EX-99.1 2 ea028996001ex99-1.htm INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2026

Exhibit 99.1

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three months ended March 31, 2026 and 2025

(expressed in U.S. dollars)

DeFi Technologies Inc.

Table of Contents

Condensed consolidated interim statements of financial position		3
Condensed consolidated interim statements of operations and comprehensive income		4
Condensed consolidated interim statements of cash flows		5
Condensed consolidated interim statements of changes in shareholders’ equity		6
Notes to the condensed consolidated interim financial statements		7-52

DeFi Technologies Inc.

Condensed Consolidated Interim Statements of Financial Position

(Expressed in U.S. dollars)

			March 31, 2026			December 31, 2025
	Note		$			$

Assets
Current
Cash and cash equivalents		3,23		87,595,108			91,234,090
Client cash deposits		3		546,845			5,615,054
Prepaid expenses and other assets		4		9,998,569			9,596,921
Public investments, at fair value through profit and loss		5,23,26		201,081			272,520
Investment in associate		10		2,390,530			2,423,934
Digital assets		6		192,860,846			356,450,053
Digital assets loaned		6		147,015,371			87,326,227
Digital assets staked		6,7		25,498,997			38,986,741
Equity investments in digital assets funds, at FVTPL		6,7		56,872,332			75,411,946
Total current assets				522,979,679			667,317,486

Private investments, at fair value through profit and loss		5,23,26		29,064,422			29,372,628
Digital assets		6		33,951			62,367
Digital assets loaned		6		15,942,883			32,761,543
Equity investments in digital assets funds, at FVTPL		6,7		28,245,558			56,570,104
Right-of-use asset		15		2,834,512			2,999,253
Intangible assets		9		-			400,208
Goodwill		9		35,080,194			35,080,194
Total assets				634,181,199			824,563,783
Liabilities and shareholders’ equity
Current liabilities
Accounts payable and accrued liabilities		11,26,27		5,602,726			9,270,110
Loans payable		12,23		-			2,611,009
Trading liabilities				17,276,335			24,122,640
ETP holders payable		13		444,346,794			622,304,667
Derivative liability				45,088			-
Warrant liability		14		7,808,220			13,599,316
Lease liability - current portion		15		567,449			553,973
Total current liabilities				475,646,612			672,461,715

Lease liability		15		2,400,689			2,548,215
Total non-current liabilities				2,400,689			2,548,215
Total liabilities				478,047,301			675,009,930

Share capital		21		226,098,029			222,974,359
Preferred shares		21		3,190,601			3,190,601
Share-based payments reserves		22		23,049,153			24,972,066
Accumulated other comprehensive income				(1,508,237	)		(1,481,289	)
Deficit				(94,695,648	)		(100,101,884	)
Total shareholders’ equity				156,133,898			149,553,853
Total liabilities and shareholders’ equity				634,181,199			824,563,783
Nature of operations and going concern		1
Commitments and contingencies		27

Approved on behalf of the Board of Directors:

“Johan Wattenstrom”		“Per von Rosen”
Director		Director

See accompanying notes to these condensed consolidated interim financial statements

DeFi Technologies Inc.

Condensed Consolidated Interim Statements of Operations and Comprehensive Income

(Expressed in U.S. dollars)

		Three months ended March 31,
		2026			2025
		$			$
					(See Note 2 (e))
Revenues
Staking and lending income	19		1,894,859			3,522,757
Management fees			1,356,716			2,532,855
Trading commissions			2,902,012			2,084,694
Other revenue			115,909			182,750
Revenues excluding realized and net change in unrealized gains (losses)			6,269,496			8,323,056

Realized and net change in unrealized (loss) gain on digital assets	16		(130,089,979	)		(159,833,683	)
Realized and net change in unrealized (loss) gain on equity investments at FVTPL	17		(39,054,168	)		(84,920,897	)
Realized and net change in unrealized gain (loss) on ETP payables	18		174,112,856			280,223,955
Realized and net change in unrealized gain (loss) on derivative liabilities			(45,088	)		-
Revenues from realized and net change in unrealized gains (losses)			4,923,621			35,469,375
Total revenues			11,193,117			43,792,431

Operating expenses
Operating, general and administration	20		8,487,698			6,322,825
Share based payments	22		1,536,544			5,115,208
Depreciation - equipment			-			103
Amortization - right-of-use assets	15		150,205			-
Amortization - intangibles	9		24,280			373,018
Fees and commissions			1,137,180			1,317,457
Foreign exchange (gain) loss			70,007			(659,168	)
Total operating expenses			11,405,914			12,469,443
Operating income (loss)			(212,797	)		31,322,988

Realized (loss) gain on investments	5		-			(469,594	)
Unrealized (loss) gain on investments	5		(470,158	)		2,654
Interest income			442,556			9,013
Interest expense	21		(335,700	)		(118,789	)
Loss on investment in associate	10		(33,404	)		-
Change in fair value of warrant liability	14		5,791,096			-
Bad debt recovery			126,034			-
Impairment loss	9		(375,928	)		-
Total other (expenses) income			5,144,496			(576,716	)
Net income for the period before taxes			4,931,699			30,746,272
Current income taxes			-			746,452
Net income for the period after taxes			4,931,699			29,999,820
Other comprehensive income
Cumulative translation adjustment			(26,948	)		(69,292	)
Net income and comprehensive income for the period			4,904,751			29,930,528

Income per share
Basic			0.01			0.10
Diluted			0.01			0.10

Weighted average number of shares outstanding:
Basic			386,635,240			295,591,423
Diluted			406,216,644			295,591,423

See accompanying notes to these condensed consolidated interim financial statements

DeFi Technologies Inc.

Condensed Consolidated Interim Statements of Cash Flows

(Expressed in U.S. dollars)

			Three months ended March 31,
			2026			2025
	Note		$			$
						(See Note 2 (e))
Cash (used in) provided by operations:
Net income for the period after taxes			$	4,931,699		$	29,999,820
Adjustments to reconcile net (loss) income to cash (used in) operating activities:
Share-based payments		22		1,536,544			5,115,208
Impairment loss		9		375,928			-
Interest expense				-			107,260
Depreciation - equipment				-			103
Amortization - right-of-use asset		15		150,205			-
Amortization - Intangible asset		9		24,280			373,018
Realized loss on investments, net		23		-			469,594
Unrealized loss (gain) on investments, net		23		470,158			(2,654	)
Realized and net change in unrealized (loss) gain on digital assets		16		130,089,979			159,833,683
Realized and net change in unrealized gain (loss) on ETP payables		18		(174,112,856	)		(280,223,955	)
Realized and net change in unrealized (loss) gain on equity investments at FVTPL		17		39,054,168			90,856,821
Staking and lending income		19		(1,894,859	)		(9,782,206	)
Management fee revenue				(1,356,716	)		(2,532,855	)
Non-cash ETP settlement				1,046,718			-
Non-cash trading fees				(779,021	)		-
Change in fair value of warrant liability		14		(5,791,096	)		-
Lease interest expense				66,113			-
Loss on investment in associate				33,404			-
Unrealized loss on foreign exchange				(1,754,526	)		1,372,819
				(7,909,878	)		(4,413,344	)
Adjustment for:
Purchase of digital assets		23		(1,490,011	)		(56,990,688	)
Disposal of digital assets		23		16,118,787			10,284,740
Disposal of equity investments		23		-			-
Purchase of investments		23		-			(486,969	)
Change in client digital assets				-			(1,648,220	)
Change in client cash deposit				5,068,209			-
Change in prepaid expenses and deposits				(401,648	)		116,772
Change in accounts payable and accrued liabilities				(3,528,634	)		(396,375	)
Change in trading liabilities				(6,846,305	)		(893,794	)
Change in derivative liability				45,088			-
Change in loan payable				-			(107,260	)
Net cash (used in) operating activities				1,055,608			(54,535,138	)
Investing activities
Net cash paid for acquisition of subsidiaries		8		-			(545,681	)
Net cash (used in) provided by investing activities				-			(545,681	)
Financing activities
Proceeds from ETP holders				73,304,530			229,360,354
Payments to ETP holders				(75,027,441	)		(178,925,180	)
Loan repaid				(2,611,009	)		-
Proceeds from option exercises		22		-			2,353,924
Lease payments		15		(200,163	)		-
Net cash provided by financing activities				(4,534,083	)		52,789,098
Effect of exchange rate changes on cash and cash equivalents				(160,507	)		269,792
Change in cash and cash equivalents				(3,638,982	)		(2,021,929	)
Cash, beginning of period				91,234,090			15,931,525
Cash and cash equivalents, end of period			$	87,595,108		$	13,909,596

See accompanying notes to these condensed consolidated interim financial statements

DeFi Technologies Inc.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

(Expressed in U.S. dollars)

									Share-based payments
	Number of Common Shares		Common Shares		Number of Preferred Shares		Preferred Shares		Options			Deferred Shares Unit (DSU)			Restricted Shares Unit (RSU)			Performance Share Unit (PSU)		Warrants		Share-based Payments Reserve			Accumulated other comprehensive income			Non-controlling interest		Deficit			Total

Balance, December 31, 2025		385,827,975	$	222,974,359		4,500,000	$	3,190,601	$	14,052,954		$	9,109,269		$	1,191,943		$	31,552	$	586,348	$	24,972,066		$	(1,481,289	)	$	-	$	(100,101,884	)	$	149,553,853
DSU exercised		1,663,750		2,572,420		-		-		-			(2,572,420	)		-			-		-		(2,572,420	)		-			-					-
RSU conversion		285,514		551,250		-		-		-			-			(551,250	)		-		-		(551,250	)		-			-		-			-
RSUs cancelled		-		-		-		-		-			-			(106,211	)				-		(106,211	)		-			-		-			(106,211	)
Options expired		-		-		-		-		(474,537	)		-			-			-		-		(474,537	)		-			-		474,537			-
Directors’ RSUs granted		-		-		-		-		-			-			138,750			-		-		138,750			-			-		-			138,750
Share-based payments		-		-		-		-		232,981			543,857			815,208			50,709		-		1,642,755			-			-		-			1,642,755
Net income and comprehensive income		-		-		-		-		-			-			-			-		-		-			(26,948	)		-		4,931,699			4,904,751
Balance, March 31, 2026		387,777,239	$	226,098,029		4,500,000	$	3,190,601	$	13,811,398		$	7,080,706		$	1,488,440		$	82,261	$	586,348	$	23,049,153		$	(1,508,237	)	$	-	$	(94,695,648	)	$	156,133,898

Balance, December 31, 2024 (See Note 2(e))		321,257,689	$	153,294,666		4,500,000	$	3,190,601	$	16,904,428		$	8,768,445		$	-		$	-	$	728,133	$	26,401,006			(294,045	)		-		(163,448,031	)		19,144,197
Acquisition of Neuronomics		186,034		442,722		-		-		-			-			-			-		-		-			-			-		-			442,722
Options exercised		2,747,595		4,771,371		-		-		(2,417,447	)		-			-			-		-		(2,417,447	)		-			-		-			2,353,924
DSUs exercised		1,439,505		1,249,415		-		-		-			(1,249,415	)		-			-		-		(1,249,415	)		-			-		-			-
Share-based payments		-		-		-		-		2,229,367			2,885,841			-			-		-		5,115,208			-			-		-			5,115,208
Other		-		-		-		-		-			-			-			-		-		-			(69,292	)		-		-			(69,292	)
Net income and comprehensive income		-		-		-		-		-			-			-			-		-		-			-			1,484,854		29,999,820			31,484,674
Balance, March 31, 2025		325,630,823	$	159,758,174		4,500,000	$	3,190,601	$	16,716,348		$	10,404,871		$	-		$	-	$	728,133	$	27,849,352		$	(363,337	)	$	1,484,854	$	(133,448,211	)	$	58,471,433

See accompanying notes to these condensed consolidated interim financial statements

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

1.	Nature of operations and going concern

DeFi Technologies Inc. (the “Company” or “DeFi”), is a publicly listed company incorporated in the Province of British Columbia and continued under the laws of the Province of Ontario. The Company’s primary stock exchange listing is the CBOE Canada Exchange under the symbol “DEFI”. In May 2025, the Company dual listed its shares on the Nasdaq Capital Markets Exchange under the symbol of “DEFT” to gain improved access to U.S. capital markets. DeFi is a Canadian technology company bridging the gap between traditional capital markets and decentralized finance. The Company generates revenues through the issuance of exchange traded products that synthetically track the value of a single DeFi protocol, investments in various companies and leading protocols across the decentralized finance ecosystem to build a diversified portfolio of decentralized finance assets, providing premium membership for research reports to investors and offering node management of decentralized protocols to support governance, security and transaction validation. The Company’s head office is located at 333 Bay Street, Suite 2400, Toronto, Ontario, Canada, M5H 2R2.

These condensed consolidated interim financial statements were prepared on a going concern basis of presentation, which contemplates the realization of assets and settlement of liabilities as they become due in the normal course of operations for the next fiscal year. As at March 31, 2026, the Company has working capital of $47,333,057 (December 31, 2025 – working capital deficiency of $5,144,229), including cash of $87,595,108 (December 31, 2025 - $91,234,090) and accumulated deficit of $94,722,596 (December 31, 2025 - $100,101,884), and for the three months ended March 31, 2026 had a net income and comprehensive income of $4,904,751 (for the three months ended March 31, 2025 – net income and comprehensive income of $29,930,528). The Company’s current source of operating cash flow is dependent on the success of its business model and operations which are also influenced by cryptocurrency prices and there can be no assurances that sufficient funding, including adequate financing, will be available to cover the general and administrative expenses necessary for the maintenance of a public company.

These condensed consolidated interim financial statements do not reflect adjustments in the carrying value of the assets and liabilities, the reported revenues and expenses and the balance sheet classifications that would be necessary if the going concern assumption were not appropriate. These adjustments could be material.

International conflict and other geopolitical tensions and events, including war, military action, terrorism, trade disputes, and international responses thereto have historically led to, and may in the future lead to, uncertainty or volatility in global commodity and financial markets and supply chains. Volatility in digital asset prices and supply chain disruptions may adversely affect the Corporation’s business, financial condition, financing options, and results of operations.

2.	Material accounting policy information

(a)	Statement of compliance

These condensed consolidated interim financial statements of the Company were prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including IAS 34 – Interim Financial Reporting. These condensed consolidated interim financial statements should be read in conjunction with the annual audited consolidated financial statements for the years ended December 31, 2025 and 2024, which was prepared in accordance with IFRS as issued by the IASB. These condensed consolidated interim financial statements of the Company were approved for issue by the Board of Directors on May 14, 2026.

(b)	Basis of consolidation

Subsidiaries consist of entities over which the Company is exposed to, or has rights to, variable returns as well as the ability to affect these returns through the power to direct the relevant activities of the entity. Subsidiaries are fully consolidated from the date control is transferred to the Company and are deconsolidated from the date control ceases. The condensed consolidated interim financial statements include all the assets, liabilities, revenues, expenses and cash flows of the Company and its subsidiary after eliminating inter-entity balances and transactions.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

2.	Material accounting policy information (continued)

These condensed consolidated interim financial statements comprise the financial statements of the Company and its wholly owned subsidiaries Reflexivity LLC, Valour Inc., Valour Europe AG, DeFi Middle East DMCC, Stillman Digital Inc., and Stillman Digital Bermuda Ltd., Valour Funds SPC. Neuronomics AG was 52.5% owned until September 30, 2025 by the Company and was consolidated on the basis of control. On September 30, 2025, the Company’s ownership in Neuronomics dropped to 44.68% and the investment was reclassified to investment in associate. Valour Digital Securities Limited is 0% owned by the Company and consolidated on the basis of control. On February 8, 2026, the Company incorporated Valour Funds SPC to serve as its planned crypto fund. All material intercompany transactions and balances between the Company and its subsidiaries have been eliminated on consolidation. DeFi Holdings (Bermuda) Ltd. was dissolved on January 26, 2026.

Intercompany balances and any unrealized gains and losses or income and expenses arising from intercompany transactions are eliminated in preparing the condensed consolidated interim financial statements.

(c)	Basis of preparation and functional currency

These condensed consolidated interim financial statements have been prepared on a historical cost basis except for certain financial instruments and investments that have been measured at fair value. In addition, these condensed consolidated interim financial statements have been prepared using the accrual basis of accounting except for cash flow information.

Foreign currency transactions are recorded at the exchange rate as at the date of the transaction. At each statement of financial position date, monetary assets and liabilities in foreign currencies other than the functional currency are translated using the year end foreign exchange rate. Non-monetary assets and liabilities that are measured at fair value in a foreign currency are translated into the functional currency at the exchange rate when the fair value was determined. Non-monetary assets and liabilities in foreign currencies other than the functional currency are translated using the historical rate. All gains and losses on translation of these foreign currency transactions and balances are included in the profit and loss. The functional currency for DeFi, DeFi Bermuda, Reflexivity LLC, Valour Inc., Valour Europe AG, Stillman Digital Inc., Stillman Digital Bermuda Ltd. and Valour Digital Securities Limited is the U.S Dollar. The functional currency of DeFi Middle East DMCC is the United Arab Emirates Dirham. The functional currency of Neuronomics AG is the Swiss Franc.

The results and financial position of foreign operations (none of which has the currency of a hyperinflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

●

assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance sheet,

●

income and expenses for each statement of loss and comprehensive loss are translated at average exchange rates (unless this is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transactions), and

●

all resulting exchange differences are recognized in other comprehensive loss.

On consolidation, exchange differences arising from the translation of any net investment in foreign entities and of borrowings are recognized in other comprehensive loss. When a foreign operation is sold or any borrowings forming part of the net investment are repaid, the associated exchange differences are reclassified to profit or loss, as part of the gain or loss on sale.

Goodwill and fair value adjustments arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the closing rate.

IFRS does not have clear and definitive guidance on the treatment of custodied digital assets. As such, the Company looked to industry practice and other standard setting bodies, such as SEC Staff Accounting Bulletins (“SAB”) and US GAAP for guidance on the treatment of these assets.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

2.	Material accounting policy information (continued)

(d)	New and future accounting change

IFRS 7 and IFRS 9 - In May 2024, the IASB issued amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments – Disclosures. The amendments clarify the derecognition of financial liabilities and introduces an accounting policy option to derecognize financial liabilities that are settled through an electronic payment system. The amendments also clarify how to assess the contractual cash flow characteristics of financial assets that include environmental, social and governance (ESG) - linked features and other similar contingent features and the treatment of nonrecourse assets and contractually linked instruments (CLIs). Further, the amendments mandate additional disclosures in IFRS 7 for financial instruments with contingent features and equity instruments classified at FVOCI. The amendments are effective for annual periods starting on or after January 1, 2026. Adoption of this standard did not have a material impact on the Company’s condensed consolidated interim financial statements.

Certain pronouncements were issued by the IASB or the IFRIC that are mandatory for accounting periods on or after January 1, 2027 or later periods. Many are not applicable or do not have a significant impact to the Company and have been excluded.

IFRS 18 - In April 2024, the IASB issued IFRS 18 Presentation and Disclosure in Financial Statements to improve reporting of financial performance. The new standard replaces IAS 1 Presentation of Financial Statements. IFRS 18 introduces new categories and required subtotals in the statement of profit and loss and also requires disclosure of management-defined performance measures. It also includes new requirements for the location, aggregation and disaggregation of financial information. The standard is effective for annual reporting periods beginning on or after January 1, 2027, including interim financial statements. Retrospective application is required and early adoption is permitted.

3.	Cash and cash equivalents

	31-Mar-26		31-Dec-25
Cash at banks	$	67,965,700	$	73,374,606
Cash at brokers		18,812,946		17,742,923
Cash at digital currency exchanges		816,462		116,561
	$	87,595,108	$	91,234,090

The Company also holds client cash deposits for trading purposes in the United States and Bermuda and has classified these deposits as client cash deposits on the statement of financial position. As at March 31, 2026, the balance in client cash deposits was $546,845 (December 31, 2025 - $5,615,054).

4.	Prepaid expenses and other assets

	31-Mar-26		31-Dec-25
Prepaid insurance	$	-	$	167,500
Prepaid expenses		373,813		624,679
Trading receivables		9,034,308		8,214,295
Other assets		590,448		590,447
	$	9,998,569	$	9,596,921

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

5.	Investments, at fair value through profit and loss

At March 31, 2026, the Company’s investment portfolio consisted of one publicly traded investment and twelve private investments for a total estimated fair value of $29,265,503 (December 31, 2025 – one publicly traded investment and twelve private investments for a total estimated fair value of $29,645,148).

During the three months ended March 31, 2026, the Company had a realized loss of $nil and an unrealized loss of $470,158 (March 31, 2025 – realized loss of $469,594 and an unrealized gain of $2,654) on private and public investments.

Public Investments

At March 31, 2026, the Company’s one public investment had a total fair value of $201,081.

Public Issuer	Note	Security description	Cost		Estimated Fair Value		% of FV
TenX Protocols Inc.		1,334,000 common shares and 667,000 warrants	$	729,965	$	201,081		100.0	%
Total public investments			$	729,965	$	201,081		100.0	%

At December 31, 2025, the Company’s one public investment had a total fair value of $272,520.

Public Issuer	Note	Security description	Cost		Estimated Fair Value		% of FV
TenX Protocols Inc.		1,334,000 common shares and 667,000 warrants	$	729,965	$	272,520		100.0	%
Total public investments			$	729,965	$	272,520		100.0	%

Private Investments

At March 31, 2026, the Company’s twelve private investments had a total fair value of $29,064,422.

Private Issuer	Note		Security description	Cost		Estimated Fair Value		% of FV
Amina Bank AG			3,906,250 non-voting shares	$	24,749,403	$	24,338,445		83.7	%
Earnity Inc.			85,142 preferred shares		95,538		-		0.0	%
Luxor Technology Corporation			201,633 preferred shares		460,016		526,102		1.8	%
SDK:meta, LLC			1,000,000 units		2,495,232		-		0.0	%
Skolem Technologies Ltd.			16,354 preferred shares		129,495		-		0.0	%
VolMEX Labs Corporation			Rights to certain preferred shares and warrants		30,000		-		0.0	%
Global Benchmarks AB		(i)	53,300 common shares		199,875		199,875		0.7	%
ZKP Corporation		(i)	370,370 common shares		1,000,000		1,000,000		3.4	%
CH Technical Solutions SA			25 common shares		3,952,977		-		0.0	%
Canada Stablecorp Inc.			303,030 common shares		500,000		500,000		1.7	%
Continental Stable Coin			Rights to certain preferred shares		500,000		500,000		1.7	%
Bonsol Labs Inc.			Rights to certain preferred shares		2,000,000		2,000,000		6.9	%
Total private investments				$	36,112,536	$	29,064,422		100.0	%

(i)	Investments in related party entities - see Note 26

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

Investments, at fair value through profit and loss (continued)

At December 31, 2025, the Company’s twelve private investments had a total fair value of $29,372,628.

Private Issuer	Note		Security description	Cost		Estimated Fair Value		% of FV
Amina Bank AG			3,906,250 non-voting shares	$	24,749,403	$	24,285,752		82.7	%
Earnity Inc.			85,142 preferred shares		95,538		-		0.0	%
Luxor Technology Corporation			201,633 preferred shares		460,016		524,963		1.8	%
SDK:meta, LLC			1,000,000 units		2,495,232		-		0.0	%
Skolem Technologies Ltd.			16,354 preferred shares		129,495		-		0.0	%
VolMEX Labs Corporation			Rights to certain preferred shares and warrants		30,000		-		0.0	%
Global Benchmarks AB		(i)	53,300 common shares		199,875		199,875		0.7	%
ZKP Corporation		(i)	370,370 common shares		1,000,000		1,000,000		3.4	%
CH Technical Solutions SA			25 common shares		3,952,977		362,038		1.2	%
Canada Stablecorp Inc.			303,030 common shares		500,000		500,000		1.7	%
Continental Stable Coin			Rights to certain preferred shares		500,000		500,000		1.7	%
Bonsol Labs Inc.			Rights to certain preferred shares		2,000,000		2,000,000		6.8	%
Total private investments				$	36,112,536	$	29,372,628		100.0	%

(i)	Investments in related party entities - see Note 26

6.	Digital Assets, Digital Assets Loaned, and Digital Assets Staked

As at March 31, 2026, the Company’s digital assets consisted of the below digital currencies, with a fair value of $381,352,048 (December 31, 2025 - $515,586,931). Digital currencies are recorded at their fair value on the date they are acquired and are revalued to their current market value at each reporting date. Fair value is determined by taking the mid-point price at 17:30 CET from Kraken, Bitfinex, Binance, Coinbase, Bitstamp, Bybit OKX, Vinter, Compass and Gate.IO and other exchanges consistent with the final terms for each ETP. Fair value for Mobilecoin, Shyft, Blocto, Maps, Oxygen, Boba Network, Saffron.finance, Clover, Sovryn, Wilder World, Pyth and Volmex is determined by taking the last closing price for the day (UTC time) from www.coinmarketcap.com.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

6.	Digital Assets, Digital Assets Loaned, and Digital Assets Staked (continued)

The Company’s holdings of digital assets consist of the following:

	March 31, 2026				December 31, 2025
	Quantity		$		Quantity		$
Binance Coin (BNB)		1,548.7372		945,367		1,763.4867		1,520,530
Bitcoin (BTC)		2,663.4200		174,657,889		2,596.9563		223,491,846
Ethereum (ETH)		22,786.9822		46,943,952		21,329.9035		63,656,646
Cardano (ADA)		68,139,566.4803		16,323,322		69,150,950.0310		23,565,970
Polkadot (DOT)		3,240,541.3199		4,067,210		3,340,140.2001		6,035,593
Solana (SOL)		201,607.0843		16,343,796		169,185.2128		21,097,592
Uniswap (UNI)		394,020.1485		1,392,359		399,616.8814		2,332,473
USDC		881,167.8800		2,065,670		-		4,461,378
USDT		1,804,885.1700		13,714,099		-		18,098,752
Litecoin (LTC)		6,233.4300		335,593		11,073.8030		851,800
Dogecoin (DOGE)		53,616,738.4862		4,868,517		56,534,119.7635		6,828,612
Cosmos (ATOM)		3,190.0442		5,388		12,005.8560		23,143
Avalanche (AVAX)		524,220.7375		4,610,704		461,501.5177		5,740,226
Polygon (POL)		523,225.8291		47,007		304,295.6891		31,088
Ripple (XRP)		20,965,336.1353		27,729,096		21,146,529.3119		39,186,475
Enjin (ENJ)		599,727.1912		12,174		576,307.9792		15,849
Tron (TRX)		721,965.3616		225,490		663,171.3819		187,723
Terra Luna (LUNA)		132,532.0000		7,308		141,177.2041		13,436
Shiba Inu (SHIB)		22,197,299,853.3500		131,311		20,643,542,012.0300		143,214
Pyth Network (PYTH)		4,801,974.8533		185,356		4,935,058.3767		280,805
AAVE (AAVE)		5,130.6719		497,510		4,429.5388		652,127
Algorand (ALGO)		1,921,656.4400		170,669		1,380,335.0800		153,904
Aptos Mainnet (APT)		545,290.5290		479,419		517,026.2356		875,222
Arweave (AR)		59,321.1500		101,617		64,940.4200		223,096
Aerodome (AERO0X91)		2,072,115.4417		651,266		2,113,572.4104		917,924
Arbitrum (ARB)		915,541.9600		84,241		1,489,777.0200		280,923
Bitcoin Cash (BCH)		290.8753		136,528		860.1464		511,921
Core (CORE)		12,845,082.1632		357,093		12,500,445.6036		1,377,549
Curve DAO Token (CRV)		4,392,934.1600		931,178		3,939,395.2500		1,442,868
Europa Coin (EURC)		63,864.0300		74,721		605,795.2800		708,780
Fetch.ai (FET)		4,596,327.2767		1,051,180		4,619,586.9000		946,091
Filecoin (FIL)		86,364.7159		71,311		83,678.3922		109,612
The Graph (GRT)		423,474.5100		10,112		542,238.9100		18,229
Hedera (HBAR)		87,034,776.5333		7,387,554		76,729,676.9089		8,317,073
Internet Computer (ICP)		1,828,349.7292		4,164,887		1,778,949.0942		4,866,716
Immutable (IMX)		450,205.7600		62,942		274,878.9400		61,176
Injective (INJ)		346,477.1667		991,687		335,577.3200		1,463,990
Jupiter (JUP)		2,997,266.5789		462,778		3,089,314.6000		583,880
Lido DAO (LDO)		499,346.9400		162,969		513,196.1600		300,384
Chainlink (LINK)		326,938.0488		2,832,488		347,418.3828		4,295,173
NEAR Protocol (NEAR)		1,879,333.7269		2,223,564		1,701,315.2684		2,553,372
Optimism (OP)		136,786.6700		15,053		173,791.6300		46,248
MANTRA (OM)		1,881,045.1867		20,880		453,091.4000		31,807
PAX Gold (PAXG)		9.8683		46,159		0.6905		2,999
Pendle (PDL)		151,576.2333		169,462		182,478.7000		343,772
Quant (QNT)		1,419.3251		99,310		1,014.7880		71,156

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

6.	Digital Assets, Digital Assets Loaned, and Digital Assets Staked (continued)

	March 31, 2026				December 31, 2025
	Quantity		$		Quantity		$
Ripple USD (RLUSD)		49,990.0000		50,020		50,126.0000		50,126
RENDERSOL (RNDR)		1,727,656.1125		2,939,466		1,703,278.0201		2,193,856
THORChain (RUNE)		278,735.5000		112,470		269,953.8000		151,768
Sei Network (SEI1)		13,571,882.3733		662,308		16,419,686.8978		1,848,857
SKY Governance Token (SKY)		621,474.0000		45,492		645,038.0000		37,735
Stacks (STX)		49,304.8000		10,808		47,106.4000		11,744
Sui (SUI)		13,815,098.2146		9,556,313		14,683,690.6345		16,459,983
Bittensor (TAO)		21,237.6654		6,449,828		22,107.9024		4,906,095
The TON Coin (TON)		521,038.3900		634,079		454,318.1948		739,494
Wormhole (W)		4,120,354.4000		59,745		4,760,219.0000		157,563
Tether Gold (XAUT6)		65.8023		302,130		34.4628		149,372
dogwifhat (WIF)		39,649.3600		7,097		56,581.9600		15,277
Worldcoin (WLD2)		988,665.2167		269,807		2,002,365.2100		969,345
Stellar (XLM)		4,066,607.9400		672,245		3,704,385.3200		753,012
StarkNet (STRK1)		3,111,382.0956		107,343		2,990,189.0056		231,441
Sonic Labs (SONICLABS)		3,913,758.5512		159,348		3,959,492.2712		300,086
Akash Network (AKT)		430,662.8394		212,274		375,586.0011		135,737
Kaspa (KAS)		27,366,377.6465		870,251		24,576,822.7965		1,064,176
Official Trump (TRUMP)		4,660.5400		13,954		2,309.3700		10,891
Mantle (MNT)		173,067.9884		117,963		259,308.9369		251,037
Story (IP)		5,446.5482		2,727		5,951.7992		10,187
Crypto.com (CRO)		1,702,523.5662		118,666		1,453,014.1410		132,805
Hyperliquid (HYPE)		42,085.4065		1,545,416		32,103.2182		830,677
UNUS SED LEO (LEO)		1,004.9794		10,041		670.9046		6,266
OKB (OKB)		253.3368		21,029		276.2829		30,051
IOTA (IOTA)		1,420,824.0000		77,719		1,233,469.0000		102,131
Ondo (ONDO)		2,624,206.1433		694,908		1,711,993.3233		634,291
Theta Token (THETA)		119,007.3000		17,803		100,410.4000		26,749
Celestia (TIA)		104,618.5800		30,674		111,295.8400		52,209
Flare (FLR)		3,951,845.7683		30,429		3,689,429.0635		39,108
Pi Network (PI)		126,085.7607		21,863		126,934.2148		25,895
Ethna (ENA)		1,593,152.9900		144,180		1,686,126.1900		340,092
Four (FORM)		33,378.7000		8,058		31,111.1000		10,777
Virtuals Protocol (VIRTUAL)		2,119,532.7778		1,357,773		1,776,320.7111		1,179,832
VeChain (VET)		8,713,323.1000		58,379		4,978,553.8000		52,773
Penut the Squirrel (PNUT)		319,100.9300		12,636		445,601.2200		30,657
Pepe (PEPE)		59,216,468,120.2000		17,980		40,164,090,458.7000		24,082
Zcash (ZEC)		-		-		-		32,569
Canton (CC)		203,427.2751		30,656		-		-
Other Coins		1,901,362,685.1099		53,150		1,903,713,336.9885		45,132
Current				365,375,214				482,763,021
Solana (SOL)		132,000.0000		10,589,953		196,500.0000		24,471,703
SUI (SUI)		8,327,991.5556		5,352,930		8,327,991.5556		8,289,840
Other Coins		271,406,137.0826		33,951		271,406,137.0826		62,367
Long-Term				15,976,834				32,823,910
Total Digital Assets				381,352,048				515,586,931

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

6.	Digital Assets, Digital Assets Loaned, and Digital Assets Staked (continued)

	March 31, 2026		December 31, 2025
	$		$
Current digital assets
Digital assets		192,860,846		356,450,053
Digital assets loaned		147,015,371		87,326,227
Digital assets staked		25,498,997		38,986,741
Total current digital assets		365,375,214		482,763,021
Non-current digital assets
Digital assets		33,951		62,367
Digital assets loaned		15,942,883		32,761,543
Digital assets staked		-		-
Total non-current digital assets		15,976,834		32,823,910
Total digital assets		381,352,048		515,586,931

In addition to the above noted digital assets, the Company has the following equity investments at fair value through profit and loss (“FVTPL”). See Note 7 for further details.

	March 31, 2026
	Current				Long Term				Total
	Quantity		Amount		Quantity		Amount		Quantity		Amount
Fund A - Solana (SOL)		195,556.0745	$	13,327,426		174,657.4221	$	11,903,153		370,213.4966	$	25,230,579
Fund A - Avalanche (AVAX)		494,346.2754	$	3,738,566		125,386.9082	$	948,257		619,733.1836	$	4,686,823
			$	17,065,992			$	12,851,410			$	29,917,402

Fund B - Solana (SOL)		349,667.2000	$	23,841,160		225,778.8000	$	15,394,148		575,446.0000	$	39,235,308
Fund B - USD		-	$	15,965,180		-	$	-		-	$	15,965,180
			$	39,806,340			$	15,394,148			$	55,200,488
Total			$	56,872,332			$	28,245,558			$	85,117,890

	December 31, 2025
	Current				Long Term				Total
	Quantity		Amount		Quantity		Amount		Quantity		Amount
Fund A - Solana (SOL)		192,949.9577	$	19,860,832		220,396.5353	$	22,685,979		413,346.4930	$	42,546,811
Fund A - Avalanche (AVAX)		503,720.0812	$	5,253,822		232,861.4009	$	2,428,755		736,581.4821	$	7,682,577
			$	25,114,654			$	25,114,734			$	50,229,388

Fund B - Solana (SOL)		470,185.9000	$	50,297,296		294,049.0000	$	31,455,366		764,234.9000	$	81,752,662
Total			$	75,411,950			$	56,570,100			$	131,982,050

The continuity of digital assets for the periods ended March 31, 2026 and December 31, 2025 is as follows:

	March 31, 2026			December 31, 2025
Opening balance	$	515,586,931		$	555,838,900
Digital assets acquired		1,490,011			273,427,760
Digital assets disposed		(16,118,787	)		(87,878,518	)
Digital assets earned from staking, lending and fees		1,894,860			13,072,141
Realized gain (loss) on digital assets		(34,460,655	)		48,283,105
Net change in unrealized gains and losses on digital assets		(95,629,324	)		(282,272,597	)
Settlement of Genesis loan		-			(6,100,598	)
Digital assets transferred in from (out to) equity investments at FVTPL		7,809,992			2,749,352
Foreign exchange gain (loss) / Fees / Other		779,020			(1,532,614	)
	$	381,352,048		$	515,586,931

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

6.	Digital Assets, Digital Assets Loaned, and Digital Assets Staked (continued)

Digital assets held by counterparty for the periods ended March 31, 2026 and December 31, 2025 are as follows:

	March 31, 2026		December 31, 2025
Counterparty A	$	96,973,878	$	41,304,262
Counterparty C		876,796		3,460,154
Counterparty E		1,136,895		1,492,892
Counterparty F		20,404,229		25,061,967
Counterparty H		45,763,826		171,980,818
Counterparty J		41,834,503		-
Counterparty K		163,840,123		218,232,056
Counterparty M		74,314		4,954,135
Other		1,180,711		1,451,800
Self custody		9,266,773		47,648,847
Total	$	381,352,048	$	515,586,931

Digital Assets held by lenders

The Company has a loan payable to Global Capital LLC (“Genesis”) for which Genesis holds digital assets as collateral against the loan. In prior periods, the digital assets and the loan payable were recorded separately on the statement of financial position. The Company has a loan payable to Genesis for which Genesis held digital assets as collateral. The digital assets and loan payable were previously recorded gross on the statement of financial position at $6,100,598 and $6,100,598, respectively, with the digital assets being written down to the value of the loan payable. After the approval of the motion on June 26, 2024, the Company obtained the legally enforceable right to set off the digital assets being held as collateral against the loan payable. As a result, the Company has netted the asset and liability on the statement of financial position, reducing both the Company’s digital assets and loan payable by $6,100,598, which represents the principal amount of the loan plus interest.

Following the court approved set-off, the remaining exposure for the Genesis loan is 68 BTC. Considering Genesis’ low credit quality due to its bankruptcy, the Company has applied a loss rate approach of 75% to calculate it’s expected credit loss on digital assets held by Genesis based on management’s best estimate. The expected credit loss of $3,410,686 on these 68 BTC has been recorded under realized and net change in unrealized (loss) gain on digital assets in the consolidated statement of income.

As of March 31, 2026, digital assets held by lenders as collateral consisted of the following:

	Number of coins on loan		Fair Value
Bitcoin (BTC)		67.9793		1,136,895
Total		67.9793		1,136,895

As of December 31, 2025, digital assets held by lenders as collateral consisted of the following:

	Number of coins on loan		Fair Value
Bitcoin (BTC)		67.9793	$	1,492,892
Total		67.9793	$	1,492,892

As at December 31, 2025, the 67.9793 Bitcoin held by Genesis as collateral against a loan has been written down to $1,492,892, the fair value of the loan and interest held with Genesis.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

6.	Digital Assets, Digital Assets Loaned, and Digital Assets Staked (continued)

In the normal course of business, the Company enters into open-ended lending arrangements with certain financial institutions, whereby the Company loans certain fiat and digital assets in exchange for interest income. The Company can demand the repayment of the loans and accrued interest at any time. The digital assets on loan are included in digital assets balances above.

Digital Assets loaned

As of March 31, 2026, the Company loaned select digital assets to borrowers at annual rates ranging from approximately 1.98% to 12.00% and accrued interest on a monthly basis. The digital assets on loan are measured at fair value through profit and loss.

As of December 31, 2025, the Company loaned select digital assets to borrowers at annual rates ranging from approximately 1.98% to 12.00% and accrued interest on a monthly basis. The digital assets on loan are measured at fair value through profit and loss.

As of March 31, 2026, digital assets on loan consisted of the following:

	Number of coins on loan		Fair Value		Fair Value Share
Bitcoin (BTC)		680.4268		45,518,197		28	%
Ethereum (ETH)		19,031.7196		39,185,121		24	%
Solana (SOL)		299,521.8630		24,165,466		15	%
Sui (SUI)		19,066,052.9730		12,254,966		8	%
Ripple (XRP)		12,005,833.3333		15,874,113		10	%
Bittensor (TAO)		19,081.8056		5,795,099		4	%
Hedera (HBAR)		48,620,925.0000		4,103,606		3	%
RENDERSOL (RNDR)		1,613,777.7778		2,745,682		2	%
Avalanche (AVAX)		189,976.5000		1,670,900		1	%
Internet Computer (ICP)		613,151.6667		1,390,628		1	%
NEAR Protocol (NEAR)		1,151,954.2222		1,362,762		1	%
Uniswap (UNI)		362,623.4444		1,281,149		1	%
Virtuals Protocol (VIRTUAL)		1,650,483.6667		1,057,300		1	%
Fetch.ai (FET)		4,445,466.6667		1,016,678		1	%
Injective (INJ)		301,291.6667		862,357		1	%
Curve DAO Token (CRV)		3,561,122.5000		754,602		0	%
Kaspa (KAS)		22,821,137.7778		725,712		0	%
Aerodome (AERO0X91)		2,017,635.6667		634,143		0	%
Stellar (XLM)		3,401,765.2500		561,972		0	%
Ondo (ONDO)		1,824,800.0000		483,207		0	%
Jupiter (JUP)		2,733,558.0556		422,061		0	%
Aptos Mainnet (APT)		470,820.3211		413,945		0	%
AAVE (AAVE)		3,906.7167		378,233		0	%
Pyth Network (PYTH)		4,587,486.6667		177,077		0	%
THORChain (RUNE)		253,302.0000		102,207		0	%
MANTRA (OM)		1,748,438.6667		19,408		0	%
Worldcoin (WLD2)		6,093.3333		1,663		0	%
Total		133,789,919.6868		162,958,254		100	%

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

Digital Assets, Digital Assets Loaned, and Digital Assets Staked (continued)

The digital assets loaned are classified as follows:

Current
Bitcoin (BTC)	680.4268	45,518,197
Ethereum (ETH)	19,031.7196	39,185,121
Solana (SOL)	167,521.8630	13,575,513
Sui (SUI)	10,738,061.4174	6,902,036
Ripple (XRP)	12,005,833.3333	15,874,113
Bittensor (TAO)	19,081.8056	5,795,099
Hedera (HBAR)	48,620,925.0000	4,103,606
RENDERSOL (RNDR)	1,613,777.7778	2,745,682
Avalanche (AVAX)	189,976.5000	1,670,900
Internet Computer (ICP)	613,151.6667	1,390,628
NEAR Protocol (NEAR)	1,151,954.2222	1,362,762
Uniswap (UNI)	362,623.4444	1,281,149
Virtuals Protocol (VIRTUAL)	1,650,483.6667	1,057,300
Fetch.ai (FET)	4,445,466.6667	1,016,678
Injective (INJ)	301,291.6667	862,357
Curve DAO Token (CRV)	3,561,122.5000	754,602
Kaspa (KAS)	22,821,137.7778	725,712
Aerodome (AERO0X91)	2,017,635.6667	634,143
Stellar (XLM)	3,401,765.2500	561,972
Ondo (ONDO)	1,824,800.0000	483,207
Jupiter (JUP)	2,733,558.0556	422,061
Aptos Mainnet (APT)	470,820.3211	413,945
AAVE (AAVE)	3,906.7167	378,233
Pyth Network (PYTH)	4,587,486.6667	177,077
THORChain (RUNE)	253,302.0000	102,207
MANTRA (OM)	1,748,438.6667	19,408
Worldcoin (WLD2)	6,093.3333	1,663
Total current digital assets on loan	125,329,928.1313	147,015,371
Long-Term
Solana (SOL)	132,000.0000	10,589,953
SUI (SUI)	8,327,991.5556	5,352,930
Total long-term digital assets on loan	8,459,991.5556	15,942,883
Total	133,789,919.6868	162,958,254

As of December 31, 2025, digital assets on loan consisted of the following:

	Number of coins on loan		Fair Value		Fair Value Share
Bitcoin (BTC)		420.0000		36,894,425		31	%
Ethereum (ETH)		8,000.0000		23,879,570		20	%
Solana (SOL)		326,500.0000		40,661,634		34	%
SUI (SUI)		18,737,981.0000		18,652,141		16	%
Total		19,072,901.0000		120,087,770		100	%

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

6.	Digital Assets, Digital Assets Loaned, and Digital Assets Staked (continued)

Digital Assets loaned (continued)

As of March 31, 2026, the digital assets on loan by significant borrowing counterparty is as follows:

	Interest rates	Number of coins on loan		Fair Value		Geography	Fair Value Share
Counterparty A	1.7% - 12%		311,047.9041		80,338,312	Grand Cayman		49	%
Counterparty F	1.5% - 3.5%		19,068,119.0783		20,404,229	UAE		13	%
Counterparty H	3.75% - 4.5%		6,120.0000		20,381,209	Switzerland		13	%
Counterparty J	0.5% - 12%		114,404,632.7045		41,834,504	United States		26	%
Total			133,789,919.6868		162,958,254			100	%
Current
Counterparty A			179,047.9041		69,748,359	Grand Cayman		43	%
Counterparty F			10,740,127.5227		15,051,299	UAE		9	%
Counterparty H			6,120.0000		20,381,209	Switzerland		13	%
Counterparty J			114,404,632.7045		41,834,504	United States		26	%
Total current digital assets on loan			125,329,928.1313		147,015,371			91	%
Long-term
Counterparty A			132,000.0000		10,589,953	Grand Cayman		6	%
Counterparty F			8,327,991.5556		5,352,930	UAE		3	%
Total long-term digital assets on loan			8,459,991.5556		15,942,883			9	%
Total loaned digital assets			133,789,919.6868		162,958,254			100	%

As of December 31, 2025, the digital assets on loan by significant borrowing counterparty is as follows:

	Interest rates		Number of coins on loan		Fair Value		Geography	Fair Value Share
Counterparty A		12%		326,500.0000		40,661,634	Grand Cayman		34	%
Counterparty F		1.94% - 4.75%		18,739,981.0000		24,622,033	UAE		21	%
Counterparty H		3.75% - 4.5%		6,420.0000		54,804,103	Switzerland		46	%
Total				19,072,901.0000		120,087,770			100	%
Current
Counterparty A				130,000.0000		16,189,931	Grand Cayman		13	%
Counterparty F				10,411,989.4444		16,332,193	UAE		14	%
Counterparty H				6,420.0000		54,804,103	Switzerland		46	%
Total current digital assets on loan				10,548,409.4444		87,326,227			73	%
Long-term
Counterparty A				196,500.0000		24,471,703	Grand Cayman		20	%
Counterparty F				8,327,991.5556		8,289,840	UAE		7	%
Total long-term digital assets on loan				8,524,491.5556		32,761,543			27	%
Total loaned digital assets				19,072,901.0000		120,087,770			100	%

The Company’s digital assets on loan are exposed to credit risk. The Company limits its credit risk by placing its digital assets on loan with high credit quality financial institutions that have sufficient capital to meet their obligations as they come due and on which the Company has performed internal due diligence procedures. The Company’s due diligence procedures may include, but are not limited to, review of the financial position of the borrower, review of the internal control practices and procedures of the borrower, review of market information, and monitoring the Company’s risk exposure thresholds. Digital asset loan receivables are assessed for expected credit losses under IFRS 9 using a loss-rate approach. Counterparty A is subject to a 1% Stage 1 expected credit loss, driven by the recall penalty. The $106,966 ECL on these coins has been expensed to bad debt expense. Counterparty H is not subject to any expected credit loss due to its recallability without penalty. The Company does not hold any collateral or other credit enhancements related to these loans.

The fair value of the SUI digital assets on loan include a discount for lack of marketability since the SUI coins are locked and not freely transferrable as at March 31, 2026. These coins unlock intermittently through April 2028. The DLOM was determined using the Finnerty model. The model works by treating this loss of marketability as the equivalent of a European put option, which provides protection against price declines during the period the assets cannot be sold. By estimating the value of such a hypothetical put option, based on factors like the underlying stock price, volatility, risk-free rate, and expected holding period. No separate ECL was recorded for the SUI digital assets as management feels that any relevant default risk is captured in the fair value assumptions of the digital assets. The SUI digital assets are considered a level 3 in the financial instrument hierarchy (Note 23).

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

Digital Assets, Digital Assets Loaned, and Digital Assets Staked (continued)

Digital Assets loaned (continued)

Borrower	Asset		Quantity		Current		Non-current		Gross Total		ECL			Net Total
Counterparty A		BTC		500.3493		33,471,636		-		33,471,636		-			33,471,636
Counterparty F		BTC		60.0775		4,018,977		-		4,018,977		-			4,018,977
Counterparty H		BTC		120.0000		8,027,584		-		8,027,584		-			8,027,584
Counterparty A		ETH		11,025.6918		22,701,210		-		22,701,210		-			22,701,210
Counterparty F		ETH		2,006.0278		4,130,286		-		4,130,286		-			4,130,286
Counterparty H		ETH		6,000.0000		12,353,625		-		12,353,625		-			12,353,625
Counterparty A		SOL		299,521.8630		13,682,479		10,589,953		24,272,432		(106,966	)		24,165,466
Counterparty F		SUI		19,066,052.9730		6,902,036		5,352,930		12,254,966		-			12,254,966
Counterparty J		XRP		12,005,833.3333		15,874,113		-		15,874,113		-			15,874,113
Counterparty J		TAO		19,081.8056		5,795,099		-		5,795,099		-			5,795,099
Counterparty J		HBAR		48,620,925.0000		4,103,606		-		4,103,606		-			4,103,606
Counterparty J		RNDR		1,613,777.7778		2,745,682		-		2,745,682		-			2,745,682
Counterparty J		AVAX		189,976.5000		1,670,900		-		1,670,900		-			1,670,900
Counterparty J		ICP		613,151.6667		1,390,628		-		1,390,628		-			1,390,628
Counterparty J		NEAR		1,151,954.2222		1,362,762		-		1,362,762		-			1,362,762
Counterparty J		UNI		362,623.4444		1,281,149		-		1,281,149		-			1,281,149
Counterparty J		VIRTUAL		1,650,483.6667		1,057,300		-		1,057,300		-			1,057,300
Counterparty J		FET		4,445,466.6667		1,016,678		-		1,016,678		-			1,016,678
Counterparty J		INJ		301,291.6667		862,357		-		862,357		-			862,357
Counterparty J		CRV		3,561,122.5000		754,602		-		754,602		-			754,602
Counterparty J		KAS		22,821,137.7778		725,712		-		725,712		-			725,712
Counterparty J		AERO		2,017,635.6667		634,143		-		634,143		-			634,143
Counterparty J		XLM		3,401,765.2500		561,972		-		561,972		-			561,972
Counterparty J		ONDO		1,824,800.0000		483,207		-		483,207		-			483,207
Counterparty J		JUP		2,733,558.0556		422,061		-		422,061		-			422,061
Counterparty J		APT		470,820.3211		413,945		-		413,945		-			413,945
Counterparty J		AAVE		3,906.7167		378,233		-		378,233		-			378,233
Counterparty J		PYTH		4,587,486.6667		177,077		-		177,077		-			177,077
Counterparty J		RUNE		253,302.0000		102,207		-		102,207		-			102,207
Counterparty J		MANTRA		1,748,438.6667		19,408		-		19,408		-			19,408
Counterparty J		WLD		6,093.3333		1,663		-		1,663		-			1,663
						147,122,337		15,942,883		163,065,220		(106,966	)		162,958,254

As of March 31, 2026, the Company has staked select digital assets with counterparties at annual rates ranging from approximately 1.24% to 14.93% and accrues rewards as they are earned. The digital assets staked are measured at fair value through profit and loss. As of December 31, 2025, the Company has staked select digital assets to borrowers at annual rates ranging from approximately 1.24% to 14.93% and accrue rewards as they are earned. The digital assets staked are measured at fair value through profit and loss.

As of March 31, 2026, digital assets staked consisted of the following:

	Number of coins staked		Fair Value		Fair Value Share
Ethereum (ETH)		131.5212		271,259		1	%
Cardano (ADA)		63,436,300.2255		15,192,994		60	%
Core (CORE)		12,378,621.1000		344,126		1	%
Polkadot (DOT)		2,639,590.7763		3,312,950		13	%
Solana (SOL)		0.5094		41		0	%
Hyperliquid (HYPE)		34,541.6731		1,247,127		5	%
Hedera (HBAR)		33,768,770.3520		2,878,618		11	%
Internet Computer (ICP)		985,506.1455		2,251,882		9	%
Total		113,243,462.3030		25,498,997		100	%

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

Digital Assets, Digital Assets Loaned, and Digital Assets Staked (continued)

As of December 31, 2025, digital assets staked consisted of the following:

	Number of coins staked		Fair Value		Fair Value Share
Ethereum (ETH)		128.0536		376,190		1	%
Bitcoin (BTC)		300.0000		26,747,151		69	%
Cardano (ADA)		43,639.3760		15,470		0	%
Core (CORE)		12,017,441.5404		1,325,524		3	%
Polkadot (DOT)		2,595,690.3230		4,762,573		12	%
Solana (SOL)		0.5094		64		0	%
Hyperliquid (HYPE)		25,600.4618		662,417		2	%
Hedera (HBAR)		22,663,998.5645		2,463,577		6	%
Internet Computer (ICP)		970,082.8229		2,633,775		7	%
Total		38,316,881.6517		38,986,741		100	%

As of March 31, 2026, the digital assets staked by significant borrowing counterparty is as follows:

	Interest rates	Number of coins staked		Fair Value		Geography	Fair Value Share
Counterparty H	0.31% - 6.35%		100,690,236.5416		23,799,371	Switzerland		93	%
Counterparty M	2.11%		35.4770		73,045	United States		0	%
Self custody	1.52% - 11.83%		12,553,190.2844		1,626,581	Switzerland		6	%
Total			113,243,462.3030		25,498,997			100	%

As of December 31, 2025, the digital assets staked by significant borrowing counterparty is as follows:

	Interest rates		Number of coins staked		Fair Value		Geography	Fair Value Share
Counterparty H		2.76% - 7.67%		23,634,179.8442		5,097,352	Switzerland		13	%
Counterparty M		2.87%		32.0023		95,663	United States		0	%
Self custody		2.3% - 14.28%		14,682,669.8053		33,793,726	Switzerland		87	%
Total				38,316,881.6517		38,986,741			100	%

The Company’s digital assets staked are exposed to market risk, liquidity risk, lockup duration risk, loss or theft of assets and return duration risk. These risks include:

Polkadot staking exposes the Company to an unbonding period liquidity restriction (approximately 28 days), during which time the tokens remain locked and do not earn rewards once unbounding has commenced.

Ethereum staking exposes the Company to an exit queue that can vary and has on average been 6 days during which time the coins do not earn any staking rewards.

Polkadot, CORE, Ethereum and Hype staking may expose the Company to validator misconduct risk (slashing risk)

Bitcoin staking involves timelock risk, such that the coins are locked until expiry of the timelock and require a redemption transaction after expiry.

BTC staking is described by the protocol as self-custodied with no wrapping, bridging or smart contract exposure.

The Company places allocation limits by counterparty and only deals with high credit quality financial institutions that are believed to have sufficient capital to meet their obligations as they come due and on which the Company has performed internal due diligence procedures. The Company’s due diligence procedures may include, but are not limited to, review of the financial position of the counterparty, review of the internal control practices and procedures of the counterparty, review of market information, and monitoring the Company’s risk exposure thresholds. As of March 31, 2026 and December 31, 2025, the Company does not expect a material loss on any of its digital assets staked. While the Company intends to only transact with counterparties that it believes meet the Company staking policy criteria, there can be no assurance that a counterparty will not default and that the Company will not sustain a material loss on a transaction as a result.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

Equity investments in digital assets at fair value through profit and loss (“FVTPL”)

	March 31, 2026
	Current				Long Term				Total
	Quantity		Amount		Quantity		Amount		Quantity		Amount
Fund A - Solana (SOL)		195,556.0745	$	13,327,426		174,657.4221	$	11,903,153		370,213.4966	$	25,230,579
Fund A - Avalanche (AVAX)		494,346.2754	$	3,738,566		125,386.9082	$	948,257		619,733.1836	$	4,686,823
			$	17,065,992			$	12,851,410			$	29,917,402

Fund B - Solana (SOL)		349,667.2000	$	23,841,160		225,778.8000	$	15,394,148		575,446.0000	$	39,235,308
Fund B - USD		-	$	15,965,180		-	$	-		-	$	15,965,180
			$	39,806,340			$	15,394,148			$	55,200,488
Total			$	56,872,332			$	28,245,558			$	85,117,890

	December 31, 2025
	Current				Long Term				Total
	Quantity		Amount		Quantity		Amount		Quantity		Amount
Fund A - Solana (SOL)		192,949.9577	$	19,860,832		220,396.5353	$	22,685,979		413,346.4930	$	42,546,811
Fund A - Avalanche (AVAX)		503,720.0812	$	5,253,822		232,861.4009	$	2,428,755		736,581.4821	$	7,682,577
			$	25,114,654			$	25,114,734			$	50,229,388

Fund B - Solana (SOL)		470,185.9000	$	50,297,296		294,049.0000	$	31,455,366		764,234.9000	$	81,752,662
Total			$	75,411,950			$	56,570,100			$	131,982,050

Fund A

During the year ended December 31, 2024, the Company through a subsidiary, invested $61,741,683 in three tranches of a private investment fund (“Fund A”) designed to acquire Solana and Avalanche tokens from a bankrupt company. The Company’s investment represents the acquisition by Fund A of 491,249 Solana at $105 per Solana and 931,446 Avalanche at $11 per Avalanche.

The Solana acquired by Fund A is locked and staked, earning staking rewards during the lock period. Staking rewards will accrue while Solana is locked and will become distributable on the same unlocking schedule as the Solana. The Solana will be released by Fund A in monthly increments from January 2025 through January 2028.

The Avalanche acquired by Fund A is locked and staked, earning staking rewards during the lock period. Staking rewards will accrue while Avalanche is locked and will become distributable on the same unlocking schedule as the Avalanche.

The Avalanche will be released by Fund A in weekly increments starting July 10, 2025 and continuing through July 1, 2027.

The investments in the investment fund were initially recognized based on the latest available net asset value as determined by the investment fund’s administrator less an applicable DLOM. The values of the investments were remeasured based on quarterly valuation reports provided by the investment fund administrator less an applicable DLOM.

Fund B

During the year ended December 31, 2024, the Company invested through a subsidiary, $112,072,453 in two tranches of limited partnership units of a private investment fund (“Fund B” and together with Fund A the “Equity Investments in Digital Assets”) designed to acquire Solana tokens from a bankrupt company.

The Company’s investment represents the acquisition by Fund B of 1,123,360 Solana at $100 per Solana. The Solana acquired by Fund B is locked and staked, earning staking rewards during the lock period and thereafter until such Solana is sold by the fund manager or an in-kind distribution to the limited partners of the fund. Staking rewards will accrue while Solana is locked and will become distributable on the same unlocking schedule as the Solana. Approximately 25% of the Solana were unlocked in March 2025, while the remaining 75% of the Solana will be unlocked linearly monthly until January 2028. The Company received a distribution of $71,685,819 in July 2025 from Fund B.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

Equity investments in digital assets at fair value through profit and loss (“FVTPL”) (continued)

The investments in Fund B were initially recognized based on the latest available net asset value as determined by Fund B’s administrator less an applicable DLOM. The values of the investments were remeasured based on quarterly valuation reports provided by Fund B’s administrator less an applicable DLOM.

The continuity of equity investments for the periods ended March 31, 2026 and December 31, 2025 is as follows:

	March 31, 2026			December 31, 2025
Opening Balance	$	131,982,060		$	257,425,063
Disposals		(15,965,180	)		(71,685,819	)
Cash		15,965,180			-
Staking income		1,722,696			19,784,212
Net change in realized and unrealized gain/loss		(40,625,303	)		(68,261,188	)
Management fees		(151,561	)		(2,530,856	)
Transfers out to Digital Assets		(7,809,992	)		(2,749,352	)
Closing Balance	$	85,117,900		$	131,982,060

Acquisitions

Neuronomics AG

In connection with the acquisition, the Company issued 186,304 common shares of the Company, plus additional cash considerations, to the selling shareholders of Neuronomics AG. 152,433 of the Payment Shares are subject to a lock-up schedule, with 50% released in three months and the remainder released in six months. No finder fees were paid in connection with the acquisition.

Details of the consideration for acquisition, net assets acquired and goodwill are as follows:

Purchase price consideration paid:
Cash consideration	$	816,372
Fair value of shares issued		442,722
Fair value of previously held investment		379,906
Fair value of shares issued	$	1,639,000
Fair value of assets and liabilities assumed:
Cash	$	271,408
Prepaid expenses and deposits		12,473
Goodwill		2,907,440
Trade and other payables		(69,418	)
Non-controlling interest		(1,482,903	)
Total net assets acquired	$	1,639,000

Had the acquisition taken place on January 1, 2025, the Company would have consolidated $19,013 of revenues and net losses of $114,695. As the acquisition took place March 7, 2025, the Company consolidated revenues of $19,013 and net income of $36,358 from March 7, 2025 through September 30, 2025, the date of deconsolidation. No material acquisition costs are recognized in the statement of operations.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

Acquisitions (continued)

On October 1, 2025, the Company’s ownership of Neuronomics decreased to 44.68% and the Company no longer had control over this subsidiary. As a result of this loss of control on October 1, 2025, the Company deconsolidated the subsidiary from its condensed consolidated interim financial statements and recorded its investment in Neuronomics as an investment in associate (Note 10).

Intangible assets and goodwill

Cost	Client relationships		Technology		Brand Name			Total
Balance, December 31, 2024	$	307,640	$	3,722,456	$	32,259,253		$	36,289,349
Acquisition of Neuronomics		-		-		337,211			337,211
Additions		-		-		203,562			203,562
Deconsolidation of Neuronomics		-		-		(498,065	)		(498,065	)

Balance, December 31, 2025 and March 31, 2026	$	307,640	$	3,722,456	$	32,301,961		$	36,332,057

Accumulated Amortization	Client relationships			Technology			Brand Name			Total
Balance, December 31, 2024	$	(21,323	)	$	(3,641,701	)	$	(30,977,055	)	$	(34,640,079	)
Amortization		(27,700	)		(30,291	)		(1,273,590	)		(1,331,581	)
Deconsolidation of Neuronomics		-			-			39,811			39,811
Balance, December 31, 2025	$	(49,023	)	$	(3,671,992	)	$	(32,210,834	)	$	(35,931,849	)
Amortization					(24,280	)		-			(24,280	)
Impairment loss		(258,617	)		(26,184	)		(91,127	)		(375,928	)

Balance, March 31, 2026	$	(307,640	)	$	(3,722,456	)	$	(32,301,961	)	$	(36,332,057	)

Balance, December 31, 2025	$	258,617		$	50,464		$	91,127		$	400,208
Balance, March 31, 2026	$	-		$	-		$	-		$	-

The Company acquired various intangible assets as part of its acquisition of Reflexivity. During the three months ended March 31, 2026, management determined that these intangible assets were impaired and recognized an impairment loss of $375,928.

Goodwill

The continuity of the goodwill acquired as part of the acquisitions is as follows:

Balance, December 31, 2024	$	37,157,779
Acquisition of Neuronomics		2,907,440
Deconsolidation of Neuronomics		(2,907,440	)
Impairment		(2,077,585	)
Balance, December 31, 2025 and March 31, 2026	$	35,080,194

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

Intangibles assets and goodwill (continued)

Impairment test of goodwill

The Company tests goodwill annually for impairment, or more frequently if there are indications that goodwill might be impaired. During December 31, 2025, the review led to the recognition of an impairment loss of $2,077,585 at the Reflexivity CGU. The recoverable amount of each of the Company’s CGUs has been assessed by reference to the value in use (“VIU”).

The key assumptions used included in the year ended December 31, 2025 impairment test: AUM long term growth rate of 2%, annualized rate of staking return of 3.4%, percentage of AUM staked of 65%, expense growth rate of 2.0% and the discount rate used of 25.4%. The expected future cash flows were projected for five years in the 2025 test.

The directors and management have considered and assessed reasonably possible changes for other key assumptions and have not identified any instances that could cause the carrying amount of the ETP CGU to exceed its recoverable amount.

10.

Investment in associate

On January 10, 2025, the Company closed an investment to acquire 10% of Neuronomics AG for $288,727 (CHF 262,684). On March 7, 2025, the Company announced that it increased its stake in Neuronomics AG, a Swiss asset management firm specializing in artificial intelligence and model driven quantitative trading strategies from 10% to 52.5% and Neuronomics was fully consolidated with the Company’s condensed consolidated interim financial statements (Note 8). On October 1, 2025, the Company’s ownership was reduced to 44.68% and as a result, Neuronomics was deconsolidated and accounted for as an investment in associate.

The Company’s ownership of Neuronomics during the periods ended March 31, 2026 and December 31, 2025 was 44.68%.

A continuity of the investment in Neuronomics as an associate is as follows:

Balance as at December 31, 2024	$	-
Investment in associate		2,499,440
Share of loss for the year		(75,506	)
Balance as at December 31, 2025	$	2,423,934
Share of loss for the period		(33,404	)

Balance as at March 31, 2026	$	2,390,530

Summarized financial information for Neuronomics as at March 31, 2026 and for the three months ended March 31, 2026 is as follows:

	March 31, 2026			December 31, 2025
Current and total assets	$	861,637		$	514,391
Current and total liabilities		(46,158	)		(111,333	)
Total shareholders’ equity		(815,479	)		(403,058	)

	Three months ended March 31,
	2026
Revenue	$	89,900
Operating expenses		(157,045	)
Net loss		(67,145	)

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

11.

Accounts payable and accrued liabilities

	31-Mar-26		31-Dec-25
Corporate payables	$	5,541,878	$	8,828,351
Related party payable (Note 21)		60,848		441,759
	$	5,602,726	$	9,270,110

12.

Loans payable

Margin loan

The Company has a $10,000,000 credit line for a margin loan from a crypto liquidity provider. As at March 31, 2026, the Company has drawn $nil (December 31, 2025: $2,611,009) on the credit line. The loan is secured by the equity in the Company’s margin trading account.

Genesis loan

On January 20, 2023, Genesis declared bankruptcy and currently is not allowing withdrawals and not extending new loans. On March 15, 2023, the Court ruled that the Genesis debtors may not sell, buy, trade in crypto assets without prior consent by the creditors. The Court also allowed for the payment of some service providers required for upholding the operations but nothing beyond that. The Company’s loan with Genesis is an open term loan. The Genesis loan and interest payable at March 31, 2026 is $6,100,598 and secured with 69.68 BTC (December 31, 2025 - $6,100,598 and secured with 69.68 BTC ).

The Company has obtained a legally enforceable right to set off the digital assets being held as collateral against the loan payable. As such, the Company has netted the digital assets and loan payable on the statement of financial position, reducing both the Company’s digital assets and loan payable by $6,100,598, which represents the principal amount of the loan plus interest.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

13.

ETP holders payable

The fair market value of the Company’s ETPs as at March 31, 2026 and December 31, 2025 were as follows:

	March 31, 2026		December 31, 2025
Valour AAVE SEK		414,927		616,350
Valour Aerodome SEK		620,160		905,243
Valour Akash SEK		209,057		132,566
Valour Algorand SEK		169,616		152,328
Valour Aptos EUR		1,551		3,000
Valour Aptos SEK		460,383		857,715
Valour Arweave SEK		101,083		220,187
Valour Arbitrum SEK		82,982		277,287
Valour ASI SEK		1,008,291		931,407
Valour Avalanche EUR		86,094		142,626
Valour BCIX STOXX USD		297,669		373,434
Valour Avalanche SEK		6,045,153		9,220,824
Valour Binance EUR		56,726		84,953
Valour Binance SEK		658,396		1,156,463
Valour Bitcoin Carbon Neutral EUR		14,613		15,575
Valour Bitcoin Physical Carbon Neutral USD		860,687		889,656
Valour Bitcoin Cash SEK		84,072		83,327
Valour Bitcoin Staking SEK		3,136,640		3,881,877
Valour Bitcoin Zero EUR		13,975,276		20,476,740
Valour Bitcoin Zero SEK		158,421,676		199,124,760
Valour Bittensor SEK		6,376,005		4,879,220
Valour BTC Staking EUR		99,619		54,774
Valour Cardano EUR		130,346		201,420
Valour Cardano SEK		15,715,514		23,005,260
Valour Celestia (Tia) Sek		29,712		50,886
Valour Chainlink SEK		2,783,192		4,260,531
Valour Core SEK		63,578		206,379
Valour Cosmos EUR		4,163		5,112
Valour Cronos (Cro) Sek		117,517		131,790
Valour Curve DAO SEK		899,588		1,391,928
Valour Digital Asset Basket 10 EUR		247,522		476,270
Valour Digital Asset Basket 10 SEK		1,037,569		1,728,809
Valour Dogecoin EUR		192,016		203,516
Valour Dogecoin SEK		4,635,003		6,295,278
Valour Ethereum Physical Staking USD		206,900		292,932
Valour Enjin EUR		8,002		10,116
Valour Ethena (Ena) Sek		136,380		324,078
Valour Ethereum Zero EUR		1,623,757		2,527,907
Valour Ethereum Zero SEK		42,795,366		58,650,705
Valour Fantom SEK		150,466		292,946
Valour Filecoin SEK		68,336		104,428
Valour Flare SEK		30,367		38,686
Valour Floki SEK		15,317		30,504
Valour Four SEK		7,654		10,248
Valour Hedera EUR		957,822		1,181,185
Valour Hedera Physical Staking USD		2,015,518		2,431,247
Valour Hedera SEK		4,536,261		4,672,437
Valour Hyperliquid (Hype) Sek		1,440,063		763,491
Valour ICP SEK		1,667,282		1,938,780
Valour ICP USD		2,394,400		2,845,037
Valour Immutable SEK		61,917		60,145
Valour Injective SEK		968,433		1,446,640
Valour Iota SEK		77,263		101,737
Valour Jupiter SEK		441,314		569,432
Valour Kaspa SEK		864,794		1,060,250
Valour KRG BULL BTC X2 SEK		40,164		50,613
Valour KRG BULL ETH X2 SEK		325,010		14,830
Valour Lido SEK		156,666		290,233
Valour Litecoin SEK		119,475		207,192
Valour Mantle (Mnt) Sek		117,258		253,785
Valour Mantra SEK		18,215		30,117
Valour Near SEK		2,066,141		2,479,574
Valour OKB SEK		20,090		29,248
Valour Ondo (Ondo) Sek		666,367		614,176
Valour Optimism SEK		9,670		19,050
Valour Pendle SEK		165,185		338,093
Valour Pepe SEK		177,351		137,595
Valour Pi (Pi) Sek		21,282		25,329
Valour Polkadot EUR		46,486		48,121
Valour Polkadot SEK		3,847,241		5,705,512
Valour Polygon SEK		36,846		23,902
Valour PYTH SEK		179,419		276,689
Valour Quant SEK		98,571		70,819
Valour Render EUR		35,955		36,049
Valour Render SEK		2,879,634		2,170,348
Valour Ripple SEK		26,916,343		37,594,228
Valour SEI SEK		652,298		1,810,747
Valour Shiba Inu (Shib) Sek		50,898		51,886
Valour Short BTC SEK		982,689		987,903
Valour Sky SEK		45,152		37,632
Valour Solana EUR		3,418,961		5,795,075
Valour Solana SEK		102,317,615		169,092,078
Valour Stacks SEK		8,513		9,172
Valour Starknet SEK		103,108		216,327
Valour Stellar SEK		643,528		724,295
Valour Story SEK		1,982		7,514
Valour Sui EUR		74,148		174,515
Valour SUI SEK		14,549,793		25,440,018
Valour Tether SEK		279,696		128,098
Valour The Graph SEK		6,519		7,459
Valour Theta SEK		17,775		26,660
Valour Thorchain SEK		105,081		143,906
Valour Toncoin SEK		494,755		721,620
Valour Tron SEK		112,127		99,144
Valour Uniswap EUR		145,325		289,717
Valour Uniswap SEK		1,188,151		2,020,979
Valour Unus Sed Leo SEK		8,973		5,265
Valour Vechain (Vet) Sek		57,656		52,197
Valour Virtuals SEK		1,333,729		1,172,290
Valour Worldcoin SEK		251,131		950,460
Valour Wormhole SEK		49,814		133,785
		444,346,794		622,304,667

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

13.

ETP holders payable (continued)

The Company’s ETP certificates are unsecured and trade on the following European stock exchanges: Spotlight Exchange, Deutsche Borse Xetra, Gettex, Frankfurt Exchange, Euronext Amsterdam, Euronext Paris, London Stock Exchange, SIX Swiss Exchange and Lang and Schwarz Exchanges and the B3 exchange in Brazil. The Company’s ETP certificates traded on the Nordic Growth Market (“NGM”) until September 2024. ETPs issued by the Company referencing the performance of digital assets are measured at fair value through profit or loss. Their fair value is a function of the unadjusted quoted price of the digital asset underlying the ETP, less any accumulated management fees. The fair value basis is consistent with the measurement of the underlying digital assets which are measured at fair value. The Company’s policy is to hedge 100% of the market risk by holding directly or indirectly the underlying digital asset. Hedging is done continuously and in direct correspondence to the issuance of certificates to investors.

14.

Warrant liability

On September 25, 2025, the Company issued 34,246,577 warrants in association with the Company’s non-brokered private placement offering (Note 21). Each warrant entitles the holder to acquire 0.75 common share of the Company at a price of $2.63 for a period of three years.

On the date of issuance, the Company determined that the fair value of the warrant liability was $53,241,889 with the residual of $46,758,112 allocated to common shares. The fair value of the warrants was determined using the Black-Scholes option pricing model with the following assumptions: an underlying share price of $2.125, an exercise price of $2.63, a risk-free rate of 3.66%, an expected volatility of 131.5%, an expected life of 3 years and an expected dividend yield of 0%.

As at March 31, 2026, the Company had the following common share purchase warrants and compensation options outstanding that are classified as liabilities:

		Number outstanding & exercisable				Grant date		Expiry date		Exercise price				Fair Value				Share price				Expected volatility				Expected life (yrs)				Expected dividend yield				Risk-free interest rate
Warrant liability			34,246,577			26-Sep-25		26-Sep-28		$	2.63				7,808,220			$	0.55				123.7	%			2.5				0	%			3.81	%

The expected volatility is based on historical share prices of the Company. The weighted average life of the outstanding warrants was 2.5 years at March 31, 2026.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

15.

Right-of-use asset and lease liability

In August 2025, the Company entered into a lease agreement for an office in Switzerland. The monthly rent payable under the terms of the lease was $66,258 (CHF53,280). The lease is for fixed term of five years commencing September 2025. The Company used a discount rate of 9% in determining the present value of the lease payments. The Company has recorded a right-of-use asset and a lease liability on the statement of financial position in association with this office lease.

Right-of-use asset

	Right-of-use asset
Cost:
Balance, December 31, 2025	$	3,206,581
Balance, March 31, 2026	$	3,206,581

Depreciation:
Balance, December 31, 2025	$	207,328
Depreciation charge for the year		150,205
Foreign exchange		14,536
Balance, March 31, 2026	$	372,069

Net book value:
As at March 31, 2026	$	2,834,512

Cost:
Balance, December 31, 2024	$	-
Additions	$	3,208,882
Foreign exchange		(2,301	)
Balance, December 31, 2025	$	3,206,581

Depreciation:
Balance, December 31, 2024	$	-
Depreciation charge for the year		207,328
Balance, December 31, 2025	$	207,328

Net book value:
As at December 31, 2025	$	2,999,253

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

15.

Right-of-use asset and lease liability (continued)

Lease liability

Lease liability as at December 31, 2024	$	-
Additions		3,208,882
Interest expense		92,080
Lease payments		(198,774	)
Lease liability as at December 31, 2025	$	3,102,188
Interest expense		66,113
Lease payments		(200,163	)
Lease liability as at March 31, 2026	$	2,968,138

	March 31, 2026		December 31, 2025
Current lease liability	$	567,449	$	553,973
Non-current lease liability		2,400,689		2,548,215
	$	2,968,138	$	3,102,188

Future undiscounted minimum lease payments for the lease agreements are as follows:

	March 31, 2026		December 31, 2025
Within one year	$	802,053	$	800,652
After one year but not more than five years		2,783,056		2,984,620
More than five years		-		-
	$	3,585,109	$	3,785,272

16.

Realized and net change in unrealized gains and (losses) on digital assets

	Three months ended March 31,
	2026			2025
Realized gain on digital assets	$	(34,460,655	)	$	27,251,058
Unrealized loss on digital assets		(95,629,324	)		(187,084,741	)
	$	(130,089,979	)	$	(159,833,683	)

17.

Realized and net change in unrealized gains and (losses) on investments in equity instruments through FVTPL

	Three months ended March 31,
	2026			2025
Unrealized loss on equity investments	$	(37,128,765	)	$	(90,856,821	)
Realized gain on equity investments		(3,496,538	)		-
Staking revenue		1,722,696			6,259,449
Management fees		(151,561	)		(323,525	)
	$	(39,054,168	)	$	(84,920,897	)

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

18.

Realized and net change in unrealized gains and (losses) on ETP payables

	Three months ended March 31,
	2026		2025
Realized gain / (loss) on ETPs	$	31,518,930	$	(17,727,045	)
Unrealized gain / (loss) on ETPs		142,593,926		297,951,000
	$	174,112,856	$	280,223,955

19.

Staking and lending income

For the period ended	March 31, 2026		March 31, 2025
Validator nodes		42,019		1,663,162
All other counterparties		1,852,840		1,859,595
Total	$	1,894,859	$	3,522,757

20.

Expenses by nature

	Three months ended March 31,
	2026		2025
Compensation and consulting	$	4,538,726	$	1,845,550
Marketing expenses		895,711		2,961,267
General and administration		387,840		539,718
Professional fees		2,244,936		817,998
Regulatory and transfer agent		323,251		107,124
Travel expenses		97,234		51,168
	$	8,487,698	$	6,322,825

21.

Share Capital

As at March 31, 2026 and December 31, 2025, the Company is authorized to issue:

Unlimited number of common shares with no par value;

II.

20,000,000 preferred shares at par value, 9% cumulative dividends, non-voting, non-participating, non-redeemable, non-retractable, and non-convertible by the holder. The preferred shares are redeemable by the Company in certain circumstances. The cumulative preference dividends have not been recognized by the Company to date.

Issued and outstanding shares

	Number of Common Shares			Amount
Balance, December 31, 2024		321,257,689		$	153,294,666
Acquisition of Reflexivity LLC		186,034			442,722
DSU exercised		4,435,755			6,908,083
RSU conversion		112,500			216,250
Options exercised		9,237,595			14,735,950
Warrants exercised		3,125,000			671,132
Share purchase agreement		1,607,717			3,909,861
NCIB		(1,235,900	)		(2,769,629	)
Private placement		45,662,101			46,758,112
Share issuance costs		-			(4,192,788	)
Treasury shares paid out		1,439,484			3,000,000
Balance, December 31, 2025		385,827,975		$	222,974,359
DSU exercised		1,663,750			2,572,420
RSU conversion		285,514			551,250
Balance, March 31, 2026		387,777,239		$	226,098,029

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

21.

Share Capital (continued)

Issued and outstanding shares (continued)

On August 21, 2025, the Company entered a one-year period under the terms of the NCIB, allowing the Company to purchase up to 10 percent of the public float for the common shares as of August 21, 2025, or 31,673,791 common shares, purchased in aggregate. The price that the Company paid for repurchased common shares was the prevailing market price at the time of purchase. All purchased common shares were cancelled by the Company. The NCIB commenced again on August 21, 2025 and runs through August 21, 2026.

During the three months ended March 31, 2026, the Company did not purchase or cancel any shares (December 31, 2025 – 1,235,900 shares at an average price of $2.24).

On September 26, 2025, the Company closed a non-brokered private placement offering of 45,662,101 units, at a price of $2.19 per unit, for aggregate gross proceeds of $100,000,001. Each unit consists of one common share of the Company and three-quarter common share purchase warrant. Each full warrant entitles the holder to purchase one common share of the Company at an exercise price of $2.63 per full common share purchase warrant for a period of 36 months from the issuance date.

The terms of the warrant agreement stated that if at any time during the term of the warrant, there is no effective registration statement, the warrant holder could elect to exercise the warrants by way of a cashless exercise. This violated the fixed-for-fixed criterion due to the cashless exercise option, and accordingly these warrants had been accounted for as a liability on issuance.

The Company also incurred transaction costs of $8,819,331 on the issuance. The transaction costs were allocated based on the fair value of the shares and warrant liability. $4,123,753 of transaction costs related to the shares were recorded as a reduction to the transaction price of the instruments within equity and $4,695,578 of transaction costs related to the warrant liability were expensed.

Stock options, DSUs, RSUs, PSUs, and Warrants

	Options								DSU						RSU						PSU				Warrants
	Number of Options			Weighted average exercise price (CAD)		Value of options			Number of DSU			Value of DSU			Number of RSUs and PSUs			Value of RSU			Number of RSUs and PSUs		Value of RSU		Number of warrants			Weighted average exercise price (CAD)		Value of warrants			Total Value
December 31, 2024		28,253,782		$	1.32		16,904,428			13,126,012		$	8,768,445			-		$	-			-	$	-		23,125,000		$	0.20	$	728,133		$	26,401,006
Granted / vested		1,671,030			4.51		4,521,451			1,839,685			7,394,757			2,145,000			1,408,193			200,000		31,552		-			-		-			11,916,208
Exercised		(9,237,595	)		1.14		(6,432,505	)		(637,500	)		(6,908,083	)		(112,500	)		(216,250	)		-		-		(3,125,000	)		0.23		(141,785	)		(13,482,373	)
Expired / cancelled		(950,000	)		3.77		(940,420	)		(4,435,755	)		(145,850	)		-			-			-		-		-			-		-			(1,086,270	)
December 31, 2025		19,737,217		$	1.32	$	14,052,954			9,892,442		$	9,109,269			2,032,500		$	1,191,943			200,000	$	31,552		20,000,000		$	0.20	$	586,348		$	23,748,571
Granted / vested		-			-		232,981			-			543,857			79,760			953,958			-		50,709		-			-		-			1,730,796
Exercised		-			-		-			-			(2,572,420	)		(285,514	)		(551,250	)		-		-		-			-		-			(3,123,670	)
Forfeited		-			-		-			-			-			(187,500	)		(106,211	)		-		-		-			-		-			-
Expired / cancelled		(325,000	)		1.58		(474,537	)		(1,663,750	)		-			-			-			-		-		-			-		-			(474,537	)
March 31, 2026		19,412,217		$	1.54	$	13,811,398			8,228,692		$	7,080,706			1,639,246		$	1,488,440			200,000	$	82,261		20,000,000		$	-	$	586,348		$	21,881,160

Stock option plan

The Company has an ownership-based compensation scheme for executives and employees. In accordance with the terms of the plan, as approved by shareholders at a previous annual general meeting, officers, directors and consultants of the Company may be granted options to purchase common shares with the exercise prices determined at the time of grant. The Company has adopted a Floating Stock Option Plan (the “Plan”), whereby the number of common shares reserved for issuance under the Plan is equivalent of up to 10% of the issued and outstanding shares of the Company from time to time.

Each employee share option converts into one common share of the Company on exercise. No amounts are paid or payable by the recipient on receipt of the option. The options carry neither rights to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

22.

Share-based payments reserves

Stock option plan (continued)

On January 6, 2025, the Company granted 100,000 stock options to an officer of the Company to purchase common shares of the Company for the price of CAD$4.59 for a period of five years from the date of grant. The options shall vest in four equal instalments every month such that all options shall fully vests on the date that is 4 months from the date of grant. These options have an estimated grant date fair value of $304,449 using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 151%; risk-free interest rate of 2.96%; and an expected average life of 5 years.

On January 28, 2025, the Company granted 1,200,000 stock options to various consultants of the Company to purchase common shares of the Company for the price of CAD$4.52 for a period of five years from the date of grant. The options shall vest in four equal instalments every three months such that all options shall fully vests on the date that is 12 months from the date of grant. These options have an estimated grant date fair value of $3,591,500 using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 150%; risk-free interest rate of 2.89%; and an expected average life of 5 years.

On May 26, 2025, the Company granted 50,304 stock options to an officer of the Company to purchase common shares of the Company for the price of CAD$4.97 for a period of five years from the date of grant. The options shall vest in 12 equal instalments every month commencing one month from the grant date and upon completion of certain performance conditions. The performance conditions have not been met as of December 31, 2025 and as such, none of the options have vested. These options have an estimated grant date fair value of $162,653 using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 143%; risk-free interest rate of 2.92%; and an expected average life of 5 years.

These options have an estimated grant date fair value of $162,653 using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 143%; risk-free interest rate of 2.92%; and an expected average life of 5 years.

On May 26, 2025, the Company granted 70,422 stock options to a consultant of the Company to purchase common shares of the Company for the price of CAD$4.97 for a period of five years from the date of grant. The options shall vest in four equal instalments every three month such that all options shall fully vest on the date that is 12 months from the date of grant. These options have an estimated grant date fair value of $227,702 using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 143%; risk-free interest rate of 2.92%; and an expected average life of 5 years.

On July 11, 2025, the Company granted 200,000 stock options to a consultant of the Company to purchase common shares of the Company for the price of CAD$4.00 for a period of five years from the date of grant. The options shall vest in 12 months from the date of grant. These options have an estimated grant date fair value of $523,906 using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 143%; risk-free interest rate of 3.03%; and an expected average life of 5 years.

The Company recorded $232,981 of share-based payments related to stock options during the three months ended March 31, 2026 (three months ended March 31, 2025 - $2,229,373).

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

22.

Share-based payments reserves (continued)

Stock option plan (continued)

The following stock options were outstanding at March 31, 2026:

Number outstanding		Number exercisable		Grant date	Expiry date	Exercise price		Vested fair value at reporting date		Grant date share price (CAD)		Expected volatility			Expected life (yrs)		Expected dividend yield			Risk-free interest rate
	920,000		920,000	9-Apr-21	9-Apr-26	$	1.58		1,120,241	$	1.78		145	%		5		0	%		0.95	%
	700,000		700,000	18-May-21	18-May-26	$	1.22		83,230	$	1.25		146	%		5		0	%		0.95	%
	400,000		400,000	18-May-21	18-May-26	$	1.22		832,151	$	1.25		146	%		5		0	%		0.95	%
	500,000		500,000	13-Aug-21	13-Aug-26	$	1.58		469,962	$	1.43		144	%		5		0	%		0.84	%
	210,000		210,000	13-Oct-21	13-Oct-26	$	2.10		292,262	$	2.10		144	%		5		0	%		1.27	%
	500,000		500,000	9-Nov-21	9-Nov-26	$	3.92		478,839	$	3.92		144	%		5		0	%		1.37	%
	500,000		500,000	9-May-22	9-May-27	$	2.00		437,859	$	1.34		146	%		5		0	%		2.76	%
	500,000		500,000	20-May-22	20-May-27	$	1.00		247,278	$	0.75		147	%		5		0	%		2.70	%
	500,000		500,000	17-Oct-22	17-Oct-27	$	0.17		55,736	$	0.17		150	%		5		0	%		3.60	%
	500,000		500,000	24-Nov-23	24-Nov-28	$	0.29		102,077	$	0.29		152	%		5		0	%		3.83	%
	4,500,000		4,500,000	4-Dec-23	4-Dec-28	$	0.45		1,599,727	$	0.45		152	%		5		0	%		3.54	%
	100,000		100,000	12-Mar-24	12-Mar-29	$	0.69		47,089	$	0.69		154	%		5		0	%		3.47	%
	62,500		62,500	23-Apr-24	23-Apr-29	$	0.77		30,202	$	0.77		154	%		5		0	%		3.79	%
	250,000		250,000	1-May-24	1-May-29	$	0.77		127,929	$	0.77		154	%		5		0	%		3.63	%
	4,000,000		4,000,000	4-Jun-24	4-Jun-29	$	1.26		3,445,474	$	1.26		155	%		5		0	%		4.08	%
	3,667,187		-	29-Jul-24	29-Jul-29	$	2.17		-	$	2.39		156	%		5		0	%		3.20	%
	100,000		75,000	4-Nov-24	4-Nov-29	$	2.28		155,335	$	2.30		150	%		5		0	%		3.04	%
	46,500		46,500	4-Nov-24	4-Nov-29	$	2.28		72,368	$	2.30		150	%		5		0	%		3.04	%
	100,000		75,000	6-Dec-24	6-Dec-29	$	4.50		355,534	$	5.24		151	%		5		0	%		2.81	%
	35,000		35,000	6-Dec-24	6-Dec-29	$	4.50		124,892	$	5.24		151	%		5		0	%		2.81	%
	100,000		100,000	6-Jan-25	6-Jan-30	$	4.59		304,449	$	4.59		151	%		5		0	%		2.96	%
	850,000		850,000	28-Jan-25	28-Jan-30	$	4.52		2,513,793	$	4.52		150	%		5		0	%		2.89	%
	50,304		41,920	26-May-25	26-May-30	$	4.97		159,521	$	4.97		143	%		5		0	%		2.92	%
	50,304		41,920	26-May-25	26-May-30	$	4.97		159,521	$	4.97		143	%		5		0	%		2.92	%
	70,422		52,817	26-May-25	26-May-30	$	4.97		218,969	$	4.97		143	%		5		0	%		2.92	%
	200,000		-	11-Jul-25	11-Jul-30	$	4.00		376,960	$	4.00		143	%		5		0	%		3.03	%
	19,412,217		15,460,657						13,811,398

The weighted average remaining contractual life of the options exercisable at March 31, 2026 was 2.5 years (December 31, 2025 – 2.70 years).

Warrants

As at March 31, 2026, the Company had share purchase warrants outstanding as follows:

	Number outstanding & exercisable		Grant date	Expiry date	Exercise price		Fair Value			Grant date share price (CAD)		Expected volatility			Expected life (yrs)		Expected dividend yield			Risk-free interest rate
Warrants		20,000,000	6-Nov-23	6-Nov-28	$	0.20		591,881		$	0.17		151.9	%		5		0	%		3.87	%
Warrant issue costs								(5,533	)
		20,000,000						586,348

See Note 14 for warrant liability.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

22.

Share-based payments reserves (continued)

Deferred Share Units Plan (DSUs)

In August 2025, the Company adopted the Omnibus Plan. Eligible participants of the Omnibus Plan include any director, officer, employee or consultant of the Company. The Board fixes the vesting terms it deems appropriate when granting DSUs. The number of DSUs that may be granted under the Omnibus Plan may not exceed 5% of the total issued and outstanding Common Shares at the time of grant. The grant date fair value of DSUs is based on the share price on the grant date, unless stated otherwise.

On January 6, 2025, the Company granted 100,000 DSUs to an officer of the Company. These DSUs have a grant day fair value of $330,000 and vest in three equal installments every year, with the first installment vesting one year from the grant date.

On January 28, 2025, the Company granted 1,400,000 DSUs to an officer of the Company. These DSUs have a grant day fair value of $4,553,000 and vest in three equal installments every year, with the first installment vesting one year from the grant date.

On May 26, 2025, the Company granted 35,000 DSUs to consultants of the Company. These DSUs have a grant day fair value of $125,165 and vest in one year from the date of grant.

On May 26, 2025, the Company granted 200,000 DSUs to a consultant of the Company. These DSUs have a grant day fair value of $715,000 and vested on completion of certain performance conditions. These conditions were met during the year ended December 31, 2025 and as such, the DSUs vested during this period.

On May 26, 2025, the Company granted 60,362 DSUs to a consultant of the Company. These DSUs have a grant day fair value of $216,000 and vest in four equal installments every six months, with the first installment vesting six months from the grant date.

On July 11, 2025, the Company granted 44,323 DSUs to a consultant of the Company. These DSUs have a grant day fair value of $128,000 and vest in four equal installments every six months, with the first installment vesting six months from the grant date.

The Company recorded $543,857 in share-based compensation related to DSUs during the three months ended March 31, 2026 (three months ended March 31, 2025 - $2,885,841).

Restricted Share Units Plan (RSUs)

On May 20, 2025, the Company adopted the Omnibus Plan, which allows for the issuance of RSUs. Eligible participants of the plan include any director, officer, employee or consultant of the Company. The Board fixes the vesting terms it deems appropriate when granting RSUs. The number of RSUs that may be granted under the Omnibus Plan may not exceed 5% of the total issued and outstanding Common Shares at the time of grant. The grant date fair value of RSUs is based on the share price on the grant date, unless stated otherwise.

On October 16, 2025, the Company granted 500,000 RSUs to consultants of the Company. These RSUs have a grant date fair value of $500,000 and vest in eight equal installments every three months following the grant date, with the first installment vesting on the grant date.

On October 16, 2025, the Company granted 500,000 RSUs to consultants of the Company. These RSUs have a grant date fair value of $500,000 and vest on the closing price of the Company’s common shares hitting a specified price. The Company used a Monte Carlo simulation to determine the fair value of these RSUs. The awards were fair valued using the Monte Carlo simulation with the assumptions of a risk free rate of 2.4%, expected volatility of 130.0%, a random variable of nil, a dividend yield of 0.0% and a term of 3.16 years. These RSUs have not vested as of December 31, 2025.

On November 5, 2025, the Company granted 695,000 RSUs to consultants and officers of the Company. These RSUs have a grant date fair value of $1,216,250 and vest in eight equal installments every three months following the grant date, with the first installment vesting on the grant date.

On November 5, 2025, the Company granted 300,000 RSUs to an officer of the Company. These RSUs have a grant date fair value of $525,000 and vest in four equal installments every three months following the grant date, with the first installment vesting on the grant date.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

22.

Share-based payments reserves (continued)

Restricted Share Units Plan (RSUs) (continued)

On November 28, 2025, the Company granted 150,000 RSUs to a consultant of the Company. These RSUs have a grant date fair value of $262,500, with 50,000 RSUs vesting immediately and the remaining 150,000 RSUs vesting six months from the grant date.

On January 1, 2026, the Company granted 26,188 RSUs to directors of the Company. These RSUs have a grant date fair value of $60,057 and vest on the grant date.

On March 31, 2026, the Company granted 53,572 RSUs to directors of the Company. These RSUs have a grant date fair value of $40.354 and vest on the grant date.

Performance Share Units Plan (PSUs)

On May 20, 2025, the Company adopted the share incentive plan, which allows for the issuance of PSUs. Eligible participants of the share incentive plan include any director, officer, employee or consultant of the Company. The Board fixes the vesting terms it deems appropriate when granting PSUs. The number of PSUs that may be granted under the share incentive plan may not exceed 5% of the total issued and outstanding Common Shares at the time of grant.

On October 30, 2025, the Company granted 2,000,000 PSUs to an officer of the Company. These PSUs have a grant date fair value of $3,580,000 and vest when the Company hits specific milestones. As at December 31, 2025, these milestones have not been achieved and no amount has been expensed in relation to this grant. These PSUs will be cash settled with the officer and as such, have been recorded as an accrue liability and have not been included in share-based payment reserve at December 31, 2025.

On October 30, 2025, the Company granted 2,000,000 PSUs to an officer of the Company. These PSUs have a grant date fair value of $3,580,000 and vest in four equal installments every three months following the grant date, with the first installment vesting three months from the grant date. These PSUs will be cash settled with the officer and as such, have been recorded as an accrue liability and have not been included in share-based payment reserve at December 31, 2025.

On November 5, 2025, the Company granted 200,000 PSUs to an officer of the Company. These PSUs have a grant date fair value of $151,000 and vest in four equal installments every four months following the grant date, with the first installment vesting on the grant date.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

23.

Financial instruments

Financial assets and financial liabilities as at March 31, 2026 and December 31, 2025 are as follows:

	Asset / (liabilities) at amortized cost			Assets / (liabilities) at fair value through profit/(loss)			Total
December 31, 2025
Cash	$	91,234,090		$	-		$	91,234,090
Client Cash Deposits		5,615,054			-			5,615,054
Digital assets, digital assets loaned, and digital assets staked		-			515,586,931			515,586,931
Equity investments		-			131,982,050			131,982,050
Public investments		-			272,520			272,520
Private investments		-			29,372,628			29,372,628
Accounts payable and accrued liabilities		(9,270,110	)		-			(9,270,110	)
Loan payable		(2,611,009	)		-			(2,611,009	)
Lease liability		(3,102,188	)		-			(3,102,188	)
Warrant liability		-			(13,599,316	)		(13,599,316	)
Trading liabilities		-			(24,122,640	)		(24,122,640	)
ETP holders payable		-			(622,304,667	)		(622,304,667	)
March 31, 2026
Cash	$	87,595,108		$	-		$	87,595,108
Client Cash Deposits		546,845			-			546,845
Digital assets, digital assets loaned, and digital assets staked		-			381,352,048			381,352,048
Equity investments		-			85,117,890			85,117,890
Public investments		-			201,081			201,081
Private investments		-			29,064,422			29,064,422
Accounts payable and accrued liabilities		(5,602,726	)		-			(5,602,726	)
Loan payable		-			-			-
Lease liability		(2,968,138	)		-			(2,968,138	)
Warrant liability		-			(7,808,220	)		(7,808,220	)
Trading liabilities		-			(17,276,335	)		(17,276,335	)
ETP holders payable		-			(444,346,794	)		(444,346,794	)

The Company’s financial instruments are exposed to several risks, including market, liquidity, credit and currency risks. There have been no significant changes in the risks, objectives, policies and procedures from the previous year. A discussion of the Company’s use of financial instruments and their associated risks is provided below:

Credit risk

Credit risk arises from the non-performance by counterparties of contractual financial obligations. The Company’s primary counterparty related to its cash carries an investment grade rating as assessed by external rating agencies. The Company maintains all or substantially all of its cash with a major financial institution domiciled in Canada, the United States and Europe. Deposits held with this institution may exceed the amount of insurance provided on such deposits.

Expected credit losses related to digital assets loaned are recorded in the bad debt expense on the consolidated statement of operations (Note 6 and Note 12). Expected credit losses related to collateral provided on the Company’s loan payable has been recorded through unrealized losses on digital assets in the statement of operations. Expected credit losses for the three months ended March 31, 2026, are as follows:

	Asset	Quantity		Current		Non-current		Gross Total		ECL			Net Total
Counterparty A	SOL		299,521.8630		13,682,479		10,589,953		24,272,432		(106,966	)		24,165,466
Counterparty E	BTC		67.97932		4,547,581.04		-		4,547,581		(3,410,686	)		1,136,895

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

23.

Financial instruments (continued)

Regulatory Risks

As cryptocurrencies have grown in both popularity and market size, governments around the world have reacted differently to cryptocurrencies with certain governments deeming them illegal while others have allowed their use and trade. Ongoing and future regulatory actions may alter, perhaps to a materially adverse extent, the ability of the Company to continue to operate. The effect of any future regulatory change on the DeFi ecosystem or any cryptocurrency, project or protocol that the Company may hold is impossible to predict, but such change could be substantial and adverse to the space as a whole, as well as potentially to the Company. Governments may, in the future, restrict or prohibit the acquisition, use or redemption of cryptocurrencies. Ownership of, holding or trading in cryptocurrencies may then be considered illegal and subject to sanction. Governments may also take regulatory action that may increase the cost and/or subject cryptocurrency mining companies to additional regulation.

Custodian Risks

The Company uses multiple custodians (or third-party “wallet providers”) to hold digital assets for its DeFi Ventures business line as well as for digital assets underlying Valour Cayman ETPs. Such custodians may or may not be subject to regulation by U.S. state or federal or non-U.S. governmental agencies or other regulatory or self-regulatory organizations. The Company could have a high concentration of its digital assets in one location or with one custodian, which may be prone to losses arising out of hacking, loss of passwords, compromised access credentials, malware or cyberattacks. Custodians may not indemnify us against any losses of digital assets. Digital assets held by certain custodians may be transferred into “cold storage” or “deep storage,” in which case there could be a delay in retrieving such digital assets. The Company may also incur costs related to the third-party custody and storage of its digital assets. Any security breach, incurred cost or loss of digital assets associated with the use of a custodian could materially and adversely affect our trading execution, the value of our and the value of any investment in our common shares. Furthermore, there is, and is likely to continue to be, uncertainty as to how U.S. and non-U.S. laws will be applied with respect to custody of cryptocurrencies and other digital assets held on behalf of clients. For example, U.S.- regulated investment advisers may be required to keep client “funds and securities” with a “qualified custodian”; there remain numerous questions about how to interpret and apply this rule, and how to identify a “qualified custodian” of, digital assets, which are obviously kept in a different way from the traditional securities with respect to which such rules were written. The uncertainty and potential difficulties associated with this question and related questions could materially and adversely affect our ability to continuously develop and launch our business lines. The Company may also incur costs related to the third-party custody and storage of its digital assets. Any security breach, incurred cost or loss of digital assets associated with the use of a custodian could materially and adversely affect the execution of hedging ETPs, the value of the Company’s assets and the value of any investment in the Common Shares.

Liquidity risk

Liquidity risk is the risk that the Company will not have sufficient cash resources to meet its financial obligations as they come due. The Company’s liquidity and operating results may be adversely affected if the Company’s access to the capital markets is hindered, whether as a result of a downturn in stock market conditions generally or related to matters specific to the Company, or if the value of the Company’s investments declines, resulting in losses upon disposition. In addition, some of the investments the Company holds are lightly traded public corporations or not publicly traded and may not be easily liquidated. The Company generates cash flow from proceeds from the disposition of its investments and digital assets. There can be no assurances that sufficient funding, including adequate financing, will be available to cover the general and administrative expenses necessary for the maintenance of a public company. All of the Company’s assets, liabilities and obligations are due within one to three years.

The Company manages liquidity risk by maintaining adequate cash balances and liquid investments and digital assets. The Company continuously monitors and reviews both actual and forecasted cash flows, and also matches the maturity profile of financial and non-financial assets and liabilities. As at March 31, 2026, the Company had current assets of $522,979,679 (December 31, 2025 - $667,317,486) to settle current liabilities of $475,646,612 (December 31, 2025 - $672,461,715).

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

23.

Financial instruments (continued)

The following table shows the Company’s source of liquidity by assets / (liabilities) as at March 31, 2026 and December 31, 2025:

	March 31, 2026
	Total			Less than 1 year			1-3 years
Cash	$	87,595,108		$	87,595,108		$	-
Client cash deposits		546,845			546,845			-
Prepaid expenses		9,998,569			9,998,569			-
Digital assets, digital assets loaned, and digital assets staked		381,352,048			365,375,214			15,976,834
Public Investments		201,081			201,081			-
Private investments		29,064,422			-			29,064,422
Equity investments		85,117,890			56,872,332			28,245,558
Accounts payable and accrued liabilities		(5,602,726	)		(5,602,726	)		-
Loan payable		-			-			-
Trading liabilities		(17,276,335	)		(17,276,335	)
Lease liability		(2,968,138	)		(567,449	)		(2,400,689	)
ETP holders payable		(444,346,794	)		(444,346,794	)		-
Total assets / (liabilities)	$	123,681,970		$	52,795,845		$	70,886,125

	December 31, 2025
	Total			Less than 1 year			1-3 years
Cash	$	91,234,090		$	91,234,090		$	-
Client cash deposits		5,615,054			5,615,054			-
Prepaid expenses		9,596,922			9,596,922			-
Digital assets, digital assets loaned, and digital assets staked		515,586,931			482,763,021			32,823,910
Public Investments		272,520			272,520			-
Private investments		29,372,628			-			29,372,628
Equity investments		131,982,050			75,411,946			56,570,104
Accounts payable and accrued liabilities		(9,270,110	)		(9,270,110	)		-
Loan payable		(2,611,009	)		(2,611,009	)		-
Trading liabilities		(24,122,640	)		(24,122,640	)
Lease liability		(3,102,188	)		(553,973	)		(2,548,215	)
ETP holders payable		(622,304,667	)		(622,304,667	)		-
Total assets / (liabilities)	$	122,249,581		$	6,031,154		$	116,218,427

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

23.

Financial instruments (continued)

Digital assets included in the table above are non-financial assets except USDC. For the purposes of liquidity risk analysis, these non-financial assets were included as they are mainly utilized to pay off any redemptions related to ETP holders payable, a financial liability. The lent and staked digital assets fall under the “less than 1 year” bucket.

Market risk

The Company is exposed to market risk in trading its investments and unfavourable market conditions could result in dispositions of investments at less than favorable prices. At March 31, 2026, one investment made up approximately 0.2% (December 31, 2025 – one investment of 0.3%) of the total assets of the Company.

(a)

Price and concentration risk

The Company is exposed to market risk in trading its investments and unfavourable market conditions could result in dispositions of investments at less than favorable prices. In addition, most of the Company’s investments are in the technology and resource sector. At March 31, 2026, the company had one investment exposed to market risk (December 31, 2025 – one investment) of the total assets of the Company.

(b)

Interest rate risk

The Company’s cash is subject to interest rate cash flow risk as it carries variable rates of interest. The Company’s interest rate risk management policy is to purchase highly liquid investments with a term to maturity of one year or less on the date of purchase. Based on cash balances on hand at March 31, 2026, a 1% change in interest rates could result in approximately $870,000 change in net loss.

(c)

Currency risk

Currency risk is the risk that the fair value of, or future cash flows from, the Company’s financial instruments will fluctuate because of changes in foreign exchange rates. The Company’s operations are exposed to foreign exchange fluctuations, which could have a significant adverse effect on its results of operations from time to time. The Company’s foreign currency risk arises primarily with respect to Canadian dollar, Euro, Swiss Franc, Swedish Krona and British Pound. Fluctuations in the exchange rates between this currency and the U.S. dollar could have a material effect on the Company’s business, financial condition and results of operations. The Company does not engage in any hedging activity to mitigate this risk. The Company reduces its currency risk by maintaining minimal cash balances held in foreign currency.

As at March 31, 2026 and December 31, 2025, the Company had the following financial and non-financial assets and liabilities, (amounts posted in Canadian dollars) denominated in foreign currencies:

	March 31, 2026
	Canadian Dollars			British Pound		Swiss Franc			Swedish Krona			European Euro			Arab Emirates Dirham
Cash	$	3,092,564		$	1,332,541	$	9,336,086		$	7,805,639		$	9,128,690		$	98,153
Private investments		25,065,628			-		-			-			-			-
Public investments		201,081			-		-			-			-			-
Prepaid		-			-		427,282			-			-			22,782
Accounts payable and accrued liabilities		(1,062,222	)		-		(204,809	)		-			(15,296	)		(132,116	)
ETP holders payable		-			-		-			(106,242,739	)		126,206			-
Net assets (liabilities)	$	27,297,051		$	1,332,541	$	9,558,559		$	(98,437,100	)	$	9,239,600		$	(11,181	)

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

23.

Financial instruments (continued)

(c)

Currency risk (continued)

	December 31, 2025
	Canadian Dollars			British Pound		Swiss Franc			Swedish Krona			European Euro			Arab Emirates Dirham
Cash	$	2,284,909		$	51,536	$	8,928,624		$	12,978,875		$	4,570,541		$	457,515
Private investments		25,172,753			-		-			-			-			-
Prepaid investment		-			-		528,255			-			-			34,278
Accounts payable and accrued liabilities		(1,003,289	)		-		(449,107	)		-			(20,219	)		(14,057	)
ETP holders payable		-			-		-			(285,235,369	)		(9,211,650	)		-
Net assets (liabilities)	$	26,454,373		$	51,536	$	9,007,772		$	(272,256,494	)	$	(4,661,328	)	$	477,736

A 10% increase (decrease) in the value of the US dollar against all foreign currencies in which the Company held financial instruments as of March 31, 2026 would result in an estimated increase (decrease) in net income of approximately $5,102,000 (March 31, 2025 - $15,724,000).

(d)

Digital currency risk factors: Perception, Evolution, Validation and Valuation

A digital currency does not represent an intrinsic value or a form of credit. Its value is a function of the perspective of the participants within the marketplace for that digital currency. The price of the digital currency fluctuates as a result of supply and demand pressures that accumulate in the market for it.

Having a finite supply (in the case of many but not all digital currencies), the more people who want to own that digital currency, the more the market price increases and vice-versa.

The most common means of determining the value of a digital currency is through one or more cryptocurrency exchanges where that digital currency is traded. Such exchanges publicly disclose the “times and sales” of the various listed pairs. As the marketplace for digital currencies evolves, the process for assessing value will become increasingly sophisticated.

(e)

Fair value of financial instruments

The Company has determined the carrying values of its financial instruments as follows:

The carrying values of cash, amounts receivable, accounts payable and accrued liabilities approximate their fair values due to the short-term nature of these instruments.

ii.

Public and private investments are carried at amounts in accordance with the Company’s accounting policies as set out in Note 2 in the Company’s December 31, 2025 financial statements.

iii.

Digital assets classified as financial assets relate to USDC which is measured at fair value.

iv.

Warrant liability carried at its fair value.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

23.

Financial instruments (continued)

(e)

Fair value of financial instruments (continued)

The following table illustrates the classification and hierarchy of the Company’s financial instruments, measured at fair value in the statements of financial position as at March 31, 2026 and December 31, 2025.

	Level 1 (Quoted Market price)		Level 2 (Valuation technique -observable market Inputs)		Level 3 (Valuation technique - non-observable market inputs)			Total
Privately traded investments	$	-	$	-	$	29,372,628		$	29,372,628
Digital assets		-		496,934,790		18,652,141			515,586,931
Equity investments		-		-		131,982,050			131,982,050
Publicly traded investments		272,520		-		-			272,520
Warrant liability		-		-		(13,599,316	)		(13,599,316	)
December 31, 2025	$	272,520	$	496,934,790	$	166,407,503		$	663,614,813

Privately traded investments	$	-	$	-	$	29,064,422		$	29,064,422
Digital assets		-		369,097,082		12,254,966			381,352,048
Equity investments		-		-		85,117,890			85,117,890
Publicly traded investments		201,081		-		-			201,081
Warrant liability		-		-		(7,808,220	)		(7,808,220	)
March 31, 2026	$	201,081	$	369,097,082	$	118,629,058		$	487,927,221

Level 1 Hierarchy

The following table presents the changes in fair value measurements of financial instruments classified as Level 1 during the periods ended March 31, 2026 and December 31, 2025. These financial instruments are measured at fair value based utilizing quoted market prices. The net realized losses and net unrealized gains are recognized in the statements of loss.

Level 1 investments, financial assets at fair value	March 31, 2026			December 31, 2025
Opening balance	$	272,520		$	778,085
Realized loss on investments		-			-419,093.00
Unrealized loss on investments		(71,439	)		-
Transferred from level 3		-			272,520
Investments sold		-			(358,992	)
	$	201,081		$	272,520

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

23.

Financial instruments (continued)

(e)

Fair value of financial instruments (continued)

Level 2 Hierarchy

The following table presents the changes in fair value measurements of financial instruments classified as Level 2 during the periods ended March 31, 2026 and December 31, 2025. These financial instruments are measured at fair value utilizing observable market inputs. The net realized losses and net unrealized gains are recognized in the statements of loss.

Level 2 investments, financial assets at fair value	March 31, 2026			December 31, 2025
Opening balance	$	496,934,790		$	555,838,900
Digital assets acquired		1,490,011			232,267,760
Digital assets disposed		(16,118,787	)		(87,878,518	)
Digital assets earned from staking, lending and fees		1,816,905			12,332,036
Realized gain on digital assets		(34,460,655	)		49,635,380
Unrealized losses on digital assets		(89,154,195	)		(260,376,909	)
Settlement of Genesis loan		-			(6,100,598	)
Digital assets transferred in from level 3		7,809,992			2,749,352
Fees and other		779,021			(1,532,613	)
	$	369,097,082		$	496,934,790

Level 3 Hierarchy

The following table presents the changes in fair value measurements of financial instruments classified as Level 3 during the periods ended March 31, 2026 and December 31, 2025. These financial instruments are measured at fair value utilizing non-observable market inputs. The net realized losses and net unrealized gains are recognized in the statements of loss.

Level 3 investments, financial assets at fair value	March 31, 2026			December 31, 2025
Opening balance	$	180,006,819		$	294,773,144
Transferred to level 1		-			(272,520	)
Acquired as subsidiary		-			(379,906	)
Realized gain		(3,496,538	)		31,217,931
Unrealized (loss)/ gain		(44,074,052	)		(121,974,940	)
Transferred to level 2		(7,809,992	)		(2,749,352	)
Foreign exchange gain		161,952			(527,269	)
Equity investments disposed		(15,965,179	)		(71,685,819	)
Equity investments purchased		15,965,179			50,865,445
Management fees		(151,561	)		-
Digital assets earned from staking, lending and fees		1,800,650			740,105
	$	126,437,278		$	180,006,819

Within Level 3, the Company includes private company investments that are not quoted on an exchange. The key assumptions used in the valuation of these instruments include (but are not limited to) the value at which a recent financing was done by the investee, company-specific information, trends in general market conditions and the share performance of comparable publicly traded companies.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

23.

Financial instruments (continued)

(e)

Fair value of financial instruments (continued)

Level 3 investments, financial liabilities at fair value	March 31, 2026			December 31, 2025
Opening balance	$	13,599,316		$	-
Warrants granted		-			53,195,195
Change in fair value		(5,791,096	)		(39,595,879	)
	$	7,808,220		$	13,599,316

As valuations of investments for which market quotations are not readily available, are inherently uncertain, may fluctuate within short periods of time and are based on estimates, determination of fair value may differ materially from the values that would have resulted if a ready market existed for the investments. Given the size of the private investment portfolio, such changes may have a significant impact on the Company’s financial condition or operating results.

The following table presents the fair value, categorized by key valuation techniques and the unobservable inputs used within Level 3 as at March 31, 2026 and December 31, 2025.

Description	Fair value		Valuation technique	Significant unobservable input(s)	Range of significant unobservable input(s)
Luxor Technology Corporation	$	524,963	Recent financing	Marketability of shares	0% discount
Amina Bank		24,285,752	Market approach	Marketability of shares	0% discount
ZKP Corporation		1,000,000	Recent financing	Marketability of shares	0% discount
Global Benchmarks AB		199,875	Recent financing	Marketability of shares	0% discount
CH Technical Solutions SA		362,038	Recent financing	Marketability of shares	0% discount
Canada Stablecorp Inc.		500,000	Recent financing	Marketability of shares	0% discount
Continental Stable Coin		500,000	Recent financing	Marketability of shares	0% discount
Bonsol Labs Inc.		2,000,000	Recent financing	Marketability of shares	0% discount
TenX Protocols Inc.		272,520	Recent financing	Marketability of shares	0% discount
Equity Investments in digital		131,982,050	Market approach	Discount for lack of marketability	16% discount
Digital assets on loan		18,652,141	Market approach	Discount for lack of marketability	30% discount
December 31, 2025	$	180,279,339

Luxor Technology Corporation	$	526,102	Recent financing	Marketability of shares	0% discount
Amina Bank		24,338,445	Market approach	Marketability of shares	0% discount
ZKP Corporation		1,000,000	Recent financing	Marketability of shares	0% discount
Global Benchmarks AB		199,875	Recent financing	Marketability of shares	0% discount
CH Technical Solutions SA		-	Recent financing	Marketability of shares	0% discount
Canada Stablecorp Inc.		500,000	Recent financing	Marketability of shares	0% discount
Continental Stable Coin		500,000	Recent financing	Marketability of shares	0% discount
Bonsol Labs Inc.		2,000,000	Recent financing	Marketability of shares	0% discount
TenX Protocols Inc.		201,081	Recent financing	Marketability of shares	0% discount
Equity Investments in digital		85,117,890	Market approach	Discount for lack of marketability	15% discount
Digital assets on loan		12,254,966	Market approach	Discount for lack of marketability	26% discount
March 31, 2026	$	126,638,359

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

23.

Financial instruments (continued)

(e)

Fair value of financial instruments (continued)

Luxor Technology Corporation (“LTC”)

On December 29, 2020, the Company subscribed $100,000 to acquire certain rights to the preferred shares of LTC. The transaction was closed on February 15, 2021. On May 11, 2021, the Company subscribed to additional rights of $62,500. Management has determined that there are no reasonably possible alternative assumptions that would change the fair value significantly as at March 31, 2026. As at March 31, 2026 the valuation of LTC was $526,102 (December 31, 2025 - $524,963). As at March 31, 2026, a +/- 10% change in the fair value of LTC will result in a corresponding +/- $52,610 (December 31, 2025 - $52,496) change in the carrying amount.

Amina Bank AG (“Amina”)

On January 14, 2022, the Company invested $25,286,777 (CAD$34,498,750) to acquire 3,906,250 non-votes shares of Amina. During the year ended December 31, 2025, the Company impaired its investment in Amina due to the decrease in Amina’s assets under management. As at March 31, 2026, the valuation of Amina was $24,338,445 (December 31, 2025 - $24,285,752). As at March 31, 2026, a +/- 10% change in the fair value of Amina will result in a corresponding +/- $2,433,844 (December 31, 2025 +/- $2,428,575) change in the carrying amount.

ZKP Corporation (“ZKP”)

On August 2, 2024, the Company invested $1,000,000 to acquire shares of ZKP. As at March 31, 2026, the valuation of ZKP was based on the recent financing price. Management has determined that there are no reasonably possible alternative assumptions that would change the fair value significantly as at March 31, 2026. As at March 31, 2026, a +/- 10% change in the fair value of ZKP will result in a corresponding +/- $100,000 change in the carrying amount (December 31, 2025 - $100,000).

Global Benchmarks AB (“Global Benchmarks”)

On September 24, 2024, the Company invested $199,875 to acquire shares of Global Benchmarks. As at March 31, 2026, the valuation of Global Benchmarks was based on a recent financing price. Management has determined that there are no reasonably possible alternative assumptions that would change the fair value significantly as at March 31, 2026. As at March 31, 2026, a +/- 10% change in the fair value of Global Benchmarks will result in a corresponding +/- $19,988 change in the carrying amount (December 31, 2025 - $19,988).

CH Technical Solutions SA (“CH Technical”)

On September 24, 2024, the Company invested $3,971,272 to acquire 25 shares of CH Technical. During the year ended December 31, 2025 and the three months ended March 31, 2026, the Company impaired its investment in CH Technical based on the investments in CH Technical. As at March 31, 2026, the valuation of CH Technical was $nil (December 31, 2025 - $272,520). As at March 31, 2026, a +/- 10% change in the fair value of CH Technical will result in a corresponding +/- $nil change in the carrying amount (December 31, 2025 - $272,520).

TenX Protocols Inc. (“TenX”)

On July 24, 2025, the Company invested $718,339 to acquire 1,334,000 subscription receipts of TenX. During the year ended December 31, 2025, the Company converted its 1,334,000 subscription receipts into 1,334,000 common shares and 667,00 common share purchase warrants. As a result of this conversion, the Company revalues its investment in TenX based on the market price of the TenX shares at the end of each reporting period. As at March 31, 2026, the valuation of TenX was $201,081 (December 31, 2025 - $272,520). As at March 31, 2026, a +/- 10% change in the fair value of TenX will result in a corresponding +/- $10,108 change in the carrying amount (December 31, 2025 - $27,252).

Canada Stablecorp Inc.

On September 9, 2025, the Company invested $499,999 to acquire 303,030 shares of Canada Stablecorp Inc. As at December 31, 2025, the valuation of Canada Stablecorp Inc. was based on a recent financing price. Management has determined that there are no reasonably possible alternative assumptions that would change the fair value significantly as at March 31, 2026. As at March 31, 2026, a +/- 10% change in the fair value of Canada Stablecorp Inc. will result in a corresponding +/- $50,000 change in the carrying amount (December 31, 2025 - $50,000).

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

23.

Financial instruments (continued)

(e)

Fair value of financial instruments (continued)

Continental Stable Coin

On July 25, 2025, the Company invested $500,000 to acquire rights to certain preferred shares of Continental Stable Coin. As at March 31, 2026, the valuation of Continental Stable Coin was based on a recent financing price. Management has determined that there are no reasonably possible alternative assumptions that would change the fair value significantly as at March 31, 2026. As at March 31, 2026, a +/- 10% change in the fair value of Continental Stable Coin will result in a corresponding +/- $50,000 change in the carrying amount (December 31, 2025 - $50,000).

Bonsol Labs Inc. (“Bonsol”)

On November 13, 2025, the Company invested $2,000,000 to acquire rights to certain preferred shares of Bonsol. As at March 31, 2026, the valuation of Bonsol was based on a recent financing price. Management has determined that there are no reasonably possible alternative assumptions that would change the fair value significantly as at March 31, 2026. As at March 31, 2026, a +/- 10% change in the fair value of Bonsol will result in a corresponding +/- $200,000 change in the carrying amount (December 31, 2025 - $200,000).

SUI Digital Assets Loaned at FVTPL

During Q2 2025, the Company invested $41,160,000 to acquire SUI digital assets. Management used the net asset values as determined by market pricing and applied a 26% discount for lack of marketability. As at March 31, 2026, a +/- 10% change in the fair value of the SUI digital assets loaned will result in a corresponding +/- $1,225,497 change in the carrying amount (December 31, 2025 - $1,865,214).

Equity Investments in Digital Assets Funds at FVTPL (“Equity Investments”)

During Q2 2024, the Company invested $173,814,136 to acquire interest in two entities set up to hold SOL and AVAX acquired from a bankrupt estate. Management used the net asset values as determined by the entities managers and applied a 15% discount for lack of marketability. As at March 31, 2026, a +/- 10% change in the fair value of the Equity Investments will result in a corresponding +/- $8,511,789 change in the carrying amount (December 31, 2025 - $13,198,205).

24.

Digital asset risk

(a)

Digital currency risk factors: Risks due to the technical design of cryptocurrencies

The source code of many digital currencies, such as Bitcoin, is public and may be downloaded and viewed by anyone. As with all code, there may be a bug in the respective code which is yet to be found and repaired and can ultimately jeopardize the integrity and security of one or more of these networks.

Should miners for reasons yet unknown cease to register completed transactions within blocks which have been detached from the block chain, the confidence in the protocol and network will be reduced, which will reduce the value of the digital currency associated with that protocol, and the ETP payable balances that are valued with reference to the respective digital asset.

Protocols for most digital assets or cryptocurrencies are public open-source software, they could be particularly vulnerable to hacker attacks, which could be damaging for the digital currency market and may be the cause for investors to choose other currencies or assets to invest in.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

24.

Digital asset risk (continued)

(b)

Digital currency risk factors: Ownership, Wallets

Rather than the actual cryptocurrency (which are “stored” on the blockchain), a cryptocurrency wallet stores the information necessary to transact the cryptocurrency. Those digital credentials are needed so one can access and spend the underlying digital assets. Some use public-key cryptography in which two cryptographic keys, one public and one private, are generated and stored in a wallet. There are several types of wallets:

Hardware wallets are USB-like hardware devices with a small screen built specifically for handling private keys and public keys/addresses.

Paper wallets are simply paper printouts of private and public addresses.

Desktop wallets are installable software programs/apps downloaded from the internet that hold your private and public keys/addresses.

Mobile wallets are wallets installed on a mobile device and are thus always available and connected to the internet.

Web wallets are hot wallets that are always connected to the internet that can be stored in a browser or can be “hosted” by third party providers such as an exchange.

(c)

Digital currency risk factors: Political, regulatory risk and technology in the market of digital currencies

The legal status of digital currencies, inter alia Bitcoin varies between different countries. The lack of consensus concerning the regulation of digital currencies and how such currencies shall be handled tax wise causes insecurity regarding their legal status. As all digital currencies remain largely unregulated assets, there is a risk that politics and future regulations may negatively impact the market of digital currencies and companies operating in such market. It is impossible to estimate how politics and future regulations may affect the market. However, future regulations and changes in the legal status of the digital currencies is a political risk which may affect the price development of the tracked digital currencies.

The perception (and the extent to which it is held) that there is significant usage of the digital assets in connection with criminal or other illicit purposes, could materially influence the development and regulation of digital assets (potentially by curtailing the same).

As technological change occurs, the security threats to the Company’s cryptocurrencies, DeFi protocol tokens and other digital assets will likely adapt and previously unknown threats may emerge. The Company’s ability to adopt technology in response to changing security needs or trends may pose a challenge to the safekeeping of the Company’s cryptocurrencies, DeFi protocol tokens and other digital assets. To the extent that the Company is unable to identify and mitigate or stop new security threats, the Company’s cryptocurrencies, DeFi protocol tokens and other digital assets may be subject to theft, loss, destruction or other attack.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

25.

Capital management

The Company considers its capital to consist of share capital, share based payments reserves and deficit. The Company’s objectives when managing capital are:

to allow the Company to respond to changes in economic and/or marketplace conditions by maintaining the Company’s ability to purchase new investments;

to give shareholders sustained growth in value by increasing shareholders’ equity; while

taking a conservative approach towards financial leverage and management of financial risks.

The Company’s management reviews its capital structure on an on-going basis and makes adjustments to it in light of changes in economic conditions and the risk characteristics of its underlying investments. The Company’s current capital is composed of its shareholders’ equity and, to-date, has adjusted or maintained its level of capital by:

raising capital through equity financings; and

realizing proceeds from the disposition of its investments

The Company is not subject to any capital requirements imposed by a lending institution or regulatory body, other than the (a) CBOE Canada (formerly NEO Exchange) which requires one of the following to be met: (i) shareholders equity of at least CAD$2.5 million, (ii) net income from continuing operations of at least CAD$375,000, (iii) market value of listed securities of at least CAD$25 million, or (iv) assets and revenues of at least CAD$25 million, and (b) Nasdaq Capital

26.

Related party disclosures

The condensed consolidated interim financial statements include the financial statements of the Company and its subsidiaries and its respective ownership listed below:

	% equity interest
Reflexivity LLC		100
Valour Inc.		100
DeFi Europe AG		100
Stillman Digital Inc.		100
Stillman Bermuda Ltd.		100
Valour Funds SPC		100
Valour Digital Securities Limited		0

Compensation of key management personnel of the Company

In accordance with IAS 24, key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company directly or indirectly, including any directors (executive and non-executive) of the Company. The remuneration of directors and key executives is determined by the remuneration committee having regard to the performance of individuals and market trends. The remuneration of directors and other members of key management personnel during the three months ended March 31, 2026 and 2025 were as follows:

	Three months ended March 31,
	2026		2025
Short-term benefits	$	1,812,229	$	491,031
Shared-based payments		1,003,850		265,606
	$	2,816,079	$	756,637

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

26.

Related party disclosures (continued)

During the year ended December 31, 2025, the Company incurred $502,545 in legal fees to a firm in which a former director of the Company is a partner.

The Company announced a full-stack sovereign finance framework to modernize the $100 trillion sovereign debt market with SovFi, an entity held by the CEO, an Advisor and the President of the Company. The Company incurred no legal fees related to SovFi in the three months ended March 31, 2026 (December 31, 2025 - $20,000). The $20,000 was repaid by SovFi in May 2026.

The Company has a diversified base of investors. To the Company’s knowledge, no one holds more than 10% of the Company’s shares on a basic share and partially diluted share basis as at March 31, 2026 and December 31, 2025.

The Company’s directors and officers may have investments in and hold management and/or director and officer positions in some of the investments that the Company holds. The following is a list of total investments and the nature of the relationship of the Company’s directors or officers with the investment as of March 31, 2026 and December 31, 2025.

Investment	Nature of relationship to investment	Estimated Fair Value
ZKP Corporation*	Former Director (Olivier Roussy Newton) of investee	$	1,000,000
Global Benchmarks AB*	Share ownership of investee by director (Per Von Rosen)		199,875
Total investment - March 31, 2026		$	1,199,875

Private company

Investment	Nature of relationship to investment	Estimated Fair Value
ZKP Corporation*	Former Director (Olivier Roussy Newton) of investee	$	1,000,000
Global Benchmarks AB*	Share ownership of investee by director (Per Von Rosen)		199,875
Total investment - December 31, 2025		$	1,199,875

Private company

27.

Commitments and contingencies

Management Contracts Commitments

The Company is party to certain management contracts. These contracts require that additional payments of up to approximately $600,000 be made upon the occurrence of certain events such as a change of control. As a triggering event has not taken place, the contingent payments have not been reflected in these condensed consolidated interim financial statements. Minimum commitments remaining under these contracts were approximately $3,909,000, all due within one year.

Legal Commitments and Class Action Lawsuit in the United States

The Company is, from time to time, involved in various claims and legal proceedings including a class action lawsuit filed against the Company and certain officers in the United States District Court for the Eastern District of New York which alleges that the Defendants made false and / or misleading statements and / or failed to disclose that: (i) DeFi Technologies was facing delays in executing its DeFi arbitrage strategy, which at all relevant times was a key revenue driver for the Company; (ii) DeFi Technologies had understated the extent of competition it faced from other Digital Asset Treasury companies and the extent to which that competition would negatively impact its ability to execute its DeFi arbitrage strategy; (iii) as a result of the foregoing issues, the Company was unlikely to meet its previously issued revenue guidance for the fiscal year 2025; (iv) accordingly, Defendants had downplayed the true scope and severity of the negative impact that the foregoing issues were having on DeFi Technologies’ business and financial results; and (v) as a result, Defendants’ public statements were materially false and misleading at all relevant times.

The Company does not agree with the allegations in the Class Action Lawsuit and intends to vigorously defend itself in Court. Based on the input from its external legal counsel and the early stage of this dispute, the Company believes in the merits of its legal defenses and as such has not accrued for any potential loss in these financial statements. The Company cannot reasonably predict the likelihood or outcome of these activities. This litigation is at an early stage and the Company cannot presently estimate the likelihood of loss or amount of loss that may be incurred as a result of this lawsuit.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

28.

Operating segments

The Company operates in various business lines based on where the subsidiaries operate. Valour operates the Company’s ETPs business line which involves issuing ETPs, hedging against the underlying digital asset, lending and staking of digital assets and management fees earned on the ETPs as well as any DeFi Alpha related transactions. Stillman and Stillman Bermuda operate the trading platform. The Reflexivity research segment was discontinued effective January 1, 2026.

Information about the Company’s assets by segment is detailed below.

March 31, 2026	DeFi		Stillman Digital		Valour Inc		Total
Cash		46,305,034		10,021,976		31,268,098		87,595,108
Client cash deposits		-		546,845		-		546,845
Public investments, at fair value through profit and loss		201,081		-		-		201,081
Prepaid expenses		260,668		9,173,485		564,416		9,998,569
Digital assets, digital assets loaned, and digital assets staked		-		7,174,311		374,177,737		381,352,048
Equity instruments		-		-		85,117,890		85,117,890
Right-of-use assets		-		-		2,834,512		2,834,512
Investment in associate		2,390,530		-		-		2,390,530
Other non-current assets		28,065,628		-		36,078,988		64,144,616
Total assets		77,222,941		26,916,617		530,041,641		634,181,199
Accounts payable and accrued liabilities		2,861,797		1,311,197		1,429,732		5,602,726
Loans payable		-		-		-		-
Trading liabilities		-		17,276,335		-		17,276,335
Warrant liability		7,808,220		-		-		7,808,220
Lease liability		-		-		2,968,138		2,968,138
Derivative liability		-		-		45,088		45,088
ETP holders payable		-		-		444,346,794		444,346,794
Total liabilities		10,670,017		18,587,532		448,789,752		478,047,301

December 31, 2025	DeFi		Stillman Digital		Valour Inc		Total
Cash		52,948,491		9,203,569		29,082,030		91,234,090
Client cash deposits		-		5,615,054		-		5,615,054
Prepaid expenses		562,981		8,267,049		766,891		9,596,921
Public investments, at fair value through profit and loss		272,520		-		-		272,520
Digital assets, digital assets loaned, and digital assets staked		-		14,066,946		501,519,985		515,586,931
Equity instruments		-		-		131,982,050		131,982,050
Right-of-use assets		-		-		2,999,253		2,999,253
Investment in associate		2,423,934		-		-		2,423,934
Other non-current assets		28,172,752		-		36,680,278		64,853,030
Total assets		84,380,678		37,152,618		703,030,487		824,563,783
Accounts payable and accrued liabilities		2,151,846		5,458,569		1,659,695		9,270,110
Loans payable		-		-		2,611,009		2,611,009
Trading liabilities		-		24,122,640		-		24,122,640
Warrant liability		13,599,316		-		-		13,599,316
Lease liability		-		-		3,102,188		3,102,188
ETP holders payable		-		-		622,304,667		622,304,667
Total liabilities		15,751,162		29,581,209		629,677,559		675,009,930

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

28.

Operating segments (continued)

Information about the Company’s revenues and expenses by segment is detailed below:

Three months ended March 31, 2026	DeFi			Stillman Digital			Valour Inc.			Total
Staking and lending income		-			-			1,894,859			1,894,859
Trading commissions		-			2,902,012			-			2,902,012
Management fees		-			-			1,356,716			1,356,716
Other revenue		109,909			-			6,000			115,909
Revenues excluding realized and net change in unrealized (loss) gain		109,909			2,902,012			3,257,575			6,269,496
Realized and net change in unrealized loss on digital assets		-			(23,001	)		(130,066,978	)		(130,089,979	)
Realized and net change in unrealized loss on equity investments		-			-			(39,054,168	)		(39,054,168	)
Realized and net change in unrealized gains on ETP payables		-			-			174,112,856			174,112,856
Realized and net change in unrealized loss on derivative liabilities		-			-			(45,088	)		(45,088	)
Revenues from realized and net change in unrealized (loss) gain		-			(23,001	)		4,946,622			4,923,621
Total revenues		109,909			2,879,011			8,204,197			11,193,117

Expenses
Operating, general and administration		3,229,613			1,782,308			3,475,777			8,487,698
Share based payments		1,536,544			-						1,536,544
Amortization - right-of-use asset		-			-			150,205			150,205
Amortization - intangibles		-			24,280			-			24,280
Fees and commissions		11,750			341,599			783,831			1,137,180
Foreign exchange (gain) loss		11,736			(1,692	)		59,963			70,007
Total operating expenses		4,789,643			2,146,495			4,469,776			11,405,914
Operating (loss) income		(4,679,734	)		732,516			3,734,421			(212,797	)

Realized (loss) on investments, net		-			-			-			-
Unrealized (loss) on investments, net		(470,158	)		-			-			(470,158	)
Interest income		439,239			795			2,522			442,556
Interest expense		-			(1,003	)		(334,697	)		(335,700	)
Loss on investment in associate		(33,404	)		-			-			(33,404	)
Change in fair value of warrant liabilities		5,791,096			-			-			5,791,096
Bad debt expense		-			-			126,034			126,034
Impairment loss		-			-			(375,928	)		(375,928	)
Total other income (expenses)		5,726,773			(208	)		(582,069	)		5,144,496
Net income after tax		1,047,039			732,308			3,152,352			4,931,699
Other comprehensive loss
Foreign currency translation loss		-			-			(26,948	)		(26,948	)
Net income and comprehensive income for the period		1,047,039			732,308			3,125,404			4,904,751

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

28.

Operating segments (continued)

For the three months ended March 31, 2025	DeFi			Stillman Digital			Valour Inc.			Total
Staking and lending income		-			-			3,522,757			3,522,757
Management fees		-			-			2,532,855			2,532,855
Trading commissions		-			2,084,694			-			2,084,694
Research revenue		-			-			182,750			182,750
Revenues excluding realized and net change in unrealized gain (loss)		-			2,084,694			6,238,362			8,323,056

Realized and net change in unrealized (loss) gain on digital assets		(118,023	)		59,251			(159,774,911	)		(159,833,683	)
Unrealized loss on equity investments		-			-			(84,920,897	)		(84,920,897	)
Realized and net change in unrealized gains on ETP payables		-			-			280,223,955			280,223,955
Revenues from realized and net change in unrealized gain (loss)		(118,023	)		59,251			35,528,147			35,469,375
Total revenue		(118,023	)		2,143,945			41,766,509			43,792,431

Expenses
Operating, general and administration		3,470,106			819,570			2,033,149			6,322,825
Share based payments		5,115,208			-			-			5,115,208
Depreciation - property, plant and equipment		-			-			103			103
Amortization - intangibles		371,081			1,937			-			373,018
Fees and commissions		-			252,218			1,065,239			1,317,457
Foreign exchange (gain) loss		(24,170	)		701			(635,699	)		(659,168	)
Total operating expenses		8,932,225			1,074,426			2,462,792			12,469,443
Operating (loss) income		(9,050,248	)		1,069,519			39,303,717			31,322,988

Realized (loss) on investments, net		(469,594	)		-			-			(469,594	)
Unrealized (loss) on investments, net		2,654			-			-			2,654
Interest income		8,112			514			387			9,013
Interest expense		(1,050	)		(585	)		(117,154	)		(118,789	)
Total other expenses		(459,878	)		(71	)		(116,767	)		(576,716	)
Net (loss) income for the period before taxes		(9,510,126	)		1,069,448			39,186,950			30,746,272
Current taxes		-			(746,366	)		(86	)		(746,452	)
Net (loss) income for the period		(9,510,126	)		323,082			39,186,864			29,999,820

Other comprehensive loss
Foreign currency translation loss		-			(4,222	)		(65,070	)		(69,292	)
Net (loss) income and comprehensive (loss) income for the period		(9,510,126	)		318,860			39,121,794			29,930,528

DeFi Alpha is a division within Valour Inc. looking for arbitrage trading opportunities. It does not have its own statement of financial position but leverages Valour Inc’s equity for its trades. The CODM only reviews DeFi Alpha’s trading operating results as part of its consolidated review of Valour and hence it has not been presented separately in the table above. The comparative period has been restated to align with the current period presentation.

DeFi Technologies Inc.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2026 and 2025

(Expressed in U.S. dollars unless otherwise noted)

29.

Earning per share

The following table presents the calculation of basic and fully diluted earnings per common share for the three months ended March 31, 2026 and 2025:

	Three months ended March 31,
	2026		2025
Numerator:
Net income (loss) after taxes	$	4,931,699	$	29,999,820
Denominator:
Weighted average number of common shares - basic		386,635,240		225,670,208
Weighted average effect of dilutive warrants*		14,759,450		15,294,923
Weighted average effect of dilutive options*		2,558,516		11,956,189
Weighted average effect of dilutive DSUs*		2,187,500		2,770,713
Weighted average effect of dilutive RSUs*		75,938		-
Weighted average number of common shares - diluted		406,216,644		255,692,034

Basic earnings (loss) per share	$	0.01	$	0.13
Diluted earnings (loss) per share	$	0.01	$	0.12

Maximum dilution if all warrants, options and DSUs were exercised would be 83,726,732

30.

Reclassification of Comparative Amounts

The comparative figures have been reclassified to conform with the presentation adopted for 2026.