EX-99.1 2 intt-20250806xexx991.htm EX-99.1 Document
Exhibit 99.1

imagea.jpg
NEWS RELEASE
804 EAST GATE DRIVE, SUITE 200, MOUNT LAUREL, NJ 08054
FOR IMMEDIATE RELEASE
InTest Reports Orders Improved 10% and Gross Margin Expanded
110 basis points Sequentially to 42.6% for Second Quarter 2025
•Orders1 improved 6%, or $1.6 million, year-over-year reflecting strength in auto/EV and life sciences, driven by Alfamation; sequentially orders grew $2.4 million as demand increased across all markets, except the semiconductor market
•Revenue increased 6% sequentially to $28.1 million
•Further reduced total debt by $1.7 million from March 31, 2025
•Narrowed operating loss for the quarter to $0.9 million and net loss to $0.5 million; Adjusted EBITDA2 was $1.3 million
•Continuing to hold strong market position and control costs while customers remain cautious

MT. LAUREL, NJ – August 6, 2025 -- InTest Corporation (NYSE American: INTT), a global supplier of innovative test and process technology solutions for use in manufacturing and testing in key target markets which include semiconductor (“semi”), automotive/EV, defense/aerospace, industrial, life sciences, and safety/security, today announced financial results for the second quarter of 2025 ended June 30, 2025.
Nick Grant, President and CEO, commented, “Against a backdrop of ongoing global economic and tariff uncertainties with customers remaining hesitant to commit to capital projects, we stayed focused on executing our VISION 2030 Growth Strategy, driving innovation, market diversification and geographic expansion to strengthen our position when market conditions improve. During the second quarter, recently introduced products continued to gain traction; we added new customers; and further expanded our channel network. In addition, orders of $27.8 million improved over both the prior year and trailing quarters reflecting renewed purchasing among automotive customers. Alfamation achieved its highest level of orders since joining InTest. Through the actions we’ve taken to protect our gross margin, diligently control discretionary spending and reduce non-strategic expenses, we significantly narrowed the operating and net loss from the first quarter.”
Mr. Grant continued, “InTest’s funnel of opportunities increased to a new all-time high as our customers recognize our innovative solutions are integral to their long-term capital plans, which reinforces our confidence that fundamentals in our target markets remain intact. To preserve our strong market positions and emerge from this downturn even stronger, we continue to invest in new products with a focus on moving up the value chain for our customers and advancing our ‘in-the-region for-the-region’ manufacturing strategy.”
1 Orders is a key performance metric. See “Key Performance Indicators” below for important disclosures regarding InTest’s use of these metrics.
2 Adjusted EBITDA is a non-GAAP financial measure. Further information can be found under “Non-GAAP Financial Measures.” See also the reconciliations of GAAP financial measures to non-GAAP financial measures that accompany this press release.
-MORE-
InTest Reports Orders Improved 10% and Gross Margin Expanded 110 basis points Sequentially to 42.6% for Second Quarter 2025
Page 2 of 12
August 6, 2025
Second Quarter 2025 Review (see revenue by market and by segments in accompanying tables)
Three Months Ended
($ in thousands except percentages and per share data)ChangeChange
June 30,June 30,March 31,
20252024$%2025$%
Revenue$28,130 $33,991 $(5,861)(17.2)%$26,637 $1,493 5.6 %
Gross profit$11,973 $13,797 $(1,824)(13.2)%$11,056 $917 8.3 %
Gross margin 42.6%40.6%41.5%
Operating expenses (including intangible amortization & restructuring)
$12,900 $13,461 $(561)(4.2)%$13,937 $(1,037)(7.4)%
Operating (loss) income$(927)$336 $(1,263)n/m$(2,881)$1,954 n/m
Operating margin (3.3%)1.0%(10.8%)
Net (loss) earnings$(503)$230 $(733)n/m$(2,329)$1,826 n/m
Net margin(1.8%)0.7%(8.7%)
(Loss) earnings per diluted share (“EPS”)
$(0.04)$0.02 $(0.06)(300.0)%$(0.19)$0.15 78.9 %
Adjusted net (loss) earnings (Non-GAAP)3
$417 $959 $(542)(56.5)%$(1,389)$1,806 n/m
Adjusted EPS (Non-GAAP)3$0.03 $0.08 $(0.05)(62.5)%$(0.11)$0.14 n/m
Adjusted EBITDA (Non-GAAP)3
$1,262 $2,154 $(892)(41.4)%$(887)$2,149 n/m
Adjusted EBITDA margin (Non-GAAP)3
4.5%6.3%(3.3%)
n/m - not meaningful
Sequentially, revenue for the second quarter was up $1.5 million over the first quarter as sales in semi increased $1.2 million, industrial and defense/aerospace grew $0.8 million each, and safety/security rose $0.3 million. This growth more than outpaced the combined decline of $1.6 million across life sciences, auto/EV and other markets.
Compared with the prior-year period, second quarter revenue was down $5.9 million, primarily due to a $4.9 million decline in auto/EV sales, and slight declines in life sciences, defense/aerospace and other markets. This was partially offset by increases in industrial, safety/security and semi, where the increase in back-end sales outpaced the decline in front-end.
Sequentially, gross margin increased 110 basis points based on higher volume and ongoing cost reductions.
Gross margin was 42.6% in the second quarter, a 200-basis point improvement compared with the prior-year period, primarily due to favorable product mix and cost reduction efforts.
Sequentially, operating expenses decreased $1.0 million due to ongoing cost reduction efforts, including the recently announced leadership transition. Operating expenses decreased $0.6 million from the prior-year period primarily as a result of cost reduction efforts and reduced corporate development costs.
Net loss for the quarter was $0.5 million, or $(0.04) per diluted share. Adjusted net earnings (Non-GAAP)3 were $0.4 million, or $0.03 adjusted EPS (Non-GAAP)3.
3 Adjusted net earnings, adjusted EPS, adjusted EBITDA, and adjusted EBITDA margin are non-GAAP financial measures. Further information can be found under “Non-GAAP Financial Measures.” See also the reconciliations of GAAP financial measures to non-GAAP financial measures that accompany this press release.
-MORE-
InTest Reports Orders Improved 10% and Gross Margin Expanded 110 basis points Sequentially to 42.6% for Second Quarter 2025
Page 3 of 12
August 6, 2025
Balance Sheet and Cash Flow Review
Cash and cash equivalents at the end of the second quarter of 2025 were $19.2 million, down $2.8 million from the end of the first quarter. During the quarter, the Company reduced total debt by $1.7 million from March 31, 2025 to $10.1 million and used $0.7 million in operations primarily for working capital investments. Capital expenditures were $0.5 million in the second quarter of 2025.

At June 30, 2025, the Company had $30.0 million available under its delayed draw term loan facility and no borrowings under the
$10.0 million revolving credit facility. On August 5, 2025, the Company entered into a covenant waiver agreement with its U.S. based lender through the first quarter 2026 in exchange for pledging cash equal to U.S. debt outstanding. At June 30, 2025, the Company held $5.9 million of U.S. based debt.
Second Quarter 2025 Orders1 and Backlog4 (see orders by market in accompanying tables)
Three Months Ended
ChangeChange
June 30,June 30,March 31,
($ in thousands except percentages)20252024$%2025$%
Orders$27,759 $26,182 $1,577 6.0 %$25,349 $2,410 9.5 %
Backlog (at quarter end)
$37,861 $47,672 $(9,811)(20.6)%$38,232 $(371)(1.0)%
Second quarter orders of $27.8 million grew $1.6 million, or 6.0%, versus the prior-year period, and $2.4 million, or 9.5%, compared with the first quarter. The year-over-year increase reflects strength in auto/EV, life sciences, industrial and safety/security markets while orders slowed in semi and defense/aerospace markets.
Sequentially, the 9.5% increase in orders was primarily driven by auto/EV and life sciences, as well as safety/security, defense/aerospace, industrial and other markets. These increases outpaced the decline is semi where the market remains slow.
Backlog at June 30, 2025, was $37.9 million, slightly below the March 31, 2025 level. Approximately 50% of the backlog is expected to ship beyond the third quarter of 2025.
Focusing Outlook on Forward Quarter
Mr. Grant concluded, "We continue to make progress on our VISION 2030 Growth Strategy by adding new customers, expanding our market reach and innovating to drive our value proposition. We are especially encouraged with wins we have seen in auto/EV, life sciences and defense/aerospace. While visibility remains limited amid persistently weak market conditions for capital investment, most notably in the digital/analog semi industry, we still expect to deliver growth quarter over quarter in 2025, albeit at a slower pace than we had originally anticipated at the start of the year.”
Third quarter 2025 revenue is forecasted to be $28 million to $30 million with gross margin similar to the second quarter and operating expenses of $12.6 million to $13.1 million, which excludes approximately $0.1 million in Videology and other restructuring expenses.
The foregoing guidance is based on management’s current views with respect to operating and market conditions and customers’ forecasts. It also assumes macroeconomic conditions remain unchanged through the third quarter. Actual results may differ materially from what is provided here today as a result of, among other things, the factors described under “Forward-Looking Statements” below.
Conference Call and Webcast
The Company will host a conference call and webcast today at 8:30 a.m. ET. During the conference call, management will review the financial and operating results and discuss InTest’s corporate strategy and outlook. A question-and-answer session will follow. To listen to the live call, dial (201) 689-8263. In addition, the webcast and slide presentation may be found at intest.com/investor-relations.
A telephonic replay will be available from 12:30 p.m. ET on the day of the call through Wednesday, August 20, 2025. To listen to the archived call, dial (412) 317-6671 and enter replay pin number 13754235. The webcast replay can be accessed via the investor relations section of intest.com, where a transcript will also be posted once available.
4 Backlog is a key performance metric. See “Key Performance Indicators” below for important disclosures regarding InTest’s use of these metrics.
-MORE-
InTest Reports Orders Improved 10% and Gross Margin Expanded 110 basis points Sequentially to 42.6% for Second Quarter 2025
Page 4 of 12
August 6, 2025
About InTest Corporation
InTest Corporation is a global supplier of innovative test and process technology solutions for use in manufacturing and testing in key target markets including both the front-end and back-end of the semiconductor manufacturing industry (“semi”), automotive/EV, defense/aerospace, industrial, life sciences and safety/security. Backed by decades of engineering expertise and a culture of operational excellence, InTest solves difficult thermal, mechanical, and electronic challenges for customers worldwide while generating strong cash flow and profits. InTest’s growth strategy leverages these strengths to grow organically and with acquisitions through the addition of innovative technologies, deeper and broader geographic reach, customer penetration and market expansion. For more information, visit https://www.intest.com/.
Non-GAAP Financial Measures
In addition to disclosing results that are determined in accordance with generally accepted accounting practices in the United States (“GAAP”), we also disclose non-GAAP financial measures. These non-GAAP financial measures consist of adjusted net earnings, adjusted earnings per diluted share (“adjusted EPS”), adjusted EBITDA, and adjusted EBITDA margin.
The Company defines these non-GAAP measures as follows:
─Adjusted net earnings is derived by adding acquired intangible amortization, acquired inventory step-up expense, and restructuring costs adjusted for the related income tax expense (benefit), to net earnings.
─Adjusted earnings per diluted share is derived by dividing adjusted net earnings by diluted weighted average shares outstanding.
─Adjusted EBITDA is derived by adding acquired intangible amortization, acquired inventory step-up expense, restructuring costs, net interest expense, income tax expense, depreciation, and stock-based compensation expense to net earnings.
─Adjusted EBITDA margin is derived by dividing adjusted EBITDA by revenue.
These results are provided as a complement to the results provided in accordance with GAAP. Adjusted net earnings and adjusted earnings per diluted share (adjusted EPS) are non-GAAP financial measures presented to provide investors with meaningful, supplemental information regarding our baseline performance before acquired intangible amortization, restructuring costs and inventory step-up charges as management believes these expenses may not be indicative of our underlying operating performance. Adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures presented primarily as a measure of liquidity as they exclude non-cash charges for acquired intangible amortization, acquired inventory step-up, depreciation and stock-based compensation. In addition, adjusted EBITDA and adjusted EBITDA margin also exclude the impact of restructuring costs, interest income or expense and income tax expense or benefit, as management believes these expenses may not be indicative of our underlying operating performance.
Management’s Use of Non-GAAP Measures
The non-GAAP financial measures presented in this press release are used by management to make operational decisions, to forecast future operational results, and for comparison with our business plan, historical operating results and the operating results of our peers. Reconciliations from net earnings and earnings per diluted share (EPS) to adjusted net earnings and adjusted earnings per diluted share (adjusted EPS) and from net earnings and net margin to adjusted EBITDA and adjusted EBITDA margin, are contained in the tables below.
Management believes these Non-GAAP financial measures are important in evaluating our performance, results of operations, and financial position. We use non-GAAP financial measures to supplement our GAAP results to provide a more complete understanding of the factors and trends affecting our business. Non-GAAP measures as presented in this press release may differ from and may not be comparable to similarly titled measures used by other companies.
Key Performance Indicators
In addition to the foregoing non-GAAP measures, management uses orders and backlog as key performance metrics to analyze and measure the Company’s financial performance and results of operations. Management uses orders and backlog as measures of current and future business and financial performance, and these may not be comparable with measures provided by other companies. Orders represent written communications received from customers requesting the Company to provide products and/or services. Backlog is calculated based on firm purchase orders we receive for which revenue has not yet been recognized. Management believes
-MORE-
InTest Reports Orders Improved 10% and Gross Margin Expanded 110 basis points Sequentially to 42.6% for Second Quarter 2025
Page 5 of 12
August 6, 2025
tracking orders and backlog are useful as they are often leading indicators of future performance. In accordance with industry practice, contracts may include provisions for cancellation, termination, or suspension at the discretion of the customer.
Given that each of orders and backlog are operational measures and that the Company’s methodology for calculating orders and backlog does not meet the definition of a non-GAAP measure, as that term is defined by the U.S. Securities and Exchange Commission, a quantitative reconciliation for each is not required or provided.
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements do not convey historical information but relate to predicted or potential future events and financial results, such as statements of the Company’s plans, strategies and intentions, or our future performance or goals, that are based upon management’s current expectations. These forward-looking statements can often be identified by the use of forward-looking terminology such as “believe,” “continue,” “expects,” “guidance,” “may,” “outlook,” “opportunities,” “will,” “plan,” “forecasts,” “strategy,” “target,” or similar terminology. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to, any mentioned in this press release as well as the Company’s ability to execute on its VISION 2030 Growth Strategy, realize the potential benefits of acquisitions and successfully integrate any acquired operations, grow the Company’s presence in its key target and international markets, manage supply chain challenges, convert backlog to sales and to ship product in a timely manner; the success of the Company’s strategy to diversify its markets; the impact of inflation on the Company’s business and financial condition; indications of a change in the market cycles in the semi market or other markets served; changes in business conditions and general economic conditions both domestically and globally including rising interest rates and fluctuation in foreign currency exchange rates; changes in the demand for semiconductors; access to capital and the ability to borrow funds or raise capital to finance potential acquisitions or for working capital; changes in the rates and timing of capital expenditures by the Company’s customers; and other risk factors set forth from time to time in the Company’s Securities and Exchange Commission filings, including, but not limited to, the Annual Report on Form 10-K for the year ended December 31, 2024. Any forward-looking statement made by the Company in this press release is based only on information currently available to management and speaks to circumstances only as of the date on which it is made. The Company undertakes no obligation to update the information in this press release to reflect events or circumstances after the date hereof or to reflect the occurrence of anticipated or unanticipated events, except as required by law.
Contacts:
InTest CorporationInvestors:
Duncan GilmourJody Burfening / Alex Villalta
Chief Financial Officer and TreasurerAlliance Advisors IR
Tel: (856) 505-8999avillalta@allianceadvisors.com
Tel: (212) 838-3777

– FINANCIAL TABLES FOLLOW –
-MORE-
InTest Reports Orders Improved 10% and Gross Margin Expanded 110 basis points Sequentially to 42.6% for Second Quarter 2025
Page 6 of 12
August 6, 2025
InTest Corporation
Consolidated Statements of Operations
(Unaudited)
Three Months EndedSix Months Ended
June 30,June 30,
(In thousands, except share and per share data)2025202420252024
Revenue$28,130 $33,991 $54,767 $63,815 
Cost of revenue16,157 20,194 31,738 36,942 
Gross profit11,973 13,797 23,029 26,873 
Operating expenses:
Selling expense3,829 4,105 8,376 8,695 
Engineering and product development expense2,245 2,218 4,693 4,200 
General and administrative expense5,760 6,241 11,576 11,658 
Amortization of acquired intangible assets850 897 1,663 1,492 
Restructuring costs216 — 529 — 
Total operating expenses12,900 13,461 26,837 26,045 
Operating (loss) income(927)336 (3,808)828 
Interest expense(119)(253)(271)(393)
Other income463 213 707 648 
(Loss) earnings before income tax (benefit) expense(583)296 (3,372)1,083 
Income tax (benefit) expense(80)66 (540)191 
Net (loss) earnings$(503)$230 $(2,832)$892 
(Loss) earnings per common share:
Basic$(0.04)$0.02 $(0.23)$0.07 
Diluted$(0.04)$0.02 $(0.23)0.07
Weighted average common shares outstanding:
Basic12,215,25812,234,59912,197,33812,130,480
Diluted12,215,25812,330,28012,197,33812,244,289
-MORE-
InTest Reports Orders Improved 10% and Gross Margin Expanded 110 basis points Sequentially to 42.6% for Second Quarter 2025
Page 7 of 12
August 6, 2025
InTest Corporation
Consolidated Balance Sheets
June 30,
2025		December 31,
2024
(In thousands, except share and per share data)(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents$19,248 $19,830 
Trade accounts receivable, net of allowance for credit losses of $464 and $423, respectively
23,349 29,495 
Inventories27,610 26,837 
Prepaid expenses and other current assets4,640 2,650 
Total current assets74,847 78,812 
Property and equipment, net of accumulated depreciation of $9,513 and $8,830, respectively
4,677 4,457 
Right-of-use assets, net10,071 10,767 
Goodwill32,437 30,744 
Intangible assets, net26,647 26,376 
Deferred tax assets— 67 
Other assets974 1,065 
Total assets$149,653 $152,288 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term debt$6,426 $7,494 
Current portion of operating lease liabilities2,100 1,989 
Accounts payable6,981 7,991 
Customer deposits and deferred revenue5,598 4,989 
Accrued expenses and other current liabilities9,853 9,485 
Total current liabilities30,958 31,948 
Operating lease liabilities, net of current portion8,316 9,021 
Long-term debt, net of current portion3,667 7,538 
Contingent consideration, net of current portion441 825 
Deferred revenue, net of current portion1,367 1,432 
Deferred tax liabilities525 — 
Other liabilities1,787 1,734 
Total liabilities47,061 52,498 
Commitments and Contingencies
Stockholders’ equity:
Preferred stock, $0.01 par value; 5,000,000 shares authorized; no shares issued or outstanding— — 
Common stock, $0.01 par value; 20,000,000 shares authorized; 12,559,753 and 12,457,658 shares issued, respectively; 12,477,676 and 12,378,276 shares outstanding, respectively
125 124 
Additional paid-in capital58,604 57,658 
Retained earnings42,255 45,087 
Accumulated other comprehensive earnings (loss)2,567 (2,137)
Treasury stock, at cost; 82,077 and 79,382 shares, respectively
(959)(942)
Total stockholders’ equity102,592 99,790 
Total liabilities and stockholders’ equity$149,653 $152,288 
-MORE-
InTest Reports Orders Improved 10% and Gross Margin Expanded 110 basis points Sequentially to 42.6% for Second Quarter 2025
Page 8 of 12
August 6, 2025
InTest Corporation
Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended
June 30,
(In thousands)20252024
CASH FLOWS FROM OPERATING ACTIVITIES
Net (loss) earnings$(2,832)$892 
Adjustments to reconcile net (loss) earnings to net cash provided by (used in) operating activities:
Depreciation and amortization3,306 2,806 
Provision for excess and obsolete inventory304 306 
Amortization of deferred compensation related to stock-based awards858 913 
Deferred income tax expense205 347 
Other non-cash reconciling items(383)47 
Changes in assets and liabilities:
Trade accounts receivable6,865 (5,693)
Inventories203 1,966 
Prepaid expenses and other current assets(438)1,296 
Other assets(36)(118)
Operating lease liabilities(966)(765)
Accounts payable(898)(1,899)
Customer deposits and deferred revenue272 (861)
Domestic and foreign income taxes payable(883)(851)
Deferred revenue, net of current portion(65)(75)
Accrued expenses and other liabilities(665)(1,326)
Net cash provided by (used in) operating activities4,847 (3,015)
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of business, net of cash acquired— (18,727)
Purchases of property and equipment(691)(656)
Net cash used in investing activities(691)(19,383)
CASH FLOWS FROM FINANCING ACTIVITIES
(Repayments of short-term borrowings, net of proceeds) proceeds from short-term borrowings(3,613)1,120 
Repayments of long-term debt(2,050)(3,129)
Proceeds from stock options exercised18 116 
Proceeds from shares sold under Employee Stock Purchase Plan60 84 
Settlement of employee tax liabilities in connection with treasury stock transaction(17)(41)
Net cash used in by financing activities(5,602)(1,850)
Effects of exchange rates on cash864 (642)
Net cash used in all activities(582)(24,890)
Cash, cash equivalents and restricted cash at beginning of period19,830 45,260 
Cash and cash equivalents at end of period$19,248 $20,370 
Cash payments for:
Domestic and foreign income taxes$145 $1,153 
Interest266 406 
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
Equity issued in conjunction with acquisition of business$— $2,086 
Issuance of unvested shares of restricted stock awards1,039 1,580 
Forfeiture of shares of unvested restricted stock awards(557)(138)
-MORE-
InTest Reports Orders Improved 10% and Gross Margin Expanded 110 basis points Sequentially to 42.6% for Second Quarter 2025
Page 9 of 12
August 6, 2025
InTest Corporation
Revenue by Market
(Unaudited)
($ in thousands)Three Months Ended
ChangeChange
June 30,June 30,March 31,
20252024$%2025$%
Revenue
Semi$10,192 36.2 %$10,124 29.8 %$68 0.7 %$8,995 33.8 %$1,197 13.3 %
Auto/EV5,862 20.8 %10,735 31.6 %(4,873)(45.4)%5,959 22.4 %(97)(1.6)%
Defense/Aerospace3,578 12.7 %3,682 10.8 %(104)(2.8)%2,828 10.6 %750 26.5 %
Industrial3,786 13.5 %3,415 10.0 %371 10.9 %3,021 11.3 %765 25.3 %
Life Sciences1,386 4.9 %2,194 6.5 %(808)(36.8)%1,688 6.3 %(302)(17.9)%
Safety/Security898 3.2 %792 2.3 %106 13.4 %564 2.1 %334 59.2 %
Other2,428 8.6 %3,049 9.0 %(621)(20.4)%3,582 13.4 %(1,154)(32.2)%
$28,130 100.0 %$33,991 100.0 %$(5,861)(17.2)%$26,637 100.0 %$1,493 5.6 %
* Components may not add up to total due to rounding

Orders by Market
(Unaudited)
($ in thousands)Three Months Ended
ChangeChange
June 30,June 30,March 31,
20252024$%2025$%
Orders
Semi$7,292 26.3 %$11,026 42.1 %$(3,734)(33.9)%$9,640 38.0 %$(2,348)(24.4)%
Auto/EV7,066 25.5 %4,721 18.0 %2,345 49.7 %5,061 20.0 %2,005 39.6 %
Defense/Aerospace2,499 9.0 %2,665 10.2 %(166)(6.2)%2,083 8.2 %416 20.0 %
Industrial4,680 16.9 %3,485 13.4 %1,195 34.3 %4,551 18.0 %129 2.8 %
Life Sciences2,863 10.3 %1,025 3.9 %1,838 179.3 %1,232 4.9 %1,631 132.4 %
Safety/Security1,173 4.2 %81 0.3 %1,092 1348.1 %675 2.7 %498 73.8 %
Other2,186 7.9 %3,179 12.1 %(993)(31.2)%2,107 8.3 %79 3.7 %
$27,759 100.0 %$26,182 100.0 %$1,577 6.0 %$25,349 100.0 %$2,410 9.5 %
* Components may not add up to total due to rounding
-MORE-
InTest Reports Orders Improved 10% and Gross Margin Expanded 110 basis points Sequentially to 42.6% for Second Quarter 2025
Page 10 of 12
August 6, 2025
InTest Corporation
Segment Data
(Unaudited)
Three Months Ended June 30, 2025
($ in thousands)Electronic TestEnvironmental TechnologiesProcess
Technologies		Corporate &
Other		Consolidated
Revenue$13,733 $7,215 $7,182 $— $28,130 
Cost of revenue7,418 4,534 4,205 — 16,157 
Other divisional costs4,755 2,070 2,578 — 9,403 
Division operating income1,560 611 399 — 2,570 
Acquired intangible amortization850 850 
Restructuring costs216 216 
Corporate expenses2,431 2,431 
Operating (loss) income1,560 611 399 (3,497)(927)
Interest expense(119)(119)
Other income463 463 
(Loss) earnings before income tax expense$1,560 $611 $399 $(3,153)$(583)



Three Months Ended June 30, 2024
($ in thousands)Electronic TestEnvironmental TechnologiesProcess
Technologies		Corporate &
Other		Consolidated
Revenue$16,159 $8,273 $9,559 $— $33,991 
Cost of revenue9,462 5,016 5,716 — 20,194 
Other divisional costs4,954 2,264 2,873 — 10,091 
Division operating income1,743 993 970 — 3,706 
Acquired intangible amortization897 897 
Corporate expenses2,473 2,473 
Operating income (loss)1,743 993 970 (3,370)336 
Interest expense(253)(253)
Other income213 213 
Earnings (loss) before income tax expense$1,743 $993 $970 $(3,410)$296 


-MORE-
InTest Reports Orders Improved 10% and Gross Margin Expanded 110 basis points Sequentially to 42.6% for Second Quarter 2025
Page 11 of 12
August 6, 2025
InTest Corporation
Segment Data
(Unaudited)
Six Months Ended June 30, 2025
($ in thousands)Electronic TestEnvironmental TechnologiesProcess
Technologies		Corporate &
Other		Consolidated
Revenue$26,992 $13,483 $14,292 $— $54,767 
Cost of revenue14,731 8,697 8,310 — 31,738 
Other divisional costs10,020 4,430 5,376 — 19,826 
Division operating income2,241 356 606 — 3,203 
Acquired intangible amortization1,663 1,663 
Restructuring costs529 529 
Corporate expenses4,819 4,819 
Operating (loss) income2,241 356 606 (7,011)(3,808)
Interest expense(271)(271)
Other income707 707 
(Loss) earnings before income tax expense$2,241 $356 $606 $(6,575)$(3,372)



Six Months Ended June 30, 2024
($ in thousands)Electronic TestEnvironmental TechnologiesProcess
Technologies		Corporate &
Other		Consolidated
Revenue$27,275 $15,101 $21,439 $— $63,815 
Cost of revenue15,008 9,549 12,385 — 36,942 
Other divisional costs8,711 4,544 6,123 — 19,378 
Division operating income3,556 1,008 2,931 — 7,495 
Acquired intangible amortization1,492 1,492 
Corporate expenses5,175 5,175 
Operating income (loss)3,556 1,008 2,931 (6,667)828 
Interest expense(393)(393)
Other income648 648 
Earnings (loss) before income tax expense$3,556 $1,008 $2,931 $(6,412)$1,083 

-MORE-
InTest Reports Orders Improved 10% and Gross Margin Expanded 110 basis points Sequentially to 42.6% for Second Quarter 2025
Page 12 of 12
August 6, 2025
InTest Corporation
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
Reconciliation of Net Earnings to Adjusted Net Earnings (Non-GAAP) and Earnings Per Diluted Share to Adjusted EPS (Non-GAAP):
Three Months Ended
June 30,June 30,March 31,
(in thousands except per share amounts)202520242025
Net (loss) earnings $(503)$230 $(2,329)
Acquired intangible amortization850 897 813 
Restructuring costs216 — 313 
Tax effect of adjusting items(146)(168)(186)
Adjusted net earnings (loss) (Non-GAAP) $417 $959 $(1,389)
Diluted weighted average shares outstanding12,24612,33012,179
(Loss) earnings per diluted share:
Net (loss) earnings$(0.04)$0.02 $(0.19)
Acquired intangible amortization0.07 0.07 0.07 
Restructuring costs0.02 — 0.03 
Tax effect of adjusting items(0.01)(0.01)(0.02)
Adjusted EPS (Non-GAAP) *$0.03 $0.08 $(0.11)
* Components may not add up to total due to rounding
Reconciliation of Net Earnings and Net Margin to Adjusted EBITDA (Non-GAAP) and Adjusted EBITDA Margin (Non-GAAP):
Three Months Ended
June 30,June 30,March 31,
(in thousands except percentage data)202520242025
Net (loss) earnings$(503)$230 $(2,329)
Acquired intangible amortization850 897 813 
Net interest expense30 41 37 
Income tax (benefit) expense(80)66 (460)
Depreciation314 356 316 
Restructuring costs216 — 313 
Stock-based compensation435 564 423 
Adjusted EBITDA (Non-GAAP) $1,262 $2,154 $(887)
Revenue$28,130 $33,991 $26,637 
Net margin(1.8%)0.7%(8.7%)
Adjusted EBITDA margin (Non-GAAP)4.5%6.3%(3.3%)
###