EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1

Exhibit 99.1



SolarEdge Announces Fourth Quarter and Full Year 2025 Financial
Results

MILPITAS, Calif. — February 18, 2026. SolarEdge Technologies, Inc. (Nasdaq: SEDG), a global leader in smart energy technology, today announced its financial results for the fourth quarter and year ended December 31, 2025.

“Our fourth quarter results delivered 70% year-over-year revenue growth, marking our fourth consecutive quarter of year-over-year revenue growth and fifth consecutive quarter of margin expansion,” said Shuki Nir, CEO of SolarEdge. “In 2025 we restored discipline, generated strong free cash flow, and rebuilt margins. In 2026 we are shifting decisively to offense, focused on moving toward profitable growth and capturing global market share through the rollout of the SolarEdge Nexis platform. By leveraging our DC expertise, investing in high-growth adjacencies like AI data center power, and maintaining our rigorous cost discipline, we believe we are positioning 2026 to be a transformational year for SolarEdge.”

Fourth Quarter 2025 Summary
 
The Company reported revenues of $335.4 million, down 1.4% from $340.2 million in the prior quarter.
 
Non-GAAP revenues1 were $333.8 million, down 1.8% from $339.7 million the prior quarter.
 
Fourth quarter revenue does not include significant one-time or pull forward of revenue from safe harbor nor from the 25D rush towards the end of the year.
 
During the quarter approximately 98.8 thousand inverters, 2.87 million optimizers and 280 MWh of batteries for PV applications were recognized as revenue.
 
GAAP gross margin was 22.2%, compared to 21.2% in the prior quarter.
 
Non-GAAP gross margin1 was 23.3%, compared to 18.8% in the prior quarter.
 
GAAP operating expenses were $122.8 million, compared to $107.3 million in the prior quarter.
 
Non-GAAP operating expenses1 were $88.7 million, compared to $87.7 million in the prior quarter.
 
GAAP operating loss was $48.3 million, compared to $35.2 million in the prior quarter.
 
Non-GAAP operating loss1 was $11.0 million, compared to $23.8 million in the prior quarter.
 

1 Non-GAAP financial measure. See “Non-GAAP Financial Measures” for additional information on non-GAAP financial measures and a reconciliation to the most comparable GAAP measures.


GAAP net loss was $132.1 million, compared to $50.1 million in the prior quarter. This includes a one-time, non-cash $70.5 million finance expense from exchange rate fluctuations, mainly related to amounts reclassified out of accumulated other comprehensive loss related to substantial completion of the liquidation of our Korean business entity.
 
Non-GAAP net loss1 was $8.2 million, compared to $18.3 million in the prior quarter.
 
GAAP net loss per share was $2.21, compared to $0.84 in the prior quarter.
 
Non-GAAP net loss per share1 was $0.14, compared to $0.31 in the prior quarter.
 
Cash flow from operating activities was $52.6 million, compared with $25.6 million in the prior quarter.
 
Free cash flow1 generated was $43.3 million, compared to $22.8 million in the prior quarter.
 
As of December 31, 2025, our cash and investments portfolio, net of debt, grew by $35.4 million to $244.2 million, compared to $208.8 million as of September 30, 2025.
 
Full Year 2025 Summary

The Company reported total revenues of $1.18 billion, up 31% from $901.5 million in 2024.

Non-GAAP revenues1 were $1.17 billion, up 30% from $900.5 million in 2024.
 
During the year approximately 465.7 thousand inverters, 10.8 million optimizers and 928 MWh of batteries for PV applications were recognized as revenue.
 
GAAP gross margin was 16.6%, compared to negative 97.3% in 2024.

Non-GAAP gross margin1 was 16.7%, compared to negative 89.7% in 2024.

GAAP operating expenses were $498.0 million, compared to $831.1 million in 2024.

Non-GAAP operating expenses1 were $350.7 million, compared to $447.1 million in 2024.

GAAP operating loss was $301.7 million, compared to $1.71 billion in 2024.

Non-GAAP operating loss1 was $155.5 million, compared to $1.25 billion in 2024.

GAAP net loss was $405.4 million, compared to $1.81 billion in 2024.

Non-GAAP net loss1 was $140.3 million, compared to $1.31 billion in 2024.

GAAP loss per share was $6.88, compared to $31.64 in the prior year.

Non-GAAP net loss per share1 was $2.38, compared to $22.99 in 2024.

Cash flow from operating activities was $104.3 million, compared to negative $313.3 million in 2024.

Free cash flow1 was $76.9 million, compared with a free cash flow1 deficit of $421.5 million in 2024.

 
Outlook for the First Quarter 2026
 
The Company also provides guidance for the first quarter ending March 31, 2026 as follows:
Revenues to be within the range of $290 million to $320 million; this range does not include significant one-time or pull forward of revenue.
Non-GAAP gross margin* expected to be within the range of 20% to 24%
Non-GAAP operating expenses* to be within the range of $88 million to $93 million.
 
*Non-GAAP gross margin and Non-GAAP operating expenses are non-GAAP financial measures, and these forward-looking measures have not been reconciled to the most comparable GAAP outlook because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management’s control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide outlook for the comparable GAAP measures. Forward-looking estimates of Non-GAAP gross margin and Non-GAAP operating expenses are made in a manner consistent with the relevant definitions and assumptions noted herein and in our filings with the SEC.
 
Conference Call
 
The Company will host a conference call to discuss its results for the fourth quarter and year ended December 31, 2025 at 8:00 a.m. ET on Wednesday, February 18, 2026. The call will be available, live, to interested parties by dialing +1 800-343-4849. For international callers, please dial +1 203-518-9848. The Conference ID is SEDG. To avoid a delay in connecting to the call, please dial in 10 minutes prior to the start time. A live webcast will also be available in the Investors Relations section of the Company’s website at: http://investors.solaredge.com


 A replay of the webcast will be available in the Investor Relations section of the Company’s web site approximately two hours after the conclusion of the call and will remain available for approximately 30 calendar days.
 
About SolarEdge
 
SolarEdge is a global leader in smart energy technology. By leveraging world-class engineering capabilities and with a relentless focus on innovation, SolarEdge creates smart energy solutions that power our lives and drive future progress. SolarEdge developed an intelligent inverter solution that changed the way power is harvested and managed in photovoltaic (PV) systems. The SolarEdge DC optimized inverter seeks to maximize power generation while lowering the cost of energy produced by the PV system. Continuing to advance smart energy, SolarEdge addresses a broad range of energy market segments through its PV, batteries, EV charging, smart energy management, and grid services solutions. SolarEdge is online at www.solaredge.com

 
Use of Non-GAAP Financial Measures
 
To provide investors and others with additional information regarding SolarEdge’s results, SolarEdge has disclosed in this earnings release the following non-GAAP financial measures: non-GAAP revenue, non-GAAP operating income (loss), non-GAAP operating expenses, non-GAAP gross margin, non-GAAP net income (loss), non-GAAP net earnings (loss) per share, and non-GAAP net free cash flow. SolarEdge has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure below. These non-GAAP financial measures differ from GAAP in that they exclude stock-based compensation, amortization and impairment of acquired intangible assets, restructuring and impairment charges, acquisition, disposition and other items, certain litigation and other contingencies, amortization of debt issuance cost, non-cash interest expense and non-cash revenue recognized from significant financing component, certain foreign currency exchange rates, gains and losses on investments, income and losses from equity method investments and discrete items that impacted our GAAP tax rate. Our non-GAAP financial measures also reflect the application of our non-GAAP tax rate.
 
SolarEdge’s management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, to calculate bonus payments and to evaluate SolarEdge’s financial performance, the performance of its individual functional groups and the ability of operations to generate cash. Management believes these non-GAAP financial measures reflect SolarEdge’s ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in SolarEdge’s business, as they exclude charges and gains that are not reflective of ongoing operating results. Management also believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating SolarEdge’s operating results and future prospects from the same perspective as management and in comparing financial results across accounting periods.
 
The use of non-GAAP financial measures has certain limitations because they do not reflect all items of income and expense that affect SolarEdge’s operations. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, measures prepared in accordance with GAAP and should not be considered measures of SolarEdge’s liquidity. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore comparability may be limited. Management encourages investors and others to review SolarEdge’s financial information in its entirety and not rely on a single financial measure.

 
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Statements contained in this press release contains may contain forward-looking statements that are based on our management’s expectations, estimates, projections, beliefs and assumptions in accordance with information currently available to our management. This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements include information, among other things, concerning our possible or assumed future results of operations, return to positive free cash flow generation, future demands for solar energy solutions, business strategies, technology developments, new products and services, financing and investment plans; dividend policy; competitive position, industry and regulatory environment, general economic conditions; potential growth opportunities; cancellations and pushouts of existing backlog; installation rates; goodwill impairment; the effects of competition; tariff impacts and the impacts of the One Big Beautiful Bill Act. Forward-looking statements include statements that are not historical facts and can be identified by terms such as “anticipate,” “believe,” “could,” “seek,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” or similar expressions and the negatives of those terms.

Forward-looking statements inherently involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Given these uncertainties, you should not place undue reliance on forward-looking statements. Also, forward-looking statements represent our management’s beliefs and assumptions only as of the date of this release. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to: our ability to be profitable in the future; the rapidly evolving and competitive nature of the solar industry; changes in tax laws, tax treaties, and regulations or the interpretation of them, including the Inflation Reduction Act and the H.R.1; future demand for renewable energy including solar energy solutions; our ability to maintain a return to free cash flow positive generation; macroeconomic conditions in our domestic and international markets, as well as inflation concerns, rising interest rates and recessionary concerns; changes in the U.S. and global trade environments, including the imposition and/or increase of import tariffs or other restrictive trade measures; the retail price of electricity derived from the utility grid or alternative energy sources; our ability to forecast demand for our products accurately and to match production to such demand as well as our customers’ ability to forecast demand based on inventory levels; interest rates and supply of capital in the global financial markets in general and in the PV market specifically; competition, including introductions of power optimizer, inverter, EV chargers, batteries and PV system monitoring products by our competitors; the retail price of electricity derived from the utility grid or alternative energy sources; developments in alternative technologies or improvements in distributed solar energy generation; historic cyclicality of the solar industry and periodic downturns; product quality or performance problems in our products; changes in our geographic footprint or product and service offerings; our dependence upon a small number of outside contract manufacturers and limited or single source suppliers; delays, disruptions, and quality control problems in manufacturing; shortages, delays, price changes, or cessation of operations or production affecting our suppliers of key components; capacity constraints, delivery schedules, manufacturing yields, and costs of our contract manufacturers and availability of components;  changing political, geopolitical conditions, and the conditions of the global energy market; performance of distributors and large installers in selling our products; consolidation in the solar industry among our customers and distributors; our ability to implement our new Enterprise Resource Planning ("ERP") system; our ability to successfully operate our global operations with a reduced work force; our ability to recognize expected benefits from restructuring plans;  any unauthorized access to, disclosure, or theft of confidential or personal information or unauthorized access to our network or other similar cyber incidents; attempts by third parties, our employees, or our vendors might gain unauthorized access to our network or seek to compromise our products and services; emerging issues related to the development and use of artificial intelligence; loss of key executives, and our ability to retain key personnel and attract additional qualified personnel; disruption to our business operations due to the evolving conflict in Israel and other conditions in Israel that affect our operations; tax benefits that are available to us under Israeli law require us to meet various conditions and may be terminated or reduced in the future; difficulty to enforce a judgment of a U.S. court against our officers and directors, to assert U.S. securities laws claims in Israel; our dependence on ocean transportation to timely deliver our products in a cost-effective manner;  fluctuations in global currency exchange rates; the impact of evolving legal and regulatory requirements, including corporate social responsibility and sustainability requirements; existing and future responses to and effects of pandemics, epidemics or other health crises; reduction, elimination or expiration of government subsidies and economic incentives for on-grid solar electricity applications; changes to net metering policies may reduce demand for electricity from PV systems; stringent and changing data privacy and security laws, rules, regulations and other obligations; federal, state, and local regulations governing the electric utility industry with respect to solar energy; business practices and regulatory compliance of our raw material suppliers; our ability to maintain our brand and to protect and defend our intellectual property; volatility of our stock price; our customers’ financial stability, creditworthiness, and debt leverage ratio; our ability to effectively design, launch, market, and sell new generations of our products and services; our ability to retain, and events affecting, our major customers; our ability to service our debt; impairment of our goodwill or other long-lived and intangible assets; our liquidity and ability to service our debt; and the other factors set forth under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, filed on February 25, 2025, in subsequent Quarterly Reports on Form 10Q and in other documents we file from time to time with the SEC that disclose risks and uncertainties that may affect our business. The preceding list is not intended to be an exhaustive list of all of our forward‐looking statements. You should not rely upon forward‐looking statements as predictions of future events. Although we believe that the expectations reflected in the forward‐looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward‐looking statements will be achieved or will occur. Statements in this press release speak only as of the date they were made. The Company undertakes no duty or obligation to update any forward-looking statements contained in this release, whether as a result of new information, future events or changes in its expectations or otherwise, except as may be required by applicable law, regulation or other competent legal authority.

Investor Contacts
SolarEdge Technologies, Inc.
JB Lowe, Head of Investor Relations
investors@solaredge.com

Sapphire Investor Relations, LLC
Erica Mannion or Michael Funari
investors@solaredge.com


SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except per share data)

   
Three Months Ended
December 31,
   
Year Ended
December 31,
 
   
2025
   
2024
   
2025
   
2024
 
   
Unaudited
       
Revenues
 
$
335,358
   
$
196,217
   
$
1,184,444
   
$
901,456
 
Cost of revenues
   
260,887
     
308,471
     
988,163
     
1,778,660
 
Gross profit (loss)
   
74,471
     
(112,254
)
   
196,281
     
(877,204
)
Operating expenses:
                               
Research and development
   
51,726
     
62,238
     
221,255
     
277,237
 
Sales and marketing
   
30,039
     
30,549
     
117,332
     
146,865
 
General and administrative
   
24,489
     
36,370
     
101,035
     
147,455
 
Other operating expenses, net
   
16,527
     
22,256
     
58,338
     
259,527
 
Total operating expenses
   
122,781
     
151,413
     
497,960
     
831,084
 
Operating loss
   
(48,310
)
   
(263,667
)
   
(301,679
)
   
(1,708,288
)
Financial expense, net
   
(77,784
)
   
(12,199
)
   
(71,999
)
   
(14,570
)
Other income (loss), net
   
(6,582
)
   
(76
)
   
(17,428
)
   
14,547
 
loss before income taxes
   
(132,676
)
   
(275,942
)
   
(391,106
)
   
(1,708,311
)
Tax benefits (Income taxes)
   
564
     
(11,041
)
   
(13,382
)
   
(96,150
)
Net loss from equity method investments
   
(9
)
   
(456
)
   
(960
)
   
(1,896
)
Net loss
 
$
(132,121
)
 
$
(287,439
)
 
$
(405,448
)
 
$
(1,806,357
)



SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)

   
December 31,
 
   
2025
   
2024
 
ASSETS
           
CURRENT ASSETS:
           
Cash and cash equivalents
 
$
455,075
   
$
274,611
 
Restricted cash
   
84,771
     
135,328
 
Marketable securities
   
38,097
     
311,279
 
Trade receivables, net of allowances of $17,224 and $43,038, respectively
   
267,441
     
160,423
 
Inventories, net
   
552,632
     
645,897
 
Prepaid expenses and other current assets
   
341,831
     
523,027
 
Total current assets
   
1,739,847
     
2,050,565
 
LONG-TERM ASSETS:
               
   Marketable securities
   
     
42,597
 
   Property, plant and equipment, net
   
269,351
     
343,438
 
   Operating lease right-of-use assets, net
   
48,178
     
41,393
 
   Intangible assets, net
   
7,129
     
9,666
 
   Goodwill
   
50,123
     
48,380
 
   Loan receivables, net
   
     
45,678
 
   Other long-term assets
   
67,566
     
64,736
 
Total long-term assets
   
442,347
     
595,888
 
Total assets
   
2,182,194
     
2,646,453
 
 LIABILITIES AND STOCKHOLDERS’ EQUITY
               
CURRENT LIABILITIES:
               
Trade payables
   
271,983
     
107,543
 
Employees and payroll accruals
   
73,992
     
76,292
 
Warranty obligations
   
89,330
     
140,249
 
Deferred revenues and customers advances
   
70,371
     
140,870
 
Accrued expenses and other current liabilities
   
297,819
     
246,078
 
Convertible senior notes, net
   
     
346,305
 
Total current liabilities
   
803,495
     
1,057,337
 
LONG-TERM LIABILITIES:
               
Convertible senior notes, net
   
331,561
     
330,006
 
Warranty obligations
   
268,559
     
292,116
 
Deferred revenues and customers advances
   
293,328
     
231,049
 
Finance lease liabilities
   
18,558
     
39,159
 
Operating lease liabilities
   
36,648
     
30,018
 
Other long-term liabilities
   
2,581
     
8,426
 
Total long-term liabilities
   
951,235
     
930,774
 
COMMITMENTS AND CONTINGENT LIABILITIES
               
STOCKHOLDERS’ EQUITY:
               
Common stock of $0.0001 par value - Authorized: 125,000,000 shares; issued: 60,360,154 shares as of December 31, 2025 and 58,780,490 shares as of December 31, 2024; outstanding: 60,360,154 shares as of December 31, 2025 and 58,027,126 shares as of December 31, 2024.
   
6
     
6
 
Additional paid-in capital
   
1,872,760
     
1,813,198
 
Treasury stock, at cost; 0 and 753,364 stocks held as of December 31, 2025 and December 31, 2024, respectively
   
     
(50,194
)
Accumulated other comprehensive loss
   
(11,663
)
   
(76,477
)
Accumulated deficit
   
(1,433,639
)
   
(1,028,191
)
Total stockholders’ equity
   
427,464
     
658,342
 
Total liabilities and stockholders’ equity
 
$
2,182,194
   
$
2,646,453
 


SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, except per share data)

   
Year ended December 31,
 
   
2025
   
2024
 
Cash flows from operating activities:
           
Net loss
 
$
(405,448
)
 
$
(1,806,357
)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
               
Depreciation and amortization
   
30,511
     
59,865
 
Provision to write down inventories to net realizable value
   
17,827
     
738,757
 
Impairment of asset held-for-sale
   
42,746
     
 
Loss on impairment and disposal of property, plant and equipment
   
5,799
     
224,772
 
Stock-based compensation expenses
   
92,545
     
137,251
 
Loss from business disposition
   
17,875
     
 
Impairment of goodwill and intangible assets
   
     
24,674
 
Impairment of privately-held companies
   
21,587
     
5,000
 
Deferred income taxes, net
   
(761
)
   
79,209
 
Gain from repurchasing of convertible notes
   
     
(15,456
)
Loss from exchange rate fluctuations
   
2,594
     
11,918
 
Loss (gain) from sale of property, plant and equipment
   
(3,058
)
   
1,522
 
Cumulative translation adjustment, including intra-entity transactions that are of a long-term investment reclassified from other comprehensive loss
   
58,916
     
 
Other items
   
866
     
1,508
 
Changes in assets and liabilities:
               
Trade receivables, net
   
(105,923
)
   
451,707
 
Inventories, net
   
97,230
     
67,799
 
Prepaid expenses and other assets
   
107,055
     
7,369
 
Operating lease right-of-use assets, net
   
11,342
     
15,805
 
Trade payables
   
164,808
     
(405,990
)
Warranty obligations
   
(72,101
)
   
(85,541
)
Deferred revenues and customers advances
   
(5,781
)
   
119,519
 
Operating lease liabilities
   
(13,360
)
   
(15,829
)
Accrued expenses and other liabilities
   
38,992
     
69,179
 
Net cash provided by (used in) operating activities
   
104,261
     
(313,319
)
Cash flows from investing activities:
               
Investment in available-for-sale marketable securities
   
(471,158
)
   
(253,431
)
Proceeds from maturities of available-for-sale marketable securities
   
713,413
     
719,454
 
Proceeds from sales of available-for-sale marketable securities
   
76,288
     
114,564
 
Purchase of property, plant and equipment
   
(23,467
)
   
(108,163
)
Proceeds from sale of investment in privately-held company
   
4,000
     
 
Business dispositions, net of cash sold
   
(7,322
)
   
 
Business combinations, net of cash acquired
   
     
(10,417
)
Proceeds from sale of property, plant and equipment
   
37,642
     
1,876
 
Advance related to held-for-sale asset
   
7,000
     
 
Purchase of intangible assets
   
     
(10,000
)
Disbursements for loans receivables
   
     
(37,500
)
Investment in privately-held companies
   
(300
)
   
(25,664
)
Proceeds from loans receivables
   
53,585
     
32,150
 
Repayment related to governmental grant
   
(6,643
)
   
 
Other investing activities
   
(3,156
)
   
(6,583
)
Net cash provided by investing activities
   
379,882
     
416,286
 
Cash flows from financing activities:
               
Repurchase of common stock
   
     
(50,194
)
Repurchase of convertible debt
   
(5,093
)
   
(267,900
)
Proceeds from issuance of Notes 2029, net of issuance costs
   
     
329,214
 
Capped call transactions related to Notes 2029
   
     
(28,342
)
Repayment of convertible notes at maturity
   
(342,250
)
   
 
Tax withholding in connection with stock-based awards, net
   
2,665
     
(281
)
Other financing activities
   
(4,212
)
   
(2,626
)
Net cash used in financing activities
   
(348,890
)
   
(20,129
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
   
3,344
     
(11,367
)
Increase in cash, cash equivalents and restricted cash including cash classified within current held-for-sale assets
   
138,597
     
71,471
 
Less: change in cash classified within current held-for-sale assets
   
(8,690
)
   
 
Increase in cash, cash equivalents, and restricted cash
   
129,907
     
71,471
 
Cash, cash equivalents and restricted cash, beginning of period
   
409,939
     
338,468
 
Cash, cash equivalents and restricted cash, end of period
 
$
539,846
   
$
409,939
 



SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(in thousands, except per share data and percentages)

   
Three months ended
   
Year ended
 
   
December 31, 2025
   
September 30, 2025
   
June 30, 2025
   
March 31, 2025
   
December 31, 2024
   
December 31, 2025
   
December 31, 2024
   
December 31, 2023
 
Gross profit (loss) (GAAP)
 
$
74,471
   
$
72,143
   
$
32,131
   
$
17,536
   
$
(112,254
)
 
$
196,281
   
$
(877,204
)
 
$
703,823
 
Revenues from finance component
   
(456
)
   
(351
)
   
(304
)
   
(264
)
   
(254
)
   
(1,375
)
   
(984
)
   
(834
)
Discontinued operation revenues
   
(1,107
)
   
(85
)
   
(8,132
)
   
(7,098
)
   
     
(16,422
)
   
     
 
Discontinued operation cost of revenues
   
(331
)
   
(13,101
)
   
7,834
     
792
     
26,118
     
(4,806
)
   
24,921
     
36,648
 
Stock-based compensation
   
3,687
     
3,959
     
4,004
     
4,372
     
3,727
     
16,022
     
21,952
     
23,200
 
Amortization of stock-based compensation capitalized in inventories
   
613
     
825
     
882
     
381
     
1,095
     
2,701
     
3,138
     
1,100
 
Amortization and depreciation of acquired asset
   
495
     
501
     
483
     
491
     
484
     
1,970
     
5,412
     
6,038
 
Restructuring charges
   
344
     
31
     
10
     
430
     
3,770
     
815
     
15,327
     
23,154
 
Gross profit (loss) (Non-GAAP)
 
$
77,716
   
$
63,922
   
$
36,908
   
$
16,640
   
$
(77,314
)
 
$
195,186
   
$
(807,438
)
 
$
793,129
 
                                                                 
Gross margin (loss) (GAAP)
   
22.2
%
   
21.2
%
   
11.1
%
   
8.0
%
   
(57.2
)%
   
16.6
%
   
(97.3
)%
   
23.6
%
Revenues from finance component
   
0.0
     
0.0
     
0.0
     
0.0
     
(0.1
)
   
(0.1
)
   
(0.1
)
   
0.0
 
Discontinued operation revenues
   
0.0
     
0.0
     
(2.8
)
   
(3.2
)
   
     
(1.4
)
   
     
 
Discontinued operation cost of revenues
   
0.0
     
(3.9
)
   
3.0
     
0.4
     
13.3
     
(0.4
)
   
2.8
     
1.2
 
Stock-based compensation
   
1.1
     
1.2
     
1.4
     
2.0
     
1.9
     
1.4
     
2.4
     
0.9
 
Amortization of stock-based compensation capitalized in inventories
   
0.0
     
0.2
     
0.3
     
0.2
     
0.6
     
0.2
     
0.3
     
0.0
 
Amortization and depreciation of acquired asset
   
0.0
     
0.1
     
0.2
     
0.2
     
0.2
     
0.3
     
0.6
     
0.2
 
Restructuring charges
   
0.0
     
0.0
     
0.0
     
0.2
     
1.9
     
0.1
     
1.7
     
0.8
 
Gross margin (loss) (Non-GAAP)
   
23.3
%
   
18.8
%
   
13.2
%
   
7.8
%
   
(39.4
)%
   
16.7
%
   
(89.6
)%
   
26.7
%
                                                                 
Operating expenses (GAAP)
 
$
122,781
   
$
107,293
   
$
147,624
   
$
120,262
   
$
151,413
   
$
497,960
   
$
831,084
   
$
663,618
 
Stock-based compensation - R&D
   
(8,442
)
   
(10,681
)
   
(9,856
)
   
(15,911
)
   
(10,653
)
   
(44,890
)
   
(62,546
)
   
(66,944
)
Stock-based compensation - S&M
   
(4,298
)
   
(4,348
)
   
(4,342
)
   
(4,742
)
   
(4,452
)
   
(17,730
)
   
(27,328
)
   
(30,987
)
Stock-based compensation - G&A
   
(3,546
)
   
(2,897
)
   
(1,059
)
   
(6,401
)
   
(5,600
)
   
(13,903
)
   
(25,425
)
   
(28,814
)
Amortization and depreciation of acquired assets - R&D
   
     
     
     
     
(189
)
   
     
(1,000
)
   
(989
)
Amortization and depreciation of acquired assets - S&M
   
(116
)
   
(116
)
   
(116
)
   
(424
)
   
(442
)
   
(772
)
   
(1,599
)
   
(927
)
Amortization and depreciation of acquired assets - G&A
   
     
     
     
     
     
     
(6
)
   
(15
)
Discontinued operation
   
(6,989
)
   
(316
)
   
(27,069
)
   
(1,522
)
   
(3,350
)
   
(35,896
)
   
(3,293
)
   
(388
)
Restructuring charges
   
(423
)
   
(426
)
   
(867
)
   
(2,613
)
   
     
(4,329
)
   
(5,607
)
   
 
Assets impairment and disposal by abandonment
   
(3,135
)
   
(672
)
   
(1,967
)
   
(224
)
   
(17,989
)
   
(5,998
)
   
(251,823
)
   
(30,790
)
Gain (loss) from assets sales
   
(7,117
)
   
(158
)
   
(17,108
)
   
662
     
(1,910
)
   
(23,721
)
   
(5,746
)
   
1,262
 
Certain litigation and other contingencies
   
     
     
     
     
     
     
399
     
(1,786
)
Acquisition costs
   
     
     
     
     
     
     
(9
)
   
(135
)
Operating expenses (Non-GAAP)
 
$
88,715
   
$
87,679
   
$
85,240
   
$
89,087
   
$
106,828
   
$
350,721
   
$
447,101
   
$
503,105
 



SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(in thousands, except per share data and percentages)

   
Three months ended
   
Year ended
 
   
December
31, 2025
   
September
30, 2025
   
June
30, 2025
   
March
31, 2025
   
December
31, 2024
   
December
31, 2025
   
December
31, 2024
   
December
31, 2023
 
Operating income (loss) (GAAP)
 
$
(48,310
)
 
$
(35,150
)
 
$
(115,493
)
 
$
(102,726
)
 
$
(263,667
)
 
$
(301,679
)
 
$
(1,708,288
)
 
$
40,205
 
Revenues from finance component
   
(456
)
   
(351
)
   
(304
)
   
(264
)
   
(254
)
   
(1,375
)
   
(984
)
   
(834
)
Discontinued operation
   
5,551
     
(12,870
)
   
26,771
     
(4,784
)
   
29,468
     
14,668
     
28,214
     
37,036
 
Stock-based compensation
   
19,973
     
21,885
     
19,261
     
31,426
     
24,432
     
92,545
     
137,251
     
149,945
 
Amortization of stock-based compensation capitalized in inventories
   
613
     
825
     
882
     
381
     
1,095
     
2,701
     
3,138
     
1,100
 
Amortization and depreciation of acquired assets
   
611
     
617
     
599
     
915
     
1,115
     
2,742
     
8,017
     
7,969
 
Restructuring charges
   
767
     
457
     
877
     
3,043
     
3,770
     
5,144
     
20,934
     
23,154
 
Assets impairment and disposal by abandonment
   
3,135
     
672
     
1,967
     
224
     
17,989
     
5,998
     
251,823
     
30,790
 
Loss (gain) from assets sales
   
7,117
     
158
     
17,108
     
(662
)
   
1,910
     
23,721
     
5,746
     
(1,262
)
Certain litigation and other contingencies
   
     
     
     
     
     
     
(399
)
   
1,786
 
Acquisition costs
   
     
     
     
     
     
     
9
     
135
 
Operating income (loss) (Non-GAAP)
 
$
(10,999
)
 
$
(23,757
)
 
$
(48,332
)
 
$
(72,447
)
 
$
(184,142
)
 
$
(155,535
)
 
$
(1,254,539
)
 
$
290,024
 
                                                                 
                                                                 
Financial income (expense), net (GAAP)
 
$
(77,784
)
 
$
3,040
   
$
(7,323
)
 
$
10,068
   
$
(12,199
)
 
$
(71,999
)
 
$
(14,570
)
 
$
41,212
 
Non cash interest expense
   
4,420
     
4,462
     
4,326
     
4,051
     
3,920
     
17,259
     
14,877
     
12,703
 
Currency fluctuation related to lease standard
   
3,360
     
1,552
     
7,151
     
(1,633
)
   
1,089
     
10,430
     
(744
)
   
(3,055
)
Discontinued operation
   
1,402
     
(958
)
   
2,265
     
(276
)
   
     
2,433
     
     
 
CTA reclassification upon liquidation of a foreign subsidiary
   
59,520
     
     
     
     
     
59,520
     
     
 
One‑time foreign exchange impact from VAT settlement agreement
   
10,963
     
     
     
     
     
10,963
     
     
 
Financial income (expense), net (Non-GAAP)
 
$
1,881
   
$
8,096
   
$
6,419
   
$
12,210
   
$
(7,190
)
 
$
28,606
   
$
(437
)
 
$
50,860
 
                                                                 
Other income (loss) (GAAP)
 
$
(6,582
)
 
$
(15,011
)
 
$
4,017
   
$
148
   
$
(76
)
 
$
(17,428
)
 
$
14,547
   
$
(318
)
Loss (gain) from sale of equity and debt investments
   
     
     
     
(2
)
   
76
     
(2
)
   
(2,966
)
   
193
 
Loss (gain) from business combination
   
     
     
     
     
     
     
(1,125
)
   
 
Gain from the repurchase of convertible notes
   
     
     
     
(146
)
   
     
(146
)
   
(15,456
)
   
 
Gain From sale of private held companies
   
155
     
     
(4,017
)
   
     
     
(3,862
)
   
     
 
Loss from impairment of private held companies
   
6,427
     
15,011
     
     
     
     
21,438
     
5,000
     
 
Other income (loss) (Non-GAAP)
 
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
(125
)
                                                                 
Income tax benefit (expense) (GAAP)
 
$
564
   
$
(2,563
)
 
$
(5,657
)
 
$
(5,726
)
 
$
(11,041
)
 
$
(13,382
)
 
$
(96,150
)
 
$
(46,420
)
Income tax adjustment
   
389
     
(124
)
   
(100
)
   
(155
)
   
(176
)
   
10
     
39,007
     
(45,896
)
Income tax benefit (expense) (Non-GAAP)
 
$
953
   
$
(2,687
)
 
$
(5,757
)
 
$
(5,881
)
 
$
(11,217
)
 
$
(13,372
)
 
$
(57,143
)
 
$
(92,316
)
                                                                 
Equity method investments income (loss) (GAAP)
 
$
(9
)
 
$
(376
)
 
$
(288
)
 
$
(287
)
 
$
(456
)
 
$
(960
)
 
$
(1,896
)
 
$
(350
)
Loss from equity method investments
   
9
     
376
     
288
     
287
     
456
     
960
     
1,896
     
350
 
Equity method investments income (loss) (Non-GAAP)
 
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
 



SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(in thousands, except per share data and percentages)

   
Three months ended
   
Year ended
 
   
December
31, 2025
   
September
30, 2025
   
June
30, 2025
   
March
31, 2025
   
December
31, 2024
   
December
31, 2025
   
December
31, 2024
   
December
31, 2023
 
Net income (loss) (GAAP)
 
$
(132,121
)
 
$
(50,060
)
 
$
(124,744
)
 
$
(98,523
)
 
$
(287,439
)
 
$
(405,448
)
 
$
(1,806,357
)
 
$
34,329
 
Revenues from finance component
   
(456
)
   
(351
)
   
(304
)
   
(264
)
   
(254
)
   
(1,375
)
   
(984
)
   
(834
)
Discontinued operation
   
6,953
     
(13,828
)
   
29,036
     
(5,060
)
   
29,468
     
17,101
     
28,214
     
37,036
 
Stock-based compensation
   
19,973
     
21,885
     
19,261
     
31,426
     
24,432
     
92,545
     
137,251
     
149,945
 
Amortization of stock-based compensation capitalized in inventories
   
613
     
825
     
882
     
381
     
1,095
     
2,701
     
3,138
     
1,100
 
Amortization and depreciation of acquired assets
   
611
     
617
     
599
     
915
     
1,115
     
2,742
     
8,017
     
7,969
 
Restructuring charges
   
767
     
457
     
877
     
3,043
     
3,770
     
5,144
     
20,934
     
23,154
 
Assets impairment and disposal by abandonment
   
3,135
     
672
     
1,967
     
224
     
17,989
     
5,998
     
251,823
     
30,790
 
Loss (gain) from assets sales
   
7,117
     
158
     
17,108
     
(662
)
   
1,910
     
23,721
     
5,746
     
(1,262
)
Certain litigation and other contingencies
   
     
     
     
     
     
     
(399
)
   
1,786
 
Acquisition costs
   
     
     
     
     
     
     
9
     
135
 
Non cash interest expense
   
4,420
     
4,462
     
4,326
     
4,051
     
3,920
     
17,259
     
14,877
     
12,703
 
CTA reclassification upon liquidation of a foreign subsidiary
   
59,520
     
     
     
     
     
59,520
     
     
 
One‑time foreign exchange impact from VAT settlement agreement
   
10,963
     
     
     
     
     
10,963
     
     
 
Currency fluctuation related to lease standard
   
3,360
     
1,552
     
7,151
     
(1,633
)
   
1,089
     
10,430
     
(744
)
   
(3,055
)
Loss (gain) from sale of equity and debt investments
   
     
     
     
(2
)
   
76
     
(2
)
   
(2,966
)
   
193
 
Loss (gain) from business combination
   
     
     
     
     
     
     
(1,125
)
   
 
Gain from the repurchase of convertible notes
   
     
     
     
(146
)
   
     
(146
)
   
(15,456
)
   
 
Gain From sale of private held companies
   
155
     
     
(4,017
)
   
     
     
(3,862
)
   
     
 
Loss from impairment of private held companies
   
6,427
     
15,011
     
     
     
     
21,438
     
5,000
     
 
Income tax adjustment
   
389
     
(124
)
   
(100
)
   
(155
)
   
(176
)
   
10
     
39,007
     
(45,896
)
equity method adjustments
   
9
     
376
     
288
     
287
     
456
     
960
     
1,896
     
350
 
Net income (loss) (Non-GAAP)
 
$
(8,165
)
 
$
(18,348
)
 
$
(47,670
)
 
$
(66,118
)
 
$
(202,549
)
 
$
(140,301
)
 
$
(1,312,119
)
 
$
248,443
 



SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(in thousands, except per share data and percentages)

   
Three months ended
   
Year ended
 
   
December
31, 2025
   
September
30, 2025
   
June
30, 2025
   
March
31, 2025
   
December
31, 2024
   
December
31, 2025
   
December
31, 2024
   
December
31, 2023
 
Net basic earnings (loss) per share (GAAP)
 
$
(2.21
)
 
$
(0.84
)
 
$
(2.13
)
 
$
(1.70
)
 
$
(5.00
)
 
$
(6.88
)
 
$
(31.64
)
 
$
0.61
 
Revenues from finance component
   
(0.01
)
   
(0.01
)
   
(0.01
)
   
0.00
     
(0.01
)
   
(0.02
)
   
(0.02
)
   
(0.02
)
Discontinued operation
   
0.12
     
(0.23
)
   
0.50
     
(0.09
)
   
0.52
     
0.29
     
0.49
     
0.66
 
Stock-based compensation
   
0.33
     
0.37
     
0.33
     
0.54
     
0.42
     
1.57
     
2.41
     
2.65
 
Amortization of stock-based compensation capitalized in inventories
   
0.01
     
0.01
     
0.01
     
0.01
     
0.02
     
0.05
     
0.05
     
0.02
 
Amortization and depreciation of acquired assets
   
0.01
     
0.01
     
0.01
     
0.02
     
0.02
     
0.04
     
0.14
     
0.14
 
Restructuring charges
   
0.02
     
0.01
     
0.02
     
0.05
     
0.07
     
0.09
     
0.37
     
0.41
 
Assets impairment and disposal by abandonment
   
0.05
     
0.01
     
0.03
     
0.00
     
0.31
     
0.10
     
4.41
     
0.54
 
Loss (gain) from assets sales
   
0.12
     
0.00
     
0.30
     
(0.01
)
   
0.03
     
0.40
     
0.10
     
(0.02
)
Certain litigation and other contingencies
   
     
     
     
     
     
     
(0.01
)
   
0.03
 
Acquisition costs
   
     
     
     
     
     
     
0.00
     
0.00
 
Non cash interest expense
   
0.07
     
0.08
     
0.07
     
0.07
     
0.07
     
0.30
     
0.26
     
0.23
 
CTA reclassification upon liquidation of a foreign subsidiary
   
1.00
     
     
     
     
     
1.01
     
     
 
One‑time foreign exchange impact from VAT settlement
   
0.18
     
     
     
     
     
0.18
     
     
 
Currency fluctuation related to lease standard
   
0.06
     
0.02
     
0.12
     
(0.03
)
   
0.02
     
0.18
     
(0.01
)
   
(0.06
)
Loss (gain) from sale of equity and debt investments
   
     
     
     
0.00
     
0.00
     
0.00
     
(0.05
)
   
0.01
 
Loss (gain) from business combination
   
     
     
     
     
     
     
(0.02
)
   
 
Gain from the repurchase of convertible notes
   
     
     
     
0.00
     
     
0.00
     
(0.27
)
   
 
Gain From sale of private held companies
   
0.00
     
     
(0.06
)
   
     
     
(0.07
)
   
     
 
Loss from impairment of private held companies
   
0.11
     
0.26
     
     
     
     
0.36
     
0.09
     
 
Income tax adjustment
   
0.00
     
(0.01
)
   
0.00
     
0.00
     
0.00
     
0.00
     
0.68
     
(0.81
)
equity method adjustments
   
0.00
     
0.01
     
0.00
     
0.00
     
0.01
     
0.02
     
0.03
     
0.00
 
Net basic earnings (loss) per share (Non-GAAP)
 
$
(0.14
)
 
$
(0.31
)
 
$
(0.81
)
 
$
(1.14
)
 
$
(3.52
)
 
$
(2.38
)
 
$
(22.99
)
 
$
4.39
 



SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(in thousands, except per share data and percentages)

   
Three months ended
   
Year ended
 
   
December
31, 2025
   
September
30, 2025
   
June
30, 2025
   
March
31, 2025
   
December
31, 2024
   
December
31, 2025
   
December
31, 2024
   
December
31, 2023
 
Net diluted earnings (loss) per share (GAAP)
 
$
(2.21
)
 
$
(0.84
)
 
$
(2.13
)
 
$
(1.70
)
 
$
(5.00
)
 
$
(6.88
)
 
$
(31.64
)
 
$
0.60
 
Revenues from finance component
   
(0.01
)
   
(0.01
)
   
(0.01
)
   
0.00
     
(0.01
)
   
(0.02
)
   
(0.02
)
   
(0.01
)
Discontinued operation
   
0.12
     
(0.23
)
   
0.50
     
(0.09
)
   
0.52
     
0.29
     
0.49
     
0.64
 
Stock-based compensation
   
0.33
     
0.37
     
0.33
     
0.54
     
0.42
     
1.57
     
2.41
     
2.57
 
Amortization of stock-based compensation capitalized in inventories
   
0.01
     
0.01
     
0.01
     
0.01
     
0.02
     
0.05
     
0.05
     
0.02
 
Amortization and depreciation of acquired assets
   
0.01
     
0.01
     
0.01
     
0.02
     
0.02
     
0.04
     
0.14
     
0.14
 
Restructuring charges
   
0.02
     
0.01
     
0.02
     
0.05
     
0.07
     
0.09
     
0.37
     
0.40
 
Assets impairment and disposal by abandonment
   
0.05
     
0.01
     
0.03
     
0.00
     
0.31
     
0.10
     
4.41
     
0.53
 
Loss (gain) from assets sales
   
0.12
     
0.00
     
0.30
     
(0.01
)
   
0.03
     
0.40
     
0.10
     
(0.02
)
Certain litigation and other contingencies
   
     
     
     
     
     
     
(0.01
)
   
0.03
 
Acquisition costs
   
     
     
     
     
     
     
0.00
     
0.00
 
Non cash interest expense
   
0.07
     
0.08
     
0.07
     
0.07
     
0.07
     
0.30
     
0.26
     
0.03
 
CTA reclassification upon liquidation of a foreign subsidiary
   
1.00
     
     
     
     
     
1.01
     
     
 
One‑time foreign exchange impact from VAT settlement agreement
   
0.18
     
     
     
     
     
0.18
     
     
 
Currency fluctuation related to lease standard
   
0.06
     
0.02
     
0.12
     
(0.03
)
   
0.02
     
0.18
     
(0.01
)
   
(0.05
)
Loss (gain) from sale of equity and debt investments
   
     
     
     
0.00
     
0.00
     
0.00
     
(0.05
)
   
0.00
 
Loss (gain) from business combination
   
     
     
     
     
     
     
(0.02
)
   
 
Gain from the repurchase of convertible notes
   
     
     
     
0.00
     
     
0.00
     
(0.27
)
   
 
Gain From sale of private held companies
   
0.00
     
     
(0.06
)
   
     
     
(0.07
)
   
     
 
Loss from impairment of private held companies
   
0.11
     
0.26
     
0.00
     
     
     
0.36
     
0.09
     
 
Income tax adjustment
   
0.00
     
(0.01
)
   
0.00
     
0.00
     
0.00
     
0.00
     
0.68
     
(0.76
)
equity method adjustments
   
0.00
     
0.01
     
0.00
     
0.00
     
0.01
     
0.02
     
0.03
     
0.00
 
Net diluted earnings (loss) per share (Non-GAAP)
 
$
(0.14
)
 
$
(0.31
)
 
$
(0.81
)
 
$
(1.14
)
 
$
(3.52
)
 
$
(2.38
)
 
$
(22.99
)
 
$
4.12
 
                                                                 
Number of shares used in computing net diluted earnings (loss) per share (GAAP)
   
59,828,042
     
59,278,269
     
58,567,394
     
58,121,502
     
57,467,946
     
58,954,380
     
57,082,182
     
57,237,518
 
Stock-based compensation
   
     
     
     
     
     
     
     
725,859
 
Notes due 2025
   
     
     
     
     
     
     
     
2,276,818
 
Number of shares used in computing net diluted earnings (loss) per share (Non-GAAP)
   
59,828,042
     
59,278,269
     
58,567,394
     
58,121,502
     
57,467,946
     
58,954,380
     
57,082,182
     
60,240,195
 
Net cash provided by (used in) operating activities (GAAP)
  $
52,629
    $
25,608
    $
(7,799
)
  $
33,823
    $
37,804
    $
104,261
    $
(313,319
)
  $
(180,113
)
Purchases of property and equipment
   
(9,293
)
   
(2,809
)
   
(1,256
)
   
(10,109
)
   
(12,258
)
   
(23,467
)
   
(108,163
)
   
(170,523
)
Discontinued operation
   
     
     
     
(3,867
)
   
     
(3,867
)
   
     
 
Free cash flow (deficit) (Non-GAAP)
  $
43,336
    $
22,799
    $
(9,055
)
  $
19,847
    $
25,546
    $
76,927
    $
(421,482
)
  $
(350,636
)