EX-99.1 2 a20244qerexhibit991.htm EX-99.1 Document
cc_ptx17691xheader-releasea.jpg
Exhibit 99.1
Freddie Mac Reports Net Income of $3.2 Billion for Fourth Quarter 2024
and $11.9 Billion for Full-Year 2024
Making Home Possible for 1.6 Million Households in 2024
Financed 1.0 million mortgages, with 53% of eligible loans affordable to low- to moderate-income families.
First-time homebuyers represented 52% of new single-family home purchase loans.
Financed 553,000 rental units, with 93% of eligible units affordable to low- to moderate-income families.
Fourth Quarter 2024 Financial Results
During Fourth Quarter 2024As of December 31, 2024
Market Liquidity Provided
$130 Billion
Homes and Rental Units Financed
539,000

Net Worth
$60 Billion

Total Mortgage
 Portfolio
$3.6 Trillion

Consolidated
Net income of $3.2 billion, an increase of 11% year-over-year, primarily driven by higher net revenues, partially offset by a provision for credit losses in the current period compared to a benefit for credit losses in the prior period.
Net revenues of $6.3 billion, an increase of 18% year-over-year, primarily driven by higher net interest income and higher non-interest income.
Provision for credit losses of $0.1 billion in the fourth quarter of 2024 compared to a benefit for credit losses of $0.5 billion in the fourth quarter of 2023.
New business activity of $100 billion, up from $73 billion in the fourth quarter of 2023, as both home purchase and refinance volume increased. Full-year 2024 activity of $346 billion, up 15% year-over-year.
Mortgage portfolio of $3.1 trillion, up 2% year-over-year.
Serious delinquency rate of 0.59%, up from 0.54% at September 30, 2024 and up from 0.55% at December 31, 2023.
Completed approximately 20,000 loan workouts.
62% of mortgage portfolio covered by credit enhancements.
New business activity of $30 billion, up from $16 billion in the fourth quarter of 2023. Full-year 2024 activity of $65 billion, up 35% year-over-year.
Mortgage portfolio of $467 billion, up 6% year-over-year.
Delinquency rate of 0.40%, up from 0.39% at September 30, 2024 and 0.28% at December 31, 2023.
91% of mortgage portfolio covered by credit enhancements.
“Today Freddie Mac reported strong 2024 earnings of $11.9 billion and a net worth of $60 billion. We delivered $411 billion of liquidity into the U.S. housing finance system, helping 1.6 million families buy, refinance or rent a home in 2024. We also prepared tens of thousands of borrowers and renters for future success through financial education, credit building tools, and programs designed to encourage sustainable, affordable homeownership and rental opportunities. I want to thank Freddie Mac’s committed staff and lenders of all sizes, across the country, who helped make this outcome possible.”

Diana W. Reid
Chief Executive Officer
Net Revenues
$6.3 Billion
Net Income
$3.2 Billion
Comprehensive
Income
$3.2 Billion
Single-Family
Net Revenues
$5.2 Billion
Net Income
$2.6 Billion
Comprehensive
Income
$2.6 Billion
Multifamily
Net Revenues
$1.1 Billion
Net Income
$0.7 Billion
Comprehensive
Income
$0.6 Billion



Freddie Mac Fourth Quarter and Full-Year 2024 Financial Results
February 13, 2025
Page 2


McLean, VA — Freddie Mac (OTCQB: FMCC) today reported net income of $3.2 billion for the fourth quarter of 2024, an increase of 11% year-over-year, primarily driven by higher net revenues, partially offset by a provision for credit losses in the current period compared to a benefit for credit losses in the prior period.
Net revenues were $6.3 billion for the fourth quarter of 2024, up 18% year-over-year, primarily driven by higher net interest income and higher non-interest income. Net interest income for the fourth quarter of 2024 was $5.1 billion, up 6% year-over-year, primarily driven by continued mortgage portfolio growth and lower funding costs due to increasing net worth. Non-interest income for the fourth quarter of 2024 was $1.3 billion, compared to $0.6 billion for the fourth quarter of 2023, primarily driven by an increase in net investment gains.
Provision for credit losses was $0.1 billion for the fourth quarter of 2024 compared to a benefit for credit losses of $0.5 billion for the fourth quarter of 2023.
Full-Year 2024 Financial Results
Freddie Mac reported net income of $11.9 billion for full-year 2024, an increase of 13% year-over-year, primarily driven by higher net revenues, partially offset by a credit reserve build in Single-Family in the current period compared to a credit reserve release in Single-Family in the prior period.
Net revenues were $23.9 billion for full-year 2024, up 13% year-over-year, driven by higher net interest income and higher non-interest income. Net interest income for full-year 2024 was $19.7 billion, up 6% year-over-year, primarily driven by continued mortgage portfolio growth and lower funding costs due to increasing net worth. Non-interest income was $4.2 billion for full-year 2024, up 55% year-over-year, primarily driven by an increase in net investment gains.
Provision for credit losses was $0.5 billion for full-year 2024, primarily driven by a credit reserve build in Single-Family attributable to new acquisitions. The benefit for credit losses of $0.9 billion for full-year 2023 was primarily driven by a credit reserve release in Single-Family due to improvements in house prices.
Summary of Consolidated Statements of Income and Comprehensive Income
(Dollars in millions)4Q
2024
3Q
2024
Change4Q
2023
Change20242023
Net interest income$5,051$4,999$52$4,769$282$19,737$18,542
Non-interest income1,2788394396046744,175 2,687 
Net revenues6,3295,8384915,37395623,912 21,229 
(Provision) benefit for credit losses(92)191(283)467(559)(476)872 
Non-interest expense(2,219)(2,183)(36)(2,190)(29)(8,658)(8,902)
Income before income tax expense4,0183,8461723,65036814,778 13,199 
Income tax expense(796)(741)(55)(736)(60)(2,920)(2,661)
Net income3,2223,1051172,91430811,85810,538
Other comprehensive income (loss) , net of taxes and reclassification adjustments(37)62(99)147(184)(5)166 
Comprehensive income$3,185$3,167$18$3,061$124$11,853$10,704
Conservatorship metrics
(in millions)
Net worth$59,575$56,390$3,185$47,722$11,853$59,575$47,722
Senior preferred stock liquidation preference129,038125,8713,167117,30911,729129,038117,309
Remaining Treasury funding commitment140,162140,162140,162140,162140,162
Cumulative dividend payments to Treasury119,680119,680119,680119,680119,680
Cumulative draws from Treasury71,64871,64871,64871,64871,648




Freddie Mac Fourth Quarter and Full-Year 2024 Financial Results
February 13, 2025
Page 3


Single-Family Segment
Financial Results
Net Revenues
(In billions)
chart-b439811ae03c4083827a.jpg
Net Income
(In billions)
chart-c87d63479baf4877b23a.jpg
Comprehensive Income
(In billions)
chart-8e79302cac4749c1be4a.jpg

(Dollars in millions) 4Q
2024
3Q
2024
Change4Q
2023
Change20242023
Net interest income$4,698$4,692$6$4,532$166$18,513$17,657
Non-interest income4973641332452521,306610
Net revenues5,1955,0561394,77741819,81918,267
(Provision) benefit for credit losses(38)99(137)548(586)(374)1,172
Non-interest expense(1,971)(1,966)(5)(1,997)26(7,783)(8,118)
Income before income tax expense3,1863,189(3)3,328(142)11,66211,321
Income tax expense(631)(616)(15)(670)39(2,305)(2,282)
Net income2,5552,573(18)2,658(103)9,3579,039
Total other comprehensive income (loss), net of taxes and reclassification adjustments(1)10(11)15(16)(1)10
Comprehensive income$2,554$2,583($29)$2,673($119)$9,356$9,049
Fourth Quarter 2024
Net income of $2.6 billion, down 4% year-over-year.
Net revenues were $5.2 billion, up 9% year-over year. Net interest income was $4.7 billion, up 4% year-over-year, primarily driven by continued mortgage portfolio growth and lower funding costs due to increasing net worth.
Provision for credit losses of $38 million for the fourth quarter of 2024 compared to a benefit for credit losses of $0.5 billion for the fourth quarter of 2023.
Full-Year 2024
Net income of $9.4 billion, up 4% year-over-year.
Net revenues were $19.8 billion, up 8% year-over-year. Net interest income was $18.5 billion, up 5% year-over-year, primarily driven by continued mortgage portfolio growth and lower funding costs due to increasing net worth. Non-interest income was $1.3 billion, up from $0.6 billion for full-year 2023, due to impacts from interest-rate risk management activities.
Provision for credit losses was $0.4 billion for full-year 2024, primarily driven by a credit reserve build attributable to new acquisitions. The benefit for credit losses was $1.2 billion for full-year 2023, primarily driven by a credit reserve release due to improvements in house prices.



Freddie Mac Fourth Quarter and Full-Year 2024 Financial Results
February 13, 2025
Page 4


Single-Family Segment
Business Results
New Business Activity
(UPB in billions)
chart-983e8181b7b0453cbc1a.jpg



Mortgage Portfolio
(UPB in billions)
chart-abb8398b6ca74627b25a.jpg




Serious Delinquency Rate
chart-78379f4f79cc4f4084ea.jpg

4Q
2024
3Q
2024
Change4Q
2023
Change20242023
New Business Statistics:
Single-Family homes funded (in thousands)294 284 10236 581,029955
Purchase borrowers (in thousands)212 235 (23)199 13820806
Refinance borrowers (in thousands)82 49 3337 45209149
Affordable to low- to moderate-income families (%)(1)
53 51 56 (3)53 56 
First-time homebuyers (%)(2)
52 51 51 52 51 
Average estimated guarantee fee rate (bps)55 57 (2)56 (1)5556
Weighted average original loan-to-value (LTV) (%)77 77 — 77 — 77 78 
Weighted average original credit score756 755 1752 4755752
Portfolio Statistics:
Average estimated guarantee fee rate (bps) 49494814948
Weighted average current LTV (%)52 52 — 52 — 52 52 
Weighted average current credit score755755755755755
Loan count (in millions)13.913.80.113.70.213.913.7
Credit-Related Statistics:
Loan workout activity (in thousands)201821917781
Allowance for credit losses to total loans outstanding (%)(3)
0.21 0.21 — 0.20 0.01 0.21 0.20 
Credit enhancement coverage (%)62 62 — 61 62 61 
(1) Eligible loans acquired affordable to families earning at or below 120% of area median income (AMI).
(2) Calculated as a percentage of purchase borrowers with loans secured by primary residences.
(3) Calculated as the allowance for credit losses on mortgage loans held-for-investment divided by the amortized cost basis of mortgage loans held-for-investment for which the fair value option has not been elected.
Business Highlights
New business activity of $100 billion in the fourth quarter of 2024, up from $73 billion in the fourth quarter of 2023, as both home purchase and refinance volume increased due to lower mortgage interest rates during the second half of 2024. Financed 294,000 mortgages and enabled 100,000 first-time homebuyers to purchase a home in the fourth quarter of 2024.
Credit enhancement coverage of the Single-Family mortgage portfolio increased to 62% at December 31, 2024, up from 61% at December 31, 2023.



Freddie Mac Fourth Quarter and Full-Year 2024 Financial Results
February 13, 2025
Page 5


Multifamily Segment
Financial Results

Net Revenues
(In billions)
chart-69395a5c90274959925a.jpg





Net Income
(In billions)chart-82c8d3826dbe4e498d9a.jpg



Comprehensive Income
(In billions)
chart-b4da18a58fb542239bfa.jpg

(Dollars in millions) 4Q
2024
3Q
 2024
Change4Q
 2023
Change20242023
Net interest income$353$307$46$237$116$1,224$885
Non-interest income781475306359 4222,8692,077
Net revenues1,134782352596 5384,0932,962
(Provision) benefit for credit losses(54)92(146)(81)27(102)(300)
Non-interest expense(248)(217)(31)(193)(55)(875)(784)
Income before income tax expense832657175322 5103,1161,878
Income tax expense(165)(125)(40)(66)(99)(615)(379)
Net income667532135256 4112,5011,499
Total other comprehensive income (loss), net of taxes and reclassification adjustments(36)52(88)132 (168)(4)156
Comprehensive income$631$584$47$388$243$2,497$1,655
Fourth Quarter 2024
Net income of $0.7 billion, up from $0.3 billion in the fourth quarter of 2023.
Net revenues were $1.1 billion for the fourth quarter of 2024, up 90% year-over-year. Net interest income was $0.4 billion, up 49% year-over-year, primarily driven by continued mortgage portfolio growth. Non-interest income was $0.8 billion, up from $0.4 billion in the fourth quarter of 2023, primarily driven by favorable fair value changes from spreads on mortgage assets, net impacts from index lock activities, and impacts from economic hedges of investment securities classified as available-for-sale.
Full-Year 2024
Net income of $2.5 billion, up 67% year-over-year.
Net revenues were $4.1 billion, up 38% year-over-year. Net interest income was $1.2 billion, up 38% year-over-year, primarily driven by continued mortgage portfolio growth. Non-interest income was $2.9 billion, up 38% year-over-year, primarily driven by higher revenues from held-for-sale loan purchase and securitization activities, lower realized losses on sales of available-for-sale securities, and net impacts from index lock activities.
Provision for credit losses was $0.1 billion for full-year 2024, primarily driven by a credit reserve build attributable to deterioration in overall loan performance and new loan purchases, partially offset by a credit reserve release due to enhancements in our credit loss estimation process. The provision for credit losses was $0.3 billion for full-year 2023, primarily driven by a credit reserve build due to increased uncertainty in forecasted economic and multifamily market conditions as well as deterioration in overall loan performance.


Freddie Mac Fourth Quarter and Full-Year 2024 Financial Results
February 13, 2025
Page 6


Multifamily Segment
Business Results
New Business Activity
(UPB in billions)
chart-3f63234a6c2c43e489aa.jpg
Mortgage Portfolio        
(UPB in billions)
chart-75fdd38d955b4c91b55a.jpg
Delinquency Rate
chart-11e8f8bdf9b74c5091ba.jpg


4Q
2024
3Q
2024
Change4Q
2023
Change20242023
New Business Statistics:
Number of rental units financed (in thousands)(1)
24513111415590553447
Affordable to low-income families (%)(2)
65 68 (3)67 (2)65 67 
Affordable to low- to moderate-income families (%)(3)
93 94 (1)94 (1)93 92 
Weighted average original LTV (%)64 63 59 62 59 
Weighted average original debt service coverage ratio(4)
1.301.280.021.270.031.291.27
Securitization Statistics:
Securitization issuance (UPB in billions)$21$12$9$15$6$55$53
Senior subordinate97211(2)3036
Fully guaranteed1257482517
Portfolio Statistics:
Average guarantee fee rate charged (bps) 514924655146
Credit-Related Statistics:
Allowance for credit losses to total loans outstanding (%)(5)
0.46 0.49 (0.03)0.57 (0.11)0.46 0.57 
Credit enhancement coverage (%)91 93 (2)94 (3)91 94 
(1) Includes rental units financed by supplemental loans.
(2) Eligible units acquired affordable to families earning at or below 80% of AMI.
(3) Eligible units acquired affordable to families earning at or below 120% of AMI.
(4) Assumes monthly payments that reflect amortization of principal.
(5) Calculated as the allowance for credit losses on mortgage loans held-for-investment divided by the amortized cost basis of mortgage loans held-for-investment for which the fair value option has not been elected.
Business Highlights
New business activity of $30 billion in the fourth quarter of 2024, up 88% year-over-year, primarily driven by increased demand for multifamily financing as a result of lower mortgage interest rates during the third quarter of 2024, coupled with executing on our competitive strategies.
The company provided financing for 245,000 multifamily rental units in the fourth quarter of 2024. 65% of eligible multifamily rental units financed in the fourth quarter of 2024 were affordable to low-income families.
Fully guaranteed securitization issuance UPB increased, representing a larger percentage of total securitization issuance UPB in the fourth quarter of 2024 compared to the fourth quarter of 2023, and driving a higher average portfolio guarantee fee rate.
The Multifamily delinquency rate increased to 0.40% at December 31, 2024, from 0.28% at December 31, 2023, primarily driven by an increase in delinquent floating rate loans including small balance loans that are in their floating rate period. As of December 31, 2024, 97% of the delinquent loans in the Multifamily mortgage portfolio had credit enhancement coverage.


Freddie Mac Fourth Quarter and Full-Year 2024 Financial Results
February 13, 2025
Page 7


About Freddie Mac’s Conservatorship
Since September 2008, Freddie Mac has been operating under conservatorship with FHFA as Conservator. The support provided by Treasury pursuant to the Purchase Agreement enables the company to maintain access to the debt markets and have adequate liquidity to conduct its normal business operations. The amount of funding available to Freddie Mac under the Purchase Agreement was $140.2 billion at December 31, 2024.
Pursuant to the Purchase Agreement, Freddie Mac will not be required to pay a dividend to Treasury on the senior preferred stock until it has built sufficient capital to meet the capital requirements and buffers set forth in the Enterprise Regulatory Capital Framework. As a result, the company was not required to pay a dividend to Treasury on the senior preferred stock in December 2024. As the company builds capital during this period, the quarterly increases in its Net Worth Amount have been, or will be, added to the aggregate liquidation preference of the senior preferred stock. The liquidation preference of the senior preferred stock increased to $129.0 billion on December 31, 2024 based on the increase in the Net Worth Amount during the third quarter of 2024, and will increase to $132.2 billion on March 31, 2025 based on the increase in the Net Worth Amount during the fourth quarter of 2024.
Additional Information
For more information, including information related to Freddie Mac’s financial results, conservatorship, and related matters, see the company’s Annual Report on Form 10-K for the year ended December 31, 2024 and the company’s Fourth Quarter 2024 Financial Results Supplement. These documents are available on the Investor Relations page of the company’s website at www.FreddieMac.com.
Additional information about Freddie Mac and its business is also set forth in the company’s other filings with the SEC, which are available on the Investor Relations page of the company’s website at www.FreddieMac.com and the SEC’s website at www.sec.gov. Freddie Mac encourages all investors and interested members of the public to review these materials for a more complete understanding of the company’s financial results and related disclosures.
Webcast Announcement
Management will host a conference call at 9 a.m. Eastern Time on February 13, 2025, to share the company’s results with the media. The conference call will be concurrently webcast. To access the audio webcast, use the following link: https://edge.media-server.com/mmc/p/eexse2bm. The replay will be available on the company’s website at www.FreddieMac.com for approximately 30 days. All materials related to the call will be available on the Investor Relations page of the company’s website at www.FreddieMac.com.
Media Contact: Frederick Solomon (703) 903-3861Investor Contact: Mahesh Lal (571) 382-4732  
*    *    *    *
This press release contains forward-looking statements, which may include statements pertaining to the conservatorship, the company’s current expectations and objectives for its Single-Family and Multifamily segments, its efforts to assist the housing market, liquidity and capital management, economic and market conditions and trends including, but not limited to, changes in house prices and house price forecasts, its market share, the effect of legislative and regulatory developments and new accounting guidance, the credit quality of loans the company owns or guarantees, the costs and benefits of the company’s CRT transactions, the impact of banking crises or failures, the effects of natural disasters or catastrophic events and actions taken in response thereto on its business, results of operations, and financial condition. Forward-looking statements involve known and unknown risks and uncertainties, some of which are beyond the company’s control. Management’s expectations for the company’s future necessarily involve a number of assumptions, judgments, and estimates, and various factors, including changes in economic and market conditions, liquidity, mortgage spreads, credit outlook, actions by the U.S. government (including FHFA, Treasury, and Congress) and state and local governments, changes in the fiscal and monetary policies of the Federal Reserve, the impact of any downgrade in our credit ratings or those of the U.S. government, and the impacts of legislation or regulations and new or amended accounting guidance, that could cause actual results to differ materially from these expectations. These assumptions, judgments, estimates, and factors are discussed in the company’s Annual Report on Form 10-K for the year ended December 31, 2024, which is available on the Investor Relations page of the company’s website at www.FreddieMac.com and the SEC’s website at www.sec.gov. The company undertakes no obligation to update


Freddie Mac Fourth Quarter and Full-Year 2024 Financial Results
February 13, 2025
Page 8


forward-looking statements it makes to reflect events or circumstances occurring after the date of this press release.
Freddie Mac’s mission is to make home possible for families across the nation. Freddie Mac promotes liquidity, stability, affordability and equity in the housing market throughout all economic cycles. Since 1970, Freddie Mac has helped tens of millions of families buy, rent or keep their home.



Freddie Mac Fourth Quarter and Full-Year 2024 Financial Results
February 13, 2025
Page 9


FREDDIE MAC
Consolidated Statements of Income and Comprehensive Income
(In millions, except share-related amounts)
4Q 20243Q 20244Q 202320242023
Net interest income
Interest income$30,619$29,809$27,822$117,877$105,363
Interest expense(25,568)(24,810)(23,053)(98,140)(86,821)
Net interest income5,051 4,999 4,769 19,737 18,542 
Non-interest income
Guarantee income245 487 539 1,611 1,615 
Investment gains, net879 243 (34)2,076 707 
Other income154 109 99 488 365 
Non-interest income1,278 839 604 4,175 2,687 
Net revenues6,329 5,838 5,373 23,912 21,229 
(Provision) benefit for credit losses(92)191 467 (476)872 
Non-interest expense
Salaries and employee benefits(412)(424)(409)(1,677)(1,606)
Professional services, technology, and occupancy(336)(289)(359)(1,166)(1,189)
Credit enhancement expense(544)(616)(585)(2,345)(2,339)
Benefit for (decrease in) credit enhancement recoveries(26)(4)(27)(36)(189)
Legislative and regulatory assessments(830)(814)(792)(3,233)(3,131)
Other expense(71)(36)(18)(201)(448)
Non-interest expense(2,219)(2,183)(2,190)(8,658)(8,902)
Income before income tax expense4,018 3,846 3,650 14,778 13,199 
Income tax expense(796)(741)(736)(2,920)(2,661)
Net income3,222 3,105 2,914 11,858 10,538 
Other comprehensive income (loss), net of taxes and reclassification adjustments(37)62 147 (5)166 
Comprehensive income$3,185$3,167$3,061$11,853$10,704
Net income$3,222$3,105$2,914$11,858$10,538
Amounts attributable to senior preferred stock(3,185)(3,167)(3,061)(11,853)(10,704)
Net income (loss) attributable to common stockholders$37($62)($147)$5($166)
Net income (loss) per common share$0.01($0.02)($0.05)$0.00($0.05)
Weighted average common shares (in millions)3,234 3,234 3,234 3,234 3,234 



Freddie Mac Fourth Quarter and Full-Year 2024 Financial Results
February 13, 2025
Page 10


FREDDIE MAC
Consolidated Balance Sheets
December 31,December 31,
(In millions, except share-related amounts)
20242023
Assets
Cash and cash equivalents (includes $1,165 and $978 of restricted cash and cash equivalents)
$5,534$6,019
Securities purchased under agreements to resell100,118 95,148 
Investment securities, at fair value55,771 43,275 
Mortgage loans held-for-sale (includes $11,394 and $7,356 at fair value)
15,560 12,941 
Mortgage loans held-for-investment (net of allowance for credit losses of $6,774 and $6,383 and includes $2,413 and $1,806 at fair value)
3,172,329 3,083,665 
Accrued interest receivable11,029 9,925 
Deferred tax assets, net5,018 4,076 
Other assets (includes $5,870 and $6,095 at fair value)
21,333 25,927 
Total assets$3,386,692$3,280,976
Liabilities and equity
Liabilities
Accrued interest payable$9,822$8,812
Debt (includes $2,339 and $2,476 at fair value)
3,304,949 3,208,346 
Other liabilities (includes $978 and $873 at fair value)
12,346 16,096 
Total liabilities3,327,117 3,233,254 
Commitments and contingencies
Equity
Senior preferred stock (liquidation preference of $129,038 and $117,309)
72,648 72,648 
Preferred stock, at redemption value14,109 14,109 
Common stock, $0.00 par value, 4,000,000,000 shares authorized, 725,863,886 shares issued and 650,059,553 shares outstanding
— — 
Retained earnings(23,270)(35,128)
AOCI, net of taxes, related to:
Available-for-sale securities 66 72 
Other(93)(94)
Total AOCI, net of taxes(27)(22)
Treasury stock, at cost, 75,804,333 shares
(3,885)(3,885)
Total equity59,575 47,722 
Total liabilities and equity$3,386,692$3,280,976
The table below presents the carrying value and classification of the assets and liabilities related to consolidated variable interest entities (VIEs) on the company's consolidated balance sheets.
December 31,December 31,
(In millions)20242023
Assets:
Cash and cash equivalents (includes $1,055 and $890 of restricted cash and cash equivalents)
$1,056$891
Securities purchased under agreements to resell12,764 9,396 
Investment securities, at fair value165 
Mortgage loans held-for-investment, net3,114,937 3,039,461 
Accrued interest receivable9,900 8,885 
Other assets5,881 4,858 
Total assets of consolidated VIEs$3,144,539$3,063,556
Liabilities:
Accrued interest payable$8,469$7,527
Debt3,122,9413,041,927 
Total liabilities of consolidated VIEs$3,131,410$3,049,454