EX-99.1 7 gpro2025-12x31ex991xer.htm EX-99.1 Document

EXHIBIT 99.1
gopro_logox1cxblackxrgb.jpg
GoPro Announces Fourth Quarter and 2025 Results
2025 Revenue of $652 million
Fourth Quarter Revenue of $202 million
2025 Subscription and Service Revenue of $106 million
GP3 Next-Generation AI-Enabled Processor Set to Power New Cameras Beginning in Q2 2026

SAN MATEO, Calif., March 5, 2026 - GoPro, Inc. (NASDAQ: GPRO) announced financial results for its fourth quarter and full year ended December 31, 2025, and posted management commentary, including forward-looking guidance, in the investor relations section of its website at https://investor.gopro.com.
"In 2025, we maintained subscription and service revenue of $106 million by improving attach rates, retention rates and driving ARPU higher. GAAP gross margin was flat despite absorbing $20 million in tariff expenses, and we reduced operating expenses by $93 million, or 26% from the prior year. In addition, we improved cash flow from operations by $104 million,” said Brian McGee, GoPro’s CFO and COO.
“Looking ahead to Q2 2026, we’re excited to launch GP3, our new, next-generation AI-enabled image processor that will power several new GoPro cameras this year,” said Nicholas Woodman, GoPro’s founder and CEO. “GP3 enables a more premium camera lineup with category-leading image quality and processing performance, positioning GoPro to compete at even higher tiers of the digital imaging market while fortifying a leadership position in our existing product categories. With our first GP3-powered cameras launching in Q2 2026, GoPro is entering a new era of performance and innovation that we believe will expand our TAM and strengthen our financial performance.”
Q4 2025 Financial Results
•Revenue was $202 million, flat year-over-year.
•Sell-through was approximately 625,000 camera units, down 19% year-over-year.
•Subscription and service revenue was down 3% year-over-year at $27 million. GoPro subscriber count ended Q4 at 2.36 million, down 7% year-over-year.
•Revenue from the retail channel was $154 million, or 76% of total revenue and up 3% year-over-year. GoPro.com revenue, including subscription and service revenue, was $48 million, or 24% of total revenue and down 6% year-over-year.
•GAAP gross margin was 31.8% compared to 34.7% in the prior year quarter. Non-GAAP gross margin was 31.9% compared to 35.1% in the prior year quarter.
•GAAP net loss was $9 million, or a $(0.06) loss per share, compared to a net loss of $37 million or a $(0.24) loss per share, in the prior year quarter.
•Non-GAAP net loss was $3 million, or a $(0.02) loss per share, compared to a net loss of $14 million or a $(0.09) loss per share, in the prior year quarter.
•Adjusted EBITDA was positive $1 million compared to negative $14 million in the prior year quarter.

2025 Financial Results
•Cash flow from operations improved by $104 million year-over-year.


•Revenue was $652 million, down 19% year-over-year.
•Sell-through was approximately 2,000,000 camera units, down 20% year-over-year.
•Subscription and service revenue was down 1% year-over-year at $106 million.
•GAAP gross margin was 33.6% compared to 33.8% in the prior year period. Non-GAAP gross margin was 33.8% compared to 34.1% in the prior year period.
•GAAP net loss was $93 million, or a $(0.59) loss per share, compared to a net loss of $432 million or a $(2.82) loss per share in the prior year period. Non-GAAP net loss was $48 million, or a $(0.30) loss per share, compared to a net loss of $370 million or a $(2.42) loss per share in the prior year period. GAAP and non-GAAP net loss per share for 2024 were impacted by the establishment of a $295 million valuation allowance on our U.S. deferred tax assets that was recorded in the first quarter of 2024.
•Adjusted EBITDA was negative $29 million compared to negative $72 million in the prior year period.


Results Summary (unaudited):
($ in thousands, except per share amounts)Three months ended December 31,Year ended December 31,
20252024% Change20252024% Change
Revenue
Hardware revenue$175,121 $173,636 0.9 %$545,267 $694,512 (21.5)%
Subscription and services revenue26,552 27,246 (2.5)%106,275 106,961 (0.6)%
Total revenue$201,673 $200,882 0.4 %$651,542 $801,473 (18.7)%
Gross margin
GAAP31.8 %34.7 %(290) bps33.6 %33.8 %(20) bps
Non-GAAP31.9 %35.1 %(320) bps33.8 %34.1 %(30) bps
Operating loss
GAAP$(8,241)$(39,100)(78.9)%$(83,341)$(135,033)(38.3)%
Non-GAAP$(2,518)$(15,968)(84.2)%$(40,702)$(80,327)(49.3)%
Net loss
GAAP$(9,104)$(37,191)(75.5)%$(93,487)$(432,311)(78.4)%
Non-GAAP $(2,669)$(14,418)(81.5)%$(47,977)$(370,417)(87.0)%
Diluted net loss per share
GAAP$(0.06)$(0.24)(75.0)%$(0.59)$(2.82)(79.1)%
Non-GAAP$(0.02)$(0.09)(77.8)%$(0.30)$(2.42)(87.6)%
Adjusted EBITDA $784 $(14,359)(105.5)%$(28,516)$(71,639)(60.2)%



Conference Call
GoPro management will host a conference call and live webcast for analysts and investors today at 2 p.m. Pacific Time (5 p.m. Eastern Time) to discuss the Company’s financial results.
Prior to the start of the call, the Company will post Management Commentary on the “Events & Presentations” section of its investor relations website at https://investor.gopro.com. Management will make brief opening comments before taking questions.
To listen to the live conference call, please dial +1 833-470-1428 (US) or +1 404-975-4839 (International) and enter access code 735527, approximately 15 minutes prior to the start of the call. A live webcast of the conference call will be accessible on the “Events & Presentations” section of the Company’s website at https://investor.gopro.com. An archived audio webcast will be accessible for at least 90 days on GoPro’s website, https://investor.gopro.com.
About GoPro, Inc. (NASDAQ: GPRO)
GoPro helps the world capture and share itself in immersive and exciting ways.

Connect with GoPro on Instagram, YouTube, TikTok, Facebook, X, LinkedIn, and GoPro's blog, The Current. Members of the press can access official logos and imagery on our press portal. For more information, visit GoPro.com.

GoPro, HERO, MAX and their respective logos are trademarks or registered trademarks of GoPro, Inc. in the United States and other countries.
Note Regarding Use of Non-GAAP Financial Measures
GoPro reports gross profit, gross margin percentage, operating expenses, operating income (loss), other income (expense), tax expense (benefit), net income (loss) and diluted net income (loss) per share in accordance with U.S. generally accepted accounting principles (GAAP) and on a non-GAAP basis. Additionally, GoPro reports non-GAAP adjusted EBITDA. Non-GAAP items exclude, where applicable, the effects of stock-based compensation, acquisition-related costs, restructuring and other related costs, (gain) loss on insurance proceeds, (gain) loss on extinguishment of debt, (gain) loss on revaluation of warrants, gain on the sale and license of intellectual property, goodwill impairment charges, and the tax impact of these items. When planning, forecasting, and analyzing gross profit, gross margin percentage, operating expenses, operating income (loss), other income (expense), tax expense (benefit), net income (loss) and net income (loss) per share for future periods, GoPro does so primarily on a non-GAAP basis without preparing a GAAP analysis as that would require estimates for reconciling items which are inherently difficult to predict with reasonable accuracy. A reconciliation of preliminary GAAP to non-GAAP measures has been provided in this press release, and investors are encouraged to review the reconciliation.


Note on Forward-looking Statements
This press release may contain projections or other forward-looking statements within the meaning Section 27A of the Private Securities Litigation Reform Act. Words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “should,” “will,” “plan” and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements in this press release may include but are not limited to statements regarding our expectations for profitability, improved gross margin, revenue growth and cash flow, subscription retention, attach rates and ARPU, expanding our TAM and reduced operating expenses; hardware and software product launch, product diversification, the launch of GP3 and our ability to drive premium cameras sales and an expanded TAM, and the expected capabilities, performance and competitive advantages of our GP3 image processor and AI-enabled technology. These statements involve risks and uncertainties, and actual events or results may differ materially. Among the important factors that could cause actual results to differ materially from those in the forward-looking statements include the inability to achieve our revenue growth or profitability in the future, and if revenue growth or profitability is achieved, the inability to sustain it; the fact that an economic downturn or economic uncertainty in our key U.S. and international markets, inflation, and fluctuations in interest rates or currency exchange rates may adversely affect consumer discretionary spending and demand for our products; changes to trade agreements, trade policies, increased tariffs and import/export regulations including uncertainties regarding any new proposed tariffs, which may negatively affect our business and supply chain expenses; the fact that our goal to grow revenue and be profitable relies upon our ability to manage expenses and grow sales from our direct-to-consumer business, our retail partners, and distributors; our ability to acquire and retain subscribers; our reliance on third-party suppliers, some of which are sole-source suppliers, to provide services and components for our products which may be impacted due to supply shortages, long lead times or other service disruptions that may lead to increased costs due to the effects of global conflicts and geopolitical issues such as the ongoing conflicts in the Middle East or China-Taiwan relations; the risk that increases in component costs or shortages of key components may negatively impact our ability to achieve or maintain profitability; our ability to maintain the value and reputation of our brand and protect our intellectual property and proprietary rights; the risk that our sales fall below our forecasts, especially during the holiday season; the risk we fail to manage our operating expenses effectively, which may result in our financial performance suffering; the fact that our profitability depends in part on further penetrating our total addressable market, and we may not be successful in doing so; the risk we are not able to reduce our operating expenses; the fact that we rely on sales of our cameras, mounts and accessories for substantially all of our revenue, and any decrease in the sales or change in sales mix of these products could harm our business; the risk that we may not successfully manage product introductions, product transitions, product pricing and marketing; our ability to achieve or maintain profitability if there are delays or issues in our product launches; the fact that a small number of retailers and distributors account for a substantial portion of our revenue and our level of business with them could be significantly reduced; our ability to attract, engage and retain qualified personnel; the impact of competition on our market share, revenue and profitability; the fact that we may continue to experience fluctuating revenue, expenses and profitability in the future; risks related to inventory, purchase commitments and long-lived assets; the risk that we will encounter problems with our distribution system; the threat of a security breach or other disruption including cyberattacks; the concern that our intellectual property and proprietary rights may not adequately protect our products and services; the outcome of pending or future litigation and legal proceedings; the risk that future issuances of our common stock, including in connection with equity compensation plans or financing transactions, may dilute existing stockholders; the risk that we may be unable to maintain compliance with Nasdaq listing requirements, which could result in delisting and adversely affect the liquidity and market price of our common stock; and other factors detailed in the Risk Factors section of our Annual Report on Form 10-K for the year ended December 31, 2024, which is on file with the Securities and Exchange Commission (SEC) and other filings we make from time to time with the SEC. These forward-looking statements speak only as of the date hereof or as of the date otherwise stated herein. GoPro disclaims any obligation to update these forward-looking statements.




GoPro, Inc.
Preliminary Condensed Consolidated Statements of Operations
(unaudited)

Three months ended December 31,Year ended December 31,
(in thousands, except per share data)2025202420252024
Revenue
Hardware$175,121 $173,636 $545,267 $694,512 
Subscription and services26,552 27,246 106,275 106,961 
Total revenue201,673 200,882 651,542 801,473 
Cost of revenue
Hardware128,653 124,081 400,419 499,882 
Subscription and services8,833 7,100 31,957 30,296 
Total cost of revenue137,486 131,181 432,376 530,178 
Gross profit64,187 69,701 219,166 271,295 
Operating expenses:
Research and development32,133 50,025 126,796 185,897 
Sales and marketing27,267 43,450 100,756 160,635 
General and administrative13,028 15,326 56,355 59,796 
Goodwill impairment— — 18,600 — 
Total operating expenses72,428 108,801 302,507 406,328 
Operating loss(8,241)(39,100)(83,341)(135,033)
Other income (expense):
Interest expense(3,504)(1,057)(8,452)(3,329)
Other income, net948 563 345 5,273 
Total other income (expense), net(2,556)(494)(8,107)1,944 
Loss before income taxes(10,797)(39,594)(91,448)(133,089)
Income tax expense (benefit)(1,693)(2,403)2,039 299,222 
Net loss$(9,104)$(37,191)$(93,487)$(432,311)
Basic and diluted net loss per share$(0.06)$(0.24)$(0.59)$(2.82)
Shares used to compute basic and diluted net loss per share
161,046 155,091 158,579 153,113 



GoPro, Inc.
Preliminary Condensed Consolidated Balance Sheets
(unaudited)

(in thousands)December 31,
2025		December 31,
2024
Assets
Current assets:
Cash and cash equivalents$49,674 $102,811 
Accounts receivable, net 93,513 85,944 
Inventory78,431 120,716 
Prepaid expenses and other current assets30,951 29,774 
Total current assets252,569 339,245 
Property and equipment, net5,903 8,696 
Operating lease right-of-use assets11,138 14,403 
Goodwill133,751 152,351 
Other long-term assets24,622 28,983 
Total assets$427,983 $543,678 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable$97,012 $85,936 
Accrued expenses and other current liabilities95,856 110,769 
Short-term operating lease liabilities12,069 10,936 
Deferred revenue52,636 55,418 
Short-term debt19,598 93,208 
Total current liabilities277,171 356,267 
Long-term taxes payable13,544 11,621 
Long-term debt44,322 — 
Long-term operating lease liabilities7,329 18,067 
Other long-term liabilities9,067 6,034 
Total liabilities351,433 391,989 
Stockholders’ equity:
Common stock and additional paid-in capital1,044,875 1,026,527 
Treasury stock, at cost(193,231)(193,231)
Accumulated deficit(775,094)(681,607)
Total stockholders’ equity76,550 151,689 
Total liabilities and stockholders’ equity$427,983 $543,678 




GoPro, Inc.
Preliminary Condensed Consolidated Statements of Cash Flows
(unaudited)
Three months ended December 31,Year ended December 31,
(in thousands) 2025202420252024
Operating activities:
Net loss$(9,104)$(37,191)$(93,487)$(432,311)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization1,849 1,780 7,065 6,491 
Non-cash operating lease cost1,310 1,335 3,265 1,050 
Stock-based compensation4,393 5,199 19,542 29,132 
Goodwill impairment— — 18,600 — 
Deferred income taxes, net432 12 280 296,771 
Impairment of right-of-use assets— — — 3,276 
Other655 1,088 1,537 461 
Net changes in operating assets and liabilities16,068 2,678 22,529 (30,011)
Net cash provided by (used in) operating activities15,603 (25,099)(20,669)(125,141)
Investing activities:
Purchases of property and equipment, net(645)(416)(3,362)(4,039)
Maturities of marketable securities— — — 24,000 
Acquisition, net of cash acquired— — — (12,308)
Net cash provided by (used in) investing activities(645)(416)(3,362)7,653 
Financing activities:
Proceeds from issuance of common stock2,000 — 2,706 2,150 
Taxes paid related to net share settlement of equity awards(754)(232)(1,916)(3,079)
Repayment of 2025 convertible senior notes(93,750)— (93,750)— 
Proceeds from borrowings— — 113,174 — 
Repayments of borrowings(25,443)— (48,044)— 
Payment of debt issuance costs— — (2,282)— 
Net cash used in financing activities(117,947)(232)(30,112)(929)
Effect of exchange rate changes on cash and cash equivalents(108)(1,637)1,006 (1,480)
Net change in cash and cash equivalents(103,097)(27,384)(53,137)(119,897)
Cash and cash equivalents at beginning of period152,771 130,195 102,811 222,708 
Cash and cash equivalents at end of period$49,674 $102,811 $49,674 $102,811 


GoPro, Inc.
Reconciliation of Preliminary GAAP to Non-GAAP Financial Measures

To supplement our unaudited selected financial data presented on a basis consistent with GAAP, we disclose certain non-GAAP financial measures, including non-GAAP gross profit, gross margin percentage, operating expenses, operating income (loss), other income (expense), tax expense (benefit), net income (loss), diluted net income (loss) per share and adjusted EBITDA. We also provide forecasts of non-GAAP gross margin, non-GAAP operating expenses, non-GAAP other income (expense), non-GAAP tax expense (benefit), non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share. We use non-GAAP financial measures to help us understand and evaluate our core operating performance and trends, to prepare and approve our annual budget, and to develop short-term and long-term operational plans. Our management uses and believes that investors benefit from referring to these non-GAAP financial measures in assessing our operating results. These non-GAAP financial measures should not be considered in isolation from, or as an alternative to, the measures prepared in accordance with GAAP, and are not based on any comprehensive set of accounting rules or principles. We believe that these non-GAAP measures, when read in conjunction with our GAAP financials, provide useful information to investors by facilitating:
•the comparability of our on-going operating results over the periods presented;
•the ability to identify trends in our underlying business; and
•the comparison of our operating results against analyst financial models and operating results of other public companies that supplement their GAAP results with non-GAAP financial measures.
These non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. Some of these limitations are:
•adjusted EBITDA does not reflect income tax expense (benefit), which may change cash available to us;
•adjusted EBITDA does not reflect interest income (expense), which may reduce cash available to us;
•adjusted EBITDA excludes depreciation and amortization and, although these are non-cash charges, the property and equipment being depreciated and amortized often will have to be replaced in the future, and adjusted EBITDA does not reflect any cash capital expenditure requirements for such replacements;
•adjusted EBITDA excludes the amortization of point of purchase (POP) display assets because it is a non-cash charge, and is treated similarly to depreciation of property and equipment and amortization of acquired intangible assets;
•adjusted EBITDA and non-GAAP net income (loss) exclude restructuring and other related costs which primarily include severance-related costs, stock-based compensation expenses, manufacturing consolidation charges, facilities consolidation charges recorded in connection with restructuring actions, including right-of-use asset impairment charges (if applicable), and the related ongoing operating lease cost of those facilities recorded under ASC 842, Leases. These expenses do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of current operating performance or comparisons to the operating performance in other periods;
•adjusted EBITDA and non-GAAP net income (loss) exclude stock-based compensation expense related to equity awards granted primarily to our workforce. We exclude stock-based compensation expense because we believe that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operational performance. In particular, we note that companies calculate stock-based compensation expense for the variety of award types that they employ using different valuation methodologies and subjective assumptions. These non-cash charges are not factored into our internal evaluation of non-GAAP net income (loss) as we believe their inclusion would hinder our ability to assess core operational performance;
•adjusted EBITDA and non-GAAP net income (loss) excludes a gain (loss) on insurance proceeds because it is not reflective of ongoing operating results in the period, and the frequency and amount of such gains and losses vary;
•adjusted EBITDA and non-GAAP net income (loss) excludes any gain or loss on the extinguishment of debt because it is not reflective of ongoing operating results in the period, and the frequency and amount of such gains and losses vary;


•adjusted EBITDA and non-GAAP net income (loss) excludes a gain (loss) on the revaluation of warrants because it is not reflective of ongoing operating results in the period, and hinders our ability to assess core operational performance;
•adjusted EBITDA and non-GAAP net income (loss) excludes goodwill impairment charges as they do not reflect ongoing operating results in the period and hinders our ability to assess core operational performance;
•non-GAAP net income (loss) excludes acquisition-related costs including the amortization of acquired intangible assets (primarily consisting of acquired technology), the impairment of acquired intangible assets (if applicable), as well as third-party transaction costs incurred for legal and other professional services. These costs are not factored into our evaluation of potential acquisitions, or of our performance after completion of the acquisitions because these costs are not related to our core operating performance or reflective of ongoing operating results in the period, and the frequency and amount of such costs vary significantly based on the timing and magnitude of our acquisition transactions and the maturities of the businesses being acquired. Although we exclude the amortization of acquired intangible assets from our non-GAAP net income (loss), management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and can contribute to revenue generation;
•non-GAAP net income (loss) excludes a gain on the sale and/or license of intellectual property. This gain is not related to our core operating performance or reflective of ongoing operating results in the period, and the frequency and amount of such gains are inconsistent;
•non-GAAP net income (loss) includes income tax adjustments which reflect the current and deferred income tax expense (benefit) and the effect of non-GAAP adjustments;
•GAAP and non-GAAP net income (loss) per share includes the dilutive, tax effected cash interest expense associated with our 2025 Notes in periods of net income, as if converted at the beginning of the period; and
•other companies may calculate these non-GAAP financial measures differently than we do, limiting their usefulness as comparative measures.



GoPro, Inc.
Reconciliation of Preliminary GAAP to Non-GAAP Financial Measures
(unaudited)

Reconciliations of non-GAAP financial measures are set forth below:
Three months ended December 31,Year ended December 31,
(in thousands, except per share data)2025202420252024
GAAP net loss$(9,104)$(37,191)$(93,487)$(432,311)
Stock-based compensation:
Cost of revenue220 240 946 1,343 
Research and development2,319 2,461 10,393 14,411 
Sales and marketing831 912 3,533 5,804 
General and administrative1,023 1,586 4,670 7,574 
Total stock-based compensation4,393 5,199 19,542 29,132 
Acquisition-related costs:
Research and development469 469 1,875 1,563 
General and administrative8 (7)20 789 
Total acquisition-related costs477 462 1,895 2,352 
Restructuring and other costs:
Cost of revenue(14)562 (63)699 
Research and development870 13,013 671 15,954 
Sales and marketing(32)3,352 138 4,964 
General and administrative29 544 1,856 1,605 
Total restructuring and other costs853 17,471 2,602 23,222 
(Gain) loss on insurance recovery— (1,130)(266)(1,130)
(Gain) on sale and/or license of intellectual property— — — (999)
(Gain) loss on revaluation of warrants442 — 3,036 — 
Goodwill impairment— — 18,600 — 
Income tax adjustments270 771 101 9,317 
Non-GAAP net loss$(2,669)$(14,418)$(47,977)$(370,417)
GAAP and non-GAAP shares for diluted net loss per share161,046 155,091 158,579 153,113 
GAAP diluted net loss per share$(0.06)$(0.24)$(0.59)$(2.82)
Non-GAAP diluted net loss per share$(0.02)$(0.09)$(0.30)$(2.42)



Three months ended December 31,Year ended December 31,
(dollars in thousands)2025202420252024
GAAP gross margin as a % of revenue31.8 %34.7 %33.6 %33.8 %
Stock-based compensation0.1 0.1 0.2 0.2 
Restructuring and other costs— 0.3 — 0.1 
Non-GAAP gross margin as a % of revenue31.9 %35.1 %33.8 %34.1 %
GAAP operating expenses$72,428 $108,801 $302,507 $406,328 
Stock-based compensation(4,173)(4,959)(18,596)(27,789)
Acquisition-related costs(477)(462)(1,895)(2,352)
Restructuring and other costs(867)(16,909)(2,665)(22,523)
Goodwill impairment— — (18,600)— 
Non-GAAP operating expenses$66,911 $86,471 $260,751 $353,664 
GAAP operating loss$(8,241)$(39,100)$(83,341)$(135,033)
Stock-based compensation4,393 5,199 19,542 29,132 
Acquisition-related costs477 462 1,895 2,352 
Restructuring and other costs853 17,471 2,602 23,222 
Goodwill impairment— — 18,600 — 
Non-GAAP operating loss$(2,518)$(15,968)$(40,702)$(80,327)


Three months ended December 31,Year ended December 31,
(in thousands)2025202420252024
GAAP net loss$(9,104)$(37,191)$(93,487)$(432,311)
Income tax expense (benefit)(1,693)(2,403)2,039 299,222 
Interest expense (income), net2,282 279 5,343 (1,388)
Depreciation and amortization1,849 1,781 7,065 6,491 
POP display amortization1,762 1,635 7,010 5,123 
Stock-based compensation4,393 5,199 19,542 29,132 
(Gain) loss on insurance recovery— (1,130)(266)(1,130)
(Gain) loss on revaluation of warrants442 — 3,036 — 
Goodwill impairment— — 18,600 — 
Restructuring and other costs853 17,471 2,602 23,222 
Adjusted EBITDA $784 $(14,359)$(28,516)$(71,639)


# # # # #

Investor Contact
investor@gopro.com

Media Contact
pr@gopro.com