EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1

Exhibit 99.1


SolarEdge Announces Third Quarter 2025 Financial Results
 
MILPITAS, Calif. — November 5, 2025. SolarEdge Technologies, Inc. (Nasdaq: SEDG), a global leader in smart energy technology, today announced its financial results for the third quarter ended September 30, 2025.
 
“We’re making steady progress in our turnaround, with three consecutive quarters of revenue growth and improving margins, and we’re not done yet,” said Shuki Nir, CEO of SolarEdge. “With energy taking an increasingly vital role in powering the global economy, we believe that SolarEdge is positioned for continued growth, sustained profitability, and leadership in smart energy solutions.”

Third Quarter 2025 Summary
 
The Company reported revenues of $340.21 million, up 18% from $289.41 million in the prior quarter.
 
Non-GAAP revenues2 were $339.7 million, up 21% from $281.0 million the prior quarter.
 
During the quarter approximately 92.7 thousand inverters, 2.95 million optimizers and 230 MWh of batteries for PV applications were recognized as revenue.
 
The Company shipped 1,471 MW (AC) of inverters in the quarter and 269 MWh of batteries for PV applications during the quarter.3
 
GAAP gross margin was 21.2%1, compared to 11.1%1 in the prior quarter.
 
Non-GAAP gross margin2 was 18.8%, compared to 13.1% in the prior quarter. Tariffs had a negative impact of approximately 2% in the third quarter.
 
GAAP operating expenses were $107.31 million, compared to $147.61 million in the prior quarter.
 
Non-GAAP operating expenses2 were $87.7 million, compared to $85.2 million in the prior quarter.
 
GAAP operating loss was $35.21 million, compared to $115.51 million in the prior quarter.
 


1 Includes impairments, write offs and discontinued operation. See financials and reconciliation for details.
2 Non-GAAP financial measure. See “Non-GAAP Financial Measures” for additional information on non-GAAP financial measures and a reconciliation to the most comparable GAAP measures.
3 Starting in Q4 2025, we are going to be reporting on the key performance metrics consisting of i) inverters recognized as revenue, ii) optimizers recognized as revenue, and iii) MWh of batteries recognized as revenue and will stop reporting on what we no longer consider to be our key performance metrics of i) inverters shipped, ii) optimizers shipped, iii) MWh of batteries shipped, and iv) Megawatts shipped because we believe revenue recognition is a more accurate measurement than products shipped, for the purpose of assessing the Company’s actual earnings rather than mere operational activity and due to our reducing the variety of SKUs in a manner in which we would no longer be able to track Megawatts shipped as a metric.
 

 
Non-GAAP operating loss2 was $23.8 million, compared to $48.3 million in the prior quarter.
 
GAAP net loss was $50.1 million1, compared to $124.71 million in the prior quarter.
 
Non-GAAP net loss2 was $18.3 million, compared to $47.7 million in the prior quarter.
 
GAAP net loss per share was $0.841, compared to a GAAP net loss per share of $2.131 in the prior quarter.
 
Non-GAAP net loss per share2 was $0.31, compared to a Non-GAAP net loss per share of $0.81 in the prior quarter.
 
Cash generated in operating activities was $25.6 million, compared with $7.8 million used by operating activities in the prior quarter.
 
Free cash flow2 generated was $22.8 million, compared with free cash flow used of $9.1 million in the prior quarter.
 
As of September 30, 2025, our cash and investments portfolio, net of debt, grew by $77.0 million to $208.8 million, compared to $131.8 million as of June 30, 2025.
 
Outlook for the Fourth Quarter 2025
 
The Company also provides guidance for the fourth quarter ending December 31, 2025 as follows:


Revenues to be within the range of $310 million to $340 million;

Non-GAAP gross margin* expected to be within the range of 19% to 23%, including approximately 2% of tariff impact;

Non-GAAP operating expenses* to be within the range of $85 million to $90 million.
 
*Non-GAAP gross margin and Non-GAAP operating expenses are non-GAAP financial measures, and these forward-looking measures have not been reconciled to the most comparable GAAP outlook because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management’s control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide outlook for the comparable GAAP measures. Forward-looking estimates of Non-GAAP gross margin and Non-GAAP operating expenses are made in a manner consistent with the relevant definitions and assumptions noted herein and in our filings with the SEC.
 
Conference Call
 
The Company will host a conference call to discuss its results for the third quarter ended September 30, 2025 at 8:00 a.m. ET on Wednesday, November 5, 2025. The call will be available, live, to interested parties by dialing +1 800-225-9448. For international callers, please dial +1 203-518-9708. The Conference ID is SEDG. To avoid a delay in connecting to the call, please dial in 10 minutes prior to the start time. A live webcast will also be available in the Investors Relations section of the Company’s website at: http://investors.solaredge.com
 
______________________________________________________________________
A replay of the webcast will be available in the Investor Relations section of the Company’s web site approximately two hours after the conclusion of the call and will remain available for approximately 30 calendar days.


 
About SolarEdge
 
SolarEdge is a global leader in smart energy technology. By leveraging world-class engineering capabilities and with a relentless focus on innovation, SolarEdge creates smart energy solutions that power our lives and drive future progress. SolarEdge developed an intelligent inverter solution that changed the way power is harvested and managed in photovoltaic (PV) systems. The SolarEdge DC optimized inverter seeks to maximize power generation while lowering the cost of energy produced by the PV system. Continuing to advance smart energy, SolarEdge addresses a broad range of energy market segments through its PV, storage, EV charging, batteries, and grid services solutions. SolarEdge is online at www.solaredge.com
 
Use of Non-GAAP Financial Measures
 
To provide investors and others with additional information regarding SolarEdge’s results, SolarEdge has disclosed in this earnings release the following non-GAAP financial measures: non-GAAP revenue, non-GAAP operating income (loss), non-GAAP operating expenses, non-GAAP gross margin, non-GAAP net income (loss), non-GAAP net earnings (loss) per share, and non-GAAP net free cash flow. SolarEdge has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure below. These non-GAAP financial measures differ from GAAP in that they exclude stock-based compensation, amortization and impairment of acquired intangible assets, restructuring and impairment charges, acquisition, disposition and other items, certain litigation and other contingencies, amortization of debt issuance cost, non-cash interest expense and non-cash revenue recognized from significant financing component, certain foreign currency exchange rates, gains and losses on investments, income and losses from equity method investments and discrete items that impacted our GAAP tax rate. Our non-GAAP financial measures also reflect the application of our non-GAAP tax rate.
 
SolarEdge’s management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, to calculate bonus payments and to evaluate SolarEdge’s financial performance, the performance of its individual functional groups and the ability of operations to generate cash. Management believes these non-GAAP financial measures reflect SolarEdge’s ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in SolarEdge’s business, as they exclude charges and gains that are not reflective of ongoing operating results. Management also believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating SolarEdge’s operating results and future prospects from the same perspective as management and in comparing financial results across accounting periods.
 
The use of non-GAAP financial measures has certain limitations because they do not reflect all items of income and expense that affect SolarEdge’s operations. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, measures prepared in accordance with GAAP and should not be considered measures of SolarEdge’s liquidity. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore comparability may be limited. Management encourages investors and others to review SolarEdge’s financial information in its entirety and not rely on a single financial measure.



Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Statements contained in this press release contains may contain forward-looking statements that are based on our management’s expectations, estimates, projections, beliefs and assumptions in accordance with information currently available to our management. This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements include information, among other things, concerning our possible or assumed future results of operations, return to positive free cash flow generation, future demands for solar energy solutions, business strategies, technology developments, new products and services, financing and investment plans; dividend policy; competitive position, industry and regulatory environment, general economic conditions; potential growth opportunities; cancellations and pushouts of existing backlog; installation rates; goodwill impairment; the effects of competition; tariff impacts and the impacts of the One Big Beautiful Bill Act. Forward-looking statements include statements that are not historical facts and can be identified by terms such as “anticipate,” “believe,” “could,” “seek,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” or similar expressions and the negatives of those terms.

Forward-looking statements inherently involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Given these uncertainties, you should not place undue reliance on forward-looking statements. Also, forward-looking statements represent our management’s beliefs and assumptions only as of the date of this release. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to: the impact of the continued U.S. government shutdown; future demand for renewable energy including solar energy solutions; our ability to maintain a return to free cash flow positive generation; our ability to forecast demand for our products accurately and to match production to such demand as well as our customers’ ability to forecast demand based on inventory levels; changes in tax laws, tax treaties, and regulations or the interpretation of them, including the Inflation Reduction Act and the One Big Beautiful Bill Act; changes in the U.S. or global trade environment, including the recent imposition of import tariffs by the U.S. and any future increase in such tariffs and/or subsequent retaliatory tariffs or other restrictive trade measures that other countries have taken or may take in response; tariff impacts and our ability to estimate the impact of tariffs on our operations; our ability to successfully operate our global operations with a reduced work force; macroeconomic conditions in our domestic and international markets, as well as inflation concerns, rising interest rates, and recessionary concerns; changes, elimination or expiration of government subsidies and economic incentives for on-grid solar energy applications;; the retail price of electricity derived from the utility grid or alternative energy sources; interest rates and supply of capital in the global financial markets in general and in the solar market specifically; competition, including introductions of power optimizer, inverter and solar photovoltaic system monitoring products by our competitors; developments in alternative technologies or improvements in distributed solar energy generation; historic cyclicality of the solar industry and periodic downturns; product quality or performance problems in our products; shortages, delays, price changes, or cessation of operations or production affecting our suppliers of key components; our dependence upon a small number of outside contract manufacturers and limited or single source suppliers; changes to net metering policies or the reduction, elimination or expiration of government subsidies and economic incentives for on-grid solar energy applications; capacity constraints, delivery schedules, manufacturing yields, and costs of our contract manufacturers and availability of components; performance of distributors and large installers in selling our products; consolidation in the solar industry among our customers and distributors; our ability to effectively manage changes in our organization and expansion into new markets; our ability to recognize expected benefits from restructuring plans; any unauthorized access to, disclosure, or theft of personal information or unauthorized access to our network or other similar cyber incidents; our ability to implement our new ERP system; our ability to integrate acquired businesses; disruption to our business operations due to the evolving state of war in Israel and political conditions related to the war and Israeli government's plans to significantly reduce the Israeli Supreme Court's judicial oversight; our dependence on ocean transportation to timely deliver our products in a cost-effective manner; fluctuations in global currency exchange rates; the impact of evolving legal and regulatory requirements, including corporate social responsibility and sustainability requirements; existing and future responses to and effects of pandemics, epidemics or other health crises; federal, state, and local regulations governing the electric utility industry with respect to solar energy; business practices and regulatory compliance of our raw material suppliers; our ability to maintain our brand and to protect and defend our intellectual property; volatility of our stock price; our customers’ financial stability, creditworthiness, and debt leverage ratio; our ability to effectively design, launch, market, and sell new generations of our products and services; our ability to retain, and events affecting, our major customers; our ability to service our debt; impairment of our goodwill or other long-lived and intangible assets; our liquidity and ability to service our debt;; and the other factors set forth under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, filed on February 25, 2025, in subsequent Quarterly Reports on Form 10Q and in other documents we file from time to time with the SEC that disclose risks and uncertainties that may affect our business. The preceding list is not intended to be an exhaustive list of all of our forward‐looking statements. You should not rely upon forward‐looking statements as predictions of future events. Although we believe that the expectations reflected in the forward‐looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward‐looking statements will be achieved or will occur. Statements in this press release speak only as of the date they were made. The Company undertakes no duty or obligation to update any forward-looking statements contained in this release, whether as a result of new information, future events or changes in its expectations or otherwise, except as may be required by applicable law, regulation or other competent legal authority.

Investor Contacts
SolarEdge Technologies, Inc.
JB Lowe, Head of Investor Relations
investors@solaredge.com

Sapphire Investor Relations, LLC
Erica Mannion or Michael Funari
investors@solaredge.com



SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF LOSS
(in thousands, except per share data)

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2025
   
2024
   
2025
   
2024
 
   
Unaudited
   
Unaudited
 
Revenues
 
$
340,177
   
$
235,435
   
$
849,086
   
$
705,239
 
Cost of revenues
   
268,034
     
963,229
     
727,276
     
1,470,189
 
Gross profit (loss)
   
72,143
     
(727,794
)
   
121,810
     
(764,950
)
Operating expenses:
                               
Research and development
   
54,146
     
70,372
     
169,529
     
214,999
 
Sales and marketing
   
26,911
     
37,427
     
87,293
     
116,316
 
General and administrative
   
26,574
     
41,212
     
76,546
     
111,085
 
Other operating expense (income), net
   
(338
)
   
233,929
     
41,811
     
237,271
 
Total operating expenses
   
107,293
     
382,940
     
375,179
     
679,671
 
Operating loss
   
(35,150
)
   
(1,110,734
)
   
(253,369
)
   
(1,444,621
)
Financial income (expense), net
   
3,040
     
5,558
     
5,785
     
(2,371
)
Other income (expense), net
   
(15,011
)
   
(3,928
)
   
(10,846
)
   
14,623
 
Loss before income taxes
   
(47,121
)
   
(1,109,104
)
   
(258,430
)
   
(1,432,369
)
Income taxes
   
(2,563
)
   
(121,108
)
   
(13,946
)
   
(85,109
)
Net loss from equity method investments
   
(376
)
   
(577
)
   
(951
)
   
(1,440
)
Net loss
 
$
(50,060
)
 
$
(1,230,789
)
 
$
(273,327
)
 
$
(1,518,918
)


SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)

   
September 30,
2025
   
December 31,
2024
 
ASSETS
           
CURRENT ASSETS:
           
Cash and cash equivalents
 
$
439,515
   
$
274,611
 
Restricted cash
   
47,481
     
135,328
 
Marketable securities
   
59,064
     
311,279
 
Trade receivables, net of allowances of $20,840 and $43,038, respectively
   
286,258
     
160,423
 
Inventories, net
   
530,799
     
645,897
 
Prepaid expenses and other current assets
   
404,399
     
523,027
 
Total current assets
   
1,767,516
     
2,050,565
 
LONG-TERM ASSETS:
               
   Marketable securities
   
     
42,597
 
   Property, plant and equipment, net
   
318,230
     
343,438
 
   Operating lease right-of-use assets, net
   
41,937
     
41,393
 
Intangible assets, net
   
7,754
     
9,666
 
Goodwill
   
50,520
     
48,380
 
   Loan receivables, net
   
     
45,678
 
   Other long-term assets
   
46,353
     
64,736
 
Total long-term assets
   
464,794
     
595,888
 
Total assets
   
2,232,310
     
2,646,453
 
 LIABILITIES AND STOCKHOLDERS’ EQUITY
               
CURRENT LIABILITIES:
               
Trade payables
   
283,505
     
107,543
 
Employees and payroll accruals
   
70,829
     
76,292
 
Warranty obligations
   
111,738
     
140,249
 
Deferred revenues and customers advances
   
45,873
     
140,870
 
Accrued expenses and other current liabilities
   
262,842
     
246,078
 
Convertible senior notes, net
   
     
346,305
 
Total current liabilities
   
774,787
     
1,057,337
 
LONG-TERM LIABILITIES:
               
Convertible senior notes, net
   
331,169
     
330,006
 
Warranty obligations
   
283,106
     
292,116
 
Deferred revenues
   
277,131
     
231,049
 
Finance lease liabilities
   
40,959
     
39,159
 
Operating lease liabilities
   
29,961
     
30,018
 
Other long-term liabilities
   
15,437
     
8,426
 
Total long-term liabilities
   
977,763
     
930,774
 
COMMITMENTS AND CONTINGENT LIABILITIES
               
STOCKHOLDERS’ EQUITY:
               
Common stock of $0.0001 par value - Authorized: 125,000,000 shares; issued: 59,800,052 shares as
of September 30, 2025 and 58,780,490 shares as of December 31, 2024; outstanding: 59,559,546
shares as of September 30, 2025 and 58,027,126 shares as of December 31, 2024.
   
6
     
6
 
Additional paid-in capital
   
1,861,340
     
1,813,198
 
Treasury stock, at cost; 240,506 and 753,364 stocks held as of September 30, 2025 and December 31, 2024, respectively
   
(16,024
)
   
(50,194
)
Accumulated other comprehensive loss
   
(64,044
)
   
(76,477
)
Accumulated deficit
   
(1,301,518
)
   
(1,028,191
)
Total stockholders’ equity
   
479,760
     
658,342
 
Total liabilities and stockholders’ equity
 
$
2,232,310
   
$
2,646,453
 




SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, except per share data)

   
Nine Months Ended September 30
 
   
2025
   
2024
 
Cash flows from operating activities:
           
Net loss
 
$
(273,327
)
 
$
(1,518,918
)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
               
Depreciation and amortization
   
23,430
     
47,215
 
Loss on impairment and disposal of property, plant and equipment
   
2,665
     
206,620
 
Provision to write down inventories to net realizable value
   
12,533
     
638,966
 
Impairment of asset held-for-sale
   
36,277
     
 
Impairment of goodwill and intangible assets
   
     
24,725
 
Impairment of privately-held companies
   
15,057
     
5,000
 
Stock-based compensation expenses
   
72,572
     
112,818
 
Loss from business disposition
   
17,875
     
 
Deferred income taxes, net
   
(976
)
   
79,831
 
Gain from repurchasing of convertible notes
   
     
(15,455
)
Loss from exchange rate fluctuations
   
2,874
     
8,243
 
Loss (gain) from sale of property, plant and equipment
   
(10,075
)
   
1,838
 
Other items
   
(1,408
)
   
3,461
 
Changes in assets and liabilities:
               
Trade receivables, net
   
(124,459
)
   
379,214
 
Inventories, net
   
117,875
     
15,858
 
Prepaid expenses and other assets
   
58,655
     
74,108
 
Operating lease right-of-use assets, net
   
8,185
     
12,286
 
Trade payables
   
175,906
     
(385,342
)
Warranty obligations
   
(37,316
)
   
(39,294
)
Deferred revenues and customers advances
   
(46,597
)
   
1,253
 
Operating lease liabilities
   
(10,051
)
   
(11,881
)
Accrued expenses and other liabilities
   
11,937
     
8,330
 
Net cash provided by (used in) operating activities
   
51,632
     
(351,124
)
Cash flows from investing activities:
               
Investment in available-for-sale marketable securities
   
(454,635
)
   
(200,919
)
Proceeds from maturities of available-for-sale marketable securities
   
682,866
     
632,866
 
Proceeds from sales of available-for-sale marketable securities
   
76,288
     
70,642
 
Purchase of property, plant and equipment
   
(14,174
)
   
(95,905
)
Business combinations, net of cash acquired
   
     
(10,417
)
Proceeds from sale of investment in privately-held company
   
4,000
     
 
Business dispositions, net of cash sold
   
(7,322
)
   
(2,598
)
Proceeds from sale of property, plant and equipment
   
38,026
     
1,733
 
Repayment related to governmental grant
   
(6,643
)
   
 
Purchase of intangible assets
   
     
(10,000
)
Disbursements for loans receivables
   
     
(37,500
)
Investment in privately-held companies
   
(300
)
   
(25,742
)
Proceeds from loan receivables
   
50,743
     
27,092
 
Other investing activities
   
2,932
     
(5,029
)
Net cash provided by investing activities
   
371,781
     
344,223
 
Cash flows from financing activities:
               
Repurchase of common stock
   
     
(50,315
)
Proceeds from issuance of Notes 2029, net of issuance costs
   
     
329,214
 
Capped call transactions related to Notes 2029
   
     
(28,342
)
Payment for settlement of convertible notes
   
(342,250
)
   
 
Repurchase of convertible debt
   
(5,093
)
   
(267,900
)
Other financing activities
   
(2,194
)
   
(2,530
)
Net cash used in financing activities
   
(349,537
)
   
(19,873
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
   
3,181
     
(7,790
)
Increase (decrease) in cash, cash equivalents and restricted cash
   
77,057
     
(34,564
)
Cash, cash equivalents and restricted cash, beginning of period
   
409,939
     
338,468
 
Cash, cash equivalents and restricted cash, end of period
 
$
486,996
   
$
303,904
 




SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(in thousands, except per share data and percentages)

   
Three months ended
   
Year ended
 
   
September 30,
2025
   
June 30,
2025
   
March 31,
2025
   
December 31,
2024
   
September 30,
2024
   
December 31,
2024
   
December 31,
2023
   
December 31,
2022
 
Gross profit (loss) (GAAP)
 
$
72,143
   
$
32,131
   
$
17,536
   
$
(112,254
)
 
$
(727,794
)
 
$
(877,204
)
 
$
703,823
   
$
844,648
 
Revenues from finance component
   
(351
)
   
(304
)
   
(264
)
   
(254
)
   
(250
)
   
(984
)
   
(834
)
   
(614
)
Discontinued operation revenues
   
(85
)
   
(8,132
)
   
(7,098
)
   
     
     
     
     
 
Discontinued operation cost of revenues
   
(13,101
)
   
7,834
     
792
     
26,118
     
(6
)
   
24,921
     
36,648
     
4,314
 
Stock-based compensation
   
3,959
     
4,004
     
4,372
     
3,727
     
6,038
     
21,952
     
23,200
     
21,818
 
Amortization of stock-based compensation
capitalized in inventories
   
825
     
882
     
381
     
1,095
     
1,484
     
3,138
     
1,100
     
 
Amortization and depreciation of acquired asset
   
501
     
483
     
491
     
484
     
2,034
     
5,412
     
6,038
     
7,429
 
Restructuring charges
   
31
     
10
     
430
     
3,770
     
1,217
     
15,327
     
23,154
     
 
Gross profit (loss) (Non-GAAP)
 
$
63,922
   
$
36,908
   
$
16,640
   
$
(77,314
)
 
$
(717,277
)
 
$
(807,438
)
 
$
793,129
   
$
877,595
 
                                                                 
Gross margin (loss) (GAAP)
   
21.2
%
   
11.1
%
   
8.0
%
   
(57.2
)%
   
(309.1
)%
   
(97.3
)%
   
23.6
%
   
27.2
%
Revenues from finance component
   
0.0
     
0.0
     
0.0
     
(0.1
)
   
(0.1
)
   
(0.1
)
   
0.0
     
0.0
 
Discontinued operation revenues
   
0.0
     
(2.8
)
   
(3.2
)
   
     
     
     
     
 
Discontinued operation cost of revenues
   
(3.9
)
   
3.0
     
0.4
     
13.3
     
0.0
     
2.8
     
1.2
     
0.1
 
Stock-based compensation
   
1.2
     
1.4
     
2.0
     
1.9
     
2.6
     
2.4
     
0.9
     
0.7
 
Amortization of stock-based compensation
capitalized in inventories
   
0.2
     
0.3
     
0.2
     
0.6
     
0.6
     
0.3
     
0.0
     
 
Amortization and depreciation of acquired asset
   
0.1
     
0.2
     
0.2
     
0.2
     
1.0
     
0.6
     
0.2
     
0.2
 
Restructuring charges
   
0.0
     
0.0
     
0.2
     
1.9
     
1.0
     
1.7
     
0.8
     
 
Gross margin (loss) (Non-GAAP)
   
18.8
%
   
13.2
%
   
7.8
%
   
(39.4
) %
   
(304.0
)%
   
(89.6
)%
   
26.7
%
   
28.2
%
                                                                 
Operating expenses (GAAP)
 
$
107,293
   
$
147,624
   
$
120,262
   
$
151,413
   
$
382,940
   
$
831,084
   
$
663,618
   
$
678,528
 
Stock-based compensation - R&D
   
(10,681
)
   
(9,856
)
   
(15,911
)
   
(10,653
)
   
(17,115
)
   
(62,546
)
   
(66,944
)
   
(63,211
)
Stock-based compensation - S&M
   
(4,348
)
   
(4,342
)
   
(4,742
)
   
(4,452
)
   
(6,816
)
   
(27,328
)
   
(30,987
)
   
(31,017
)
Stock-based compensation - G&A
   
(2,897
)
   
(1,059
)
   
(6,401
)
   
(5,600
)
   
(6,672
)
   
(25,425
)
   
(28,814
)
   
(29,493
)
Amortization and depreciation of acquired assets - R&D
   
     
     
     
(189
)
   
(270
)
   
(1,000
)
   
(989
)
   
(1,206
)
Amortization and depreciation of acquired assets - S&M
   
(116
)
   
(116
)
   
(424
)
   
(442
)
   
(566
)
   
(1,599
)
   
(927
)
   
(822
)
Amortization and depreciation of acquired assets - G&A
   
     
     
     
     
(2
)
   
(6
)
   
(15
)
   
(21
)
Discontinued operation
   
(316
)
   
(27,069
)
   
(1,522
)
   
(3,350
)
   
11
     
(3,293
)
   
(388
)
   
 
Restructuring charges
   
(426
)
   
(867
)
   
(2,613
)
   
     
(1,299
)
   
(5,607
)
   
     
 
Assets impairment and disposal by abandonment
   
(672
)
   
(1,967
)
   
(224
)
   
(17,989
)
   
(232,102
)
   
(251,823
)
   
(30,790
)
   
(119,141
)
Gain (loss) from assets sales
   
(158
)
   
(17,108
)
   
662
     
(1,910
)
   
(1,827
)
   
(5,746
)
   
1,262
     
2,603
 
Certain litigation and other contingencies
   
     
     
     
     
     
399
     
(1,786
)
   
 
Acquisition costs
   
     
     
     
     
     
(9
)
   
(135
)
   
(350
)
Operating expenses (Non-GAAP)
 
$
87,679
   
$
85,240
   
$
89,087
   
$
106,828
   
$
116,282
   
$
447,101
   
$
503,105
   
$
435,870
 


SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(in thousands, except per share data and percentages)

   
Three months ended
   
Year ended
 
   
September 30,
2025
   
June 30,
2025
   
March 31,
2025
   
December 31,
2024
   
September 30,
2024
   
December 31,
2024
   
December 31,
2023
   
December 31,
2022
 
Operating income (loss) (GAAP)
 
$
(35,150
)
 
$
(115,493
)
 
$
(102,726
)
 
$
(263,667
)
 
$
(1,110,734
)
 
$
(1,708,288
)
 
$
40,205
   
$
166,120
 
Revenues from finance component
   
(351
)
   
(304
)
   
(264
)
   
(254
)
   
(250
)
   
(984
)
   
(834
)
   
(614
)
Discontinued operation
   
(12,870
)
   
26,771
     
(4,784
)
   
29,468
     
(17
)
   
28,214
     
37,036
     
4,314
 
Stock-based compensation
   
21,885
     
19,261
     
31,426
     
24,432
     
36,641
     
137,251
     
149,945
     
145,539
 
Amortization of stock-based compensation capitalized in inventories
   
825
     
882
     
381
     
1,095
     
1,484
     
3,138
     
1,100
     
 
Amortization and depreciation of acquired assets
   
617
     
599
     
915
     
1,115
     
2,872
     
8,017
     
7,969
     
9,478
 
Restructuring charges
   
457
     
877
     
3,043
     
3,770
     
2,516
     
20,934
     
23,154
     
 
Assets impairment and disposal by abandonment
   
672
     
1,967
     
224
     
17,989
     
232,102
     
251,823
     
30,790
     
119,141
 
Loss (gain) from assets sales
   
158
     
17,108
     
(662
)
   
1,910
     
1,827
     
5,746
     
(1,262
)
   
(2,603
)
Certain litigation and other contingencies
   
     
     
     
     
     
(399
)
   
1,786
     
 
Acquisition costs
   
     
     
     
     
     
9
     
135
     
350
 
Operating income (loss) (Non-GAAP)
 
$
(23,757
)
 
$
(48,332
)
 
$
(72,447
)
 
$
(184,142
)
 
$
(833,559
)
 
$
(1,254,539
)
 
$
290,024
   
$
441,725
 
                                                                 
Financial income (expense), net (GAAP)
 
$
3,040
   
$
(7,323
)
 
$
10,068
   
$
(12,199
)
 
$
5,558
   
$
(14,570
)
 
$
41,212
   
$
3,750
 
Non cash interest expense
   
4,462
     
4,326
     
4,051
     
3,920
     
3,785
     
14,877
     
12,703
     
9,954
 
Unrealized losses
   
     
     
     
     
     
     
     
119
 
Currency fluctuation related to lease standard
   
1,552
     
7,151
     
(1,633
)
   
1,089
     
966
     
(744
)
   
(3,055
)
   
(11,187
)
Discontinued operation
   
(958
)
   
2,265
     
(276
)
   
     
     
     
     
 
Financial income (expense), net (Non-GAAP)
 
$
8,096
   
$
6,419
   
$
12,210
   
$
(7,190
)
 
$
10,309
   
$
(437
)
 
$
50,860
   
$
2,636
 
                                                                 
Other income (loss) (GAAP)
 
$
(15,011
)
 
$
4,017
   
$
148
   
$
(76
)
 
$
(3,928
)
 
$
14,547
   
$
(318
)
 
$
7,285
 
Loss (gain) from sale of equity and debt investments
   
     
     
(2
)
   
76
     
(1,072
)
   
(2,966
)
   
193
     
(8,008
)
Loss (gain) from business combination
   
     
     
     
     
     
(1,125
)
   
     
 
Gain from the repurchase of convertible notes
   
     
     
(146
)
   
     
     
(15,456
)
   
     
 
Gain From sale of private held companies
   
     
(4,017
)
   
     
     
     
     
     
 
Loss from impairment of  private held companies
   
15,011
     
     
     
     
5,000
     
5,000
     
     
 
Other income (loss) (Non-GAAP)
 
$
   
$
   
$
   
$
   
$
   
$
   
$
(125
)
 
$
(723
)
                                                                 
Income tax benefit (expense) (GAAP)
 
$
(2,563
)
 
$
(5,657
)
 
$
(5,726
)
 
$
(11,041
)
 
$
(121,108
)
 
$
(96,150
)
 
$
(46,420
)
 
$
(83,376
)
Income tax adjustment
   
(124
)
   
(100
)
   
(155
)
   
(176
)
   
44,602
     
39,007
     
(45,896
)
   
(9,067
)
Income tax benefit (expense) (Non-GAAP)
 
$
(2,687
)
 
$
(5,757
)
 
$
(5,881
)
 
$
(11,217
)
 
$
(76,506
)
 
$
(57,143
)
 
$
(92,316
)
 
$
(92,443
)
                                                                 
Equity method investments income (loss) (GAAP)
 
$
(376
)
 
$
(288
)
 
$
(287
)
 
$
(456
)
 
$
(577
)
 
$
(1,896
)
 
$
(350
)
 
$
 
Loss from equity method investments
   
376
     
288
     
287
     
456
     
577
     
1,896
     
350
     
 
Equity method investments income (loss) (Non-GAAP)
 
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
 



SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(in thousands, except per share data and percentages)

   
Three months ended
   
Year ended
 
   
September 30,
2025
   
June 30,
2025
   
March 31,
2025
   
December 31,
2024
   
September 30,
2024
   
December 31,
2024
   
December 31,
2023
   
December 31,
2022
 
Net income (loss) (GAAP)
 
$
(50,060
)
 
$
(124,744
)
 
$
(98,523
)
 
$
(287,439
)
 
$
(1,230,789
)
 
$
(1,806,357
)
 
$
34,329
   
$
93,779
 
Revenues from finance component
   
(351
)
   
(304
)
   
(264
)
   
(254
)
   
(250
)
   
(984
)
   
(834
)
   
(614
)
Discontinued operation
   
(13,828
)
   
29,036
     
(5,060
)
   
29,468
     
(17
)
   
28,214
     
37,036
     
4,314
 
Stock-based compensation
   
21,885
     
19,261
     
31,426
     
24,432
     
36,641
     
137,251
     
149,945
     
145,539
 
Amortization of stock-based compensation
capitalized in inventories
   
825
     
882
     
381
     
1,095
     
1,484
     
3,138
     
1,100
     
 
Amortization and depreciation of acquired assets
   
617
     
599
     
915
     
1,115
     
2,872
     
8,017
     
7,969
     
9,478
 
Restructuring charges
   
457
     
877
     
3,043
     
3,770
     
2,516
     
20,934
     
23,154
     
 
Assets impairment and disposal by abandonment
   
672
     
1,967
     
224
     
17,989
     
232,102
     
251,823
     
30,790
     
119,141
 
Loss (gain) from assets sales
   
158
     
17,108
     
(662
)
   
1,910
     
1,827
     
5,746
     
(1,262
)
   
(2,603
)
Certain litigation and other contingencies
   
     
     
     
     
     
(399
)
   
1,786
     
 
Acquisition costs
   
     
     
     
     
     
9
     
135
     
350
 
Non cash interest expense
   
4,462
     
4,326
     
4,051
     
3,920
     
3,785
     
14,877
     
12,703
     
9,954
 
Unrealized losses
   
     
     
     
     
     
     
     
119
 
Currency fluctuation related to lease standard
   
1,552
     
7,151
     
(1,633
)
   
1,089
     
966
     
(744
)
   
(3,055
)
   
(11,187
)
Loss (gain) from sale of equity and debt investments
   
     
     
(2
)
   
76
     
(1,072
)
   
(2,966
)
   
193
     
(8,008
)
Loss (gain) from business combination
   
     
     
     
     
     
(1,125
)
   
     
 
Gain from the repurchase of convertible notes
   
     
     
(146
)
   
     
     
(15,456
)
   
     
 
Gain From sale of private held companies
   
     
(4,017
)
   
     
     
     
     
     
 
Loss from impairment of  private held companies
   
15,011
     
     
     
     
5,000
     
5,000
     
     
 
Income tax adjustment
   
(124
)
   
(100
)
   
(155
)
   
(176
)
   
44,602
     
39,007
     
(45,896
)
   
(9,067
)
Loss from equity method investments
   
376
     
288
     
287
     
456
     
577
     
1,896
     
350
     
 
Net income (loss) (Non-GAAP)
 
$
(18,348
)
 
$
(47,670
)
 
$
(66,118
)
 
$
(202,549
)
 
$
(899,756
)
 
$
(1,312,119
)
 
$
248,443
   
$
351,195
 



SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(in thousands, except per share data and percentages)

   
Three months ended
   
Year ended
 
   
September 30,
2025
   
June 30,
2025
   
March 31,
2025
   
December 31,
2024
   
September 30,
2024
   
December 31,
2024
   
December 31,
2023
   
December 31,
2022
 
Net basic earnings (loss) per share (GAAP)
 
$
(0.84
)
 
$
(2.13
)
 
$
(1.70
)
 
$
(5.00
)
 
$
(21.58
)
 
$
(31.64
)
 
$
0.61
   
$
1.70
 
Revenues from finance component
   
(0.01
)
   
(0.01
)
   
0.00
     
(0.01
)
   
(0.01
)
   
(0.02
)
   
(0.02
)
   
(0.01
)
Discontinued operation
   
(0.23
)
   
0.50
     
(0.09
)
   
0.52
     
0.00
     
0.49
     
0.66
     
0.08
 
Stock-based compensation
   
0.37
     
0.33
     
0.54
     
0.42
     
0.65
     
2.41
     
2.65
     
2.64
 
Amortization of stock-based compensation
capitalized in inventories
   
0.01
     
0.01
     
0.01
     
0.02
     
0.02
     
0.05
     
0.02
     
 
Amortization and depreciation of acquired assets
   
0.01
     
0.01
     
0.02
     
0.02
     
0.05
     
0.14
     
0.14
     
0.17
 
Restructuring charges
   
0.01
     
0.02
     
0.05
     
0.07
     
0.05
     
0.37
     
0.41
     
 
Assets impairment and disposal by abandonment
   
0.01
     
0.03
     
0.00
     
0.31
     
4.07
     
4.41
     
0.54
     
2.17
 
Loss (gain) from assets sales
   
0.00
     
0.30
     
(0.01
)
   
0.03
     
0.03
     
0.10
     
(0.02
)
   
(0.05
)
Certain litigation and other contingencies
   
     
     
     
     
     
(0.01
)
   
0.03
     
 
Acquisition costs
   
     
     
     
     
     
0.00
     
0.00
     
0.01
 
Non cash interest expense
   
0.08
     
0.07
     
0.07
     
0.07
     
0.07
     
0.26
     
0.23
     
0.18
 
Unrealized losses
   
     
     
     
     
     
     
     
0.00
 
Currency fluctuation related to lease standard
   
0.02
     
0.12
     
(0.03
)
   
0.02
     
0.01
     
(0.01
)
   
(0.06
)
   
(0.21
)
Loss (gain) from sale of equity and debt investments
   
     
     
0.00
     
0.00
     
(0.02
)
   
(0.05
)
   
0.01
     
(0.14
)
Loss (gain) from business combination
   
     
     
     
     
     
(0.02
)
   
     
 
Gain from the repurchase of convertible notes
   
     
     
0.00
     
     
     
(0.27
)
   
     
 
Gain From sale of private held companies
   
     
(0.06
)
   
     
     
     
     
     
 
Loss from impairment of private held companies
   
0.26
     
     
     
     
0.09
     
0.09
     
     
 
Income tax adjustment
   
(0.01
)
   
0.00
     
0.00
     
0.00
     
0.78
     
0.68
     
(0.81
)
   
(0.16
)
Loss from equity method investments
   
0.01
     
0.00
     
0.00
     
0.01
     
0.01
     
0.03
     
0.00
     
 
Net basic earnings (loss) per share (Non-GAAP)
 
$
(0.31
)
 
$
(0.81
)
 
$
(1.14
)
 
$
(3.52
)
 
$
(15.78
)
 
$
(22.99
)
 
$
4.39
   
$
6.38
 



SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(in thousands, except per share data and percentages)

   
Three months ended
   
Year ended
 
   
September 30, 2025
   
June 30, 2025
   
March 31, 2025
   
December 31, 2024
   
September 30,
2024
   
December 31, 2024
   
December 31, 2023
   
December 31, 2022
 
Net diluted earnings (loss) per share (GAAP)
 
$
(0.84
)
 
$
(2.13
)
 
$
(1.70
)
 
$
(5.00
)
 
$
(21.58
)
 
$
(31.64
)
 
$
0.60
   
$
1.65
 
Revenues from finance component
   
(0.01
)
   
(0.01
)
   
0.00
     
(0.01
)
   
(0.01
)
   
(0.02
)
   
(0.01
)
   
(0.01
)
Discontinued operation
   
(0.23
)
   
0.50
     
(0.09
)
   
0.52
     
0.00
     
0.49
     
0.64
     
0.08
 
Stock-based compensation
   
0.37
     
0.33
     
0.54
     
0.42
     
0.65
     
2.41
     
2.57
     
2.43
 
Amortization of stock-based compensation capitalized in inventories
   
0.01
     
0.01
     
0.01
     
0.02
     
0.02
     
0.05
     
0.02
     
 
Amortization and depreciation of acquired assets
   
0.01
     
0.01
     
0.02
     
0.02
     
0.05
     
0.14
     
0.14
     
0.16
 
Restructuring charges
   
0.01
     
0.02
     
0.05
     
0.07
     
0.05
     
0.37
     
0.40
     
 
Assets impairment and disposal by abandonment
   
0.01
     
0.03
     
0.00
     
0.31
     
4.07
     
4.41
     
0.53
     
2.02
 
Loss (gain) from assets sales
   
0.00
     
0.30
     
(0.01
)
   
0.03
     
0.03
     
0.10
     
(0.02
)
   
(0.04
)
Certain litigation and other contingencies
   
     
     
     
     
     
(0.01
)
   
0.03
     
 
Acquisition costs
   
     
     
     
     
     
0.00
     
0.00
     
0.00
 
Non cash interest expense
   
0.08
     
0.07
     
0.07
     
0.07
     
0.07
     
0.26
     
0.03
     
0.13
 
Unrealized losses
   
     
     
     
     
     
     
     
0.00
 
Currency fluctuation related to lease standard
   
0.02
     
0.12
     
(0.03
)
   
0.02
     
0.01
     
(0.01
)
   
(0.05
)
   
(0.19
)
Loss (gain) from sale of equity and debt investments
   
     
     
0.00
     
0.00
     
(0.02
)
   
(0.05
)
   
0.00
     
(0.13
)
Loss (gain) from business combination
   
     
     
     
     
     
(0.02
)
   
     
 
Gain from the repurchase of convertible notes
   
     
     
0.00
     
     
     
(0.27
)
   
     
 
Gain From sale of private held companies
   
     
(0.06
)
   
     
     
     
     
     
 
Loss from impairment of  private held companies
   
0.26
     
     
     
     
0.09
     
0.09
     
     
 
Income tax adjustment
   
(0.01
)
   
0.00
     
0.00
     
0.00
     
0.78
     
0.68
     
(0.76
)
   
(0.15
)
equity method adjustments
   
0.01
     
0.00
     
0.00
     
0.01
     
0.01
     
0.03
     
0.00
     
 
Net diluted earnings (loss) per share (Non-GAAP)
 
$
(0.31
)
 
$
(0.81
)
 
$
(1.14
)
 
$
(3.52
)
 
$
(15.78
)
 
$
(22.99
)
 
$
4.12
   
$
5.95
 
                                                                 
Number of shares used in computing net diluted earnings (loss) per share (GAAP)
   
59,278,269
     
58,567,394
     
58,121,502
     
57,467,946
     
57,029,983
     
57,082,182
     
57,237,518
     
58,100,649
 
Stock-based compensation
   
     
     
     
     
     
     
725,859
     
963,373
 
Notes due 2025
   
     
     
     
     
     
     
2,276,818
     
 
Number of shares used in computing net diluted earnings (loss) per share (Non-GAAP)
   
59,278,269
     
58,567,394
     
58,121,502
     
57,467,946
     
57,029,983
     
57,082,182
     
60,240,195
     
59,064,022
 
                                                                 
Net cash provided by (used in) operating activities (GAAP)
 
$
25,608
   
$
(7,799
)
 
$
33,823
   
$
37,804
   
$
(89,332
)
 
$
(313,319
)
 
$
(180,113
)
 
$
31,284
 
Purchases of property and equipment
   
(2,809
)
   
(1,256
)
   
(10,109
)
   
(12,258
)
   
(47,370
)
   
(108,163
)
   
(170,523
)
   
(169,341
)
Discontinued operation
   
     
     
(3,867
)
   
     
     
     
     
 
Free cash flow (deficit) (Non-GAAP)
 
$
22,799
   
$
(9,055
)
 
$
19,847
   
$
25,546
   
$
(136,702
)
 
$
(421,482
)
 
$
(350,636
)
 
$
(138,057
)