EX-99.1 2 d322456dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

IMPERIAL PETROLEUM INC.

IMPERIAL PETROLEUM INC. REPORTS THIRD QUARTER AND NINE MONTHS 2025 FINANCIAL AND OPERATING RESULTS

ATHENS, GREECE, December 11, 2025 - IMPERIAL PETROLEUM INC. (NASDAQ: IMPP; the “Company”), a ship-owning company providing petroleum products, crude oil and dry bulk seaborne transportation services, announced today its unaudited financial and operating results for the third quarter and nine months ended September 30, 2025.

OPERATIONAL AND FINANCIAL HIGHLIGHTS

 

   

Full integration of our seven drybulk vessels within Q3 25’ leading to a 36.1% increase of fleet calendar days compared to Q2 25’.

 

   

Fleet operational utilization of 88.7% for Q3 25’ versus 65.6% in in Q3 24’.

 

   

Operational utilization for Q3 25’ was 92.5% for our drybulk fleet and 84.4% for our tanker fleet.

 

   

About 75% of total fleet calendar days in Q3 25’ were dedicated to time charter activity while 25% to spot activity.

 

   

Revenues of $41.4 million in Q3 25’ compared to $33.0 million in Q3 24’, representing a 25.5% increase. This is mainly attributed to the increase in average number of vessels in our fleet following the expansion of our drybulk fleet.

 

   

Impressive increase of our operating income to $10.3 million in Q3 25’, marking a $4.3 million or 71.7% increase compared to Q3 24’ and a $2.1 million or 25.6% rise compared to Q2 25’.

 

   

Net income of $11.0 million in Q3 25’ versus $10.1 million in Q3 24’ and $12.8 million in Q2 25’.

 

   

EBITDA(1) of $17.9 million for Q3 25’ versus $12.2 million in Q3 24’ – an increase of 46.7%.

 

   

Net income of $35.0 million for 9M 25’, EBITDA of $49.7 million and operating cash flow generation of $57.0 million.

 

   

Cash and cash equivalents including time deposits of $99.3 million as of September 30, 2025. Our current cash position as of the date of this release is in the order of $172 million.

 

   

Capital raise of $60 million through a registered direct equity offering to institutional investors at a purchase price of $6.30 on December 1, 2025; these proceeds are expected to be utilized for further fleet expansion.

Third Quarter 2025 Results:

 

   

Revenues for the three months ended September 30, 2025 amounted to $41.4 million, an increase of $8.4 million, or 25.5%, compared to revenues of $33.0 million for the three months ended September 30, 2024, primarily due to the increase in the average number of vessels following the expansion of our drybulk fleet along with an improvement in market rates for both tankers and drybulk vessels.

 

   

Voyage expenses and vessels’ operating expenses for the three months ended September 30, 2025 were $11.6 million and $10.9 million, respectively, compared to $13.0 million and $7.2 million, respectively, for the three months ended September 30, 2024. The $1.4 million decrease in voyage expenses is mainly attributed to increased time charter activity as five out of our nine tankers and nearly all of our ten dry bulk vessels were under time charter employment during the whole period, leading to a decline in spot employment. The $3.7 million increase in vessels’ operating expenses is primarily due to the increased size of our fleet by an average of 8.6 vessels.


   

Drydocking costs for the three months ended September 30, 2025 and 2024 were $0.05 million and $0.9 million, respectively. During the three months ended September 30, 2025, no vessel underwent drydocking whereas during the three months ended September 30, 2024 one of our product tankers underwent drydocking.

 

   

General and administrative costs for the three months ended September 30, 2025 and 2024 were $1.2 million for each period.

 

   

Depreciation for the three months ended September 30, 2025 and 2024 was $7.5 million and $4.3 million, respectively. The change is attributable to the increase in the average number of vessels in our fleet.

 

   

Management fees for the three months ended September 30, 2025 and 2024 were $0.8 million and $0.4 million, respectively. The change is attributable to the increase in the average number of vessels in our fleet.

 

   

Other operating income for the three months ended September 30, 2025 was $0.9 million and related to the accrued income of an insurance claim in connection with dry-docking repairs undertaken in prior years that is expected to be collected within 2025.

 

   

Interest and finance costs for the three months ended September 30, 2025 and 2024 were $0.9 million and $0.1 million, respectively. The $0.9 million of costs for the three months ended September 30, 2025 relate mainly to accrued interest expense – related party in connection with our last seven dry bulk vessel acquisitions for which the purchase agreement allowed payment to take place within one year from the date of entry into the purchase agreement. For accounting purposes, the outstanding balances payable for these seven vessels had to be allocated between principal and imputed interest up until the time of payment, although no interest was contractually charged by the sellers. The final balances, which were paid in full within the third quarter of 2025, remained the same as the originally agreed purchase prices. The $0.1 million of costs for the three months ended September 30, 2024 relate mainly to the accrued interest expense – related party, in connection with the $14.0 million, part of the acquisition price of our bulk carrier, Neptulus, which was fully repaid in the second quarter of 2025.

 

   

Interest income for the three months ended September 30, 2025 was $1.5 million as compared to $2.1 million for the three months ended September 30, 2024. The $0.6 million decrease is mainly attributed to a lower amount of funds placed under time deposits along with a decrease in time deposit rates.

 

   

Interest income – related party for the three months ended September 30, 2025 was nil as compared to $0.1 million for the three months ended September 30, 2024. The decrease is mainly attributed to the $0.1 million of accrued interest income – related party for the three months ended September 30, 2024 in connection with the $38.7 million of the sale price of the Aframax tanker Afrapearl II (ex. Stealth Berana). The balance was collected in July 2024.

 

   

Foreign exchange (loss)/gain for the three months ended September 30, 2025 was a loss of $0.1 million as compared to a gain of $1.7 million for the three months ended September 30, 2024. The $1.8 million decrease is mainly attributed to the decreased fluctuation of euro dollar foreign exchange rate when compared to the second quarter of 2025 along with the decrease in the amount of funds held in Euro currency.


   

As a result of the above, for the three months ended September 30, 2025, the Company reported net income of $11.0 million, compared to net income of $10.1 million for the three months ended September 30, 2024. Dividends paid on Series A Preferred Shares amounted to $0.44 million for the three months ended September 30, 2025. The weighted average number of shares of common stock outstanding, basic, for the three months ended September 30, 2025 was 33.7 million. Earnings per share, basic and diluted, for the three months ended September 30, 2025 amounted to $0.30 and $0.29, respectively, compared to earnings per share, basic and diluted, of $0.29 and $0.27, respectively, for the three months ended September 30, 2024.

 

   

Adjusted net income1 was $11.8 million corresponding to an Adjusted EPS1, basic, of $0.32 for the three months ended September 30, 2025 compared to an Adjusted net income of $10.9 million corresponding to an Adjusted EPS, basic, of $0.32 for the same period of last year.

 

   

EBITDA for the three months ended September 30, 2025 amounted to $17.9 million, while Adjusted EBITDA1 for the three months ended September 30, 2025 amounted to $18.7 million.

 

   

An average of 19.0 vessels were owned by the Company during the three months ended September 30, 2025 compared to an average of 10.4 vessels for the same period of 2024.

Nine months 2025 Results:

 

   

Revenues for the nine months ended September 30, 2025 amounted to $109.9 million, a decrease of $11.4 million, or 9.4%, compared to revenues of $121.3 million for the nine months ended September 30, 2024, primarily due to stronger tanker rates prevailing in the first half of 2024 compared to the same period of 2025.

 

   

Voyage expenses and vessels’ operating expenses for the nine months ended September 30, 2025 were $32.8 million and $26.4 million, respectively, compared to $43.6 million and $19.7 million, respectively, for the nine months ended September 30, 2024. The $10.8 million decrease in voyage expenses is mainly attributed to a decrease in spot days by 28.2% as a result of a rise in time charter activity. The $6.7 million increase in vessels’ operating expenses was primarily due to the increase in the average number of vessels in our fleet.

 

   

Drydocking costs for the nine months ended September 30, 2025 and 2024 were $1.7 million and $1.5 million, respectively. During the nine months ended September 30, 2025, one suezmax tanker and one supramax drybulk carrier underwent drydocking while in the same period of last year two tanker vessels underwent drydocking.

 

   

General and administrative costs for the nine months ended September 30, 2025 and 2024 were $3.5 million and $3.9 million, respectively. This change is mainly attributed to the decrease in stock-based compensation costs.

 

   

Depreciation for the nine months ended September 30, 2025 was $18.3 million, a $5.8 million increase from $12.5 million for the same period of last year, due to the increase in the average number of our vessels.

 

   

Other operating income for the nine months ended September 30, 2025 was $0.9 million and related to the accrued income of an insurance claim in connection with dry-docking repairs undertaken in prior years that is expected to be collected within 2025. Other operating income for the nine months ended September 30, 2024 was $1.9 million and related to the collection of an insurance claim in connection with repairs undertaken in prior years.

 

   

Interest and finance costs for the nine months ended September 30, 2025 and 2024 were $2.3 million and $0.1 million, respectively. The $2.3 million of costs for the nine months ended September 30, 2025 relate mainly to accrued interest expense – related party in connection with our last nine vessel acquisitions for which the purchase agreement allowed payment to take place within one year from the date of entry into the purchase agreement. For accounting purposes, the outstanding balances payable for these nine vessels had to be allocated between principal and imputed interest up until the time of payment, although no interest was contractually charged by the sellers. The final balances, which were repaid in full within the nine months of 2025, remained the same as the originally agreed purchase prices.


   

Interest income for the nine months ended September 30, 2025 and 2024 was $6.0 million and $4.4 million, respectively. The increase is mainly attributed to a higher amount of funds placed under time deposits.

 

   

Foreign exchange gain for the nine months ended September 30, 2025 was $4.6 million as compared to $0.6 million for the nine months ended September 30, 2024. The $4.0 million increase in foreign exchange gain for the nine months ended September 30, 2025 is mainly attributed the strengthening of the euro currency against the dollar at the end of the nine months ended September 30, 2025 when compared to the respective currency values at the end the same period of last year.

 

   

As a result of the above, the Company reported net income for the nine months ended September 30, 2025 of $35.0 million, compared to net income of $46.2 million for the nine months ended September 30, 2024. The weighted average number of shares outstanding, basic, for the nine months ended September 30, 2025 was 33.3 million. Earnings per share, basic and diluted, for the nine months ended September 30, 2025 amounted to $0.98 and $0.93, respectively, compared to earnings per share, basic and diluted, for the nine months ended September 30, 2024 of $1.47 and $1.32, respectively.

 

   

Adjusted Net Income was $37.4 million corresponding to an Adjusted EPS, basic, of $1.04 for the nine months ended September 30, 2025 compared to adjusted net income of $50.6 million, or $1.61 Adjusted EPS, basic, for the same period of last year.

 

   

EBITDA for the nine months ended September 30, 2025 amounted to $49.7 million while Adjusted EBITDA for the nine months ended September 30, 2025 amounted to $52.0 million. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.

 

   

An average of 15.0 vessels were owned by the Company during the nine months ended September 30, 2025 compared to an average of 10.2 vessels for the same period of 2024.

 

   

As of September 30, 2025, cash and cash equivalents including time deposits amounted to $99.3 million and total debt amounted to nil.

 

1 

EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted EPS are non-GAAP measures. Refer to the reconciliation of these measures to the most directly comparable financial measure in accordance with GAAP set forth later in this release. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.

Fleet Employment Table

As of December 11, 2025, the profile and deployment of our fleet is the following:

 

Name    Year
Built
     Country
Built
     Vessel Size
(dwt)
     Vessel
Type
   Employment
Status
   Expiration of
Charter(1)

Tankers

                 

Magic Wand

     2008        Korea        47,000      MR product tanker    Time Charter    January 26

Clean Thrasher

     2008        Korea        47,000      MR product tanker    Time Charter    January 26

Clean Sanctuary (ex. Falcon Maryam)

     2009        Korea        46,000      MR product tanker    Spot   

Clean Nirvana

     2008        Korea        50,000      MR product tanker    Spot   

Clean Justice

     2011        Japan        46,000      MR product tanker    Time Charter    September 27

Aquadisiac

     2008        Korea        51,000      MR product tanker    Spot   

Clean Imperial

     2009        Korea        40,000      MR product tanker    Time Charter    January 26


Suez Enchanted

     2007        Korea        160,000        Suezmax tanker        Spot     

Suez Protopia

     2008        Korea        160,000        Suezmax tanker        Spot     

Drybulk Carriers(2)

                 

Eco Wildfire

     2013        Japan        33,000        Handysize drybulk        Time Charter        December 25  

Glorieuse

     2012        Japan        38,000        Handysize drybulk        Time Charter        December 25  

Neptulus

     2012        Japan        33,000        Handysize drybulk        Time Charter        January 26  

Supra Pasha

     2012        Japan        56,000        Supramax drybulk        Time Charter        December 25  

Supra Monarch

     2011        Japan        56,000        Supramax drybulk        Time Charter        December 25  

Supra Baron

     2009        Japan        56,000        Supramax drybulk        Time Charter        December 25  

Supra Sovereign

     2012        Japan        56,000        Supramax drybulk        Time Charter        January 26  

Supra Duke

     2011        Japan        56,000        Supramax drybulk        Time Charter        December 25  

Eco Sikousis

     2008        Japan        82,000        Kamsarmax drybulk        Time Charter        December 25  

Eco Czar

     2023        Japan        82,000        Kamsarmax drybulk        Time Charter        February 2026  

Fleet Total

           1,195,000 dwt           

 

(1)

Earliest date charters could expire.

(2)

We have contracted to acquire three Japanese-built drybulk carriers, with a total capacity of approximately 164,400 dwt and an average age of approximately 12.5 years, which are expected to be delivered to us between the first quarter of 2026 and August 2026.

CEO Harry Vafias Commented

The full integration of our recently delivered seven drybulk vessels, increasing our fleet to 19 ships and soon to 22 ships, enhanced within Q3 25 our income and profitability stemming from core operations. Market rates for both tanker and drybulk markets are solid and this seems likely to hold in the upcoming quarters. With our debt free balance sheet, our cash base that is currently about $172 million and our focus on quality built Japanese and Korean ships, we aim for an even better performance in the fourth quarter of 2025.

Conference Call details:

On December 11, 2025 at 10:00 am ET, the company’s management will host a conference call to discuss the results and the company’s operations and outlook.

Conference call participants should pre-register using the below link to receive the dial-in numbers and a personal PIN, which are required to access the conference call.

Online Registration:

https://register-conf.media-server.com/register/BI070a67268c6047158716d8fe3d38aeb7

Slides and audio webcast:

There will also be a live and then archived webcast of the conference call, through the IMPERIAL PETROLEUM INC. website (www.ImperialPetro.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.


About IMPERIAL PETROLEUM INC. 

IMPERIAL PETROLEUM INC. is a ship-owning company providing petroleum products, crude oil and drybulk seaborne transportation services. The Company owns a total of nineteen vessels on the water - seven M.R. product tankers, two suezmax tankers, three handysize drybulk carriers, five supramax drybulk carriers and two kamsarmax drybulk vessels - with a total capacity of 1,195,000 deadweight tons (dwt) and has contracted to acquire an additional two handysize drybulk carriers and a post panamax drybulk carrier of 164,400 dwt aggregate capacity. Following these deliveries, the Company’s fleet will count a total of 22 vessels with an aggregate capacity of 1.4 million dwt. IMPERIAL PETROLEUM INC.’s shares of common stock and 8.75% Series A Cumulative Redeemable Perpetual Preferred Stock are listed on the Nasdaq Capital Market and trade under the symbols “IMPP” and “IMPPP,” respectively.

Forward-Looking Statements

Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management’s examination of historical operating trends, data contained in our records and other data available from third parties. Although IMPERIAL PETROLEUM INC. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, IMPERIAL PETROLEUM INC. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, geopolitical conditions, including any trade disruptions resulting from tariffs and other protectionist measures imposed by the United States or other countries, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydockings, changes in IMPERIAL PETROLEUM INC’s operating expenses, including bunker prices, drydocking and insurance costs, ability to obtain financing and comply with covenants in any such financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, the conflict in Ukraine and related sanctions, the conflicts in the Middle East, potential disruption of shipping routes due to ongoing attacks by Houthis in the Red Sea and Gulf of Aden or accidents and political events or acts by terrorists.

Risks and uncertainties are further described in reports filed by IMPERIAL PETROLEUM INC. with the U.S. Securities and Exchange Commission.

Fleet List and Fleet Deployment 

For information on our fleet and further information:

Visit our website at www.ImperialPetro.com

Company Contact:

Fenia Sakellaris

IMPERIAL PETROLEUM INC.

E-mail: info@ImperialPetro.com


Fleet Data:

The following key indicators highlight the Company’s operating performance during the periods ended September 30, 2024 and September 30, 2025.

 

FLEET DATA

   Q3 2024     Q3 2025     9M 2024     9M 2025  

Average number of vessels (1)

     10.41       19.00       10.18       15.03  

Period end number of owned vessels in fleet

     11       19       11       19  

Total calendar days for fleet (2)

     958       1,748       2,789       4,103  

Total voyage days for fleet (3)

     890       1,739       2,690       4,043  

Fleet utilization (4)

     92.9     99.5     96.5     98.5

Total charter days for fleet (5)

     261       1,308       646       2,576  

Total spot market days for fleet (6)

     629       431       2,044       1,467  

Fleet operational utilization (7)

     65.6     88.7     75.5     85.7

 

1)

Average number of vessels is the number of owned vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.

2)

Total calendar days for fleet are the total days the vessels we operated were in our possession for the relevant period including off-hire days associated with major repairs, drydockings or special or intermediate surveys.

3)

Total voyage days for fleet reflect the total days the vessels we operated were in our possession for the relevant period net of off-hire days associated with major repairs, drydockings or special or intermediate surveys.

4)

Fleet utilization is the percentage of time that our vessels were available for revenue generating voyage days, and is determined by dividing voyage days by fleet calendar days for the relevant period.

5)

Total charter days for fleet are the number of voyage days the vessels operated on time or bareboat charters for the relevant period.

6)

Total spot market charter days for fleet are the number of voyage days the vessels operated on spot market charters for the relevant period.

7)

Fleet operational utilization is the percentage of time that our vessels generated revenue, and is determined by dividing voyage days excluding idle days by fleet calendar days for the relevant period.

Reconciliation of Adjusted Net Income, EBITDA, adjusted EBITDA and adjusted EPS:

Adjusted net income represents net income before net loss on sale of vessel and share based compensation. EBITDA represents net income before interest and finance costs, interest income and depreciation. Adjusted EBITDA represents net income before interest and finance costs, interest income, depreciation, net loss on sale of vessel and share based compensation.

Adjusted EPS represents Adjusted net income divided by the weighted average number of shares. EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are not recognized measurements under U.S. GAAP. Our calculation of EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS may not be comparable to that reported by other companies in the shipping or other industries. In evaluating Adjusted EBITDA, Adjusted net income and Adjusted EPS, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are included herein because they are a basis, upon which we and our investors assess our financial performance. They allow us to present our performance from period to period on a comparable basis and provide investors with a means of better evaluating and understanding our operating performance.


(Expressed in United States Dollars,
except number of shares)

   Third Quarter Ended
September 30th,
    Nine months Period Ended
September 30th,
 
     2024     2025     2024     2025  

Net Income - Adjusted Net Income

        

Net income

     10,061,069       10,964,002       46,240,111       35,014,422  

Plus net loss on sale of vessel

     —        —        1,589,702       —   

Plus share based compensation

     836,648       799,648       2,732,020       2,360,367  

Adjusted Net Income

     10,897,717       11,763,650       50,561,833       37,374,789  

Net income - EBITDA

        

Net income

     10,061,069       10,964,002       46,240,111       35,014,422  

Plus interest and finance costs

     113,471       875,818       121,698       2,320,290  

Less interest income

     (2,262,938     (1,493,807     (6,036,542     (5,952,371

Plus depreciation

     4,290,384       7,535,007       12,525,453       18,284,135  

EBITDA

     12,201,986       17,881,020       52,850,720       49,666,476  

Net income - Adjusted EBITDA

        

Net income

     10,061,069       10,964,002       46,240,111       35,014,422  

Plus net loss on sale of vessel

     —        —        1,589,702       —   

Plus share based compensation

     836,648       799,648       2,732,020       2,360,367  

Plus interest and finance costs

     113,471       875,818       121,698       2,320,290  

Less interest income

     (2,262,938     (1,493,807     (6,036,542     (5,952,371

Plus depreciation

     4,290,384       7,535,007       12,525,453       18,284,135  

Adjusted EBITDA

     13,038,634       18,680,668       57,172,442       52,026,843  

EPS

        

Numerator

        

Net income

     10,061,069       10,964,002       46,240,111       35,014,422  

Less: Cumulative dividends on preferred shares

     (435,245     (435,245     (1,305,737     (1,305,737

Less: Undistributed earnings allocated to non-vested shares

     (437,903     (371,772     (2,353,108     (1,239,283

Net income attributable to common shareholders, basic

     9,187,921       10,156,985       42,581,266       32,469,402  

Denominator

        

Weighted average number of shares

     31,383,953       33,664,833       28,995,256       33,295,052  

EPS - Basic

     0.29       0.30       1.47       0.98  

Adjusted EPS

        

Numerator

        

Adjusted net income

     10,897,717       11,763,650       50,561,833       37,374,789  

Less: Cumulative dividends on preferred shares

     (435,245     (435,245     (1,305,737     (1,305,737

Less: Undistributed earnings allocated to non-vested shares

     (475,965     (400,007     (2,579,426     (1,326,060

Adjusted net income attributable to common shareholders, basic

     9,986,507       10,928,398       46,676,670       34,742,992  

Denominator

        

Weighted average number of shares

     31,383,953       33,664,833       28,995,256       33,295,052  

Adjusted EPS

     0.32       0.32       1.61       1.04  


Imperial Petroleum Inc.

Unaudited Consolidated Statements of Income

(Expressed in United States Dollars, except for number of shares)

 

    

Quarters Ended

September 30,

   

Nine Month Periods Ended

September 30,

 
     2024     2025     2024     2025  

Revenues

        

Revenues

     33,023,153       41,419,544       121,268,315       109,859,989  

Expenses/(Income)

        

Voyage expenses

     12,558,037       11,104,945       42,046,339       31,431,024  

Voyage expenses - related party

     415,715       511,031       1,518,099       1,345,647  

Vessels’ operating expenses

     7,142,040       10,726,721       19,482,856       26,046,169  

Vessels’ operating expenses - related party

     79,000       160,000       238,500       367,500  

Drydocking costs

     870,486       52,492       1,495,943       1,744,525  

Management fees – related party

     421,520       769,120       1,227,160       1,805,320  

General and administrative expenses

     1,215,921       1,185,523       3,899,293       3,468,464  

Depreciation

     4,290,384       7,535,007       12,525,453       18,284,135  

Other operating income

     —        (885,443     (1,900,000     (885,443

Net loss on sale of vessel

     —        —        1,589,702       —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses, net

     26,993,103       31,159,396       82,123,345       83,607,341  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     6,030,050       10,260,148       39,144,970       26,252,648  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other (expenses)/income

        

Interest and finance costs

     (4,534     (2,527     (12,761     (9,249

Interest expense – related party

     (108,937     (873,291     (108,937     (2,311,041

Interest income

     2,142,734       1,493,807       4,399,902       5,952,371  

Interest income – related party

     120,204       —        1,636,640       —   

Dividend income from related party

     191,666       191,667       570,833       568,750  

Foreign exchange gain/(loss)

     1,689,886       (105,802     609,464       4,560,943  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income, net

     4,031,019       703,854       7,095,141       8,761,774  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     10,061,069       10,964,002       46,240,111       35,014,422  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

        

- Basic

     0.29       0.30       1.47       0.98  
  

 

 

   

 

 

   

 

 

   

 

 

 

- Diluted

     0.27       0.29       1.32       0.93  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares

        

-Basic

     31,383,953       33,664,833       28,995,256       33,295,052  
  

 

 

   

 

 

   

 

 

   

 

 

 

-Diluted

     34,263,264       36,405,731       32,435,279       34,838,521  
  

 

 

   

 

 

   

 

 

   

 

 

 


Imperial Petroleum Inc.

Unaudited Consolidated Balance Sheets

(Expressed in United States Dollars)

 

     December 31,
2024
    September 30,
2025
 

Assets

    

Current assets

    

Cash and cash equivalents

     67,783,531       2,858,795  

Time deposits

     138,948,481       96,462,936  

Trade and other receivables

     13,456,083       11,592,393  

Other current assets

     652,769       1,677,940  

Claims receivable

     —        885,443  

Inventories

     7,306,356       6,774,367  

Advances and prepayments

     250,562       225,008  
  

 

 

   

 

 

 

Total current assets

     228,397,782       120,476,882  
  

 

 

   

 

 

 

Non current assets

    

Operating lease right-of-use asset

     78,761       19,263  

Vessels, net

     208,230,018       343,053,203  

Investment in related party

     12,798,500       12,798,500  
  

 

 

   

 

 

 

Total non current assets

     221,107,279       355,870,966  
  

 

 

   

 

 

 

Total assets

     449,505,061       476,347,848  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Trade accounts payable

     5,243,872       8,378,540  

Payable to related parties

     18,725,514       4,567,879  

Accrued liabilities

     3,370,020       2,886,763  

Operating lease liability, current portion

     78,761       19,263  

Deferred income

     1,419,226       1,512,017  
  

 

 

   

 

 

 

Total current liabilities

     28,837,393       17,364,462  
  

 

 

   

 

 

 

Total liabilities

     28,837,393       17,364,462  
  

 

 

   

 

 

 

Commitments and contingencies

    
  

 

 

   

 

 

 

Stockholders’ equity

    

Capital stock

     382,755       401,798  

Preferred Stock, Series A

     7,959       7,959  

Preferred Stock, Series B

     160       160  

Treasury stock

     (8,390,225     (8,390,225

Additional paid-in capital

     282,642,357       287,230,347  

Retained earnings

     146,024,662       179,733,347  
  

 

 

   

 

 

 

Total stockholders’ equity

     420,667,668       458,983,386  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

     449,505,061       476,347,848  
  

 

 

   

 

 

 


Imperial Petroleum Inc.

Unaudited Consolidated Statements of Cash Flows

(Expressed in United States Dollars

 

     Nine Month Periods Ended
September 30,
 
     2024     2025  

Cash flows from operating activities

    

Net income for the period

     46,240,111       35,014,422  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation

     12,525,453       18,284,135  

Non-cash lease expense

     53,681       59,498  

Share based compensation

     2,732,020       2,360,367  

Net loss on sale of vessel

     1,589,702       —   

Unrealized foreign exchange loss/(gain) on time deposits

     580,990       (1,041,651

Changes in operating assets and liabilities:

    

(Increase)/decrease in

    

Trade and other receivables

     1,010,078       1,863,690  

Other current assets

     206,747       (1,025,171

Claims receivable

     —        (885,443

Inventories

     598,099       531,989  

Changes in operating lease liabilities

     (53,681     (59,498

Advances and prepayments

     (127,225     25,554  

Due from related parties

     2,206,821       —   

Increase/(decrease) in

    

Trade accounts payable

     (1,876,732     3,134,668  

Due to related parties

     2,253,296       (856,260

Accrued liabilities

     621,976       (483,257

Deferred income

     54,963       92,791  
  

 

 

   

 

 

 

Net cash provided by operating activities

     68,616,299       57,015,834  
  

 

 

   

 

 

 

Cash flows from investing activities

    

Proceeds from sale of vessel, net

     41,153,578       —   

Payments for acquisition, improvement and capitalized expenses of vessels

     (74,593,568     (1,707,320

Increase in bank time deposits

     (120,331,710     (154,383,415

Maturity of bank time deposits

     119,829,230       197,910,611  

Proceeds from seller financing

     35,700,000       —   
  

 

 

   

 

 

 

Net cash provided by investing activities

     1,757,530       41,819,876  
  

 

 

   

 

 

 

Cash flows from financing activities

    

Proceeds from exercise of stock options

     —        180,000  

Proceeds from warrants exercise

     8,600,000       2,066,666  

Stock repurchases

     (2,504,498     —   

Dividends paid on preferred shares

     (1,248,254     (1,302,112

Repayment of seller financing

     —        (164,705,000
  

 

 

   

 

 

 

Net cash provided by/(used in) financing activities

     4,847,248       (163,760,446
  

 

 

   

 

 

 

Net increase/(decrease) in cash and cash equivalents

     75,221,077       (64,924,736

Cash and cash equivalents at beginning of period

     91,927,512       67,783,531  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

     167,148,589       2,858,795  
  

 

 

   

 

 

 

Cash breakdown

    

Cash and cash equivalents

     167,148,589       2,858,795  
  

 

 

   

 

 

 

Total cash and cash equivalents shown in the statements of cash flows

     167,148,589       2,858,795