EX-99.1 2 weys-20260303xex99d1.htm EX-99.1

Exhibit 99.1

WEYCO REPORTS FOURTH QUARTER AND FULL YEAR 2025 RESULTS

Milwaukee, Wisconsin---March 3, 2026---Weyco Group, Inc. (NASDAQ: WEYS) (“we,” “our,” “us” and the “Company”) today announced financial results for the quarter and year ended December 31, 2025.

Fourth Quarter 2025 Overview

Net sales: $76.8 million (down 5% from $80.5 million in Q4 2024)
Gross earnings: 44.1% of net sales (compared to 47.9% of net sales in Q4 2024)
Earnings from operations: $10.2 million (down 12% compared to $11.5 million in Q4 2024)
Net earnings: $8.7 million (down 13% from $10.0 million in Q4 2024)
Diluted earnings per share: $0.91 (down from $1.04 in Q4 2024)

North American Wholesale Segment

Wholesale net sales were $56.7 million for the quarter, down 6% from $60.4 million in the fourth quarter of 2024. Sales were down due to lower shipping volumes, partially mitigated by our July 1, 2025 price increases. Sales of our Nunn Bush and Stacy Adams brands were both down 13% for the quarter, with sales volumes down across most trade channels amid ongoing uncertainty in the retail environment caused by tariffs and price increases. BOGS sales declined 6% for the quarter due to a reduction in pairs shipped, a reflection of continued softness in the seasonal footwear category, and Florsheim sales decreased 1% for the quarter.

Wholesale gross earnings as a percent of net sales were 37.2% and 42.4% in the fourth quarters of 2025 and 2024, respectively. Gross margins for the quarter were negatively impacted by incremental tariffs, as discussed below. Although selling price increases helped mitigate the effect of these tariffs, they did not fully offset the resulting costs, leading to margin erosion for the period. Wholesale selling and administrative expenses totaled $12.7 million, or 23% of net sales, for the quarter versus $16.7 million, or 28% of net sales, last year. The decreases were largely due to lower employee costs in 2025. Wholesale operating earnings totaled $8.4 million for the quarter, down 6% from $8.9 million in 2024, due to lower sales volumes and gross margins.

North American Retail Segment

Net sales in our retail segment, which were generated mainly through our e-commerce websites, totaled $13.3 million for the quarter, down 5% from $14.1 million in 2024. Fourth quarter 2025 sales were negatively impacted by an increase in sales reserves related to our e-commerce businesses. 

Retail gross earnings as a percent of net sales were 64.3% and 65.0% in the fourth quarters of 2025 and 2024, respectively. Retail operating earnings totaled $1.9 million for the quarter and $2.5 million in last year’s fourth quarter. The decrease was primarily due to the sales reserve adjustment described above.

Other Operations

Other operations consist of our retail and wholesale businesses in Australia and South Africa (collectively, “Florsheim Australia”). Net sales of Florsheim Australia were $6.8 million in the fourth quarter of 2025, up 12% from $6.0 million in 2024. In local currency, Florsheim Australia’s net sales were up 11% for the quarter, driven by growth in both its wholesale and retail businesses. Florsheim Australia’s gross earnings as a percent of net sales were 61.5% and 62.5% in the fourth quarters of 2025 and 2024, respectively.  Its quarterly operating losses totaled $0.1 million in 2025 compared to operating earnings of $0.1 million for 2024.

Incremental Tariffs

In early 2025, the U.S. imposed reciprocal and retaliatory (“incremental”) tariffs on imported goods. Throughout 2025, incremental tariffs increased the cost of our products by 19% to 50%, resulting in gross margin compression.

On February 20, 2026, the U.S. Supreme Court ruled that the International Emergency Economic Powers Act (IEEPA) does not authorize the President to impose tariffs, invalidating the statutory basis for incremental tariffs enacted since February 2025. The matter has been remanded to the Court of International Trade for further proceedings, including issues relating to implementation and potential refunds. We paid approximately $16 million of incremental tariffs in 2025.  In December 2025, we filed a lawsuit seeking a refund for amounts paid in connection with the incremental tariffs imposed pursuant to IEEPA.

The President responded to the ruling by announcing the implementation of a 10% across-the-board tariff under a separate statutory authority. The Administration has indicated that rates could be increased, subject to statutory limits.  Certain other tariffs imposed under authorities independent of IEEPA remain in effect.  U.S. trade policies remain fluid and unpredictable, creating near-term gross margin uncertainty.  We have mitigation strategies in place and will continue to adjust as needed in response to future policy developments.


Full Year 2025 Overview

Net sales: $276.2 million (down 5% from $290.3 million in 2024)
Gross earnings: 43.2% of net sales (compared to 45.3% of net sales in 2024)
Earnings from operations: $29.2 million (down 20% compared to $36.6 million in 2024)
Effective tax rate: 28.0% (compared to 23.9% in 2024)
Net earnings: $23.1 million (down 24% from $30.3 million in 2024)
Diluted earnings per share: $2.41 (down from $3.16 in 2024)

North American Wholesale Segment

Wholesale net sales were $216.8 million in 2025, down 5% compared to sales of $227.9 million in 2024. Sales of our Florsheim brand were a record $92.0 million, up 2% over 2024, driven by increased sales of dress and hybrid footwear. Sales of the Nunn Bush, Stacy Adams, and BOGS brands were down 10%, 9% and 11%, respectively, for the year, a result of lower demand. Additionally, our major brands were adversely affected by a large customer who failed to timely adopt our new pricing structure in the third quarter of 2025, negatively impacting sales for the period.

Wholesale gross earnings as a percent of net sales were 37.5% in 2025 and 40.2% in 2024. Gross margins for the year were negatively impacted by incremental tariffs, discussed above. Wholesale selling and administrative expenses totaled $54.6 million for the year and $60.1 million last year. The decrease was largely due to lower employee costs. As a percent of net sales, wholesale selling and administrative expenses were 25% and 26% in 2025 and 2024, respectively. Wholesale operating earnings totaled $26.6 million for 2025, down 16% from $31.5 million in 2024, due to lower sales volumes and gross margins.

North American Retail Segment

Retail net sales were $35.7 million in 2025, down 8% from a record $38.7 million in 2024. The decrease was primarily due to lower direct-to-consumer sales of Florsheim, BOGS and Stacy Adams footwear. BOGS website sales were also impacted by fewer promotional activities in 2025.

Retail gross earnings as a percent of net sales were 65.7% and 65.9% in 2025 and 2024, respectively. Retail operating earnings totaled $3.3 million for 2025 and $5.3 million last year. The decrease was primarily due to lower sales volumes.

Other Operations

Florsheim Australia’s net sales remained relatively flat at $23.7 million and $23.6 million in 2025 and 2024, respectively. In local currency, Florsheim Australia’s net sales were up 2% for the year, driven by growth in its retail businesses. Florsheim Australia’s gross earnings as a percentage of net sales were 61.5% and 61.0% in 2025 and 2024, respectively.  Florsheim Australia generated operating losses totaling $0.7 million for 2025 and $0.2 million in 2024.

Provision for Income Taxes

Our effective tax rates for 2025 and 2024 were 28.0% and 23.9%, respectively. This year’s income tax provision included a charge to establish a valuation allowance on Florsheim Australia’s deferred tax assets. Last year’s tax provision was reduced due to deductions related to share-based compensation.

Dividend Declarations

On March 3, 2026, our Board of Directors declared a quarterly cash dividend of $0.27 per share to all shareholders of record on March 13, 2026, payable March 31, 2026.

“Florsheim was a bright spot in an otherwise challenging year, delivering its strongest annual wholesale sales performance to date, driven by continued momentum in the dress-shoe category,” stated Thomas W. Florsheim, Jr., Chairman and CEO. “In contrast, our other brands faced headwinds stemming from soft consumer demand and retailers’ cautious approach to inventory investment amid an unstable retail environment impacted by tariffs. Lower sales combined with incremental tariff costs pressured our margins for the period.  Despite these challenges, we are pleased to have maintained profitability through planned price increases and cost-management actions taken throughout the year. Entering 2026, we are prioritizing financial oversight and operational discipline to reposition our brands and business lines for renewed growth while protecting long-term profitability.”

Conference Call Details

Weyco Group will host a conference call on March 4, 2026, at 11:00 a.m. Eastern Time to discuss the fourth quarter and full year 2025 financial results in more detail. To participate in the call, you will first need to pre-register online. Pre-registration takes only a few minutes, and you may pre-register at any time, including up to and after the call start time. To pre-register, please go to: https://register-conf.media-server.com/register/BIe90904fd63374b8b963a8c1e79ea098c

The pre-registration process will provide the conference call phone number and a passcode required to enter the call. A replay will be available for one year beginning about two hours after the completion of the call at the following webcast link:


https://edge.media-server.com/mmc/p/sbfnjmm6. Alternatively, the replay will be available by visiting the investor relations section of Weyco Group’s website at www.weycogroup.com.

About Weyco Group

Weyco Group, Inc., designs and markets quality and innovative footwear principally for men, but also for women and children, under a portfolio of well-recognized brand names including: Florsheim, Nunn Bush, Stacy Adams, and BOGS. The Company’s products can be found in leading footwear, department, and specialty stores, as well as on e-commerce websites worldwide.  Weyco Group also operates Florsheim stores in the United States, Australia, and South Africa.

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Various factors could cause our results to be materially different from the results expressed or implied by such forward-looking statements. Such factors include, but are not limited to, the uncertain impacts of U.S. trade and tariff policies – particularly incremental tariffs on goods sourced from China - which remain highly dynamic and unpredictable; the impact of inflation generally and, specifically, increases in our costs for materials, labor and other manufacturing inputs; a slow-down or contraction in the overall U.S. or Australian economies; our ability to successfully market and sell our products in a highly competitive industry and in view of changing and unpredictable consumer trends; the effect of unseasonable weather conditions on the demand for certain of our products; our ability to successfully procure our products from independent manufacturers on a timely basis; consumer acceptance of products and other factors affecting retail market conditions, changes in interest rates, the uncertain impact of the wars in Ukraine and Israel and the related economic and other sanctions imposed by the U.S. and European Union; and other factors detailed from time to time in our filings made with the Securities and Exchange Commission, including our annual report on Form 10-K filed on March 14, 2025, which are incorporated herein by reference. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.

For more information, contact:

Judy Anderson

Vice President, Chief Financial Officer and Secretary

414-908-1833


WEYCO GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

  ​ ​ ​

December 31, 

  ​ ​ ​

December 31, 

2025

2024

(Dollars in thousands)

ASSETS:

 

  ​

 

  ​

Cash and cash equivalents

$

96,006

$

70,963

Marketable securities, at amortized cost

 

1,425

 

852

Accounts receivable, net

 

38,899

37,464

Income tax receivable

1,086

Inventories

 

65,887

 

74,012

Prefunded dividend

21,579

Prepaid expenses and other current assets

 

3,218

 

3,435

Total current assets

 

205,435

 

209,391

Marketable securities, at amortized cost

 

3,460

 

5,529

Deferred income tax benefits

 

 

1,037

Property, plant and equipment, net

 

27,414

 

28,180

Operating lease right-of-use assets

10,257

10,504

Goodwill

 

12,317

 

12,317

Trademarks

 

32,868

 

32,868

Other assets

 

27,916

 

24,260

Total assets

$

319,667

$

324,086

LIABILITIES AND EQUITY:

 

Accounts payable

$

11,198

$

8,378

Dividend payable

21,385

21,579

Operating lease liabilities

4,354

4,033

Accrued liabilities

 

11,062

 

13,273

Accrued income tax payable

 

638

 

Total current liabilities

 

48,637

 

47,263

Deferred income tax liabilities

 

13,828

 

13,922

Long-term pension liability

 

10,787

 

9,888

Operating lease liabilities

6,437

7,034

Other long-term liabilities

 

410

 

394

Total liabilities

 

80,099

 

78,501

Common stock

 

9,532

9,643

Capital in excess of par value

73,967

72,577

Reinvested earnings

 

169,923

 

181,299

Accumulated other comprehensive loss

 

(13,854)

 

(17,934)

Total equity

 

239,568

 

245,585

Total liabilities and equity

$

319,667

$

324,086


WEYCO GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)

Three Months Ended December 31, 

Year Ended December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

(In thousands, except per share amounts)

Net sales

$

76,797

$

80,471

$

276,169

$

290,290

Cost of sales

 

42,955

 

41,947

 

156,941

 

158,765

Gross earnings

 

33,842

 

38,524

 

119,228

 

131,525

Selling and administrative expenses

 

23,649

 

26,985

 

90,056

 

94,911

Earnings from operations

 

10,193

 

11,539

 

29,172

 

36,614

Interest income

 

720

 

918

 

2,967

 

3,681

Interest expense

 

 

 

(2)

 

(15)

Other income (expense), net

 

24

 

(21)

 

(105)

 

(444)

Earnings before provision for income taxes

 

10,937

 

12,436

 

32,032

 

39,836

Provision for income taxes

 

2,244

 

2,436

 

8,954

 

9,516

Net earnings

$

8,693

$

10,000

$

23,078

$

30,320

Weighted average shares outstanding

 

Basic

9,420

9,514

9,472

9,455

Diluted

9,501

9,668

9,565

9,599

Earnings per share

Basic

$

0.92

$

1.06

$

2.44

$

3.21

Diluted

$

0.91

$

1.04

$

2.41

$

3.16

Cash dividends declared (per share)

$

2.27

$

2.26

$

3.07

$

3.03


WEYCO GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

  ​ ​ ​

Year Ended December 31, 

  ​ ​ ​

2025

2024

(Dollars in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:

 

  ​

 

  ​

 

Net earnings

$

23,078

$

30,320

Adjustments to reconcile net earnings to net cash provided by operating activities -

 

 

Depreciation

 

2,619

 

2,483

Amortization

 

262

 

264

Bad debt expense

 

78

 

110

Deferred income taxes

 

327

 

1,057

Net foreign currency transaction losses (gains)

 

13

 

(12)

Share-based compensation expense

 

1,683

 

1,450

Pension expense

 

291

 

962

Impairment of trademark

300

Loss on disposal of fixed assets

67

36

Increase in cash surrender value of life insurance

 

(841)

 

(738)

Changes in operating assets and liabilities -

 

 

Accounts receivable

 

(1,513)

 

1,780

Inventories

 

8,057

 

821

Prepaid expenses and other assets

 

384

 

3,250

Accounts payable

 

2,850

 

(419)

Accrued liabilities and other

 

(1,817)

 

(3,078)

Accrued income taxes

 

1,716

 

(857)

Net cash provided by operating activities

 

37,254

 

37,729

CASH FLOWS FROM INVESTING ACTIVITIES:

 

  ​

 

  ​

Proceeds from maturities of marketable securities

 

1,125

 

215

Proceeds from sale of marketable securities

384

Purchases of property, plant and equipment

 

(1,751)

 

(1,386)

Net cash used for investing activities

 

(242)

 

(1,171)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

Cash dividends paid

 

(7,732)

 

(9,688)

Prefunded dividend

(21,579)

Shares purchased and retired

 

(5,268)

 

(586)

Net proceeds from stock options exercised

 

5

51

Taxes paid related to the net share settlement of equity awards

 

(231)

(419)

Net cash used for financing activities

 

(13,226)

 

(32,221)

Effect of exchange rate changes on cash and cash equivalents

 

1,257

 

(2,686)

Net increase in cash and cash equivalents

$

25,043

$

1,651

CASH AND CASH EQUIVALENTS at beginning of year

 

70,963

69,312

CASH AND CASH EQUIVALENTS at end of year

$

96,006

$

70,963

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

Income taxes paid, net of refunds

$

6,855

$

9,401

Interest paid

$

2

$

15

NON-CASH FINANCING ACTIVITY:

Settlement of dividend payable with prefunded dividend

$

21,579

$