EX-99.1 2 tm268372d1_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

 

 

American Public Education Reports Strong Fourth Quarter and Full Year 2025 Financial Results

 

~ Provides Q1 and FY 2026 Guidance ~

 

CHARLES TOWN, W.V. – March 12, 2026 -- American Public Education, Inc. (the “Company”) (Nasdaq: APEI), a company that transforms lives, advances careers and improves communities by providing online and campus-based postsecondary education to approximately 109,000 students, has reported financial and operational results for the fourth quarter and full year ended December 31, 2025.

 

"In 2025, we set ambitious financial and operating goals, and I am proud to report that we delivered $649 million or a 3.9% increase in revenue growth, where notably each of our three institutions produced year-over-year revenue growth. We also delivered $86 million or an 18.6% year-over-year improvement in adjusted EBITDA,” said Angela Selden, President and Chief Executive Officer of APEI. “We simplified and strengthened APEI by redeeming our preferred equity, and by selling corporate buildings and Graduate School USA. Further, the Department of Education lifted both the Letter of Credit and the growth restrictions that had prevented Rasmussen from opening new campuses and adding new programs for the past six years.”

 

Selden concluded, “As we introduce full year 2026 guidance, we remain committed to driving sustained growth, expanding margins, and delivering on our strategic priorities to continue to build long-term shareholder value."

 

Key Fourth Quarter 2025 Highlights (as Compared to Fourth Quarter 2024)

 

·Consolidated revenue of $158.3 million, a 3.5% year-over year decrease, reflecting the effects of the federal government shutdown in the fourth quarter of 2025 and the sale of Graduate School USA (“GSUSA”) in July 2025.

 

oRasmussen University (“RU”) segment revenue growth of 15.9% year-over-year to $66.6 million, primarily driven by increased enrollments.

 

oHondros College of Nursing (“HCN”) segment revenue growth of 9.5% year-over-year to $20.7 million, primarily driven by increased enrollments.

 

oAmerican Public University System (“APUS”) segment revenue decreased 13.8%, primarily driven by the government shutdown in the fourth quarter of 2025.

 

oExcluding the effect of the sale of GSUSA in July 2025, consolidated revenue would have been flat when compared to the prior year period.

 

 

 

 

·Net income available to common stockholders increased 9.6% to $12.6 million, compared to $11.5 million.

 

·Adjusted EBITDA decreased 8.6% to $28.7 million, impacted by the government shutdown in the fourth quarter of 2025.

 

·Net income per diluted common share increased 6.3% to $0.67, compared to $0.63.

 

Full Year 2025 Highlights (as Compared to Full Year 2024)

 

·Consolidated revenue of $648.9 million, a 3.9% year-over year increase, reflecting the effects of the federal government shutdown in the fourth quarter of 2025 and the sale of GSUSA in July 2025.

 

oRU segment revenue growth of 13.9% year-over-year to $246.2 million, primarily driven by increased enrollments.

 

oHCN segment revenue growth of 11.4% year-over-year to $75.0 million, primarily driven by increased enrollments.

 

oAPUS segment revenue growth of 0.9% year-over-year to $319.8 million, impacted by the federal government shutdown in the fourth quarter of 2025.

 

·Net income available to common stockholders increased 151.6% to $25.3 million, compared to $10.1 million.

 

·Adjusted EBITDA increased 18.6% to $85.7 million.

 

·Net income per diluted common share increased 147.3% to $1.36 per share, compared to $0.55 per share.

 

·Cash flows from operations increased 26.8% to $62.0 million.

 

Debt Refinancing and Repurchase Program

 

·On March 9, 2026, the Company completed a refinancing of its debt that reduced its borrowing rate by 375 basis points at current leverage levels. The reduction in borrowing rate, combined with the reduction in principal, is expected to generate approximately $3.7 million in annual interest expense savings (excluding debt cost amortization).

 

·On March 10, 2026, the Company’s Board of Directors authorized a common stock repurchase program of up to $50 million in the aggregate. The program replaces the Company’s prior repurchase authorizations.

 

 

 

 

 

Registrations and Enrollment 

 

   Q4 2025  Q4 2024  % Change
American Public University System 1         
For the three months ended December 31,         
Net Course Registrations            82,200  97,100  -15.3%
Rasmussen University 2         
For the three months ended December 31,         
Total Student Enrollment   15,900   14,600  8.9%
Hondros College of Nursing 3         
For the three months ended December 31,         
Total Student Enrollment               4,000  3,700  9.2%

 

1.       APUS Net Course Registrations represents the approximate aggregate number of courses for which students remain enrolled after the date by which they may drop a course without financial penalty. Excludes students in doctoral programs. 

2.       RU Total Student Enrollment represents students in an active status as of the full-term census or billing date. 

3.       HCN Total Student Enrollment represents the approximate number of students enrolled in a course after the date by which students may drop a course without financial penalty. 

 

First Quarter and Full Year 2026 Outlook

 

The following statements are based on APEI's current expectations. These statements are forward-looking and actual results may differ materially. APEI undertakes no obligation to update publicly any forward-looking statements for any reason unless required by law. Refer to APEI's earnings conference call and presentation for further details.

 

In millions, except enrollment, net registrations and per share data First Quarter 2026 First Quarter 2025
APU Global Net registrations 106,600 +4.0% y/y 102,500
RU Health+ Enrollment 19,400 +7.8% y/y 18,000
Revenue $173.0 - $175.0

$164.6

Includes $3.7 of GSUSA Revenue

Net Income Available to Common Stockholders $11.1 - $12.2 $7.5
Adjusted EBITDA $25.5 - $27.0 $21.2
Diluted Earnings per Share $0.58 per - $0.64 per share $0.41

 

 

In millions, except per share data Full Year 2026 Full Year 2025
Revenue $685.0 - $695.0 $648.9
Net Income Available to Common Stockholders $41.3 - $47.6 $25.3
Adjusted EBITDA $91.5 - $100.5 $85.7
Diluted Earnings per Share $2.15 per - $2.47 per share $1.36 per share
Capital Expenditures $28.0 - $32.0 $15.9

 

 

 

 

Fourth Quarter and Full Year 2025 Earnings Call

 

The Company will hold a conference call on Thursday, March 12, 2026, at 5:00 PM Eastern Time to discuss its financial results for the fourth quarter and full year ended December 31, 2025.

 

Date: Thursday, March 12, 2026

Time: 5:00 PM Eastern Time (2:00 PM Pacific Time)

USA / International Toll Dial-in: +1 (646) 307-1963

USA – Toll-Free Dial-in: (800) 715-9871

Conference ID: 60598

Webcast: 4Q25 Webcast Link

 

The Company will also provide a link on its website at https://www.apei.com/overview/default.aspx for those who wish to stream the call via webcast. If dialing in, please call the conference telephone number 5 to10 minutes prior to the start time.

 

A replay of the conference call will also be available through the Company’s website through March 26, 2026.

 

Non-GAAP Financial Measures

 

This press release contains the non-GAAP financial measures of EBITDA (earnings before interest, taxes, depreciation, and amortization), adjusted EBITDA (EBITDA less non-cash expenses such as stock compensation and non-recurring expenses), adjusted EBITDA margin, segment EBITDA, and segment EBITDA margin. APEI believes that the use of these measures is useful because they allow investors to better evaluate APEI's operating profit and cash generation capabilities.

 

For the three months ended December 31, 2025, and fiscal year 2025, adjusted EBITDA excludes stock compensation, loss on disposals of long-lived assets, loss on sale of subsidiary, transition services, severance expense, other professional fees, and loss on leases.

 

These non-GAAP measures should not be considered in isolation or as an alternative to measures determined in accordance with generally accepted accounting principles in the United States (GAAP). The principal limitation of our non-GAAP measures is that they exclude expenses that are required by GAAP to be recorded. In addition, non-GAAP measures are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses are excluded.

 

APEI is presenting EBITDA and adjusted EBITDA in connection with its GAAP results and urges investors to review the reconciliation of EBITDA and adjusted EBITDA to the comparable GAAP financial measures that are included in the tables following this press release (under the captions "GAAP Net Income to Adjusted EBITDA" "GAAP Outlook Net Income to Outlook Adjusted EBITDA" and “Education Unit Profile – Segment Summary”) and not to rely on any single financial measure to evaluate its business.

 

 

 

 

About American Public Education

 

American Public Education, Inc. (Nasdaq: APEI), through its institutions, American Public University System, or APUS, Rasmussen University, and Hondros College of Nursing, provides education that transforms lives, advances careers, and improves communities.

 

APUS, which operates through American Military University and American Public University, is the leading educator to active-duty military and veteran students* and serves approximately 88,700 adult learners worldwide via accessible and affordable higher education.

 

Rasmussen University is a 126-year-old nursing and health sciences-focused institution that serves approximately 15,900 students across its 18 campuses in five states and online. It also has schools of Business, Technology, Design, Early Childhood Education and Justice Studies.

 

Hondros College of Nursing focuses on educating pre-licensure nursing students at eight campuses (six in Ohio, one in Indiana, and one in Michigan). It is the largest educator of Practical Nursing (Licensed Practical Nurse) nurses in the state of Ohio** and serves approximately 4,000 total students.

 

Both APUS and Rasmussen University are institutionally accredited by the Higher Learning Commission (HLC), an institutional accreditation agency recognized by the U.S. Department of Education. Hondros College of Nursing is accredited by the Accrediting Bureau of Health Education Schools (ABHES).

 

*Based on FY 2023 Department of Defense tuition assistance data, as reported by Military Times, and Veterans Administration student enrollment data as of 2024.

 

**Based on information compiled by the National Council of State Boards of Nursing and Ohio Board of Nursing.

 

Forward Looking Statements

 

Statements made in this presentation regarding American Public Education, Inc. or its subsidiary institutions ("APEI" or the "Company") that are not historical facts are forward-looking statements based on current expectations, assumptions, estimates and projections about APEI and the industry. Forward-looking statements include, without limitation, statements regarding expectations for growth, registration, enrollments, demand, revenues, net income, earnings per share, EBITDA and adjusted EBITDA, adjusted EBITDA margin, debt refinancing and share repurchase program, the growth and profitability of APEI, and related growth strategies, plans with respect to and future impacts of recent, current and future initiatives, including the planned combination of American Public University System, Rasmussen University and Hondros College of Nursing into one consolidated institution, and the impact of the U.S federal government shutdown in the fourth quarter of 2025.

 

 

 

Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, among others, risks related to: APEI's failure to comply with regulatory and accrediting agency requirements, including the "90/10 Rule", and to maintain institutional accreditation and the impacts of any actions APEI may take to prevent or correct such failure; changes in the post-secondary education regulatory environment as a result of U.S. federal elections, including any changes by or as a result of actions of the current administration to the operations of the Department of Education or changes to or the elimination or implementation of laws, regulations, standards, policies, and practices; potential or actual government shutdowns, including the U.S federal government shutdown in the fourth quarter of 2025, uncertainties in the estimated impact of the shutdown on APEI and its prospective and current students, and APEI's inability to mitigate these impacts; government budget and federal workforce uncertainty; the impact, timing, and projected benefits of the planned combination of APUS, RU, and HCN into one consolidated institution; APEI's dependence on the effectiveness of its ability to attract students who persist in its institutions' programs; changing market demands;  declines in enrollments at APEI's subsidiaries; APEI's inability to effectively market its institutions' programs; APEI's inability to maintain strong relationships with the military and maintain course registrations and enrollments from military students; the loss or disruption of APEI's ability to receive funds under Title IV or TA programs or the reduction, elimination, or suspension of federal funds; adverse effects of changes APEI makes to improve the student experience and enhance the ability to identify and enroll students who are likely to succeed; APEI's need to successfully adjust to future market demands by updating existing programs and developing new programs; APEI's loss of eligibility to participate in Title IV programs or ability to process Title IV financial aid; economic and market conditions and changes in interest rates; difficulties involving acquisitions; APEI's indebtedness, including the refinancing thereof; APEI's dependence on and the need to continue to invest in its technology infrastructure, including with respect to third-party vendors; the inability to recognize the intended benefits of APEI's cost savings and reduction and revenue generating efforts; APEI's ability to manage and limit its exposure to bad debt; and the various risks described in the "Risk Factors" section and elsewhere in APEI's Annual Report on Form 10-K for the year ended December 31, 2024, as supplemented by those risks described in the “Risk Factors” section and elsewhere in APEI's Annual Report on Form 10-K for the year ended December 31, 2025 to be filed today, March 12, 2026, and in other filings with the SEC. You should not place undue reliance on any forward-looking statements. APEI undertakes no obligation to update publicly any forward-looking statements for any reason, unless required by law, even if new information becomes available or other events occur in the future.

 

Company Contact
Frank Tutalo
Director, Public Relations
American Public Education, Inc.
ftutalo@apei.com

 

Investor Relations
Shannon Devine

MZ North America

Direct: 203-858-1945
APEI@mzgroup.us

 

 

 

 

American Public Education, Inc.

Consolidated Statement of Income

(In thousands, except per share data)

                   

   Three Months Ended 
   December 31, 
   2025   2024 
         
Revenue  $158,330   $164,110 
Costs and expenses:          
Instructional costs and services   68,955    71,661 
Selling and promotional   30,860    29,057 
General and administrative   35,339    36,228 
Depreciation and amortization   4,122    3,863 
Loss on assets held for sale   -    1,618 
Loss on disposals of long-lived assets   87    148 
    Total costs and expenses   139,363    142,575 
Income from operations before          
interest and income taxes   18,967    21,535 
Interest expense, net   (1,166)   (585)
Income before income taxes   17,801    20,950 
Income tax expense   5,193    7,986 
Net income  $12,608   $12,964 
Preferred stock dividends   -    1,459 
Net income available to common stockholders  $12,608   $11,505 
           
Income per common share:          
Basic  $0.70   $0.65 
Diluted  $0.67   $0.63 
           
Weighted average number of          
   common shares:          
Basic   18,095    17,686 
Diluted   18,798    18,366 

 

 

 

 

  

 

Three Months Ended

 
Segment Information:  December 31, 
   2025   2024 
Revenue:        
  APUS Segment  $71,028   $82,364 
  RU Segment  $66,629   $57,489 
  HCN Segment  $20,733   $18,941 
  Corporate and other1  $(60)  $5,316 
Income (loss) from operations before          
interest and income taxes:          
  APUS Segment  $19,977   $27,279 
  RU Segment  $7,328   $3,603 
  HCN Segment  $1,167   $697 
  Corporate and other  $(9,505)  $(10,044)

 

1.Corporate and Other includes tuition and contract training revenue earned by GSUSA and the elimination of intersegment revenue for courses taken by employees of one segment at other segments.

   

 

 

 

 

 

   Twelve Months Ended 
   December 31, 
   2025   2024 
         
Revenues  $648,862   $624,559 
Costs and expenses:          
Instructional costs and services   297,020    295,703 
Selling and promotional   137,252    128,810 
General and administrative   144,582    141,961 
Depreciation and amortization   16,148    19,303 
Loss on sale of subsidiary   3,877    - 
Loss on assets held for sale   1,527    1,618 
Loss on leases   77    3,715 
Loss on disposals of long-lived assets   444    383 
   Total costs and expenses   600,927    591,493 
Income from operations before          
interest and income taxes   47,935    33,066 
Interest expense, net   (4,230)   (2,127)
Income before income taxes   43,705    30,939 
Income tax expense   12,148    10,419 
Equity investment loss   -    (4,407)
Net income  $31,557   $16,113 
Preferred stock dividends   2,751    6,056 
Loss on redemption of preferred stock   3,501    - 
Net income available to common stockholders  $25,305   $10,057 
           
Income per common share:          
Basic  $1.40   $0.57 
Diluted  $1.36   $0.55 
           
Weighted average number of          
   common shares:          
Basic   18,011    17,625 
Diluted   18,660    18,149 

 

 

 

 

 

  

Twelve Months Ended

 
Segment Information:  December 31, 
   2025   2024 
Revenues:        
  APUS Segment  $319,842   $317,049 
  RU Segment  $246,231   $216,262 
  HCN Segment  $74,983   $67,290 
  Corporate and other1  $7,806   $23,958 
Income (loss) from operations before          
interest and income taxes:          
  APUS Segment  $90,825   $89,422 
  RU Segment  $4,040   $(21,798)
  HCN Segment  $(854)  $(1,122)
  Corporate and other  $(46,076)  $(33,436)

 

1.Corporate and Other includes tuition and contract training revenue earned by GSUSA and the elimination of intersegment revenue for courses taken by employees of one segment at other segments.

   

 

 

 

 

American Public Education, Inc.

Consolidated Balance Sheet
 
(In thousands)
 

 

   As of December 31, 2025   As of December 31, 2024 
ASSETS        
Current assets:        
Cash, cash equivalents, and restricted cash  $176,499   $158,941 
Accounts receivable, net of allowance of $21,113 in 2025 and $19,280 in 2024   65,662    62,465 
Prepaid expenses   14,197    13,748 
Income tax receivable   3,458    949 
Assets held for sale   -    24,469 
Total current assets   259,816    260,572 
Property and equipment, net   70,598    73,383 
Operating lease assets, net   57,686    94,776 
Deferred income taxes   39,176    47,311 
Intangible assets, net   28,221    28,221 
Goodwill   59,593    59,593 
Other assets, net   6,328    6,247 
Total assets  $521,418   $570,103 
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable  $4,822   $7,847 
Accrued compensation and benefits   22,463    20,546 
Accrued liabilities   13,375    13,735 
Deferred revenue and student deposits   23,016    23,474 
Lease liabilities, current   11,374    13,553 
Total current liabilities   75,050    79,155 
Lease liabilities, long-term   56,921    93,645 
Long-term debt, net   94,665    93,424 
Total liabilities  $226,636   $266,224 
           
Stockholders’ equity:          
Preferred stock, $.01 par value; 10,000,000 shares authorized; 0 shares issued and outstanding in 2025; 400 shares issued and outstanding in 2024 ($117,439 liquidation preference per share, $46,976 in aggregate, for 2024)   -    39,691 
Common stock, $.01 par value; 100,000,000 shares authorized; 18,125,860 issued and outstanding in 2025; 17,712,575 issued and outstanding in 2024   181    177 
Additional paid-in capital   311,119    305,823 
Accumulated other comprehensive loss   (18)   (7)
Accumulated deficit   (16,500)   (41,805)
Total stockholders’ equity   294,782    303,879 
Total liabilities and stockholders’ equity  $521,418   $570,103 

 

 

 

 

Education Unit Profile

Segment Summary

($ in millions)

               

   4Q24   4Q25   FY2024   FY2025 
                 
American Public University System                
Revenue   82.4    71.0    317.0    319.8 
Operating Income   27.3    20.0    89.4    90.8 
+ Depreciation and Amortization   1.2    1.0    4.8    4.0 
EBITDA   28.4    21.0    94.3    94.8 
EBITDA Margin   35%   30%   30%   30%
                     
Rasmussen University                    
Revenue   57.5    66.6    216.3    246.2 
Operating Income   3.6    7.3    (21.8)   4.1 
+ Depreciation and Amortization   1.9    2.2    11.6    8.5 
EBITDA   5.5    9.5    (10.2)   12.6 
EBITDA Margin   10%   14%   -5%   5%
                     
Hondros College of Nursing                    
Revenue   18.9    20.7    67.3    75.0 
Operating Income   0.7    1.2    (1.1)   (0.9)
+ Depreciation and Amortization   0.5    0.5    1.7    2.1 
EBITDA   1.2    1.7    0.6    1.2 
EBITDA Margin   6%   8%   1%   2%
                     
Graduate School USA                    
Revenue   5.4    -    24.3    8.0 
Operating Income   (0.9)   -    (2.0)   (5.7)
+ Depreciation and Amortization   0.1    -    0.6    0.2 
EBITDA   (0.8)   -    (1.4)   (5.5)
                     
Corporate                    
EBITDA   (9.0)   (9.1)   (30.8)   (39.1)
                     
American Public Education, Inc.                    
Consolidated Revenue   164.1    158.3    624.6    648.9 
Consolidated EBITDA   25.4    23.1    52.4    64.1 
+ Adjustments   6.1    5.6    19.9    21.6 
Consolidated Adjusted EBITDA   31.4    28.7    72.3    85.7 
Adjusted EBITDA Margin   19%   18%   12%   13%

 

1.Operating Income reflects income (loss) from operations before interest, income taxes in our 2025 10-K.
2.Adjustments include stock compensation expense, loss on disposals of long-lived assets, loss on assets held for sale, loss on sale of subsidiary, transition services, severance expense, loss on leases and other professional fees.
3.Corporate results include unallocated corporate activity and eliminations.

 

 

 

 

GAAP Net Income Available to Common Stockholders to Adjusted EBITDA:

 

The following table sets forth the reconciliation of the Company’s reported GAAP net income available to common stockholders to the calculation of adjusted EBITDA for the three months and twelve months ended December 31, 2025 and 2024:

                         

   Consolidated 
   3 Months   Year Ended 
   Dec 31,   Dec 31, 
(in thousands, except per share data)  2025   2024   2025   2024 
Net (loss) income available to common stockholders  $12,608   $11,505   $25,305   $10,057 
Preferred stock dividends   -    1,459    2,751    6,056 
Loss on redemption of preferred stock   -    -    3,501    - 
Net income (loss)  $12,608   $12,964   $31,557   $16,113 
Income tax expense (benefit)   5,193    7,986    12,148    10,419 
Interest expense, net   1,166    585    4,230    2,127 
Equity investment loss   -    -    -    4,407 
Depreciation and amortization   4,122    3,863    16,148    19,303 
EBITDA   23,089    25,398    64,083    52,369 
                     
                     
Loss on leases   -    -    77    3,715 
Loss on assets held for sale   -    1,618    1,527    1,618 
Loss on sale of subsidiary   -    -    3,362    - 
Other professional fees   228    1,404    3,733    2,217 
Stock compensation   2,217    2,166    8,352    7,668 
Loss on disposals of long-lived assets   87    148    444    383 
Transition services costs   821    659    821    3,798 
Severance expense   2,244    -    3,327    530 
Adjusted EBITDA  $28,686   $31,393   $85,726   $72,298 

 

 

 

 

 

GAAP Outlook Net Income Available to Common Stockholders to Outlook Adjusted EBITDA: 

 

The following table sets forth the reconciliation of the Company’s outlook GAAP net income available to common stockholders to the calculation of outlook adjusted EBITDA for the three months ended March 31, 2026 and twelve months ending December 31, 2026: 

 

 

   Three Months Ending   Twelve Months Ending 
   March 31, 2026   December 31, 2026 
(in thousands, except per share data)  Low   High   Low   High 
Net Income  $11,117   $12,167   $41,304   $47,604 
Income tax expense   4,764    5,214    18,387    21,087 
Interest expense, net   900    900    400    400 
Loss on extinguishment of debt   1,600    1,600    1,600    1,600 
Depreciation and amortization   4,315    4,315    18,102    18,102 
EBITDA   22,696    24,196    79,793    88,793 
Stock compensation   2,258    2,258    8,652    8,652 
Professional Services   524    524    3,033    3,033 
Other costs   22    22    22    22 
Adjusted EBITDA  $25,500   $27,000   $91,500   $100,500