  March 31,
2026
   December 31,
2025
 
Allotted, called up and fully paid:  No.   £   No.   £ 
Ordinary of $0.001 each   127,328,004    98,840    101,602,621    79,328 
    127,328,004    98,840    101,602,621    79,328 

 

Ordinary shares (other than shares held in treasury) have full voting rights and full dividend rights. Treasury shares totaling 140,000 are excluded as at March 31, 2026 (December 31, 2025: 140,000). The Company is authorized to issue 1,000,000,000 ordinary shares and 10,000,000 preferred shares of a par value of $0.001 each.

 

During the period 25,727,383 ordinary shares were issued as shown below:

 

   Shares issued
No.
   Share capital
issued
£
   Proceeds
received
£ 000
   Premium arising
£ 000
 
At the market program   25,725,383    19,512    39,904    39,884 
EMI Scheme   -    -    31    31 
    25,725,383    19,512    39,935    39,916 

 

As of March 31, 2026, the Company had sold approximately 25.7 million ordinary shares under the “at the market” program established on September 5, 2025, with Jefferies LLC acting as sales agent at a weighted average share price of $2.11.

 

Nature and purpose of other reserves

 

   March 31,
2026
£ 000
   December 31,
2025
£ 000
 
Share-based payment reserve   36,244    34,215 
Foreign currency translation reserve   17,282    11,139 
Warrant reserve   36,638    36,638 
Merger reserve   54,841    54,841 
    145,005    136,833 

 

The share-based payments reserve is used to recognize the grant date fair value of options issued to employees but not exercised.

 

The warrant reserve is used to recognize the fair value of warrants issued in exchange for a fixed amount of cash or another financial asset for a fixed number of the Company’s ordinary shares (‘fixed-for-fixed condition’).

 

The merger reserve is used to reflect any difference between the consideration and the book value of net assets acquired as part of a business combination.

 

The translation reserve arises as a result of the retranslation of overseas subsidiaries and the Company’s USD denominated balances in consolidated financial statements.

 

15

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

11 Trade and other receivables

 

   March 31,
2026
£ 000
   December 31,
2025
£ 000
 
R&D tax relief receivable   21,571    16,644 
Government grants and VAT receivable   6,431    4,124 
Prepayments   8,171    8,356 
Other receivables   325    323 
Amounts due from related party   -    18 
    36,498    29,465 

 

Expected credit losses were not significant in 2026 or 2025. For more information on the Group’s exposure to credit and market risks, including impairments and allowances for credit losses, relating to trade and other receivables please refer to the Group’s annual financial statements for the year ended December 31, 2025.

 

12 Trade and other payables

 

Amounts falling due within one year:

 

   March 31,
2026
£ 000
   December 31,
2025
£ 000
 
Trade payables   10,637    9,573 
Accrued expenses   20,808    22,094 
Amounts due to related parties   60    139 
Social security and other taxes   4,330    1,230 
Outstanding defined contribution pension costs   1,264    423 
    37,099    33,459 

 

For more information on the Group’s exposure to market and liquidity risks, including maturity analysis, related to trade and other payables please refer to the Group’s annual financial statements for the year ended December 31, 2025.

 

16

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

13 Warrants

 

Warrant liability at fair value through profit and loss

 

The following warrants are in issue but not exercised, and are recorded as a liability:

 

   March 31, 2026
No.
   December 31, 2025
No.
 
Public Warrants   15,264,935    15,264,935 
Convertible Notes Warrants   4,000,000    4,000,000 
Outstanding, end of period   19,264,935    19,264,935 

 

Recorded as a liability, the following shows the change in fair value during the period ended March 31, 2026:

 

Change in fair value during the period  £ 000 
December 31, 2025   287 
Change in fair value   110 
Exchange differences on translation   (8)
March 31, 2026   405 

 

The Public Warrants and Convertible Notes warrants expire on December 16, 2026, or earlier upon redemption or liquidation. Each such warrant entitles the registered holder to purchase 1/10 of one share of common stock, meaning that ten warrants must be exercised for a holder of warrants to receive one ordinary share of the Company at a price of $115.00 per share. Such warrants may only be exercised for a whole number of shares.

 

Once such warrants become exercisable, the Company may redeem such warrants at a price of $0.10 per warrant if the closing price of the common stock equals or exceeds $180.00 per share for any 20 trading days within a 30-trading day period.

 

Warrants recognized within equity

 

The following warrants (and options) are in issue but not exercised:

 

   Warrants and options in issue   Warrant reserve 
   March 31, 2026
No.
   December 31, 2025
No.
   March 31, 2026
£ 000
   December 31, 2025
£ 000
 
Tranche A Warrants   7,450,000    7,450,000    8,951    8,951 
Tranche B Warrants   7,500,000    7,500,000    14,212    14,212 
SF Warrants   50,000,000    50,000,000    3,907    3,907 
Virgin Atlantic Warrants   2,625,000    2,625,000    8,558    8,558 
MWC Option   2,000,000    2,000,000    1,010    1,010 
Outstanding, end of period   69,575,000    69,575,000    36,638    36,638 

 

The public Tranche A Warrants and Tranche B Warrants were issued on January 24, 2025, in connection with the January 2025 Offering, with each such warrant exercisable for one ordinary share of the Company at an exercise price of $6.00 and $7.50, respectively.

 

17

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

13 Warrants (continued)

 

The private SF Warrants were issued on March 13, 2024, to Stephen Fitzpatrick pursuant to the SF Warrant Instrument, with 10 such warrants exercisable for one ordinary share of the Company at an exercise price of $50.00.

 

The initial Virgin Atlantic Warrants were issued on December 16, 2021, to Virgin Atlantic pursuant to the Virgin Atlantic Warrant Instrument, with 10 such warrants exercisable for one ordinary share of the Company at an exercise price of $100.00.

 

Additionally, on December 16, 2021, Marcus Waley-Cohen was awarded 2,000,000 private options, with 10 such options exercisable for one ordinary share of the Company at an exercise price of $115.00.

 

The above warrants (and options) expire five-years after issuance (except for the SF Warrants, which expire 10-years after issuance).

 

These warrants and options meet the fixed-for-fixed criterion and are therefore recognized within other reserves until the point of exercise. The amount classified to other reserves on initial recognition reclassified to share capital and share premium upon exercise.

 

14 Financial liabilities at fair value through profit and loss

 

The Convertible Senior Secured Notes are classified as financial liabilities at fair value through profit and loss. The following sets forth information regarding the Company’s measurement of the Convertible Senior Secured Notes:

 

   Mudrick Capital
£ 000
 
As at December 31, 2025   188,526 
Fair value movements   (106,265)
In-kind interest paid   3,257 
Foreign exchange movements   1,518 
As at March 31, 2026   87,036 

 

On December 15, 2021, Mudrick Capital purchased Convertible Senior Secured Notes of and from the Company in an aggregate principal amount of $200,000 thousand for an aggregate purchase price of $192,000 thousand (the “Purchase Price”). The Convertible Senior Secured Notes were initially convertible into up to 1,818,182 ordinary shares at an initial conversion rate of 9.09091 ordinary shares per $1,000 principal amount. The Convertible Senior Secured Notes bore interest at the rate of 9% per annum, as the Company elected to pay interest in-kind, paid semi-annually in arrears. The Convertible Senior Secured Notes had an initial maturity date of the fifth anniversary of issuance and were redeemable at any time by the Company for cash.

 

On December 23, 2024, the Convertible Senior Secured Notes were amended: (i) increasing the interest rate applicable to the Convertible Senior Secured Notes to 10.00% for cash interest and 12.00% for PIK interest; (ii) extending the maturity date of the Convertible Senior Secured Notes to December 15, 2028; and (iii) providing for a fixed conversion price of $2.75 per ordinary share for half of the principal amount of the Convertible Senior Secured Notes and $3.50 per ordinary share for the other half.

 

The noteholders subsequently delivered conversion notices to the Company for the conversion of half, or approximately $130 million in principal amount, of the Convertible Senior Secured Notes, which resulted in the issuance of 47,343,585 ordinary shares by the Company to the holders of the Convertible Senior Secured Notes.

 

Following the Partial Conversion, the Company’s wholly owned subsidiary, VAGL, became a guarantor of the Convertible Senior Secured Notes under the Indenture on a senior secured basis by granting fixed and floating charges over all of its assets.

 

18

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

14 Financial liabilities at fair value through profit and loss (continued)

 

A number of other covenants exist in relation to the Company’s obligations in respect of the Convertible Senior Secured Notes, including (but not limited to): payments under the Convertible Senior Secured Notes and interest thereunder; furnishing the trustee with Exchange Act reports; compliance with Section 13 or 15(d) of the Exchange Act; provision of an annual compliance certificate; relinquishing of the benefit or advantage of, any stay, extension or usury law; acquisition of the Convertible Senior Secured Notes by the Company; permitting any Company subsidiaries to provide a charge over the Convertible Senior Secured Notes; limitation on liens securing indebtedness; limitation on asset sales; limitation on transactions with affiliates; limitation on restricted payments; and retention of $10 million cash.

 

As of March 31, 2026, a total of 41,796,270 ordinary shares are potentially issuable upon exercise of the remaining outstanding principal amount of Convertible Senior Secured Notes and cash at bank includes £7,583 thousand in accordance with the above covenant.

 

15 Financial instruments

 

To provide an indication about the reliability of the inputs used in determining fair value, the Company classifies its financial instruments into the three levels prescribed under the accounting standards.

 

Financial liabilities at fair value through profit and loss:

 

   Carrying Value   Fair Value 
   March 31, 2026
£ 000
   December 31, 2025
£ 000
   March 31, 2026
£ 000
   December 31, 2025
£ 000
 
Financial liabilities at fair value through profit and loss   87,036    188,526    87,036    188,526 
Warrant liabilities   405    287    405    287 
    87,441    188,813    87,441    188,813 

 

Warrants are quoted on the OTC Bulletin Board (an interdealer automated quotation system for equity securities that is not a national securities exchange) and are therefore categorized in level 2 of the fair value hierarchy. Financial liabilities at fair value through profit and loss are categorized in level 3 of the fair value hierarchy.

 

The fair value of financial liabilities at fair value through profit and loss, which consist of the Convertible Senior Secured Notes, has been estimated using an option pricing model, in accordance with the definition of fair value under IFRS 13, which represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

 

The Convertible Senior Secured Notes, having a maturity date as at March 31, 2026, of December 15, 2028, have a conversion rate of 285.714 Ordinary Shares per $1,000 principal amount of Convertible Senior Secured Notes, and a payment-in-kind interest rate of 12.0% (compounding semi-annually) or a cash interest rate of 10.0% (paid semi-annually). The outstanding principal as at March 31, 2026, and December 31, 2025, was $146,286 thousand.

 

Option pricing has been utilized to calculate the probability that these options will be in the money at expiration and assign a dollar value to it. The underlying share price of the Company, exercise price, volatility, interest rate, and time to expiration have been used as inputs into the model to derive the option’s theoretical fair value.

 

19

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

15 Financial instruments (continued)

 

As of March 31, 2026, an estimated fair value of £87,036 thousand (December 31, 2025: £188,526 thousand) was calculated for the Convertible Senior Secured Notes, based on the following valuation inputs:

 

   March 31, 2026   December 31, 2025 
Share price ($)   2.21    5.33 
Conversion price ($)   3.50    3.50 
Interest rate (%)   12.00    12.00 
Credit spread (%)   47.41    46.57 
Expected life (years)   2.71    3.00 
Risk-free rate (%)   3.80    3.50 
Dividend yield (%)   -    - 
Volatility (%)   85.00    85.00 

 

Company specific inputs include the expected probability and timing of future equity financing, in addition to the probability and timing of a future fundamental change. Credit spread is initially selected such that the fair value of the Convertible Senior Secured Notes reconciles to the total purchase price of $192 million based upon the arms’ length transaction closing as of December 15, 2021, subsequently adjusted for company-specific credit risk. For more information about the Convertible Senior Secured Notes, please refer to the Group’s annual financial statements for the year ended December 31, 2025.

 

16 Financial risk management and impairment of financial assets

 

The Group’s activities expose it to a variety of financial risks including market risk, credit risk, foreign exchange risk and liquidity risk.

 

Credit risk

 

Credit risk is the risk of financial loss to the Group if a counterparty to a financial instrument fails to meet its contractual obligations, arising principally from prepayments to suppliers and deposits with the Group’s bank.

 

Also included in Restricted cash is £1,224 thousand deemed to be restricted as at March 31, 2026, in relation to rent guarantees.

 

The carrying amount of financial assets represents the maximum credit exposure. Therefore, the maximum exposure to credit risk at the balance sheet date was £325 thousand (December 31, 2025: £323 thousand) being the total of the carrying amount of financial assets, including contractual receivables but excluding R&D tax credits receivables and cash.

 

The allowance account of trade receivables is used to record impairment losses unless the Group is satisfied that no recovery of the amount owing is possible; at that point the amounts considered irrecoverable are written off against the trade receivables directly. The Group provides for impairment losses based on estimated irrecoverable amounts determined by reference to specific circumstances and the experience of management of debtor default in the industry.

 

On that basis, the loss allowance as at March 31, 2026 and December 31, 2025 was determined as £nil for trade receivables.

 

Market risk

 

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Group’s financial position. The Group’s principal exposure to market risk is exposure to foreign exchange rate fluctuations. There are currently no currency forwards, options, or swaps to hedge this exposure.

 

20

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

16 Financial risk management and impairment of financial assets (continued)

 

Foreign exchange risk

 

The Group is exposed to foreign exchange risk arising from exposure to various currencies in the ordinary course of business. The Group holds cash in USD, EUR and GBP. The majority of the Group’s trading costs are in GBP; however, the Group also has supply contracts denominated in USD and EUR. The Group holds sufficient cash in USD, EUR and GBP to satisfy its trading costs in each of these currencies. A 2-percentage point increase in GBP to USD exchange rate would increase profit for the three months ended March 31, 2026, by £7,440 thousand and decrease other comprehensive income for the three months ended March 31, 2026, by £6,673 thousand. A 2-percentage point decrease in GBP to USD exchange rate has an equivalent impact reducing profit and increasing other comprehensive income for the three months ended March 31, 2026. The Group may be exposed to material foreign exchange risk in subsequent periods or years because of the significance of the USD denominated Convertible Senior Secured Notes relative to USD deposits and cash held ($65,651 thousand at March 31, 2026), which are expected to fluctuate as expenses are incurred and whilst future funding is secured.

 

Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Group’s management uses short and long-term cash flow forecasts to manage liquidity risk. Forecasts are supplemented by sensitivity analysis which is used to assess funding adequacy for at least a 12-month period. The Company manages its cash resources to ensure it has sufficient funds to meet all expected demands as they fall due. Please see note 2 for further details.

 

Maturity analysis

 

  Within 1 year
£ 000
   Between 2 and 5
years
£ 000
   After more than
5 years
£ 000
   Total
£ 000
 
March 31, 2026                    
Trade and other payables   31,505    -    -    31,505 
Lease liabilities   1,058    2,229    283    3,570 
Convertible senior secured notes   -    114,252    -    114,252 
    32,563    116,481    283    149,327 
December 31, 2025                    
Trade and other payables   33,459    -    -    33,459 
Lease liabilities   1,121    2,364    326    3,811 
Convertible senior secured notes   -    108,755    -    108,755 
    34,580    111,119    326    146,025 

 

Capital management

 

The Group’s objective when managing capital is to ensure the Group continues as a going concern and grows in a sustainable manner. Given the ongoing development of its aircraft and technologies with minimal revenues, the Group has, to date, relied upon capital to fund its operations from a number of sources. During the reporting period the Group received approximately $52,700 thousand (equivalent to £39,900 thousand) in connection with its “at-the-market” equity offering program, net of commissions. The Group is also continuing to explore other opportunities to raise additional capital to further support its funding position into the foreseeable future. Cash flow forecasting is performed on a regular basis, which includes rolling forecasts of the Group’s liquidity requirements to ensure that the Group has sufficient cash to meet operational needs.

 

21

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

17 Related party transactions

 

Key management personnel compensation

 

Key management personnel are the members of the Board and executive officers.

 

   March 31,
2026
£ 000
   March 31,
2025
£ 000
 
Salaries and other short term employee benefits   431    354 
Payments to defined contribution pension schemes   5    5 
Share-based payment expense   783    833 
    1,219    1,192 

 

Aggregate gains made on the exercise of share options for the Directors during the period totaled £nil (March 31, 2025: £nil).

 

Summary of relationships with Directors

 

Both Stuart Simpson’s and Dómhnal Slattery’s engagements with the Company include anti-dilution provisions, pursuant to which, subject to their continued service with the Company, should their respective award represent less than 2.0% and 1.4% of the Company’s issued and outstanding ordinary shares (excluding Earn Out Shares) respectively, the Company will grant further nil-cost options such that Stuart Simpson’s and Dómhnal Slattery’s respective holding (excluding any sold, transferred or other disposed shares) remains 2.0% and 1.4% of the Company’s then issued and outstanding ordinary shares respectively.

 

During the three-month period ended March 31, 2026, a total of 550,813 share options were awarded to Stuart Simpson (2025: 360,245), vesting on a quarterly basis until September 30, 2027, and 385,569 share options were awarded to Dómhnal Slattery (2025: 814,700), vesting on a quarterly basis until December 31, 2028.

 

Additionally, during the three-month period ended March 31, 2026, a total of 75,824 share options and restricted stock units were awarded to other independent members of the Board of Directors (2025: 27,662).

 

During the three-month period ended March 31, 2026, Clahane Capital SEZC Ltd., a Company wholly owned by Dómhnal Slattery provided and charged the Group with services £13 thousand (2025: £nil) for this service, of which £4 thousand was outstanding as at March 31, 2026 (2025: nil).

 

Summary of relationship with Mudrick Capital

 

During the three-month period ended March 31, 2026, the Company recognized fair value gains totaling £106,265 thousand (2025: £399,123 thousand) and interest charges of £3,257 thousand (2025: £2,977) in relation to Convertible Senior Secured Notes.

 

In December 2024, the Company granted Mudrick Capital certain rights to participate in the Company’s future equity offerings so long as Mudrick Capital beneficially owns greater than 20% of the Company’s issued and outstanding ordinary shares.

 

Summary of relationship with Stephen Fitzpatrick

 

During the three-month period ended March 31, 2026, Imagination Industries Investments Ltd, a Company controlled by Stephen Fitzpatrick provided and charged the Group with services totaling £56 thousand (2025: £94 thousand), of which £56 thousand remained outstanding as at March 31, 2026 (March 31, 2025: £nil).

 

In December 2024, the Company granted Stephen Fitzpatrick a 12-month option to invest up to $25 million (approximately £20 million) in ordinary shares of the Company at a strike price equal to the per share purchase price paid by investors in the January 2025 Offering. The option was not exercised during the 12-month period following the January 2025 Offering, however Stephen Fitzpatrick retains certain rights to participate in the Company’s future equity offerings so long he beneficially owns greater than 3% of the Company’s issued and outstanding ordinary shares.

 

22

 

 

Vertical Aerospace Ltd

 

Notes to the Unaudited Condensed Consolidated Interim Financial Information

 

18 Contingent liabilities

 

On February 23, 2026, the Company was named as defendants in a complaint filed by Archer Aviation Inc. in the U.S. District Court for the Eastern District of Texas, alleging infringement of Archer Aviation Inc.’s design and utility patents under the U.S. Patent Act (the “Complaint”). The Company believes that the asserted claims in the Complaint are without merit, has disclaimed the liability and is defending the action. On May 1, 2026, the Company filed a motion to dismiss the Complaint. At this preliminary stage of the proceedings, the outcome, timing and any potential financial effect cannot be reliably estimated. Accordingly, in accordance with IAS 37, because it is not probable that an outflow of resources will be required to settle the matter, the Group has not recognised a provision in relation to this claim.

 

19 Non adjusting events after the reporting period

 

Convertible Senior Secured Notes

 

On April 20, 2026, the Company entered into a third supplemental indenture (the “Third Supplemental Indenture”) with U.S. Bank Trust Company, National Association, as trustee and collateral agent (“the Trustee”), amending the Indenture, among other things, to extend the maturity date of the Convertible Senior Secured Notes to December 15, 2030. Following the execution of the Third Supplemental Indenture, on April 20, 2026, the Company entered into a convertible note purchase agreement (the “Convertible Note Purchase Agreement”) with Mudrick Capital, pursuant to which the Company has the right, but not the obligation, to cause Mudrick Capital to purchase up to $50,000,000 in aggregate original principal amount of additional Convertible Senior Secured Notes (the “Additional Notes”) to be issued under the Indenture during a period of one year following the date of the Convertible Note Purchase Agreement. Mudrick Capital may convert the Additional Notes into the Company’s ordinary shares at a fixed conversion price of $3.50 per ordinary share. Concurrent with the entry into the Convertible Note Purchase Agreement, we submitted a draw notice to Mudrick Capital to issue Additional Notes in a principal amount of $5 million on May 20, 2026. Management is in the process of reviewing the accounting considerations.

 

Series A Preferred Shares

 

On April 20, 2026, the Company entered into a securities purchase agreement with YA II PN, Ltd. (“Yorkville”), pursuant to which the Company has the right, but not the obligation, to issue and sell to Yorkville up to $250,000,000 of preferred shares, with a liquidation value of $1,000 per share (the “Preferred Shares”), in tranches not to exceed $25,000,000 each, over a 24-month period. The preferred shares are convertible into the Company’s ordinary shares.

 

At the initial closing, Yorkville purchased 25,000 Preferred Shares at 96% of the face amount, and subsequent tranches will be purchased on the same terms, subject to certain conditions, including minimum share price and trading volume thresholds, an effective registration statement, and no material adverse effect. The Preferred Shares are convertible at any time into ordinary shares at a conversion price equal to the lower of (a) 120% of the closing price on the day prior to the applicable issuance date and (b) 96% of the lowest daily VWAP (as defined in the Certificate of Designations) during the five trading days preceding the conversion notice, subject in each case to a floor price.

 

Equity Line of Credit

 

On April 20, 2026, the Company entered into a standby equity purchase agreement (the “Equity Purchase Agreement”) with Yorkville, pursuant to which Yorkville has committed to purchase, at the Company’s direction, up to $500,000,000 of ordinary shares over a 36-month period, subject to certain conditions and limitations set forth therein. The Company may request purchases (each, an “Advance”) by delivering written notice to Yorkville, and Yorkville is irrevocably bound to purchase the specified ordinary shares, subject to certain conditions and limitations set forth therein. Ordinary shares under each Advance will be sold at 97% of the average daily VWAP during the applicable pricing period.

 

23