EX-99.2 3 amh0331238kexhibit992.htm EX-99.2 Document

markt-1440_supplementalcova.jpg




AMH
Table of Contents
2



AMH
Earnings Press Release
AMH Reports First Quarter 2023 Financial and Operating Results
Early Spring Season Demonstrating Strong Demand and Leasing Environment
LAS VEGAS, May 4, 2023—AMH (NYSE: AMH) (the “Company”), a leading owner, operator and developer of single-family rental homes, today announced its financial and operating results for the quarter ended March 31, 2023.
Highlights
Rents and other single-family property revenues increased 11.7% year-over-year to $397.7 million for the first quarter of 2023.
Net income attributable to common shareholders totaled $117.5 million, or $0.32 per diluted share, for the first quarter of 2023, compared to $55.9 million, or $0.16 per diluted share, for the first quarter of 2022.
Core Funds from Operations (“Core FFO”) attributable to common share and unit holders increased 8.6% year-over-year to $0.41 per FFO share and unit for the first quarter of 2023 and Adjusted Funds from Operations (“Adjusted FFO”) attributable to common share and unit holders increased 7.4% year-over-year to $0.37 per FFO share and unit for the first quarter of 2023.
Core Net Operating Income (“Core NOI”) from Same-Home properties increased by 5.4% year-over-year for the first quarter of 2023.
Achieved Same-Home Average Occupied Days Percentage of 97.2% in the first quarter of 2023, while generating 7.8% rate growth on new leases.
Delivered a total of 466 high-quality and energy-efficient newly constructed homes from our AMH Development Program to our wholly-owned portfolio and unconsolidated joint ventures in the first quarter of 2023.
Published 2022 Sustainability Report highlighting our commitment to ESG considerations as part of our strategy to deliver long-term value to our stakeholders.
“Spring leasing season is off to a strong start driven by our country’s undersupplied housing landscape and a desire for the simplified and convenient lifestyle that leasing a home with AMH can provide,” stated David Singelyn, AMH’s Chief Executive Officer. “Further, our AMH Development Program consistently delivered nearly 500 newly constructed homes this quarter, adding much needed supply to the country’s under met housing needs. Supported by our resilient resident base and flexible industry-leading balance sheet, we are on track to deliver another year of strong results and value creation for our shareholders.”
First Quarter 2023 Financial Results
Net income attributable to common shareholders totaled $117.5 million, or $0.32 per diluted share, for the first quarter of 2023, compared to $55.9 million, or $0.16 per diluted share, for the first quarter of 2022. This increase was primarily due to higher net gains on property sales as well as a larger number of occupied properties resulting from growth in the Company’s portfolio and higher rental rates.
Rents and other single-family property revenues increased 11.7% to $397.7 million for the first quarter of 2023, compared to $356.1 million for the first quarter of 2022. Revenue growth was driven by an increase in our average occupied portfolio which grew to 55,827 homes for the first quarter of 2023, compared to 53,995 homes for the first quarter of 2022, as well as higher rental rates.
Core NOI from our total portfolio increased 11.9% to $220.9 million for the first quarter of 2023, compared to $197.4 million for the first quarter of 2022. This growth was driven by a 12.7% increase in core revenues resulting from a larger number of occupied properties and higher rental rates, partially offset by a 14.1% increase in core property operating expenses.
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
3



AMH
Earnings Press Release (continued)
For the Company’s Same-Home portfolio, core revenues increased 7.7% to $298.1 million for the first quarter of 2023, compared to $276.9 million for the first quarter of 2022, which was driven by an 8.0% increase in Average Monthly Realized Rent per property, partially offset by a 20 basis point decrease in Average Occupied Days Percentage. Core property operating expenses from Same-Home properties increased 12.2% to $103.6 million for the first quarter of 2023, compared to $92.4 million for the first quarter of 2022, primarily driven by (i) increased property tax expense from anticipated 2023 property tax assessments and timing of prior year property tax accruals and (ii) increased property management expenses primarily attributable to lower than normal staffing levels in the first quarter of 2022 leading to a subsequent increase in personnel in the second quarter of 2022 to a more stabilized level. As a result, Core NOI from Same-Home properties increased 5.4% to $194.5 million for the first quarter of 2023, compared to $184.5 million for the first quarter of 2022.
Core FFO attributable to common share and unit holders was $168.5 million, or $0.41 per FFO share and unit, for the first quarter of 2023, compared to $149.8 million, or $0.38 per FFO share and unit, for the first quarter of 2022. Adjusted FFO attributable to common share and unit holders was $153.5 million, or $0.37 per FFO share and unit, for the first quarter of 2023, compared to $138.1 million, or $0.35 per FFO share and unit, for the first quarter of 2022. These improvements were primarily attributable to a larger number of occupied properties resulting from growth in the Company’s portfolio and higher rental rates.
Portfolio
Average Occupied Days Percentage was 96.3% for the first quarter of 2023, compared to 95.8% for the fourth quarter of 2022.
Investments
As of March 31, 2023, the Company’s wholly-owned portfolio consisted of 58,639 homes, compared to 58,993 homes as of December 31, 2022, a decrease of 354 homes during the first quarter of 2023, which included 666 homes sold to third parties, partially offset by 299 newly constructed homes delivered through our AMH Development Program and 13 homes acquired through our National Builder Program. During the first quarter of 2023, we also developed an additional 167 newly constructed properties which were delivered to our unconsolidated joint ventures, aggregating to 466 total program deliveries through our AMH Development Program. As of March 31, 2023, the Company had 903 properties held for sale and 2,688 properties held in unconsolidated joint ventures.
Capital Activities, Balance Sheet and Liquidity
In January 2023, the Company issued and physically settled the remaining 8,000,000 Class A common shares available under the January 2022 forward sale agreements, receiving net proceeds of $298.4 million, which was used to pay down the Company’s outstanding borrowings on its revolving credit facility at that time as well as for general corporate purposes.
As of March 31, 2023, the Company had cash and cash equivalents of $255.6 million and had total outstanding debt of $4.4 billion, excluding unamortized discounts and unamortized deferred financing costs, with a weighted-average interest rate of 4.0% and a weighted-average term to maturity of 12.1 years. The Company had no outstanding borrowings on its $1.25 billion revolving credit facility. Additionally, the Company has no debt maturities, other than recurring principal amortization, until the fourth quarter of 2024. During the first quarter of 2023, the Company generated $62.2 million of Retained Cash Flow and sold 666 properties generating $184.3 million of net proceeds.
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
4



AMH
Earnings Press Release (continued)
Sustainability Update
The Company published its fifth annual Sustainability Report highlighting its commitment to Environmental, Social, and Governance (“ESG”) considerations as part of its strategy to deliver long-term value to its stakeholders. The report provides transparency on the Company’s ESG performance and priorities with notable highlights including implementation of an Environmental Management System, expanded Greenhouse Gas Inventory, launch of six Employee Resource Groups, improvements to the customer experience, and giving back to the community through charitable donations and employee engagement. The full report can be downloaded on the Company’s website at www.amh.com, under “Investor relations.”

2023 Guidance
Set forth below are the Company’s current expectations with respect to full year 2023 Core FFO attributable to common share and unit holders and our underlying assumptions. In reliance on the exception provided by applicable SEC rules, the Company does not provide guidance for GAAP net income, the most comparable GAAP financial measure, or a reconciliation of 2023 Core FFO guidance to GAAP net income because we are unable to reasonably predict the following items which are included in GAAP net income: (i) gain on sale and impairment of single-family properties and other, net for consolidated properties and unconsolidated joint ventures, (ii) acquisition and other transaction costs and (iii) hurricane-related charges, net. The actual amounts for any and all of these items could significantly impact our 2023 GAAP net income and, as disclosed in our historical financial results, have significantly impacted GAAP net income in prior periods.
Guidance Summary
As the Company’s heaviest spring leasing season is still ahead, no changes have been made to previous Full Year 2023 guidance ranges.
Full Year 2023
(Unchanged)
Core FFO attributable to common share and unit holders$1.58 - $1.64
Core FFO attributable to common share and unit holders growth2.5% - 6.5%
Same-Home
Core revenues growth5.00% - 7.00%
Core property operating expenses growth8.75% - 10.75%
Core NOI growth3.00% - 5.00%
Full Year 2023
(Unchanged)
Investment ProgramPropertiesInvestment
Wholly owned acquisitions
Wholly owned development deliveries1,775 - 1,925$600 - $700 million
Wholly owned land and development pipeline$100 - $150 million
Pro rata share of JV and Property Enhancing Capex$100 - $150 million
Total capital investment (wholly owned and pro rata JV)1,775 - 1,925$0.8 - $1.0 billion
Total gross capital investment (JVs at 100%)2,200 - 2,400$1.0 - $1.2 billion
Additional Information
A copy of the Company’s First Quarter 2023 Earnings Release and Supplemental Information Package and this press release are available on our website at www.amh.com, under “Investor relations.” This information has also been furnished to the SEC in a current report on Form 8-K.
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
5



AMH
Earnings Press Release (continued)

Conference Call
A conference call is scheduled on Friday, May 5, 2023 at 12:00 p.m. Eastern Time to discuss the Company’s financial results for the quarter ended March 31, 2023 and to provide an update on its business. The domestic dial-in number is (877) 451-6152 (U.S. and Canada) and the international dial-in number is (201) 389-0879 (passcode not required). A simultaneous audio webcast may be accessed by using the link at www.amh.com, under “Investor relations.” A replay of the conference call may be accessed through Friday, May 19, 2023 by calling (844) 512-2921 (U.S. and Canada) or (412) 317-6671 (international), replay passcode number 13737880#, or by using the link at www.amh.com, under “Investor relations.”
About AMH
American Homes 4 Rent (NYSE: AMH), which does business as AMH, is a leading single-family property owner, leasing operator and build-to-rent developer. We’re an internally managed Maryland real estate investment trust (REIT) focused on acquiring, developing, renovating, leasing and managing homes as rental properties. Our goal is to simplify the experience of leasing a home and deliver peace of mind to households across the country.
In recent years, we’ve been named one of Fortune’s 2022 Best Workplaces in Real Estate™, a 2023 Great Place to Work®, a 2022 Top U.S. Homebuilder by Builder100, one of America’s Most Responsible Companies 2023 and America’s Most Trustworthy Companies 2023 by Newsweek and Statista Inc., and a Top ESG Regional Performer by Sustainalytics. As of March 31, 2023, we owned nearly 59,000 single-family properties in the Southeast, Midwest, Southwest and Mountain West regions of the United States. Additional information about AMH is available on our website at www.amh.com.
AMH refers to one or more of American Homes 4 Rent, American Homes 4 Rent, L.P., and their subsidiaries and joint ventures. In certain states, we operate under AMH Living or American Homes 4 Rent. Please see www.amh.com/dba to learn more.
Forward-Looking Statements
This press release and the accompanying Supplemental Information Package contain “forward-looking statements.” These forward-looking statements relate to beliefs, expectations or intentions and similar statements concerning matters that are not of historical fact and are generally accompanied by words such as “estimate,” “project,” “predict,” “believe,” “expect,” “anticipate,” “intend,” “potential,” “plan,” “goal,” “outlook,” “guidance” or other words that convey the uncertainty of future events or outcomes. Examples of forward-looking statements contained in this press release include, among others, our 2023 Guidance, our belief that our acquisition and homebuilding programs will result in continued growth and the estimated timing of our development deliveries set forth in the Supplemental Information Package. The Company has based these forward-looking statements on its current expectations and assumptions about future events. While the Company’s management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond the Company’s control and could cause actual results to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company undertakes no obligation to update any forward-looking statements to conform to actual results or changes in its expectations, unless required by applicable law. For a further description of the risks and uncertainties that could cause actual results to differ from those expressed in these forward-looking statements, as well as risks relating to the business of the Company in general, see the “Risk Factors” disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 and in the Company’s subsequent filings with the SEC.
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
6



AMH
Fact Sheet
(Amounts in thousands, except per share and property data)
(Unaudited)
For the Three Months Ended
Mar 31,
20232022
Operating Data
Net income attributable to common shareholders$117,465 $55,939 
Core revenues$342,308 $303,833 
Core NOI$220,901 $197,427 
Core NOI margin64.5 %65.0 %
Fully Adjusted EBITDAre$197,033 $174,410 
Fully Adjusted EBITDAre Margin57.0 %56.9 %
Per FFO share and unit:
FFO attributable to common share and unit holders$0.38 $0.35 
Core FFO attributable to common share and unit holders$0.41 $0.38 
Adjusted FFO attributable to common share and unit holders$0.37 $0.35 
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Mar 31,
2022
Selected Balance Sheet Information - end of period
Single-family properties in operation, net$9,917,123 $9,938,672 $9,905,410 $9,837,281 $9,558,186 
Total assets$12,420,013 $12,175,059 $12,098,842 $11,854,752 $11,441,385 
Outstanding borrowings under revolving credit facility$— $130,000 $— $— $410,000 
Total Debt$4,444,863 $4,581,628 $4,457,326 $4,462,933 $3,978,305 
Total Capitalization$17,668,693 $17,015,130 $17,969,520 $18,858,604 $20,361,492 
Total Debt to Total Capitalization25.2 %26.9 %24.8 %23.7 %19.5 %
Net Debt and Preferred Shares to Adjusted EBITDAre5.4 x6.0 x5.9 x6.2 x6.0 x
NYSE AMH Class A common share closing price$31.45 $30.14 $32.81 $35.44 $40.03 
Portfolio Data - end of period
Occupied single-family properties56,049 55,605 55,421 55,220 54,352 
Single-family properties leased, not yet occupied412 243 374 595 481 
Single-family properties in turnover process1,041 1,554 1,577 1,077 1,054 
Single-family properties recently renovated or developed234 464 383 385 378 
Single-family properties newly acquired and under renovation— 12 149 483 864 
Total single-family properties, excluding properties held for sale57,736 57,878 57,904 57,760 57,129 
Single-family properties held for sale903 1,115 1,057 955 855 
Total single-family properties wholly owned58,639 58,993 58,961 58,715 57,984 
Single-family properties managed under joint ventures2,688 2,540 2,271 2,046 1,849 
Total single-family properties wholly owned and managed61,327 61,533 61,232 60,761 59,833 
Total Average Occupied Days Percentage (1)
96.3 %95.8 %95.7 %96.0 %96.2 %
Same-Home Average Occupied Days Percentage (50,381 properties)97.2 %96.9 %97.1 %97.3 %97.4 %
Other Data
Distributions declared per common share$0.22$0.18$0.18$0.18$0.18
Distributions declared per Series F perpetual preferred share (2)
$$$$0.14$0.37
Distributions declared per Series G perpetual preferred share$0.37$0.37$0.37$0.37$0.37
Distributions declared per Series H perpetual preferred share$0.39$0.39$0.39$0.39$0.39
(1)Calculated based on total single-family properties wholly owned, excluding properties held for sale.
(2)The 5.875% Series F perpetual preferred shares were redeemed on May 5, 2022 and the distributions for the three months ended June 30, 2022 represent the accrued and unpaid dividends paid to shareholders as part of the redemption.

Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
7



AMH
Condensed Consolidated Statements of Operations
(Amounts in thousands, except share and per share data)
(Unaudited)
For the Three Months Ended
Mar 31,
20232022
Rents and other single-family property revenues$397,703 $356,105 
Expenses:  
Property operating expenses147,068 133,643 
Property management expenses30,800 26,034 
General and administrative expense17,855 17,282 
Interest expense35,882 27,567 
Acquisition and other transaction costs5,076 5,974 
Depreciation and amortization112,717 99,954 
Total expenses349,398 310,454 
Gain on sale and impairment of single-family properties and other, net84,659 22,044 
Other income and expense, net4,735 2,319 
Net income137,699 70,014 
Noncontrolling interest16,748 8,312 
Dividends on preferred shares3,486 5,763 
Net income attributable to common shareholders$117,465 $55,939 
Weighted-average common shares outstanding:
Basic360,353,124 345,742,526 
Diluted360,674,370 346,480,823 
Net income attributable to common shareholders per share:
Basic$0.33 $0.16 
Diluted$0.32 $0.16 
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
8



AMH
Funds from Operations
(Amounts in thousands, except share and per share data)
(Unaudited)
For the Three Months Ended
Mar 31,
20232022
Net income attributable to common shareholders$117,465 $55,939 
Adjustments: 
Noncontrolling interests in the Operating Partnership16,748 8,312 
Gain on sale and impairment of single-family properties and other, net(84,659)(22,044)
Adjustments for unconsolidated joint ventures510 (371)
Depreciation and amortization112,717 99,954 
Less: depreciation and amortization of non-real estate assets(4,177)(2,992)
FFO attributable to common share and unit holders$158,604 $138,798 
Adjustments:
Acquisition, other transaction costs and other5,076 5,974 
Noncash share-based compensation - general and administrative3,743 4,030 
Noncash share-based compensation - property management1,066 999 
Core FFO attributable to common share and unit holders$168,489 $149,801 
Recurring Capital Expenditures(14,193)(11,178)
Leasing costs(808)(535)
Adjusted FFO attributable to common share and unit holders$153,488 $138,088 
Per FFO share and unit: 
FFO attributable to common share and unit holders$0.38 $0.35 
Core FFO attributable to common share and unit holders$0.41 $0.38 
Adjusted FFO attributable to common share and unit holders$0.37 $0.35 
Weighted-average FFO shares and units:
Common shares outstanding360,353,124 345,742,526 
Share-based compensation plan and forward sale equity contracts (1)
689,437 1,162,605 
Operating partnership units51,376,980 51,376,980 
Total weighted-average FFO shares and units412,419,541 398,282,111 
(1)Reflects the effect of potentially dilutive securities issuable upon the assumed vesting/exercise of restricted stock units and stock options and the dilutive effect of forward sale equity contracts under the treasury stock method.
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
9



AMH
Core Net Operating Income – Total Portfolio
(Amounts in thousands)
(Unaudited)
For the Three Months Ended
Mar 31,
20232022
Rents from single-family properties$340,214 $301,665 
Fees from single-family properties7,440 6,087 
Bad debt(5,346)(3,919)
Core revenues342,308 303,833 
Property tax expense59,885 51,942 
HOA fees, net (1)
5,981 5,408 
R&M and turnover costs, net (1)
23,616 22,003 
Insurance3,931 3,373 
Property management expenses, net (2)
27,994 23,680 
Core property operating expenses121,407 106,406 
Core NOI$220,901 $197,427 
Core NOI margin64.5 %65.0 %
    
For the Three Months Ended
Mar 31, 2023
Same-Home PropertiesStabilized
Properties
Non-Stabilized Properties (3)
Held for Sale PropertiesTotal
Single-Family
Properties Wholly Owned
Property count50,381 4,144 3,211 903 58,639 
Average Occupied Days Percentage97.2 %96.4 %80.5 %60.9 %95.7 %
Rents from single-family properties$295,830 $26,410 $14,568 $3,406 $340,214 
Fees from single-family properties6,314 556 454 116 7,440 
Bad debt(3,999)(345)(196)(806)(5,346)
Core revenues298,145 26,621 14,826 2,716 342,308 
Property tax expense51,890 4,066 2,789 1,140 59,885 
HOA fees, net (1)
5,152 451 343 35 5,981 
R&M and turnover costs, net (1)
19,830 1,346 1,761 679 23,616 
Insurance3,428 256 186 61 3,931 
Property management expenses, net (2)
23,321 1,918 2,363 392 27,994 
Core property operating expenses103,621 8,037 7,442 2,307 121,407 
Core NOI$194,524 $18,584 $7,384 $409 $220,901 
Core NOI margin65.2 %69.8 %49.8 %15.1 %64.5 %
(1)Presented net of tenant charge-backs.
(2)Presented net of tenant charge-backs and excludes noncash share-based compensation expense related to centralized and field property management employees.
(3)Includes 1,637 recently renovated or developed properties that do not meet the definition of Stabilized Property at the start of the quarter and 1,574 legacy-tenant properties which have not experienced tenant turnover under our ownership (the majority of which were acquired through bulk acquisitions, such as the ARPI merger) or properties currently out of service due to a casualty loss.
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
10



AMH
Same-Home Results – Quarterly Comparisons
(Amounts in thousands, except property and per property data)
(Unaudited)
For the Three Months Ended
Mar 31,
20232022Change
Number of Same-Home properties50,381 50,381 
Average Occupied Days Percentage97.2 %97.4 %(0.2)%
Average Monthly Realized Rent per property$2,014 $1,865 8.0 %
Turnover Rate 6.4 %6.2 %0.2 %
Turnover Rate - TTM28.2 %N/A
Core NOI:
Rents from single-family properties$295,830 $274,474 7.8 %
Fees from single-family properties6,314 5,241 20.5 %
Bad debt(3,999)(2,822)41.7 %
Core revenues298,145 276,893 7.7 %
Property tax expense51,890 46,189 12.3 %
HOA fees, net (1)
5,152 4,812 7.1 %
R&M and turnover costs, net (1)
19,830 18,419 7.7 %
Insurance3,428 3,011 13.8 %
Property management expenses, net (2)
23,321 19,921 17.1 %
Core property operating expenses103,621 92,352 12.2 %
Core NOI$194,524 $184,541 5.4 %
Core NOI margin65.2 %66.6 %
Selected Property Expenditure Details:
Recurring Capital Expenditures$12,739 $10,434 22.1 %
Per property:
Average Recurring Capital Expenditures$253 $207 22.1 %
Average R&M and turnover costs, net, plus Recurring Capital Expenditures
$646 $573 12.7 %
Property Enhancing Capex$14,111 $10,700 
(1)Presented net of tenant charge-backs.
(2)Presented net of tenant charge-backs and excludes noncash share-based compensation expense related to centralized and field property management employees.

Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
11



AMH
Same-Home Results – Sequential Quarterly Results
(Amounts in thousands, except per property data)
(Unaudited)
For the Three Months Ended
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Mar 31,
2022
Average Occupied Days Percentage97.2 %96.9 %97.1 %97.3 %97.4 %
Average Monthly Realized Rent per property$2,014 $1,991 $1,954 $1,911 $1,865 
Average Change in Rent for Renewals6.8 %7.9 %8.3 %7.5 %7.5 %
Average Change in Rent for Re-Leases7.8 %8.3 %12.3 %13.9 %12.1 %
Average Blended Change in Rent7.1 %8.0 %9.5 %9.3 %8.8 %
Core NOI:
Rents from single-family properties$295,830 $291,690 $286,758 $281,022 $274,474 
Fees from single-family properties6,314 5,930 5,995 5,767 5,241 
Bad debt(3,999)(3,646)(2,850)(2,251)(2,822)
Core revenues298,145 293,974 289,903 284,538 276,893 
Property tax expense51,890 52,704 46,507 46,493 46,189 
HOA fees, net (1)
5,152 5,258 5,555 5,325 4,812 
R&M and turnover costs, net (1)
19,830 19,803 24,388 22,037 18,419 
Insurance3,428 3,161 3,158 3,132 3,011 
Property management expenses, net (2)
23,321 21,166 22,496 22,105 19,921 
Core property operating expenses103,621 102,092 102,104 99,092 92,352 
Core NOI$194,524 $191,882 $187,799 $185,446 $184,541 
Core NOI margin65.2 %65.3 %64.8 %65.2 %66.6 %
Selected Property Expenditure Details:
Recurring Capital Expenditures$12,739 $13,748 $19,587 $14,301 $10,434 
Per property:
Average Recurring Capital Expenditures$253 $273 $389 $284 $207 
Average R&M and turnover costs, net, plus Recurring Capital Expenditures
$646 $666 $873 $721 $573 
Property Enhancing Capex$14,111 $13,077 $16,870 $16,357 $10,700 
(1)Presented net of tenant charge-backs.
(2)Presented net of tenant charge-backs and excludes noncash share-based compensation expense related to centralized and field property management employees.

Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
12



AMH
Same-Home Results – Operating Metrics by Market
Number of PropertiesGross Book Value per Property% of
1Q23 NOI
Avg. Change in Rent for Renewals (1)
Avg. Change in Rent for Re-Leases (1)
Avg. Blended Change in
Rent (1)
Atlanta, GA4,779 $199,874 9.2 %9.2 %9.8 %9.4 %
Dallas-Fort Worth, TX3,887 171,666 6.7 %6.2 %7.9 %6.5 %
Charlotte, NC3,654 205,646 7.7 %6.2 %9.7 %7.2 %
Phoenix, AZ2,794 190,435 6.3 %7.1 %6.3 %6.9 %
Nashville, TN2,788 229,223 6.7 %8.5 %8.8 %8.6 %
Indianapolis, IN2,669 162,706 4.0 %4.9 %4.7 %4.8 %
Jacksonville, FL2,532 194,009 4.8 %6.1 %6.5 %6.2 %
Tampa, FL2,490 211,398 5.0 %8.2 %10.9 %8.9 %
Houston, TX2,293 171,515 3.6 %4.6 %6.3 %4.9 %
Raleigh, NC2,033 193,396 4.0 %7.2 %8.1 %7.4 %
Columbus, OH2,008 182,775 3.9 %6.9 %5.5 %6.5 %
Cincinnati, OH1,942 184,979 3.9 %6.0 %6.7 %6.2 %
Orlando, FL1,649 194,555 3.1 %8.1 %13.2 %9.5 %
Salt Lake City, UT1,617 273,015 4.2 %5.5 %6.6 %5.9 %
Greater Chicago area, IL and IN1,566 188,910 2.9 %5.7 %7.1 %6.0 %
Charleston, SC1,298 215,772 2.8 %6.2 %9.0 %7.2 %
Las Vegas, NV1,244 214,398 2.7 %6.3 %6.8 %6.4 %
San Antonio, TX1,123 183,552 1.8 %4.7 %3.1 %4.2 %
Savannah/Hilton Head, SC900 187,019 1.8 %8.0 %11.8 %9.1 %
Seattle, WA891 290,567 2.2 %7.8 %6.0 %7.2 %
All Other (2)
6,224 201,814 12.7 %6.5 %6.7 %6.6 %
Total/Average50,381 $198,566 100.0 %6.8 %7.8 %7.1 %
 Average Occupied Days Percentage Average Monthly Realized Rent per Property
1Q23 QTD1Q22 QTDChange1Q23 QTD1Q22 QTDChange
Atlanta, GA97.2 %97.4 %(0.2)%$2,034 $1,864 9.1 %
Dallas-Fort Worth, TX97.7 %97.5 %0.2 %2,096 1,957 7.1 %
Charlotte, NC97.2 %97.3 %(0.1)%1,943 1,815 7.1 %
Phoenix, AZ96.9 %97.3 %(0.4)%1,970 1,792 9.9 %
Nashville, TN96.8 %98.4 %(1.6)%2,129 1,952 9.1 %
Indianapolis, IN96.6 %96.8 %(0.2)%1,714 1,612 6.3 %
Jacksonville, FL97.7 %97.8 %(0.1)%1,987 1,836 8.2 %
Tampa, FL97.9 %98.2 %(0.3)%2,159 1,947 10.9 %
Houston, TX97.9 %97.9 %— %1,904 1,808 5.3 %
Raleigh, NC96.7 %96.3 %0.4 %1,855 1,716 8.1 %
Columbus, OH96.5 %96.1 %0.4 %1,974 1,863 6.0 %
Cincinnati, OH97.0 %96.9 %0.1 %1,940 1,811 7.1 %
Orlando, FL97.4 %98.6 %(1.2)%2,098 1,902 10.3 %
Salt Lake City, UT97.0 %97.6 %(0.6)%2,220 2,051 8.2 %
Greater Chicago area, IL and IN97.9 %97.9 %— %2,216 2,059 7.6 %
Charleston, SC97.9 %95.1 %2.8 %2,080 1,939 7.3 %
Las Vegas, NV97.1 %97.6 %(0.5)%2,044 1,887 8.3 %
San Antonio, TX96.0 %96.5 %(0.5)%1,855 1,764 5.2 %
Savannah/Hilton Head, SC98.6 %96.9 %1.7 %1,949 1,780 9.5 %
Seattle, WA96.7 %97.5 %(0.8)%2,487 2,275 9.3 %
All Other (2)
96.8 %97.4 %(0.6)%1,990 1,850 7.6 %
Total/Average97.2 %97.4 %(0.2)%$2,014 $1,865 8.0 %
(1)Reflected for the three months ended March 31, 2023.
(2)Represents 15 markets in 13 states.
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
13



AMH
Condensed Consolidated Balance Sheets
(Amounts in thousands)
Mar 31, 2023Dec 31, 2022
(Unaudited)
Assets  
Single-family properties:  
Land$2,193,499 $2,197,233 
Buildings and improvements10,186,856 10,127,891 
Single-family properties in operation12,380,355 12,325,124 
Less: accumulated depreciation(2,463,232)(2,386,452)
Single-family properties in operation, net9,917,123 9,938,672 
Single-family properties under development and development land1,279,089 1,187,221 
Single-family properties and land held for sale, net171,448 198,716 
Total real estate assets, net11,367,660 11,324,609 
Cash and cash equivalents255,559 69,155 
Restricted cash 153,256 148,805 
Rent and other receivables49,424 47,752 
Escrow deposits, prepaid expenses and other assets339,502 331,446 
Investments in unconsolidated joint ventures108,667 107,347 
Asset-backed securitization certificates25,666 25,666 
Goodwill120,279 120,279 
Total assets$12,420,013 $12,175,059 
Liabilities  
Revolving credit facility$— $130,000 
Asset-backed securitizations, net1,885,322 1,890,842 
Unsecured senior notes, net2,496,423 2,495,156 
Accounts payable and accrued expenses520,364 484,403 
Total liabilities4,902,109 5,000,401 
Commitments and contingencies  
Equity  
Shareholders’ equity:  
Class A common shares3,611 3,529 
Class B common shares
Preferred shares92 92 
Additional paid-in capital7,232,191 6,931,819 
Accumulated deficit(403,303)(440,791)
Accumulated other comprehensive income1,212 1,332 
Total shareholders’ equity6,833,809 6,495,987 
Noncontrolling interest684,095 678,671 
Total equity7,517,904 7,174,658 
Total liabilities and equity$12,420,013 $12,175,059 
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
14



AMH
Debt Summary as of March 31, 2023
(Amounts in thousands)
(Unaudited)
SecuredUnsecuredTotal Balance % of Total
Interest Rate (1)
 Years to Maturity (2)
Floating rate debt:
Revolving credit facility (3)
$— $— $— — %5.76 %3.0
Total floating rate debt— — — — %5.76 %3.0
Fixed rate debt:
AMH 2014-SFR2 securitization465,963 — 465,963 10.5 %4.42 %1.5
AMH 2014-SFR3 securitization481,518 — 481,518 10.8 %4.40 %1.7
AMH 2015-SFR1 securitization507,148 — 507,148 11.4 %4.14 %22.0
AMH 2015-SFR2 securitization440,234 — 440,234 9.9 %4.36 %22.5
2028 unsecured senior notes— 500,000 500,000 11.3 %4.08 %4.9
2029 unsecured senior notes— 400,000 400,000 9.0 %4.90 %5.9
2031 unsecured senior notes— 450,000 450,000 10.1 %2.46 %8.3
2032 unsecured senior notes— 600,000 600,000 13.6 %3.63 %9.0
2051 unsecured senior notes— 300,000 300,000 6.7 %3.38 %28.3
2052 unsecured senior notes— 300,000 300,000 6.7 %4.30 %29.1
Total fixed rate debt1,894,863 2,550,000 4,444,863 100.0 %4.00 %12.1
Total Debt$1,894,863 $2,550,000 4,444,863 100.0 %4.00 %12.1
Unamortized discounts and loan costs(63,118)
Total debt per balance sheet$4,381,745 
Maturity Schedule by Year (2)
Total Debt% of Total
Remaining 2023$15,536 0.3 %
2024949,974 21.5 %
202510,302 0.2 %
202610,302 0.2 %
202710,302 0.2 %
Thereafter3,448,447 77.6 %
Total$4,444,863 100.0 %
(1)Interest rates are as of March 31, 2023 and reflect the effect of any hedging instruments, as applicable.
(2)Years to maturity and maturity schedule reflect all debt on a fully extended basis.
(3)The interest rate shown above reflects the Company’s LIBOR-based borrowing rate, based on 1-month LIBOR and applicable margin of 0.90% as of period end.

Interest Expense Reconciliation
For the Three Months Ended
Mar 31,
(Amounts in thousands)20232022
Interest expense per income statement and included in Core FFO attributable to common share and unit holders$35,882 $27,567 
Less: amortization of discounts, loan costs and cash flow hedges(3,043)(2,453)
Add: capitalized interest13,088 12,894 
Cash interest$45,927 $38,008 
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
15



AMH
Capital Structure and Credit Metrics as of March 31, 2023
(Amounts in thousands, except share and per share data)
(Unaudited)
Total Capitalization
Total Debt$4,444,863 25.2 %
Total preferred shares 230,000 1.3 %
Common equity at market value:
Common shares outstanding361,781,367 
Operating partnership units51,376,980 
Total shares and units413,158,347 
NYSE AMH Class A common share closing price at March 31, 2023$31.45 
Market value of common shares and operating partnership units12,993,830 73.5 %
Total Capitalization$17,668,693 100.0 %
Preferred SharesEarliest Redemption DateOutstanding SharesAnnual Dividend
Per Share
Annual Dividend
Amount
SeriesPer ShareTotal
5.875% Series G Perpetual Preferred Shares7/17/20224,600,000 $25.00 $115,000 $1.469 $6,756 
6.250% Series H Perpetual Preferred Shares9/19/20234,600,000 $25.00 115,000 $1.563 7,188 
Total preferred shares9,200,000 $230,000 $13,944 
Credit RatiosCredit Ratings
Net Debt and Preferred Shares to Adjusted EBITDAre5.4 xRating AgencyRatingOutlook
Fixed Charge Coverage4.1 xMoody's Investor ServiceBaa3Positive
Unencumbered Core NOI percentage70.4 %S&P Global RatingsBBBStable
Unsecured Senior Notes Covenant Ratios RequirementActual
Ratio of Indebtedness to Total Assets<60.0 %30.3 %
Ratio of Secured Debt to Total Assets<40.0 %12.9 %
Ratio of Unencumbered Assets to Unsecured Debt>150.0 %448.3 %
Ratio of Consolidated Income Available for Debt Service to Interest Expense>1.50 x4.29 x
Unsecured Credit Facility Covenant Ratios RequirementActual
Ratio of Total Indebtedness to Total Asset Value<60.0 %28.7 %
Ratio of Secured Indebtedness to Total Asset Value<40.0 %11.9 %
Ratio of Unsecured Indebtedness to Unencumbered Asset Value<60.0 %26.1 %
Ratio of EBITDA to Fixed Charges>1.50 x3.63 x
Ratio of Unencumbered NOI to Unsecured Interest Expense>1.75 x6.19 x
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
16



AMH
Top 20 Markets Summary as of March 31, 2023
Property Information (1)
MarketNumber of
Properties
Percentage
of Total
Properties
Gross Book
Value per
Property
Avg.
Sq. Ft.
Avg. Age
(years)
Atlanta, GA5,77010.0 %$217,811 2,16717.2
Dallas-Fort Worth, TX4,1627.2 %174,462 2,10318.8
Charlotte, NC3,9886.9 %213,706 2,10717.5
Phoenix, AZ3,3875.9 %209,898 1,83918.8
Nashville, TN3,2405.6 %240,824 2,11215.8
Jacksonville, FL2,9235.1 %210,110 1,93014.5
Indianapolis, IN2,8805.0 %172,196 1,92820.2
Tampa, FL2,7464.8 %222,399 1,93915.5
Houston, TX2,5484.4 %176,401 2,09017.3
Raleigh, NC2,1833.8 %197,846 1,88917.1
Cincinnati, OH2,1263.7 %194,752 1,84320.2
Columbus, OH2,1083.7 %188,816 1,86920.8
Las Vegas, NV1,9273.3 %271,349 1,91712.7
Salt Lake City, UT1,9043.3 %302,233 2,24316.5
Orlando, FL1,8873.3 %206,036 1,90119.1
Greater Chicago area, IL and IN1,5862.7 %189,106 1,86721.6
Charleston, SC1,5212.6 %227,221 1,96312.4
San Antonio, TX1,2992.2 %195,659 1,92714.4
Seattle, WA1,1402.0 %324,506 1,99513.3
Savannah/Hilton Head, SC1,0421.8 %208,192 1,88914.5
All Other (3)
7,36912.7 %226,090 1,90317.0
Total/Average57,736100.0 %$214,430 1,98917.2
Leasing Information (1)
Market
Avg. Occupied Days
Percentage (2)
Avg. Monthly Realized Rent
per Property (2)
Avg. Change in Rent for Renewals (2)
Avg. Change in Rent for Re-Leases (2)
Avg. Blended Change
in Rent (2)
Atlanta, GA96.3 %$2,044 9.1 %9.9 %9.3 %
Dallas-Fort Worth, TX97.3 %2,096 6.2 %8.1 %6.6 %
Charlotte, NC96.5 %1,951 6.1 %9.5 %7.1 %
Phoenix, AZ96.2 %1,964 7.5 %6.7 %7.3 %
Nashville, TN95.7 %2,133 8.3 %8.9 %8.5 %
Jacksonville, FL97.0 %2,006 6.1 %6.2 %6.2 %
Indianapolis, IN96.3 %1,722 4.8 %4.7 %4.8 %
Tampa, FL97.6 %2,170 8.2 %10.4 %8.8 %
Houston, TX97.4 %1,906 4.6 %6.2 %4.9 %
Raleigh, NC95.5 %1,860 7.1 %8.2 %7.4 %
Cincinnati, OH96.9 %1,941 6.0 %6.7 %6.2 %
Columbus, OH96.5 %1,978 6.9 %5.4 %6.5 %
Las Vegas, NV92.2 %2,094 6.0 %5.1 %5.8 %
Salt Lake City, UT96.5 %2,275 5.5 %6.4 %5.8 %
Orlando, FL96.3 %2,104 8.1 %12.3 %9.3 %
Greater Chicago area, IL and IN97.7 %2,218 5.6 %7.3 %6.1 %
Charleston, SC97.2 %2,090 6.7 %8.8 %7.5 %
San Antonio, TX94.7 %1,864 4.7 %3.0 %4.2 %
Seattle, WA95.5 %2,509 7.9 %6.1 %7.5 %
Savannah/Hilton Head, SC98.2 %1,971 8.0 %12.5 %9.3 %
All Other (3)
95.2 %2,007 6.6 %6.4 %6.5 %
Total/Average96.3 %$2,027 6.8 %7.7 %7.1 %
(1)Property and leasing information based on total single-family properties wholly owned, excluding properties held for sale.
(2)Reflected for the three months ended March 31, 2023.
(3)Represents 15 markets in 13 states.
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
17



AMH
Property Additions
1Q23 Additions
MarketNumber of PropertiesAverage
Total Investment Cost
Las Vegas, NV81 $361,358 
Boise, ID55 376,227 
Charlotte, NC37 389,386 
Jacksonville, FL33 304,950 
Orlando, FL32 339,926 
Tampa, FL28 340,450 
Atlanta, GA23 332,598 
Raleigh, NC13 238,853 
Nashville, TN369,414 
Colorado Springs, CO502,000 
Total/Average312 $350,721 

Property Dispositions
Mar 31, 2023 Single-Family Properties Held for Sale1Q23 Dispositions
MarketNumber of PropertiesAverage Net Proceeds per Property
Houston, TX170 172 $224,557 
Inland Empire, CA121 24 433,360 
Greater Chicago area, IL and IN92 46 225,628 
Dallas-Fort Worth, TX81 78 277,175 
Atlanta, GA57 46 265,623 
Austin, TX37 15 288,797 
Indianapolis, IN36 33 239,709 
San Antonio, TX35 14 212,185 
Bay Area, CA35 12 492,713 
Phoenix, AZ32 39 324,694 
Charlotte, NC28 28 277,763 
Central Valley, CA24 331,228 
Nashville, TN22 14 298,608 
Tampa, FL20 11 368,729 
Charleston, SC20 301,089 
Orlando, FL15 14 307,238 
Las Vegas, NV12 10 375,992 
Milwaukee, WI329,768 
Miami, FL346,761 
Jacksonville, FL329,905 
All Other (1)
41 77 291,754 
Total/Average903 666 $276,776 
(1)Represents 16 markets in 11 states.
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
18



AMH
AMH Development Pipeline Summary as of March 31, 2023
YTD 1Q23 Deliveries
Mar 31, 2023
Lots for
Future Delivery (1)
MarketNumber of PropertiesAverage Total Investment CostAverage
Monthly Rent
Las Vegas, NV81 $361,000 $2,390 1,502 
Tampa, FL73 342,000 2,490 786 
Boise, ID55 376,000 2,240 395 
Charlotte, NC53 389,000 2,380 583 
Jacksonville, FL47 324,000 2,170 871 
Orlando, FL46 355,000 2,450 1,174 
Atlanta, GA41 345,000 2,370 891 
Salt Lake City, UT18 473,000 2,720 220 
Raleigh, NC14 406,000 2,370 
Denver, CO12 628,000 3,550 548 
Nashville, TN369,000 2,440 489 
Charleston, SC500,000 3,300 920 
Seattle, WA496,000 2,970 284 
Phoenix, AZ— — — 1,634 
Columbus, OH— — — 600 
Total/Average466 $375,000 $2,440 10,900 
Lots optioned3,330 
Total lots owned and optioned14,230 

Estimated Delivery Timing
Dec 31, 2022
Lots for
Future Delivery (1)
YTD 1Q23
Lots Added (3)
YTD 1Q23 Deliveries
Full Year Estimated 2023 Deliveries (4)
Deliveries Thereafter (4)
Wholly-owned development pipeline (2)
13,7641282991,775 - 1,92512,042
Joint venture development pipeline (2)(5)
74361167425 - 475354
Total development pipeline14,5071894662,200 - 2,40012,396
(1)Lots controlled in escrow are not included.
(2)Reflects land pipeline and delivery timeline for projects that are intended either for the Company’s wholly-owned or joint venture portfolios.
(3)Represents lots acquired and optioned.
(4)Reflects the Company’s latest development program estimates as of May 4, 2023.
(5)Represents two unconsolidated joint ventures for each of which the Company holds a 20% interest.
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
19



AMH
Lease Expirations
MTM2Q233Q234Q231Q24Thereafter
Lease expirations3,36613,37212,8159,73812,3204,850




Share Repurchase / ATM Share Issuance History
(Amounts in thousands, except share and per share data)
Share RepurchasesATM Share Issuances
PeriodCommon Shares RepurchasedPurchase PriceAvg. Price Paid Per ShareCommon Shares IssuedGross ProceedsAvg. Issuance Price Per Share
20181,804,163 $34,933 $19.36 — $— $— 
2019— — — — — — 
2020— — — 86,130 2,414 28.03 
2021— — — 1,749,286 72,344 41.36 
2022      
1Q23— — — — — — 
Total1,804,163 34,933 $19.36 1,835,416 74,758 $40.73 
 Remaining authorization:$265,067  Remaining authorization:$425,242 

Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
20



AMH
2023 Guidance
Set forth below are the Company’s current expectations with respect to full year 2023 Core FFO attributable to common share and unit holders and our underlying assumptions. In reliance on the exception provided by applicable SEC rules, the Company does not provide guidance for GAAP net income, the most comparable GAAP financial measure, or a reconciliation of 2023 Core FFO guidance to GAAP net income because we are unable to reasonably predict the following items which are included in GAAP net income: (i) gain on sale and impairment of single-family properties and other, net for consolidated properties and unconsolidated joint ventures, (ii) acquisition and other transaction costs and (iii) hurricane-related charges, net. The actual amounts for any and all of these items could significantly impact our 2023 GAAP net income and, as disclosed in our historical financial results, have significantly impacted GAAP net income in prior periods.
Guidance Summary
As the Company’s heaviest spring leasing season is still ahead, no changes have been made to previous Full Year 2023 guidance ranges.
Full Year 2023
(Unchanged)
Core FFO attributable to common share and unit holders$1.58 - $1.64
Core FFO attributable to common share and unit holders growth2.5% - 6.5%
Same-Home
Core revenues growth5.00% - 7.00%
Core property operating expenses growth8.75% - 10.75%
Core NOI growth3.00% - 5.00%
Full Year 2023
(Unchanged)
Investment ProgramPropertiesInvestment
Wholly owned acquisitions
Wholly owned development deliveries1,775 - 1,925$600 - $700 million
Wholly owned land and development pipeline$100 - $150 million
Pro rata share of JV and Property Enhancing Capex$100 - $150 million
Total capital investment (wholly owned and pro rata JV)1,775 - 1,925$0.8 - $1.0 billion
Total gross capital investment (JVs at 100%)2,200 - 2,400$1.0 - $1.2 billion
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP.
21



AMH
Defined Terms and Non-GAAP Reconciliations
(Unaudited)

Average Blended Change in Rent
The percentage change in rent on all non-month-to-month lease renewals and re-leases during the period, compared to the annual rent of the previous expired non-month-to-month comparable long-term lease for each individual property.

Average Change in Rent for Re-Leases
The percentage change in annual rent on properties re-leased during the period, compared to the annual rent of the comparable long-term previous expired lease for each individual property.

Average Change in Rent for Renewals
The percentage change in rent on non-month-to-month comparable long-term lease renewals during the period.

Average Monthly Realized Rent
For the related period, Average Monthly Realized Rent is calculated as the lease component of rents and other single-family property revenues (i.e., rents from single-family properties) divided by the product of (a) number of properties and (b) Average Occupied Days Percentage, divided by the number of months. For properties partially owned during the period, this calculation is adjusted to reflect the number of days of ownership.

Average Occupied Days Percentage
The number of days a property is occupied in the period divided by the total number of days the property is owned during the same period after initially being placed in-service. This calculation excludes properties classified as held for sale except where presented for Total Single-Family Properties Wholly Owned in Core Net Operating Income – Total Portfolio.

Average Total Investment Cost
Reflects on a per property basis, depending on the property addition channel, (i) Estimated Total Investment Cost of traditional channel acquisitions, (ii) purchase price, including closing costs, or total internal development costs of newly constructed homes, or (iii) total purchase price, including historic pro rata investment cost of properties acquired through bulk or joint venture portfolio acquisitions.

Core Net Operating Income (“Core NOI”) and Same-Home Core NOI
Core NOI, which we also present separately for our Same-Home, unencumbered and encumbered portfolios, is a supplemental non-GAAP financial measure that we define as core revenues, which is calculated as rents and other single-family property revenues, excluding expenses reimbursed by tenant charge-backs, less core property operating expenses, which is calculated as property operating and property management expenses, excluding noncash share-based compensation expense and expenses reimbursed by tenant charge-backs.

Core NOI also excludes (1) gain or loss on early extinguishment of debt, (2) hurricane-related charges, net, which result in material charges to our single-family property portfolio, (3) gains and losses from sales or impairments of single-family properties and other, (4) depreciation and amortization, (5) acquisition and other transaction costs incurred with business combinations and the acquisition or disposition of properties as well as nonrecurring items unrelated to ongoing operations, (6) noncash share-based compensation expense, (7) interest expense, (8) general and administrative expense, and (9) other income and expense, net. We believe Core NOI provides useful information to investors about the operating performance of our single-family properties without the impact of certain operating expenses that are reimbursed through tenant charge-backs.




22



AMH
Defined Terms and Non-GAAP Reconciliations (continued)
(Unaudited)

Core NOI and Same-Home Core NOI should be considered only as supplements to net income or loss as a measure of our performance and should not be used as measures of our liquidity, nor are they indicative of funds available to fund our cash needs, including our ability to pay dividends or make distributions. Additionally, these metrics should not be used as substitutes for net income or loss or net cash flows from operating activities (as computed in accordance with GAAP).

The following are reconciliations of core revenues, Same-Home core revenues, core property operating expenses, Same-Home core property operating expenses, Core NOI and Same-Home Core NOI to their respective GAAP metrics for the three months ended March 31, 2023 and 2022 (amounts in thousands):
For the Three Months Ended
Mar 31,
20232022
Core revenues and Same-Home core revenues
Rents and other single-family property revenues$397,703 $356,105 
Tenant charge-backs(55,395)(52,272)
Core revenues342,308 303,833 
Less: Non-Same-Home core revenues44,163 26,940 
Same-Home core revenues$298,145 $276,893 
Core property operating expenses and Same-Home core property operating expenses
Property operating expenses$147,068 $133,643 
Property management expenses30,800 26,034 
Noncash share-based compensation - property management(1,066)(999)
Expenses reimbursed by tenant charge-backs(55,395)(52,272)
Core property operating expenses121,407 106,406 
Less: Non-Same-Home core property operating expenses17,786 14,054 
Same-Home core property operating expenses$103,621 $92,352 
Core NOI and Same-Home Core NOI
Net income$137,699 $70,014 
Gain on sale and impairment of single-family properties and other, net(84,659)(22,044)
Depreciation and amortization112,717 99,954 
Acquisition and other transaction costs5,076 5,974 
Noncash share-based compensation - property management1,066 999 
Interest expense35,882 27,567 
General and administrative expense17,855 17,282 
Other income and expense, net(4,735)(2,319)
Core NOI220,901 197,427 
Less: Non-Same-Home Core NOI26,377 12,886 
Same-Home Core NOI$194,524 $184,541 
23



AMH
Defined Terms and Non-GAAP Reconciliations (continued)
(Unaudited)

The following are reconciliations of core revenues, Same-Home core revenues, core property operating expenses, Same-Home core property operating expenses, Core NOI, Same-Home Core NOI, Unencumbered Core NOI and Encumbered Core NOI to their respective GAAP metrics for the trailing five quarters (amounts in thousands):
For the Three Months Ended
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Mar 31,
2022
Core revenues and Same-Home core revenues
Rents and other single-family property revenues$397,703 $380,926 $391,627 $361,876 $356,105 
Tenant charge-backs(55,395)(45,183)(62,014)(43,137)(52,272)
Core revenues342,308 335,743 329,613 318,739 303,833 
Less: Non-Same-Home core revenues44,163 41,769 39,710 34,201 26,940 
Same-Home core revenues$298,145 $293,974 $289,903 $284,538 $276,893 
Core property operating expenses and Same-Home core property operating expenses
Property operating expenses$147,068 $137,113 $152,065 $129,270 $133,643 
Property management expenses30,800 28,157 29,739 28,768 26,034 
Noncash share-based compensation - property management(1,066)(715)(1,015)(1,132)(999)
Expenses reimbursed by tenant charge-backs(55,395)(45,183)(62,014)(43,137)(52,272)
Core property operating expenses121,407 119,372 118,775 113,769 106,406 
Less: Non-Same-Home core property operating expenses17,786 17,280 16,671 14,677 14,054 
Same-Home core property operating expenses$103,621 $102,092 $102,104 $99,092 $92,352 
Core NOI and Same-Home Core NOI
Net income$137,699 $103,791 $61,665 $74,555 $70,014 
Hurricane-related charges, net— — 6,133 — — 
Gain on sale and impairment of single-family properties and other, net(84,659)(57,407)(24,197)(32,811)(22,044)
Depreciation and amortization112,717 112,843 109,319 104,415 99,954 
Acquisition and other transaction costs5,076 5,338 4,482 7,658 5,974 
Noncash share-based compensation - property management1,066 715 1,015 1,132 999 
Interest expense35,882 36,249 36,254 34,801 27,567 
General and administrative expense17,855 14,942 16,986 18,847 17,282 
Other income and expense, net(4,735)(100)(819)(3,627)(2,319)
Core NOI220,901 216,371 210,838 204,970 197,427 
Less: Non-Same-Home Core NOI26,377 24,489 23,039 19,524 12,886 
Same-Home Core NOI$194,524 $191,882 $187,799 $185,446 $184,541 
Unencumbered Core NOI and Encumbered Core NOI
Core NOI$220,901 $216,371 $210,838 $204,970 $197,427 
Less: Encumbered Core NOI64,077 63,798 62,906 61,524 61,446 
Unencumbered Core NOI$156,824 $152,573 $147,932 $143,446 $135,981 
24



AMH
Defined Terms and Non-GAAP Reconciliations (continued)
(Unaudited)

Credit Ratios
We present the following selected metrics because we believe they are helpful as supplemental measures in assessing the Company’s ability to service its financing obligations and in evaluating balance sheet leverage against that of other real estate companies. The tables below reconcile these metrics, which are calculated in part based on several non-GAAP financial measures.

Net Debt and Preferred Shares to Adjusted EBITDAre
(Amounts in thousands)Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Mar 31,
2022
Total Debt$4,444,863 $4,581,628 $4,457,326 $4,462,933 $3,978,305 
Less: cash and cash equivalents(255,559)(69,155)(97,244)(70,375)(56,626)
Less: asset-backed securitization certificates(25,666)(25,666)(25,666)(25,666)(25,666)
Less: restricted cash related to securitizations(42,365)(39,854)(49,932)(41,469)(42,626)
Net debt$4,121,273 $4,446,953 $4,284,484 $4,325,423 $3,853,387 
Preferred shares at liquidation value230,000 230,000 230,000 230,000 385,000 
Net debt and preferred shares$4,351,273 $4,676,953 $4,514,484 $4,555,423 $4,238,387 
Adjusted EBITDAre - TTM$809,987 $784,076 $760,912 $733,162 $703,217 
Net Debt and Preferred Shares to Adjusted EBITDAre5.4 x6.0 x5.9 x6.2 x6.0 x

Fixed Charge Coverage
(Amounts in thousands)For the Trailing Twelve Months Ended
Mar 31, 2023
Interest expense per income statement$143,186 
Less: amortization of discounts, loan costs and cash flow hedges(12,263)
Add: capitalized interest52,279 
Cash interest183,202 
Dividends on preferred shares14,804 
Fixed charges$198,006 
Adjusted EBITDAre - TTM$809,987 
Fixed Charge Coverage4.1 x

Unencumbered Core NOI Percentage
For the Three Months EndedFor the Trailing Twelve Months Ended
Mar 31, 2023
(Amounts in thousands)Jun 30,
2022
Sep 30,
2022
Dec 31,
2022
Mar 31,
2023
Unencumbered Core NOI$143,446 $147,932 $152,573 $156,824 $600,775 
Core NOI204,970 210,838 216,371 220,901 853,080 
Unencumbered Core NOI Percentage70.4 %
25



AMH
Defined Terms and Non-GAAP Reconciliations (continued)
(Unaudited)

EBITDA / EBITDAre / Adjusted EBITDAre / Fully Adjusted EBITDAre / Adjusted EBITDAre Margin / Fully Adjusted EBITDAre Margin
EBITDA is defined as earnings before interest, taxes, depreciation and amortization. EBITDA is a non-GAAP financial measure and is used by us and others as a supplemental measure of performance. EBITDAre is a supplemental non-GAAP financial measure, which we calculate in accordance with the definition approved by the National Association of Real Estate Investment Trusts (“NAREIT”) by adjusting EBITDA for gains and losses from sales or impairments of single-family properties and adjusting for unconsolidated partnerships and joint ventures on the same basis. Adjusted EBITDAre is a supplemental non-GAAP financial measure calculated by adjusting EBITDAre for (1) acquisition and other transaction costs incurred with business combinations and the acquisition or disposition of properties as well as nonrecurring items unrelated to ongoing operations, (2) noncash share-based compensation expense, (3) hurricane-related charges, net, which result in material charges to our single-family property portfolio, and (4) gain or loss on early extinguishment of debt. Fully Adjusted EBITDAre is a supplemental non-GAAP financial measure calculated by adjusting Adjusted EBITDAre for (1) Recurring Capital Expenditures and (2) leasing costs. Adjusted EBITDAre Margin is a supplemental non-GAAP financial measure calculated as Adjusted EBITDAre divided by rents and other single-family property revenues, net of tenant charge-backs and adjusted for income from unconsolidated joint ventures. Fully Adjusted EBITDAre Margin is a supplemental non-GAAP financial measure calculated as Fully Adjusted EBITDAre divided by rents and other single-family property revenues, net of tenant charge-backs and adjusted for income from unconsolidated joint ventures. We believe these metrics provide useful information to investors because they exclude the impact of various income and expense items that are not indicative of operating performance.
26



AMH
Defined Terms and Non-GAAP Reconciliations (continued)
(Unaudited)

The following is a reconciliation of net income, as determined in accordance with GAAP, to EBITDA, EBITDAre, Adjusted EBITDAre, Fully Adjusted EBITDAre, Adjusted EBITDAre Margin and Fully Adjusted EBITDAre Margin for the three months ended March 31, 2023 and 2022 (amounts in thousands):
For the Three Months Ended
Mar 31,
20232022
Net income$137,699 $70,014 
Interest expense35,882 27,567 
Depreciation and amortization112,717 99,954 
EBITDA$286,298 $197,535 
Gain on sale and impairment of single-family properties and other, net(84,659)(22,044)
Adjustments for unconsolidated joint ventures510 (371)
EBITDAre$202,149 $175,120 
Noncash share-based compensation - general and administrative3,743 4,030 
Noncash share-based compensation - property management1,066 999 
Acquisition, other transaction costs and other5,076 5,974 
Adjusted EBITDAre$212,034 $186,123 
Recurring Capital Expenditures(14,193)(11,178)
Leasing costs(808)(535)
Fully Adjusted EBITDAre$197,033 $174,410 
Rents and other single-family property revenues$397,703 $356,105 
Less: tenant charge-backs(55,395)(52,272)
Adjustments for unconsolidated joint ventures - income3,295 2,799 
Rents and other single-family property revenues, net of tenant charge-backs and adjustments for unconsolidated joint ventures$345,603 $306,632 
Adjusted EBITDAre Margin61.4 %60.7 %
Fully Adjusted EBITDAre Margin57.0 %56.9 %

27



AMH
Defined Terms and Non-GAAP Reconciliations (continued)
(Unaudited)

The following is a reconciliation of net income, as determined in accordance with GAAP, to EBITDA, EBITDAre and Adjusted EBITDAre for the following trailing twelve month periods (amounts in thousands):
For the Trailing Twelve Months Ended
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Mar 31,
2022
Net income$377,710 $310,025 $267,557 $254,393 $231,652 
Interest expense143,186 134,871 126,885 121,728 114,455 
Depreciation and amortization439,294 426,531 410,854 396,029 382,731 
EBITDA$960,190 $871,427 $805,296 $772,150 $728,838 
Gain on sale and impairment of single-family properties and other, net(199,074)(136,459)(92,347)(77,722)(55,671)
Adjustments for unconsolidated joint ventures1,225 344 197 472 1,120 
EBITDAre$762,341 $735,312 $713,146 $694,900 $674,287 
Noncash share-based compensation - general and administrative15,031 15,318 14,991 13,158 9,049 
Noncash share-based compensation - property management3,928 3,861 3,872 3,537 3,004 
Acquisition, other transaction costs and other22,554 23,452 22,770 21,567 16,877 
Hurricane-related charges, net6,133 6,133 6,133 — — 
Adjusted EBITDAre $809,987 $784,076 $760,912 $733,162 $703,217 

Estimated Total Investment Cost
Represents the sum of purchase price, closing costs and if applicable, estimated initial renovation costs for homes purchased through traditional broker and trustee channels.

FFO / Core FFO / Adjusted FFO attributable to common share and unit holders
FFO attributable to common share and unit holders is a non-GAAP financial measure that we calculate in accordance with the definition approved by NAREIT, which defines FFO as net income or loss calculated in accordance with GAAP, excluding gains and losses from sales or impairment of real estate, plus real estate-related depreciation and amortization (excluding amortization of deferred financing costs and depreciation of non-real estate assets), and after adjustments for unconsolidated partnerships and joint ventures to reflect FFO on the same basis.

Core FFO attributable to common share and unit holders is a non-GAAP financial measure that we use as a supplemental measure of our performance. We compute this metric by adjusting FFO attributable to common share and unit holders for (1) acquisition and other transaction costs incurred with business combinations and the acquisition or disposition of properties as well as nonrecurring items unrelated to ongoing operations, (2) noncash share-based compensation expense, (3) hurricane-related charges, net, which result in material charges to our single-family property portfolio, (4) gain or loss on early extinguishment of debt and (5) the allocation of income to our perpetual preferred shares in connection with their redemption.

Adjusted FFO attributable to common share and unit holders is a non-GAAP financial measure that we use as a supplemental measure of our performance. We compute this metric by adjusting Core FFO attributable to common share and unit holders for (1) Recurring Capital Expenditures that are necessary to help preserve the value and maintain functionality of our properties and (2) capitalized leasing costs incurred during the period. As a portion of our homes are recently developed, acquired and/or renovated, we estimate Recurring Capital Expenditures for our entire portfolio by multiplying (a) current period actual Recurring Capital Expenditures per Same-Home Property by (b) our total number of properties, excluding newly acquired non-stabilized properties and properties classified as held for sale.


28



AMH
Defined Terms and Non-GAAP Reconciliations (continued)
(Unaudited)

We present FFO attributable to common share and unit holders, as well as on a per FFO share and unit basis, because we consider this metric to be an important measure of the performance of real estate companies, as do many investors and analysts in evaluating the Company. We believe that FFO attributable to common share and unit holders provides useful information to investors because this metric excludes depreciation, which is included in computing net income and assumes the value of real estate diminishes predictably over time. We believe that real estate values fluctuate due to market conditions and in response to inflation. We also believe that Core FFO and Adjusted FFO attributable to common share and unit holders, as well as on a per FFO share and unit basis, provide useful information to investors because they allow investors to compare our operating performance to prior reporting periods without the effect of certain items that, by nature, are not comparable from period to period.

FFO, Core FFO and Adjusted FFO attributable to common share and unit holders are not a substitute for net income or net cash provided by operating activities, each as determined in accordance with GAAP, as a measure of our operating performance, liquidity or ability to pay dividends. These metrics also are not necessarily indicative of cash available to fund future cash needs. Because other REITs may not compute these measures in the same manner, they may not be comparable among REITs.

Refer to Funds from Operations for a reconciliation of these metrics to net income attributable to common shareholders, determined in accordance with GAAP.

The following are reconciliations of property management expenses and general administrative expense, as determined in accordance with GAAP, to property management expenses, net of tenant charge-backs and excluding noncash share-based compensation expense, and general and administrative expense, excluding noncash share-based compensation expense, as included in Core FFO attributable to common share and unit holders (amounts in thousands):
For the Three Months Ended
Mar 31,
20232022
Property management expenses$30,800 $26,034 
Less: tenant charge-backs(1,740)(1,355)
Less: noncash share-based compensation - property management(1,066)(999)
Property management expenses, net$27,994 $23,680 
General and administrative expense$17,855 $17,282 
Less: noncash share-based compensation - general and administrative(3,743)(4,030)
General and administrative expense, net$14,112 $13,252 

FFO Shares and Units
Includes weighted-average common shares and operating partnership units outstanding, as well as potentially dilutive securities.

Occupied Property
A property is classified as occupied upon commencement (i.e., start date) of a lease agreement, which can occur contemporaneously with or subsequent to execution (i.e., signature).

Property Enhancing Capex
Includes elective capital expenditures to enhance the operating profile of a property, such as investments to increase future revenues or reduce maintenance expenditures.

29



AMH
Defined Terms and Non-GAAP Reconciliations (continued)
(Unaudited)

Recurring Capital Expenditures
For our Same-Home portfolio, Recurring Capital Expenditures includes replacement costs and other capital expenditures recorded during the period that are necessary to help preserve the value and maintain functionality of our properties. For our total portfolio, we calculate Recurring Capital Expenditures by multiplying (a) current period actual Recurring Capital Expenditures per Same-Home property by (b) our total number of properties, excluding newly acquired non-stabilized properties and properties classified as held for sale.

Retained Cash Flow
Retained Cash Flow is a non-GAAP financial measure that we believe is helpful as a supplemental measure in assessing the Company’s liquidity. This metric is computed by reducing Adjusted FFO attributable to common share and unit holders by common distributions.

Refer to Funds from Operations for a reconciliation of Adjusted FFO attributable to common share and unit holders to net income attributable to common shareholders, determined in accordance with GAAP. The following is a reconciliation of Adjusted FFO attributable to common share and unit holders to Retained Cash Flow (amounts in thousands):
For the Three Months Ended
Mar 31, 2023
Adjusted FFO attributable to common share and unit holders$153,488 
Common distributions(91,280)
Retained Cash Flow$62,208 

Same-Home Property
A property is classified as Same-Home if it has been stabilized longer than 90 days prior to the beginning of the earliest period presented under comparison. A property is removed from Same-Home if it has been classified as held for sale or has experienced a casualty loss.

Stabilized Property
A property acquired individually (i.e., not through a bulk purchase) is classified as stabilized once it has been renovated by the Company or newly constructed and then initially leased or available for rent for a period greater than 90 days. Properties acquired through a bulk purchase are first considered non-stabilized, as an entire group, until (1) we have owned them for an adequate period of time to allow for complete on-boarding to our operating platform, and (2) a substantial portion of the properties have experienced tenant turnover at least once under our ownership, providing the opportunity for renovations and improvements to meet our property standards. After such time has passed, properties acquired through a bulk purchase are then evaluated on an individual property basis under our standard stabilization criteria.

Total Capitalization
Includes the market value of all outstanding common shares and operating partnership units (based on the NYSE AMH Class A common share closing price as of period end), the current liquidation value of preferred shares as of period end and Total Debt.

Total Debt
Includes principal balances on asset-backed securitizations, unsecured senior notes and borrowings outstanding under our revolving credit facility as of period end, and excludes unamortized discounts and unamortized deferred financing costs.

Turnover Rate
The number of tenant move-outs during the period divided by the total number of properties.
30



AMH
Defined Terms and Non-GAAP Reconciliations (continued)
(Unaudited)

Unsecured Senior Notes Covenant Ratios and Unsecured Credit Facility Covenant Ratios
Debt covenant compliance ratios for the unsecured senior notes show the Company’s compliance with selected covenants provided in the Indenture dated as of February 7, 2018, as supplemented by the First Supplemental Indenture dated as of February 7, 2018 for the 2028 Unsecured Senior Notes, the Second Supplemental Indenture dated as of January 23, 2019 for the 2029 Unsecured Senior Notes, the Third Supplemental Indenture dated as of July 8, 2021 for the 2031 Unsecured Senior Notes, the Fourth Supplemental Indenture dated as of July 8, 2021 for the 2051 Unsecured Senior Notes, the Fifth Supplemental Indenture dated as of April 7, 2022 for the 2032 Unsecured Senior Notes, and the Sixth Supplemental Indenture dated as of April 7, 2022 for the 2052 Unsecured Senior Notes, which have been filed as exhibits to the Company’s SEC reports. The ratios for the Unsecured Credit Facility covenants show the Company’s compliance with selected covenants provided in the Credit Agreement dated as of August 17, 2016, as amended by Amendment No. 1 to Credit Agreement dated as of June 30, 2017 and Amendment No. 2 to Credit Agreement dated as of April 15, 2021, which have been filed as exhibits to the Company’s SEC reports.

The debt covenant compliance ratios are provided only to show the Company’s compliance with certain covenants contained in the Indenture governing its unsecured debt securities and in the Credit Agreement, as of the date reported. These ratios should not be used for any other purpose, including without limitation to evaluate the Company’s financial condition or results of operations, nor do they indicate the Company’s covenant compliance as of any other date or for any other period. The capitalized terms in the disclosure are defined in the Indenture or the Credit Agreement, and may differ materially from similar terms used elsewhere in this document and used by other companies that present information about their covenant compliance. For risks related to failure to comply with these covenants, see “Risk Factors – Risks Related to Our Business” and other risks discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, and in the Company’s subsequent filings with the SEC.
31


Executive Management
David P. SingelynChristopher C. Lau
Chief Executive OfficerChief Financial Officer
Bryan SmithSara H. Vogt-Lowell
Chief Operating OfficerChief Legal Officer





AMH Diversified Portfolio



amhmap-21statesa.jpg



Corporate InformationInvestor Relations
280 Pilot Road(855) 794-2447
Las Vegas, NV 89119investors@amh.com
Media Relations
23975 Park Sorrento, Suite 300
Calabasas, CA 91302(855) 774-4663
media@amh.com
(702) 847-7800
www.amh.com