EX-99.1 2 exhibit991pressreleaseq320.htm EX-99.1 Document
shopifylogo.jpg
Shopify Beats Across the Board: Q3 Shows Growth, Efficiency, Brand Wins
Internet, Everywhere - November 4, 2025 - Shopify Inc. (NASDAQ, TSX: SHOP) announced today financial results for the quarter ended September 30, 2025. Shopify achieved 32% revenue growth and 18% free cash flow margin, marking nine consecutive quarters of double-digit free cash flow margins.
Harley Finkelstein, President of Shopify said, “We build. We ship. We grow. That’s the model - and it’s running at full speed. From entrepreneurs making their very first sale on Shopify every 26 seconds, to global icons like Estée Lauder, we’re powering growth across the full spectrum of commerce. That scale fuels relentless momentum: GMV up 32%, revenue up 32%, free cash flow margin at 18%. Retail’s busiest season is here, and, as always, Shopify merchants are built for it."
“Our third quarter results show what’s possible when merchant ambition and success meet Shopify’s disciplined execution,” said Jeff Hoffmeister, Chief Financial Officer of Shopify. “We’re not just growing—we’re delivering consistent growth and profitability, quarter after quarter. Q3 was a standout quarter with revenue growth and free cash flow margins both surpassing our robust Q2 performance.”
Selected Business Performance Information(1)
(In US $ millions, except percentages)
Three months ended
September 30, 2025September 30, 2024
GMV92,01369,715
MRR193175
Revenue2,8442,162
Gross profit1,3911,118
Operating income343283
Free cash flow507421
YoY revenue growth rate32%26%
Free cash flow margin18%19%
(1) See endnotes below for definitions of GMV and MRR and additional information on free cash flow and free cash flow margin, which are non-GAAP financial measures and are reconciled to the comparable GAAP measures in the non-GAAP reconciliation at the end of this press release.
1


shopifylogo.jpg
2025 Outlook
The outlook that follows supersedes all prior financial outlook statements made by Shopify, constitutes forward-looking information within the meaning of applicable securities laws, is based on a number of assumptions, and subject to a number of risks. Actual results could vary materially as a result of numerous factors, including certain risk factors, many of which are beyond Shopify’s control. Please see "Forward-looking Statements" at the end of this press release.
For the fourth quarter of 2025, we expect:
Revenue to grow at a mid-to-high-twenties percentage rate on a year-over-year basis;
Gross profit dollars to grow at a low-to-mid-twenties percentage rate on a year-over-year basis;
Operating expense as a percentage of revenue to be 30% to 31%;
Stock-based compensation to be $130 million; and
Free cash flow margin to be slightly above Q3 2025.
Quarterly Conference Call
Shopify’s management team will hold a conference call to discuss our third-quarter results today, November 4, 2025, at 8:30 a.m. ET. The conference call will be webcast on the investor relations section of Shopify’s website at www.shopifyinvestors.com/news-and-events. An archived replay of the webcast will be available following the conclusion of the call.
Shopify’s Form 10-Q for the quarter ended September 30, 2025, including the unaudited Condensed Consolidated Financial Statements and accompanying Notes, and Management's Discussion and Analysis, will be available on Shopify’s website at www.shopify.com and will be filed on EDGAR at www.sec.gov and on SEDAR+ at www.sedarplus.ca.
About Shopify
Shopify is a leading global commerce company that provides essential internet infrastructure for commerce, offering trusted tools to start, scale, market, and run a retail business of any size. Shopify makes commerce better for everyone with a platform and services that are engineered for speed, customization, reliability, and security, while delivering a better shopping experience for consumers online, in store, and everywhere in between. Shopify powers millions of businesses in more than 175 countries and is trusted by brands such as Aldo, BarkBox, BevMo, Carrier, David’s Bridal, JB Hi-Fi, Mejuri, Meta, SKIMS, Supreme, and many more.
For more information visit www.shopify.com
CONTACT INVESTORS:CONTACT MEDIA:
Carrie GillardBen McConaghy
Director, Investor RelationsDirector, Communications
IR@shopify.compress@shopify.com
2


shopifylogo.jpg
Shopify Inc. Condensed Consolidated Statement of Operations
(In US $ millions)
Three months ended
September 30, 2025September 30, 2024
Revenues
Subscription solutions699610
Merchant solutions2,1451,552
2,8442,162
Cost of revenues
Subscription solutions128108
Merchant solutions1,325936
1,4531,044
Gross profit1,3911,118
Operating expenses
Sales and marketing410331
Research and development375332
General and administrative115114
Transaction and loan losses14858
Total operating expenses1,048835
Operating income343283
Net other (expense) income, including taxes(2)
(79)545
Net income264828
less: equity investments, marked to market, net of taxes(103)484
Net income
excluding the impact of equity investments(3)
367344
(2) Net other (expense) income, including taxes includes interest income, gains and losses on equity and other investments, loss on embedded derivative related to convertible note, foreign exchange gains and losses, and our provision for income taxes.
(3) Net income excluding the impact of equity investments is a non-GAAP financial measure which is reconciled at the end of this press release. The impact of any gains or losses on our equity investments in third parties and embedded derivative related to convertible note are not relevant to the fundamentals of our business. Valuations of third parties in public and private markets are outside of our control, and therefore, fluctuations in those valuations have little analytical or predictive value regarding our ability to drive operational results.
Note: More detailed Condensed Consolidated Statements of Operations and Comprehensive Income are available in the Quarterly Report on Form 10-Q filed concurrently with this press release with US and Canadian regulators and available at www.sec.gov and www.sedarplus.ca.
3


shopifylogo.jpg
Shopify Inc. Condensed Consolidated Balance Sheets
(In US $ millions)
September 30, 2025December 31, 2024
Assets
Current assets
Cash and cash equivalents2,414 1,498 
Marketable securities3,935 3,981 
Trade and other receivables, net396 342 
Loans and merchant cash advances, net1,733 1,224 
Other current assets227 209 
8,705 7,254 
Long-term assets
Property and equipment, net51 47 
Operating lease right-of-use assets, net94 93 
Intangible assets, net33 22 
Deferred tax assets29 37 
Other long-term assets23 21 
Long-term investments676 709 
Equity and other investments ($3,389 and $3,930, carried at fair value)
4,363 4,647 
Equity method investment574 642 
Goodwill491 452 
6,334 6,670 
Total assets15,039 13,924 
Liabilities and shareholders’ equity
Current liabilities
Accounts payable and accrued liabilities974 737 
Deferred revenue300 283 
Operating lease liabilities19 18 
Convertible senior notes920 918 
2,213 1,956 
Long-term liabilities
Deferred revenue110 147 
Operating lease liabilities176 190 
Deferred tax liabilities29 73 
315 410 
Shareholders’ equity
Common stock10,123 9,634 
Additional paid-in capital272 305 
Accumulated other comprehensive loss(1)(10)
Accumulated surplus2,117 1,629 
Total shareholders’ equity12,511 11,558 
Total liabilities and shareholders’ equity15,039 13,924 
4


shopifylogo.jpg
Shopify Inc. Condensed Consolidated Statements of Cash Flows
(In US $ millions)
Three months ended
September 30, 2025September 30, 2024
Cash flows from operating activities
Net income for the period264828
Adjustments to reconcile net income to
net cash provided by operating activities:
Amortization and depreciation88
Stock-based compensation107110
Impairment of right-of-use assets and leasehold improvements3
Provision for transaction and loan losses10242
Deferred income tax (recovery) expense(5)3
Revenue related to non-cash consideration(12)(19)
Unrealized loss on embedded derivative29
Net loss (gain) on equity and other investments62(512)
Net loss on equity method investment2128
Unrealized foreign exchange loss (gain)4(19)
Changes in operating assets and liabilities(70)(46)
Net cash provided by operating activities513423
Cash flows from investing activities
Purchases of property and equipment(6)(2)
Purchases of marketable securities(1,460)(2,086)
Maturities of marketable securities1,9561,837
Purchases and originations of loans(996)(844)
Repayments and sales of loans849628
Purchases of equity and other investments(8)(4)
Acquisition of business, net of cash acquired(4)
Other1
Net cash provided by (used in) investing activities335(474)
Cash flows from financing activities
Proceeds from the exercise of stock options246
Net cash provided by financing activities246
Effect of foreign exchange on cash, cash equivalents and restricted cash11
Net increase (decrease) in cash, cash equivalents and restricted cash872(34)
Cash, cash equivalents and restricted cash – beginning of period1,5421,541
Cash, cash equivalents and restricted cash – end of period2,4141,507
5


shopifylogo.jpg
Reconciliation of Non-GAAP Financial Measures
Free Cash Flow Reconciliation
(In US $ millions, except percentages)
The following table illustrates how free cash flow is calculated in this press release:
Three months ended
September 30, 2025September 30, 2024
Net cash provided by operating activities513 423 
less: capital expenditures(4)
(6)(2)
Free cash flow507 421 
Revenue2,844 2,162 
Free cash flow margin18%19%
Net Income Excluding the Impact of Equity Investments Reconciliation
(In US $ millions)
The following table illustrates how Net income excluding the impact of equity investments is calculated in this press release:
Three months ended
September 30, 2025September 30, 2024
Net income264828
less: equity investments, marked to market, net of taxes(103)484
Net income
excluding the impact of equity investments(3)
367344
(4) Capital expenditures is equivalent to the amount included in “Purchases of property and equipment” on our Condensed Consolidated Statements of Cash Flows for the reported period.
6


shopifylogo.jpg
Financial Performance Constant Currency Analysis
(In US $ millions, except percentages)
The following table converts our GMV, revenues, gross profit, and operating income using the comparative period's monthly average exchange rates. We have provided the below disclosure as we believe it presents a clear comparison of our period-to-period operating results by removing the impact of fluctuations in foreign exchange rates and to assist investors in understanding our financial and operating performance. The table below and our Condensed Consolidated Statement of Operations disclosure are supplements to our condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP (excluding GMV).
Three months ended September 30
GMVRevenueSubscription solutions revenueMerchant solutions revenueGross profitOperating income
2024 as reported69,7152,1626101,5521,118283
2025 as reported92,0132,8446992,1451,391343
Percentage change YoY32%32%15%38%24%21%
Constant currency impact1,109 17 13 11 11 
Percentage change YoY
constant currency
30%31%14%37%23%17%
7


shopifylogo.jpg
Forward-looking Statements
This press release contains forward-looking statements and forward-looking information (collectively, “forward-looking statements”), including statements related to Shopify’s financial outlook, such as expected revenue and expenses for the next fiscal quarter. These statements can be identified by words such as "will" and “expect” and are based on Shopify's current projections and expectations about future events and financial results. Known and unknown risks may cause actual results to differ materially from those described in the forward-looking statements. These risks include, but are not limited to, the Company’s ability to maintain expected growth and manage expenses, the impact of changes in economic conditions and consumer spending in key markets such as the United States, Europe, and globally, the impact of measures that affect international trade, including tariffs, our reliance on third party cloud providers to deliver services, a cyberattack or security breach, and serious errors or defects in software or hardware. Other factors and risks that may cause actual results to differ materially from those set out in the forward-looking statements are set out in Shopify's Annual Report on Form 10-K under the heading “Risk Factors” and other filings made with US and Canadian securities regulators, available at www.sec.gov and www.sedarplus.ca. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to management on the date hereof and represent management’s beliefs regarding future events, projection and financial trends, which, by their nature, are inherently uncertain. The forward-looking statements are provided to give additional information about management’s expectations and beliefs and may not be appropriate for other purposes. Shopify undertakes no duty to publicly update or revise any forward-looking statements, except as may be required by law.
Endnotes:
Gross Merchandise Volume, or GMV, represents the total dollar value of orders facilitated through the Shopify platform including certain apps and channels for which a revenue-sharing arrangement is in place in the period, net of refunds, and inclusive of shipping and handling, duty, and value-added taxes.
Monthly Recurring Revenue, or MRR, is the aggregate value of all subscription plans, excluding variable platform fees, in effect on the last day of the period, assuming merchants maintain their subscription the following month and is used by management as a directional indicator of subscription solutions revenue going forward.
Free cash flow and free cash flow margin are non-GAAP financial measures which are reconciled in the non-GAAP reconciliation at the end of this press release. Shopify believes free cash flow and free cash flow margin provide useful information to help investors and others understand our operating results and the performance of our business in the same manner as management. Shopify does not reconcile forward-looking non-GAAP free cash flow margin as certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. Free cash flow is a non-GAAP financial measure calculated as cash flow from operations less capital expenditures.
8