EX-99.1 6 q325991earningsrelease.htm EX-99.1 Document

EXHIBIT 99.1

Upland Software Reports Third Quarter 2025 Financial Results

November 6, 2025
AUSTIN, Texas--(BUSINESS WIRE)-- Upland Software, Inc. (Nasdaq: UPLD), a leader in AI-powered knowledge and content management software, today announced its financial and operating results for the third quarter 2025 and issued guidance for its fourth quarter and full year of 2025.

Third Quarter 2025 Financial Highlights
•Total revenue was $50.5 million, a decrease of 24% from $66.7 million in the third quarter of 2024, primarily due to divestitures completed earlier this year.
•Subscription and support revenue was $47.7 million, a decrease of 25% from $63.8 million in the third quarter of 2024, primarily due to divestitures completed earlier this year.
•GAAP net loss was $1.1 million compared to a GAAP net loss of $1.7 million in the third quarter of 2024. GAAP net loss attributable to common stockholders was $2.6 million compared to GAAP net loss attributable to common stockholders of $3.1 million in the third quarter of 2024. GAAP net loss per share attributable to common stockholders was $0.09 per share, compared to a GAAP net loss per share attributable to common stockholders of $0.12 per share in the third quarter of 2024.
•Adjusted EBITDA was $16.0 million, or 32% of total revenue, compared to $14.0 million, or 21% of total revenue, in the third quarter of 2024.
•GAAP operating cash flow was $6.9 million, compared to GAAP operating cash flow of $4.3 million in the third quarter of 2024. Free cash flow was $6.7 million, compared to free cash flow of $4.2 million in the third quarter of 2024.
•Cash on hand as of the end of the third quarter of 2025 was $22.8 million.
•As previously announced, the Company's debt was successfully refinanced, extending the debt maturity by six years to July 2031, and securing a $30 million revolver providing the Company ample liquidity.

"With our Q3 results, we are pleased to report continued positive core organic growth, and a significant expansion of our Adjusted EBITDA margin,” said Jack McDonald, Upland’s Chairman and Chief Executive Officer. “Our AI product portfolio continues to gain traction, marked by new multi-year customer wins with six- and seven-figure contract values.”

Third Quarter Business Highlights
•We welcomed 97 new customers to Upland in the third quarter, including 14 new major customers. We also expanded relationships with 168 existing customers, 13 of which were major expansions.


•We earned 49 badges in G2’s Fall 2025 market reports, reflecting strong momentum across our portfolio. Upland Qvidian, our AI-powered proposal management solution, received numerous new customer reviews. Upland BA Insight earned multiple recognitions, and both Upland Panviva and Upland RightAnswers continued to receive multiple badges for delivering consistent customer value.
•Upland RightAnswers and Upland BA Insight are now available in AWS Marketplace, including BA Insight’s inclusion in the new AI Agents and Tools category. This expanded presence enables customers to easily discover, purchase, and deploy these Upland AI solutions, simplifying the procurement process and accelerating enterprise AI adoption.
•Upland Software was recognized in The Customer Service Solutions Landscape, Q3 2025 report by Forrester Research, published on September 29, 2025. The report provides an overview of 34 vendors helping organizations enhance customer service operations and experiences. Upland believes its inclusion reflects the impact of its AI-powered knowledge management solution, Upland RightAnswers, in driving faster resolutions, improving agent productivity, and delivering more consistent, high-quality customer support. (1)
•Upland continues to build strong momentum across its product suite, delivering innovation that boosts productivity, data intelligence, and customer impact. Upland InterFAX added new AI capabilities to improve the discovery of fax content, Upland Adestra introduced enhanced bot-click detection and a Raiser’s Edge NXT integration to improve marketing data quality, and Upland Second Street introduced a QR Code Generator to extend its competitions tool.

Business Outlook
For the quarter ending December 31, 2025, Upland expects reported total revenue to be between $46.4 and $52.4 million, including subscription and support revenue between $44.1 and $49.1 million, for a decline in total revenue of 27% at the midpoint from the quarter ended December 31, 2024. This year-over-year revenue decline is primarily due to divestitures completed earlier this year. Fourth quarter 2025 Adjusted EBITDA is expected to be between $13.8 and $16.8 million, which at the midpoint is an increase of 3% from the quarter ended December 31, 2024. Fourth quarter 2025 Adjusted EBITDA margin is expected to be 31% at the midpoint, an increase of 900 basis points from the 22% Adjusted EBITDA margin for the quarter ended December 31, 2024.
For the full year ending December 31, 2025, Upland expects reported total revenue to be between $214.0 and $220.0 million, including subscription and support revenue between $202.5 and $207.5 million, for a decline in total revenue of 21% at the midpoint from the year ended December 31, 2024. This year-over-year revenue decline is primarily due to divestitures completed earlier this year. Full year 2025 Adjusted EBITDA is expected to be between $56.5 and $59.5 million, which at the midpoint is an increase of 4% from the year ended December 31, 2024. Full year Adjusted EBITDA margin is expected to be 27% at the midpoint, an increase of 700 basis points from the 20% Adjusted EBITDA margin for the year ended December 31, 2024.



Conference Call Details
Upland's executive team will host a live conference call and webcast at 10:00 a.m. Central Time, 11:00 a.m. Eastern Time today to review Upland’s financial results and outlook for the business. The call can be accessed via a webcast on investor.uplandsoftware.com, or by dialing 1-800-715-9871 in North America or 1-646-307-1963 if outside North America, international rates apply. Attendees will need to use access code 8422976 to join the call. This webcast will contain forward-looking statements and other material information regarding Upland’s financial and operating results.
Following the completion of the conference call, a recording of the webcast will be made available at investor.uplandsoftware.com for twelve months.

About Upland Software
Upland Software (Nasdaq: UPLD) is a leader in AI-powered knowledge and content management software. Our solutions help enterprises unlock critical knowledge, automate content workflows, and drive measurable ROI—enhancing customer and employee experiences while supporting regulatory compliance. More than 1,100 enterprise customers rely on Upland to solve complex challenges and provide a trusted path for AI adoption. For more information, visit www.uplandsoftware.com.
(1) Forrester does not endorse any company, product, brand, or service included in its research publications and does not advise any person to select the products or services of any company or brand based on the ratings included in such publications. Information is based on the best available resources. Opinions reflect judgment at the time and are subject to change. For more information, read about Forrester’s objectivity at www.Forresters.com. 

Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: Adjusted EBITDA, non-GAAP net income (loss), non-GAAP net income (loss) per share, Core Organic Growth Rate, and Free Cash Flow.
We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our recurring core business operating results, such as our revenues excluding the impact for foreign currency fluctuations or our operating performance excluding not only non-cash charges, but also discrete cash charges that are infrequent in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management's internal comparisons to our historical performance and liquidity as well as comparisons to our competitors' operating results. We believe these non-GAAP financial measures are useful to investors both because they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and they are used by our institutional investors and the analyst community to help them analyze the health of our business. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, see the tables provided below in this release.
We are unable to reconcile any forward-looking non-GAAP financial measures to their directly comparable GAAP financial measures because the information which is needed to complete a reconciliation is unavailable at this time without unreasonable effort. Additionally, we are unable to


quantify the impact of foreign currency exchange fluctuations on components of our income statement beyond revenues because the information which is needed to do so is unavailable at this time without unreasonable effort.
Upland defines Adjusted EBITDA as net income (loss), calculated in accordance with GAAP, plus depreciation and amortization expense, interest expense, net, other expense (income), net, provision (benefit) for income taxes, stock-based compensation expense, acquisition and divestiture related expenses, non-recurring litigation costs, purchase accounting adjustments for deferred revenue, loss on divestitures and impairment charges.
Upland defines non-GAAP net income (loss) as net income (loss), calculated in accordance with GAAP, plus amortization of purchased intangible assets, amortization of debt discount, loss on debt extinguishment, stock-based compensation expenses, acquisition and divestiture related expenses, non-recurring litigation expenses, purchase accounting adjustments for deferred revenue, non-recurring effects of provision for income tax, loss on divestitures, impairment charges and the related tax effect of the adjustments above.
Upland defines Free Cash Flow as GAAP operating cash flow less purchases of property and equipment.
Upland defines major accounts as accounts with greater than or equal to $25,000 in annual recurring revenue.
Upland defines major expansions as existing customers who expanded the amount of annual recurring revenue under their contract by at least $25,000.
Upland defines cash gross margin as product revenue less subscription and support cost of sales, excluding depreciation and amortization.
Upland defines Net Dollar Retention Rate as the aggregate annualized recurring revenue at the end of a twelve-month period from those customers that were also customers at the beginning of the twelve-month period, divided by the aggregate annualized recurring revenue value from all customers at the beginning of the twelve-month period. This measure excludes the revenue value of Overage Charges, divestitures, and our Sunset Assets upon designation.
In connection with periodic reviews of our business, we have decided to discontinue the availability of certain non-strategic product offerings and a limited number of non-strategic customer contracts (collectively referred to as “Sunset Assets”).
Overage Charges are subscription and support revenues earned in addition to contractual minimum customer commitments as a result of the usage volume of services including text and e-mail messaging and third-party pass-through costs that exceed the levels stipulated in contracts with the Company.
Upland defines Core as our ongoing business operation, excluding Sunset Assets and divestitures.
Upland defines Core Organic Growth Rate as the percentage change between two reported periods in Core Organic Revenue (subscription and support revenue, excluding subscription and support revenue from Sunset Assets, divestitures, and Overage Charges). We calculate our year-over-year Core Organic Growth Rate as though all acquisitions or divestitures closed as of the end of the latest period were closed as of the first day of the prior year period presented. Core Organic Growth Rate does not represent actual organic revenue generated by our business as it stood at the beginning of the respective period.
Upland defines Net Debt as the total amount of debt outstanding less unrestricted cash and cash equivalents at a stated point in time.
Upland defines Net Leverage as Net Debt divided by trailing 4 quarters Adjusted EBITDA.


Forward-looking Statements
This release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events or our future financial or operating performance, including our guidance related to future performance, and are subject to substantial risks, uncertainties and assumptions. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments we may make. Accordingly, you should not place undue reliance on these forward-looking statements. Forward-looking statements include any statement that does not directly relate to any historical or current fact and often include words such as “anticipate,” “believe,” “may,” “will,” “continue,” “seek,” “estimate,” “intend,” “hope,” “predict,” “could,” “should,” “would,” “project,” “plan,” “expect” or the negative or plural of these words or similar expressions, although not all forward-looking statements contain these words.
Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including, but are not limited to: our financial performance and our ability to achieve or sustain profitability or predict future results; our plans regarding future acquisitions and divestitures, acquisition and divestiture expense timing and our ability to consummate and operationalize acquisitions or divestitures; our ability to expand our go to market operations, including our marketing and sales organization, and successfully increase sales of our products; our ability to obtain financing in the future on acceptable terms or at all; our expectations with respect to revenue, cost of revenue, average annual spend, margin expense and operating expenses in future periods; our expectations with regard to revenue from perpetual licenses and professional services; our ability to adapt to macroeconomic factors impacting the global economy, including the Russia-Ukraine conflict, the conflicts in the Middle East, foreign currency exchange risk, inflation and supply chain constraints; our ability to attract and retain customers; our ability to successfully enter new markets and manage our international expansion; our ability to comply with privacy laws and regulations; our ability to incorporate and deliver artificial intelligence (“AI”) functionality into our products and services, including our ability to unlock critical knowledge, automate content workflows and drive measurable ROI; our ability to deliver high-quality customer service; our plans regarding, and our ability to effectively manage, our growth, including with respect to our growth investments; maintaining our senior management team and key personnel; the performance of our resellers; our ability to adapt to changing market conditions and competition; our ability to adapt to technological change and continue to innovate; the growth of demand for cloud-based, digital transformation applications; our ability to integrate our applications with other software applications; maintaining and expanding our relationships with third parties; costs associated with defending intellectual property infringement and other claims; our ability to maintain, protect and enhance our brand and intellectual property; our expectations with regard to trends, such as seasonality, which affect our business; impairments to goodwill and other intangible assets; our beliefs regarding how our applications benefit customers and what our competitive strengths are; the operation, reliability and security of our third-party data centers; our expectations as to the timing of the discontinuation of any Sunset Assets, as well as the composition of Sunset Assets; our expectations as to the payment of dividends; our current level of indebtedness, including our exposure to variable interest rate risk; the potential elimination or limitation of tax incentives or tax losses and/or reductions of U.S. federal net operating losses; the risk that we did not consider another contingency included in this list; and factors that could affect our business and financial results identified in Upland's filings with the Securities and Exchange Commission (the "SEC"), including Upland's most recent 10-K filed with the SEC. Additional information will also be set forth in Upland's future quarterly reports on Form 10-Q, annual reports on Form 10-K and other filings that Upland makes with the SEC.


The forward-looking statements herein represent Upland's views as of the date of this press release, and these views could change. However, while Upland may elect to update these forward-looking statements at some point in the future, Upland specifically disclaims any obligation to do so, except as required by law. These forward-looking statements should not be relied upon as representing the views of Upland as of any date subsequent to the date of this press release.

###

Investor Relations Contact:
Michael D. Hill
investor-relations@uplandsoftware.com
512-960-1031

Media Contact:
Lloyd Berry
media@uplandsoftware.com
512-960-1010





Upland Software, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share data, unaudited)

 Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
Revenue:
Subscription and support$47,725 $63,771 $158,374 $196,353 
Perpetual license1,160 1,106 3,967 4,306 
Total product revenue48,885 64,877 162,341 200,659 
Professional services1,641 1,815 5,223 6,108 
Total revenue50,526 66,692 167,564 206,767 
Cost of revenue:
Subscription and support10,774 18,449 40,136 57,525 
Professional services and other903 1,256 3,024 3,703 
Total cost of revenue11,677 19,705 43,160 61,228 
Gross profit38,849 46,987 124,404 145,539 
Operating expenses:
Sales and marketing9,707 16,325 34,234 50,134 
Research and development7,872 11,432 29,195 36,072 
General and administrative8,787 11,051 30,627 38,163 
Depreciation and amortization6,357 11,490 21,216 34,266 
Divestiture-related expenses778 — 9,402 — 
Impairment of goodwill and other intangibles— — 2,469 87,227 
Total operating expenses33,501 50,298 127,143 245,862 
Income (loss) from operations5,348 (3,311)(2,739)(100,323)
Other income (expense):
Interest income (expense), net(4,204)2,337 (10,783)(7,677)
Loss on divestitures of businesses(473)— (24,364)— 
Loss on debt extinguishment(2,301)— (2,301)— 
Other income (expense), net249 (229)(1,587)(109)
Total other income (expense) (6,729)2,108 (39,035)(7,786)
Loss before benefit from (provision for) income taxes(1,381)(1,203)(41,774)(108,109)
Benefit from (provision for) income taxes259 (530)1,775 (1,193)
Net loss$(1,122)$(1,733)$(39,999)$(109,302)
Preferred stock dividends (1,470)(1,406)(4,362)(4,171)
Net loss attributable to common stockholders$(2,592)$(3,139)$(44,361)$(113,473)
Net loss per common share:
Net loss per common share, basic and diluted$(0.09)$(0.12)$(1.56)$(4.07)
Weighted-average common shares outstanding, basic and diluted28,784,856 27,292,410 28,510,276 27,850,947 



Upland Software, Inc.
Condensed Consolidated Balance Sheets
(in thousands)

September 30,December 31,
20252024
 (unaudited)
ASSETS
Current assets:
Cash and cash equivalents$22,755 $56,426 
Restricted cash626 626 
Accounts receivable, net of allowance18,937 38,647 
Deferred commissions, current5,713 8,361 
Unbilled receivables4,807 3,441 
Income tax receivable, current3,653 762 
Prepaid expenses and other current assets8,609 10,129 
Total current assets65,100 118,392 
Tax credits receivable659 951 
Property and equipment, net1,938 1,518 
Operating lease right-of-use asset1,893 1,364 
Intangible assets, net68,605 123,903 
Goodwill258,987 260,976 
Deferred commissions, noncurrent7,951 12,147 
Interest rate derivatives48 9,742 
Other assets3,925 529 
Total assets$409,106 $529,522 
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT
Current liabilities:
Accounts payable$1,769 $9,388 
Accrued compensation5,669 6,226 
Accrued expenses and other current liabilities4,005 6,876 
Deferred revenue66,881 93,706 
Operating lease liabilities, current829 1,000 
Current maturities of notes payable4,797 3,224 
Total current liabilities83,950 120,420 
Notes payable, less current maturities229,048 286,970 
Deferred revenue, noncurrent4,737 4,670 
Operating lease liabilities, noncurrent2,101 762 
Noncurrent deferred tax liability, net8,471 11,347 
Other long-term liabilities457 428 
Total liabilities328,764 424,597 
Series A Convertible Preferred stock127,592 123,230 
Stockholders’ deficit:
Common stock
3 3 
Additional paid-in capital607,856 605,286 
Accumulated other comprehensive loss(13,506)(21,990)
Accumulated deficit(641,603)(601,604)
Total stockholders’ deficit(47,250)(18,305)
Total liabilities, convertible preferred stock and stockholders’ deficit$409,106 $529,522 


Upland Software, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands, unaudited)
 Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
Operating activities
Net loss$(1,122)$(1,733)$(39,999)$(109,302)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization7,552 13,807 25,367 41,406 
Deferred income taxes75 (89)(3,457)(1,265)
Amortization of deferred costs1,750 3,076 6,403 9,152 
Foreign currency re-measurement (gain) loss(686)(65)669 (759)
Non-cash interest, net and other income, net(1,512)(7,492)(2,133)(9,268)
Non-cash stock-based compensation expense2,323 3,423 8,072 12,078 
Non-cash loss on impairment of goodwill and other intangibles— — 2,469 87,227 
Non-cash loss on retirement of fixed assets8 — 60 18 
Non-cash loss on divestitures of businesses473 — 24,364 — 
Non-cash loss on debt extinguishment2,301 — 2,301 — 
Changes in operating assets and liabilities:
Accounts receivable731 (1,269)11,989 7,093 
Prepaid expenses and other current assets(2,401)898 (3,128)(2,705)
Other assets3,734 (2,252)546 (7,159)
Accounts payable(1,092)1,254 (6,086)641 
Accrued expenses and other liabilities(639)(2,102)433 (1,396)
Deferred revenue(4,607)(3,149)(9,388)(10,863)
Net cash provided by operating activities6,888 4,307 18,482 14,898 
Investing activities
Purchase of property and equipment(207)(105)(1,265)(562)
Collections on note receivable167 — 167 — 
Proceeds from the divestitures of businesses, net of cash transferred— — 9,063 — 
Net cash provided by (used in) investing activities(40)(105)7,965 (562)
Financing activities
Proceeds from notes payable, net of debt discount234,600 — 234,600 — 
Payments on notes payable(258,075)(178,350)(293,650)(181,050)
Payments of debt issuance costs(1,392)— (1,399)(77)
Stock repurchases and retirement(137)— (137)(10,958)
Taxes paid related to net share settlement of equity awards(323)(190)(1,003)(753)
Net cash used in financing activities(25,327)(178,540)(61,589)(192,838)
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash223 1,702 1,471 1,682 
Change in cash, cash equivalents and restricted cash(18,256)(172,636)(33,671)(176,820)
Cash, cash equivalents and restricted cash, beginning of period41,637 232,375 57,052 236,559 
Cash, cash equivalents and restricted cash, end of period$23,381 $59,739 $23,381 $59,739 
Supplemental disclosures of cash flow information:
Cash paid for interest, net of interest rate swaps$6,153 $6,844 $14,201 $24,409 
Cash paid for taxes, net of refunds$974 $(1,360)$6,122 $1,802 
Non-cash investing and financing activities:
Note receivable from divestiture of businesses, net of discount$4,881 $— $4,881 $— 



Upland Software, Inc.
Reconciliation of Adjusted EBITDA
(in thousands, unaudited)

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Reconciliation of Net Loss to Adjusted EBITDA:
Net loss$(1,122)$(1,733)$(39,999)$(109,302)
Add:
Depreciation and amortization expense7,552 13,807 25,367 41,406 
Interest expense (income), net4,204 (2,337)10,783 7,677 
Other expense (income), net(249)229 1,587 109 
Loss on debt extinguishment2,301 — 2,301 — 
Provision for (benefit from) income taxes(259)530 (1,775)1,193 
Stock-based compensation expense2,323 3,423 8,072 12,078 
Divestiture-related expenses778 — 9,402 — 
Non-recurring litigation costs4 24 34 152 
Purchase accounting deferred revenue discount27 57 93 198 
Loss on divestitures of businesses473 — 24,364 — 
Impairment of goodwill and other intangibles— — 2,469 87,227 
Adjusted EBITDA$16,032 $14,000 $42,698 $40,738 


Upland Software, Inc.
Reconciliation of Non-GAAP Net Loss and Non-GAAP EPS
(in thousands, except share and per share data, unaudited)

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Reconciliation of Net Loss to non-GAAP Net Income:
Net loss$(1,122)$(1,733)$(39,999)$(109,302)
Add:
Stock-based compensation expense2,323 3,423 8,072 12,078 
Amortization of purchased intangibles7,335 13,475 24,627 40,497 
Amortization of debt discount401 578 1,487 1,744 
Divestiture-related expenses778 — 9,402 — 
Loss on debt extinguishment2,301 — 2,301 — 
Nonrecurring litigation expense4 24 34 152 
Purchase accounting deferred revenue discount27 57 93 198 
Loss on divestitures of businesses473 — 24,364 — 
Impairment of goodwill and other intangibles— — 2,469 87,227 
Tax effect of adjustments above(1,690)(1,187)(8,230)(4,414)
Non-GAAP net income$10,830 $14,637 $24,620 $28,180 
Weighted average common shares outstanding, basic28,784,856 27,292,410 28,510,276 27,850,947 
Weighted average common shares outstanding, diluted36,487,394 34,812,257 36,159,608 35,029,418 
Non-GAAP earnings per share, basic$0.38 $0.54 $0.86 $1.01 
Non-GAAP earnings per share, diluted$0.30 $0.42 $0.68 $0.80 






Upland Software, Inc.
Reconciliation of Operating Cash Flow to Free Cash Flow
(in thousands, unaudited)

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Reconciliation of operating cash flow to Free Cash Flow:
Net cash provided by operating activities$6,888 $4,307 $18,482 $14,898 
Less: Purchase of property and equipment(207)(105)(1,265)(562)
Free Cash Flow$6,681 $4,202 $17,217 $14,336 


Upland Software, Inc.
Supplemental Financial Information
(in thousands, unaudited)

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Stock-based compensation:
Cost of revenue$69 $199 $333 $584 
Research and development89 470 697 1,714 
Sales and marketing80 398 384 1,156 
General and administrative2,085 2,356 6,658 8,624 
Total$2,323 $3,423 $8,072 $12,078 


Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Depreciation:
Operating expense$217 $332 $740 $909 
Total$217 $332 $740 $909 
Amortization:
Cost of revenue$1,195 $2,317 $4,151 $7,140 
Operating expense6,140 11,158 20,476 33,357 
Total$7,335 $13,475 $24,627 $40,497