EX-99.A 2 pebk_ex99a.htm PRESS RELEASE pebk_ex99a.htm

EXHIBIT 99(a)

 

EARNINGS RELEASE

 

October 23, 2023

 

 

PEOPLES BANCORP ANNOUNCES THIRD QUARTER 2023 RESULTS

 

Contact:

Lance A. Sellers

President and Chief Executive Officer

 

 

 

Jeffrey N. Hooper

Executive Vice President and Chief Financial Officer

 

 

 

828-464-5620, Fax 828-465-6780

 

For Immediate Release

 

Peoples Bancorp of North Carolina, Inc. (NASDAQ: PEBK) (the “Company”), the parent company of Peoples Bank (the “Bank”), reported third quarter 2023 results with highlights as follows:

 

Third quarter 2023 highlights:

 

 

·

Net earnings were $4.1 million or $0.76 per share and $0.74 per diluted share for the three months ended September 30, 2023, as compared to $5.3 million or $0.96 per share and $0.93 per diluted share for the same period one year ago.

 

·

Net interest margin was 3.39% for the three months ended September 30, 2023 and September 30, 2022.

 

Year to date highlights:

 

 

·

Net earnings were $12.1 million or $2.22 per share and $2.15 per diluted share for the nine months ended September 30, 2023, as compared to $12.0 million or $2.18 per share and $2.11 per diluted share for the same period one year ago.

 

·

Cash dividends were $0.72 per share during the nine months ended September 30, 2023, as compared to $0.69 per share for the prior year period.

 

·

Total loans were $1.1 billion at September 30, 2023, as compared to $1.0 billion at December 31, 2022.

 

·

Non-performing assets were $3.7 million or 0.23% of total assets at September 30, 2023 and December 31, 2022.

 

·

Total deposits were $1.4 billion at September 30, 2023 and December 31, 2022.

 

·

Core deposits, a non-GAAP measure, were $1.2 billion or 90.03% of total deposits at September 30, 2023, compared to $1.4 billion or 98.14% of total deposits at December 31, 2022.

 

·

Net interest margin was 3.57% for the nine months ended September 30, 2023, compared to 3.02% for the nine months ended September 30, 2022.

 

Net earnings were $4.1 million or $0.76 per share and $0.74 per diluted share for the three months ended September 30, 2023, as compared to $5.3 million or $0.96 per share and $0.93 per diluted share for the prior year period. Lance A. Sellers, President and Chief Executive Officer, attributed the decrease in third quarter net earnings toa decrease in net interest income, an increase in the provision for credit losses and an increase in non-interest expense, compared to the prior year period, as discussed below.

 

Net interest income was $13.3 million for the three months ended September 30, 2023, compared to $13.8 million for the three months ended September 30, 2022. The decrease in net interest income is due to a $4.1 million increase in interest expense, partially offset by a $3.7 million increase in interest income. The increase in interest expense is primarily due to an increase in time deposits and an increase in rates paid on interest-bearing liabilities. The increase in interest income is due to a $3.1 million increase in interest income and fees on loans and a $895,000 increase in interest income on investment securities,which were partially offset by a $294,000 decrease in interest income on balances due from banks. The increase in interest income and fees on loans is primarily due to an increase in total loans and rate increases by the Federal Reserve, partially offset by a $54,000 decrease in fee income on SBA PPP loans. The increase in interest income on investment securities is primarily due to higher yields on securities purchased after June 30, 2022. The decrease in interest income on balances due from banks is primarily due to a reduction in balances outstanding. Net interest income after the provision for loan losses was $12.8 million for the three months ended September 30, 2023, compared to $13.4 million for the three months ended September 30, 2022. The provision for credit losses for the three months ended September 30, 2023 was $562,000, compared to $408,000 for the three months ended September 30, 2022.The increase in the provision for credit losses is primarily attributable to an increase in qualitative adjustments for economic conditions and other factors at September 30, 2023, compared to September 30, 2022.

 

Non-interest income was $6.8 million for the three months ended September 30, 2023 and September 30, 2022.

 

 
1

 

 

Non-interest expense was $14.3 million for the three months ended September 30, 2023, compared to $13.5 million for the three months ended September 30, 2022. The increase in non-interest expense is primarily attributable to a $545,000 increase in salaries and employee benefits expense primarily due to a reduction in loan origination costs due to lower loan demand and a $274,000 increase in other non-interest expenses primarily due to increases in debit card expense and FDIC insurance expense.

 

Net earnings were $12.1 million or $2.22 per share and $2.15 per diluted share for the nine months ended September 30, 2023, as compared to $12.0 million or $2.18 per share and $2.11 per diluted share for the prior year period. The increase in year-to-date net earnings is primarily attributable to an increase in net interest income, which was partially offset by a decrease in non-interest income, an increase in non-interest expense and an increase in the provision for credit losses, compared to the prior year period, as discussed below.

 

Net interest income was $41.4 million for the nine months ended September 30, 2023, compared to $35.8 million for the nine months ended September 30, 2022. The increase in net interest income is due to a $14.8 million increase in interest income, partially offset by a $9.1 million increase in interest expense. The increase in interest income is due to a $10.0 million increase in interest income and fees on loans, a $53,000 increase in interest income on balances due from banks and a $4.8 million increase in interest income on investment securities. The increase in interest income and fees on loans is primarily due to an increase in total loans and rate increases by the Federal Reserve, partially offset by a $893,000 decrease in fee income on SBA PPP loans. The increase in interest income on balances due from banks is primarily due to rate increases by the Federal Reserve. The increase in interest income on investment securities is primarily due to higher yields on securities purchased after June 30, 2022. The increase in interest expense is primarily due to an increase in time deposits and an increase in rates paid on interest-bearing liabilities. Net interest income after the provision for loan losses was $40.3 million for the nine months ended September 30, 2023, compared to $34.9 million for the nine months ended September 30, 2022. The provision for credit losses for the nine months ended September 30, 2023 was $1.2 million, compared to $889,000 for the nine months ended September 30, 2022. The increase in the provision for credit losses is primarily attributable to an increase in loan balances and in qualitative adjustments for economic conditions and other factors at September 30, 2023, compared to September 30, 2022.

 

Non-interest income was $16.8 million for the nine months ended September 30, 2023, compared to $21.2 million for the nine months ended September 30, 2022. The decrease in non-interest income is primarily attributable to a $2.5 million net loss on the sale of securities and a $2.2 million decrease in appraisal management fee income due to a decrease in appraisal volume related to national trends in real estate purchases, which were partially offset by a $382,000 increase in miscellaneous non-interest income primarily due to an increase in deferred compensation income due to an increase in valuations for the assets in the deferred compensation plan. The securities sales referenced above were executed in January and February 2023 to reduce risk in the investment portfolio, at a time when favorable sale conditions had developed for municipal securities. These sales also provided the Bank with more flexibility to support loan growth and reduce the need for other borrowings.

 

Non-interest expense was $41.6 million for the nine months ended September 30, 2023, compared to $41.0 million for the nine months ended September 30, 2022. The increase in non-interest expense is primarily attributable to a $1.0 million increase in salaries and employee benefits expense primarily due to a reduction in loan origination costs due to lower loan demand and an increase in supplemental retirement plan expense, and a $1.2 million increase in other non-interest expenses primarily due to an increase in deferred compensation expense due to an increase in valuations for the assets in the deferred compensation plan, which were partially offset by a $1.8 million decrease in appraisal management fee expense due to a decrease in appraisal volume related to national trends in real estate purchases.

 

Income tax expense was $1.2 million for the three months ended September 30, 2023, compared to $1.4 million for the three months ended September 30, 2022. The effective tax rate was 22.09% for the three months ended September 30, 2023, compared to 21.06% for the three months ended September 30, 2022. Income tax expense was $3.4 million for the nine months ended September 30, 2023, compared to $3.1 million for the nine months ended September 30, 2022. The effective tax rate was 21.89% for the nine months ended September 30, 2023, compared to 20.40% for the nine months ended September 30, 2022. The increase in the effective tax rate is primarily due to a reduction in non-taxable investments.

 

Total assets were $1.6 billion as of September 30, 2023 and December 31, 2022. Available for sale securities were $378.8 million as of September 30, 2023, compared to $445.4 million as of December 31, 2022. Total loans were $1.1 billion as of September 30, 2023, compared to $1.0 billion as of December 31, 2022.

 

 
2

 

 

Non-performing assets were $3.7 million or 0.23% of total assets at September 30, 2023 and December 31, 2022. Non-performing assets include $3.6 million in commercial and residential mortgage loans and $134,000 in other loansat September 30, 2023, compared to $3.7 million in commercial and residential mortgage loans and $8,000 in other loans at December 31, 2022.

 

On January 1, 2023, the Company adopted Accounting Standards Codification (“ASC”) 326 (“CECL”), which replaced incurred loss methodology with current expected loss methodology. This new guidance resulted in an initial reduction to retained earnings of $838,000, net of tax, due to a $1.1 million increase in the allowance for credit losses, comprised of a $2.3 million increase in the allowance for credit losses on unfunded commitments and a $1.2 million decrease in the allowance for credit losses on loans. The allowance for credit losses on loans was $10.3 million or 0.95% of total loans at September 30, 2023, compared to $10.5 million or 1.02% at December 31, 2022. The allowance for credit losses on unfunded commitments was $2.1 million at September 30, 2023 in the Company’s CECL calculation, compared to zero at December 31, 2022 in the Company’s incurred loss calculation. Management believes the current level of the allowance for credit losses is adequate; however, there is no assurance that additional adjustments to the allowance will not be required because of changes in economic conditions, regulatory requirements or other factors.

 

Deposits were $1.4 billion at September 30, 2023 and December 31, 2022. Core deposits, a non-GAAP measure, which include noninterest-bearing demand deposits, NOW, MMDA, savings and non-brokered certificates of deposit of denominations of $250,000 or less, were $1.2 billion at September 30, 2023, compared to $1.4 billion at December 31, 2022. Management believes it is useful to calculate and present core deposits because of the positive impact this low cost funding source provides to the Bank’s overall cost of funds and profitability. Certificates of deposit in amounts of more than $250,000 totaled $137.7 million at September 30, 2023, compared to $31.0 million at December 31, 2022. Other time deposits totaled $165.4 million at September 30, 2023, compared to $67.0 million at December 31, 2022. The increases in certificates of deposit in amounts of more than $250,000 and other time deposits are primarily due to promotional rates offered on select certificate of deposit products during the nine months ended September 30, 2023.

 

Securities sold under agreements to repurchase were $83.0 million at September 30, 2023, compared to $47.7 million at December 31, 2022. The increase in securities sold under agreements to repurchase is primarily due to customers that transferred funds from deposits to securities sold under agreements to repurchase during the nine months ended September 30, 2023. Junior subordinated debentures were $15.5 million at September 30, 2023 and December 31, 2022. Shareholders’ equity was $107.4 million, or 6.68% of total assets, at September 30, 2023, compared to $105.2 million, or 6.49% of total assets, at December 31, 2022.

 

Peoples Bank operates 17 banking offices in North Carolina, with offices in Catawba, Alexander, Lincoln, Mecklenburg, Iredell and Wake Counties. The Bank also operates loan production offices in Lincoln, Mecklenburg, Rowan and Forsyth Counties. The Company’s common stock is publicly traded and is listed on the Nasdaq Global Market under the symbol “PEBK.”

 

Statements made in this earnings release, other than those concerning historical information, should be considered forward-looking statements pursuant to the safe harbor provisions of the Securities Exchange Act of 1934 and the Private Securities Litigation Act of 1995. These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of management and on the information available to management at the time that this release was prepared. These statements can be identified by the use of words like “expect,” “anticipate,” “estimate,” and “believe,” variations of these words and other similar expressions. Readers should not place undue reliance on forward-looking statements as a number of important factors could cause actual results to differ materially from those in the forward-looking statements. Factors that could cause actual results to differ include, but are not limited to, (1) competition in the markets served by the Bank, (2) changes in the interest rate environment, (3) general national, regional or local economic conditions may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and the possible impairment of collectibility of loans, (4) legislative or regulatory changes, including changes in accounting standards, (5) significant changes in the federal and state legal and regulatory environment and tax laws, (6) the impact of changes in monetary and fiscal policies, laws, rules and regulations and (7) other risks and factors identified in the Company’s other filings with the Securities and Exchange Commission, including but not limited to those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

 

 
3

 

 

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

September 30, 2023, December 31, 2022 and September 30, 2022

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

2023

 

 

December 31,

2022

 

 

September 30,

2022

 

 

 

 (Unaudited)

 

 

 (Audited)

 

 

 (Unaudited)

 

ASSETS:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$ 35,762

 

 

$ 50,061

 

 

$ 55,063

 

Interest-bearing deposits

 

 

40,857

 

 

 

21,535

 

 

 

100,398

 

Cash and cash equivalents

 

 

76,619

 

 

 

71,596

 

 

 

155,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale

 

 

378,794

 

 

 

445,394

 

 

 

444,367

 

Other investments

 

 

2,900

 

 

 

2,656

 

 

 

2,762

 

Total securities

 

 

381,694

 

 

 

448,050

 

 

 

447,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale

 

 

1,848

 

 

 

211

 

 

 

975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

1,078,173

 

 

 

1,032,608

 

 

 

1,004,907

 

Less:  Allowance for credit losses on loans

 

 

(10,285 )

 

 

(10,494 )

 

 

(10,030 )

Net loans

 

 

1,067,888

 

 

 

1,022,114

 

 

 

994,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

16,782

 

 

 

18,205

 

 

 

18,508

 

Cash surrender value of life insurance

 

 

18,021

 

 

 

17,703

 

 

 

17,601

 

Accrued interest receivable and other assets

 

 

44,412

 

 

 

43,048

 

 

 

41,739

 

Total assets

 

$ 1,607,264

 

 

$ 1,620,927

 

 

$ 1,676,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$ 444,627

 

 

$ 523,088

 

 

$ 563,142

 

Interest-bearing demand, MMDA & savings

 

 

633,003

 

 

 

814,128

 

 

 

839,532

 

Time, over $250,000

 

 

137,715

 

 

 

31,001

 

 

 

30,118

 

Other time

 

 

165,423

 

 

 

66,998

 

 

 

68,299

 

Total deposits

 

 

1,380,768

 

 

 

1,435,215

 

 

 

1,501,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

 

83,024

 

 

 

47,688

 

 

 

37,986

 

Junior subordinated debentures

 

 

15,464

 

 

 

15,464

 

 

 

15,464

 

Accrued interest payable and other liabilities

 

 

20,656

 

 

 

17,365

 

 

 

17,825

 

Total liabilities

 

 

1,499,912

 

 

 

1,515,732

 

 

 

1,572,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, no par value; authorized

 

 

 

 

 

 

 

 

 

 

 

 

5,000,000 shares; no shares issued and outstanding

 

 

-

 

 

 

-

 

 

 

-

 

Common stock, no par value; authorized

 

 

 

 

 

 

 

 

 

 

 

 

20,000,000 shares; issued and outstanding

 

 

 

 

 

 

 

 

 

 

 

 

5,549,799 at 9/30/23, 5,636,830 shares at 12/31/22,

 

 

 

 

 

 

 

 

 

 

 

 

5,641,030 shares at 9/30/22

 

 

50,969

 

 

 

52,636

 

 

 

52,752

 

Common stock held by deferred compensation trust,

 

 

 

 

 

 

 

 

 

 

 

 

at cost; 167,193 shares at 9/30/23, 169,094 shares

 

 

 

 

 

 

 

 

 

 

 

 

at 12/31/22, 167,889 shares at 9/30/22

 

 

(2,011 )

 

 

(2,181 )

 

 

(2,150 )

Deferred compensation

 

 

2,011

 

 

 

2,181

 

 

 

2,150

 

Retained earnings

 

 

107,372

 

 

 

100,156

 

 

 

97,029

 

Accumulated other comprehensive loss

 

 

(50,989 )

 

 

(47,597 )

 

 

(45,857 )

Total shareholders' equity

 

 

107,352

 

 

 

105,195

 

 

 

103,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$ 1,607,264

 

 

$ 1,620,927

 

 

$ 1,676,290

 

 

 
4

 

 

CONSOLIDATED STATEMENTS OF INCOME 

 

 

 

 

 

 

 

 

 

 

 

 

For the three and nine months ended September 30, 2023 and 2022

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Three months ended

 

 

 Nine months ended

 

 

 

 September 30, 

 

 

 September 30, 

 

 

 

 2023

 

 

 2022

 

 

 2023

 

 

 2022

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$ 14,145

 

 

$ 11,051

 

 

$ 40,695

 

 

$ 30,727

 

Interest on due from banks

 

 

606

 

 

 

900

 

 

 

1,506

 

 

 

1,453

 

Interest on investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises

 

 

2,358

 

 

 

1,288

 

 

 

6,868

 

 

 

2,280

 

State and political subdivisions

 

 

696

 

 

 

1,056

 

 

 

2,254

 

 

 

3,009

 

Other

 

 

501

 

 

 

316

 

 

 

1,383

 

 

 

463

 

Total interest income

 

 

18,306

 

 

 

14,611

 

 

 

52,706

 

 

 

37,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand, MMDA & savings deposits

 

 

1,752

 

 

 

494

 

 

 

4,888

 

 

 

1,263

 

Time deposits

 

 

2,512

 

 

 

134

 

 

 

4,666

 

 

 

421

 

Junior subordinated debentures

 

 

284

 

 

 

146

 

 

 

791

 

 

 

324

 

Other

 

 

418

 

 

 

44

 

 

 

912

 

 

 

117

 

Total interest expense

 

 

4,966

 

 

 

818

 

 

 

11,257

 

 

 

2,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

 

13,340

 

 

 

13,793

 

 

 

41,449

 

 

 

35,807

 

PROVISION FOR CREDIT LOSSES

 

 

562

 

 

 

408

 

 

 

1,161

 

 

 

889

 

NET INTEREST INCOME AFTER

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR CREDIT LOSSES

 

 

12,778

 

 

 

13,385

 

 

 

40,288

 

 

 

34,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges

 

 

1,412

 

 

 

1,458

 

 

 

4,081

 

 

 

4,000

 

Other service charges and fees

 

 

165

 

 

 

169

 

 

 

510

 

 

 

540

 

Loss on sale of securities

 

 

-

 

 

 

-

 

 

 

(2,488 )

 

 

-

 

Mortgage banking income

 

 

72

 

 

 

59

 

 

 

204

 

 

 

358

 

Insurance and brokerage commissions

 

 

291

 

 

 

213

 

 

 

725

 

 

 

709

 

Appraisal management fee income

 

 

2,785

 

 

 

2,711

 

 

 

7,469

 

 

 

9,656

 

Miscellaneous

 

 

2,049

 

 

 

2,183

 

 

 

6,286

 

 

 

5,904

 

Total non-interest income

 

 

6,774

 

 

 

6,793

 

 

 

16,787

 

 

 

21,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

6,722

 

 

 

6,177

 

 

 

19,508

 

 

 

18,469

 

Occupancy

 

 

1,988

 

 

 

2,038

 

 

 

5,983

 

 

 

5,886

 

Appraisal management fee expense

 

 

2,182

 

 

 

2,151

 

 

 

5,881

 

 

 

7,680

 

Other

 

 

3,363

 

 

 

3,089

 

 

 

10,204

 

 

 

9,004

 

Total non-interest expense

 

 

14,255

 

 

 

13,455

 

 

 

41,576

 

 

 

41,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS BEFORE INCOME TAXES

 

 

5,297

 

 

 

6,723

 

 

 

15,499

 

 

 

15,046

 

INCOME TAXES

 

 

1,170

 

 

 

1,416

 

 

 

3,393

 

 

 

3,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS

 

$ 4,127

 

 

$ 5,307

 

 

$ 12,106

 

 

$ 11,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE AMOUNTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net earnings

 

$ 0.76

 

 

$ 0.96

 

 

$ 2.22

 

 

$ 2.18

 

Diluted net earnings

 

$ 0.74

 

 

$ 0.93

 

 

$ 2.15

 

 

$ 2.11

 

Cash dividends

 

$ 0.19

 

 

$ 0.18

 

 

$ 0.72

 

 

$ 0.69

 

Book value

 

$ 19.94

 

 

$ 18.99

 

 

$ 19.94

 

 

$ 18.99

 

 

 
5

 

 

FINANCIAL HIGHLIGHTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three and nine months ended September 30, 2023 and 2022, and the year ended December 31, 2022

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Three months ended

 

 

 Nine months ended

 

 

 Year ended

 

 

 

 September 30, 

 

 

 September 30, 

 

 

 December 31, 

 

 

 

 2023

 

 

 2022

 

 

 2023

 

 

 2022

 

 

 2022

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Audited)

 

SELECTED AVERAGE BALANCES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

$ 448,042

 

 

$ 490,617

 

 

$ 458,216

 

 

$ 453,371

 

 

$ 467,484

 

Loans

 

 

1,064,135

 

 

 

971,592

 

 

 

1,052,540

 

 

 

925,178

 

 

 

949,175

 

Earning assets

 

 

1,561,298

 

 

 

1,624,128

 

 

 

1,553,689

 

 

 

1,595,485

 

 

 

1,601,168

 

Assets

 

 

1,602,799

 

 

 

1,686,147

 

 

 

1,601,117

 

 

 

1,665,600

 

 

 

1,663,665

 

Deposits

 

 

1,373,251

 

 

 

1,506,666

 

 

 

1,397,975

 

 

 

1,477,264

 

 

 

1,480,113

 

Shareholders' equity

 

 

111,527

 

 

 

114,289

 

 

 

115,879

 

 

 

127,835

 

 

 

123,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED KEY DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (tax equivalent) (1)

 

 

3.39 %

 

 

3.39 %

 

 

3.57 %

 

 

3.02 %

 

 

3.22 %

Return on average assets

 

 

1.02 %

 

 

1.25 %

 

 

1.01 %

 

 

0.96 %

 

 

0.97 %

Return on average shareholders' equity

 

 

14.68 %

 

 

18.42 %

 

 

13.97 %

 

 

12.53 %

 

 

13.01 %

Average shareholders' equity to total average assets

 

 

6.96 %

 

 

6.78 %

 

 

7.24 %

 

 

7.68 %

 

 

7.45 %

 

 

 

September 30, 2023

 

 

September 30, 2022

 

 

December 31, 2022

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Audited)

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans

 

$ 10,285

 

 

$ 9,355

 

 

$ 10,494

 

Allowance for credit losses on unfunded commitments

 

 

2,131

 

 

 

-

 

 

 

-

 

Provision for credit losses (2)

 

 

1,161

 

 

 

889

 

 

 

1,472

 

Charge-offs (2)

 

 

(579 )

 

 

(590 )

 

 

(752 )

Recoveries (2)

 

 

282

 

 

 

376

 

 

 

419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY:

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$ 3,614

 

 

$ 3,708

 

 

$ 3,728

 

90 days past due and still accruing

 

 

99

 

 

 

-

 

 

 

-

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

-

 

Total non-performing assets

 

$ 3,713

 

 

$ 3,708

 

 

$ 3,728

 

Non-performing assets to total assets

 

 

0.23 %

 

 

0.22 %

 

 

0.23 %

Allowance for credit losses on loans to non-performing assets

 

 

277.00 %

 

 

270.50 %

 

 

281.49 %

Allowance for credit losses on loans to total loans

 

 

0.95 %

 

 

1.00 %

 

 

1.02 %

 

 

 

 

 

 

 

 

 

 

 

 

 

LOAN RISK GRADE ANALYSIS:

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of loans by risk grade

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grade 1 (excellent quality)

 

 

0.44 %

 

 

0.57 %

 

 

0.45 %

Risk Grade 2 (high quality)

 

 

19.74 %

 

 

19.68 %

 

 

19.70 %

Risk Grade 3 (good quality)

 

 

73.35 %

 

 

72.87 %

 

 

73.03 %

Risk Grade 4 (management attention)

 

 

5.15 %

 

 

5.63 %

 

 

5.49 %

Risk Grade 5 (watch)

 

 

0.78 %

 

 

0.59 %

 

 

0.68 %

Risk Grade 6 (substandard)

 

 

0.54 %

 

 

0.66 %

 

 

0.65 %

Risk Grade 7 (doubtful)

 

 

0.00 %

 

 

0.00 %

 

 

0.00 %

Risk Grade 8 (loss)

 

 

0.00 %

 

 

0.00 %

 

 

0.00 %

 

At September 30, 2023, including non-accrual loans, there were two relationships exceeding $1.0 million in the Watch risk grade, which totaled $4.7 million. There were no relationships exceeding $1.0 million in the Substandard risk grade.

 

(1)

This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed using an effective tax rate of 22.98% and is reduced by the related nondeductible portion of interest expense.

 

 

(2)

For the nine months ended September 30, 2023 and 2022 and the year ended December 31, 2022.

 

 
6