EX-99.2 3 hg992financialsupplement.htm EX-99.2 hg992financialsupplement
Hamilton Insurance Group, Ltd. Supplementary Financial Information December 31, 2025 Investor Contact Investor.Relations@hamiltongroup.com


 
Hamilton Insurance Group, Ltd. Table of Contents Page I. Basis of Presentation ......................................................................................................................................................................................................... 1 II. Financial Highlights Financial Highlights ............................................................................................................................................................................................................... 4 Key Operating and Financial Metrics ................................................................................................................................................................................. 5 III. Summary Consolidated Results Statements of Operations ................................................................................................................................................................................................... 6 Consolidated Balance Sheets ............................................................................................................................................................................................. 7 Reconciliation of Consolidated GAAP Balance Sheet to Unconsolidated Balance Sheet ....................................................................................... 8 Net Investment Return ......................................................................................................................................................................................................... 9 Fixed Maturity and Short-Term Investments ..................................................................................................................................................................... 10 IV. Segment Results Consolidated Underwriting Results .................................................................................................................................................................................... 11 5Q Consolidated Underwriting Results .............................................................................................................................................................................. 13 5Q Underwriting Results - International ............................................................................................................................................................................ 14 5Q Underwriting Results - Bermuda .................................................................................................................................................................................. 15 V. Other Information Modeled Exposure to Catastrophe Losses (PML) .......................................................................................................................................................... 16 Non-GAAP Measures ........................................................................................................................................................................................................... 17


 
1 Basis of Presentation All financial information contained herein is unaudited, however, certain information relating to the consolidated balance sheet at the most recent year end is derived from or agrees to audited financial information. Unless otherwise noted, all data is in thousands, except for share and per share amounts and ratio information. This presentation is being provided for informational purposes only. It should be read in conjunction with the documents filed by Hamilton Insurance Group, Ltd. (referred to herein, together with its subsidiaries unless the context otherwise requires, as "Hamilton," the "Company," "we," "us" and "our") with the U.S. Securities and Exchange Commission (the "SEC"), including the Company's Annual Report on Form 10-K for the year ended December 31, 2025 (the ''Form 10-K''). Special Note Regarding Forward-Looking Statements This presentation includes “forward looking statements” pursuant to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the use of terms such as “believes,” “expects,” “may,” “will,” “target,” “should,” “could,” “would,” “seeks,” “intends,” “plans,” “contemplates,” “estimates,” "forecasts," or “anticipates,” or similar expressions which concern our strategy, plans, projections or intentions. These forward-looking statements appear in a number of places throughout and relate to matters such as our industry, growth strategy, goals and expectations concerning our market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources, business plans (including syndicate capacity forecasts), and other financial and operating information. By their nature, forward-looking statements: speak only as of the date they are made; are not statements of historical fact or guarantees of future performance; and are subject to risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Our expectations, beliefs, and projections are expressed in good faith and we believe there is a reasonable basis for them. However, there can be no assurance that management’s expectations, beliefs and projections will be achieved and actual results may vary materially from what is expressed in or indicated by the forward-looking statements. There are a number of risks, uncertainties, and other important factors that could cause our actual results to differ materially from the forward-looking statements contained herein. Such risks, uncertainties, and other important factors include, among others, the risks, uncertainties and factors set forth in “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company's Form 10-K and other periodic reports filed with the SEC and the following: • challenges from competitors, including those arising from industry consolidation, alternative capital and technological advancements, including the increasing use of advanced analytics and artificial intelligence; • unpredictable events, including natural catastrophes and man-made disasters, global climate change and emerging claim, litigation and coverage issues that may increase loss severity or expand coverage obligations; • our ability, or that of the third parties on which we rely, to ensure reserves are adequate to cover actual losses and to accurately assess underwriting risk, models, assumptions, data quality and the pricing of risks, particularly in long-tail, low-frequency or emerging lines of business; • our ability to defend and protect our intellectual property rights, including our proprietary technology platforms and data, to comply with obligations under license and technology agreements or to obtain or renew licenses to technology or data on reasonable terms; • the impact of risks associated with human error, misconduct or fraud, model uncertainty, cybersecurity threats such as cyber-attacks and security breaches, misuse of artificial intelligence and our reliance on third-party information technology systems that may fail, be disrupted or require replacement; • our ability to secure necessary credit facilities, letters of credit or other forms of financing or collateral on favorable terms or at all;


 
2 Basis of Presentation Special Note Regarding Forward-Looking Statements (continued) • our limited financial and operational flexibility due to covenants and other restrictions in our existing or future credit facilities and debt arrangements; • our exposure to the credit risk of insurance and reinsurance intermediaries on which we rely for the collection of premiums and payment of claims; • our failure to pay claims in a timely manner, significant reserve strengthening, or the need to sell investments under unfavorable market or other conditions in order to meet liquidity requirements; • downgrades, potential downgrades or other negative actions by rating agencies, including changes in rating agency methodologies; • our ability to manage risks associated with adverse macroeconomic conditions, geopolitical instability and global events, including current or anticipated military conflicts, public health crises, terrorism, sanctions, inflation, rising interest rates, energy price volatility and other disruptions; • the cyclical nature of the insurance and reinsurance business, which may result in declines in pricing and more competitive terms and conditions; • our results of operations fluctuating significantly from period to period and not being indicative of our long-term prospects; • our ability to execute our strategy and to adapt our business and strategic plans in response to changing market, regulatory and competitive conditions; • our dependence on key executives and other personnel, including the potential loss of Bermudian or other critical personnel, and our ability to attract and retain qualified employees in highly competitive labor markets; • foreign operational risks, including foreign currency risk, political instability, regulatory uncertainty and differing legal regimes in jurisdictions where we operate; • our ability to identify, execute and integrate growth opportunities, including acquisitions or other strategic transactions, and to realize the anticipated benefits of such initiatives; • risks arising from our management of alternative reinsurance platforms and vehicles for third-party investors; • our inability to control the asset allocation, investment decisions or performance of the Two Sigma Hamilton Fund, LLC (the "TS Hamilton Fund") and our limited ability to withdraw capital from the TS Hamilton Fund; • conflicts of interest, governance, operational or regulatory risks involving Two Sigma Investments, LP ("Two Sigma"), the TS Hamilton Fund or their respective affiliates that could adversely affect investment performance or our business; • the historical performance of Two Sigma or the TS Hamilton Fund not being indicative of future performance or our future results; • risks associated with our investment strategy, including the use of leverage, derivatives, illiquid assets and concentration risk, which may be greater than those faced by some of our competitors; • our potentially becoming subject to additional or increased taxation, including U.S. federal income tax, Bermuda tax or other taxes, as a result of changes in tax laws, interpretations or our operations; • the potential classification of us or our subsidiaries as a passive foreign investment company or becoming subject to U.S. withholding and information reporting requirements under the U.S. Foreign Account Tax Compliance Act; • our ability to compete effectively in a highly regulated industry in light of new or changing domestic or international laws and regulations, including accounting standards and evolving regulatory interpretations; • the suspension, limitation or revocation of licenses or approvals required by our insurance and reinsurance subsidiaries; • significant legal, regulatory or governmental proceedings or investigations; • restrictions on our insurance and reinsurance subsidiaries’ ability to pay dividends or make other distributions to us; • challenges and costs associated with compliance with public company disclosure, governance and internal control requirements; • the limited ability of investors to influence corporate matters due to our multi-class share structure and the voting provisions in our Bye-laws;


 
3 Basis of Presentation Special Note Regarding Forward-Looking Statements (continued) • the risk that anti-takeover provisions in our Bye-laws or Bermuda law could discourage, delay or prevent a change in control, even if beneficial to shareholders; and • difficulties investors may face in enforcing judgments or protecting their interests against us or our directors and officers. There may be other factors that could cause our actual results to differ materially from the forward-looking statements. You should evaluate all forward- looking statements made herein in the context of these risks and uncertainties. You should read this information completely and with the understanding that actual future results may be materially different from expectations. We caution you that the risks, uncertainties, and other factors referenced above may not contain all of the risks, uncertainties and other factors that are important to you. In addition, we cannot assure you that we will realize the results, benefits, or developments that we expect or anticipate or, even if substantially realized, that they will result in the consequences or affect us or our business in the way expected. All forward-looking statements contained herein apply only as of the date hereof and are expressly qualified in their entirety by these cautionary statements. We undertake no obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances.


 
4 Financial Highlights Three Months Ended December 31, Year Ended December 31, ($ in thousands) 2025 2024 2025 2024 Net income (loss) attributable to common shareholders ......................................................................................... $ 172,185 $ 33,920 $ 576,670 $ 400,429 Operating income (loss) attributable to common shareholders .............................................................................. $ 168,244 $ 86,921 $ 502,515 $ 414,591 Underwriting income (loss) Gross premiums written ................................................................................................................................................ $ 668,968 $ 543,937 $ 2,923,145 $ 2,422,582 Net premiums written ..................................................................................................................................................... 548,373 453,326 2,287,543 1,921,169 Net premiums earned .................................................................................................................................................... 576,686 481,867 2,109,776 1,734,729 Underwriting income (loss) ........................................................................................................................................... $ 75,536 $ 22,444 $ 148,823 $ 149,364 Key Ratios: Attritional loss ratio - current year ................................................................................................................................ 56.5 % 51.2 % 54.4 % 53.1 % Attritional loss ratio - prior year development ............................................................................................................ (3.1) % (1.3) % (2.2) % 0.0 % Catastrophe loss ratio - current year ........................................................................................................................... 1.4 % 11.9 % 8.4 % 6.3 % Catastrophe loss ratio - prior year development ....................................................................................................... (0.2) % (1.7) % (0.9) % (1.2) % Loss and loss adjustment expense ratio .................................................................................................................... 54.6 % 60.1 % 59.7 % 58.2 % Acquisition cost ratio ...................................................................................................................................................... 24.7 % 22.0 % 24.0 % 22.4 % Other underwriting expense ratio ................................................................................................................................. 7.7 % 13.3 % 9.2 % 10.7 % Combined ratio ............................................................................................................................................................... 87.0 % 95.4 % 92.9 % 91.3 % Investments Total assets ..................................................................................................................................................................... $ 9,571,613 $ 7,796,033 $ 9,571,613 $ 7,796,033 Total cash and invested assets(1) ................................................................................................................................. 5,923,378 4,773,236 5,923,378 4,773,236 Total investment return(2) ............................................................................................................................................... 98,079 35,667 511,773 361,945 Two Sigma Hamilton Fund Total net realized and unrealized gains (losses) on investments and net investment income (loss) - TSHF .. 98,367 107,474 564,254 487,186 Net income (loss) attributable to non-controlling interest - TSHF ........................................................................... 42,369 40,489 263,359 212,729 $ 55,998 $ 66,985 $ 300,895 $ 274,457 Two Sigma Hamilton Fund return, net of investment management fees and performance incentive allocations ........................................................................................................................................................................ 2.6 % 3.7 % 16.0 % 16.3 % Fixed income, short term investments and cash and cash equivalents Total net realized and unrealized gains (losses) on investments and net investment income (loss) - other ... $ 42,081 $ (31,318) $ 210,878 $ 87,488 (1) Total cash and total investments, plus receivables for investments sold, less payables for investments purchased, payables to related parties (TSHF) and non-controlling interest (TSHF). (2) Net realized and unrealized gains (losses) on investments, plus net investment income (loss), less non-controlling interest.


 
5 Three Months Ended December 31, Year Ended December 31, ($ in thousands, except per share amounts) 2025 2024 2025 2024 Income (loss) per share attributable to common shareholders - basic .................................................................. $ 1.74 $ 0.33 $ 5.75 $ 3.81 Income (loss) per share attributable to common shareholders - diluted ............................................................... $ 1.69 $ 0.32 $ 5.55 $ 3.67 Operating income (loss) attributable to common shareholders per common share - diluted ............................ $ 1.65 $ 0.82 $ 4.84 $ 3.80 Weighted average common shares outstanding - basic .......................................................................................... 98,889,089 101,808,918 100,363,570 105,133,370 Weighted average common shares outstanding - diluted........................................................................................ 102,167,125 105,867,118 103,844,198 109,101,714 Return on average common shareholders' equity - annualized ............................................................................. 25.1 % 5.8 % 22.4 % 18.3 % Operating return on average common shareholders' equity - annualized ............................................................ 24.5 % 15.0 % 19.5 % 18.9 % December 31, 2025 December 31, 2024 Closing common shareholders' equity, less intangible assets ................................................................................ $ 2,735,475 $ 2,235,588 Closing common shareholders' equity ........................................................................................................................ $ 2,822,099 $ 2,328,709 Closing common shares outstanding .......................................................................................................................... 99,029,434 101,466,997 Tangible book value per common share ..................................................................................................................... $ 27.62 $ 22.03 Book value per common share .................................................................................................................................... $ 28.50 $ 22.95 Year to date change in tangible book value per common share ............................................................................. 25.4 % 24.1 % Year to date change in book value per common share ............................................................................................ 24.2 % 23.5 % Financial Highlights Key Operating and Financial Metrics


 
6 Three Months Ended December 31, Year Ended December 31, ($ in thousands, except per share amounts) 2025 2024 2025 2024 Revenues Gross premiums written ................................................................................................................................................ $ 668,968 $ 543,937 $ 2,923,145 $ 2,422,582 Reinsurance premiums ceded ..................................................................................................................................... (120,595) (90,611) (635,602) (501,413) Net premiums written ..................................................................................................................................................... 548,373 453,326 2,287,543 1,921,169 Net change in unearned premiums ............................................................................................................................. 28,313 28,541 (177,767) (186,440) Net premiums earned .................................................................................................................................................... 576,686 481,867 2,109,776 1,734,729 Net realized and unrealized gains (losses) on investments .................................................................................... 115,148 56,556 687,111 511,407 Net investment income (loss) ....................................................................................................................................... 25,300 19,600 88,021 63,267 Total net realized and unrealized gains (losses) on investments and net investment income (loss) ............... 140,448 76,156 775,132 574,674 Third party fee income ................................................................................................................................................... 12,756 5,818 26,601 23,752 Net foreign exchange gains (losses) ........................................................................................................................... (1,563) 6,652 (5,985) (3,231) Total revenues .............................................................................................................................................................. 728,327 570,493 2,905,524 2,329,924 Expenses Losses and loss adjustment expenses ....................................................................................................................... 314,646 289,695 1,258,521 1,010,173 Acquisition costs ............................................................................................................................................................. 142,181 105,872 507,290 388,931 Other underwriting expenses ....................................................................................................................................... 57,079 69,674 221,743 210,013 Corporate expenses ....................................................................................................................................................... 15,999 19,286 57,167 61,111 Amortization of intangible assets ................................................................................................................................. 3,815 3,747 15,709 15,520 Interest expense ............................................................................................................................................................. 4,925 5,526 20,189 22,616 Total expenses .............................................................................................................................................................. 538,645 493,800 2,080,619 1,708,364 Income (loss) before income tax .................................................................................................................................. 189,682 76,693 824,905 621,560 Income tax expense (benefit) ....................................................................................................................................... (24,872) 2,284 (15,124) 8,402 Net income (loss) ......................................................................................................................................................... 214,554 74,409 840,029 613,158 Net income (loss) attributable to non-controlling interest ......................................................................................... 42,369 40,489 263,359 212,729 Net income (loss) and other comprehensive income (loss) attributable to common shareholders ..... $ 172,185 $ 33,920 $ 576,670 $ 400,429 Per share data Income (loss) per share attributable to common shareholders - basic .................................................................. $ 1.74 $ 0.33 $ 5.75 $ 3.81 Income (loss) per share attributable to common shareholders - diluted ............................................................... $ 1.69 $ 0.32 $ 5.55 $ 3.67 Return on average common shareholders' equity - annualized ............................................................................. 25.1 % 5.8 % 22.4 % 18.3 % Summary Consolidated Results Statements of Operations


 
7 December 31, September 30, June 30, March 31, December 31, ($ in thousands, except share information) 2025 2025 2025 2025 2024 Assets Fixed maturity investments, at fair value (amortized cost December 31, 2025: $3,210,940) ....................................... $ 3,238,543 $ 3,022,441 $ 2,698,470 $ 2,425,986 $ 2,377,862 Short-term investments, at fair value (amortized cost December 31, 2025: $200,052) ................................................. 200,459 248,847 307,129 406,207 497,110 Investments in Two Sigma Funds, at fair value (cost December 31, 2025: $1,355,563) .............................................. 1,587,658 1,500,672 1,453,781 1,341,079 939,381 Total investments ....................................................................................................................................................................... 5,026,660 4,771,960 4,459,380 4,173,272 3,814,353 Cash and cash equivalents ...................................................................................................................................................... 1,062,359 955,130 985,649 838,514 996,493 Restricted cash and cash equivalents ................................................................................................................................... 109,731 110,087 85,648 74,548 104,359 Premiums receivable ................................................................................................................................................................ 939,777 1,012,000 1,048,580 989,656 771,707 Paid losses recoverable ........................................................................................................................................................... 93,659 115,847 131,833 91,701 134,406 Deferred acquisition costs ........................................................................................................................................................ 257,203 259,260 253,402 242,346 208,985 Unpaid losses and loss adjustment expenses recoverable ................................................................................................ 1,375,857 1,303,833 1,236,660 1,235,045 1,171,040 Receivables for investments sold ........................................................................................................................................... 58,029 45,182 38,271 46,358 74,006 Prepaid reinsurance .................................................................................................................................................................. 296,351 334,025 360,890 329,213 218,921 Intangible assets ........................................................................................................................................................................ 86,624 88,848 90,061 91,184 93,121 Other assets ............................................................................................................................................................................... 265,363 217,198 222,676 230,994 208,642 Total assets .............................................................................................................................................................................. $ 9,571,613 $ 9,213,370 $ 8,913,050 $ 8,342,831 $ 7,796,033 Liabilities, non-controlling interest, and shareholders' equity Liabilities Reserve for losses and loss adjustment expenses .............................................................................................................. $ 4,415,176 $ 4,206,077 $ 3,984,281 $ 3,815,307 $ 3,532,491 Unearned premiums ................................................................................................................................................................. 1,377,474 1,443,460 1,414,344 1,337,516 1,122,277 Reinsurance balances payable ............................................................................................................................................... 296,400 372,711 417,251 346,240 261,275 Payables for investments purchased ..................................................................................................................................... 209,853 102,013 127,529 46,925 115,427 Term loan, net of issuance costs ............................................................................................................................................ 149,743 149,717 149,691 149,974 149,945 Accounts payable and accrued expenses ............................................................................................................................. 177,320 167,882 141,838 137,667 185,361 Payables to related parties ...................................................................................................................................................... 123,376 28,338 50,233 70,709 100,420 Total liabilities .......................................................................................................................................................................... 6,749,342 6,470,198 6,285,167 5,904,338 5,467,196 Non-controlling interest - TS Hamilton Fund ................................................................................................................... 172 81,179 69,292 39,154 128 Shareholders' equity Common shares: Class A, authorized (December 31, 2025: 26,444,807), par value $0.01; issued and outstanding (December 31, 2025: 17,320,078) ..................................................................................................................................................................... 173 178 178 178 178 Class B, authorized (December 31, 2025: 84,677,932), par value $0.01; issued and outstanding (December 31, 2025: 66,305,707) ..................................................................................................................................................................... 663 645 663 660 643 Class C, authorized (December 31, 2025: 15,403,649), par value $0.01; issued and outstanding (December 31, 2025: 15,403,649) ..................................................................................................................................................................... 154 160 160 179 194 Additional paid-in-capital .......................................................................................................................................................... 1,134,985 1,135,815 1,148,571 1,160,569 1,163,609 Accumulated other comprehensive loss ................................................................................................................................ (4,441) (4,441) (4,441) (4,441) (4,441) Retained earnings ..................................................................................................................................................................... 1,690,565 1,529,636 1,413,460 1,242,194 1,168,526 Total shareholders' equity .................................................................................................................................................... 2,822,099 2,661,993 2,558,591 2,399,339 2,328,709 Total liabilities, non-controlling interest, and shareholders' equity ......................................................................... $ 9,571,613 $ 9,213,370 $ 8,913,050 $ 8,342,831 $ 7,796,033 Summary Consolidated Results Consolidated Balance Sheets


 
8 December 31, 2025 ($ in thousands) Consolidated GAAP Balance Sheet Two Sigma Hamilton Fund Balances Unconsolidated Balance Sheet(1) Assets Fixed maturity investments, at fair value .................................................................................................................................................................................... $ 3,238,543 $ - $ 3,238,543 Short-term investments, at fair value ......................................................................................................................................................................................... 200,459 (198,986) 1,473 Investments in Two Sigma Funds, at fair value ........................................................................................................................................................................ 1,587,658 590,531 2,178,189 Total investments ............................................................................................................................................................................................................................ 5,026,660 391,545 5,418,205 Cash and cash equivalents .......................................................................................................................................................................................................... 1,062,359 (648,726) 413,633 Restricted cash and cash equivalents ........................................................................................................................................................................................ 109,731 - 109,731 Premiums receivable ..................................................................................................................................................................................................................... 939,777 - 939,777 Paid losses recoverable ................................................................................................................................................................................................................ 93,659 - 93,659 Deferred acquisition costs ............................................................................................................................................................................................................ 257,203 - 257,203 Unpaid losses and loss adjustment expenses recoverable .................................................................................................................................................... 1,375,857 - 1,375,857 Receivables for investments sold ................................................................................................................................................................................................ 58,029 (57,938) 91 Prepaid reinsurance ....................................................................................................................................................................................................................... 296,351 - 296,351 Intangible assets ............................................................................................................................................................................................................................ 86,624 - 86,624 Other assets .................................................................................................................................................................................................................................... 265,363 (1,110) 264,253 Total assets ................................................................................................................................................................................................................................... $ 9,571,613 $ (316,229) $ 9,255,384 Liabilities, non-controlling interest, and shareholders' equity Liabilities Reserve for losses and loss adjustment expenses .................................................................................................................................................................. $ 4,415,176 $ - $ 4,415,176 Unearned premiums ...................................................................................................................................................................................................................... 1,377,474 - 1,377,474 Reinsurance balances payable .................................................................................................................................................................................................... 296,400 - 296,400 Payables for investments purchased .......................................................................................................................................................................................... 209,853 (192,467) 17,386 Term loan, net of issuance costs ................................................................................................................................................................................................. 149,743 - 149,743 Accounts payable and accrued expenses .................................................................................................................................................................................. 177,320 (214) 177,106 Payables to related parties ........................................................................................................................................................................................................... 123,376 (123,376) - Total liabilities ............................................................................................................................................................................................................................... 6,749,342 (316,057) 6,433,285 Non-controlling interest - TS Hamilton Fund ....................................................................................................................................................................... 172 (172) - Shareholders' equity Common shares: Class A, par value $0.01 ............................................................................................................................................................................................................... 173 - 173 Class B, par value $0.01 ............................................................................................................................................................................................................... 663 - 663 Class C, par value $0.01 ............................................................................................................................................................................................................... 154 - 154 Additional paid-in-capital ............................................................................................................................................................................................................... 1,134,985 - 1,134,985 Accumulated other comprehensive loss ..................................................................................................................................................................................... (4,441) - (4,441) Retained earnings .......................................................................................................................................................................................................................... 1,690,565 - 1,690,565 Total shareholders' equity ......................................................................................................................................................................................................... 2,822,099 - 2,822,099 Total liabilities, non-controlling interest, and shareholders' equity .............................................................................................................................. $ 9,571,613 $ (316,229) $ 9,255,384 Summary Consolidated Results Reconciliation of Consolidated GAAP Balance Sheet to Unconsolidated Balance Sheet (1) We present our balance sheet on an unconsolidated basis above, which we believe is meaningful and useful to investors, analysts, rating agencies and others who use our financial information to evaluate our performance. The unconsolidated balances are non-GAAP financial measures, with the above table providing an appropriate reconciliation to comparable GAAP measures.


 
9 Three Months Ended December 31, Year Ended December 31, ($ in thousands) 2025 2024 2025 2024 Net realized gains (losses) on investments .......................................................................................................... $ 93,006 $ 85,422 $ 517,147 $ 468,068 Fixed maturities and short-term investments .......................................................................................................... 3,229 (441) 7,369 (2,307) TS Hamilton Fund ........................................................................................................................................................ 89,777 85,863 509,778 470,091 Other .............................................................................................................................................................................. — — — 284 Change in net unrealized gains (losses) on investments ................................................................................. 22,142 (28,866) 169,964 43,339 Fixed maturities and short-term investments .......................................................................................................... 2,275 (59,212) 72,771 (8,908) TS Hamilton Fund ........................................................................................................................................................ 19,867 30,346 97,193 52,247 Net realized and unrealized gains (losses) on investments ............................................................................. 115,148 56,556 687,111 511,407 Net investment income (loss): Fixed maturities .............................................................................................................................................................. 33,196 23,847 115,869 81,872 Short-term investments ................................................................................................................................................. 25 17 478 67 TS Hamilton Fund .......................................................................................................................................................... 2,836 3,333 10,673 12,373 Cash and cash equivalents ........................................................................................................................................... 3,711 4,412 16,287 17,006 Other................................................................................................................................................................................. 457 820 1,068 2,293 Interest and other ......................................................................................................................................................... 40,225 32,429 144,375 113,611 Management fees ......................................................................................................................................................... (14,580) (12,462) (55,153) (49,102) Fixed maturities and short-term investments .......................................................................................................... (691) (588) (2,527) (2,192) TS Hamilton Fund ........................................................................................................................................................ (13,889) (11,874) (52,626) (46,910) Other expenses ............................................................................................................................................................. (345) (367) (1,201) (1,242) Fixed maturities and short-term investments .......................................................................................................... (121) (173) (437) (627) TS Hamilton Fund ........................................................................................................................................................ (224) (194) (764) (615) Net investment income (loss) ................................................................................................................................... 25,300 19,600 88,021 63,267 Total net realized and unrealized gains (losses) on investments and net investment income (loss) .. 140,448 76,156 775,132 574,674 Net income (loss) attributable to non-controlling interest ......................................................................................... 42,369 40,489 263,359 212,729 Total net realized and unrealized gains (losses) on investments and net investment income (loss), net of non-controlling interest .................................................................................................................................. $ 98,079 $ 35,667 $ 511,773 $ 361,945 Fixed income, short-term investments and cash and cash equivalents return .................................................... $ 42,081 $ (31,318) $ 210,878 $ 87,488 TS Hamilton Fund return(1) ............................................................................................................................................ $ 55,998 $ 66,985 $ 300,895 $ 274,457 Summary Consolidated Results Net Investment Return (1) Net of non-controlling interest performance incentive allocation


 
10 December 31, 2025 December 31, 2024 ($ in thousands) Fair Value % of Total Weighted Average Credit Rating Fair Value % of Total Weighted Average Credit RatingFixed Maturity Trading Portfolio and Short-Term Investments(1) Fixed maturities U.S. government treasuries ...................................................................... $ 797,834 23% Aa1 $ 711,103 25% Aaa U.S. states, territories and municipalities ............................................... 12,960 0% Aa2 13,231 0% Aa2 Non-U.S. sovereign governments and supranationals ......................... 110,861 3% Aa1 67,527 2% Aa1 Corporate ..................................................................................................... 1,584,144 46% A3 1,143,060 41% A3 Residential mortgage-backed securities - Agency ................................ 365,650 11% Aa1 272,611 9% Aaa Residential mortgage-backed securities - Non-agency ....................... 32,545 1% Aaa 16,754 1% Aaa Commercial mortgage-backed securities - Non-agency ...................... 94,698 3% Aa1 39,686 1% Aaa Other asset-backed securities .................................................................. 239,851 7% Aa1 113,890 4% Aaa Total fixed maturities .................................................................................. 3,238,543 94% Aa3 2,377,862 83% Aa3 Short-term investments ................................................................................ 200,459 6% Aa1 497,110 17% Aaa Total fixed maturities and short-term investments ................................. $ 3,439,002 100% Aa3 $ 2,874,972 100% Aa2 Fixed Maturity and Short-Term Investments Credit Quality Summary Investment grade .......................................................................................... 100% 100% Non-investment grade .................................................................................. 0% 0% Total .............................................................................................................. 100% 100% Fixed Maturity and Short-Term Investments - Trading Portfolio(2) December 31, 2025 December 31, 2024 Average credit quality ................................................................................... Aa3 Aa3 Average yield to maturity ............................................................................. 4.1% 4.7% Book yield ....................................................................................................... 4.3% 4.1% Expected average duration (in years) ....................................................... 3.4 3.4 (1) Includes $199.0 million and $496.0 million of short-term investments, at December 31, 2025 and December 31, 2024, respectively, not managed by our external investment managers. (2) Fixed income portfolio managed by our external investment managers only. Summary Consolidated Results Fixed Maturity and Short-Term Investments


 
11 Three Months Ended December 31, 2025 Three Months Ended December 31, 2024 ($ in thousands) International Bermuda Total International Bermuda Total Gross premiums written ........................................................................ $ 422,345 $ 246,623 $ 668,968 $ 350,479 $ 193,458 $ 543,937 Net premiums written ............................................................................. 340,588 207,785 548,373 282,161 171,165 453,326 Net premiums earned ............................................................................ 309,299 267,387 576,686 249,234 232,633 481,867 Third party fee income ........................................................................... 1,726 11,030 12,756 4,760 1,058 5,818 Losses and loss adjustment expenses ............................................... 166,998 147,648 314,646 138,842 150,853 289,695 Acquisition costs ..................................................................................... 81,195 60,986 142,181 56,382 49,490 105,872 Other underwriting expenses ................................................................ 50,388 6,691 57,079 49,507 20,167 69,674 Underwriting income (loss) ................................................................... $ 12,444 $ 63,092 $ 75,536 $ 9,263 $ 13,181 $ 22,444 Key Ratios: Attritional loss ratio - current year ........................................................ 56.3 % 56.7 % 56.5 % 50.8 % 51.7 % 51.2 % Attritional loss ratio - prior year development .................................... (2.3) % (4.1) % (3.1) % (2.1) % (0.4) % (1.3) % Catastrophe loss ratio - current year ................................................... 0.0 % 3.0 % 1.4 % 7.8 % 16.1 % 11.9 % Catastrophe loss ratio - prior year development ............................... 0.0 % (0.4) % (0.2) % (0.8) % (2.6) % (1.7) % Loss and loss adjustment expense ratio ............................................ 54.0 % 55.2 % 54.6 % 55.7 % 64.8 % 60.1 % Acquisition cost ratio .............................................................................. 26.3 % 22.8 % 24.7 % 22.6 % 21.3 % 22.0 % Other underwriting expense ratio ......................................................... 15.7 % (1.6) % 7.7 % 18.0 % 8.2 % 13.3 % Combined ratio ........................................................................................ 96.0 % 76.4 % 87.0 % 96.3 % 94.3 % 95.4 % Segment Results Consolidated Underwriting Results


 
12 Year Ended December 31, 2025 Year Ended December 31, 2024 ($ in thousands) International Bermuda Total International Bermuda Total Gross premiums written ......................................................................... $ 1,517,060 $ 1,406,085 $ 2,923,145 $ 1,308,460 $ 1,114,122 $ 2,422,582 Net premiums written .............................................................................. 1,132,061 1,155,482 2,287,543 969,605 951,564 1,921,169 Net premiums earned ............................................................................. 1,055,377 1,054,399 2,109,776 886,934 847,795 1,734,729 Third party fee income ............................................................................ 12,027 14,574 26,601 16,317 7,435 23,752 Losses and loss adjustment expenses ................................................ 571,298 687,223 1,258,521 498,023 512,150 1,010,173 Acquisition costs ...................................................................................... 276,676 230,614 507,290 216,971 171,960 388,931 Other underwriting expenses ................................................................ 167,221 54,522 221,743 148,824 61,189 210,013 Underwriting income (loss) .................................................................... $ 52,209 $ 96,614 $ 148,823 $ 39,433 $ 109,931 $ 149,364 Key Ratios: Attritional loss ratio - current year ......................................................... 54.0 % 54.6 % 54.4 % 53.5 % 52.7 % 53.1 % Attritional loss ratio - prior year development ..................................... (2.8) % (1.6) % (2.2) % (0.4) % 0.5 % 0.0 % Catastrophe loss ratio - current year .................................................... 2.9 % 13.9 % 8.4 % 3.9 % 8.9 % 6.3 % Catastrophe loss ratio - prior year development ................................ 0.0 % (1.7) % (0.9) % (0.8) % (1.7) % (1.2) % Loss and loss adjustment expense ratio ............................................. 54.1 % 65.2 % 59.7 % 56.2 % 60.4 % 58.2 % Acquisition cost ratio ............................................................................... 26.2 % 21.9 % 24.0 % 24.5 % 20.3 % 22.4 % Other underwriting expense ratio ......................................................... 14.7 % 3.8 % 9.2 % 14.9 % 6.3 % 10.7 % Combined ratio ........................................................................................ 95.0 % 90.9 % 92.9 % 95.6 % 87.0 % 91.3 % Segment Results Consolidated Underwriting Results


 
13 Three Months Ended Year Ended December 31, September 30, June 30, March 31, December 31, December 31, December 31, ($ in thousands) 2025 2025 2025 2025 2024 2025 2024 Gross premiums written ........................................................................... $ 668,968 $ 698,845 $ 712,026 $ 843,306 $ 543,937 $ 2,923,145 $ 2,422,582 Net premiums written ............................................................................... 548,373 578,981 556,314 603,875 453,326 2,287,543 1,921,169 Net premiums earned .............................................................................. 576,686 522,999 511,163 498,928 481,867 2,109,776 1,734,729 Third party fee income ............................................................................. 12,756 4,169 5,014 4,662 5,818 26,601 23,752 Losses and loss adjustment expenses ................................................. 314,646 278,712 269,928 395,234 289,695 1,258,521 1,010,173 Acquisition costs ....................................................................................... 142,181 125,412 122,815 116,881 105,872 507,290 388,931 Other underwriting expenses .................................................................. 57,079 58,955 55,975 49,734 69,674 221,743 210,013 Underwriting income (loss) ...................................................................... $ 75,536 $ 64,089 $ 67,459 $ (58,259) $ 22,444 $ 148,823 $ 149,364 Key Ratios: Attritional loss ratio - current year .......................................................... 56.5 % 55.4 % 53.0 % 51.9 % 51.2 % 54.4 % 53.1 % Attritional loss ratio - prior year development ....................................... (3.1) % (2.1) % (0.5) % (2.9) % (1.3) % (2.2) % 0.0 % Catastrophe loss ratio - current year ..................................................... 1.4 % 0.0 % 1.9 % 32.0 % 11.9 % 8.4 % 6.3 % Catastrophe loss ratio - prior year development .................................. (0.2) % 0.0 % (1.6) % (1.8) % (1.7) % (0.9) % (1.2) % Loss and loss adjustment expense ratio ............................................... 54.6 % 53.3 % 52.8 % 79.2 % 60.1 % 59.7 % 58.2 % Acquisition cost ratio ................................................................................ 24.7 % 24.0 % 24.0 % 23.4 % 22.0 % 24.0 % 22.4 % Other underwriting expense ratio ........................................................... 7.7 % 10.5 % 10.0 % 9.0 % 13.3 % 9.2 % 10.7 % Combined ratio .......................................................................................... 87.0 % 87.8 % 86.8 % 111.6 % 95.4 % 92.9 % 91.3 % Gross premiums written Property ...................................................................................................... $ 76,203 $ 134,626 $ 207,488 $ 277,603 $ 77,378 $ 695,920 $ 614,116 Casualty ..................................................................................................... 379,830 377,483 322,446 315,097 298,607 1,394,855 1,079,124 Specialty ..................................................................................................... 212,935 186,736 182,092 250,606 167,952 832,370 729,342 Total .......................................................................................................... $ 668,968 $ 698,845 $ 712,026 $ 843,306 $ 543,937 $ 2,923,145 $ 2,422,582 Net premiums earned Property ...................................................................................................... $ 125,109 $ 130,248 $ 124,019 $ 141,173 $ 122,734 $ 520,549 $ 457,762 Casualty ..................................................................................................... 261,562 243,997 232,047 217,672 205,234 955,278 733,529 Specialty ..................................................................................................... 190,015 148,754 155,097 140,083 153,899 633,949 543,438 Total .......................................................................................................... $ 576,686 $ 522,999 $ 511,163 $ 498,928 $ 481,867 $ 2,109,776 $ 1,734,729 Segment Results 5Q Consolidated Underwriting Results - Group


 
14 Three Months Ended Year Ended December 31, September 30, June 30, March 31, December 31, December 31, December 31, ($ in thousands) 2025 2025 2025 2025 2024 2025 2024 Gross premiums written ........................................................................... $ 422,345 $ 379,957 $ 344,799 $ 369,959 $ 350,479 $ 1,517,060 $ 1,308,460 Net premiums written ............................................................................... 340,588 304,410 258,089 228,975 282,161 1,132,061 969,605 Net premiums earned .............................................................................. 309,299 252,302 253,209 240,567 249,234 1,055,377 886,934 Third party fee income ............................................................................. 1,726 2,137 3,832 4,332 4,760 12,027 16,317 Losses and loss adjustment expenses ................................................. 166,998 133,895 124,733 145,671 138,842 571,298 498,023 Acquisition costs ....................................................................................... 81,195 67,007 65,683 62,790 56,382 276,676 216,971 Other underwriting expenses .................................................................. 50,388 41,703 39,507 35,623 49,507 167,221 148,824 Underwriting income (loss) ...................................................................... $ 12,444 $ 11,834 $ 27,118 $ 815 $ 9,263 $ 52,209 $ 39,433 Key Ratios: Attritional loss ratio - current year .......................................................... 56.3 % 55.3 % 51.9 % 52.1 % 50.8 % 54.0 % 53.5 % Attritional loss ratio - prior year development ....................................... (2.3) % (2.2) % (3.0) % (3.6) % (2.1) % (2.8) % (0.4) % Catastrophe loss ratio - current year ..................................................... 0.0 % 0.0 % 0.6 % 12.1 % 7.8 % 2.9 % 3.9 % Catastrophe loss ratio - prior year development .................................. 0.0 % 0.0 % (0.2) % 0.0 % (0.8) % 0.0 % (0.8) % Loss and loss adjustment expense ratio ............................................... 54.0 % 53.1 % 49.3 % 60.6 % 55.7 % 54.1 % 56.2 % Acquisition cost ratio ................................................................................ 26.3 % 26.6 % 25.9 % 26.1 % 22.6 % 26.2 % 24.5 % Other underwriting expense ratio ........................................................... 15.7 % 15.7 % 14.1 % 13.0 % 18.0 % 14.7 % 14.9 % Combined ratio .......................................................................................... 96.0 % 95.4 % 89.3 % 99.7 % 96.3 % 95.0 % 95.6 % Gross premiums written Property ...................................................................................................... $ 55,276 $ 63,894 $ 63,871 $ 54,526 $ 47,684 $ 237,568 $ 190,369 Casualty ..................................................................................................... 185,152 167,107 140,441 135,563 157,013 628,262 554,413 Specialty ..................................................................................................... 181,917 148,956 140,487 179,870 145,782 651,230 563,678 Total .......................................................................................................... $ 422,345 $ 379,957 $ 344,799 $ 369,959 $ 350,479 $ 1,517,060 $ 1,308,460 Net premiums earned Property ...................................................................................................... $ 47,772 $ 47,813 $ 43,706 $ 45,705 $ 44,621 $ 184,995 $ 149,318 Casualty ..................................................................................................... 104,188 91,841 89,233 90,568 84,776 375,831 319,536 Specialty ..................................................................................................... 157,339 112,648 120,270 104,294 119,837 494,551 418,080 Total .......................................................................................................... $ 309,299 $ 252,302 $ 253,209 $ 240,567 $ 249,234 $ 1,055,377 $ 886,934 Segment Results 5Q Underwriting Results - International


 
15 Three Months Ended Year Ended December 31, September 30, June 30, March 31, December 31, December 31, December 31, ($ in thousands) 2025 2025 2025 2025 2024 2025 2024 Gross premiums written ........................................................................... $ 246,623 $ 318,888 $ 367,227 $ 473,347 $ 193,458 $ 1,406,085 $ 1,114,122 Net premiums written ............................................................................... 207,785 274,571 298,225 374,900 171,165 1,155,482 951,564 Net premiums earned .............................................................................. 267,387 270,697 257,954 258,361 232,633 1,054,399 847,795 Third party fee income ............................................................................. 11,030 2,032 1,182 330 1,058 14,574 7,435 Losses and loss adjustment expenses ................................................. 147,648 144,817 145,195 249,563 150,853 687,223 512,150 Acquisition costs ....................................................................................... 60,986 58,405 57,132 54,091 49,490 230,614 171,960 Other underwriting expenses .................................................................. 6,691 17,252 16,468 14,111 20,167 54,522 61,189 Underwriting income (loss) ...................................................................... $ 63,092 $ 52,255 $ 40,341 $ (59,074) $ 13,181 $ 96,614 $ 109,931 Key Ratios: Attritional loss ratio - current year .......................................................... 56.7 % 55.6 % 54.2 % 51.8 % 51.7 % 54.6 % 52.7 % Attritional loss ratio - prior year development ....................................... (4.1) % (2.1) % 2.0 % (2.2) % (0.4) % (1.6) % 0.5 % Catastrophe loss ratio - current year ..................................................... 3.0 % 0.0 % 3.2 % 50.6 % 16.1 % 13.9 % 8.9 % Catastrophe loss ratio - prior year development .................................. (0.4) % 0.0 % (3.1) % (3.6) % (2.6) % (1.7) % (1.7) % Loss and loss adjustment expense ratio ............................................... 55.2 % 53.5 % 56.3 % 96.6 % 64.8 % 65.2 % 60.4 % Acquisition cost ratio ................................................................................ 22.8 % 21.6 % 22.1 % 20.9 % 21.3 % 21.9 % 20.3 % Other underwriting expense ratio ........................................................... (1.6) % 5.6 % 5.9 % 5.3 % 8.2 % 3.8 % 6.3 % Combined ratio .......................................................................................... 76.4 % 80.7 % 84.3 % 122.8 % 94.3 % 90.9 % 87.0 % Gross premiums written Property ...................................................................................................... $ 20,927 $ 70,732 $ 143,617 $ 223,077 $ 29,694 $ 458,352 $ 423,747 Casualty ..................................................................................................... 194,678 210,376 182,005 179,534 141,594 766,593 524,711 Specialty ..................................................................................................... 31,018 37,780 41,605 70,736 22,170 181,140 165,664 Total .......................................................................................................... $ 246,623 $ 318,888 $ 367,227 $ 473,347 $ 193,458 $ 1,406,085 $ 1,114,122 Net premiums earned Property ...................................................................................................... $ 77,337 $ 82,435 $ 80,313 $ 95,468 $ 78,113 $ 335,554 $ 308,444 Casualty ..................................................................................................... 157,374 152,156 142,814 127,104 120,458 579,447 413,993 Specialty ..................................................................................................... 32,676 36,106 34,827 35,789 34,062 139,398 125,358 Total .......................................................................................................... $ 267,387 $ 270,697 $ 257,954 $ 258,361 $ 232,633 $ 1,054,399 $ 847,795 Segment Results 5Q Underwriting Results - Bermuda


 
16 Region Peril Probability of Exceedance Group Net PML ($m)(1) % of Shareholders' Equity Florida U.S. Hurricane 1 in 100 $ 242.3 8.6 % Northeast U.S. Hurricane 1 in 100 243.5 8.6 % Gulf (TX - AL) U.S. Hurricane 1 in 100 194.3 6.9 % California Earthquake 1 in 250 292.3 10.4 % Pacific Northwest Earthquake 1 in 250 140.1 5.0 % (1) Group Net PML is a measure of loss across all Hamilton entities net of recoveries from various reinsurance contracts and catastrophe bonds we purchase to mitigate catastrophe losses and net of estimated reinstatement premium to renew coverage. Our peak natural catastrophe PMLs are derived using vendor catastrophe models that serve as a baseline and proprietary tools that allow us to make a number of significant adjustments. Adjustments are informed by periodic evaluation of vendor models and risk learning from comparing actual and modeled losses of catastrophe events, thus allowing for a view of risk that we believe is materially more complete and appropriate to the current risk landscape. Our peak natural catastrophe PMLs are measured using stochastic models that use hypothetical events of perils such as hurricanes and earthquakes. We define PML as the anticipated loss, taking into account contract terms and limits, caused by a single catastrophe affecting a broad contiguous geographical area, and are expressed at refine "return periods", such as "100-year events" and "250-year events". For example, a 100-year PML is the estimated loss to the current in-force portfolio from a single event which has a 1% probability of being exceeded in a twelve month period. Due to the uncertain nature of catastrophes and the hypothetical nature of vendor catastrophe models we use for estimating losses, there is no assurance that actual losses we experience within a time period will match the modeled PML. This approach to measuring catastrophe losses, however, is consistent with the best practice in the industry and employed by almost all of our peers. Other Information Modeled Exposure to Catastrophe Losses (PML) Net Probable Maximum Loss ("PML") as of January 1, 2026 ($ in millions)


 
17 Other Information Non-GAAP Measures We present our results of operations in a way that we believe will be the most meaningful and useful to investors, analysts, rating agencies and others who use our financial information to evaluate our performance. Some of the measurements that management uses to assess our operating results are considered non-GAAP financial measures under Regulation G and Item 10(e) of Regulation S-K, each promulgated by the SEC. We believe that these non- GAAP financial measures, which may be defined and calculated differently by other companies, help explain and enhance the understanding of our results of operations. However, these measures should not be viewed as a substitute for those determined in accordance with U.S. GAAP. Where appropriate, reconciliations of our non-GAAP measures to the most directly comparable GAAP financial measures are included below. Operating Income (Loss) Attributable to Common Shareholders, Operating Income (Loss) Attributable to Common Shareholders per Common Share - Diluted and Operating Return on Average Common Shareholders' Equity - Annualized Operating income (loss) attributable to common shareholders, as used herein, differs from net income (loss) and other comprehensive income (loss) attributable to common shareholders, which we believe is the most directly comparable GAAP measure, by the exclusion of net realized and unrealized gains and losses on fixed maturity and short term investments, and net foreign exchange gains and losses. We also use operating income (loss) attributable to common shareholders to calculate operating income (loss) attributable to common shareholders per common share - diluted and operating return on average common shareholders' equity - annualized. We believe that operating income (loss) attributable to common shareholders, operating income (loss) attributable to common shareholders per common share - diluted and operating return on average common shareholders' equity - annualized are meaningful and useful to investors, analysts, rating agencies and others who use our financial information to evaluate our performance. The following tables are a reconciliation of: net income (loss) and other comprehensive income (loss) attributable to common shareholders to operating income (loss) attributable to common shareholders; net income (loss) and other comprehensive income (loss) attributable to common shareholders per common share - diluted to operating income (loss) attributable to common shareholders per common share - diluted; and return on average common shareholders' equity - annualized to operating return on average common shareholders' equity - annualized. Comparative information for the prior periods presented have been updated to conform to the current methodology and presentation.


 
18 Return on average common shareholders' equity - annualized ................................................................................. 25.1 % 5.8 % 22.4 % 18.3 % Adjustment for: ................................................................................................................................................................... Net realized (gains) losses on investments - Fixed maturity and short-term investments(1) .................................. (0.5) % 0.1 % (0.3) % 0.1 % Net unrealized (gains) losses on investments - Fixed maturity and short-term investments(1) ............................. (0.3) % 10.2 % (2.8) % 0.4 % Net foreign exchange (gains) losses .............................................................................................................................. 0.2 % (1.1) % 0.2 % 0.1 % Operating return on average common shareholders' equity - annualized ................................................................ 24.5 % 15.0 % 19.5 % 18.9 % Other Information Non-GAAP Measures Net income (loss) and other comprehensive income (loss) attributable to common shareholders per common share - diluted .................................................................................................................................................... $ 1.69 $ 0.32 $ 5.55 $ 3.67 Adjustment for: ................................................................................................................................................................... Net realized (gains) losses on investments - Fixed maturity and short-term investments(1) .................................. (0.03) — (0.07) 0.02 Net unrealized (gains) losses on investments - Fixed maturity and short-term investments(1) ............................. (0.02) 0.56 (0.70) 0.08 Net foreign exchange (gains) losses .............................................................................................................................. 0.01 (0.06) 0.06 0.03 Operating income (loss) attributable to common shareholders per common share - diluted ................................ $ 1.65 $ 0.82 $ 4.84 $ 3.80 Three Months Ended December 31, Year Ended December 31, ($ in thousands) 2025 2024 2025 2024 Net income (loss) and other comprehensive income (loss) attributable to common shareholders ...................... $ 172,185 $ 33,920 $ 576,670 $ 400,429 Adjustment for: ................................................................................................................................................................... Net realized (gains) losses on investments - Fixed maturity and short-term investments(1) .................................. (3,229) 441 (7,369) 2,023 Net unrealized (gains) losses on investments - Fixed maturity and short-term investments(1) ............................. (2,275) 59,212 (72,771) 8,908 Net foreign exchange (gains) losses .............................................................................................................................. 1,563 (6,652) $ 5,985 $ 3,231 Operating income (loss) attributable to common shareholders .................................................................................. $ 168,244 $ 86,921 $ 502,515 $ 414,591 Operating Income (Loss) Attributable to Common Shareholders, Operating Income (Loss) Attributable to Common Shareholders per Common Share - Diluted and Operating Return on Average Common Shareholders' Equity - Annualized (continued) (1) Fixed income portfolio managed by our external investment managers only.


 
19 Underwriting Income (Loss) We calculate underwriting income (loss) on a pre-tax basis as net premiums earned less losses and loss adjustment expenses, acquisition costs and other underwriting expenses (net of third party fee income). We believe that this measure of our performance focuses on the core fundamental performance of the Company’s reportable segments in any given period and is not distorted by investment market conditions, corporate expense allocations or income tax effects. The table below reconciles underwriting income (loss) to net income (loss), the most directly comparable GAAP financial measure: Three Months Ended December 31, Year Ended December 31, ($ in thousands) 2025 2024 2025 2024 Underwriting income (loss) ............................................................................................................................................... $ 75,536 $ 22,444 $ 148,823 $ 149,364 Total net realized and unrealized gains (losses) on investments and net investment income (loss) ................... 140,448 76,156 775,132 574,674 Net foreign exchange gains (losses) .............................................................................................................................. (1,563) 6,652 (5,985) (3,231) Corporate expenses .......................................................................................................................................................... (15,999) (19,286) (57,167) (61,111) Amortization of intangible assets ..................................................................................................................................... (3,815) (3,747) (15,709) (15,520) Interest expense ................................................................................................................................................................. (4,925) (5,526) (20,189) (22,616) Income tax (expense) benefit ........................................................................................................................................... 24,872 (2,284) 15,124 (8,402) Net income (loss), prior to non-controlling interest ....................................................................................................... $ 214,554 $ 74,409 $ 840,029 $ 613,158 Other Information Non-GAAP Measures Third Party Fee Income Third party fee income includes income that is incremental and/or directly attributable to our underwriting operations. It is primarily comprised of fees earned by the International segment for management services provided to third party syndicates and consortia and by the Bermuda segment for performance based management fees generated by our third party capital manager, Ada Capital Management Limited. We believe that this measure is a relevant component of our underwriting income (loss), with other income (loss) being the most directly comparable GAAP financial measure. Three Months Ended December 31, Year Ended December 31, ($ in thousands) 2025 2024 2025 2024 Third party fee income ...................................................................................................................................................... $ 12,756 $ 5,818 $ 26,601 $ 23,752 Other income (loss) ........................................................................................................................................................... $ 12,756 $ 5,818 $ 26,601 $ 23,752


 
20 Three Months Ended December 31, Year Ended December 31, ($ in thousands) 2025 2024 2025 2024 Other underwriting expenses ........................................................................................................................................... $ 57,079 $ 69,674 $ 221,743 $ 210,013 Corporate expenses .......................................................................................................................................................... 15,999 19,286 57,167 61,111 General and administrative expenses ............................................................................................................................ $ 73,078 $ 88,960 $ 278,910 $ 271,124 Other Information Non-GAAP Measures Other Underwriting Expenses Other underwriting expenses include those general and administrative expenses that are incremental and/or directly attributable to our underwriting operations. While this measure is presented in Note 9, Segment Reporting in the audited condensed consolidated financial statements, it is considered a non-GAAP financial measure when presented elsewhere. Corporate expenses include holding company costs necessary to support our reportable segments. As these costs are not incremental and/or directly attributable to our underwriting operations, these costs are excluded from other underwriting expenses, and therefore, underwriting income (loss). General and administrative expenses, the most comparable GAAP financial measure to other underwriting expenses, also includes corporate expenses. The table below reconciles other underwriting expenses to general and administrative expenses, the most directly comparable GAAP financial measure: Other Underwriting Expense Ratio Other Underwriting Expense Ratio is a measure of the other underwriting expenses (net of third party fee income) incurred by the Company and is expressed as a percentage of net premiums earned. Loss Ratio Attritional Loss Ratio – current year is the attritional losses incurred by the company relating to the current year divided by net premiums earned. Attritional Loss Ratio – prior year development is the attritional losses incurred by the company relating to prior years divided by net premiums earned. Catastrophe Loss Ratio – current year is the catastrophe losses incurred by the company relating to the current year divided by net premiums earned. Catastrophe Loss Ratio – prior year development is the catastrophe losses incurred by the company relating to prior years divided by net premiums earned. Combined Ratio Combined Ratio is a measure of our underwriting profitability and is expressed as the sum of the loss and loss adjustment expense ratio, acquisition cost ratio and other underwriting expense ratio. A combined ratio under 100% indicates an underwriting profit, while a combined ratio over 100% indicates an underwriting loss.