EX-99.1 2 sentineloneq426exhibit991.htm EX-99.1 Document

Exhibit 99.1
sentinelone_logoxrgbx3cxpu.jpg
SentinelOne Announces Fourth Quarter and Fiscal Year 2026 Financial Results
Revenue increased 20% year-over-year
ARR up 22% year-over-year


MOUNTAIN VIEW, Calif. – March 12, 2026 – SentinelOne, Inc. (NYSE: S) today announced financial results for the fourth quarter and fiscal year 2026 ended January 31, 2026.
“We surpassed the $1 billion revenue milestone, growing 22% year-over-year, and achieved full-year operating profitability – a strong close to fiscal year ’26,” said Tomer Weingarten, CEO of SentinelOne. “Businesses of all sizes, including the world's largest enterprises, are standardizing on the Singularity platform as the foundation for securing AI and autonomous cybersecurity. Our continued upmarket success is driving larger deals and strong expansion onto a single, unified platform. Today, we proudly secure the pioneers building frontier AI models, alongside the global category leaders in semiconductors, automotive, aviation, finance, and smartphones that power the world.”
“We delivered solid ARR growth and achieved new profitability milestones – demonstrating consistent execution and operating leverage in the business,” said Barry Padgett, Interim CFO of SentinelOne. “We are successfully balancing topline growth with greater operational rigor, ensuring we remain firmly on track to deliver sustainable, profitable growth at scale.”
Fourth Quarter Fiscal Year 2026 Highlights
(All metrics are compared to the fourth quarter of fiscal year 2025 unless otherwise noted)

Total revenue increased 20% to $271.2 million, compared to $225.5 million.

Annualized recurring revenue (ARR) increased 22% to $1,119.1 million as of January 31, 2026.

Customers with ARR of $100,000 or more grew 18% to 1,667 as of January 31, 2026.

Gross margin: GAAP gross margin was 73%, compared to 75%. Non-GAAP gross margin was 78%, compared to 79%.

Operating margin: GAAP operating margin was (29)%, compared to (36)%. Non-GAAP operating margin was 6%, compared to 1%.

Net income (loss) margin: GAAP net loss margin was (41)%, compared to (31)%. Non-GAAP net income margin was 9%, compared to 5%.

Cash flow margin: Operating cash flow margin was 2%, compared to (2)%. Free cash flow margin was (1)%, compared to (4)%.

Cash, cash equivalents, and investments were $769.6 million as of January 31, 2026.





Fiscal Year 2026 Highlights
(All metrics are compared to fiscal year 2025 unless otherwise noted)

Total revenue increased 22% to $1,001.3 million, compared to $821.5 million.

Gross margin: GAAP gross margin was 74%, compared to 74%. Non-GAAP gross margin was 79%, compared to 79%.

Operating margin: GAAP operating margin was (32)%, compared to (40)%. Non-GAAP operating margin was 3%, compared to (3)%.

Net income (loss) margin: GAAP net loss margin was (45)%, compared to (35)%. Non-GAAP net income margin was 7%, compared to 2%.

Cash flow margin: Operating cash flow margin was 8%, compared to 4%. Free cash flow margin was 5%, compared to 1%.

Financial Outlook
We are providing the following guidance for the first quarter of the fiscal year 2027 (ending April 30, 2026), and for the fiscal year 2027 (ending January 31, 2027).
Q1 Fiscal Year 2027
Guidance
Fiscal Year 2027
Guidance
Revenue$276 - 278 million$1.195 - 1.205 billion
Non-GAAP operating income$4 - 6 million$110 - 120 million
Non-GAAP diluted EPS$0.01 - 0.02$0.32 - 0.38
Diluted weighted average shares outstanding345 million352 million
Non-GAAP tax rate17%17%
These statements are forward-looking and actual results may differ materially as a result of many factors. Refer to the below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

Guidance for non-GAAP financial measures excludes stock-based compensation expense, employer payroll tax on employee stock transactions, amortization of acquired intangible assets, acquisition-related compensation costs, restructuring charges, gains and losses on strategic investments, and certain discrete tax expenses. We have not provided the most directly comparable GAAP measures because certain items are out of our control or cannot be reasonably predicted. Accordingly, a reconciliation of non-GAAP operating income, non-GAAP EPS and diluted weighted average shares outstanding is not available without unreasonable effort.
Webcast Information
We will host a live audio webcast for analysts and investors to discuss our earnings results for the fourth quarter of fiscal year 2026, and outlook for the first quarter of fiscal year 2027 and full fiscal year 2027 today, March 12, 2026, at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time). The live webcast and a recording of the event will be available on the Investor Relations section of our website at investors.sentinelone.com.

We have used, and intend to continue to use, the Investor Relations section of our website at investors.sentinelone.com as a means of disclosing material nonpublic information and for complying with our disclosure obligations under Regulation FD.





Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements involve risks and uncertainties, including but not limited to statements regarding our future growth, execution, product innovation and technological development, competitive position, and future financial and operating performance, including our financial outlook for the first quarter of fiscal year 2027 and our full fiscal year 2027; progress towards our long-term profitability targets; and general market trends. The words “believe,” “may,” “will,” “potentially,” “estimate,” “continue,” “anticipate,” “intend,” “could,” “would,” “project,” “target,” “plan,” “expect,” or the negative of these terms and similar expressions are intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words.
There are a significant number of factors that could cause our actual results to differ materially from statements made in this press release, including but not limited to: our limited operating history; our history of losses; intense competition in the market we compete in; fluctuations in our operating results; actual or perceived network or security incidents against us; actual or perceived defects, errors or vulnerabilities in our platform; our ability to successfully integrate any acquisitions and strategic investments; risks associated with managing our rapid growth; general global, political, economic, and macroeconomic climate, including but not limited to, the changes in U.S. federal spending and policies, including government shutdowns, significant political or regulatory developments or changes in trade policy, actual or perceived instability in the banking industry; supply chain disruptions; a potential recession, inflation, and interest rate volatility; geopolitical conflicts around the world; our ability to attract new and retain existing customers, or renew and expand our relationships with them; the ability of our platform to effectively interoperate within our customers' IT infrastructure; disruptions or other business interruptions that affect the availability of our platform including cybersecurity incidents; the failure to timely develop and achieve market acceptance of new products and subscriptions as well as existing products, subscriptions and support offerings; rapidly evolving technological developments in the market for security products and subscription and support offerings; length of sales cycles; and risks of securities class action litigation.
Additional risks and uncertainties that could affect our financial results are included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” set forth in our filings and reports with the Securities and Exchange Commission (“SEC”), including our most recently filed Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q and other filings and reports that we may file from time to time with the SEC, copies of which are available on our website at investors.sentinelone.com and on the SEC’s website at www.sec.gov.

You should not rely on these forward-looking statements, as actual outcomes and results may differ materially from those contemplated by these forward-looking statements as a result of such risks and uncertainties. All forward-looking statements in this press release are based on information and estimates available to us as of the date hereof, and were based on current expectations, estimates, forecasts, and projections as well as the beliefs and assumptions of management. We do not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date of this press release or to reflect new information or the occurrence of unexpected events, except as required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements.
Non-GAAP Financial Measures
In addition to our results being determined in accordance with GAAP, we believe the following non-GAAP measures are useful in evaluating our operating performance. We use the following non-GAAP financial information to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, with the financial information presented in accordance with GAAP, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental informational purposes only,




has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP.

Other companies, including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. In addition, the utility of free cash flow and adjusted free cash flow as a measure of our liquidity is limited as it does not represent the total increase or decrease in our cash balance for a given period.

Reconciliations between non-GAAP financial measures to the most directly comparable financial measure stated in accordance with GAAP are contained below. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate our business.

As presented in the “Reconciliation of GAAP to Non-GAAP Financial Information” table below, each of the non-GAAP financial measures excludes one or more of the following items:

Stock-based compensation expense
Stock-based compensation expense is a non-cash expense that varies in amount from period to period and is dependent on market forces that are often beyond our control. As a result, management excludes this item from our internal operating forecasts and models. Management believes that non-GAAP measures adjusted for stock-based compensation expense provide investors with a basis to measure our core performance against the performance of other companies without the variability created by stock-based compensation as a result of the variety of equity awards used by other companies and the varying methodologies and assumptions used.
Employer payroll tax on employee stock transactions
Employer payroll tax expenses related to employee stock transactions are tied to the vesting or exercise of underlying equity awards and the price of our common stock at the time of vesting, which varies in amount from period to period and is dependent on market forces that are often beyond our control. As a result, management excludes this item from our internal operating forecasts and models. Management believes that non-GAAP measures adjusted for employer payroll taxes on employee stock transactions provide investors with a basis to measure our core performance against the performance of other companies without the variability created by employer payroll taxes on employee stock transactions as a result of the stock price at the time of employee exercise.
Amortization of acquired intangible assets
Amortization of acquired intangible assets expense is tied to the intangible assets that were acquired in conjunction with acquisitions, which results in non‑cash expenses that may not otherwise have been incurred. Management believes excluding the expense associated with intangible assets from non-GAAP measures allows for a more accurate assessment of our ongoing operations and provides investors with a better comparison of period-over-period operating results.
Acquisition-related compensation costs
Acquisition-related compensation costs include cash-based compensation expenses resulting from the employment retention of certain employees established in accordance with the terms of each acquisition. Acquisition-related cash-based compensation costs have been excluded as they were specifically negotiated as part of the acquisitions in order to retain such employees and relate to cash compensation that was made either in lieu of stock-based compensation or where the grant of stock-based compensation awards was not practicable. In most cases, these acquisition-related compensation costs are not factored into management’s evaluation of potential acquisitions or our performance after completion of acquisitions, because they are not related to our core operating performance. In




addition, the frequency and amount of such charges can vary significantly based on the size and timing of acquisitions and the maturities of the businesses being acquired. Excluding acquisition-related compensation costs from non-GAAP measures provides investors with a basis to compare our results against those of other companies without the variability caused by purchase accounting.
Restructuring charges
Restructuring charges primarily relate to contract termination charges, severance payments, employee benefits, stock-based compensation and asset impairment charges related to facilities. These restructuring charges are excluded from non-GAAP financial measures because they are the result of discrete events that are not considered core-operating activities. We believe that it is appropriate to exclude restructuring charges from non-GAAP financial measures because it enables the comparison of period-over-period operating results from continuing operations.
Gains and losses on strategic investments
Gains and losses on strategic investments relate to the subsequent changes in the recorded value of our strategic investments. These gains and losses are excluded from non-GAAP financial measures because they are the result of discrete events that are not considered core-operating activities. We believe that it is appropriate to exclude gains and losses from strategic investments from non-GAAP financial measures because it enables the comparison of period-over-period net income (loss).
Provision for income taxes
Certain discrete tax items that are not indicative of our core operating performance are excluded from our non-GAAP results. During the year ended January 31, 2026, these items are primarily comprised of a tax charge related to the final Assessment Agreement (the Agreement) entered into with the Israel Tax Authorities (ITA), inclusive of related interest expense. These exclusions provide investors with a clearer view of our underlying financial results and facilitate meaningful comparisons across reporting periods.

During the first quarter of fiscal year 2027, the Company will adopt a 17% non-GAAP tax rate for all future reporting periods. This rate is subject to change based on geographic earnings mix or tax law.
Dilutive shares applying the treasury stock method
During periods in which we incur a net loss under a GAAP basis, we exclude certain potential common stock equivalents from our GAAP diluted shares because their effect would have been anti-dilutive. In periods where we have net income on a non-GAAP basis, these common stock equivalents would have been dilutive. Accordingly, we have included the impact of these common stock equivalents in the calculation of our non-GAAP diluted net income per share applying the treasury stock method.
Non-GAAP Cost of Revenue, Non-GAAP Gross Profit, Non-GAAP Gross Margin, Non-GAAP Income (Loss) from Operations, Non-GAAP Operating Margin, Non-GAAP Net Income, Non-GAAP Net Income Margin and Non-GAAP Net Income Per Share
We define these non-GAAP financial measures as their respective GAAP measures, excluding the expenses referenced above. We use these non-GAAP financial measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies, and to communicate with our board of directors concerning our financial performance.
Free Cash Flow and Adjusted Free Cash Flow
We define free cash flow as cash provided by operating activities less purchases of property and equipment and capitalized internal-use software costs. We define adjusted free cash flow as free cash flow, excluding the impact of discrete cash income tax payments relating to the Agreement entered into with the ITA. As we did not incur cash




income tax payments related to the Agreement during fiscal year 2026, free cash flow and adjusted free cash flow were equivalent for the period. We expect to begin incurring such payments in the first quarter of fiscal year 2027. We believe free cash flow and adjusted free cash flow is a useful indicator of liquidity that provides our management, board of directors, and investors with information about our future ability to generate or use cash to enhance the strength of our balance sheet and further invest in our business and pursue potential strategic initiatives.
Key Business Metrics
We monitor the following key metrics to help us evaluate our business, identify trends affecting our business, formulate business plans, and make strategic decisions.
Annualized Recurring Revenue (ARR)
We believe that ARR is a key operating metric to measure our business because it is driven by our ability to acquire new subscription, consumption, and usage-based customers, and to maintain and expand our relationship with existing customers. ARR represents the annualized revenue run rate of our subscription and consumption and usage-based agreements at the end of a reporting period, assuming contracts are renewed on their existing terms for customers that are under contracts with us. ARR is not a forecast of future revenue, which can be impacted by contract start and end dates, usage, renewal rates, and other contractual terms.
Customers with ARR of $100,000 or More
We believe that our ability to increase the number of customers with ARR of $100,000 or more is an indicator of our market penetration and strategic demand for our platform. We define a customer as an entity that has an active subscription for access to our platform. We count Managed Service Providers, Managed Security Service Providers, Managed Detection & Response firms, and Original Equipment Manufacturers, who may purchase our products on behalf of multiple companies, as a single customer. We do not count our reseller or distributor channel partners as customers.

Contact:
Investor Relations:
Saad Nazir
investors@sentinelone.com

Press:
Craig VerColen
press@sentinelone.com

Source: SentinelOne
NYSE: S
Category: Investors


SENTINELONE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
January 31,
January 31,
2026
2025
Assets
Current assets:
Cash and cash equivalents$169,627 $186,574 
Short-term investments
459,041 535,331 
Accounts receivable, net
289,079 236,012 
Deferred contract acquisition costs, current
70,981 64,782 
Prepaid expenses and other current assets
61,857 47,023 
Total current assets
1,050,585 1,069,722 
Property and equipment, net
84,008 71,774 
Long-term investments140,898 419,367 
Deferred contract acquisition costs, non-current89,659 85,322 
Intangible assets, net129,548 107,155 
Goodwill912,671 629,636 
Other assets30,733 23,649 
Total assets
$2,438,102 $2,406,625 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable$10,299 $8,159 
Accrued payroll and benefits
79,006 79,612 
Deferred revenue, current549,790 470,127 
Accrued expenses and other current liabilities117,260 55,655 
Total current liabilities
756,355 613,553 
Deferred revenue, non-current83,277 102,017 
Other liabilities161,325 21,808 
Total liabilities
1,000,957 737,378 
Stockholders’ equity:
Preferred stock— — 
Class A common stock
33 31 
Class B common stock
Additional paid-in capital3,513,017 3,294,542 
Accumulated other comprehensive income2,314 2,158 
Accumulated deficit(2,078,220)(1,627,485)
Total stockholders’ equity1,437,145 1,669,247 
Total liabilities and stockholders’ equity$2,438,102 $2,406,625 



SENTINELONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
(unaudited)

Three Months Ended
January 31,
Twelve Months Ended
January 31,
2026202520262025
Revenue
$271,153 $225,521 $1,001,278 $821,461 
Cost of revenue(1)
74,320 57,010 259,177 211,106 
Gross profit196,833 168,511 742,101 610,355 
Operating expenses:
Research and development(1)
89,363 74,626 323,853 267,002 
Sales and marketing(1)
136,829 128,065 525,151 487,225 
General and administrative(1)
50,494 46,078 202,141 185,487 
Restructuring(1)
44 — 12,265 — 
Total operating expenses
276,730 248,769 1,063,410 939,714 
Loss from operations(79,897)(80,258)(321,309)(329,359)
Interest income, net7,831 12,408 42,698 49,929 
Other expense, net(745)(1,339)(1,100)(2,177)
Loss before income taxes(72,811)(69,189)(279,711)(281,607)
Provision for income taxes37,421 1,599 171,024 6,834 
Net loss$(110,232)$(70,788)$(450,735)$(288,441)
Net loss per share attributable to Class A and Class B common stockholders, basic and diluted
$(0.33)$(0.22)$(1.37)$(0.92)
Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, basic and diluted334,843,972 321,446,833 330,111,148 314,811,783 
(1) Includes stock-based compensation expense as follows:
Cost of revenue$5,876 $5,862 $21,584 $22,105 
Research and development24,360 22,865 94,542 83,957 
Sales and marketing26,904 24,928 93,640 80,496 
General and administrative22,562 20,458 88,399 80,973 
Restructuring
— (578)— 
Total stock-based compensation expense$79,707 $74,113 $297,587 $267,531 





SENTINELONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)


Twelve Months Ended
January 31,
2026
2025
CASH FLOW FROM OPERATING ACTIVITIES:
Net loss$(450,735)$(288,441)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization
54,933 42,766 
Amortization of deferred contract acquisition costs
78,119 66,640 
Non-cash operating lease costs
4,194 4,079 
Stock-based compensation expense
297,587 267,531 
Accretion of discounts, and amortization of premiums on investments, net
(7,104)(13,482)
Other
2,684 1,257 
Changes in operating assets and liabilities, net of effects of acquisitions:
Accounts receivable(52,061)(21,174)
Prepaid expenses and other assets
(6,631)1,746 
Deferred contract acquisition costs
(88,655)(90,946)
Accounts payable1,620 1,405 
Accrued expenses and other liabilities188,692 5,075 
Accrued payroll and benefits
(1,310)5,286 
Operating lease liabilities(4,327)(4,954)
Deferred revenue
59,610 56,940 
Net cash provided by operating activities
76,616 33,728 
CASH FLOW FROM INVESTING ACTIVITIES:
Purchases of property and equipment(713)(1,860)
Purchases of intangible assets
(205)(155)
Capitalization of internal-use software
(24,012)(25,121)
Purchases of investments
(249,282)(804,498)
Proceeds from sales, maturities and return of capital of investments610,175 737,074 
Cash paid for acquisitions, net of cash acquired
(248,970)(123,837)
Net cash provided by (used in) investing activities
86,993 (218,397)
CASH FLOW FROM FINANCING ACTIVITIES:
Repurchases of common stock(200,012)— 
Repurchase of early exercised stock options— (21)
Proceeds from exercise of stock options
18,049 33,406 
Proceeds from issuance of common stock under the employee stock purchase plan21,210 22,500 
Net cash (used in) provided by financing activities
(160,753)55,885 
NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
2,856 (128,784)
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH–Beginning of period
193,302 322,086 
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH–End of period
$196,158 $193,302 


SENTINELONE, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
(in thousands, except percentages and per share data)
(unaudited)
Three Months Ended
January 31,
Twelve Months Ended
January 31,
2026202520262025
Cost of revenue reconciliation:
GAAP cost of revenue$74,320 $57,010 $259,177 $211,106 
Stock-based compensation expense(5,876)(5,862)(21,584)(22,105)
Employer payroll tax on employee stock transactions(116)(187)(689)(684)
Amortization of acquired intangible assets(8,227)(4,196)(22,895)(18,057)
Acquisition-related compensation(10)(30)(58)(380)
Non-GAAP cost of revenue$60,091 $46,735 $213,951 $169,880 
Gross profit reconciliation:
GAAP gross profit$196,833 $168,511 $742,101 $610,355 
Stock-based compensation expense5,876 5,862 21,584 22,105 
Employer payroll tax on employee stock transactions116 187 689 684 
Amortization of acquired intangible assets8,227 4,196 22,895 18,057 
Acquisition-related compensation10 30 58 380 
Non-GAAP gross profit$211,062 $178,786 $787,327 $651,581 
Gross margin reconciliation:
GAAP gross margin73 %75 %74 %74 %
Stock-based compensation expense%%%%
Employer payroll tax on employee stock transactions— %— %— %— %
Amortization of acquired intangible assets%%%%
Acquisition-related compensation— %— %— %— %
Non-GAAP gross margin*78 %79 %79 %79 %
Research and development expense reconciliation:
GAAP research and development expense$89,363 $74,626 $323,853 $267,002 
Stock-based compensation expense(24,360)(22,865)(94,542)(83,957)
Employer payroll tax on employee stock transactions(197)(245)(1,144)(1,020)
Acquisition-related compensation(2,516)(837)(5,165)(3,203)
Non-GAAP research and development expense$62,290 $50,679 $223,002 $178,822 


SENTINELONE, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
(in thousands, except percentages and per share data)
(unaudited)
Sales and marketing expense reconciliation:
GAAP sales and marketing expense$136,829 $128,065 $525,151 $487,225 
Stock-based compensation expense(26,904)(24,928)(93,640)(80,496)
Employer payroll tax on employee stock transactions(345)(410)(2,121)(1,993)
Amortization of acquired intangible assets(2,553)(2,253)(9,406)(8,963)
Acquisition-related compensation(1,463)(21)(2,002)(121)
Non-GAAP sales and marketing expense$105,564 $100,453 $417,982 $395,652 
General and administrative expense reconciliation:
GAAP general and administrative expense$50,494 $46,078 $202,141 $185,487 
Stock-based compensation expense(22,562)(20,458)(88,399)(80,973)
Employer payroll tax on employee stock transactions(228)(666)(2,021)(1,984)
Acquisition-related compensation— (1)— (2)
Non-GAAP general and administrative expense$27,704 $24,953 $111,721 $102,528 
Restructuring reconciliation:
GAAP restructuring expense
$44 $— $12,265 $— 
Stock-based compensation expense(5)— 578 — 
Other restructuring charges(39)— (12,843)— 
Non-GAAP restructuring expense
$— $— $— $— 
Operating income (loss) reconciliation:
GAAP operating loss $(79,897)$(80,258)$(321,309)$(329,359)
Stock-based compensation expense79,707 74,113 297,587 267,531 
Employer payroll tax on employee stock transactions886 1,508 5,975 5,681 
Amortization of acquired intangible assets10,780 6,449 32,301 27,020 
Acquisition-related compensation3,989 889 7,225 3,706 
Other restructuring charges39 — 12,843 — 
Non-GAAP operating income (loss)
$15,504 $2,701 $34,622 $(25,421)


SENTINELONE, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
(in thousands, except percentages and per share data)
(unaudited)
Operating margin reconciliation:
GAAP operating margin(29)%(36)%(32)%(40)%
Stock-based compensation expense29 %33 %30 %33 %
Employer payroll tax on employee stock transactions— %%%%
Amortization of acquired intangible assets%%%%
Acquisition-related compensation%— %%— %
Other restructuring charges— %— %%— %
Non-GAAP operating margin*%%%(3)%
Net income (loss) reconciliation:
GAAP net loss$(110,232)$(70,788)$(450,735)$(288,441)
Stock-based compensation expense79,707 74,113 297,587 267,531 
Employer payroll tax on employee stock transactions886 1,508 5,975 5,681 
Amortization of acquired intangible assets10,780 6,449 32,301 27,020 
Acquisition-related compensation3,989 889 7,225 3,706 
Other restructuring charges39 — 12,843 — 
Net (gains) losses on strategic investments977 — (347)(345)
Provision for income taxes
37,507 — 163,424 — 
Non-GAAP net income$23,653 $12,171 $68,273 $15,152 
Net income (loss) margin reconciliation:
GAAP net loss margin
(41)%(31)%(45)%(35)%
Stock-based compensation29 %33 %30 %33 %
Employer payroll tax on employee stock transactions— %%%%
Amortization of acquired intangible assets%%%%
Acquisition-related compensation%— %%— %
Other restructuring charges— %— %%— %
Net (gains) losses on strategic investments— %— %— %— %
Provision for income taxes14 %— %16 %— %
Non-GAAP net income margin*%%%%
GAAP basic and diluted shares334,843,972321,446,833330,111,148314,811,783
Dilutive shares under the treasury stock method6,047,54417,526,3378,646,61018,192,341
Non-GAAP diluted shares340,891,516338,973,170338,757,758333,004,124
Diluted EPS reconciliation:
GAAP net loss per share, basic and diluted$(0.33)$(0.22)$(1.37)$(0.92)
Stock-based compensation expense0.23 0.22 0.88 0.80 
Employer payroll tax on employee stock transactions— — 0.02 0.02 
Amortization of acquired intangible assets0.03 0.02 0.10 0.08 


SENTINELONE, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION (CONTINUED)
(in thousands, except percentages and per share data)
(unaudited)
Acquisition-related compensation0.01 — 0.02 0.01 
Other restructuring charges— — 0.04 — 
Net (gains) losses on strategic investments— — — — 
Provision for income taxes0.11 — 0.48 — 
Adjustment to fully diluted earnings per share (1)
0.02 0.02 0.03 0.06 
Non-GAAP net income per share, diluted$0.07 $0.04 $0.20 $0.05 
*Certain figures may not sum due to rounding.
(1) For periods in which we had diluted non-GAAP net income per share, the sum of the impact of individual reconciling items may not total to diluted non-GAAP net income per share because the basic share counts used to calculate GAAP net loss per share differ from the diluted share counts used to calculate non-GAAP net income per share, and because of rounding differences. The GAAP net loss per share calculation uses a lower share count as it excludes dilutive shares which are included in calculating the non-GAAP net income per share.


SENTINELONE, INC.
SELECTED CASH FLOW INFORMATION
(in thousands)
(unaudited)
Reconciliation of cash provided by (used in) operating activities to free cash flow:

Three Months Ended
January 31,
Twelve Months Ended
January 31,
2026202520262025
GAAP net cash provided by (used in) operating activities$4,371 $(3,401)$76,616 $33,728 
Less: Purchases of property and equipment(194)(194)(713)(1,860)
Less: Capitalized internal-use software(6,486)(5,326)(24,012)(25,121)
Free cash flow$(2,309)$(8,921)$51,891 $6,747 
Net cash provided by (used in) investing activities$111,777 $(132,499)$86,993 $(218,397)
Net cash (used in) provided by financing activities$(84,486)$24,218 $(160,753)$55,885 
Operating cash flow margin
%(2)%%%
Free cash flow margin
(1)%(4)%%%