EX-99.1 2 ea020847101ex99-1_junee.htm FINANCIAL RESULTS OF JUNEE LIMITED AS OF AND FOR THE SIX MONTHS ENDED DECEMBER 31, 2023

Exhibit 99.1

 

Junee Limited Announces Financial Results for the First Half of Fiscal Year 2024

 

Junee Limited (“Junee” or the “Company”) (Nasdaq: JUNE) is a holding company limited by shares and established under the laws of the British Virgin Islands on August 25, 2021 with no material operations of its own. The Company, through its wholly-owned subsidiary, OPS Interior Design Consultant Ltd (“OPS HK”), is an interior design and fit-out service provider in Hong Kong. OPS HK provides quality design, fit-out and repair and maintenance services for commercial and residential buildings. The design service includes both the consultation with our staff and the actual design work, with a specific conceptualized design with layout plans, detailed design drawings, advice relating to, among other things, budgetary considerations, optimal use of space, the materials, fittings, furniture, appliances and other items to be used with an aim to produce a preliminary design plan and quotation for clients’ considerations. Fit-out works include installing protective materials to cover floors or walls, installing or constructing partition walls, windows and window frames and decorative fittings, furniture or fixtures, installing plumbing systems, as well as installing switches, power outlets, telephone wiring, computer outlet covers and other electrical and wiring works. Repair and maintenance works include, among other things, replacement of fixtures and fittings, repair and maintenance of cupboards and shelves and repainting walls and ceilings. The Company today announced its unaudited financial results for the six months ended December 31, 2023 (the “First Half of Fiscal Year 2024”). This unaudited financial results for the First Half of Fiscal Year 2024 was prepared by the management without review by the Company’s auditor.

 

First Half of Fiscal Year 2024 Financial Results

 

   For the Six Months Ended December 31, 
Selected Unaudited Interim Condensed
Consolidated Statements of Income Data:
 

2023

USD

  

2022

USD

  

Change

%

 
Revenue   1,662,285    3,015,268    (44.9)
Cost of revenue   (1,255,208)   (2,338,308)   (46.3)
Gross profit   407,077    676,960    (39.9)
Operating expenses   (721,070)   (816,926)   (11.7)
Loss before provision for income taxes   (227,104)   (33,472)   578.5 
Income tax expense   (3,288)   (21,208)   (84.5)
Net loss   (230,392)   (54,680)   321.3 
Net loss per share – basic and diluted   (0.022)   (0.005)   340.0 

 

Revenue

 

Revenue decreased by $1,352,983 or 44.9%, from $3,015,268 for the six months ended December 31, 2022 to $1,662,285 for the six months ended December 31, 2023, which was primarily due to the decline in customers’ demands for OPS HK’s services during the six months ended December 31, 2023, as a result of the economic recession in Hong Kong led by the increased inflation pressure. To address the increased inflation pressure, many major central banks have expedited the tightening of the monetary policy and increased the interest rates, which caused the real estate market in Hong Kong to fall both in transaction volume and price. It also increased the cost of business operations of the customers, and thus, the customers delayed or cancelled the renovation, relocation and business expansion plans. The tightened monetary policy had slowed down the recovery of the economy in Hong Kong during the six months ended December 31, 2023 after an outbreak of the Omicron variant of COVID-19 pandemic in early 2022.

 

In terms of the major revenue type, revenue from the design and fit-out services decreased by $950,515, or 36.7%, from $2,592,354 for the six months ended December 31, 2022 to $1,641,839 for the six months ended December 31, 2023. The decrease was mainly due to the decline in customer’s demands for OPS HK’s design and fit-out services during the six months ended December 31, 2023 as a result of the economic recession in Hong Kong, as stated above. Others represent the revenue from the design only services and the repair and maintenance services, which decreased by $402,468, or 95.2%, from $422,914 for the six months ended December 31, 2022 to $20,446 for the six months ended December 31, 2023. The decrease was mainly due to the decrease in the number of repair and maintenance projects and new design only projects OPS HK undertook during the six months ended December 31, 2023.

 

 

 

 

In terms of the property type, revenue from commercial and retail project decreased by $328,474 or 47.0%, from $698,676 for the six months ended December 31, 2022 to $370,202 for the six months ended December 31, 2023, which was mainly attributable to the decrease in number of commercial and retail projects OPS HK undertook due to the decline in customers’ demands for OPS HK’s services as stated above for the six months ended December 31, 2023, as compared to the six months ended December 31, 2022. Revenue from office projects decreased by $1,171,422, or 86.7%, from $1,351,112 for the six months ended December 31, 2022 to $179,690 for the six months ended December 31, 2023. Such decrease was mainly due to the completion of one big office project with a contract sum of over $1.5 million, which contributed revenue of $1,107,008 during the six months ended December 31, 2022, and the decrease in number of office projects OPS HK undertook due to the decline in customers’ demands for OPS HK’s services as stated above for the six months ended December 31, 2023, as compared to the six months ended December 31, 2022. Revenue from residential projects increased by $146,913, or 15.2%, from $965,480 for the six months ended December 31, 2022 to $1,112,393 for the six months ended December 31, 2023, which was mainly due to the two new big residential projects with contract sum of over approximately $1 million OPS HK engaged during the six months ended December 31, 2023, which contributed an aggregated revenue of approximately $860,000 during the six months ended December 31, 2023, which partially offset the decrease in number of new residential projects awarded for the six months ended December 31, 2023, as compared to the six months ended December 31, 2022.

 

Gross profit

 

The total gross profit decreased by $269,883, or 39.9%, from $676,960 for the six months ended December 31, 2022 to $407,077 for the six months ended December 31, 2023. The decrease in total gross profit was mainly due to the decrease in revenue for the six months ended December 31, 2023, as compared to the six months ended December 31, 2022. The total gross profit margin remained relatively stable at approximately 24.5% and 22.5% for the six months ended December 31, 2023 and 2022, respectively.

 

Operating expenses

 

The total operating expenses decreased by $95,856, or 11.7%, from $816,926 for the six months ended December 31, 2022 to $721,070 for the six months ended December 31, 2023. Such decrease was mainly attributable to (i) a decrease in legal and professional fees of approximately $59,000, (ii) a decrease in provision for doubtful accounts of approximately $22,000 and (iii) a decrease in selling and marketing expenses of approximately $9,000.

  

Income tax expense

 

The income tax expense decreased by $17,920 or 84.5%, from $21,208 for the six months ended December 31, 2022 to $3,288 for the six months ended December 31, 2023. Such decrease was mainly due to the decrease in current tax expense related to the assessable profits arising by OPS HK for the six months ended December 31, 2023, as compared to the six months ended December 31, 2022.

 

Net loss

 

The net loss increased by $175,712, or 321.3%, from $54,680 for the six months ended December 31, 2022 to $230,392 for the six months ended December 31, 2023. Such change was the result of the combination of the changes as discussed above.

 

2

 

 

Cash Flow

 

Net cash provided by operating activities amounted to $63,808 for the six months ended December 31, 2023, mainly derived from (i) various non-cash items of $46,153, such as depreciation of property and equipment, amortization of operating lease right-of-use assets and interest of lease liabilities, provision for doubtful accounts and deferred income taxes benefit; (ii) a decrease in accounts receivables of $386,829, due to more settlement by the customers closer to the end of the six months ended December 31, 2023, as compared to that of the fiscal year ended June 30, 2023; and (iii) an increase in contract liabilities of $236,466 as OPS HK increased billings in advance of performance obligations under contracts closer to the end of the six months ended December 31, 2023, as compared to that of the fiscal year ended June 30, 2023, which was offset by (i) net loss of $230,392 for the six months ended December 31, 2023; (ii) an increase in contract assets of $220,120, due to more services provided but not yet billed to customers closer to the end of the six months ended December 31, 2023, as compared to that of the fiscal year ended June 30, 2023; and (iii) a decrease in accounts payable of $120,952, due to more settlement to subcontractors and suppliers on services requested closer to the end of the six months ended December 31, 2023, as compared to that of the fiscal year ended June 30, 2023.

 

Net cash used in investing activities amounted to $6,535 for the six months ended December 31, 2023 representing the purchases of property and equipment during the six months ended December 31, 2023.

 

Net cash used in financing activities amounted to $244,326 for the six months ended December 31, 2023, which included the repayment of bank borrowings of $75,115, repayments to related parties of $60,741 and payments of offering costs related to the initial public offering of $108,470 during the six months ended December 31, 2023.

 

Recent Events

 

On April 19, 2024, the Company closed its initial public offering (the “IPO”) of 2,000,000 ordinary shares, no par value per share (the “Ordinary Shares”). The Ordinary Shares were priced at $4.00 per share, and the offering was conducted on a firm commitment basis. The Ordinary Shares were previously approved for listing on the Nasdaq Capital Market and commenced trading under the ticker symbol “JUNE” on April 17, 2024.

 

On May 31, 2024, Spartan Capital Securities, LLC, as the representative of the underwriters of the IPO, exercised its over-allotment option to purchase an additional 263,068 ordinary shares of the Company at the public offering price of US$4.00 per share. The closing for the sale of the over-allotment shares took place on June 3, 2024.

 

About Junee Limited

 

The Company is a holding company limited by shares and established under the laws of the British Virgin Islands with no material operations of its own. The Company, through its wholly-owned subsidiary, OPS HK, provides quality design, fit-out and repair and maintenance services for commercial and residential buildings. For more information, please visit the Company’s website at http://ops-int.com.hk/.

 

Forward-Looking Statements

 

All statements other than statements of historical fact in this announcement are forward-looking statements, within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations and projections about future events and financial trends that the Company believes may affect its financial condition, results of operations, business strategy, and financial needs. Investors can identify these forward-looking statements by words or phrases such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to,” or other similar expressions. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company’s registration statement and in its other filings with the SEC.

 

For more information, please contact:

 

Junee Limited

 

Phone:  +852 2780 7733
Email: juneelimited@outlook.com

 

3

 

 

Junee Limited and Subsidiary
Consolidated Balance Sheets
As of December 31, 2023 and June 30, 2023
(Expressed in U.S. Dollars, except for the number of shares)

 

  

December 31,

2023

  

June 30,

2023

 
Assets        
Current assets        
Cash  $372,523   $558,386 
Accounts receivable, net   385,847    767,014 
Contract assets   301,272    80,663 
Contract costs   16,468     
Due from a related party   25,608     
Prepayments – related parties   7,299    7,280 
Prepayments and other current assets   31,572    24,257 
Total current assets   1,140,589    1,437,600 
           
Non-current assets          
Property and equipment, net   24,361    22,826 
Operating lease right-of-use assets   133,567    7,075 
Rental deposits – related parties   21,895    21,839 
Deferred initial public offering (“IPO)” costs   1,073,037    961,964 
Deferred tax assets, net   10,689    11,398 
Total assets  $2,404,138   $2,462,702 
           
Liabilities and Shareholders’ Equity          
Current liabilities          
Accounts payable  $633,305   $752,485 
Contract liabilities   251,189    14,383 
Current maturities of long-term bank borrowings   154,578    151,544 
Due to related parties   46    35,167 
Income tax payable   122,897    120,036 
Operating lease liabilities, related parties, current   84,090    7,263 
Accrued expenses and other current liabilities   82,704    51,832 
Total current liabilities   1,328,809    1,132,710 
           
Non-current liabilities          
Operating lease liabilities, related parties, non-current   50,477     
Long-term bank borrowings, non-current   160,075    237,325 
Total liabilities   1,539,361    1,370,035 
           
Shareholders’ equity          
Ordinary shares, no par value, unlimited number of ordinary shares authorized, 10,714,286 and 10,714,286 ordinary shares issued and outstanding as of December 31, 2023 and June 30, 2023, respectively*   1,000    1,000 
Additional paid-in capital   1,339,286    1,339,286 
Accumulated deficit   (477,682)   (247,290)
Accumulated other comprehensive income (loss)   2,173    (329)
Total shareholders’ equity   864,777    1,092,667 
Total liabilities and shareholders’ equity  $2,404,138   $2,462,702 

 

*Shares and per share data are presented on a retroactive basis to reflect the nominal share issuance and share split.

 

4

 

 

Junee Limited and Subsidiary
Consolidated Statements of Operations and Comprehensive Loss
For the Six Months Ended December 31, 2023 and 2022
(Expressed in U.S. Dollars, except for the number of shares)

 

   For the Six Months Ended
December 31,
 
   2023   2022 
Revenue  $1,662,285   $3,015,268 
Cost of revenue   1,255,208    2,338,308 
Gross profit   407,077    676,960 
           
Operating expenses          
Selling and marketing expenses   3,439    12,909 
General and administrative expenses   717,631    804,017 
Total operating expenses   721,070    816,926 
Loss from operations   (313,993)   (139,966)
           
Other income (expense)          
Interest expense   (5,183)   (6,772)
Other income       21,429 
Other income – related party   92,072    91,837 
Total other income, net   86,889    106,494 
           
Loss before provision for income taxes   (227,104)   (33,472)
Income tax expense   3,288    21,208 
Net loss  $(230,392)  $(54,680)
           
Other comprehensive income          
Foreign currency translation adjustments   2,502    7,938 
Total comprehensive loss  $(227,890)  $(46,742)
Net loss per share – basic and diluted*  $(0.022)  $(0.005)
Weighted average shares outstanding – basic and diluted*   10,714,286    10,714,286 

 

*Shares and per share data are presented on a retroactive basis to reflect the nominal share issuance and share split.

 

5

 

 

Junee Limited and Subsidiary
Consolidated Statements of Changes in Shareholders’ Equity
For the Six Months Ended December 31, 2023 and 2022
(Expressed in U.S. Dollars, except for the number of shares)

 

For the Six Months Ended December 31, 2022
   Ordinary Shares   Additional
Paid-in
   Accumulated    Accumulated
Other
Comprehensive
     
   Shares*   Amount   Capital   Deficit   (Loss) Income   Total 
Balance as of June 30, 2022   10,714,286   $1,000   $1,339,286   $(132,907)  $(3,260)  $1,204,119 
                               
Net loss for the period               (54,680)       (54,680)
Foreign currency translation adjustments                   7,938    7,938 
Dividend declared during the period               (153,061)       (153,061)
Balance as of December 31, 2022   10,714,286   $1,000   $1,339,286   $(340,648)  $4,678   $1,004,316 

 

For the Six Months Ended December 31, 2023
   Ordinary Shares   Additional
Paid-in
   Accumulated   Accumulated
Other
Comprehensive
     
   Shares*   Amount   Capital   Deficit   (Loss) Income   Total 
Balance as of June 30, 2023   10,714,286   $1,000   $1,339,286   $(247,290)  $(329)  $1,092,667 
                               
Net loss for the period               (230,392)       (230,392)
Foreign currency translation adjustments                   2,502    2,502 
                               
Balance as of December 31, 2023   10,714,286   $1,000   $1,339,286   $(477,682)  $2,173   $864,777 

 

*Shares and per share data are presented on a retroactive basis to reflect the nominal share issuance and share split.

 

6

 

 

Junee Limited and Subsidiary
Consolidated Statements of Cash Flows
For the Six Months Ended December 31, 2023 and 2022
(Expressed in U.S. Dollars)

 

   For the Six Months Ended
December 31,
 
   2023   2022 
Cash flows from operating activities:        
Net loss  $(230,392)  $(54,680)
Adjustments to reconcile net loss to net cash provided by operating activities:          
Depreciation of property and equipment   5,060    5,164 
Amortization of operating lease right-of-use assets and interest of lease liabilities   44,544    43,433 
Provision for doubtful accounts   (4,188)   17,322 
Deferred tax benefit   737    (1,192)
           
Changes in operating assets and liabilities:          
Accounts receivable   386,829    (180,120)
Contract assets   (220,120)   106,410 
Contract costs   (16,447)   (75,879)
Prepayments and other current assets   (7,245)   6,982 
Accounts payable   (120,952)   (219,620)
Contract liabilities   236,466    307,004 
Income taxes payable   2,551    22,400 
Operating lease liabilities, related parties   (43,734)   (43,622)
Accrued expenses and other current liabilities   30,699    81,597 
Net cash provided by operating activities   63,808    15,199 
           
Cash flows from investing activities:          
Purchases of property and equipment   (6,535)   (8,580)
Net cash used in investing activities   (6,535)   (8,580)
           
Cash flows from financing activities:          
Payments of dividend to shareholders       (153,061)
Payments of offering costs related to initial public offering   (108,470)   (96,593)
Repayment of bank borrowings   (75,115)   (73,175)
Repayments to related parties   (60,741)   (26,531)
Repayments from related parties       81,378 
Net cash used in financing activities   (244,326)   (267,982)
Effect of exchange rate changes on cash and restricted cash   1,190    6,017 
Net decrease in cash   (185,863)   (255,346)
Cash, beginning of period   558,386    999,227 
Cash, end of period  $372,523   $743,881 
           
Supplemental disclosure information:          
Cash paid for interest  $6,464   $7,300 
           
Supplemental non-cash in investing and financing activities:          
Operating lease right-of-use assets, obtained in exchange for operating lease obligations, related parties  $168,500   $ 

 

 

7