EX-99.1 2 prov8k12723exh991.htm
Exhibit 99.1

   
3756 Central Avenue
NEWS RELEASE
Riverside, CA 92506
 
(951) 686-6060
 

PROVIDENT FINANCIAL HOLDINGS REPORTS
SECOND QUARTER OF FISCAL 2023 RESULTS

Net Income of $2.37 Million in the December 2022 Quarter

Net Interest Margin Expanded 41 Basis Points in Comparison
to the Same Quarter Last Year

Loans Held for Investment Increased 11% from June 30, 2022 to $1.04 Billion

Total Deposits Decreased 1% from June 30, 2022 to $945.3 Million

Strong Asset Quality with Non-Performing Assets to Total Assets Ratio of 0.08%

Non-Interest Expenses Remained Well-Controlled

Riverside, Calif. – January 27, 2023 – Provident Financial Holdings, Inc. (“Company”), NASDAQ GS: PROV, the holding company for Provident Savings Bank, F.S.B. (“Bank”), today announced second quarter earnings for the fiscal year ending June 30, 2023.
For the quarter ended December 31, 2022, the Company reported net income of $2.37 million, or $0.33 per diluted share (on 7.24 million average diluted shares outstanding), up five percent from net income of $2.26 million, or $0.30 per diluted share (on 7.48 million average diluted shares outstanding), in the comparable period a year ago. The increase in earnings was primarily attributable to a $1.72 million increase in net interest income and a $101,000 decrease in non-interest expenses, partly offset by a $1.26 million change to the provision for loan losses to a $191,000 provision for loan losses this quarter in contrast to a $1.07 million recovery from the allowance for loan losses in the same quarter last year and a $412,000 decrease in non-interest income.
“We are pleased with our recent financial results and the growth of the Company.  Loans held for investment are expanding, net interest income is increasing, the net interest margin is stable and operating expenses are well-controlled,” said Craig G. Blunden, Chairman and Chief Executive Officer of the Company. “Credit quality remains strong and we have not seen any deterioration in the performance of our loan portfolio despite the higher interest rate and inflationary economic environment,” concluded Blunden.
Return on average assets for the second quarter of fiscal 2023 was 0.75 percent, down slightly from 0.76 percent for the same period of fiscal 2022; but return on average stockholders’


Page 1 of 15

   
equity for the second quarter of fiscal 2023 was 7.27 percent, up from 7.11 percent for the comparable period of fiscal 2022.
On a sequential quarter basis, the $2.37 million net income for the second quarter of fiscal 2023 reflects a 13 percent increase from $2.09 million in the first quarter of fiscal 2023. The increase was primarily attributable to a $420,000 increase in net interest income and a $143,000 decrease in non-interest expenses (mainly a decrease in professional expenses, partly offset by an increase in salaries and employee benefits expenses), partly offset by a $121,000 increase in the provision for loan losses. Diluted earnings per share for the second quarter of fiscal 2023 were $0.33 per share, up 14 percent from the $0.29 per share during the first quarter of fiscal 2023. Return on average assets was 0.75 percent for the second quarter of fiscal 2023, up from 0.69 percent in the first quarter of fiscal 2023; and return on average stockholders’ equity for the second quarter of fiscal 2023 was 7.27 percent, up from 6.42 percent for the first quarter of fiscal 2023.
For the six months ended December 31, 2022, net income decreased $470,000, or 10 percent, to $4.46 million from $4.93 million in the comparable period ended December 31, 2021. Diluted earnings per share for the six months ended December 31, 2022 decreased six percent to $0.61 per share (on 7.27 million average diluted shares outstanding) from $0.65 per share (on 7.53 million average diluted shares outstanding) for the comparable six-month period last year. The decrease in earnings was primarily attributable to a $1.67 million change in the provision for loan losses to a $261,000 provision for loan losses in the first six months ended December 31, 2022 in contrast to a $1.41 million recovery from the allowance for loan losses in the comparable period last year, and a $1.17 million increase in non-interest expense (primarily attributable to the $1.20 million employee retention tax credit recorded in the first quarter of fiscal 2022 and not replicated in the current quarter) and a $478,000 decrease in non-interest income (mainly a decrease in loan prepayment fees), partly offset by a $2.80 million increase in net-interest income.
In the second quarter of fiscal 2023, net interest income increased $1.73 million, or 23 percent, to $9.39 million from $7.66 million for the same quarter last year. The increase in net interest income was primarily due to a higher net interest margin due to a shift in the composition of interest-earning assets towards higher yielding loans held for investment and an increase in the average yield on interest-earning deposits reflecting recent increases in the targeted federal funds rate, partly offset by increases in the average cost of interest-bearing liabilities. The net interest margin during the second quarter of fiscal 2023 increased 41 basis points to 3.05 percent from 2.64 percent in the same quarter last year. The average yield on interest-earning assets increased 70 basis points to 3.63 percent in the second quarter of fiscal 2023 from 2.93 percent in the same quarter last year while the average cost of interest-bearing liabilities increased by 31 basis points to 0.63 percent in the second quarter of fiscal 2023 from 0.32 percent in the same quarter last year. The average balance of interest-earning assets increased by six percent to $1.23 billion in the second quarter of fiscal 2023 from $1.16 billion in the same quarter last year. This increase was attributable to the increase in the average balance of loans held for investment, partly offset by decreases in the average balance of investment securities and interest-earning deposits.
Page 2 of 15

   
Interest income on loans receivable increased by $2.32 million, or 29 percent, to $10.24 million in the second quarter of fiscal 2023 from $7.92 million in the same quarter of fiscal 2022. The increase was due to a higher average balance and, to a lesser extent, a higher average loan yield. The average balance of loans receivable increased by $167.4 million, or 20 percent, to $1.02 billion in the second quarter of fiscal 2023 from $854.3 million in the same quarter last year. Total loans originated and purchased for investment in the second quarter of fiscal 2023 were $74.3 million, up 14 percent from $65.3 million in the same quarter last year. Loan principal payments received in the second quarter of fiscal 2023 were $28.0 million, down 61 percent from $72.5 million in the same quarter last year. The average yield on loans receivable increased by 30 basis points to 4.01 percent in the second quarter of fiscal 2023 from 3.71 percent in the same quarter last year. Net deferred loan cost amortization in the second quarter of fiscal 2023 decreased 67 percent to $203,000 from $622,000 in the same quarter last year, attributable primarily to fewer loan payoffs.
Interest income from investment securities increased $115,000, or 27 percent, to $548,000 in the second quarter of fiscal 2023 from $433,000 for the same quarter of fiscal 2022. This increase was attributable to a higher average yield, partly offset by a lower average balance. The average yield on investment securities increased 42 basis points to 1.25 percent in the second quarter of fiscal 2023 from 0.83 percent for the same quarter last year. The increase in the average investment securities yield was primarily attributable to a lower premium amortization during the current quarter in comparison to the same quarter last year ($203,000 vs. $443,000) attributable to a lower total principal repayment ($7.6 million vs. $15.5 million) and, to a lesser extent, the upward repricing of adjustable-rate mortgage-backed securities. The average balance of investment securities decreased by $34.5 million, or 16 percent, to $175.2 million in the second quarter of fiscal 2023 from $209.7 million in the same quarter last year.
In the second quarter of fiscal 2023, the Federal Home Loan Bank – San Francisco (“FHLB”) distributed a $145,000 cash dividend to the Bank on its FHLB stock, up 18 percent from $123,000 in the same quarter last year. The average balance of FHLB – San Francisco stock in the second quarter of fiscal 2023 was $8.2 million, virtually unchanged from the same quarter of fiscal 2022 while the average yield increased by 101 basis points to 7.04 percent in the second quarter of fiscal 2023 from 6.03 percent in the same quarter last year.
Interest income from interest-earning deposits, primarily cash deposited at the Federal Reserve Bank of San Francisco, was $241,000 in the second quarter of fiscal 2023, up 589 percent from $35,000 in the same quarter of fiscal 2022. The increase was due to a higher average yield, partly offset by a lower average balance. The average yield earned on interest-earning deposits in the second quarter of fiscal 2023 was 3.89 percent, up 374 basis points from 0.15 percent in the same quarter last year. The average balance of the Company’s interest-earning deposits decreased $66.8 million, or 73 percent, to $24.2 million in the second quarter of fiscal 2023 from $91.0 million in the same quarter last year primarily due to the utilization of excess funds for loan portfolio growth.

Page 3 of 15

   
Interest expense on deposits for the second quarter of fiscal 2023 was $475,000, a 57 percent increase from $302,000 for the same period last year. The increase in interest expense on deposits was attributable to a higher weighted average cost. The average cost of deposits was 0.20 percent in the second quarter of fiscal 2023, up eight basis points from 0.12 percent in the same quarter last year. The average balance of deposits increased slightly to $962.4 million in the second quarter of fiscal 2023 from $962.1 million in the same quarter last year.
Transaction account balances or “core deposits” decreased $32.7 million, or four percent, to $801.7 million at December 31, 2022 from $834.4 million at June 30, 2022 and time deposits increased $22.5 million, or 19 percent, to $143.6 million at December 31, 2022 from $121.1 million at June 30, 2022. The increase in time deposits was primarily due to a $31.2 million increase in brokered certificates of deposit with a weighted average cost of 2.90 percent (including broker fees).
Interest expense on borrowings, consisting of FHLB – San Francisco advances, for the second quarter of fiscal 2023 increased $765,000, or 140 percent, to $1.31 million from $546,000 for the same period last year. The increase in interest expense on borrowings was primarily the result of a higher average balance and, to a lesser extent, a higher average cost. The average balance of borrowings increased by $64.7 million, or 73 percent, to $153.7 million in the second quarter of fiscal 2023 from $89.0 million in the same quarter last year and the average cost of borrowings increased by 95 basis points to 3.38 percent in the second quarter of fiscal 2023 from 2.43 percent in the same quarter last year.
During the second quarter of fiscal 2023, the Company recorded a provision for loan losses of $191,000, as compared to the $1.07 million recovery from the allowance for loan losses recorded during the same period last year and the $70,000 provision for loan losses recorded in the first quarter of fiscal 2023 (sequential quarter). The provision for loan losses primarily reflects an increase in loans held for investment in the second quarter of fiscal 2023 while the overall loan credit quality remains very strong.
Non-performing assets, comprised solely of non-performing loans with underlying collateral located in California, decreased $467,000 or 33 percent to $956,000, or 0.08 percent of total assets, at December 31, 2022, compared to $1.4 million, or 0.12 percent of total assets, at June 30, 2022. The non-performing loans at December 31, 2022 are comprised of five single-family loans, while the non-performing loans at June 30, 2022 were comprised of seven single-family loans. At both December 31, 2022 and June 30, 2022, there was no real estate owned. Net loan recoveries for the quarter ended December 31, 2022 were $1,000, as compared to $262,000 for the quarter ended December 31, 2021 and $4,000 for the quarter ended September 30, 2022 (sequential quarter).
Classified assets were $2.0 million at December 31, 2022 which consist of $514,000 of loans in the special mention category and $1.5 million of loans in the substandard category. Classified assets at June 30, 2022 were $1.6 million, consisting of $224,000 of loans in the special mention category and $1.4 million of loans in the substandard category.

Page 4 of 15

   
The allowance for loan losses was $5.8 million, or 0.56 percent of gross loans held for investment, at December 31, 2022, up from the $5.6 million but down from 0.59 percent of gross loans held for investment at June 30, 2022. Management believes that, based on currently available information, the allowance for loan losses is sufficient to absorb potential losses inherent in loans held for investment at December 31, 2022 under the incurred loss methodology.
Non-interest income decreased by $412,000, or 30 percent, to $956,000 in the second quarter of fiscal 2023 from $1.37 million in the same period last year, primarily due to a $329,000 decrease in loan servicing and other fees, attributable primarily to lower loan prepayment fees. On a sequential quarter basis, non-interest income decreased $47,000 or five percent.
Non-interest expenses decreased by $101,000 or one percent to $6.80 million in the second quarter of fiscal 2023 from $6.90 million for the same quarter last year. The decrease in the non-interest expenses in the second quarter of fiscal 2023 was primarily due to lower salaries and employee benefits expenses and lower equipment expenses. On a sequential quarter basis, non-interest expenses decreased by $143,000 or two percent to $6.80 million in the second quarter of fiscal 2023 from $6.94 million in the first quarter of fiscal 2023, primarily due to a decrease in professional expenses (mainly a decrease in legal costs), partly offset by an increase in salaries and employee benefits expenses.
The Company’s efficiency ratio, defined as non-interest expense divided by the sum of net interest income and non-interest income, in the second quarter of fiscal 2023 was 65.74 percent, improving from 76.39 percent in the same quarter last year and 69.63 percent in the first quarter of fiscal 2023 (sequential quarter). The improvement in the efficiency ratio is due to both lower non-interest expenses and higher total revenues during the current quarter, compared to the comparable quarter last year and the sequential quarter.
The Company’s provision for income taxes was $981,000 for the second quarter of fiscal 2023, up five percent from $935,000 in the same quarter last year primarily due to an increase in income before income taxes. The effective tax rate in the second quarter of fiscal 2023 was 29.3 percent as compared to 29.2 percent in the same quarter last year.
The Company repurchased 103,290 shares of its common stock with an average cost of $14.26 per share during the quarter ended December 31, 2022 pursuant to its April 2022 stock repurchase plan. As of December 31, 2022, a total of 211,345 shares or 58 percent of the shares authorized for repurchase under the plan remain available to purchase until the plan expires on April 28, 2023.
The Bank currently operates 13 retail/business banking offices in Riverside County and San Bernardino County (Inland Empire).
The Company will host a conference call for institutional investors and bank analysts on Monday, January 30, 2023 at 9:00 a.m. (Pacific) to discuss its financial results.  The conference call can be accessed by dialing 1-877-336-4436 and referencing access code number 2633623.  An

Page 5 of 15

   
audio replay of the conference call will be available through Monday, February 6, 2023 by dialing 1-866-207-1041 and referencing access code number 2446007.
For more financial information about the Company please visit the website at www.myprovident.com and click on the “Investor Relations” section.

Safe-Harbor Statement


This press release contains statements that the Company believes are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to the Company’s financial condition, liquidity, results of operations, plans, objectives, future performance or business. You should not place undue reliance on these statements, as they are subject to risks and uncertainties. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Company may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements include, but are not limited to potential adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company's business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth caused by increasing political instability from acts of war including Russia’s invasion of Ukraine, as well as increasing oil prices and supply chain disruptions, and any governmental or societal responses to new COVID-19 variants; increased competitive pressures; changes in the interest rate environment; changes in general economic conditions, including the effects of inflation, and conditions within the securities markets; legislative and regulatory changes, including as a result of the COVID-19 pandemic; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission (“SEC”) - which are available on our website at www.myprovident.com and on the SEC’s website at www.sec.gov. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements whether as a result of new information, future events or otherwise. These risks could cause our actual results for fiscal 2023 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of us and could negatively affect our operating and stock price performance.

         
 
Contacts:
    
Craig G. Blunden
    
Donavon P. Ternes
   
Chairman and
 
President, Chief Operating Officer,
   
Chief Executive Officer
 
and Chief Financial Officer








Page 6 of 15

   

PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Financial Condition
(Unaudited –In Thousands, Except Share Information)

                               
 
    
December 31,
    
September 30,
    
June 30,
    
March 31,
    
December 31,
   
2022
 
2022
 
2022
 
2022
 
2021
Assets
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Cash and cash equivalents
 
$
 24,840
 
$
 38,701
 
$
 23,414
 
$
 60,121
 
$
 85,680
Investment securities – held to maturity, at cost
 
 
 168,232
 
 
 176,162
 
 
 185,745
 
 
 195,579
 
 
 205,065
Investment securities - available for sale, at fair value
 
 
 2,377
 
 
 2,517
 
 
 2,676
 
 
 2,944
 
 
 3,118
Loans held for investment, net of allowance for loan losses of
  $5,830; $5,638; $5,564; $5,969 and $6,608, respectively;
  includes $1,345; $1,350; $1,396; $1,470 and $1,555 at fair
  value, respectively
 
 
 1,040,337
 
 
 993,942
 
 
 939,992
 
 
 893,563
 
 
 852,006
Accrued interest receivable
 
 
 3,343
 
 
 3,054
 
 
 2,966
 
 
 2,850
 
 
 2,862
FHLB – San Francisco stock
 
 
 8,239
 
 
 8,239
 
 
 8,239
 
 
 8,155
 
 
 8,155
Premises and equipment, net
 
 
 8,911
 
 
 8,707
 
 
 8,826
 
 
 8,957
 
 
 8,942
Prepaid expenses and other assets
 
 
 14,763
 
 
 14,593
 
 
 15,180
 
 
 15,665
 
 
 16,577
Total assets
 
$
 1,271,042
 
$
 1,245,915
 
$
 1,187,038
 
$
 1,187,834
 
$
 1,182,405
                               
Liabilities and Stockholders’ Equity
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Liabilities:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Non interest-bearing deposits
 
$
 108,891
 
$
 123,314
 
$
 125,089
 
$
 117,097
 
$
 112,022
Interest-bearing deposits
 
 
 836,411
 
 
 862,010
 
 
 830,415
 
 
 846,403
 
 
 844,326
Total deposits
 
 
 945,302
 
 
 985,324
 
 
 955,504
 
 
 963,500
 
 
 956,348
                               
Borrowings
 
 
 180,000
 
 
 115,000
 
 
 85,000
 
 
 80,000
 
 
 80,000
Accounts payable, accrued interest and other liabilities
 
 
 16,499
 
 
 16,402
 
 
 17,884
 
 
 16,717
 
 
 18,123
Total liabilities
 
 
 1,141,801
 
 
 1,116,726
 
 
 1,058,388
 
 
 1,060,217
 
 
 1,054,471
                               
Stockholders’ equity:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Preferred stock, $.01 par value (2,000,000 shares authorized;
  none issued and outstanding)
 
 
 —
 
 
 —
 
 
 —
 
 
 —
 
 
 —
Common stock, $.01 par value; (40,000,000 shares
  authorized; 18,229,615; 18,229,615; 18,229,615; 18,229,615
  and 18,229,615 shares issued respectively; 7,132,270;
  7,235,560; 7,285,184; 7,320,672 and 7,389,943 shares
  outstanding, respectively)
 
 
 183
 
 
 183
 
 
 183
 
 
 183
 
 
 183
Additional paid-in capital
 
 
 98,732
 
 
 98,559
 
 
 98,826
 
 
 98,617
 
 
 98,404
Retained earnings
 
 
 205,117
 
 
 203,750
 
 
 202,680
 
 
 201,237
 
 
 200,569
Treasury stock at cost (11,097,345; 10,994,055; 10,944,431;
  10,908,943 and 10,839,672 shares, respectively)
 
 
 (174,758)
 
 
 (173,286)
 
 
 (173,041)
 
 
 (172,459)
 
 
 (171,280)
Accumulated other comprehensive income, net of tax
 
 
 (33)
 
 
 (17)
 
 
 2
 
 
 39
 
 
 58
Total stockholders’ equity
 
 
 129,241
 
 
 129,189
 
 
 128,650
 
 
 127,617
 
 
 127,934
Total liabilities and stockholders’ equity
 
$
 1,271,042
 
$
 1,245,915
 
$
 1,187,038
 
$
 1,187,834
 
$
 1,182,405




Page 7 of 15

   


PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations
(Unaudited - In Thousands, Except Earnings Per Share)

                         
   
Quarter Ended
 
Six Months Ended
 
    
December 31,
    
December 31,
 
    
2022
    
2021
    
2022
    
2021
Interest income:
   
  
 
 
  
   
  
 
 
  
Loans receivable, net
 
$
 10,237
 
$
 7,920
 
$
 19,337
 
$
 16,095
Investment securities
 
 
 548
 
 
 433
 
 
 1,084
 
 
 851
FHLB – San Francisco stock
 
 
 145
 
 
 123
 
 
 268
 
 
 245
Interest-earning deposits
 
 
 241
 
 
 35
 
 
 380
 
 
 66
Total interest income
 
 
 11,171
 
 
 8,511
 
 
 21,069
 
 
 17,257
                         
Interest expense:
 
 
  
 
 
  
 
 
  
 
 
  
Checking and money market deposits
 
 
 61
 
 
 58
 
 
 121
 
 
 115
Savings deposits
 
 
 44
 
 
 45
 
 
 88
 
 
 86
Time deposits
 
 
 370
 
 
 199
 
 
 583
 
 
 414
Borrowings
 
 
 1,311
 
 
 546
 
 
 1,927
 
 
 1,091
Total interest expense
 
 
 1,786
 
 
 848
 
 
 2,719
 
 
 1,706
                         
Net interest income
 
 
 9,385
 
 
 7,663
 
 
 18,350
 
 
 15,551
Provision (recovery) for loan losses
 
 
 191
 
 
 (1,067)
 
 
 261
 
 
 (1,406)
Net interest income, after provision (recovery) for loan losses
 
 
 9,194
 
 
 8,730
 
 
 18,089
 
 
 16,957
                         
Non-interest income:
 
 
  
 
 
  
 
 
  
 
 
  
Loan servicing and other fees
 
 
 115
 
 
 444
 
 
 223
 
 
 630
Deposit account fees
 
 
 327
 
 
 325
 
 
 670
 
 
 637
Card and processing fees
 
 
 367
 
 
 399
 
 
 748
 
 
 804
Other
 
 
 147
 
 
 200
 
 
 318
 
 
 366
Total non-interest income
 
 
 956
 
 
 1,368
 
 
 1,959
 
 
 2,437
                         
Non-interest expense:
 
 
  
 
 
  
 
 
  
 
 
  
Salaries and employee benefits
 
 
 4,384
 
 
 4,455
 
 
 8,523
 
 
 7,575
Premises and occupancy
 
 
 796
 
 
 758
 
 
 1,657
 
 
 1,663
Equipment
 
 
 258
 
 
 314
 
 
 569
 
 
 602
Professional expenses
 
 
 310
 
 
 348
 
 
 902
 
 
 809
Sales and marketing expenses
 
 
 175
 
 
 149
 
 
 322
 
 
 291
Deposit insurance premiums and regulatory assessments
 
 
 139
 
 
 136
 
 
 274
 
 
 273
Other
 
 
 736
 
 
 739
 
 
 1,492
 
 
 1,354
Total non-interest expense
 
 
 6,798
 
 
 6,899
 
 
 13,739
 
 
 12,567
Income before income taxes
 
 
 3,352
 
 
 3,199
 
 
 6,309
 
 
 6,827
Provision for income taxes
 
 
 981
 
 
 935
 
 
 1,848
 
 
 1,896
Net income
 
$
 2,371
 
$
 2,264
 
$
 4,461
 
$
 4,931
                         
Basic earnings per share
 
$
 0.33
 
$
 0.30
 
$
 0.62
 
$
 0.66
Diluted earnings per share
 
$
 0.33
 
$
 0.30
 
$
 0.61
 
$
 0.65
Cash dividends per share
 
$
 0.14
 
$
 0.14
 
$
 0.28
 
$
 0.28


Page 8 of 15

   

PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations – Sequential Quarters
(Unaudited – In Thousands, Except Share Information)

                               
   
Quarter Ended
   
December 31,
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
    
2022
    
2022
    
2022
    
2022
    
2021
Interest income:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Loans receivable, net
 
$
 10,237
 
$
 9,100
 
$
 8,485
 
$
 7,581
 
$
 7,920
Investment securities
 
 
 548
 
 
 536
 
 
 540
 
 
 515
 
 
 433
FHLB – San Francisco stock
 
 
 145
 
 
 123
 
 
 121
 
 
 123
 
 
 123
Interest-earning deposits
 
 
 241
 
 
 139
 
 
 69
 
 
 39
 
 
 35
Total interest income
 
 
 11,171
 
 
 9,898
 
 
 9,215
 
 
 8,258
 
 
 8,511
                               
Interest expense:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Checking and money market deposits
 
 
 61
 
 
 60
 
 
 51
 
 
 54
 
 
 58
Savings deposits
 
 
 44
 
 
 44
 
 
 44
 
 
 42
 
 
 45
Time deposits
 
 
 370
 
 
 213
 
 
 160
 
 
 178
 
 
 199
Borrowings
 
 
 1,311
 
 
 616
 
 
 454
 
 
 446
 
 
 546
Total interest expense
 
 
 1,786
 
 
 933
 
 
 709
 
 
 720
 
 
 848
                               
Net interest income
 
 
 9,385
 
 
 8,965
 
 
 8,506
 
 
 7,538
 
 
 7,663
Provision (recovery) for loan losses
 
 
 191
 
 
 70
 
 
 (411)
 
 
 (645)
 
 
 (1,067)
Net interest income, after provision (recovery) for loan losses
 
 
 9,194
 
 
 8,895
 
 
 8,917
 
 
 8,183
 
 
 8,730
                               
Non-interest income:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Loan servicing and other fees
 
 
 115
 
 
 108
 
 
 189
 
 
 237
 
 
 444
Deposit account fees
 
 
 327
 
 
 343
 
 
 336
 
 
 329
 
 
 325
Card and processing fees
 
 
 367
 
 
 381
 
 
 457
 
 
 378
 
 
 399
Other
 
 
 147
 
 
 171
 
 
 183
 
 
 170
 
 
 200
Total non-interest income
 
 
 956
 
 
 1,003
 
 
 1,165
 
 
 1,114
 
 
 1,368
                               
Non-interest expense:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Salaries and employee benefits
 
 
 4,384
 
 
 4,139
 
 
 4,055
 
 
 4,203
 
 
 4,455
Premises and occupancy
 
 
 796
 
 
 861
 
 
 690
 
 
 836
 
 
 758
Equipment
 
 
 258
 
 
 311
 
 
 350
 
 
 330
 
 
 314
Professional expenses
 
 
 310
 
 
 592
 
 
 311
 
 
 299
 
 
 348
Sales and marketing expenses
 
 
 175
 
 
 147
 
 
 165
 
 
 186
 
 
 149
Deposit insurance premiums and regulatory assessments
 
 
 139
 
 
 135
 
 
 134
 
 
 136
 
 
 136
Other
 
 
 736
 
 
 756
 
 
 744
 
 
 909
 
 
 739
Total non-interest expense
 
 
 6,798
 
 
 6,941
 
 
 6,449
 
 
 6,899
 
 
 6,899
Income before income taxes
 
 
 3,352
 
 
 2,957
 
 
 3,633
 
 
 2,398
 
 
 3,199
Provision for income taxes
 
 
 981
 
 
 867
 
 
 1,170
 
 
 699
 
 
 935
Net income
 
$
 2,371
 
$
 2,090
 
$
 2,463
 
$
 1,699
 
$
 2,264
                               
Basic earnings per share
 
$
 0.33
 
$
 0.29
 
$
 0.34
 
$
 0.23
 
$
 0.30
Diluted earnings per share
 
$
 0.33
 
$
 0.29
 
$
 0.34
 
$
 0.23
 
$
 0.30
Cash dividends per share
 
$
 0.14
 
$
 0.14
 
$
 0.14
 
$
 0.14
 
$
 0.14



Page 9 of 15


   

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands, Except Share Information)

                           
   
As of and For the
 
   
Quarter Ended
 
Six Months Ended
 
   
December 31,
 
December 31,
 
 
    
2022
    
2021
    
2022
    
2021
 
SELECTED FINANCIAL RATIOS:
 
 
  
 
 
  
 
 
  
 
 
  
 
Return on average assets
 
 
 0.75
%  
 
 0.76
%  
 
 0.72
%  
 
 0.82
%
Return on average stockholders' equity
 
 
 7.27
%  
 
 7.11
%  
 
 6.85
%  
 
 7.75
%
Stockholders’ equity to total assets
 
 
 10.17
%  
 
 10.82
%  
 
 10.17
%  
 
 10.82
%
Net interest spread
 
 
 3.00
%  
 
 2.61
%  
 
 3.01
%  
 
 2.65
%
Net interest margin
 
 
 3.05
%  
 
 2.64
%  
 
 3.05
%  
 
 2.67
%
Efficiency ratio
 
 
 65.74
%  
 
 76.39
%  
 
 67.65
%  
 
 69.86
%
Average interest-earning assets to average interest-
  bearing liabilities
 
 
 110.14
%  
 
 110.65
%  
 
 110.34
%  
 
 110.70
%
                           
SELECTED FINANCIAL DATA:
 
 
  
 
 
  
 
 
  
 
 
  
 
Basic earnings per share
 
$
 0.33
 
$
 0.30
 
$
 0.62
 
$
 0.66
 
Diluted earnings per share
 
$
 0.33
 
$
 0.30
 
$
 0.61
 
$
 0.65
 
Book value per share
 
$
 18.12
 
$
 17.31
 
$
 18.12
 
$
 17.31
 
Shares used for basic EPS computation
 
 
 7,184,652
 
 
 7,435,218
 
 
 7,229,015
 
 
 7,482,544
 
Shares used for diluted EPS computation
 
 
 7,236,451
 
 
 7,482,812
 
 
 7,273,470
 
 
 7,529,067
 
Total shares issued and outstanding
 
 
7,132,270
 
 
7,389,943
 
 
7,132,270
 
 
7,389,943
 
                           
LOANS ORIGINATED AND PURCHASED
  FOR INVESTMENT:
 
 
  
 
 
  
 
 
  
 
 
  
 
Mortgage Loans:
 
 
  
 
 
  
 
 
  
 
 
  
 
Single-family
 
$
 57,079
 
$
 45,720
 
$
 114,128
 
$
 80,140
 
Multi-family
 
 
 8,663
 
 
 14,920
 
 
 32,859
 
 
 40,238
 
Commercial real estate
 
 
 7,025
 
 
 3,005
 
 
 10,350
 
 
 4,205
 
Construction
 
 
 1,388
 
 
 1,684
 
 
 1,388
 
 
 1,684
 
Commercial business loans
 
 
 190
 
 
 —
 
 
 190
 
 
 —
 
Total loans originated and purchased for
  investment
 
$
 74,345
 
$
 65,329
 
$
 158,915
 
$
 126,267
 
                           






Page 10 of 15


   

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands, Except Share Information)

                                 
   
As of and For the
 
   
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
   
Ended
 
Ended
 
Ended
 
Ended
 
Ended
 
 
    
12/31/22
    
09/30/22
    
06/30/22
    
03/31/22
    
12/31/21
 
SELECTED FINANCIAL
  RATIOS:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Return on average assets
 
 
 0.75
%  
 
 0.69
%  
 
 0.83
%  
 
 0.57
%  
 
 0.76
%
Return on average stockholders'
  equity
 
 
 7.27
%  
 
 6.42
%  
 
 7.72
%  
 
 5.33
%  
 
 7.11
%
Stockholders’ equity to total assets
 
 
 10.17
%  
 
 10.37
%  
 
 10.84
%  
 
 10.74
%  
 
 10.82
%
Net interest spread
 
 
 3.00
%  
 
 3.01
%  
 
 2.91
%  
 
 2.58
%  
 
 2.61
%
Net interest margin
 
 
 3.05
%  
 
 3.05
%  
 
 2.93
%  
 
 2.61
%  
 
 2.64
%
Efficiency ratio
 
 
 65.74
%  
 
 69.63
%  
 
 66.68
%  
 
 79.74
%  
 
 76.39
%
Average interest-earning assets to
  average interest-bearing liabilities
 
 
 110.14
%  
 
 110.56
%  
 
 110.51
%  
 
 110.79
%  
 
 110.65
%
                                 
SELECTED FINANCIAL
DATA:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Basic earnings per share
 
$
 0.33
 
$
 0.29
 
$
 0.34
 
$
 0.23
 
$
 0.30
 
Diluted earnings per share
 
$
 0.33
 
$
 0.29
 
$
 0.34
 
$
 0.23
 
$
 0.30
 
Book value per share
 
$
 18.12
 
$
 17.85
 
$
 17.66
 
$
 17.43
 
$
 17.31
 
Average shares used for basic EPS
 
 
 7,184,652
 
 
 7,273,377
 
 
 7,291,046
 
 
 7,357,989
 
 
 7,435,218
 
Average shares used for diluted
  EPS
 
 
 7,236,451
 
 
 7,310,490
 
 
 7,323,138
 
 
 7,412,516
 
 
 7,482,812
 
Total shares issued and outstanding
 
 
7,132,270
 
 
7,235,560
 
 
7,285,184
 
 
7,320,672
 
 
7,389,943
 
                                 
LOANS ORIGINATED AND
PURCHASED FOR
INVESTMENT:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Mortgage loans:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Single-family
 
$
 57,079
 
$
 57,049
 
$
 62,908
 
$
 54,978
 
$
 45,720
 
Multi-family
 
 
 8,663
 
 
 24,196
 
 
 16,013
 
 
 31,487
 
 
 14,920
 
Commercial real estate
 
 
 7,025
 
 
 3,325
 
 
 6,971
 
 
 7,011
 
 
 3,005
 
Construction
 
 
 1,388
 
 
 —
 
 
 —
 
 
 544
 
 
 1,684
 
Commercial business loans
 
 
 190
 
 
 —
 
 
 —
 
 
 —
 
 
 —
 
Total loans originated and
 purchased for investment
 
$
 74,345
 
$
 84,570
 
$
 85,892
 
$
 94,020
 
$
 65,329
 





Page 11 of 15


   

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

                                 
 
    
As of
    
As of
    
As of
    
As of
    
As of
 
   
12/31/22
 
09/30/22
 
06/30/22
 
03/31/22
 
12/31/21
 
ASSET QUALITY RATIOS AND DELINQUENT
 LOANS:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Recourse reserve for loans sold
 
$
 160
 
$
 160
 
$
 160
 
$
 160
 
$
 160
 
Allowance for loan losses
 
$
 5,830
 
$
 5,638
 
$
 5,564
 
$
 5,969
 
$
 6,608
 
Non-performing loans to loans held for investment,
  net
 
 
 0.09
%  
 
 0.10
%  
 
 0.15
%  
 
 0.22
%  
 
 0.33
%
Non-performing assets to total assets
 
 
 0.08
%  
 
 0.08
%  
 
 0.12
%  
 
 0.17
%  
 
 0.24
%
Allowance for loan losses to gross loans held for
  investment
 
 
 0.56
%  
 
 0.57
%  
 
 0.59
%  
 
 0.66
%  
 
 0.77
%
Net loan charge-offs (recoveries) to average loans
  receivable (annualized)
 
 
 —
%  
 
 —
%  
 
 —
%  
 
 —
%  
 
 (0.12)
%
Non-performing loans
 
$
 956
 
$
 964
 
$
 1,423
 
$
 1,996
 
$
 2,802
 
Loans 30 to 89 days delinquent
 
$
 4
 
$
 1
 
$
 3
 
$
 2
 
$
 3
 

                               
 
    
Quarter
    
Quarter
    
Quarter
    
Quarter
    
Quarter
   
Ended
 
Ended
 
Ended
 
Ended
 
Ended
   
12/31/22
 
09/30/22
 
06/30/22
 
03/31/22
 
12/31/21
Recourse provision (recovery) for loans
  sold
 
$
 —
 
$
 —
 
$
 —
 
$
 —
 
$
 (40)
Provision (recovery) for loan losses
 
$
 191
 
$
 70
 
$
 (411)
 
$
 (645)
 
$
 (1,067)
Net loan charge-offs (recoveries)
 
$
 (1)
 
$
 (4)
 
$
 (6)
 
$
 (6)
 
$
 (262)

                       
 
    
As of
    
As of
    
As of
    
As of
    
As of
 
   
12/31/2022
 
09/30/2022
 
06/30/2022
 
03/31/2022
 
12/31/2021
 
REGULATORY CAPITAL RATIOS (BANK):
 
  
 
  
 
  
 
  
 
  
 
Tier 1 leverage ratio
 
 9.55
%  
 9.74
%  
 10.47
%  
 10.27
%  
 10.02
%
Common equity tier 1 capital ratio
 
 17.87
%  
 17.67
%  
 19.58
%  
 19.32
%  
 19.69
%
Tier 1 risk-based capital ratio
 
 17.87
%  
 17.67
%  
 19.58
%  
 19.32
%  
 19.69
%
Total risk-based capital ratio
 
 18.74
%  
 18.54
%  
 20.47
%  
 20.29
%  
 20.79
%

                       
   
As of December 31,
 
 
    
2022
    
2021
 
 
    
Balance
    
Rate(1)
    
Balance
    
Rate(1)
 
INVESTMENT SECURITIES:
   
  
 
  
 
 
  
 
  
 
Held to maturity (at cost):
   
  
 
  
 
 
  
 
  
 
Certificates of deposit
 
$
 —
 
 —
%  
$
 600
 
 0.28
%
U.S. SBA securities
 
 
 713
 
 3.60
 
 
 1,237
 
 0.60
 
U.S. government sponsored enterprise MBS
   
 163,612
 
 1.40
   
 203,228
 
 1.26
 
U.S. government sponsored enterprise CMO
 
 
 3,907
 
 2.20
 
 
 —
 
 —
 
Total investment securities held to maturity
 
$
 168,232
 
 1.43
%  
$
 205,065
 
 1.25
%
                       
Available for sale (at fair value):
 
 
  
 
  
 
 
  
 
  
 
U.S. government agency MBS
 
$
 1,533
 
 2.48
%  
$
 1,965
 
 1.88
%
U.S. government sponsored enterprise MBS
 
 
 742
 
 3.55
 
 
 1,007
 
 2.29
 
Private issue CMO
 
 
 102
 
 3.02
 
 
 146
 
 2.53
 
Total investment securities available for sale
 
$
 2,377
 
 2.84
%  
$
 3,118
 
 2.04
%
Total investment securities
 
$
 170,609
 
 1.45
%  
$
 208,183
 
 1.26
%


(1)
The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.


Page 12 of 15

   

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

                       
   
As of December 31,
 
 
    
2022
    
2021
 
 
    
Balance
    
Rate(1)
    
Balance
    
Rate(1)
 
LOANS HELD FOR INVESTMENT:
   
  
 
  
 
 
  
 
  
 
       
 
  
 
 
  
 
  
 
Single-family (1 to 4 units)
 
$
 479,730
 
 3.82
%  
$
 290,245
 
 3.17
%
Multi-family (5 or more units)
 
 
 465,350
 
 4.33
 
 
 466,467
 
 4.04
 
Commercial real estate
 
 
 88,200
 
 5.08
 
 
 91,236
 
 4.84
 
Construction
 
 
 2,388
 
 4.69
 
 
 3,501
 
 5.35
 
Other mortgage
 
 
 112
 
 5.25
 
 
 134
 
 5.25
 
Commercial business
 
 
 1,358
 
 9.21
 
 
 362
 
 5.58
 
Consumer
 
 
 75
 
 17.13
 
 
 78
 
 15.00
 
Total loans held for investment
 
 
 1,037,213
 
 4.17
%  
 
 852,023
 
 3.84
%
                       
Advance payments of escrows
 
 
 176
 
   
 
 124
 
  
 
Deferred loan costs, net
 
 
 8,778
 
   
 
 6,467
 
  
 
Allowance for loan losses
 
 
 (5,830)
 
   
 
 (6,608)
 
  
 
Total loans held for investment, net
 
$
 1,040,337
     
$
 852,006
 
  
 
Purchased loans serviced by others included above
 
$
 10,876
 
 3.86
%  
$
 11,773
 
 3.51
%

(1)  The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.

                       
   
As of December 31,
 
 
    
2022
    
2021
 
 
    
Balance
    
Rate(1)
    
Balance
    
Rate(1)
 
DEPOSITS:
   
  
 
  
 
 
  
 
  
 
Checking accounts – non interest-bearing
 
$
 108,891
 
 —
%  
$
 112,022
 
 —
%
Checking accounts – interest-bearing
 
 
 331,132
 
 0.04
 
 
 349,747
 
 0.04
 
Savings accounts
 
 
 321,909
 
 0.05
 
 
 324,058
 
 0.05
 
Money market accounts
 
 
 39,807
 
 0.20
 
 
 38,838
 
 0.16
 
Time deposits
 
 
 143,563
 
 1.18
 
 
 131,683
 
 0.60
 
Total deposits
 
$
 945,302
 
 0.22
%  
$
 956,348
 
 0.12
%
                       
BORROWINGS:
 
 
  
 
  
 
 
  
 
  
 
Overnight
 
$
 —
 
 —
%  
$
 —
 
 —
%
Three months or less
 
 
 95,000
 
 4.52
 
 
 —
 
 —
 
Over three to six months
 
 
 10,000
 
 2.25
 
 
 —
 
 —
 
Over six months to one year
 
 
 35,000
 
 3.74
 
 
 20,000
 
 1.75
 
Over one year to two years
 
 
 20,000
 
 2.50
 
 
 20,000
 
 2.00
 
Over two years to three years
 
 
 20,000
 
 2.70
 
 
 20,000
 
 2.50
 
Over three years to four years
 
 
 —
 
 —
 
 
 20,000
 
 2.70
 
Total borrowings
 
$
 180,000
 
 3.82
%  
$
 80,000
 
 2.24
%

(1)
The interest rate described in the rate column is the weighted-average interest rate or cost of all instruments, which are included in the balance of the respective line item.




Page 13 of 15

   

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

                         
   
Quarter Ended
 
Quarter Ended
 
   
December 31, 2022
 
December 31, 2021
 
 
    
Balance
    
Rate(1)
    
Balance
    
Rate(1)
 
SELECTED AVERAGE BALANCE SHEETS:
 
 
  
 
 
  
 
 
  
 
  
 
 
 
 
  
 
 
  
 
 
  
 
  
 
Loans receivable, net
 
$
 1,021,631
 
 
 4.01
%  
$
 854,270
 
 3.71
%
Investment securities
 
 
 175,199
 
 
 1.25
 
 
 209,686
 
 0.83
 
FHLB – San Francisco stock
 
 
 8,239
 
 
 7.04
 
 
 8,155
 
 6.03
 
Interest-earning deposits
 
 
 24,231
 
 
 3.89
 
 
 90,990
 
 0.15
 
Total interest-earning assets
 
$
 1,229,300
 
 
 3.63
%  
$
 1,163,101
 
 2.93
%
Total assets
 
$
 1,263,577
       
$
 1,196,804
 
  
 
                         
Deposits
 
$
 962,409
 
 
 0.20
%  
$
 962,116
 
 0.12
%
Borrowings
 
 
 153,696
 
 
 3.38
 
 
 89,022
 
 2.43
 
Total interest-bearing liabilities
 
$
 1,116,105
 
 
 0.63
%  
$
 1,051,138
 
 0.32
%
Total stockholders’ equity
 
$
 130,453
       
$
 127,397
 
  
 

(1)
The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.

                         
   
Six Months Ended
 
Six Months Ended
 
 
    
December 31, 2022
    
December 31, 2021
 
 
    
Balance
    
Rate(1)
    
Balance
    
Rate(1)
 
SELECTED AVERAGE BALANCE SHEETS:
   
  
 
 
  
 
 
  
 
  
 
     
  
 
 
  
 
 
  
 
  
 
Loans receivable, net
 
$
 991,120
 
 
 3.90
%  
$
 853,505
 
 3.77
%
Investment securities
 
 
 179,775
 
 
 1.21
 
 
 214,797
 
 0.79
 
FHLB – San Francisco stock
 
 
 8,239
 
 
 6.51
 
 
 8,155
 
 6.01
 
Interest-earning deposits
 
 
 23,923
 
 
 3.11
 
 
 86,598
 
 0.15
 
Total interest-earning assets
 
$
 1,203,057
 
 
 3.50
%  
$
 1,163,055
 
 2.97
%
Total assets
 
$
 1,237,169
       
$
 1,195,781
 
  
 
                         
Deposits
 
$
 962,338
 
 
 0.16
%  
$
 957,216
 
 0.13
%
Borrowings
 
 
 127,935
 
 
 2.99
 
 
 93,382
 
 2.32
 
Total interest-bearing liabilities
 
$
 1,090,273
 
 
 0.49
%  
$
 1,050,598
 
 0.32
%
Total stockholders’ equity
 
$
 130,309
       
$
 127,278
 
  
 

(1)   The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.








Page 14 of 15

   

PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)


ASSET QUALITY:
                               
 
    
As of
    
As of
    
As of
    
As of
    
As of
   
12/31/22
 
09/30/22
 
06/30/22
 
03/31/22
 
12/31/21
Loans on non-accrual status (excluding restructured
loans):
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Mortgage loans:
                             
Single-family
 
$
 242
 
$
 243
 
$
 701
 
$
 716
 
$
 745
Multi-family
 
 
 —
 
 
 —
 
 
 —
 
 
 306
 
 
 1,077
Total
 
 
 242
 
 
 243
 
 
 701
 
 
 1,022
 
 
 1,822
                               
Accruing loans past due 90 days or more:
 
 
 —
 
 
 —
 
 
 —
 
 
 —
 
 
 —
Total
 
 
 —
 
 
 —
 
 
 —
 
 
 —
 
 
 —
                               
Restructured loans on non-accrual status:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Mortgage loans:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Single-family
 
 
 714
 
 
 721
 
 
 722
 
 
 974
 
 
 980
Total
 
 
 714
 
 
 721
 
 
 722
 
 
 974
 
 
 980
Total non-performing loans (1)
 
 
 956
 
 
 964
 
 
 1,423
 
 
 1,996
 
 
 2,802
                               
Real estate owned, net
 
 
 —
 
 
 —
 
 
 —
 
 
 —
 
 
 —
Total non-performing assets
 
$
 956
 
$
 964
 
$
 1,423
 
$
 1,996
 
$
 2,802

(1)
The non-performing loans balances are net of individually evaluated or collectively evaluated allowances, specifically attached to the individual loans.











Page 15 of 15