6-K

Unaudited Interim Condensed Consolidated Statements of Financial Position


	Notes	December 31, 2024			September 30, 2024
Assets
Non-current assets
Goodwill			1,605,721			1,554,621
Intangible assets (other than goodwill)			1,700,275			1,639,393
Property, plant and equipment	6		325,007			318,843
Right-of-use assets	7		177,280			171,334
Deferred tax assets			—			117
Other assets			34,578			37,351
Total non-current assets			3,842,861			3,721,659

Current assets
Inventories	8		719,574			624,807
Trade and other receivables			79,789			114,302
Current tax assets			12,072			11,263
Other current assets			52,298			57,065
Cash and cash equivalents			298,594			355,843
Total current assets			1,162,327			1,163,280
Total assets			5,005,188			4,884,939

Shareholders' equity and liabilities
Shareholders' equity
Share premium	9		2,524,270			2,524,270
Treasury shares	9		(355,775	)		(355,775	)
Other capital reserve	18, 20		69,041			68,920
Retained earnings			437,697			417,578
Accumulated other comprehensive income (loss)			73,439			(29,974	)
Total shareholders' equity			2,748,672			2,625,019

Non-current liabilities
Loans and borrowings	11		1,179,450			1,169,965
Tax receivable agreement liability	12		360,620			344,590
Lease liabilities	7		149,380			143,199
Provisions			5,104			4,867
Deferred tax liabilities			133,971			131,003
Deferred income	13		13,980			13,737
Other liabilities			4,906			4,666
Total non-current liabilities			1,847,411			1,812,027

Current liabilities
Loans and borrowings	11		23,210			24,670
Tax receivable agreement liability	12		16,711			15,300
Lease liabilities	7		42,284			40,874
Trade and other payables			116,810			136,280
Accrued liabilities			23,896			29,411
Other financial liabilities			22,154			3,971
Provisions			25,300			31,164
Contract liabilities			10,930			7,999
Tax liabilities			113,501			144,730
Other current liabilities			14,309			13,494
Total current liabilities			409,105			447,893
Total liabilities			2,256,516			2,259,920
Total shareholders' equity and liabilities			5,005,188			4,884,939

Unaudited Interim Condensed Consolidated Statements of Comprehensive Income (Loss)


		Three months ended December 31,
	Notes	2024			2023
Revenue	14		361,719			302,924
Cost of sales	15		(143,685	)		(118,056	)
Gross profit			218,034			184,868
Operating expenses
Selling and distribution expenses	15		(118,155	)		(103,484	)
General and administrative expenses	15		(24,104	)		(34,391	)
Foreign exchange loss			(11,871	)		(11,655	)
Other income, net			126			232
Profit from operations			64,030			35,570
Finance cost, net			(24,778	)		(36,050	)
Profit (loss) before tax			39,252			(480	)
Income tax expense	16		(19,133	)		(6,674	)
Net profit (loss)			20,119			(7,154	)
Items that will be reclassified to profit (loss) if certain conditions are met:
Cumulative translation adjustment gain (loss)			103,413			(37,616	)
Net position of fair value changes of the cash flow hedge			—			(961	)
Other comprehensive income (loss), net of tax			103,413			(38,577	)
Total comprehensive income (loss)			123,532			(45,731	)

Earnings per share
Basic	17		0.11			(0.04	)
Diluted	17		0.11			(0.04	)

Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity (Deficit)


		Ordinary shares																Accumulated other comprehensive income (loss)
	Notes	Number of shares			Amount			Share Premium		Treasury Shares			Other Capital Reserve		Retained Earnings			Cumulative translation adjustment			Cash flow hedge reserve			Shareholders' equity
Balance at September 30, 2023			182,721,369			182,721			1,894,384		—			65,394		225,976			32,458			(345	)		2,400,588
Net loss			—			—			—		—			—		(7,154	)		—			—			(7,154	)
Other comprehensive loss			—			—			—		—			—		—			(37,616	)		(961	)		(38,577	)
Total comprehensive loss			—			—			—		—			—		(7,154	)		(37,616	)		(961	)		(45,731	)
Equity-settled share-based compensation expense	18, 20		—			—			—		—			3,591		—			—			—			3,591
Conversion to no par value ordinary shares			—			(182,721	)		182,721		—			—		—			—			—			—
Shares re-purchased in consideration of TRA	12		(5,648,465	)		—			—		(355,775	)		—		—			—			—			(355,775	)
Issuance of share capital, net (of total transaction costs €22.7 million)			10,752,688			—			447,126		—			—		—			—			—			447,126
Balance at December 31, 2023			187,825,592			—			2,524,231		(355,775	)		68,985		218,822			(5,158	)		(1,306	)		2,449,799

Balance at September 30, 2024			187,829,202			—			2,524,270		(355,775	)		68,920		417,578			(29,974	)		—			2,625,019
Net profit			—			—			—		—			—		20,119			—			—			20,119
Other comprehensive income			—			—			—		—			—		—			103,413			—			103,413
Total comprehensive income			—			—			—		—			—		20,119			103,413			—			123,532
Equity-settled share-based compensation expense	20		—			—			—		—			121		—			—			—			121
Balance at December 31, 2024			187,829,202			—			2,524,270		(355,775	)		69,041		437,697			73,439			—			2,748,672

Unaudited Interim Condensed Consolidated Statements of Cash Flows


	Three months ended December 31,
	2024			2023
Cash flows from operating activities
Net profit (loss)		20,119			(7,154	)
Adjustments to reconcile net profit to net cash flows from operating activities:
Depreciation and amortization		26,192			23,247
Loss on disposal of property, plant and equipment		17			6
Change in expected credit loss		99			(90	)
Finance cost, net		24,778			36,050
Net exchange differences		16,107			11,720
Non-cash operating items		121			2,389
Income tax expense		19,133			6,674
Income tax paid		(50,509	)		(3,841	)
MIP personal income tax paid		—			(11,426	)
Changes in working capital:
- Inventories		(73,254	)		(66,937	)
- Right to return assets		(589	)		(30	)
- Trade and other receivables		38,551			11,072
- Trade and other payables		(17,306	)		(15,937	)
- Accrued liabilities		(5,852	)		(15,195	)
- Other current financial liabilities		142			(6,172	)
- Other current provision		(6,360	)		(11,693	)
- Contract liabilities		2,555			8,223
- Prepayments		(3,993	)		(9,919	)
- Other		(1,596	)		3,587
Net cash flows used in operating activities		(11,645	)		(45,426	)

Cash flows from investing activities
Interest received, net of taxes withheld		1,891			1,216
Purchases of property, plant and equipment		(14,647	)		(18,111	)
Proceeds from sale of property, plant and equipment		12			—
Purchases of intangible assets		(4,141	)		(488	)
Receipt of government grant		1,888			8,739
Net cash flows used in investing activities		(14,997	)		(8,644	)

Cash flows from financing activities
IPO Proceeds, net of transaction costs		—			449,297
Repayment of loans and borrowings		(2,154	)		(524,514	)
Payment of transaction costs related to refinancing		(250	)		—
Interest paid		(18,252	)		(34,423	)
Payments of lease liabilities		(9,996	)		(8,266	)
Interest portion of lease liabilities		(2,332	)		(1,846	)
Net cash flows used in financing activities		(32,984	)		(119,752	)

Net decrease in cash and cash equivalents		(59,626	)		(173,822	)
Cash and cash equivalents at beginning of period		355,843			344,408
Net foreign exchange difference		2,377			(1,207	)
Cash and cash equivalents at end of period		298,594			169,379

Notes to THE Unaudited INTERIM CONDENSED Consolidated Financial Statements

1. GENERAL INFORMATION

Organization and principal activities

Birkenstock Holding plc (as a standalone entity, the "Holding" and, together with its subsidiaries referred to herein as the “Company” or “Birkenstock”) was formed under the name of BK LC Lux Finco 2 S.à r.l. on February 19, 2021, as a limited liability company organized under Luxembourg law, with its business address at 40 Avenue Monterey, Luxembourg. The Holding’s current business address is 1-2 Berkeley Square, London W1J 6EA, UK. The Holding is registered at the Jersey Financial Services Commission under number 148522.

The Company’s immediate parent is BK LC Lux MidCo S.à r.l. (“MidCo”) and the Company’s ultimate controlling shareholder is LC9 Caledonia AIV GP, LLP (“L Catterton”).

The Company manufactures and sells footbed-based products, including sandals and closed-toe silhouettes, and other products, such as skincare and accessories, for everyday leisure and work. The Company operates in three operating segments based on its regional hubs: (1) Americas, (2) Europe, Middle East and Africa ("EMEA"), and (3) Asia-Pacific (“APAC”) (see Note 5 – Segment information for further details). The Company sells its products through two main channels: business-to-business (“B2B”) (comprising sales made to established third-party store networks), and direct-to-consumer (“DTC”) (comprising sales made on globally owned online stores via the Birkenstock.com domain and sales made in Birkenstock retail stores).

Seasonality

Revenues of our products are affected by a seasonal pattern that is driven in large part by the weather given the nature of our product mix. The seasonal nature of our business is similar across geographies and sales channels with B2B seeing an increase in revenues in the spring months, while revenues in the DTC channel increase in the summer. Between October and March, we manufacture our products for the B2B channel, and during the beginning of the calendar year, we rely on our built-up inventory for our revenue to B2B partners. Starting in April, demand for our products from the DTC channel increases. While these consumer buying patterns lead to a natural seasonality in revenue, unseasonable weather could significantly affect revenue and profitability. Our geographical breadth, customer diversity and our strategic focus on expanding certain product categories and entering new territories help to mitigate part of the effect of seasonality on results of operations.

2. BASIS OF PRESENTATION

Basis of preparation and consolidation

These interim condensed consolidated financial statements were authorized for issuance on February 20, 2025 by the Company’s board of directors.

These interim condensed consolidated financial statements as of December 31, 2024 and for the three months ended December 31, 2024 and 2023 have been prepared in accordance with International Accounting Standard ("IAS") 34 "Interim Financial Reporting", as issued by the International Accounting Standards Board (“IASB”). These interim condensed consolidated financial statements should be read in conjunction with the annual consolidated financial statements for the fiscal year ended September 30, 2024, which have been prepared in accordance with IFRS Accounting Standards as issued by the IASB.

These interim condensed consolidated financial statements have been prepared on a historical cost basis except for derivative financial instruments and the initial recognition of assets acquired and liabilities assumed in a business combination which are recorded at fair value.

The interim condensed consolidated financial statements comprise the financial statements of Birkenstock Holding plc and its subsidiaries. All intercompany transactions and balances have been eliminated.

All amounts have been rounded to the nearest thousand, except when otherwise indicated.

The fiscal year of the Company ends on September 30.

The companies consolidated in these interim condensed consolidated financial statements are disclosed in the notes to the annual consolidated financial statements for the fiscal year ended September 30, 2024.

Functional and presentation currency

The functional currency of each of the Company’s subsidiaries is the currency of the primary economic environment in which each entity operates. The reporting currency of the Company is the Euro.

3. SIGNIFICANT ACCOUNTING POLICIES

The accounting policies applied in these interim condensed consolidated financial statements are predominantly the same as those applied by the Company in its consolidated financial statements for the fiscal year ended September 30, 2024. The Company has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective.

New and amended standards and interpretations adopted by the Company

The following amended standards became effective for the Company’s fiscal year beginning on October 1, 2024, but did not have a material impact on the unaudited interim condensed consolidated financial statements of the Company:

•

Amendments to IAS 1 – Non-current liabilities with Covenants (effective for annual periods beginning on or after January 1, 2024).

•

Amendments to IAS 1 – Classification of Liabilities as current or non-current (effective for annual periods beginning on or after January 1, 2024).

•

Amendments to IFRS 16 – Lease liability in a sale and lease back (effective for annual periods beginning on or after January 1, 2024).

•

Amendments to IAS 7 and IFRS 7 – Supplier Finance Arrangements (effective for annual periods beginning on or after January 1, 2024).

New and amended standards and interpretations issued but not yet effective

The following standard amendments will be effective for the Company's fiscal year beginning October 1, 2025, or thereafter, and are not expected to have a material impact on the unaudited interim condensed consolidated financial statements of the Company:

•

Amendments to IAS 21 – Lack of Exchangeability (effective for annual periods beginning on or after January 1, 2025).

•

Amendments IFRS 9 and IFRS 7 - Classification and Measurement of Financial Instruments (effective for annual periods beginning on or after January 1, 2026).

•

Annual Improvements to IFRS Accounting Standards - Volume 11 (effective for annual periods beginning on or after January 1, 2026)

•

IFRS 19 - Subsidiaries without Public Accountability: Disclosures which permits a subsidiary to provide reduced disclosures when applying IFRS Accounting Standards in its financial statements (effective for reporting periods beginning on or after January 1, 2027 with earlier application permitted).

The Company is currently assessing the potential impact of the following standards:

•

Amendments to IFRS 9 and IFRS 7 - Contracts Referencing Nature-dependent Electricity (effective for annual periods beginning on or after January 1, 2026)

•

IFRS 18 - Presentation and Disclosure in Financial Statements (effective for annual periods beginning on or after January 1, 2027)

4. SIGNIFICANT ACCOUNTING ESTIMATES, ASSUMPTIONS AND JUDGMENTS

The preparation of Birkenstock’s consolidated financial statements in accordance with IFRS requires management to make estimates and judgments in applying the Company’s accounting policies that affect the reported amounts and disclosures made in the interim condensed consolidated financial statements and accompanying notes. Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of assets or liabilities affected in future periods. The estimates and underlying assumptions are subject to continuous review.

In preparing the interim condensed consolidated financial statements, no significant changes in accounting estimates, assumptions and judgments have occurred compared to the significant accounting judgments, estimates and assumptions discussed in the consolidated financial statements as of and for the fiscal year ended September 30, 2024.

5. SEGMENT INFORMATION

The Company’s operating segments are reported in a manner consistent with the internal reporting provided to and regularly reviewed by the chief operating decision maker (“CODM”), the Chief Executive Officer (“CEO”) and are aligned to the geographical hubs that the Company operates in: Americas; Europe, Middle East, and Africa (“EMEA”); and Asia Pacific ("APAC").

Prior to fiscal year 2025, the Company's four operating segments were Americas, Europe, ASPA, and MEAI, which were reported as three reportable segments - Americas, Europe and APMA. During the three months ended December 31, 2024, the Company changed the structure of its internal organization to merge the Middle East and Africa regions with the Europe operating segment to create a new operating segment, EMEA, while the India region was merged with the ASPA operating segment to create the new operating segment, APAC, and therefore the MEAI operating segment ceased to exist. The change was due to the operational advantages and complementary benefits between the regions. No changes were made to the composition of the Americas operating segment. As a result, starting with fiscal year 2025, the Company has three operating as well as reportable segments - Americas, EMEA and APAC. Segment information for the three months ended December 31, 2023 has been conformed to the current period presentation.

Additionally, the Company continues to have Corporate / Other revenue and expenses, which primarily consists of non-core activities as well as other administrative costs that are not charged to the operating segments and foreign exchange gains and losses. The CODM uses the measure of adjusted EBITDA to assess operating segments’ performance to make decisions regarding the allocation of resources.

The adjustments to EBITDA relate to foreign exchange gains and losses, initial public offering ("IPO")-related costs and share-based compensation.

Assets and liabilities are neither reported nor reviewed by the CODM at the operating segment level.


	Three months ended December 31, 2024
	Americas	EMEA	APAC	Total Reportable Segments	Corporate / Other	Total
Revenue	210,700	102,759	47,103	360,562	1,157	361,719
Adjusted EBITDA	66,392	26,791	14,201	107,384	(5,291)	102,093
Foreign exchange loss						(11,871)
EBITDA						90,222
Depreciation and amortization						(26,192)
Finance cost, net						(24,778)
Profit before tax						39,252


	Three months ended December 31, 2023
	Americas	EMEA	APAC	Total Reportable Segments	Corporate / Other	Total
Revenue	181,453	87,528	32,084	301,065	1,859	302,924
Adjusted EBITDA	51,553	24,466	10,855	86,874	(5,518)	81,356
Foreign exchange loss						(11,655)
IPO-related costs						(7,293)
Share-based compensation expenses						(3,591)
EBITDA						58,817
Depreciation and amortization						(23,247)
Finance cost, net						(36,050)
Loss before tax						(480)

6. PROPERTY, PLANT AND EQUIPMENT

During the three months ended December 31, 2024 and 2023, the Company acquired property, plant and equipment with costs of €13.5 million and €16.4 million, respectively. The additions during the three months ended December 31, 2024 mainly related to investments in the production facilities in Pasewalk, Germany, and Arouca, Portugal.

7. RIGHT-OF-USE ASSETS

During the three months ended December 31, 2024 and 2023, the Company added right-of-use assets with costs of €18.2 million and €38.5 million, respectively. The additions during the three months ended December 31, 2024 and 2023 mainly related to warehouses and new retail stores.

8. INVENTORIES


	December 31, 2024		September 30, 2024
Raw materials		71,836		61,693
Work in progress		56,257		49,398
Finished goods		591,481		513,716
Inventories		719,574		624,807

During the three months ended December 31, 2024 and 2023, inventories of €68.0 million and €54.9 million, respectively, were recognized as an expense in Cost of sales.

As part of the Cost of sales, write-downs of inventories during the three months ended December 31, 2024 and 2023 amounted to €3.0 million and €2.7 million, respectively.

EQUITY

As of December 31, 2024 and September 30, 2024, the Company had 187,829,202 no par value ordinary shares outstanding. As of December 31, 2023, the Company had 187,825,592 no par value par value outstanding.

Capital Reorganization

Prior to the IPO, the Company completed a capital reorganization. On October 2, 2023, the Company converted its share capital, comprised of 182,721,369 ordinary shares of €1.00 par value into 182,721,369 no par value ordinary shares.

In addition, on October 10, 2023, the Company entered into the TRA with MidCo in consideration for the repurchase of 5,648,465 ordinary shares of the Company from MidCo. Please refer to Note 12 – Tax Receivable Agreement for further details on the TRA.

Initial Public Offering

On October 13, 2023, the Company closed its IPO. Birkenstock issued and sold 10,752,688 ordinary shares at an initial public offering price of $46.00. As result of the IPO, the Company had 187,825,592 no par value ordinary shares outstanding. The total proceeds from the IPO available to Birkenstock, net of underwriting discounts and commissions but before expenses, amounted to $473.6 million (€450.0 million). The underwriting commission fees for the IPO totaled €19.8 million. The deferred offering costs, which were deducted from Share Premium as part of the IPO transaction, amounted to €3.0 million. The Company used the majority of the proceeds received from the IPO, together with cash on hand, to repay €100.0 million in aggregate principal amount of the loan outstanding under the agreement with AB-Beteiligungs GmbH (the "Vendor Loan") and $450.0 million (€423.8 million) in aggregate principal amount of borrowings outstanding under the USD-denominated facility under the Senior Term Facilities Agreement entered into by our subsidiary, Birkenstock Limited Partner S.à r.l., in April 2021 (the "Original US Term Loan").

Secondary Offering

On June 28, 2024, the Company completed a secondary offering of ordinary shares on behalf of MidCo ("selling shareholder") at a price of $54.00 per share. On July 3, 2024, as part of the secondary offering, the underwriters exercised their option to purchase an additional 2,100,000 ordinary shares at $54.00 per share. This resulted in the sale of 16,100,000 ordinary shares, which were held by the selling shareholder. MidCo remains the Company's controlling shareholder after the secondary offering.

The Company did not issue additional ordinary shares and did not receive any proceeds from the secondary offering. The Company incurred €1.9 million in costs associated with the secondary offering on behalf of the selling shareholder. These costs were recorded in "General and administrative expenses" during the fiscal year ended September 30, 2024.

10. FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT

The following table presents the fair values and fair value hierarchy of the Company’s financial instruments that are carried at fair value on a recurring basis in the consolidated statements of financial position:


			Fair value
	Level	Measurement	December 31, 2024		September 30, 2024
Derivative assets				31,103		40,713
Senior Note - embedded derivative	3	FVtPL		29,352		32,609
Currency derivative	2	FVtPL		1,750		8,104
Derivative liabilities	2	FVtPL		18,570		625

Changes in fair value of derivative assets and liabilities are recognized within the consolidated statements of profit or loss.

The Company does not carry any further financial instruments at fair value either on a recurring or non-recurring basis. The derivative assets and liabilities are reflected in the statements of financial position within other assets, other current assets and other financial liabilities.

The fair value of the redemption feature embedded in the Senior Notes is calculated using a “with-and-without” approach. The ‘with-scenario’ refers to the fair value of the Senior Notes inclusive of the redemption feature and is estimated using a binomial lattice model in a risk-neutral framework and specifically, a Black-Derman-Toy (“BDT”) model, whereas the “without-scenario” refers to the fair value exclusive of the redemption feature which is estimated through the use of a discounted cash-flow analysis ("DCF"). Both BDT and DCF models fall under the income approach. The yield volatility and credit spread are both unobservable inputs to the model. Since the note value is an observable input, the credit spread is assumed to be back solved after changing the yield volatility to match the note value. During the three months ended December 31, 2024, a €3.2 million decrease in fair value was recorded through “Finance cost, net” using 40% yield volatility and 1.07% credit spread. A 2.5% increase/decrease in yield volatility would result in a €1.3 million increase/decrease in fair value.

The following table presents the fair value and fair value hierarchy of the Company’s loans and borrowings carried at amortized cost:


(EUR in thousands)	Level	Nominal value		Carrying value		Fair value
December 31, 2024
*EUR Term Loan	2		375,000		375,495		386,340
*USD Term Loan	2		171,095		172,071		177,058
Vendor Loan	2		208,305		214,415		220,025
Senior Notes	2		428,500		440,678		445,456

September 30, 2024
*EUR Term Loan	2		375,000		375,905		396,560
*USD Term Loan	2		160,772		159,870		169,363
Vendor Loan	2		208,305		212,121		216,322
Senior Notes	2		428,500		446,739		449,533

*The New EUR Term Loan and New USD Term Loan, as defined in the Form 20-F for the year ended September 30, 2024, are referred to as the EUR Term Loan and USD Term Loan, respectively, throughout these condensed consolidated interim financial statements.

The following table presents the fair value and fair value hierarchy of the Company's Tax Receivable Liability carried at amortized cost:


	Level	Carrying value	Fair value
December 31, 2024
Tax receivable agreement liability	3	377,331	383,207

September 30, 2024
Tax receivable agreement liability	3	359,890	382,619

There were no transfers between levels during any reporting period.

There were also no changes in the Company’s valuation processes, valuation techniques and types of inputs used in the fair value measurements during the reporting period.

Financial risk management

The Company has exposure to credit risk, liquidity risk and market risk. The interim condensed consolidated financial statements do not include all financial risk information and disclosures required in the annual financial statements and should be read in conjunction with the Company’s annual financial statements for the fiscal year ended September 30, 2024.

Capital management

The board of directors of the Company monitors the Company’s capital management on a regular basis. The Company continually assesses the adequacy of the Company’s capital structure and capacity and adjusts within the context of the Company’s strategy, economic conditions, and risk characteristics of the business.

11. LOANS AND BORROWINGS

The Company has the following principal and interest payable amounts outstanding for loans and borrowings:


(EUR in thousands)	Year of maturity	December 31, 2024			September 30, 2024
Non-current liabilities
EUR Term Loan	2029		375,000			375,000
USD Term Loan	2029		162,699			152,883
Vendor Loan	2029		208,305			208,305
Senior Notes	2029		428,500			428,500
			1,174,504			1,164,688
Senior Note embedded derivative			28,638			28,638
Less: amortization under the effective interest method			(23,692	)		(23,361	)
			1,179,450			1,169,965

Current liabilities
EUR Term Loan - interest payable	N/A		3,046			3,591
USD Term Loan - current portion	2029		8,396			7,890
USD Term Loan - interest payable	N/A		1,909			—
Vendor Loan - interest payable	N/A		6,110			3,816
Senior Notes - interest payable	N/A		3,749			9,373
			23,210			24,670

The Revolving Credit Facility ("RCF") remains undrawn as of December 31, 2024. Please refer to Note 21 – Subsequent events for further information on the utilization of the RCF.

12. TAX RECEIVABLE AGREEMENT

On October 10, 2023, the Holding entered into the Tax Receivable Agreement with MidCo (together with its permitted successors and assignees' shareholders, the "TRA Participants"). Pursuant to the TRA, the Company must make certain tax benefit payments (which are to be paid in cash in USD) to MidCo as consideration for the Company’s repurchase of 5,648,465 of its ordinary shares from MidCo (please refer to Note 15 - Equity). The TRA requires the Company to make payments to the TRA Participants equal to 85% of certain tax savings (or expected tax savings) in respect of certain tax benefits resulting from the Transaction or that were otherwise available to the Company as of the date of the IPO. Under the TRA, the Company will retain the benefit of the remaining 15% of the applicable tax savings. The timing of payments under the TRA will vary depending upon a number of factors, including the amount, character and timing of the Company's taxable income in the future.

As of October 10, 2023, the future payments expected to be made under the TRA totaled approximately $239.4 million for the USD tranche and €298.9 million for the EUR tranche over the upcoming 12 years (equaling the approximate undiscounted TRA payments). The fair value (level 3 Fair Value assessment) of the liability for these future payments was determined to be €355.8 million as of October 10, 2023. At inception the fair value was calculated based on expected cash flows with an assumption regarding expected tax payments denominated in USD and EUR as well as discounting to a present value using the original discount value. As the fair value is not less than the amount payable on demand and the TRA could have been terminated at inception, the fair value was determined under the assumption of an early termination. The fair value at inception, together with the respective expected cash flows, determined an effective interest rate for the USD and an effective interest rate for the EUR tranche.

Payments under the TRA are expected to be made in periods following the filing of a tax return in which the Company is able to utilize certain tax benefits to reduce taxes paid to a tax authority. The impact of any changes in the projected obligations under the TRA as a result of changes in the future taxable income, changes in tax legislation or tax rates, or other factors that may impact the Company’s tax savings will be reflected in "Finance cost, net", in the consolidated statements of comprehensive income in the period in which the change occurs.

Subsequent to its inception, the TRA is measured at amortized cost taking into consideration the current expected cash flows from the USD tranche as well as EUR tranche and the original effective interest rate. The liability is discounted via the effective interest method and the expenses are recognized within "Finance cost, net." The TRA requires payments to be made in USD and for the EUR tranche to be translated to USD at a spot rate determinable on the date of filing the US tax return for the respective fiscal year. At the end of each reporting period, the TRA liability is remeasured from USD to the Company's functional currency, EUR, for both the USD cash flow tranche and any EUR cash flow tranche that has since been translated into USD under the terms of the agreement. The resulting foreign exchange gain or loss is recognized in the statements of comprehensive income (loss).

During the preparation of the Company’s financial statements for the year ended September 30, 2024, the Company identified an inaccurate initial computation of the Tax Receivable Agreement. As a result, Treasury shares and the corresponding TRA liability were stated as €343.6 million and should have been €355.8 million as at October 10, 2023. This was corrected in the Company’s financial statements for the year ended September 30, 2024. The Company has corrected the previously reported Treasury shares balance as at December 31, 2023, in these condensed consolidated interim financial statements. The Company evaluated the quantitative and qualitative effect to the consolidated statements of comprehensive income and deemed it to be immaterial.

The total balance of the TRA liability as of December 31, 2024 amounted to €377.3 million, €16.7 million of which is classified as current. The total balance of the TRA liability as of September 30, 2024 amounted to €359.9 million, €15.3 million of which was classified as current.

13. GOVERNMENT GRANT

During fiscal year 2023, the Company was awarded a government grant by the state of Mecklenburg-Vorpommern, amounting up to €11.3 million, conditional on the investment in a production facility and the creation of 400 permanent jobs in Pasewalk, Germany. The grant is recognized as deferred income and is released to the statement of comprehensive income over the useful life of the respective assets. €8.7 million of cash from the state Mecklenburg-Vorpommern was received during the year ended September 30, 2024 and €1.9 million of cash was received during the three months ended December 31, 2024. Both cash receipts were recorded as a reduction of the Other financial assets.

14. REVENUE FROM CONTRACTS WITH CUSTOMERS

For disaggregation of revenue by geography refer to Note 5 – Segment information. Disaggregation of revenue by sales channels was as follows:


	Three months ended December 31,
	2024		2023
B2B		182,045		140,410
DTC		178,517		160,655
Other		1,157		1,859
Revenue		361,719		302,924

Our B2B and DTC channels generate revenue across each of our reportable segments. In our Americas and EMEA reportable segments, the distribution between B2B and DTC revenue approximates the distribution for the consolidated group on a full year basis. Due to the seasonality of the business, as of December 31, 2024, the distribution in the Americas reportable segment has a stronger share in DTC than B2B.

15. OPERATING EXPENSES

The following summarizes the depreciation, amortization, personnel costs, and impairment recognized in operating expenses during the three months ended December 31, 2024 and 2023:


	Three months ended December 31,
	2024	2023*
Cost of sales	(6,546)	(4,769)
Selling and distribution expenses	(10,125)	(7,966)
General and administrative expenses	(2,447)	(3,435)
Total depreciation	(19,118)	(16,170)

Cost of sales	(54)	(147)
Selling and distribution expenses	(6,751)	(6,713)
General and administrative expenses	(170)	(216)
Total amortization	(6,975)	(7,076)

Cost of sales	(53,118)	(43,318)
Selling and distribution expenses	(26,330)	(21,034)
General and administrative expenses	(12,739)	(13,978)
Total personnel costs	(92,187)	(78,330)

Selling and distribution expenses	(99)	-
Total impairment	(99)	-

*Figures for the three months ended December 31, 2023 have been conformed to the current period presentation.

Additionally, Selling and distribution expenses predominantly consists of selling and marketing expenses and logistics expenses. Selling and marketing expenses were €34.5 million and €29.2 million during the three months ended December 31, 2024 and 2023, respectively. Logistic expenses were €31.1 million and €29.7 million during the three months ended December 31, 2024 and 2023, respectively.

16. INCOME TAX

The Company determined the reporting period's income tax expense based on an estimate of the annual effective income tax rate in the respective countries applied to the pre-tax result before the tax effect of any discrete items of this reporting period. The components of income tax expenses are as follows:


	Three months ended December 31,
(In thousands of Euros)	2024	2023
Current income taxes	(19,976)	(4,610)
Deferred income taxes	843	(2,064)
Income tax expense	(19,133)	(6,674)

The Company estimates the income tax rate for the fiscal year ending September 30, 2025 will be 34%, compared to 35% for the fiscal year ended September 30, 2024.

The Company has applied the mandatory exception to recognizing and disclosing information about deferred tax assets and liabilities arising from Pillar Two income taxes. The Company has reviewed its corporate structure in the light of the introduction of the Pillar Two Model Rules in various jurisdictions. Since the Company's effective tax rate is above 15% in the jurisdictions in which it operates, it has determined that it is not subject to Pillar Two "top-up" taxes. Therefore, the consolidated financial statements do not include information required by paragraphs 88A-88D of IAS12.

17. EARNINGS PER SHARE

Basic and diluted earnings per share is calculated by dividing net profit (loss) attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the reporting period.

The calculation of earnings per share is as follows:


	Three months ended December 31,
	2024		2023
Weighted number of outstanding shares		187,829,202		186,920,154
Number of shares with dilutive effects		189		—
Weighted number of outstanding shares (diluted)		187,829,391		186,920,154

Profit (loss) attributable to ordinary shareholders		20,119		(7,154	)
Basic		0.11		(0.04	)
Diluted		0.11		(0.04	)

18.

SHARE-BASED COMPENSATION

Selected senior executives of Birkenstock management were given an opportunity to participate in the MIP of MidCo and to indirectly invest in MidCo by purchasing a partial limited partnership interest in, and becoming a limited partner of, BK LC Manco GmbH & Co. KG, a German limited partnership, which holds certain ordinary shares in MidCo, a Luxembourg limited liability company, which is the immediate parent of Birkenstock.

In March 2023, awards for 1,197,100 shares of BK LC Manco GmbH & Co. KG were granted in five separate tranches each representing 20% of the shares. The MIP is accounted for as equity-settled share-based payment transaction in scope of IFRS 2. The vesting periods are up to four years, with 20% of the awards vesting after each year of service provided. The last 20% vests only with an occurrence of an exit. As of the grant date, the Company deemed it more likely than not that an exit event would occur more than 12 months after the grant. Therefore, for the first 20% tranche, the occurrence of an exit event was accounted for as a market condition and was included in the grant date fair value of the awards. For the remaining tranches, the occurrence of an exit event was accounted for as a non-market vesting condition. The Company has considered several scenarios for the timing of the exit event and assigned appropriate probabilities to them.

The weighted average fair value of the awards granted under the MIP was €57.57.

The fair value at grant date was estimated using a DCF model and then a Black-Scholes option pricing model, weighted for the assigned probability of each exit event date scenario. The model takes into account, among other things, a

self-investment as well as the potential development of Birkenstock's ordinary redeemable share price. The historical volatility was derived from a peer group. The ordinary redeemable share price of €72.23 was determined based on the following assumptions:


	Grant date March 10, 2023
Average revenue growth rates (2023-2027) (%)		16.5	%
Average EBITDA margin (2023-2027) (%)		31.0	%
Terminal growth rate (2023-2027) (%)		1.5	%
After-tax discount rate (%)		9.9	%
Average capital expenditure investments	€85.8million
Dividend yield (%)		0.0	%
Expected volatility (%)		34.4	%
Expected time period (years) (weighted average of the assumed exit event date scenarios)	1.1
Risk free interest rate (%) (weighted average of the assumed exit event date scenarios)		3.2	%

If an exit event of the Company, which is defined as initial public offering or sale, takes place during the vesting period, the entire award is immediately fully vested. Accordingly, the vesting period was variable and was subject to re-estimation each reporting date, based on expected timing of an exit event.

As the Company closed its IPO on October 13, 2023, the entire award fully vested during the three months ended December 31, 2023 and the Company recognized €0.5 million and €3.2 million of share-based compensation expenses related to the MIP in "Selling and distribution expenses" and "General and administrative expenses", respectively.

19. COMMITMENTS AND CONTINGENCIES

Commitments

In the normal course of its business, the Company enters into purchase obligations related to property, plant and equipment and intangible assets that do not meet the criteria for recognition as at period-end as the asset has not been received and/or costs have not been incurred. The Company also enters into certain lease contracts for buildings, equipment, and vehicles, which do not meet the criteria for recognition as a lease liability as at each period-end.

The aggregated commitments as of December 31, 2024 and September 30, 2024 is as follows:


	December 31, 2024	September 30, 2024
Purchase commitments	26,930	25,778
Lease payments*	10,187	13,598
Total	37,117	39,376

*Relates to leases not yet commenced to which the Company is committed via signed contracts.

Contingencies

The Company is defending an action brought by a French distributor as a result of the termination of a business relationship. The plaintiff's initial claim amounted to €94.7 million. On January 25, 2024, the commercial court of Nancy, France, delivered its ruling in favor of the Company. The plaintiff appealed against the decision of the commercial court of Nancy on March 14, 2024 and filed their briefing and claim with the Paris Court of Appeal on June 14, 2024. The Company filed its briefing in response on November 12, 2024. The plaintiff reduced some of its claims but also introduced a new claim. In appeal, their claims total approximately €41.6 million. This change is mainly because the plaintiff made no claim in the appeal regarding the alleged loss of clientele. The Company has recognized a provision for management’s best estimate of probable cash outflow.

20. RELATED PARTY

In the course of the Company’s ordinary business activities, the Company enters into related party transactions with its shareholders and key management personnel.

Parent and ultimate controlling party

The ultimate controlling party of the Company is L Catterton.

Transactions with key management personnel

Key management compensation

Key management personnel for the periods presented consisted of our Chief Executive Officer, Chief Financial Officer, Chief Communications Officer, Chief Legal Officer, Chief Product Officer, Chief Sales Officer, Chief Technical Operations Officer, President EMEA, President Americas and the board of directors.

Key management compensation is comprised of the following:


	Three months ended December 31,
	2024		2023
Short-term employee benefits		4,283		3,937
Long-term employee benefits		111		—
Post-employment benefits		239		278
Share-based compensation		121		2,952
Total		4,754		7,167

During the three months ended December 31, 2024 and 2023, director compensation amounted to €0.1 million. This includes the annual grant of restricted share units ("RSUs") to certain non-employee directors with a grant date value of €0.1 million. During the three months ended December 31, 2024 and 2023, the Company incurred €0.1 million in RSU related expenses.

Key management personnel transactions

The Company maintains a long-term business relationship related to the production of advertising content with a model agency, owned by a family member of our Chief Executive Officer. During the three months ended December 31, 2024, the Company incurred marketing expenses in the amount of €0.1 million. No marketing expenses were incurred during the three months ended December 31, 2023.

The Company leased administrative buildings from Ockenfels Group GmbH & Co. KG (“Ockenfels”), an entity managed by our Chief Executive Officer and controlled by AB-Beteiligungs GmbH and CB Beteiligungs GmbH & Co. KG, (collectively, the "Predecessor Shareholders") and made lease payments in the amount of €0.1 million during the three months ended December 31, 2024 and 2023. The lease liability amounted to €1.2 million and €1.3 million as of December 31, 2024 and September 30, 2024, respectively. The corresponding right-of-use assets amounted to €1.1 million and €1.2 million as of December 31, 2024 and September 30, 2024, respectively. Additionally, as of December 31, 2024 and September 30, 2024, the Company also had payables due to Ockenfels in the amount of €2.0 million and €1.8 million, respectively, relating to taxes from activities prior to the Transaction, which was received on behalf of the Predecessor Shareholders

As of December 31, 2024 and September 30, 2024, the Company had outstanding receivables of €9.8 million due from Ockenfels, predominantly relating to trade and value added taxes in connection with the Transaction in 2021 and to be reimbursed by Ockenfels in accordance with the agreements governing the Transaction.

Other related party transactions

Transactions with other related parties primarily consisted of consulting fees for management services provided by and expenses reimbursed to L Catterton Management Company LLC and related entities controlled by the shareholders of the Company. The Company incurred €0.1 million in consulting fees and cost reimbursement expenses during the three months ended December 31, 2024 and 2023. Additionally, the Company recognized sales of €0.1 million during the three months ended December 31, 2024 and 2023.

As of December 31, 2024, the Company has a lease liability of €0.1 million owed to CB Beteiligungs GmbH & Co. KG. As of September 30, 2024, the lease liability amounted to €0.2 million. The corresponding right-of-use asset amounted to €0.1 million and €0.2 million as of December 31, 2024 and September 30, 2024, respectively.

As described in Note 12 - Tax Receivable Agreement, in October 2023 the Company entered into the TRA with the pre-IPO shareholder MidCo. There were no payments made under the TRA during the three months ended December 31, 2024 and

2023. The outstanding balance of the TRA liability as of December 31, 2024 was €377.3 million and €359.9 million as of September 30, 2024.

21. Subsequent Events

On January 13, 2025, €10.0 million of the €225.0 million Revolving Credit Facility (RCF) was separated to a new Ancillary Facility to be used for guarantees. As a result, €215.0 million of the RCF is now available to be drawn.

Ivica Krolo was appointed as Chief Financial Officer of the Company's operating business effective from February 1, 2025. He succeeded Dr. Erik Massmann, who stepped down from his duties as of January 31, 2025. Following mutual agreement, Mark Jensen departed from his position as Chief Technical Operations Officer of the Company's operating business as of January 31, 2025.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion of our financial condition and results of operations should be read in conjunction with the unaudited interim condensed consolidated financial statements and the related notes to those statements included in Item 1 of this Report on Form 6-K (the "Report"). We also recommend that you read our discussion and analysis of financial condition and results of operations together with our audited financial statements and the notes thereto, and the section entitled “Risk Factors”, each of which appear in our annual report on Form 20-F for the year ended September 30, 2024 as filed with the SEC on December 18, 2024 (the "Annual Report"). As discussed in the section titled "F. Cautionary Statement Regarding Forward-Looking Statements," the following discussion and analysis contains forward looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Factors that could cause or contribute to these differences include, but are not limited to, those identified below in such section.

Rounding adjustments were made to some of the figures included in this document. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that preceded them. With respect to financial information set out in this document, a dash (“—”) signifies that the relevant figure is not available or not applicable, while a zero (“0.0”) signifies that the relevant figure is available but is or has been rounded to zero.

A. OPERATING RESULTS

Overview

BIRKENSTOCK is a revered global brand rooted in function, quality and tradition dating back to 1774. We are guided by a simple, yet fundamental insight: human beings are intended to walk barefoot on natural, yielding ground, a concept we refer to as “Naturgewolltes Gehen.” Our purpose is to empower all people to walk as intended by nature. The legendary BIRKENSTOCK footbed represents the best alternative to walking barefoot, encouraging proper foot health by evenly distributing weight and reducing pressure points and friction. We believe our function-first approach is universally relevant; all humans — anywhere and everywhere — deserve to walk in our footbed.

We primarily generate revenue through the sale of footbed-based products from our broad portfolio of over 700 silhouettes, anchored by our iconic Core Silhouettes, the Madrid, Arizona, Boston, Gizeh and Mayari. We engineer and produce 100% of our products in the EU through our vertically integrated manufacturing operations, thereby ensuring each pair sold meets our rigorous quality standards. Our materials and components are primarily sourced from suppliers in Europe and considered to be processed under the highest environmental and social standards in the industry.

Our strongest, most developed segments are the Americas and EMEA, which represented 58% and 28% of revenue, respectively, for the three months ended December 31, 2024. Our APAC segment has demonstrated considerable growth potential, which has not been fully realized historically due to the finite nature of our product supply as a result of limited production capacities, and our deliberate decisions to prioritize the Americas and EMEA segments.

We optimize growth and profitability through a multi-channel DTC and B2B distribution strategy that we refer to as engineered distribution. We operate our channels synergistically, seeking to grow both simultaneously. We utilize the B2B channel to facilitate brand accessibility while steering consumers to our DTC channel, which offers our complete product range and access to our most desired and unique silhouettes. Across both channels, we execute a strategic allocation and product segmentation process, often down to the single door level, to ensure we sell the right product in the right channel at the right price point. This approach is centered on the strategic calibration of our average selling price ("ASP") and employs key levers such as the expansion of our DTC channel, market conversions from third-party distributors, optimization of our wholesale partner network, increased overall share of premium products and strategic pricing. This process allows us to manage the finite nature of our production capacity with a rigorous focus on control of our brand image and profitability. As a result, we drive top-line growth and margins, prevent brand dilution and deepen our connection to consumers.

Our DTC footprint promotes direct consumer relationships and provides access to BIRKENSTOCK in its purest form. Our DTC channel enables us to express our brand identity, engage directly with our global fan base, capture real-time data on customer behavior and provide consumers with unique product access to our most distinctive styles. Additionally, our high levels of organic demand creation, together with higher ASPs, support consistently attractive profitability in the DTC channel.

Our wholesale strategy is defined by intentionality in partner selection and identifying the best partners in each segment and price point. We segment our wholesale product line availability into specific retailer quality tiers, ensuring we allocate the right product to the right channel for the right consumer. For example, we limit access to our premium 1774 and certain collaboration products to a curated group of brand partners. To a great extent, growth is driven by existing doors, as our partners expand the breadth and depth of their BIRKENSTOCK offerings. New doors are primarily in expansionary categories and niche sectors, such as professional, outdoor, children's, and sporting goods retailers.

For our wholesale partners, we are a “must carry” brand based on the enthusiasm with which our consumers pursue our products, as evidenced by our brand consistently being amongst the top performers in our core categories at most of our retail partners. We generate significantly more demand from existing and prospective wholesale customers than we can supply, putting us in an enviable position where we can create scarcity in the market and obtain favorable economic terms on wholesale distribution. The early placement of wholesale orders effectively determines sales to the end-consumer approximately six months in advance and aids in our production planning and allocation. In addition, sell-through transparency from important wholesalers provides real-time insight into the overall market and inventory dynamics.

Key Financial Highlights

Key highlights for the three months ended December 31, 2024 compared to the three months ended December 31, 2023 include:

•

Revenue of €361.7 million, an increase of 19% on a reported basis and constant currency basis

•

Strong double-digit revenue growth across all segments including 16% in the Americas, 17% in EMEA and 47% in APAC in reported and constant currency

•

B2B revenue growth of 30% in reported and constant currency

•

DTC revenue growth of 11% on a reported basis and 10% in constant currency

•

Gross profit margin of 60.3%, down 70 basis points from 61.0% in the first quarter of 2024 primarily due to the increase in B2B share relative to a year ago

•

Net profit of €20.1 million, up from a Net loss of €7.2 million; EPS of €0.11, up from €(0.04)

•

Adjusted net profit of €33.3 million, up 99% from €16.7 million; Adjusted EPS of €0.18, up 100% from €0.09

•

Adjusted EBITDA of €102.1 million, up 25% year-over-year; Adjusted EBITDA margin of 28.2%,up 130 basis points from 26.9% a year ago

•

Cash flows used in operating activities of €11.6 million, improved from €45.4 million a year ago

Non-IFRS Financial Measures

We report our financial results in accordance with IFRS; however, management believes that certain non-IFRS financial measures provide useful information in measuring the operating performance and financial condition of the Company and therefore uses them to make decisions. Management believes this information presents helpful comparisons of financial performance between periods by excluding the effect of certain non-recurring items.

We use non-IFRS financial measures, such as constant currency revenue, constant currency revenue growth, adjusted EBITDA, adjusted EBITDA margin, adjusted net profit (loss), adjusted net profit (loss) margin and adjusted basic / diluted earnings (loss) per share to supplement financial information presented in accordance with IFRS. We believe that excluding certain items from our IFRS results allows management to better understand our consolidated financial performance from period-to-period and better project our future consolidated financial performance as forecasts are developed at a level of detail different from that used to prepare IFRS-based financial measures. Moreover, we believe these non-IFRS financial measures provide our stakeholders with useful information to help them evaluate our operating

results by facilitating an enhanced understanding of our operating performance and enabling them to make more meaningful period-to-period comparisons.

These measures do not have a standardized meaning prescribed by IFRS and therefore they may not be comparable to similarly titled measures presented by other companies, and they should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with IFRS.

Constant Currency Revenue and Constant Currency Revenue Growth


	Three months ended December 31,
(In thousands of Euros, unless otherwise stated)	2024			2023
Revenue		361,719			302,924
Revenue, constant currency		360,338			313,576
Revenue growth, constant currency		19	%		26	%

Our reporting currency is the Euro, and changes in foreign exchange rates can significantly affect our reported results and consolidated trends. The majority of non-Euro transactions are denominated in USD.

The effect of currency exchange rates on our business is an important factor in understanding period-to-period comparisons, which in turn are used in financial and operational decision-making. By viewing our results of operations on a constant currency basis, the effects of foreign currency volatility, which is not indicative of our actual results of operations, are eliminated, enhancing the ability to understand our operating performance.

Constant currency information compares results between periods as if exchange rates had remained constant. We define constant currency revenue as total revenue excluding the effect of foreign exchange rate movements and use them to determine constant currency revenue growth on a comparative basis. Constant currency revenue is calculated by translating the current period foreign currency revenue using the prior period exchange rate. Constant currency revenue growth is calculated by determining the increase in current period revenue over prior period revenue, where current period foreign currency revenue is translated using prior period exchange rates. For example, USD-denominated constant currency revenue for the three months ended December 31, 2024 and the three months ended December 31, 2023 was calculated using the exchange rate of $1.07 to €1 and $1.08 to €1, respectively.

Reconciliation of Revenue to Constant Currency Revenue

The table below presents a reconciliation of constant currency revenue to the most comparable IFRS measure, revenue, for the periods presented.


	Three months ended December 31,
(In thousands of Euros)	2024			2023
Revenue		361,719			302,924
Add (Less):
U.S. Dollar impact		(1,066	)		8,740
Canadian Dollar impact		250			626
Other		(565	)		1,287
Constant currency revenue		360,338			313,576


	Three months ended December 31,			Constant Currency Growth [%]
(In thousands of Euros)	2024	2023	Growth [%]
B2B	182,045	140,410	30%	30%
DTC	178,517	160,655	11%	10%
Corporate / Other	1,157	1,859	(38)%	(38)%
Revenue	361,719	302,924	19%	19%
Americas	210,700	181,453	16%	16%
EMEA	102,759	87,528	17%	17%
APAC	47,102	32,084	47%	47%
Corporate / Other	1,157	1,859	(38)%	(38)%
Revenue	361,719	302,924	19%	19%

Adjusted EBITDA and Adjusted EBITDA Margin


	Three months ended December 31,
(In thousands of Euros, unless otherwise stated)	2024			2023
Adjusted EBITDA		102,093			81,356
Adjusted EBITDA margin		28.2	%		26.9	%

Adjusted EBITDA is defined as net profit for the period adjusted for income tax expense, finance cost net, depreciation and amortization, further adjusted for the effect of events such as:

•

Share-based compensation expenses relating to the management investment plan;

•

IPO-related costs consisting of consulting as well as legal fees;

•

Costs associated with the secondary offering on behalf of the selling shareholder, with no cost incurred in the three months ended December 31, 2024 and 2023; and

•

Realized and unrealized foreign exchange gain (loss).

Reconciliation of Net Profit to Adjusted EBITDA

The table below presents a reconciliation of net profit to Adjusted EBITDA for the periods presented:


	Three months ended December 31,
(In thousands of Euros)	2024		2023
Net profit (loss)		20,119		(7,154	)
Add:
Income tax expense		19,133		6,674
Finance cost, net		24,778		36,050
Depreciation and amortization		26,192		23,247
EBITDA		90,222		58,817
Add Adjustments:
Share-based compensation expenses(1)		—		3,591
IPO-related costs(2)		—		7,294
Secondary offering related costs(3)		—		—
Realized and unrealized FX loss(4)		11,871		11,655
Adjusted EBITDA		102,093		81,356

(1)

Represents share-based compensation expenses relating to the management investment plan.

(2)

Represents IPO-related costs, which include consulting as well as legal fees.

(3)

Represents costs associated with the secondary offering on behalf of the selling shareholder. The secondary offering was completed on June 28, 2024, with no cost incurred in the three months ended December 31, 2024 and 2023.

(4)

Represents the primarily non-cash impact of foreign exchange rates within profit (loss). We do not consider these gains and losses representative of operating performance of the business because they are primarily driven by fluctuations in the USD to Euro foreign exchange rate on intercompany receivables for inventory and intercompany loans.

Adjusted Net Profit and Adjusted Net Profit Margin


	Three months ended December 31,
(In thousands of Euros, unless otherwise stated)	2024			2023
Adjusted net profit		33,265			16,714
Adjusted net profit margin		9.2	%		5.5	%

We define adjusted net profit as net profit for the period adjusted for share-based compensation, IPO-related costs, realized and unrealized foreign exchange gain (loss), the release of capitalized transaction costs and the respective income tax effects as applicable. Adjusted net profit margin is defined as adjusted net profit for the period divided by revenue for the same period.

Reconciliation of Net Profit to Adjusted Net Profit

The table below presents a reconciliation of net profit to Adjusted net profit for the periods presented:


	Three months ended December 31,
(In thousands of Euros)	2024		2023
Net profit (loss)		20,119		(7,154	)
Add (Less) Adjustments:
Share-based compensation expenses(1)		—		3,591
IPO-related costs(2)		—		7,294
Secondary offering related costs(3)		—		—
Realized and unrealized FX loss(4)		11,871		11,655
Release of capitalized transaction costs(5)		—		10,548
Tax adjustment(6)		1,275		(9,219	)
Adjusted net profit		33,265		16,714

(1)

Represents share-based compensation expenses relating to the management investment plan.

(2)

Represents IPO-related costs, which include consulting as well as legal fees.

(3)

(4)

(5)

Represents the effect of reversing capitalized transaction costs of the Original USD Term Loan B due to its early repayment of USD 450 million in the three months ended December 31, 2024 and the subsequent impact on finance costs.

(6)

Represents income tax effects for the adjustments as outlined above, except for unrealized foreign exchange gain (loss) and share-based compensation expenses since these have not been treated as tax deductible in the initial tax calculation.

Adjusted Basic / Diluted Earnings Per Share


	Three months ended December 31,
(In Euros)	2024	2023
Adjusted earnings per share (EPS)
Basic	0.18	0.09
Diluted	0.18	0.09

We define adjusted earnings per share as adjusted net profit for the period divided by the weighted number of shares outstanding.

Reconciliation of Net Profit to Adjusted Earnings per share

The table below presents a reconciliation of adjusted earnings per share to the most comparable IFRS measure, net profit, for the periods presented:


(In thousands of Euros, except share and per share information)	Three months ended December 31,
	2024	2023
Net profit (loss)	20,119	(7,154)
Adjusted net profit(1)	33,265	16,714
Weighted number of outstanding shares	187,829,202	186,920,154
Weighted number of outstanding shares (diluted)	187,829,391	186,920,154
Adjusted earnings per share (EPS)
Basic	0.18	0.09
Diluted	0.18	0.09

(1)

See "Reconciliation of Net Profit to Adjusted Net Profit" above for a reconciliation of adjusted net profit to net profit.

Net Debt and Net Leverage

We define net debt as the sum of loans and borrowings (non-current), the current portion of the USD Term Loan, current and non-current Lease liabilities, reduced by the amount of cash and cash equivalents.

Net leverage is defined as a ratio of net debt over adjusted EBITDA for the last twelve months (LTM). Net leverage slightly increased to 1.9x as of December 31, 2024 compared to 1.8x as of September 30, 2024, mainly driven by typical cash seasonality in the first quarter of the fiscal year.

Reconciliation of Net Debt and Net Leverage

The table below presents a reconciliation of net debt and net leverage to loans and borrowings (non-current) for the periods presented:


	December 31,	September 30,
(In thousands of Euros, unless otherwise stated)	2024	2024
Loans and borrowings (Non-current)	1,179,450	1,169,965
USD Term Loan - current portion	8,396	7,890
Lease liabilities (Non-current)	149,380	143,199
Lease liabilities (Current)	42,284	40,874
Cash and cash equivalents	(298,594)	(355,843)
Net debt	1,080,916	1,006,085
Adjusted EBITDA (LTM)	575,692	554,955
Net leverage	1.9x	1.8x

Segments

Our three reportable segments align with our geographic operational hubs: the Americas, EMEA, and APAC as described above, which contributed 58%, 28%, and 13% of revenue, respectively, for the three months ended December 31, 2024 as compared to 60%, 29%, and 11% of revenue, respectively, for the three months ended December 31, 2023. The Americas segment includes, among other markets, the United States, Brazil, Canada and Mexico. The United States is our largest and most important market in the Americas segment. The EMEA segment includes, among others, the key markets of Germany, France and the UK. Germany, the country of our primary operations and where the BIRKENSTOCK brand originated, accounts for the largest percentage of revenue in EMEA. The largest markets in the APAC segment include Australia, Japan, China and India.

Revenue and costs not directly managed nor allocated to the geographic operational hubs are recorded in Corporate/Other. Corporate/Other immaterially contributed to our revenue during the three months ended December 31, 2024 and December 31, 2023.

Components of our Results of Operations

Revenue

Revenue is primarily recognized from the sale of our products, including sandals, closed-toe silhouettes and other products, such as care essentials and accessories.

We are currently distributing across three reporting segments: Americas, EMEA and APAC. Within each segment, we manage a multi-channel distribution strategy, divided between our DTC and B2B channels. Both channels are important to our strategy and provide differentiated economic benefits and insights.

B2B revenue is recognized when control of the goods has been transferred, depending on the agreement with the customer. Following the transfer of control, the customer has the responsibility to sell the goods and bears the risks of obsolescence and loss in relation to the goods.

DTC channel revenue is recognized when control of the goods has been transferred, either upon delivery to e-commerce consumers or at the point of sale in retail stores. Payment of the transaction price is due immediately when the consumer purchases the goods. When the control of goods has transferred, a refund liability recorded in other current financial liabilities and a corresponding adjustment to revenue is recognized for those products expected to be returned. The Company has a right to recover the product when consumers exercise their right of return, which results in recognizing a right to return goods asset included in other current assets and a corresponding reduction to cost of sales.

Other revenue is comprised of revenue not directly allocated to the geographical operating segments, as well as revenue generated by non-product categories. These categories primarily include license revenue from fees paid to us by our licensees in exchange for the use of our trademarks on their products (mainly our sleep systems business). In addition, other revenue consists of revenue from real estate rentals and the sale of recyclable scrap materials from the production process.

Cost of sales

Cost of sales is comprised primarily of five types of expenditures: (i) raw materials, (ii) consumables and supplies, (iii) purchased merchandise, (iv) personnel costs, including temporary personnel services, and (v) overhead costs for the production sites. Freight charges for transfer of work-in-progress inventory between production plants, logistical centers and warehouses as well as inbound freight for raw materials are also included in cost of sales. Cost of sales reflect the portion of costs which correspond to the units sold in a given period.

Gross profit and gross profit margin

Gross profit is revenue less cost of sales and gross profit margin measures our gross profit as a percentage of revenue.

Selling and distribution expenses

Selling and distribution expenses are comprised of our selling, marketing, product innovation and supply chain costs. These expenses are incurred to support and expand our wholesale partner relationships, grow brand awareness and deliver our products to B2B partners, e-commerce consumers and retail stores. These expenses include personnel expenses for sales representatives, processing fees in the DTC channel and depreciation and amortization expenses for store leases, customer relationships and other intangible assets.

Selling costs generally correlate with revenue recognition timing and, therefore, experience similar seasonal trends to revenue with the exception of retail store costs, which are primarily fixed and incurred evenly throughout the year. As a percentage of revenue, we expect these selling costs to increase modestly as our business evolves. This increase is expected to be driven primarily by the relative growth of our DTC channel, including the investment required to support additional e-commerce sites and retail stores.

Distribution expenses are largely variable in nature and primarily relate to leasing and third-party expenses for warehousing inventories and transportation costs associated with delivering products from distribution centers to B2B partners and end consumers.

General and administrative expenses

General and administrative expenses consist of costs incurred in our corporate service functions, such as costs relating to the finance department, legal and consulting fees, HR and IT expenses and global strategic project costs. More specifically, the nature of these costs relates to corporate personnel costs (including salaries, variable incentive compensation and benefits), other professional service costs, rental and leasing expenses for corporate real estate, depreciation and amortization related to software, patents and other rights. General and administrative expenses will increase as we grow as a publicly traded company. We expect these expenses to decrease as a percentage of revenue as we grow due to economies of scale.

Foreign exchange gain/(loss)

The foreign currency exchange gain/(loss) consists primarily of differences in foreign exchange rates between the currencies in which our subsidiaries transact and their functional currencies as measured on the respective transaction date.

Finance income/(cost), net

Finance income represents interest earned from third party providers and income from the potential revaluation of the embedded derivative of the Notes.

Finance costs are comprised of interest payable to third party providers for term loan financing arrangements, Notes, Vendor Loan, leases, employee benefits, expenses from the potential revaluation of the embedded derivative of the Notes, interest on the TRA, as well as amortization of transaction costs. Finance costs are recognized in the consolidated income statement based on the effective interest method.

Income tax (expense) benefit

Income tax includes current income tax and deferred income tax. Income tax is recognized in profit and loss except to the extent that it relates to items recognized in equity or other comprehensive income in which case the income tax expense is also recognized in equity or other comprehensive income. We are subject to income taxes in the jurisdictions in which we operate and, consequently, income tax expense is a function of the allocation of taxable income by jurisdiction and the various activities that impact the timing of taxable events. Our subsidiaries in Germany and the U.S. primarily determine the effective tax rate.

Results of Operations

Comparison of the three months ended December 31, 2024 and December 31, 2023


	Three months ended December 31,
(In thousands of Euros, unless otherwise stated)	2024	2023	Change	% Change
Revenue	361,719	302,924	58,795	19%
Cost of sales	(143,685)	(118,056)	(25,629)	22%
Gross profit	218,034	184,868	33,166	18%
Operating expenses
Selling and distribution expenses	(118,155)	(103,484)	(14,671)	14%
General and administrative expenses	(24,104)	(34,391)	10,287	(30)%
Foreign exchange loss	(11,871)	(11,655)	(216)	2%
Other income (loss), net	126	232	(106)	(46)%
Profit from operations	64,030	35,570	28,460	80%
Finance cost, net	(24,778)	(36,050)	11,272	(31)%
Profit (loss) before tax	39,252	(480)	39,732	n.m.
Income tax expense	(19,133)	(6,674)	(12,459)	n.m.
Net profit (loss)	20,119	(7,154)	27,273	n.m.

"n.m." means not meaningful.

Revenue

Revenue for the three months ended December 31, 2024 increased by €58.8 million, or 19%, to €361.7 million from €302.9 million for the three months ended December 31, 2023, driven by both unit and ASP growth and growing demand across all channels and segments throughout the quarter. Revenue growth was particularly strong in the APAC segment with a growth of 47% for the three months ended December 31, 2024.

Revenue for the three months ended December 31, 2024 increased by 19% on a constant currency basis as compared to the three months ended December 31, 2023.

Revenue by channel


	Three months ended December 31,
(In thousands of Euros, unless otherwise stated)	2024	2023	Change	% Change
B2B	182,045	140,410	41,635	30%
DTC	178,517	160,655	17,862	11%
Corporate / Other	1,157	1,859	(702)	(38)%
Revenue	361,719	302,924	58,795	19%

Revenue generated by our B2B channel for the three months ended December 31, 2024 increased by €41.6 million, or 30%, to €182.0 million from €140.4 million for the three months ended December 31, 2023. The increase was driven by strong growth across all regions and mainly with existing partners. The growth was supported by strong sell-through rates and re-order business with our key wholesale partners throughout the holiday season, which was particularly reflected in a high gifting demand for styles, such as the Boston clog.

Revenue generated by our DTC channel for the three months ended December 31, 2024 increased by €17.9 million, or 11%, to €178.5 million from €160.7 million for the three months ended December 31, 2023, resulting in a DTC penetration of 49%, compared to a DTC penetration of 53% for the three months ended December 31, 2023. The increase in DTC revenue was attributable to growth across all regions. B2B growth exceeded DTC growth in the three months ended December 31, 2024 as we continued to observe a strong trend toward in-person shopping, successfully engaging with customers at our high-quality B2B distribution points. This trend is particularly evident in the United States, where our physical retail presence is still limited (with nine stores as of December 31, 2024).

Other revenue for the three months ended December 31, 2024 decreased by €0.7 million, or 38%, to €1.2 million from €1.9 million for the three months ended December 31, 2023. The developments in other revenue were primarily attributable to sales of leather material to our supplier for footbed cuttings/linings, as well as sales of recyclable scrap materials from the production process.

Cost of sales


	Three months ended December 31,
(In thousands of Euros, unless otherwise stated)	2024	2023	Change	% Change
Cost of sales	(143,685)	(118,056)	(25,629)	22%

Cost of sales for the three months ended December 31, 2024 increased by €25.6 million, or 22%, to €143.7 million from €118.1 million for the three months ended December 31, 2023. The increase was primarily attributable to an increase in number of units sold, and an increased share of premium products in the three months ended December 31, 2024 as compared to the three months ended December 31, 2023.

Gross profit and gross profit margin


	Three months ended December 31,
(In thousands of Euros, unless otherwise stated)	2024	2023	Change		% Change
Gross profit	218,034	184,868	33,166		18%
Gross profit margin	60.3%	61.0%	(70)	bp

Gross profit for the three months ended December 31, 2024 increased by €33.2 million, or 18%, to €218.0 million from €184.9 million for the three months ended December 31, 2023. Gross profit margin for the three months ended December 31, 2024 contracted by 70 percentage points to 60.3% from 61.0% for the three months ended December 31, 2023.

The contraction in gross profit margin mainly reflects the increase in the B2B share in the three months ended December 31, 2024 as compared to the three months ended December 31, 2023 which has a lower margin profile as compared to DTC sales.

Selling and distribution expenses


	Three months ended December 31,
(In thousands of Euros, unless otherwise stated)	2024	2023	Change	% Change
Selling and distribution expenses	(118,155)	(103,484)	(14,671)	14%

Selling and distribution expenses for the three months ended December 31, 2024 increased by €14.7 million, or 14%, to €118.2 million from €103.5 million for the three months ended December 31, 2023. Selling and distribution expenses for the three months ended December 31, 2024 increased at a slower rate than revenue, thus decreasing to 32.7% of revenue compared to 34.2% of revenue for the three months ended December 31, 2023 mainly driven by a higher share of B2B revenue with lower selling and distribution expenses in B2B compared to DTC, primarily due to reduced last-mile shipping and performance marketing costs.

General and administrative expenses


	Three months ended December 31,
(In thousands of Euros, unless otherwise stated)	2024	2023	Change	% Change
General and administrative expenses	(24,104)	(34,391)	10,287	(30)%

General and administrative expenses for the three months ended December 31, 2024 decreased by €10.3 million, or 30%, to €24.1 million from €34.4 million for the three months ended December 31, 2023. As a percentage of revenue, general and administrative expenses decreased by 470 basis points to 6.7% for the three months ended December 31, 2024 from 11.4% for the three months ended December 31, 2023. The decrease in general and administrative expenses was primarily driven by non-recurring IPO-related costs of €7.3 million which were incurred in the three months ended December 31, 2023 but not in the three months ended December 31, 2024. Similarly, expenses related to the management investment plan of €3.6 million, of which €3.2 million were recognized in general and administrative expenses, were incurred in the three months ended December 31, 2023 but not in the three months ended December 31, 2024.

Foreign exchange gain (loss)

Foreign exchange loss, net for the three months ended December 31, 2024 increased by €0.2 million, or 2%, to €11.9 million from €11.7 million for the three months ended December 31, 2023. The overall increase in foreign exchange loss was primarily driven by a slightly more pronounced appreciation of the USD relative to the Euro for the three months ended December 31, 2024 as compared to the three months ended December 31, 2023.

Finance cost, net

Finance cost, net for the three months ended December 31, 2024 decreased by €11.3 million, or 31%, to €24.8 million from €36.1 million for the three months ended December 31, 2023. The decrease was primarily attributable to the release of capitalized transaction costs of €10.5 million related to the early repayment of the Original USD Term Loan of $450.0 million incurred in the three months ended December 31, 2023 but not in the three months ended December 31, 2024. In addition, due to the early repayments made throughout the fiscal year 2024, less interest expenses were incurred in the three months ended December 31, 2024, which was partially offset by changes in the evaluation of the embedded derivative of the senior notes.

Income tax (expense) benefit

Income tax expense for the three months ended December 31, 2024 increased by €12.5 million to €19.1 million from €6.7 million for the three months ended December 31, 2023. The increase was mainly driven by an increased Profit before tax in Germany and the US resulting in a higher current tax expense as well as an increase in tax losses for which no deferred taxes are recognized and deferred tax assets resulting from transactions between group companies increased.

Net profit (loss)

Net profit (loss) for the three months ended December 31, 2024 improved by €27.3 million to a net profit of €20.1 million from a net loss of €7.2 million for the three months ended December 31, 2023. Net profit (loss) margin for the three

months ended December 31, 2024 expanded to a net profit margin of 5.6% from a net loss margin of 2.4% for the three months ended December 31, 2023. The increase of Net profit was primarily attributable to overall business growth, a decrease in general and administrative expenses and a decrease in finance cost, net, as described in the section above.

Adjusted EBITDA and Adjusted EBITDA margin


	Three months ended December 31,
(In thousands of Euros, unless otherwise stated)	2024	2023	Change		% Change
Adjusted EBITDA	102,093	81,356	20,737		25%
Adjusted EBITDA margin	28.2%	26.9%	130	bp

Adjusted EBITDA for the three months ended December 31, 2024 increased by €20.7 million, or 25%, to €102.1 million from €81.4 million for the three months ended December 31, 2023, primarily due to sustained strong revenue growth of 19% and the resulting operating cost leverage. The expansion of 130 percentage points of the adjusted EBITDA margin for the three months ended December 31, 2024 to 28.2% from 26.9% for the three months ended December 31, 2023, was mainly driven by a favorable development of both selling and distribution and general and administrative expenses in relation to revenue, which was partially offset by a decline in gross profit margin outlined above.

Adjusted net profit and Adjusted net profit margin


	Three months ended December 31,
(In thousands of Euros, unless otherwise stated)	2024	2023	Change		% Change
Adjusted net profit	33,265	16,714	16,551		99%
Adjusted net profit margin	9.2%	5.5%	370	bp

Adjusted net profit for the three months ended December 31, 2024 increased by €16.6 million, or 99%, to €33.3 million from €16.7 million for the three months ended December 31, 2023, primarily driven by Adjusted EBITDA growth partly offset by higher depreciation & amortization.

Revenue by segment


	Three months ended December 31,
(In thousands of Euros, unless otherwise stated)	2024	2023	Change	% Change
Americas	210,700	181,453	29,247	16%
EMEA	102,759	87,528	15,231	17%
APAC	47,102	32,084	15,018	47%
Reportable segment revenue	360,562	301,065	59,497	20%
Corporate / Other	1,157	1,859	(702)	(38)%
Group revenue	361,719	302,924	58,795	19%

Revenue for the Americas segment for the three months ended December 31, 2024 increased by €29.2 million, or 16%, to €210.7 million from €181.5 million for the three months ended December 31, 2023, driven by revenue growth in both the B2B and DTC channel, reflected in both footwear pairs as well as ASP growth.

Revenue for the EMEA segment for the three months ended December 31, 2024 increased by €15.2 million, or 17%, to €102.8 million from €87.5 million for the three months ended December 31, 2023, driven by revenue growth in both the B2B and DTC channel, reflected in both footwear pairs as well as ASP growth.

Revenue for the APAC segment for the three months ended December 31, 2024 increased by €15.0 million, or 47%, to €47.1 million from €32.1 million for the three months ended December 31, 2023, driven by above group-level growth in both the B2B and DTC channel, reflected in both footwear pairs as well as ASP growth.

Revenue for Corporate/Other for the three months ended December 31, 2024 decreased by €0.7 million, or 38%, to €1.2 million from €1.9 million for the three months ended December 31, 2023. The developments in other revenue were primarily attributable to sales of leather material to our supplier for footbed cuttings/linings, as well as sales of recyclable scrap materials from the production process.

Adjusted EBITDA and Adjusted EBITDA margin by segment


	Three months ended December 31,
(In thousands of Euros, unless otherwise stated)	2024	2023	Change		% Change
Americas	66,392	51,553	14,839		29%
	31.5%	28.4%	310	bp
EMEA	26,791	24,466	2,325		10%
	26.1%	28.0%	(190)	bp
APAC	14,201	10,855	3,346		31%
	30.1%	33.8%	(370)	bp
Reportable segment adjusted EBITDA	107,384	86,874	20,510		24%
	29.8%	28.9%	90	bp
Corporate / Other	(5,291)	(5,518)	227		(4)%
	(457)%	(297)%	(16,040)	bp
Group adjusted EBITDA	102,093	81,356	20,737		25%
Adjusted EBITDA margin	28.2%	26.9%	130	bp

Adjusted EBITDA in the Americas segment for the three months ended December 31, 2024 increased by €14.8 million, or 29%, to €66.4 million from €51.6 million for the three months ended December 31, 2023. Adjusted EBITDA margin in the Americas segment expanded by 310 percentage points to 31.5% for the three months ended December 31, 2024 from 28.4% for the three months ended December 31, 2023. The margin expansion was largely driven by operating leverage driven by revenue growth, channel mix, favorable currency translation, and higher capitalization of logistics costs in the three months ended December 31, 2024 compared to three months ended December 31, 2023.

Adjusted EBITDA in the EMEA segment for the three months ended December 31, 2024 increased by €2.3 million, or 10%, to €26.8 million from €24.5 million for the three months ended December 31, 2023, primarily due to revenue growth of 17%. Adjusted EBITDA margin in the EMEA segment contracted by 190 percentage points from 28.0% for the three months ended December 31, 2023 to 26.1% for the three months ended December 31, 2024 mainly driven by lower capitalization of logistics costs in the three months ended December 31, 2024 compared to three months ended December 31, 2023.

Adjusted EBITDA in the APAC segment for the three months ended December 31, 2024 increased by €3.3 million, or 31%, to €14.2 million from €10.9 million for the three months ended December 31, 2023, which was primarily driven by strong revenue growth of 47% which was partially offset by a more pronounced increase in operating expenses mainly due higher expenses related to the DTC expansion. Adjusted EBITDA margin in the APAC segment contracted by 370 percentage points from 33.8% for the three months ended December 31, 2023 to 30.1% for the three months ended December 31, 2024.

Adjusted EBITDA in Corporate / Other for the three months ended December 31, 2024 increased by €0.2 million to €(5.3) million from €(5.5) million for the three months ended December 31, 2023.

For reconciliations to the most directly comparable IFRS measure, see section above titled “—Non-IFRS Financial Measures.”

B. LIQUIDITY AND CAPITAL RESOURCES

Our primary liquidity requirements are to service our debt, to fund our operations and to fund other general corporate purposes. Our ability to generate cash from our operations depends on our future operating performance, which is dependent, to some extent, on general economic, financial, competitive, market, legislative, regulatory and other factors, many of which are beyond our control, including those discussed in this section and the sections titled “Item 3. Key Information—D. Risk Factors” and "Item 5. Operating and Financial Review and Prospects — D. Factors Affecting Performance and Trend Information" in our Annual Report. We expect to finance our operations and working capital needs for the next 12 months from cash generated through operations.

Cash Flows

The following table summarizes the Company’s consolidated statement of cash flows for the three months ended December 31, 2024 and 2023.


	Three months ended December 31,
(in thousands of Euros)	2024	2023
Total cash provided by (used in):
Operating activities	(11,645)	(45,426)
Investing activities	(14,997)	(8,644)
Financing activities	(32,984)	(119,752)
Increase (decrease) in cash and cash equivalents	(59,626)	(173,822)
Effects of foreign currency exchange rate changes on cash and cash equivalents	2,377	(1,207)

Cash flows used in operating activities

Cash flows used in operating activities for the three months ended December 31, 2024 were €11.6 million compared to €45.4 million for the three months ended December 31, 2023, driven by net profit of €20.1 million and adjustments to net profit of €35.9 million as well as cash outflows from working capital of €67.7 million. Adjustments to net profit mainly included finance costs, net of €24.8 million, depreciation and amortization of €26.2 million, income tax expense of €19.1 million, and net exchange differences of €16.1 million which were partially offset by income tax paid of €50.5 million. Cash outflows for working capital were largely driven by inventories of €73.3 million, trade and other payables of €17.3 million, other current provision of €6.4 million and accrued liabilities of €5.9 million, which were partially offset by inflows from trade and other receivables of €38.6 million.

Cash flows used in operating activities for the three months ended December 31, 2023 were €45.4 million, driven by net loss of €7.2 million and adjustments to net loss of €64.7 million as well as cash outflows from working capital of €103.0 million. Adjustments to net profit included depreciation and amortization of €23.2 million, finance costs, net of €36.1 million, income tax expense of €6.7 million, non-cash operating items of €2.4 million, net exchange differences of €11.7 million, and offset by income tax paid of €3.8 million and MIP personal income tax paid of €11.4 million. Cash outflows from working capital were largely driven by inventories of €66.9 million, trade and other payables of €15.9 million, accrued liabilities of €15.2 million, other current provisions of €11.7 million and prepayments of €9.9 million. These outflows were partially offset by inflows from trade and other receivables of €11.1 million and contract liabilities of €8.2 million.

Cash flows used in investing activities

Cash flows used in investing activities for the three months ended December 31, 2024 were €15.0 million compared to €8.6 million for the three months ended December 31, 2023. The increase in cash flows used in investing activities of €6.4 million was primarily due to a decrease in receipt of government grant of €6.9 million, to €1.9 million.

Cash flows used in financing activities

Cash flows used in financing activities for the three months ended December 31, 2024 were €33.0 million compared to €119.8 million for the three months ended December 31, 2023. The decrease in cash flows used in financing activities was mainly driven by a lower repayment of loans and borrowings of €522.4 million as well as a reduction of cash interest paid of €16.2 million in the three months ended December 31, 2024. These effects were partially offset by a reduction of the IPO proceeds, net of transaction costs of €449.3 million which were incurred in the three months ended December 31, 2023 but not in the three months ended December 31, 2024.

Indebtedness

The following table sets forth the amounts owed under the Company’s debt instruments as of December 31, 2024 and September 30, 2024.


			December 31,			September 30,
(in thousands of Euros)	Currency	Repayment	2024			2024
EUR Term Loan	EUR	2029		375,000			375,000
USD Term Loan	USD	2029		171,095			160,773
Vendor Loan	EUR	2029		208,305			208,305
Senior Notes	EUR	2029		428,500			428,500
Interest Payable				14,814			16,780
Senior Note embedded derivative				28,638			28,638
Amortization under the effective interest method				(23,692	)		(23,361	)
Loans and borrowings				1,202,660			1,194,635

The New EUR Term Loan and New USD Term Loan, as defined in the Form 20-F for the year ended September 30, 2024, are referred to as the EUR Term Loan and USD Term Loan, respectively, throughout this management's discussion and analysis.

In the three months ended December 31, 2024 there was a scheduled repayment of the USD Term Loan, however the balance increased to €171.1 million during the three months ended December 31, 2024 as compared to €160.8 million as of September 30, 2024 due to an unfavorable exchange rate development of the USD.

For further information on the Company's debt instruments see "Item 5. Operating and Financial Review and Prospects — B. Liquidity and Capital Resources" in our Annual Report.

Off-Balance Sheet Arrangements

As of the balance sheet dates of December 31, 2024 and September 30, 2024 we did not engage in any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.

C. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to certain market risks arising from transactions in the normal course of our business. Such risk is principally associated with foreign exchange risk and interest rate risk. For further discussion and a sensitivity analysis of these risks, see Note 6 - Financial Risk Management objectives and policies to our 2024 audited consolidated financial statements included in our Annual Report.

D. CRITICAL ACCOUNTING ESTIMATES

Refer to Note 3 — Significant accounting policies and Note 4 — Significant accounting estimates, assumptions and judgments to our unaudited interim condensed consolidated financial statements in Item 1 of this Report for a discussion of accounting pronouncements recently adopted and recently issued accounting pronouncements not yet adopted and their potential impact to our financial statements.

E. RECENT ACCOUNTING PRONOUNCEMENTS

Refer to Note 3 — Significant accounting policies to our unaudited interim condensed consolidated financial statements in Item 1 of this Report for a discussion of accounting pronouncements recently adopted and recently issued accounting pronouncements not yet adopted and their potential impact to our financial statements.

F. CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (“Securities Act”), Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”), and as defined in the Private Securities Litigation Reform Act of 1995 (“PSLRA”) that are subject to risks and uncertainties. Many of the forward-looking statements contained in this Report can be identified by the use of forward-looking words such as


	Birkenstock Holding plc


Dated: February 20, 2025


	By:	/s/ Ruth Kennedy
	Name:	Ruth Kennedy
	Title:	Director


	Page
PART I - FINANCIAL INFORMATION	1

ITEM 1. FINANCIAL STATEMENTS	1
Unaudited Interim Condensed Consolidated Statements of Financial Position	2
Unaudited Interim Condensed Consolidated Statements of Comprehensive Income	3
Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity (Deficit)	4
Unaudited Interim Condensed Consolidated Statements of Cash Flows	5
Notes to the Unaudited Interim Condensed Consolidated Financial Statements	6
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	18

PART II - OTHER INFORMATION	34

ITEM 1. LEGAL PROCEEDINGS	34
ITEM 1A. RISK FACTORS	34
ITEM 2. INCORPORATION BY REFERENCE	34

SIGNATURES	35