EX-99.2 3 vfcex992supplementalfininf.htm EX-99.2 Document
Exhibit 99.2
VF CORPORATION
Supplemental Financial Information
Reconciliation of Select GAAP Measures to Non-GAAP Measures - VF Adjusted Excluding Dickies
(Unaudited)
(In thousands)
Three Months Ended June 29, 2024
Historical VF - as reported under GAAP (a)
Adjustments (b)
VF Adjusted
Less: Adjusted Contribution from Dickies (c)
VF Adjusted Excluding Dickies
Revenues$1,769,060 $— $1,769,060 $116,791 $1,652,269 
Gross profit905,678 412 906,090 50,660 855,430 
Percent51.2 %51.2 %51.8 %
Operating income (loss)(123,020)18,339 (104,681)1,109 (105,790)
Percent(7.0 %)(5.9 %)(6.4 %)
Three Months Ended September 28, 2024
Historical VF - as reported under GAAP (a)
Adjustments (b)
VF Adjusted
Less: Adjusted Contribution from Dickies (c)
VF Adjusted Excluding Dickies
Revenues$2,757,948 $— $2,757,948 $152,403 $2,605,545 
Gross profit1,440,557 — 1,440,557 63,028 1,377,529 
Percent52.2 %52.2 %52.9 %
Operating income273,903 41,279 315,182 14,426 300,756 
Percent9.9 %11.4 %11.5 %
Three Months Ended December 28, 2024
Historical VF - as reported under GAAP (a)
Adjustments (b)
VF Adjusted
Less: Adjusted Contribution from Dickies (c)
VF Adjusted Excluding Dickies
Revenues$2,833,912 $— $2,833,912 $133,599 $2,700,313 
Gross profit1,595,174 — 1,595,174 59,038 1,536,136 
Percent56.3 %56.3 %56.9 %
Operating income225,777 98,282 324,059 5,588 318,471 
Percent8.0 %11.4 %11.8 %
Three Months Ended March 29, 2025
Historical VF - as reported under GAAP (a)
Adjustments (b)
VF Adjusted
Less: Adjusted Contribution from Dickies (c)
VF Adjusted Excluding Dickies
Revenues$2,143,771 $— $2,143,771 $139,272 $2,004,499 
Gross profit1,142,456 1,560 1,144,016 60,741 1,083,275 
Percent53.3 %53.4 %54.0 %
Operating income (loss)(72,887)94,476 21,589 5,607 15,982 
Percent(3.4 %)1.0 %0.8 %
Twelve Months Ended March 29, 2025
Historical VF - as reported under GAAP (a)
Adjustments (b)
VF Adjusted
Less: Adjusted Contribution from Dickies (c)
VF Adjusted Excluding Dickies
Revenues$9,504,691 $— $9,504,691 $542,065 $8,962,626 
Gross profit5,083,865 1,972 5,085,837 233,467 4,852,370 
Percent53.5 %53.5 %54.1 %
Operating income303,773 252,376 556,149 26,730 529,419 
Percent3.2 %5.9 %5.9 %
Continued on following page.
1

Exhibit 99.2
VF CORPORATION
Supplemental Financial Information
Reconciliation of Select GAAP Measures to Non-GAAP Measures - VF Adjusted Excluding Dickies
(Unaudited)
(In thousands)
Three Months Ended June 28, 2025
Historical VF - as reported under GAAP (a)
Adjustments (b)
VF Adjusted
Less: Adjusted Contribution from Dickies (c)
VF Adjusted Excluding Dickies
Revenues$1,760,666 $— $1,760,666 $113,502 $1,647,164 
Gross profit949,002 4,282 953,284 50,437 902,847 
Percent53.9 %54.1 %54.8 %
Operating income (loss)(86,609)30,782 (55,827)4,022 (59,849)
Percent(4.9 %)(3.2 %)(3.6 %)
Three Months Ended September 27, 2025
Historical VF - as reported under GAAP (a)
Adjustments (b)
VF Adjusted
Less: Adjusted Contribution from Dickies (c)
VF Adjusted Excluding Dickies
Revenues$2,802,706 $— $2,802,706 $140,006 $2,662,700 
Gross profit1,462,444 (239)1,462,205 64,750 1,397,455 
Percent52.2 %52.2 %52.5 %
Operating income312,620 17,504 330,124 15,168 314,956 
Percent11.2 %11.8 %11.8 %

On November 12, 2025, V.F. Corporation (“VF” or the “Company”) completed the previously announced sale of the Dickies® brand (“Dickies”) to Bluestar Alliance LLC for $600.0 million in cash, subject to customary adjustments for cash, working capital and transaction expenses. The Company determined that the sale of Dickies does not represent a strategic shift that will have a major effect on the Company’s operations and financial results, and therefore does not qualify for presentation as a discontinued operation.
Notes:
(a) Represents historical operating results reported by VF in accordance with generally accepted accounting principles in the U.S. ("GAAP"). Note that all historical operating results above reflect the Supreme® brand business as a discontinued operation, through the date of sale. Refer to VF's press releases furnished on Form 8-K on October 28, 2024, January 29, 2025, May 21, 2025, July 30, 2025 (for historical operating results for both the first quarter of Fiscal 2025 and the first quarter of Fiscal 2026), and October 28, 2025 and respective quarterly/annual SEC filings on Forms 10-Q and 10-K for additional detail.
(b) The "Adjustments" columns include certain expenses related to Reinvent (VF’s transformation program), impairment charges, and transaction and deal related activities to derive VF financial information on a non-GAAP basis. Refer to the supplemental financial information provided within VF's press releases and detail below for additional information regarding adjustments.
(c) The "Adjusted Contribution from Dickies" columns represent the Fiscal 2025 quarterly and annual operating results and the first and second quarters of Fiscal 2026 operating results of Dickies on an adjusted basis. Accordingly, these columns exclude Reinvent charges of $0.8 million and $1.5 million in the three months ended June 28, 2025 and September 27, 2025, respectively. These columns also exclude a noncash impairment charge and transaction and deal related activities as described below.
Three months ended June 29, 2024
The description of the adjustments to derive the VF adjusted gross profit and operating loss non-GAAP measures for the three months ended June 29, 2024 is as follows:
Costs related to Reinvent, including restructuring charges and project-related costs, which totaled $17.8 million. These costs related primarily to severance and employee-related benefits.
Transaction and deal related activities associated with the review of strategic alternatives for the Global Packs business, consisting of the Kipling®, Eastpak® and Jansport® brands, which totaled $0.5 million.
Three months ended September 28, 2024
The description of the adjustments to derive the VF adjusted operating income non-GAAP measure for the three months ended September 28, 2024 is as follows:
Costs related to Reinvent, including restructuring charges and project-related costs, which totaled $41.3 million. These costs related primarily to severance and employee-related benefits and expenses related to the engagement of a consulting firm to support VF’s transformation journey.
Three months ended December 28, 2024
The description of the adjustments to derive the VF adjusted operating income non-GAAP measure for the three months ended December 28, 2024 is as follows:
Costs related to Reinvent, including restructuring charges and project-related costs, which totaled $47.3 million. These costs related primarily to severance and employee-related benefits and expenses related to the engagement of a consulting firm to support VF’s transformation journey.
Continued on following page.
2

Exhibit 99.2
VF CORPORATION
Supplemental Financial Information
Reconciliation of Select GAAP Measures to Non-GAAP Measures - VF Adjusted Excluding Dickies
(Unaudited)
(In thousands)
A noncash impairment charge related to the Dickies indefinite-lived trademark intangible asset of $51.0 million. Because Dickies is not considered a discontinued operation, the impairment is considered an adjustment to derive the VF Adjusted non-GAAP measure.
Three months ended March 29, 2025
The description of the adjustments to derive the VF adjusted gross profit and operating income non-GAAP measures for the three months ended March 29, 2025 is as follows:
Costs related to Reinvent, including restructuring charges and project-related costs, which totaled $56.2 million. These costs related primarily to severance and employee-related benefits and expenses related to the engagement of a consulting firm to support VF’s transformation journey.
A noncash goodwill impairment charge related to the Icebreaker reporting unit of $38.2 million.
Twelve months ended March 29, 2025
The description of the adjustments to derive the VF adjusted gross profit and operating income non-GAAP measures for the twelve months ended March 29, 2025 is as follows:
Costs related to Reinvent, including restructuring charges and project-related costs, which totaled $162.6 million. These costs related primarily to severance and employee-related benefits and expenses related to the engagement of a consulting firm to support VF’s transformation journey.
Noncash impairment charges related to the Dickies indefinite-lived trademark intangible asset and Icebreaker reporting unit goodwill of $51.0 million and $38.2 million, respectively.
Transaction and deal related activities associated with the review of strategic alternatives for the Global Packs business, consisting of the Kipling®, Eastpak® and Jansport® brands, which totaled $0.5 million.
Three months ended June 28, 2025
The description of the adjustments to derive the VF adjusted gross profit and operating loss non-GAAP measures for the three months ended June 28, 2025 is as follows:
Costs related to Reinvent, including restructuring charges and project-related costs, which totaled $30.8 million. These costs related primarily to severance and employee-related benefits and expenses related to the engagement of a consulting firm to support VF’s transformation journey.
Three months ended September 27, 2025
The description of the adjustments to derive the VF adjusted gross profit and operating income non-GAAP measures for the three months ended September 27, 2025 is as follows:
Costs related to Reinvent, including restructuring charges and project-related costs, which totaled $15.5 million. These costs related primarily to severance and employee-related benefits and expenses related to the engagement of a consulting firm to support VF’s transformation journey.
Transaction and deal related activities reflect activities associated with the divestiture of Dickies, which totaled $2.0 million.
Non-GAAP Financial Information
The financial information above has been presented on a GAAP basis, on an adjusted basis, which excludes the impact of Reinvent, impairment charges, and transaction and deal related activities, and on an adjusted basis excluding Dickies, which also excludes the operating results of Dickies on an adjusted basis. These adjusted presentations provide non-GAAP measures and are not based on any comprehensive set of accounting rules or principles. Management believes these measures provide investors with useful supplemental information regarding VF's underlying business trends and the performance of VF's ongoing operations and are useful for period-over-period comparisons of such operations.
Management uses the above financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes these non-GAAP financial measures are useful in evaluating the business, this information should be considered as supplemental in nature and should be viewed in addition to, and not in lieu of or superior to, VF's operating performance measures calculated in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures presented by other companies. These measures should be used to evaluate the Company’s results of operations only in conjunction with the corresponding GAAP measures.
3