EX-99.1 2 d23216dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

FOR IMMEDIATE RELEASE

Norwood Financial Corp announces Second Quarter 2025 Results

Quarterly and Year-to-Date Highlights:

 

   

Fully diluted EPS of $0.67, a 29% increase over the same period in 2024

 

   

Return on assets rose 31 basis points to 1.06% from 2Q 2024.

 

   

Net interest margin increased 13 basis points vs. the prior quarter and 63 basis points over the prior year.

 

   

Loans grew at a 4.4% and 8.2% annualized rate during the second quarter and year-to-date, respectively.

 

   

Deposits grew year-to-date at an annualized rate of 15% while deposit costs fell 20 basis points since the 4th quarter of 2024.

 

   

Capital continues to improve on increased earnings and lower accumulated other comprehensive income (AOCI) adjustment.

Honesdale, Pennsylvania – July 22, 2025 - Norwood Financial Corp (Nasdaq Global Market-NWFL) and its subsidiary, Wayne Bank, announced results for the three months and six months ended June 30, 2025.

Jim Donnelly, President and Chief Executive Officer, stated, “Our company’s performance continues to strengthen, due to increased yields coming out of our 2024 4th quarter repositioning, as well as improved results in all our business lines. In the first half of 2025 we achieved robust growth in both loans and deposits while improving yields as well. We enter the second half of 2025 on solid footing and with good momentum”

Mr. Donnelly continued, “I am proud of the performance from the entire Norwood team as they remain focused on delivering the products and services that help our customers achieve their goals. During the second quarter we launched our ‘Every Day Better’ campaign to high acclaim from customers, employees, and community members. This full rebrand enabled us to articulate our values and mission, stand out from competitors, and unite and energize our company culture. Building on this great combination of a high-performing team and strong brand, I am confident that we are on our way to creating a bright future for us, our customers, and our shareholders.”

Selected Financial Highlights (unaudited)

 

     Year-Over Year      Linked Quarter      Year-to-Date  
     3 Months Ended      3 Months Ended      6 Months Ended  
(dollars in thousands, except per share data)    Jun-25     Jun-24     Change      Mar-25     Change      Jun-25     Jun-24     Change  

Net interest income

   $ 19,065     $ 14,925     $ 4,140      $ 17,857     $ 1,208      $ 36,923     $ 29,635     $ 7,288  

Net interest spread (fte)

     2.75     2.06     69 bps        2.61     14 bps        2.68     2.07     30 bps  

Net interest margin (fte)

     3.43     2.80     63 bps        3.30     13 bps        3.37     2.80     26 bps  

Net income

   $ 6,205     $ 4,213     $ 1,992      $ 5,773     $ 432      $ 11,978     $ 8,646     $ 3,332  

Diluted earnings per share

   $ 0.67     $ 0.52     $ 0.15      $ 0.63     $ 0.04      $ 1.30     $ 1.07     $ 0.23  

Return on average assets

     1.06     0.75     31 bps        1.01     5 bps        1.03     0.78     25 bps  

Return on tangible equity

     12.83     9.44     339 bps        12.40     43 bps        12.62     11.49     113 bps  


Discussion of financial results for the three months ended June 30, 2025:

 

   

The Company had net income of $6.2 million for the three months ended June 30, 2025, an increase of $2.0 million over the same period last year.

 

   

Net interest income increased during the second quarter of 2025 compared to the second quarter of 2024 due to increases in asset yields while yields on liabilities decreased.

 

   

Correspondingly, the net interest margin in the second quarter of 2025 was 3.43% compared to 2.80% in the second quarter of 2024.

 

   

Non-interest income in the first 6 months of 2025 increased $386 thousand or 9.2% over the same period in 2024.

 

   

The efficiency ratio for the second quarter of 2025 was 58.7% compared to 66.7% in the second quarter of 2024.

 

   

As of June 30, 2025, total assets were $2.365 billion, compared to $2.235 billion at June 30, 2024, an increase of 5.82%.

 

   

Loans receivable were $1.791 billion at June 30, 2025, compared to $1.641 billion at June 30, 2024, an increase of 9.1% .

 

   

Total deposits were $1.997 billion at June 30, 2025, compared to $1.811 billion at June 30, 2024, an increase of 10.3%.

 

   

Tangible Common Equity was 8.39% as of June 30, 2025, versus 6.92% at June 30, 2024.

 

   

Tangible Book Value per share increased $1.32 from $19.85 at December 31, 2024, to $21.17 at June 30, 2025.

Norwood Financial Corp is the parent company of Wayne Bank, which operates from sixteen offices throughout Northeastern Pennsylvania and fourteen offices in Delaware, Sullivan, Ontario, Otsego and Yates Counties, New York. The Company’s stock trades on the Nasdaq Global Market under the symbol “NWFL”.


Non-GAAP Financial Measures (unaudited)

The following tables reconcile certain Non-GAAP financial measures references in this release:

 

     Three months ended     Six months ended  
     June 30     June 30  
(dollars in thousands)    2025     2024     2025     2024  

Net Interest Income

   $ 19,065     $ 14,925     $ 36,923     $ 29,635  

Taxable equivalent basis adjustment using 21% marginal tax rate

     199       199       397       394  

Net interest income on a fully taxable equivalent basis

   $ 19,264     $ 15,124     $ 37,320     $ 30,029  
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three months ended     Six months ended  
     June 30     June 30  
(dollars in thousands)    2025     2024     2025     2024  

Average equity

   $ 223,351     $ 179,494     $ 220,787     $ 180,791  

Average goodwill and other intangibles

     (29,394     (29,457     (29,402     (29,466

Average tangible equity

   $ 193,957     $ 150,037     $ 191,385     $ 151,325  
  

 

 

   

 

 

   

 

 

   

 

 

 

Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words “believes”, “anticipates”, “contemplates”, “expects”, “bode”, “future performance”, “solid footing,” “good momentum,” “bright future” and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected. Those risks and uncertainties include, among other things, changes in federal and state laws, changes in interest rates, our ability to maintain strong credit quality metrics, our ability to have future performance, our ability to control core operating expenses and costs, demand for real estate, government fiscal and trade policies, cybersecurity and general economic conditions. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Contact: John M. McCaffery

Executive Vice President &

Chief Financial Officer

NORWOOD FINANCIAL CORP

272-304-3003

www.waynebank.com


NORWOOD FINANCIAL CORP

Consolidated Balance Sheets

(dollars in thousands, except share and per share data)

(unaudited)

 

     June 30  
     2025     2024  

ASSETS

    

Cash and due from banks

   $ 32,052     $ 29,903  

Interest-bearing deposits with banks

     20,993       39,492  
  

 

 

   

 

 

 

Cash and cash equivalents

     53,045       69,395  

Securities available for sale

     402,460       397,578  

Loans receivable

     1,790,574       1,641,355  

Less: Allowance for credit losses

     20,908       17,806  
  

 

 

   

 

 

 

Net loans receivable

     1,769,666       1,623,549  

Regulatory stock, at cost

     7,538       6,443  

Bank premises and equipment, net

     21,608       18,265  

Bank owned life insurance

     46,099       46,121  

Accrued interest receivable

     8,642       8,329  

Deferred tax assets, net

     17,693       21,707  

Goodwill

     29,266       29,266  

Other intangible assets

     121       183  

Other assets

     9,212       14,480  
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 2,365,350     $ 2,235,316  
  

 

 

   

 

 

 

LIABILITIES

    

Deposits:

    

Non-interest bearing demand

   $ 406,358     $ 391,849  

Interest-bearing

     1,591,476       1,419,323  
  

 

 

   

 

 

 

Total deposits

     1,997,834       1,811,172  

Short-term borrowings

     26,500       62,335  

Other borrowings

     85,350       148,087  

Accrued interest payable

     10,975       13,329  

Other liabilities

     19,266       18,206  
  

 

 

   

 

 

 

TOTAL LIABILITIES

     2,139,925       2,053,129  

STOCKHOLDERS’ EQUITY

    

Preferred Stock, no par value per share, authorized 5,000,000 shares

     —        —   

Common Stock, $.10 par value per share, authorized: 20,000,000 shares, issued: 2025: 9,490,505 shares, 2024: 8,311,851 shares

     949       831  

Surplus

     126,990       98,082  

Retained earnings

     131,199       139,070  

Treasury stock, at cost: 2025: 229,983 shares, 2024: 221,540 shares

     (6,208     (5,977

Accumulated other comprehensive loss

     (27,505     (49,819
  

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

     225,425       182,187  
  

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 2,365,350     $ 2,235,316  
  

 

 

   

 

 

 


NORWOOD FINANCIAL CORP

Consolidated Statements of Income

(dollars in thousands, except per share data)

(unaudited)

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2025      2024      2025      2024  

INTEREST INCOME

           

Loans receivable, including fees

   $ 27,115      $ 24,121      $ 53,103      $ 47,802  

Securities

     3,871        2,584        7,742        5,109  

Other

     220        966        446        1,697  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Interest income

     31,206        27,671        61,291        54,608  

INTEREST EXPENSE

           

Deposits

     10,869        10,687        21,617        20,796  

Short-term borrowings

     211        356        669        692  

Other borrowings

     1,061        1,703        2,082        3,485  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Interest expense

     12,141        12,746        24,368        24,973  
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INTEREST INCOME

     19,065        14,925        36,923        29,635  

PROVISION FOR (RELEASE OF) CREDIT LOSSES

     950        347        1,807        (276
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR (RELEASE

           

OF) CREDIT LOSSES

     18,115        14,578        35,116        29,911  

OTHER INCOME

           

Service charges and fees

     1,514        1,504        3,027        2,847  

Income from fiduciary activities

     226        225        551        463  

Gains on sales of loans, net

     65        36        112        42  

Earnings and proceeds on life insurance policies

     266        253        552        520  

Other

     177        189        357        341  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other income

     2,248        2,207        4,599        4,213  

OTHER EXPENSES

           

Salaries and employee benefits

     6,605        5,954        13,077        12,090  

Occupancy, furniture and equipment

     1,349        1,229        2,727        2,489  

Data processing and related operations

     1,189        1,024        2,274        2,046  

Taxes, other than income

     192        179        385        272  

Professional fees

     623        508        1,282        1,092  

FDIC Insurance assessment

     355        309        761        670  

Foreclosed real estate

     137        15        141        36  

Amortization of intangibles

     15        19        30        38  

Other

     2,066        2,207        3,918        4,442  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other expenses

     12,531        11,444        24,595        23,175  

INCOME BEFORE TAX EXPENSE

     7,832        5,341        15,120        10,949  

INCOME TAX EXPENSE

     1,627        1,128        3,142        2,303  
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INCOME

   $ 6,205      $ 4,213      $ 11,978      $ 8,646  
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per share

   $ 0.67      $ 0.52      $ 1.30      $ 1.07  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share

   $ 0.67      $ 0.52      $ 1.30      $ 1.07  
  

 

 

    

 

 

    

 

 

    

 

 

 


NORWOOD FINANCIAL CORP

NET INTEREST MARGIN ANALYSIS

(dollars in thousands)

 

    

For the Quarter Ended

 
     June 30, 2025     March 31, 2025     June 30, 2024  
     Average           Average     Average           Average     Average           Average  
     Balance     Interest     Rate     Balance     Interest     Rate     Balance     Interest     Rate  
     (2)     (1)     (3)     (2)     (1)     (3)     (2)     (1)     (3)  

Assets

                  

Interest-earning assets:

                  

Interest-bearing deposits with banks

   $ 19,085     $ 220       4.62   $ 20,802     $ 226       4.41   $ 69,173     $ 967       5.62

Securities available for sale:

                  

Taxable

     404,428       3,624       3.59       408,427       3,623       3.60       401,014       2,206       2.21  

Tax-exempt (1)

     44,158       312       2.83       44,242       312       2.86       69,126       477       2.78  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total securities available for sale (1)

     448,586       3,936       3.52       452,669       3,935       3.53       470,140       2,683       2.30  

Loans receivable (1) (4) (5)

     1,783,626       27,249       6.13       1,743,572       26,120       6.08       1,629,283       24,220       5.98  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total interest-earning assets

     2,251,297       31,405       5.60       2,217,043       30,281       5.54       2,168,596       27,870       5.17  

Non-interest earning assets:

                  

Cash and due from banks

     30,323           28,705           26,422      

Allowance for credit losses

     (20,733         (20,154         (18,023    

Other assets

     94,922           93,131           69,718      
  

 

 

       

 

 

       

 

 

     

Total non-interest earning assets

     104,512           101,682           78,117      
  

 

 

       

 

 

       

 

 

     

Total Assets

   $ 2,355,809         $ 2,318,725         $ 2,246,713      
  

 

 

       

 

 

       

 

 

     

Liabilities and Stockholders’ Equity

                  

Interest-bearing liabilities:

                  

Interest-bearing demand and money market $

     573,904     $ 2,887       2.02     $ 546,884     $ 2,801       2.08     $ 450,918     $ 2,397       2.14  

Savings

     204,318       119       0.23       211,905       142       0.27       233,676       286       0.49  

Time

     821,725       7,863       3.84       793,803       7,805       3.99       755,224       8,004       4.26  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total interest-bearing deposits

     1,599,947       10,869       2.72       1,552,592       10,748       2.81       1,439,818       10,687       2.99  

Short-term borrowings

     17,757       211       4.77       44,297       458       4.19       61,689       356       2.32  

Other borrowings

     95,792       1,061       4.44       93,549       1,021       4.43       149,442       1,703       4.58  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total interest-bearing liabilities

     1,713,496       12,141       2.84       1,690,438       12,227       2.93       1,650,949       12,746       3.11  

Non-interest bearing liabilities:

                  

Demand deposits

     389,323           380,544           387,962      

Other liabilities

     29,639           29,549           28,308      
  

 

 

       

 

 

       

 

 

     

Total non-interest bearing liabilities

     418,962           410,093           416,270      

Stockholders’ equity

     223,351           218,194           179,494      
  

 

 

       

 

 

       

 

 

     

Total Liabilities and Stockholders’ Equity

   $ 2,355,809         $ 2,318,725         $ 2,246,713      
  

 

 

       

 

 

       

 

 

     

Net interest income/spread (tax equivalent basis)

       19,264       2.75       18,054       2.61       15,124       2.06
      

 

 

       

 

 

       

 

 

 

Tax-equivalent basis adjustment

       (199         (197         (199  
    

 

 

       

 

 

       

 

 

   

Net interest income

     $ 19,065         $ 17,857         $ 14,925    
    

 

 

       

 

 

       

 

 

   

Net interest margin (tax equivalent basis)

         3.43         3.30         2.80
      

 

 

       

 

 

       

 

 

 

 

(1)

Interest and yields are presented on a tax-equivalent basis using a marginal tax rate of 21%.

(2)

Average balances have been calculated based on daily balances.

(3)

Annualized

(4)

Loan balances include non-accrual loans and are net of unearned income.

(5)

Loan yields include the effect of amortization of deferred fees, net of costs.


    

Year to Date

 
     June 30, 2025     March 31, 2025     June 30, 2024  
     Average           Average     Average           Average     Average           Average  
     Balance     Interest     Rate     Balance     Interest     Rate     Balance     Interest     Rate  
     (2)     (1)     (3)     (2)     (1)     (3)     (2)     (1)     (3)  

Assets

                  

Interest-earning assets:

                  

Interest-bearing deposits with banks

   $ 19,939     $ 446       4.51   $ 20,802     $ 226       4.41   $ 61,551     $ 1,697       5.54

Securities available for sale:

                  

Taxable

     406,416       7,247       3.60       408,427       3,623       3.60       401,645       4,353       2.18  

Tax-exempt (1)

     44,199       626       2.86       44,242       312       2.86       69,503       958       2.77  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total securities available for sale (1)

     450,615       7,873       3.52       452,669       3,935       3.53       471,148       5,311       2.27  

Loans receivable (1) (4) (5)

     1,763,710       53,369       6.10       1,743,572       26,120       6.08       1,620,694       47,994       5.96  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total interest-earning assets

     2,234,264       61,688       5.57       2,217,043       30,281       5.54       2,153,393       55,002       5.14  

Non-interest earning assets:

                  

Cash and due from banks

     29,519           28,705           25,508      

Allowance for credit losses

     (20,445         (20,154         (18,559    

Other assets

     94,031           93,131           71,705      
  

 

 

       

 

 

       

 

 

     

Total non-interest earning assets

     103,105           101,682           78,654      
  

 

 

       

 

 

       

 

 

     

Total Assets

   $ 2,337,369         $ 2,318,725         $ 2,232,047      
  

 

 

       

 

 

       

 

 

     

Liabilities and Stockholders’ Equity

                  

Interest-bearing liabilities:

                  

Interest-bearing demand and money market $

     560,469     $ 5,688       2.05     $ 546,884     $ 2,801       2.08     $ 450,372     $ 4,707       2.10  

Savings

     208,090       261       0.25       211,905       142       0.27       234,611       536       0.46  

Time

     807,841       15,668       3.91       793,803       7,805       3.99       740,211       15,553       4.23  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total interest-bearing deposits

     1,576,400       21,617       2.77       1,552,592       10,748       2.81       1,425,194       20,796       2.93  

Short-term borrowings

     30,954       669       4.36       44,297       458       4.19       59,843       692       2.33  

Other borrowings

     94,676       2,082       4.43       93,549       1,021       4.43       152,470       3,485       4.60  
  

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total interest-bearing liabilities

     1,702,030       24,368       2.89       1,690,438       12,227       2.93       1,637,507       24,973       3.07  

Non-interest bearing liabilities:

                  

Demand deposits

     384,958           380,544           387,014      

Other liabilities

     29,594           29,549           26,735      
  

 

 

       

 

 

       

 

 

     

Total non-interest bearing liabilities

     414,552           410,093           413,749      

Stockholders’ equity

     220,787           218,194           180,791      
  

 

 

       

 

 

       

 

 

     

Total Liabilities and Stockholders’ Equity

   $ 2,337,369         $ 2,318,725         $ 2,232,047      
  

 

 

       

 

 

       

 

 

     

Net interest income/spread (tax equivalent basis)

       37,320       2.68       18,054       2.61       30,029       2.07
    

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

 

Tax-equivalent basis adjustment

       (397         (197         (394  
    

 

 

       

 

 

       

 

 

   

Net interest income

     $ 36,923         $ 17,857         $ 29,635    
    

 

 

       

 

 

       

 

 

   

Net interest margin (tax equivalent basis)

         3.37         3.30         2.80
      

 

 

       

 

 

       

 

 

 

 

(1)

Interest and yields are presented on a tax-equivalent basis using a marginal tax rate of 21%.

(2)

Average balances have been calculated based on daily balances.

(3)

Annualized

(4)

Loan balances include non-accrual loans and are net of unearned income.

(5)

Loan yields include the effect of amortization of deferred fees, net of costs.


NORWOOD FINANCIAL CORP

Financial Highlights (Unaudited)

(dollars in thousands, except per share data)

 

For the Three Months Ended June 30

   2025     2024  

Net interest income

   $ 19,065     $ 14,925  

Net income

     6,205       4,213  

Net interest spread (fully taxable equivalent)

     2.75     2.06

Net interest margin (fully taxable equivalent)

     3.43     2.80

Return on average assets

     1.06     0.75

Return on average equity

     11.14     9.44

Return on average tangible equity

     12.83     11.29

Basic earnings per share

   $ 0.67     $ 0.52  

Diluted earnings per share

   $ 0.67     $ 0.52  

For the Six Months Ended June 30

   2025     2024  

Net interest income

     36,923       29,635  

Net income

     11,978       8,646  

Net interest spread (fully taxable equivalent)

     2.68     2.07

Net interest margin (fully taxable equivalent)

     3.37     2.80

Return on average assets

     1.03     0.78

Return on average equity

     10.94     9.62

Return on average tangible equity

     12.62     11.49

Basic earnings per share

     1.30       1.07  

Diluted earnings per share

     1.30       1.07  

As of June 30

   2025     2024  

Total assets

   $ 2,365,350     $ 2,235,316  

Total loans receivable

     1,790,574       1,641,355  

Allowance for credit losses

     20,908       17,806  

Total deposits

     1,997,834       1,811,172  

Stockholders’ equity

     225,425       182,187  

Trust assets under management

     207,402       201,079  

Book value per share

   $ 24.34     $ 22.52  

Tangible book value per share

   $ 21.17     $ 18.88  

Equity to total assets

     9.53     8.15

Allowance to total loans receivable

     1.17     1.08

Nonperforming loans to total loans

     0.45     0.47

Nonperforming assets to total assets

     0.34     0.34


NORWOOD FINANCIAL CORP

Consolidated Statements of Income (unaudited)

(dollars in thousands, except per share data)

 

Three months ended    June 30
2025
    March 31
2025
    December 31
2024
    September 30
2024
    June 30
2024
 

INTEREST INCOME

          

Loans receivable, including fees

   $ 27,115     $ 25,988     $ 26,122     $ 25,464     $ 24,121  

Securities

     3,871       3,870       2,789       2,526       2,584  

Other

     220       226       574       497       966  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     31,206       30,084       29,485       28,487       27,671  

INTEREST EXPENSE

          

Deposits

     10,869       10,748       10,984       10,553       10,687  

Borrowings

     1,272       1,479       1,876       2,003       2,059  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     12,141       12,227       12,860       12,556       12,746  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INTEREST INCOME

     19,065       17,857       16,625       15,931       14,925  

PROVISION FOR (RELEASE OF) CREDIT LOSSES

     950       857       1,604       1,345       347  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INTEREST INCOME AFTER (RELEASE OF) PROVISION FOR CREDIT LOSSES

     18,115       17,000       15,021       14,586       14,578  

OTHER INCOME

          

Service charges and fees

     1,514       1,513       1,595       1,517       1,504  

Income from fiduciary activities

     226       325       224       256       225  

Net realized (losses) gains on sales of securities

     —        —        (19,962     —        —   

Gains on sales of loans, net

     65       47       50       103       36  

Gains on sales of foreclosed real estate owned

     —        —        —        —        32  

Earnings and proceeds on life insurance policies

     266       286       275       261       253  

Other

     177       180       159       158       157  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income

     2,248       2,351       (17,659     2,295       2,207  

OTHER EXPENSES

          

Salaries and employee benefits

     6,605       6,472       6,690       6,239       5,954  

Occupancy, furniture and equipment, net

     2,538       1,378       1,291       1,269       1,229  

Foreclosed real estate

     137       4       9       9       15  

FDIC insurance assessment

     355       406       335       339       309  

Other

     2,896       3,804       5,094       4,175       3,937  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other expenses

     12,531       12,064       13,419       12,031       11,444  

INCOME BEFORE TAX (BENEFIT) EXPENSE

     7,832       7,287       (16,057     4,850       5,341  

INCOME TAX (BENEFIT) EXPENSE

     1,627       1,514       (3,406     1,006       1,128  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET (LOSS) INCOME

   $ 6,205     $ 5,773     $ (12,651   $ 3,844     $ 4,213  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic (loss) earnings per share

   $ 0.67     $ 0.63     $ (1.54   $ 0.48     $ 0.52  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted (loss) earnings per share

   $ 0.67     $ 0.63     $ (1.54   $ 0.48     $ 0.52  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book Value per share

   $ 24.34     $ 23.84     $ 23.02     $ 24.18     $ 22.52  

Tangible Book Value per share

     21.17       20.66       19.85       20.54       18.88  

Return on average assets (annualized)

     1.06     1.01     -2.19     0.68     0.75

Return on average equity (annualized)

     11.14     10.73     -26.08     8.09     9.44

Return on average tangible equity (annualized)

     12.83     12.40     -30.77     9.58     11.29

Net interest spread (fte)

     2.75     2.61     2.31     2.23     2.06

Net interest margin (fte)

     3.43     3.30     3.04     2.99     2.80

Allowance for credit losses to total loans

     1.17     1.15     1.16     1.12     1.08

Net charge-offs to average loans (annualized)

     0.08     0.07     0.12     0.08     0.13

Nonperforming loans to total loans

     0.45     0.45     0.46     0.47     0.47

Nonperforming assets to total assets

     0.34     0.33     0.34     0.35     0.34