EX-99.1 2 hope-03312026ex991financia.htm EX-99.1 Document

hb_logoxhorizxgradientxrgba.jpg
News Release


HOPE BANCORP REPORTS FINANCIAL RESULTS FOR THE FIRST QUARTER ENDED MARCH 31, 2026

For the first quarter of 2026, net income of $29.5 million, up 40% year-over-year

LOS ANGELES – April 28, 2026 – Hope Bancorp, Inc. (the “Company” or “Hope”) (NASDAQ: HOPE), the holding company of Bank of Hope (the “Bank”), today reported unaudited financial results for its first quarter ended March 31, 2026.
For the three months ended March 31, 2026, the Company recorded net income of $29.5 million, or $0.23 per diluted common share, up 40% from net income of $21.1 million, or $0.17 per diluted common share, for the three months ended March 31, 2025, and down 14% from net income of $34.5 million, or $0.27 per diluted common share, for the three months ended December 31, 2025. For the three months ended March 31, 2026, the Company recorded pre-provision net revenue(1) (“PPNR”) of $46.6 million, up 43% from PPNR of $32.6 million for the three months ended March 31, 2025, and up 1% from PPNR of $46.3 million for the three months ended December 31, 2025.

“In the 2026 first quarter, we delivered year-over-year growth in net income, revenue, loans and deposits, driven by organic growth and the strategic benefits of the Territorial Bancorp acquisition. Quarter-over-quarter, we saw pre-provision net revenue growth and improved efficiency, supported by disciplined expense management, a stable net interest margin and continued progress in lowering our cost of deposits. We also returned capital through repurchases of common shares during the quarter,” said Kevin S. Kim, Chairman, President and Chief Executive Officer.

“On March 31, 2026, we announced the accretive acquisition of the Commercial Banking Unit of SMBC MANUBANK (“MANUBANK”), which aligns directly with our key priorities of building our commercial banking capabilities, expanding our reach among middle market and multinational clients, and growing our core deposit franchise,” continued Kim. “We expect to close the transaction in the second half of this year, subject to regulatory approvals and the satisfaction of other customary closing conditions. The pending acquisition is projected to strengthen our core earnings power and efficiently deploy capital, improving our profitability and optimizing our capital ratios without the issuance of new shares. In addition, our future collaboration and partnership with SMBC is expected to create meaningful opportunities to expand our services to a broader, global, multi-cultural customer base. We look forward to providing our new clients with the same excellent level of service they have come to expect from SMBC MANUBANK.”

“This is an exciting time for Hope, as we continue to execute on our strategic priorities and build on the momentum generated over the past several quarters to deliver long-term value for our stockholders, further supported by the pending acquisition of MANUBANK. We thank our dedicated team members for their ongoing commitment and contributions in support of our efforts,” concluded Kim.






(1)    Pre-provision net revenue (“PPNR”) is a non-GAAP financial measure defined as total revenue (net interest income plus noninterest income) less noninterest expense, before provision for credit losses and income taxes.
(more)
2-2-2    NASDAQ: HOPE
Operating Results for the First Quarter of 2026
Net interest income and net interest margin. Net interest income totaled $124.1 million for the first quarter of 2026, down $3.3 million, or 3%, compared with $127.4 million for the fourth quarter of 2025, and up $23.2 million, or 23%, from the first quarter of 2025. The quarter-over-quarter change in net interest income reflected the impact of a lower day count in the first quarter and a modest decrease of 0.4% in average earning assets, in which average loans were up but other earning assets declined. Net interest margin for the first quarter of 2026 was 2.90%, unchanged from the fourth quarter of 2025, and up 36 basis points from 2.54% for the year-ago quarter. Year-over-year average earning asset growth reflected the acquisition of Territorial Bancorp, Inc. (“Territorial”), which closed in the second quarter of 2025. Year-over-year net interest margin expansion was primarily driven by funding cost improvements, as the cost of interest bearing deposits decreased 77 basis points to 3.37% for the first quarter of 2026, down from 4.14% for the first quarter of 2025, exceeding the decline in federal funds target rate over the same period.

Noninterest income. For the first quarter of 2026, noninterest income totaled $17.0 million, down $1.4 million, or 8%, compared with $18.4 million for the fourth quarter of 2025, and up $1.3 million, or 8%, compared with $15.7 million for the first quarter of 2025. The quarter-over-quarter decrease was primarily due to less gains on the sale of investment securities and lower customer-level swap fee income. The linked quarter change in customer-level swap fees reflected less underlying transaction activity in the first quarter of 2026. The Company sold $53.0 million of Small Business Administration (“SBA”) loans in the first quarter of 2026, for a net gain of $3.3 million, compared with $46.0 million sold for a net gain of $2.6 million in the fourth quarter of 2025. Year-over-year noninterest income growth reflected broad-based improvement in customer fee income across various business lines.

Noninterest expense. Noninterest expense for the first quarter of 2026 totaled $94.5 million, down 5% from $99.4 million for the fourth quarter of 2025, and up 13% from $83.9 million for the first quarter of 2025. The quarter-over-quarter decrease in noninterest expense reflected continued expense management discipline, including a 3% decrease in compensation expense. Compared with the year-ago first quarter, the increase in noninterest expense primarily reflected the addition of Territorial’s operating expenses.

The efficiency ratio for the first quarter of 2026 improved to 67.0%, down from 68.2% in the prior quarter and 72.0% in the year-ago quarter, reflecting positive operating leverage alongside disciplined expense management.

Income tax provision and tax rate. For the first quarter of 2026, the Company recorded a provision for income tax of $8.4 million, compared with a provision for income tax of $4.7 million for the fourth quarter of 2025. The fourth quarter 2025 provision for income tax included true-up entries related to the remeasurement of the Company’s deferred tax assets and liabilities. The first quarter 2026 reported effective tax rate was 22.1%, compared with 20.3% for the full year of 2025, which included a reported effective tax rate of 11.9% for the fourth quarter of 2025.


Balance Sheet Summary
Total assets. At March 31, 2026, total assets totaled $18.66 billion, compared with $18.53 billion as of December 31, 2025, and $17.07 billion as of March 31, 2025.

Loans. At March 31, 2026, gross loans totaled $14.74 billion, and first quarter 2026 average loans were $14.69 billion, both essentially stable compared with gross loans of $14.79 billion at December 31, 2025, and fourth quarter 2025 average loans of $14.65 billion, respectively. Year-over-year growth in end-of-period and average loans primarily reflected organic residential mortgage growth and the impact of the Territorial Bancorp acquisition.

The following table sets forth the loan portfolio composition at March 31, 2026, December 31, 2025, and March 31, 2025:
(more)
3-3-3    NASDAQ: HOPE

(dollars in thousands) (unaudited)3/31/202612/31/20253/31/2025
BalancePercentageBalancePercentageBalancePercentage
Commercial real estate (“CRE”) loans$8,498,246 57.7 %$8,494,508 57.4 %$8,377,106 62.8 %
Commercial and industrial (“C&I”) loans3,734,978 25.3 %3,794,788 25.7 %3,756,046 28.2 %
Residential mortgage and other loans2,503,919 17.0 %2,498,621 16.9 %1,202,325 9.0 %
Gross loans (including held for sale)
$14,737,143 100.0 %$14,787,917 100.0 %$13,335,477 100.0 %

Deposits. Total deposits of $15.73 billion at March 31, 2026, increased 1% from $15.60 billion at December 31, 2025, and increased 9% from $14.49 billion at March 31, 2025. Quarter-over-quarter, interest bearing deposits, excluding time deposits, increased 3%; noninterest bearing demand deposits increased 0.5%, and higher-cost time deposits were intentionally decreased. The year-over-year growth in deposits largely reflected the impact of the Territorial Bancorp acquisition.

The following table sets forth the deposit composition at March 31, 2026, December 31, 2025, and March 31, 2025:

(dollars in thousands) (unaudited)3/31/202612/31/20253/31/2025
BalancePercentageBalancePercentageBalancePercentage
Noninterest bearing demand deposits$3,387,757 21.5 %$3,371,759 21.6 %$3,362,842 23.2 %
Money market, interest bearing demand, and savings deposits6,036,197 38.4 %5,856,373 37.5 %5,410,471 37.3 %
Time deposits6,302,488 40.1 %6,375,011 40.9 %5,715,006 39.5 %
Total deposits$15,726,442 100.0 %$15,603,143 100.0 %$14,488,319 100.0 %
  Gross loan-to-deposit ratio93.7 %94.8 %92.0 %

Credit Quality and Allowance for Credit Losses
Criticized loans. Criticized loans decreased $26.0 million, or 7%, quarter-over-quarter to $325.1 million at March 31, 2026, down from $351.1 million at December 31, 2025, and included a 23% reduction in special mention loans and a 2% reduction in classified loans. Year-over-year, criticized loans were down $123.6 million, or 28%, from $448.7 million at March 31, 2025. The criticized loan ratio improved to 2.22% of total loans receivable at March 31, 2026, down 17 basis points from 2.39% at December 31, 2025, and down 114 basis points from 3.36% at March 31, 2025. The reductions reflected successful resolutions of problem loans.

The following table sets forth the breakdown of criticized loans at March 31, 2026, December 31, 2025, and March 31, 2025:

(dollars in thousands) (unaudited)3/31/202612/31/20253/31/2025
Special mention loans
$72,668 $94,003 $184,659 
Classified loans
252,410 257,113 264,064 
Total criticized loans$325,078 $351,116 $448,723 
Criticized loans/total loans receivable2.22 %2.39 %3.36 %

Nonperforming assets. Nonperforming assets totaled $120.5 million, or 0.65% of total assets, at March 31, 2026, compared with $136.1 million, or 0.73% of total assets, at December 31, 2025, and $83.9 million, or 0.49% of total assets, at March 31, 2025.

(more)
4-4-4    NASDAQ: HOPE
The following table sets forth the components of nonperforming assets at March 31, 2026, December 31, 2025, and March 31, 2025:

(dollars in thousands) (unaudited)3/31/202612/31/20253/31/2025
Loans on nonaccrual status (1)
$109,512 $131,747 $83,808 
Accruing delinquent loans past due 90 days or more
10,642 3,943 98 
Total nonperforming loans120,154 135,690 83,906 
Other real estate owned365 365 — 
Total nonperforming assets$120,519 $136,055 $83,906 
Nonperforming assets/total assets0.65 %0.73 %0.49 %
_____________________________________
(1)     Excludes delinquent SBA loans that are guaranteed and currently in liquidation totaling $19.4 million, $15.6 million and $11.8 million at March 31, 2026, December 31, 2025, and March 31, 2025, respectively.

Net charge offs. The Company recorded net charge-offs of $10.7 million for the first quarter of 2026, equivalent to 0.29%, annualized, of average loans. This compares with net charge-offs of $3.6 million, or 0.10%, annualized, of average loans for the fourth quarter of 2025 and $8.3 million, or 0.25%, annualized, of average loans for the first quarter of 2025.

Allowance for credit losses. The allowance for credit losses totaled $155.1 million at March 31, 2026, compared with $156.7 million at December 31, 2025, and $147.4 million at March 31, 2025. The allowance coverage ratio was 1.06% of loans receivable at March 31, 2026, compared with 1.07% at December 31, 2025, and 1.11% at March 31, 2025. The year-over-year change in the allowance coverage ratio largely reflected the impact of the Territorial Bancorp acquisition.

The following table sets forth the allowance for credit losses and the coverage ratios at March 31, 2026, December 31, 2025, and March 31, 2025:

(dollars in thousands) (unaudited)3/31/202612/31/20253/31/2025
Allowance for credit losses$155,114 $156,661 $147,412 
Allowance for credit losses/loans receivable1.06 %1.07 %1.11 %

Provision for credit losses. For the first quarter of 2026, the Company recorded provision for credit losses of $8.7 million, compared with $7.2 million for the fourth quarter of 2025 and $4.8 million for the first quarter of 2025. The quarter-over-quarter increase in the provision for credit losses primarily reflected higher net charge-offs in the first quarter of 2026.

Capital

At March 31, 2026, the Company and the Bank’s capital ratios continued to exceed all regulatory capital requirements generally required to meet the definition of a “well-capitalized” financial institution. The completion of the Territorial Bancorp acquisition on April 2, 2025, impacted prior year capital and capital ratio comparisons.

The following table sets forth the regulatory capital ratios for the Company at March 31, 2026, December 31, 2025, and March 31, 2025:
(unaudited)
3/31/202612/31/20253/31/2025Minimum Guideline for “Well-Capitalized”
Common Equity Tier 1 Capital Ratio12.35%12.27%13.28%6.50%
Tier 1 Capital Ratio13.04%12.96%14.02%8.00%
Total Capital Ratio14.07%13.99%15.06%10.00%
Leverage Ratio11.11%11.05%11.92%5.00%
(more)
5-5-5    NASDAQ: HOPE

During the first quarter of 2026, the Company repurchased 604,161 shares of common stock, equivalent to 0.5% of outstanding common stock, at an average price of $11.10 per share, for a total of $6.7 million, pursuant to its existing share repurchase authorization of $35.3 million.

At March 31, 2026, total stockholders’ equity was $2.28 billion, unchanged compared with December 31, 2025. Book value per share at March 31, 2026, was $17.86 compared with $17.81 at December 31, 2025. Tangible common equity (“TCE”) per share(2) was $13.73 at March 31, 2026, compared with $13.71 at December 31, 2025.

(2)    TCE per share is a non-GAAP financial measure. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Pages 9 to 11.
(more)
6-6-6    NASDAQ: HOPE
Investor Conference Call
The Company previously announced that it will host an investor conference call on Tuesday, April 28, 2026, at 9:30 a.m. Pacific Time / 12:30 p.m. Eastern Time to review its unaudited financial results for its first quarter ended March 31, 2026. Investors and analysts are invited to access the conference call by dialing 866-235-9917 (domestic) or 412-902-4103 (international) and asking for the “Hope Bancorp Call.” A presentation to accompany the earnings call will be available at the Investor Relations section of Hope Bancorp’s website at www.ir-hopebancorp.com. Other interested parties are invited to listen to a live webcast of the call available at the Investor Relations section of Hope Bancorp’s website. After the live webcast, a replay will remain available at the Investor Relations section of Hope Bancorp’s website for at least one year. A telephonic replay of the call will be available at 855-669-9658 (domestic) or 412-317-0088 (international) for one week through May 5, 2026, with the replay access code 6856895.

Non-GAAP Financial Metrics
This news release and accompanying financial tables contain certain non-GAAP financial measure disclosures, including net income excluding notable items, earnings per share excluding notable items, noninterest expense excluding notable items, efficiency ratio excluding notable items, effective tax rate excluding notable items, PPNR, PPNR excluding notable items, ROA excluding notable items, ROE excluding notable items, ROTCE, ROTCE excluding notable items, TCE per share and TCE ratio. Management believes these non-GAAP financial measures provide meaningful supplemental information regarding the Company’s operational performance and the Company’s capital levels and has included these figures in response to market participant interest in these financial metrics. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Pages 9 through 11.

About Hope Bancorp, Inc.
Hope Bancorp, Inc. (NASDAQ: HOPE) is the holding company for Bank of Hope, with $18.66 billion in total assets as of March 31, 2026. Following the addition of Territorial Savings as a division of Bank of Hope, the Company became the largest regional bank serving multicultural customers across the continental United States and Hawaii. Headquartered in Los Angeles, Bank of Hope offers a comprehensive range of commercial, corporate, and consumer banking products and services, including commercial and commercial real estate lending, SBA lending, residential mortgage and consumer lending, treasury management, foreign exchange solutions, interest rate derivatives, and international trade finance. Bank of Hope operates 45 full-service branches in California, New York, New Jersey, Washington, Texas, Illinois, Alabama and Georgia under the Bank of Hope banner, and 28 branches in Hawaii under the Territorial Savings banner. Bank of Hope also operates SBA loan production offices, commercial loan production offices, and residential mortgage loan production offices throughout the United States, and a representative office in Seoul, South Korea. Bank of Hope is a California-chartered bank, and its deposits are insured by the FDIC to the extent provided by law. Bank of Hope is an Equal Opportunity Lender. For additional information, please go to www.bankofhope.com for Bank of Hope and www.tsbhawaii.bank for Territorial Savings, a division of Bank of Hope. By including the foregoing website address links, the Company does not intend to and shall not be deemed to incorporate by reference any material contained or accessible therein.
(more)
7-7-7    NASDAQ: HOPE

Forward-Looking Statements
Some statements in this news release may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, but are not limited to, statements preceded by, followed by or that include the words “will”, “believes”, “expects”, “anticipates”, “intends”, ”plans”, “estimates”, “projects”, and similar expressions and statements regarding Hope Bancorp’s strategic initiatives, the acquisition of the Commercial Banking Unit of SMBC MANUBANK (“MANUBANK”), and Hope Bancorp’s future financial and operational results and capital allocation strategy. With respect to any such forward-looking statements, Hope Bancorp claims the protection provided for in the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties. Hope Bancorp’s actual results, performance or achievements may differ significantly from the results, performance or achievements expressed or implied in any forward-looking statements. With the consummation of the pending acquisition of MANUBANK, factors that may cause actual outcomes to differ from what is expressed or forecasted in these forward-looking statements include, among other things: the failure of the conditions to closing to be satisfied or waived; difficulties and delays in integrating Hope Bancorp and MANUBANK and achieving anticipated synergies, cost savings and other benefits from the transaction; higher than anticipated transaction costs; and deposit attrition, operating costs, customer loss and business disruption following the acquisition, including difficulties in maintaining relationships with employees and customers, which may be greater than expected. The closing of the proposed transaction is subject to regulatory approvals and the satisfaction of other customary closing conditions. Other risks and uncertainties include, but are not limited to: possible deterioration of economic conditions in Hope Bancorp’s areas of operation and in the U.S. generally or elsewhere, including as a result of the interest rate environment, supply chain disruptions, inflation, labor shortages, changes in the housing and real estate markets, consumer confidence and spending habits; risk of adverse economic or political conditions in South Korea; interest rate risk associated with volatile interest rates and related asset‑liability matching risk; liquidity risks; the possibility that Hope Bancorp may discontinue or otherwise limit repurchases of its common stock from time to time; risk of significant non‑earning assets and net credit losses that could occur, particularly in times of weak economic conditions or rising interest rates; the failure of or changes to assumptions and estimates underlying Hope Bancorp’s allowance for credit losses; risk of natural disasters; risk of cybersecurity incidents; potential increases in deposit insurance assessments and regulatory risks associated with current and future regulations; the outcome of any legal proceedings that may be instituted against Hope Bancorp; and the impact of U.S. and global trade policies, including changes in, or the imposition of, tariffs and/or trade barriers and the economic impacts, volatility and uncertainty resulting therefrom including fluctuations in commodity prices such as oil, as well as geopolitical instability and international tensions. For additional information concerning these and other risk factors, see Hope Bancorp’s most recent Annual Report on Form 10‑K and other documents Hope Bancorp files with the SEC from time to time. Hope Bancorp does not undertake, and specifically disclaims, any obligation to update any forward‑looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.




Contact:
Julianna Balicka
Executive Vice President & Chief Financial Officer
InvestorRelations@bankofhope.com
Maxime Olivan
Senior Vice President & Investor Relations Manager
InvestorRelations@bankofhope.com



# # #
(tables follow)

Hope Bancorp, Inc.
Selected Financial Data
Unaudited (dollars in thousands, except share data)
Assets:3/31/202612/31/2025% change3/31/2025% change
Cash and due from banks$594,769 $560,059 6 %$733,482 (19)%
Investment securities2,185,952 2,072,864 5 %2,088,586 5 %
Federal Home Loan Bank (“FHLB”) stock and other investments68,800 60,176 14 %103,486 (34)%
Gross loans, including loans held for sale14,737,143 14,787,917 0 %13,335,477 11 %
Allowance for credit losses(155,114)(156,661)(1)%(147,412)5 %
Accrued interest receivable53,734 52,211 3 %49,986 7 %
Premises and equipment, net68,621 69,589 (1)%52,296 31 %
Goodwill and intangible assets528,021 525,938 0 %466,405 13 %
Other assets574,938 559,533 3 %386,010 49 %
Total assets$18,656,864 $18,531,626 1 %$17,068,316 9 %
Liabilities:
Deposits$15,726,442 $15,603,143 1 %$14,488,319 9 %
FHLB and Federal Reserve Bank (“FRB”) borrowings284,966 284,922 0 %100,000 185 %
Subordinated debentures and convertible notes, net111,316 110,962 0 %109,921 1 %
Accrued interest payable68,399 78,310 (13)%81,436 (16)%
Other liabilities182,361 171,021 7 %128,607 42 %
Total liabilities$16,373,484 $16,248,358 1 %$14,908,283 10 %
Stockholders’ Equity:
Common stock, $0.001 par value$146 $146 0 %$138 6 %
Additional paid-in capital1,523,015 1,523,702 0 %1,445,153 5 %
Retained earnings1,183,986 1,172,394 1 %1,185,721 0 %
Treasury stock, at cost(271,372)(264,667)(3)%(264,667)(3)%
Accumulated other comprehensive loss, net(152,395)(148,307)(3)%(206,312)26 %
Total stockholders’ equity2,283,380 2,283,268 0 %2,160,033 6 %
Total liabilities and stockholders’ equity$18,656,864 $18,531,626 1 %$17,068,316 9 %
Common stock shares – authorized300,000,000 300,000,000 300,000,000 
Common stock shares – outstanding127,822,689 128,201,655 121,074,988 
Treasury stock shares17,986,996 17,382,835 17,382,835 
Table Page 1
Hope Bancorp, Inc.
Selected Financial Data
Unaudited (dollars in thousands, except share and per share data)
Three Months Ended
3/31/202612/31/2025% change3/31/2025% change
Interest and fees on loans$205,919 $214,128 (4)%$194,961 6 %
Interest on investment securities19,218 21,107 (9)%15,892 21 %
Interest on cash and deposits at other banks3,778 4,204 (10)%5,205 (27)%
Interest on other investments and FHLB dividends1,229 767 60 %1,108 11 %
Total interest income230,144 240,206 (4)%217,166 6 %
Interest on deposits 101,455 109,388 (7)%113,585 (11)%
Interest on borrowings4,632 3,413 36 %2,764 68 %
Total interest expense106,087 112,801 (6)%116,349 (9)%
Net interest income124,057 127,405 (3)%100,817 23 %
Provision for credit losses8,650 7,200 20 %4,800 80 %
Net interest income after provision115,407 120,205 (4)%96,017 20 %
Service fees on deposit accounts3,335 3,249 3 %2,921 14 %
Net gains on sales of SBA loans3,266 2,566 27 %3,131 4 %
Other customer driven income and fees7,132 9,059 (21)%5,699 25 %
Net gains on sales of securities available for sale604 1,168 (48)%— NM
Other noninterest income2,630 2,309 14 %3,937 (33)%
Total noninterest income16,967 18,351 (8)%15,688 8 %
Salaries and employee benefits56,223 57,906 (3)%48,460 16 %
Occupancy, furniture and equipment10,566 11,545 (8)%8,836 20 %
Software-related, data and item processing9,853 9,788 1 %6,950 42 %
Amortization of investments in affordable housing partnerships2,474 2,940 (16)%1,961 26 %
FDIC assessment2,814 3,051 (8)%2,502 12 %
FDIC special assessment expense (reversal)(58)(691)(92)%— NM
Earned interest credit2,383 3,028 (21)%3,087 (23)%
Merger and restructuring related costs234 776 (70)%2,519 (91)%
Other noninterest expense9,966 11,085 (10)%9,546 4 %
Total noninterest expense94,455 99,428 (5)%83,861 13 %
Income before income taxes37,919 39,128 (3)%27,844 36 %
Income tax provision8,379 4,662 80 %6,748 24 %
Net income$29,540 $34,466 (14)%$21,096 40 %
Earnings per common share – diluted$0.23 $0.27 $0.17 
Weighted average shares outstanding – diluted128,723,654 128,769,564 121,433,080 
Table Page 2
Hope Bancorp, Inc.
Selected Financial Data
Unaudited
Three Months Ended
Profitability measures (annualized, except as noted):3/31/202612/31/20253/31/2025
Earnings per common share - diluted (not annualized)$0.23 $0.27 $0.17 
Earnings per common share - diluted excluding notable items (not annualized) (1)
$0.23 $0.27 $0.19 
Return on average assets (“ROA”) 0.64 %0.74 %0.49 %
ROA excluding notable items (1)
0.64 %0.74 %0.54 %
Return on average equity (“ROE”)5.14 %6.06 %3.93 %
ROE excluding notable items (1)
5.16 %6.06 %4.26 %
Return on average tangible common equity (“ROTCE”) (1)
6.66 %7.87 %5.02 %
ROTCE excluding notable items (1)
6.69 %7.88 %5.44 %
Net interest margin2.90 %2.90 %2.54 %
Efficiency ratio (not annualized)66.98 %68.22 %71.98 %
Efficiency ratio excluding notable items (not annualized) (1)
66.85 %68.16 %69.82 %
(1) Earnings per common share - diluted excluding notable items, ROA excluding notable items, ROE excluding notable items, ROTCE, ROTCE excluding notable items, and efficiency ratio excluding notable items are non-GAAP financial measures. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Pages 9 through 11.


Table Page 3
Hope Bancorp, Inc.
Selected Financial Data
Unaudited (dollars in thousands)
Three Months Ended
3/31/202612/31/20253/31/2025
InterestAnnualizedInterestAnnualizedInterestAnnualized
AverageIncome/AverageAverageIncome/AverageAverageIncome/ Average
BalanceExpenseYield/CostBalanceExpenseYield/CostBalanceExpense Yield/Cost
INTEREST EARNING ASSETS:
Loans, including loans held for sale$14,689,516 $205,919 5.69 %$14,646,767 $214,128 5.80 %$13,455,201 $194,961 5.88 %
Investment securities2,149,595 19,218 3.63 %2,261,726 21,107 3.70 %2,083,809 15,892 3.09 %
Interest earning cash and deposits at other banks437,990 3,778 3.50 %433,029 4,204 3.85 %496,512 5,205 4.25 %
FHLB stock and other investments51,682 1,229 9.64 %63,961 767 4.76 %87,065 1,108 5.16 %
Total interest earning assets$17,328,783 $230,144 5.39 %$17,405,483 $240,206 5.48 %$16,122,587 $217,166 5.46 %
 
INTEREST BEARING LIABILITIES:
Deposits:
Money market, interest bearing demand and savings$5,862,722 $41,422 2.87 %$6,023,423 $45,901 3.02 %$5,452,632 $50,619 3.76 %
Time deposits6,357,880 60,033 3.83 %6,310,036 63,487 3.99 %5,674,095 62,966 4.50 %
Total interest bearing deposits12,220,602 101,455 3.37 %12,333,459 109,388 3.52 %11,126,727 113,585 4.14 %
FHLB and FRB borrowings284,936 2,408 3.43 %122,986 1,063 3.43 %121,400 356 1.19 %
Subordinated debentures and convertible notes107,198 2,224 8.30 %106,835 2,350 8.61 %105,815 2,408 9.10 %
Total interest bearing liabilities$12,612,736 $106,087 3.41 %$12,563,280 $112,801 3.56 %$11,353,942 $116,349 4.16 %
Noninterest bearing demand deposits3,347,070 3,474,131 3,344,732 
Total funding liabilities/cost of funds$15,959,806 2.70 %$16,037,411 2.79 %$14,698,674 3.21 %
Net interest income/net interest spread$124,057 1.98 %$127,405 1.92 %$100,817 1.30 %
Net interest margin2.90 %2.90 %2.54 %
Cost of deposits:
Noninterest bearing demand deposits$3,347,070 $— — %$3,474,131 $— — %$3,344,732 $— — %
Interest bearing deposits12,220,602 101,455 3.37 %12,333,459 109,388 3.52 %11,126,727 113,585 4.14 %
Total deposits$15,567,672 $101,455 2.64 %$15,807,590 $109,388 2.75 %$14,471,459 $113,585 3.18 %



Table Page 4
Hope Bancorp, Inc.
Selected Financial Data
Unaudited (dollars in thousands, except per share data)
 Three Months Ended
AVERAGE BALANCES:3/31/202612/31/2025% change3/31/2025% change
Gross loans, including loans held for sale $14,689,516 $14,646,767 0 %$13,455,201 9 %
Interest earning assets17,328,783 17,405,483 0 %16,122,587 7 %
Goodwill and intangible assets525,532 524,118 0 %466,633 13 %
Total assets18,521,103 18,595,446 0 %17,084,378 8 %
Noninterest bearing demand deposits3,347,070 3,474,131 (4)%3,344,732 0 %
Interest bearing deposits12,220,602 12,333,459 (1)%11,126,727 10 %
Total deposits15,567,672 15,807,590 (2)%14,471,459 8 %
Stockholders’ equity2,299,203 2,275,285 1 %2,148,079 7 %
LOAN PORTFOLIO:3/31/202612/31/2025% change3/31/2025% change
Loans receivable (held for investment)$14,639,689 $14,701,012 0 %$13,335,294 10 %
Loans held for sale97,454 86,905 12 %183 NM
Gross loans$14,737,143 $14,787,917 0 %$13,335,477 11 %
CRE LOANS HELD FOR INVESTMENT BY PROPERTY TYPE:3/31/202612/31/2025% change3/31/2025% change
Multi-tenant retail$1,586,993 $1,618,715 (2)%$1,574,711 1 %
Industrial warehouses1,282,413 1,258,703 2 %1,263,037 2 %
Multifamily1,189,481 1,191,145 0 %1,202,577 (1)%
Gas stations and car washes1,160,481 1,176,491 (1)%1,084,310 7 %
Mixed-use facilities677,227 691,821 (2)%699,776 (3)%
Hotels/motels826,422 821,845 1 %757,814 9 %
Single-tenant retail648,494 658,440 (2)%651,950 (1)%
Office331,939 331,603 0 %347,115 (4)%
All other754,223 745,745 1 %795,816 (5)%
  Total CRE loans$8,457,673 $8,494,508 0 %$8,377,106 1 %
DEPOSIT COMPOSITION:3/31/202612/31/2025% change3/31/2025% change
Noninterest bearing demand deposits$3,387,757 $3,371,759 0 %$3,362,842 1 %
Money market, interest bearing demand, and savings6,036,197 5,856,373 3 %5,410,471 12 %
Time deposits 6,302,488 6,375,011 (1)%5,715,006 10 %
  Total deposits$15,726,442 $15,603,143 1 %$14,488,319 9 %


Table Page 5
Hope Bancorp, Inc.
Selected Financial Data
Unaudited (dollars in thousands, except share and per share data)
CAPITAL & CAPITAL RATIOS:3/31/202612/31/20253/31/2025
Total stockholders’ equity$2,283,380 $2,283,268 $2,160,033 
Total capital$2,171,355 $2,171,256 $2,153,418 
Common equity tier 1 ratio12.35 %12.27 %13.28 %
Tier 1 capital ratio 13.04 %12.96 %14.02 %
Total capital ratio 14.07 %13.99 %15.06 %
Leverage ratio 11.11 %11.05 %11.92 %
Total risk weighted assets$15,436,061 $15,520,691 $14,297,471 
Book value per common share$17.86 $17.81 $17.84 
Tangible common equity (“TCE”) per share (1)
$13.73 $13.71 $13.99 
TCE ratio (1)
9.68 %9.76 %10.20 %
(1) TCE per share and TCE ratio are non-GAAP financial measures. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Page 9.
ALLOWANCE FOR CREDIT LOSSES CHANGES:Three Months Ended
3/31/202612/31/20259/30/20256/30/20253/31/2025
Balance at beginning of period$156,661 $152,509 $149,505 $147,412 $150,527 
Initial allowance for purchased credit deteriorated (“PCD”) loans and purchased seasoned loans (“PSL”) acquired (2)
— — — 3,971 — 
Provision for losses on loans9,200 7,800 8,100 10,092 5,200 
Recoveries322 1,694 1,517 2,844 233 
Charge offs (11,069)(5,342)(6,613)(14,814)(8,548)
Balance at end of period$155,114 $156,661 $152,509 $149,505 $147,412 
(2) During the fourth quarter of 2025, the Company adopted ASU 2025-08 effective January 1, 2025, and applied the guidance to the acquisition of Territorial Bancorp, which was completed on April 2, 2025.
      The presentation of prior periods has been adjusted accordingly.
3/31/202612/31/20259/30/20256/30/20253/31/2025
Allowance for unfunded loan commitments$2,783 $3,333 $3,933 $3,323 $2,323 
Three Months Ended
3/31/202612/31/20259/30/20256/30/20253/31/2025
Provision for losses on loans$9,200 $7,800 $8,100 $10,092 $5,200 
Provision (credit) for unfunded loan commitments(550)(600)610 1,000 (400)
Provision for credit losses$8,650 $7,200 $8,710 $11,092 $4,800 
Table Page 6
Hope Bancorp, Inc.
Selected Financial Data
Unaudited (dollars in thousands)
Three Months Ended
NET LOAN CHARGE OFFS (RECOVERIES):3/31/202612/31/20259/30/20256/30/20253/31/2025
CRE loans$817 $(1,467)$(933)$(843)$899 
C&I loans9,931 5,169 5,978 11,829 7,384 
Residential mortgage and other loans(1)(54)51 984 32 
Net loan charge offs$10,747 $3,648 $5,096 $11,970 $8,315 
Net charge offs/average loans (annualized)0.29 %0.10 %0.14 %0.33 %0.25 %

NONPERFORMING ASSETS:3/31/202612/31/20259/30/20256/30/20253/31/2025
Loans on nonaccrual status (1)
$109,512 $131,747 $110,010 $110,739 $83,808 
Accruing delinquent loans past due 90 days or more10,642 3,943 2,149 2,149 98 
Total nonperforming loans120,154 135,690 112,159 112,888 83,906 
Other real estate owned (“OREO”)365 365 — — — 
Total nonperforming assets$120,519 $136,055 $112,159 $112,888 $83,906 
Nonperforming assets/total assets0.65 %0.73 %0.61 %0.61 %0.49 %
Nonperforming loans/loans receivable0.82 %0.92 %0.77 %0.78 %0.63 %
Nonaccrual loans/loans receivable0.75 %0.90 %0.75 %0.77 %0.63 %
Allowance for credit losses/loans receivable1.06 %1.07 %1.05 %1.04 %1.11 %
Allowance for credit losses/nonperforming loans129.10 %115.46 %135.98 %132.44 %175.69 %
(1) Excludes delinquent SBA loans that are guaranteed and currently in liquidation totaling $19.4 million, $15.6 million, $15.3 million, $15.3 million, and $11.8 million, at March 31, 2026, December 31, 2025, September 30, 2025, June 30, 2025, and March 31, 2025, respectively.
NONACCRUAL LOANS BY TYPE:3/31/202612/31/20259/30/20256/30/20253/31/2025
CRE loans$52,920 $65,106 $54,016 $55,368 $24,106 
C&I loans42,538 53,136 45,494 46,945 50,544 
Residential mortgage and other loans14,054 13,505 10,500 8,426 9,158 
   Total nonaccrual loans$109,512 $131,747 $110,010 $110,739 $83,808 
Table Page 7
Hope Bancorp, Inc.
Selected Financial Data
Unaudited (dollars in thousands)
ACCRUING DELINQUENT LOANS 30-89 DAYS PAST DUE:3/31/202612/31/20259/30/20256/30/20253/31/2025
30 - 59 days past due$29,621 $19,056 $15,788 $4,909 $11,927 
60 - 89 days past due59 4,244 5,117 2,843 27,719 
   Total accruing delinquent loans 30-89 days past due$29,680 $23,300 $20,905 $7,752 $39,646 
ACCRUING DELINQUENT LOANS 30-89 DAYS PAST DUE BY TYPE:3/31/202612/31/20259/30/20256/30/20253/31/2025
CRE loans$11,819 $12,064 $14,872 $4,377 $4,993 
C&I loans604 2,209 3,356 1,084 27,455 
Residential mortgage and other loans17,257 9,027 2,677 2,291 7,198 
   Total accruing delinquent loans 30-89 days past due$29,680 $23,300 $20,905 $7,752 $39,646 
CRITICIZED LOANS:3/31/202612/31/20259/30/20256/30/20253/31/2025
Special mention loans$72,668 $94,003 $131,384 $137,313 $184,659 
Classified loans252,410 257,113 241,483 277,418 264,064 
   Total criticized loans$325,078 $351,116 $372,867 $414,731 $448,723 
Table Page 8
Hope Bancorp, Inc.
Selected Financial Data
Unaudited (dollars in thousands, except share and per share data)
Reconciliation of GAAP financial measures to non-GAAP financial measures
Management reviews select non-GAAP financial measures in evaluating the Company’s and the Bank’s financial performance and in response to market participant interest. Reconciliations of the most directly comparable GAAP to non-GAAP financial measures utilized by management are provided below.
TANGIBLE COMMON EQUITY (“TCE”)3/31/202612/31/20253/31/2025
Total stockholders’ equity$2,283,380 $2,283,268 $2,160,033 
Goodwill and core deposit intangible assets, net(528,021)(525,938)(466,405)
TCE$1,755,359 $1,757,330 $1,693,628 
Total assets$18,656,864 $18,531,626 $17,068,316 
Goodwill and core deposit intangible assets, net(528,021)(525,938)(466,405)
Tangible assets$18,128,843 $18,005,688 $16,601,911 
TCE ratio9.68 %9.76 %10.20 %
Common shares outstanding127,822,689 128,201,655 121,074,988 
Book value per share (GAAP)$17.86 $17.81 $17.84 
TCE per share$13.73 $13.71 $13.99 
Three Months Ended
RETURN ON AVERAGE TANGIBLE COMMON EQUITY (“ROTCE”)3/31/202612/31/20253/31/2025
Average stockholders’ equity$2,299,203 $2,275,285 $2,148,079 
Average goodwill and core deposit intangible assets, net(525,532)(524,118)(466,633)
Average TCE$1,773,671 $1,751,167 $1,681,446 
Net income (GAAP)$29,540 $34,466 $21,096 
ROTCE (annualized)6.66 %7.87 %5.02 %
Table Page 9
Hope Bancorp, Inc.
Selected Financial Data
Unaudited (dollars in thousands, except share and per share data)
Three Months Ended
PRE-PROVISION NET REVENUE (“PPNR”)3/31/202612/31/20253/31/2025
Net interest income$124,057 $127,405 $100,817 
Noninterest income16,967 18,351 15,688 
Revenue141,024 145,756 116,505 
Less: Noninterest expense94,455 99,428 83,861 
PPNR$46,569 $46,328 $32,644 
Notable items:
FDIC special assessment expense (reversal)$(58)$(691)$— 
Merger and restructuring-related costs234 776 2,519 
Total notable items included in PPNR176 85 2,519 
PPNR, excluding notable items$46,745 $46,413 $35,163 
Three Months Ended
PROFITABILITY RATIOS EXCLUDING NOTABLE ITEMS3/31/202612/31/20253/31/2025
Net income (GAAP)$29,540 $34,466 $21,096 
Notable items:
FDIC special assessment expense (reversal)(58)(691)— 
Merger and restructuring-related costs234 776 2,519 
Total notable items included in pre-tax income176 85 2,519 
Tax effect on notable items in pre-tax income(50)(25)(741)
Notable impact from California state tax apportionment law change— (49)— 
Total notable items, net of tax126 11 1,778 
Net income excluding notable items$29,666 $34,477 $22,874 
Diluted common shares128,723,654 128,769,564 121,433,080 
EPS excluding notable items$0.23 $0.27 $0.19 
Average assets$18,521,103 $18,595,446 $17,084,378 
ROA excluding notable items (annualized)0.64 %0.74 %0.54 %
Average equity$2,299,203 $2,275,285 $2,148,079 
ROE excluding notable items (annualized)5.16 %6.06 %4.26 %
Average TCE$1,773,671 $1,751,167 $1,681,446 
ROTCE excluding notable items (annualized)6.69 %7.88 %5.44 %
Table Page 10
Hope Bancorp, Inc.
Selected Financial Data
Unaudited (dollars in thousands, except share and per share data)
Three Months Ended
EFFICIENCY RATIO EXCLUDING NOTABLE ITEMS3/31/202612/31/20253/31/2025
Noninterest expense$94,455 $99,428 $83,861 
Notable items:
FDIC special assessment expense reversal58 691 — 
Merger and restructuring-related costs(234)(776)(2,519)
Noninterest expense excluding notable items$94,279 $99,343 $81,342 
Revenue$141,024 $145,756 $116,505 
Efficiency ratio excluding notable items66.85 %68.16 %69.82 %
Three Months Ended
EFFECTIVE TAX RATE EXCLUDING NOTABLE ITEMS3/31/202612/31/20253/31/2025
Income before income taxes$37,919 $39,128 $27,844 
Notable items before tax effect176 85 2,519 
Income before tax excluding notable items$38,095 $39,213 $30,363 
GAAP income tax provision$8,379 $4,662 $6,748 
Tax effect on notable items in pre-tax income50 25 741 
Notable impact from California state tax apportionment law change— 49 — 
Income tax provision excluding notable items$8,429 $4,736 $7,489 
Effective tax rate excluding notable items22.13 %12.08 %24.66 %
Table Page 11