EX-99.1 2 smhi-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

img10727850_0.jpg

PRESS RELEASE

SEACOR MARINE ANNOUNCES THIRD QUARTER 2025 RESULTS

Houston, Texas

October 29, 2025

FOR IMMEDIATE RELEASE - SEACOR Marine Holdings Inc. (NYSE: SMHI) (the “Company” or “SEACOR Marine”), a leading provider of marine and support transportation services to offshore energy facilities worldwide, today announced results for its third quarter ended September 30, 2025.

 

SEACOR Marine’s consolidated operating revenues for the third quarter of 2025 were $59.2 million, operating income was $18.1 million, and direct vessel profit (“DVP”)(1) was $11.5 million. This compares to consolidated operating revenues of $68.9 million, operating loss of $6.5 million, and DVP of $16.0 million in the third quarter of 2024, and consolidated operating revenues of $60.8 million, operating income of $6.1 million, and DVP of $11.3 million in the second quarter of 2025.

 

Notable third quarter items include:

14.1% decrease in revenues from the third quarter of 2024 and a 2.7% decrease from the second quarter of 2025.
Average day rates of $19,490, a 3.2% increase from the third quarter of 2024, and a 1.2% decrease from the second quarter of 2025.
66% utilization, a decrease from 67% in the third quarter of 2024 and a decrease from 68% in the second quarter of 2025.
DVP margin of 19.4%, a decrease from 23.2% in the third quarter of 2024 and an increase from 18.6% in the second quarter of 2025, due in part to $9.9 million of drydocking and major repairs during the third quarter of 2025 compared to $8.3 million in the third quarter of 2024 and $9.2 million in the second quarter of 2025, all of which are expensed as incurred.
During the third quarter of 2025, the Company completed the sale of two 335’ class liftboats for total proceeds of $76.0 million and a gain of $30.5 million.

 

For the third quarter of 2025, net income was $9.0 million ($0.35 earnings per basic and diluted share). This compares to a net loss for the third quarter of 2024 of $16.3 million ($0.59 loss per basic and diluted share). Sequentially, the third quarter 2025 results compare to a net loss of $6.7 million ($0.26 loss per basic and diluted share) in the second quarter of 2025.

 

Chief Executive Officer John Gellert commented:

 

“The third quarter results reflect lower revenues driven by lower utilization in our premium liftboat fleet and soft market conditions in the North Sea.

 

As previously announced, we completed the sale of our two 335’ class liftboats to a foreign buyer at the end of the third quarter. In connection with this sale we incurred some market downtime during the quarter as the two liftboats were taken off the market in order to ensure a timely delivery. Additionally, one of our premium liftboats in the Middle East remained off hire undergoing repairs during the entire quarter. This vessel has now completed its repairs and is mobilizing towards a contract.

Average rates held steady during the quarter, despite poor utilization and pricing in the North Sea, and each of our reporting segments reported positive DVP for the quarter, except the Middle East due to the ongoing repairs of the premium liftboat, which are now completed.

Our fast supply vessel (“FSV”) fleet saw improved utilization and dayrate performance. We reactivated two of the three FSVs previously cold-stacked in the U.S., with one FSV redeployed to a contract internationally during the quarter and another one being prepared for service in international markets.

 

1


The platform supply vessel (“PSV”) fleet generated a 24.8% DVP margin despite being negatively affected by continued soft conditions in the North Sea. During the quarter, we were awarded multi-year contracts in Brazil for two of our large hybrid-powered PSVs with contract commencement in Q1 2026. These contracts will reduce our presence in the North Sea to two PSVs.

The successful execution of the liftboat sale during the third quarter demonstrates the deep value of our fleet and allows us to continue our strategic shift away from high volatility markets. We are streamlining our cost structure to reflect the recent asset sales and will utilize our improved liquidity profile to fund our newbuild PSV program and position ourselves for developments in offshore markets in the near term. With a better positioned fleet, an improved cost structure and a strengthened balance sheet, we will continue to explore opportunities to redeploy capital into more attractive assets or consolidation.”

___________________

(1)

Direct vessel profit (defined as operating revenues less operating costs and expenses, “DVP”) is the Company’s measure of segment profitability. DVP is a critical financial measure used by the Company to analyze and compare the operating performance of its regions, without regard to financing decisions (depreciation and interest expense for owned vessels vs. lease expense for lease vessels). DVP is also useful when comparing the Company’s global fleet performance against those of our competitors who may have differing fleet financing structures. DVP has material limitations as an analytical tool in that it does not reflect all of the costs associated with the ownership and operation of our fleet, and it should not be considered in isolation or used as a substitute for our results as reported under GAAP. See page 4 for reconciliation of DVP to GAAP Operating Income (Loss), its most comparable GAAP measure.

* * * * *

SEACOR Marine provides global marine and support transportation services to offshore energy facilities worldwide. SEACOR Marine operates and manages a diverse fleet of offshore support vessels that deliver cargo and personnel to offshore installations, including offshore wind farms; assist offshore operations for production and storage facilities; provide construction, well work-over, offshore wind farm installation and decommissioning support; and carry and launch equipment used underwater in drilling and well installation, maintenance, inspection and repair. Additionally, SEACOR Marine’s vessels provide emergency response services and accommodations for technicians and specialists.

 

Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. Forward-looking statements are inherently uncertain and subject to a variety of assumptions, risks and uncertainties that could cause actual results to differ materially from those anticipated or expected by the management of the Company. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, many of which are beyond the Company’s control and are described in the Company’s filings with the SEC. It should be understood that it is not possible to predict or identify all such factors. Given these risk factors, investors and analysts should not place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any). These statements constitute the Company’s cautionary statements under the Private Securities Litigation Reform Act of 1995.

 

Please visit SEACOR Marine’s website at www.seacormarine.com for additional information.

For all other requests, contact InvestorRelations@seacormarine.com

 

2


SEACOR MARINE HOLDINGS INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(in thousands, except share data)

 

 

 

Three Months Ended September 30,

 

 

Nine months ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating Revenues

 

$

59,194

 

 

$

68,916

 

 

$

175,503

 

 

$

201,553

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

47,684

 

 

 

52,907

 

 

 

139,105

 

 

 

150,526

 

Administrative and general

 

 

11,269

 

 

 

11,019

 

 

 

34,753

 

 

 

33,825

 

Lease expense

 

 

280

 

 

 

364

 

 

 

942

 

 

 

1,331

 

Depreciation and amortization

 

 

12,125

 

 

 

12,928

 

 

 

37,025

 

 

 

38,749

 

 

 

71,358

 

 

 

77,218

 

 

 

211,825

 

 

 

224,431

 

Gains on Asset Dispositions and Impairments, Net

 

 

30,230

 

 

 

1,821

 

 

 

55,202

 

 

 

1,857

 

Operating Income (Loss)

 

 

18,066

 

 

 

(6,481

)

 

 

18,880

 

 

 

(21,021

)

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

297

 

 

 

358

 

 

 

1,105

 

 

 

1,396

 

Interest expense

 

 

(8,947

)

 

 

(10,127

)

 

 

(27,377

)

 

 

(30,626

)

Derivative gains (losses), net

 

 

17

 

 

 

67

 

 

 

229

 

 

 

(372

)

Foreign currency gains (losses), net

 

 

218

 

 

 

(1,717

)

 

 

(3,097

)

 

 

(2,357

)

Gains on insurance claim settlement

 

 

4,581

 

 

 

 

 

 

4,581

 

 

 

 

Other, net

 

 

(221

)

 

 

29

 

 

 

(221

)

 

 

(66

)

 

 

(4,055

)

 

 

(11,390

)

 

 

(24,780

)

 

 

(32,025

)

Income (Loss) Before Income Tax Expense (Benefit) and Equity in Earnings of 50% or Less Owned Companies

 

 

14,011

 

 

 

(17,871

)

 

 

(5,900

)

 

 

(53,046

)

Income Tax Expense (Benefit)

 

 

5,410

 

 

 

(513

)

 

 

8,822

 

 

 

(270

)

Income (Loss) Before Equity in Earnings of 50% or Less Owned Companies

 

 

8,601

 

 

 

(17,358

)

 

 

(14,722

)

 

 

(52,776

)

Equity in Earnings of 50% or Less Owned Companies

 

 

393

 

 

 

1,012

 

 

 

1,500

 

 

 

878

 

Net Income (Loss)

 

$

8,994

 

 

$

(16,346

)

 

$

(13,222

)

 

$

(51,898

)

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.35

 

 

$

(0.59

)

 

$

(0.50

)

 

$

(1.88

)

Diluted

 

$

0.35

 

 

$

(0.59

)

 

$

(0.50

)

 

$

(1.88

)

Weighted Average Common Stock and Warrants Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

25,657,809

 

 

 

27,772,733

 

 

 

26,409,312

 

 

 

27,615,699

 

Diluted

 

 

25,887,710

 

 

 

27,772,733

 

 

 

26,409,312

 

 

 

27,615,699

 

 

 

3


SEACOR MARINE HOLDINGS INC.

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(in thousands, except statistics and per share data)

 

 

Three Months Ended

 

 

 

Sep. 30, 2025

 

 

Jun. 30, 2025

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

 

Sep. 30, 2024

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Rates Per Day

 

$

19,490

 

 

$

19,731

 

 

$

18,825

 

 

$

18,901

 

 

$

18,879

 

Fleet Utilization

 

 

66

%

 

 

68

%

 

 

60

%

 

 

72

%

 

 

67

%

Fleet Available Days (2)

 

 

4,321

 

 

 

4,310

 

 

 

4,583

 

 

 

4,870

 

 

 

5,026

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

55,958

 

 

$

57,673

 

 

$

51,933

 

 

$

66,095

 

 

$

63,313

 

Bareboat charter

 

 

846

 

 

 

838

 

 

 

708

 

 

 

364

 

 

 

372

 

Other marine services

 

 

2,390

 

 

 

2,299

 

 

 

2,858

 

 

 

3,349

 

 

 

5,231

 

 

 

59,194

 

 

 

60,810

 

 

 

55,499

 

 

 

69,808

 

 

 

68,916

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

17,616

 

 

 

18,969

 

 

 

18,537

 

 

 

20,365

 

 

 

21,940

 

Repairs and maintenance

 

 

14,603

 

 

 

13,648

 

 

 

8,520

 

 

 

10,433

 

 

 

9,945

 

Drydocking

 

 

2,430

 

 

 

5,143

 

 

 

3,869

 

 

 

2,467

 

 

 

6,068

 

Insurance and loss reserves

 

 

1,948

 

 

 

2,982

 

 

 

2,153

 

 

 

2,473

 

 

 

2,584

 

Fuel, lubes and supplies

 

 

4,465

 

 

 

4,296

 

 

 

4,546

 

 

 

4,884

 

 

 

6,574

 

Other

 

 

6,622

 

 

 

4,455

 

 

 

4,303

 

 

 

6,104

 

 

 

5,796

 

 

 

47,684

 

 

 

49,493

 

 

 

41,928

 

 

 

46,726

 

 

 

52,907

 

Direct Vessel Profit (1)

 

 

11,510

 

 

 

11,317

 

 

 

13,571

 

 

 

23,082

 

 

 

16,009

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

 

280

 

 

 

325

 

 

 

337

 

 

 

347

 

 

 

364

 

Administrative and general

 

 

11,269

 

 

 

11,998

 

 

 

11,486

 

 

 

10,888

 

 

 

11,019

 

Depreciation and amortization

 

 

12,125

 

 

 

12,090

 

 

 

12,810

 

 

 

12,879

 

 

 

12,928

 

 

 

23,674

 

 

 

24,413

 

 

 

24,633

 

 

 

24,114

 

 

 

24,311

 

Gains on Asset Dispositions and Impairments, Net

 

 

30,230

 

 

 

19,163

 

 

 

5,809

 

 

 

11,624

 

 

 

1,821

 

Operating Income (Loss)

 

 

18,066

 

 

 

6,067

 

 

 

(5,253

)

 

 

10,592

 

 

 

(6,481

)

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

297

 

 

 

372

 

 

 

436

 

 

 

372

 

 

 

358

 

Interest expense

 

 

(8,947

)

 

 

(8,844

)

 

 

(9,586

)

 

 

(10,001

)

 

 

(10,127

)

Derivative gains (losses), net

 

 

17

 

 

 

87

 

 

 

125

 

 

 

(536

)

 

 

67

 

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

(31,923

)

 

 

 

Foreign currency gains (losses), net

 

 

218

 

 

 

(2,119

)

 

 

(1,196

)

 

 

1,308

 

 

 

(1,717

)

Gains on insurance claim settlement

 

 

4,581

 

 

 

 

 

 

 

 

 

 

 

 

 

Other, net

 

 

(221

)

 

 

 

 

 

 

 

 

187

 

 

 

29

 

 

 

(4,055

)

 

 

(10,504

)

 

 

(10,221

)

 

 

(40,593

)

 

 

(11,390

)

Income (Loss) Before Income Tax Expense (Benefit) and Equity in Earnings of 50% or Less Owned Companies

 

 

14,011

 

 

 

(4,437

)

 

 

(15,474

)

 

 

(30,001

)

 

 

(17,871

)

Income Tax Expense (Benefit)

 

 

5,410

 

 

 

2,508

 

 

 

904

 

 

 

(2,345

)

 

 

(513

)

Income (Loss) Before Equity in Earnings of 50% or Less Owned Companies

 

 

8,601

 

 

 

(6,945

)

 

 

(16,378

)

 

 

(27,656

)

 

 

(17,358

)

Equity in Earnings of 50% or Less Owned Companies

 

 

393

 

 

 

218

 

 

 

889

 

 

 

1,430

 

 

 

1,012

 

Net Income (Loss)

 

$

8,994

 

 

$

(6,727

)

 

$

(15,489

)

 

$

(26,226

)

 

$

(16,346

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.35

 

 

$

(0.26

)

 

$

(0.56

)

 

$

(0.94

)

 

$

(0.59

)

Diluted

 

$

0.35

 

 

$

(0.26

)

 

$

(0.56

)

 

$

(0.94

)

 

$

(0.59

)

Weighted Average Common Stock and Warrants Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

25,658

 

 

 

25,687

 

 

 

27,908

 

 

 

27,773

 

 

 

27,773

 

Diluted

 

 

25,888

 

 

 

25,687

 

 

 

27,908

 

 

 

27,773

 

 

 

27,773

 

Common Shares and Warrants Outstanding at Period End

 

 

26,976

 

 

 

26,976

 

 

 

29,488

 

 

 

28,950

 

 

 

28,950

 

 

(1)
See full description of footnote above.
(2)
Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

 

 

4


SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY SEGMENT

(in thousands, except statistics)

 

 

Three Months Ended

 

 

 

Sep. 30, 2025

 

 

Jun. 30, 2025

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

 

Sep. 30, 2024

 

United States, primarily Gulf of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

20,419

 

 

$

25,262

 

 

$

23,874

 

 

$

26,116

 

 

$

17,188

 

Fleet utilization

 

 

53

%

 

 

48

%

 

 

25

%

 

 

45

%

 

 

42

%

Fleet available days

 

 

926

 

 

 

1,007

 

 

 

1,121

 

 

 

920

 

 

 

920

 

Out-of-service days for repairs, maintenance and drydockings

 

 

191

 

 

 

144

 

 

 

153

 

 

 

75

 

 

 

116

 

Out-of-service days for cold-stacked status (2)

 

 

116

 

 

 

270

 

 

 

173

 

 

 

184

 

 

 

175

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

10,024

 

 

$

12,205

 

 

$

6,765

 

 

$

10,744

 

 

$

6,593

 

Other marine services

 

 

1,108

 

 

 

1,175

 

 

 

235

 

 

 

1,114

 

 

 

1,188

 

 

 

11,132

 

 

 

13,380

 

 

 

7,000

 

 

 

11,858

 

 

 

7,781

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

5,815

 

 

 

6,854

 

 

 

6,486

 

 

 

6,097

 

 

 

6,297

 

Repairs and maintenance

 

 

1,309

 

 

 

1,950

 

 

 

1,479

 

 

 

1,680

 

 

 

1,655

 

Drydocking

 

 

1,079

 

 

 

3,684

 

 

 

1,066

 

 

 

1,451

 

 

 

2,615

 

Insurance and loss reserves

 

 

816

 

 

 

1,067

 

 

 

702

 

 

 

854

 

 

 

799

 

Fuel, lubes and supplies

 

 

700

 

 

 

1,010

 

 

 

819

 

 

 

854

 

 

 

964

 

Other

 

 

118

 

 

 

631

 

 

 

349

 

 

 

229

 

 

 

225

 

 

 

9,837

 

 

 

15,196

 

 

 

10,901

 

 

 

11,165

 

 

 

12,555

 

Direct Vessel Profit (Loss) (1)

 

$

1,295

 

 

$

(1,816

)

 

$

(3,901

)

 

$

693

 

 

$

(4,774

)

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

148

 

 

$

139

 

 

$

136

 

 

$

136

 

 

$

140

 

Depreciation and amortization

 

 

3,106

 

 

 

3,203

 

 

 

3,705

 

 

 

3,196

 

 

 

3,194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Africa and Europe

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

17,983

 

 

$

19,140

 

 

$

17,294

 

 

$

16,895

 

 

$

18,875

 

Fleet utilization

 

 

75

%

 

 

77

%

 

 

70

%

 

 

73

%

 

 

77

%

Fleet available days

 

 

1,656

 

 

 

1,668

 

 

 

1,710

 

 

 

1,856

 

 

 

1,990

 

Out-of-service days for repairs, maintenance and drydockings

 

 

229

 

 

 

248

 

 

 

382

 

 

 

180

 

 

 

203

 

Out-of-service days for cold-stacked status

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

22,357

 

 

$

24,535

 

 

$

20,835

 

 

$

22,999

 

 

$

28,809

 

Other marine services

 

 

733

 

 

 

806

 

 

 

852

 

 

 

1,027

 

 

 

3,048

 

 

 

23,090

 

 

 

25,341

 

 

 

21,687

 

 

 

24,026

 

 

 

31,857

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

4,465

 

 

 

5,515

 

 

 

5,183

 

 

 

5,654

 

 

 

6,083

 

Repairs and maintenance

 

 

6,531

 

 

 

4,646

 

 

 

3,462

 

 

 

3,712

 

 

 

3,455

 

Drydocking

 

 

1,413

 

 

 

901

 

 

 

1,241

 

 

 

835

 

 

 

681

 

Insurance and loss reserves

 

 

326

 

 

 

899

 

 

 

594

 

 

 

577

 

 

 

599

 

Fuel, lubes and supplies

 

 

1,781

 

 

 

1,714

 

 

 

2,180

 

 

 

2,226

 

 

 

2,514

 

Other

 

 

3,573

 

 

 

2,357

 

 

 

2,727

 

 

 

3,748

 

 

 

3,975

 

 

 

18,089

 

 

 

16,032

 

 

 

15,387

 

 

 

16,752

 

 

 

17,307

 

Direct Vessel Profit (1)

 

$

5,001

 

 

$

9,309

 

 

$

6,300

 

 

$

7,274

 

 

$

14,550

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

8

 

 

$

51

 

 

$

63

 

 

$

82

 

 

$

75

 

Depreciation and amortization

 

 

4,302

 

 

 

4,263

 

 

 

4,402

 

 

 

4,477

 

 

 

4,540

 

 

(1)
See full description of footnote above.
(2)
Includes one FSV cold-stacked in this region as of September 30, 2025.

 

5


SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY SEGMENT (continued)

(in thousands, except statistics)

 

 

Three Months Ended

 

 

 

Sep. 30, 2025

 

 

Jun. 30, 2025

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

 

Sep. 30, 2024

 

Middle East and Asia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

17,818

 

 

$

15,506

 

 

$

17,848

 

 

$

17,337

 

 

$

17,825

 

Fleet utilization

 

 

64

%

 

 

73

%

 

 

75

%

 

 

88

%

 

 

71

%

Fleet available days

 

 

1,104

 

 

 

1,089

 

 

 

1,170

 

 

 

1,266

 

 

 

1,288

 

Out-of-service days for repairs, maintenance and drydockings

 

 

157

 

 

 

204

 

 

 

82

 

 

 

30

 

 

 

229

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

12,606

 

 

$

12,365

 

 

$

15,710

 

 

$

19,385

 

 

$

16,411

 

Other marine services

 

 

319

 

 

 

432

 

 

 

292

 

 

 

635

 

 

 

375

 

 

 

12,925

 

 

 

12,797

 

 

 

16,002

 

 

 

20,020

 

 

 

16,786

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

4,956

 

 

 

4,511

 

 

 

4,927

 

 

 

5,470

 

 

 

5,769

 

Repairs and maintenance

 

 

5,798

 

 

 

6,338

 

 

 

2,505

 

 

 

3,574

 

 

 

3,318

 

Drydocking

 

 

(1

)

 

 

13

 

 

 

1,031

 

 

 

(226

)

 

 

832

 

Insurance and loss reserves

 

 

611

 

 

 

842

 

 

 

702

 

 

 

804

 

 

 

927

 

Fuel, lubes and supplies

 

 

1,241

 

 

 

1,279

 

 

 

883

 

 

 

840

 

 

 

1,043

 

Other

 

 

1,167

 

 

 

1,104

 

 

 

881

 

 

 

1,305

 

 

 

1,131

 

 

 

13,772

 

 

 

14,087

 

 

 

10,929

 

 

 

11,767

 

 

 

13,020

 

Direct Vessel (Loss) Profit (1)

 

$

(847

)

 

$

(1,290

)

 

$

5,073

 

 

$

8,253

 

 

$

3,766

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

70

 

 

$

72

 

 

$

83

 

 

$

72

 

 

$

73

 

Depreciation and amortization

 

 

3,231

 

 

 

3,227

 

 

 

3,230

 

 

 

3,272

 

 

 

3,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

25,541

 

 

$

23,764

 

 

$

22,084

 

 

$

21,390

 

 

$

21,984

 

Fleet utilization

 

 

68

%

 

 

66

%

 

 

67

%

 

 

73

%

 

 

63

%

Fleet available days (2)

 

 

635

 

 

 

546

 

 

 

582

 

 

 

828

 

 

 

828

 

Out-of-service days for repairs, maintenance and drydockings

 

 

7

 

 

 

26

 

 

 

 

 

 

20

 

 

 

94

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

10,971

 

 

$

8,568

 

 

$

8,623

 

 

$

12,967

 

 

$

11,500

 

Bareboat charter

 

 

846

 

 

 

838

 

 

 

708

 

 

 

364

 

 

 

372

 

Other marine services

 

 

230

 

 

 

(114

)

 

 

1,479

 

 

 

573

 

 

 

620

 

 

 

12,047

 

 

 

9,292

 

 

 

10,810

 

 

 

13,904

 

 

 

12,492

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

2,380

 

 

 

2,089

 

 

 

1,941

 

 

 

3,144

 

 

 

3,791

 

Repairs and maintenance

 

 

965

 

 

 

714

 

 

 

1,074

 

 

 

1,467

 

 

 

1,517

 

Drydocking

 

 

(61

)

 

 

545

 

 

 

531

 

 

 

407

 

 

 

1,940

 

Insurance and loss reserves

 

 

195

 

 

 

174

 

 

 

155

 

 

 

238

 

 

 

259

 

Fuel, lubes and supplies

 

 

743

 

 

 

293

 

 

 

664

 

 

 

964

 

 

 

2,053

 

Other

 

 

1,764

 

 

 

363

 

 

 

346

 

 

 

822

 

 

 

465

 

 

 

5,986

 

 

 

4,178

 

 

 

4,711

 

 

 

7,042

 

 

 

10,025

 

Direct Vessel Profit (1)

 

$

6,061

 

 

$

5,114

 

 

$

6,099

 

 

$

6,862

 

 

$

2,467

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

54

 

 

$

63

 

 

$

55

 

 

$

57

 

 

$

76

 

Depreciation and amortization

 

 

1,486

 

 

 

1,397

 

 

 

1,473

 

 

 

1,934

 

 

 

1,933

 

 

(1)
See full description of footnote above.
(2)
Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

 

 

 

 

6


SEACOR MARINE HOLDINGS INC.

UNAUDITED PERFORMANCE BY VESSEL CLASS

(in thousands, except statistics)

 

 

 

Three Months Ended

 

 

 

Sep. 30, 2025

 

 

Jun. 30, 2025

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

 

Sep. 30, 2024

 

AHTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

 

 

$

 

 

$

 

 

$

10,410

 

 

$

10,316

 

Fleet utilization

 

 

%

 

 

%

 

 

%

 

 

79

%

 

 

46

%

Fleet available days

 

 

 

 

 

 

 

 

 

 

 

178

 

 

 

334

 

Out-of-service days for repairs, maintenance and drydockings

 

 

 

 

 

 

 

 

 

 

 

28

 

 

 

87

 

Out-of-service days for cold-stacked status

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

 

 

$

(22

)

 

$

15

 

 

$

1,465

 

 

$

1,576

 

Other marine services

 

 

(7

)

 

 

(9

)

 

 

9

 

 

 

 

 

 

13

 

 

 

(7

)

 

 

(31

)

 

 

24

 

 

 

1,465

 

 

 

1,589

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

$

11

 

 

$

9

 

 

$

1

 

 

$

595

 

 

$

981

 

Repairs and maintenance

 

 

(24

)

 

 

255

 

 

 

38

 

 

 

128

 

 

 

239

 

Drydocking

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

436

 

Insurance and loss reserves

 

 

 

 

 

(4

)

 

 

 

 

 

49

 

 

 

66

 

Fuel, lubes and supplies

 

 

3

 

 

 

(125

)

 

 

66

 

 

 

25

 

 

 

90

 

Other

 

 

18

 

 

 

(4

)

 

 

12

 

 

 

210

 

 

 

263

 

 

 

8

 

 

 

131

 

 

 

117

 

 

 

1,012

 

 

 

2,075

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

 

 

$

 

 

$

 

 

$

7

 

 

$

4

 

Depreciation and amortization

 

 

4

 

 

 

3

 

 

 

4

 

 

 

122

 

 

 

175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

14,007

 

 

$

13,468

 

 

$

13,786

 

 

$

13,643

 

 

$

13,102

 

Fleet utilization

 

 

71

%

 

 

67

%

 

 

71

%

 

 

72

%

 

 

81

%

Fleet available days

 

 

1,932

 

 

 

1,935

 

 

 

1,980

 

 

 

2,024

 

 

 

2,024

 

Out-of-service days for repairs, maintenance and drydockings

 

 

236

 

 

 

181

 

 

 

135

 

 

 

118

 

 

 

96

 

Out-of-service days for cold-stacked status

 

 

116

 

 

 

270

 

 

 

90

 

 

 

92

 

 

 

83

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

19,131

 

 

$

17,573

 

 

$

19,357

 

 

$

19,992

 

 

$

21,606

 

Other marine services

 

 

566

 

 

 

516

 

 

 

762

 

 

 

416

 

 

 

1,012

 

 

 

19,697

 

 

 

18,089

 

 

 

20,119

 

 

 

20,408

 

 

 

22,618

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

$

4,502

 

 

$

4,526

 

 

$

4,933

 

 

$

5,078

 

 

$

5,637

 

Repairs and maintenance

 

 

6,041

 

 

 

3,542

 

 

 

2,983

 

 

 

4,480

 

 

 

4,378

 

Drydocking

 

 

678

 

 

 

666

 

 

 

353

 

 

 

426

 

 

 

448

 

Insurance and loss reserves

 

 

270

 

 

 

683

 

 

 

517

 

 

 

422

 

 

 

532

 

Fuel, lubes and supplies

 

 

1,480

 

 

 

1,449

 

 

 

1,173

 

 

 

1,586

 

 

 

1,962

 

Other

 

 

2,889

 

 

 

1,428

 

 

 

1,782

 

 

 

2,456

 

 

 

2,238

 

 

 

15,860

 

 

 

12,294

 

 

 

11,741

 

 

 

14,448

 

 

 

15,195

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

4,695

 

 

$

4,703

 

 

$

4,932

 

 

$

4,746

 

 

$

4,744

 

 

7


SEACOR MARINE HOLDINGS INC.

UNAUDITED PERFORMANCE BY VESSEL CLASS (continued)

(in thousands, except statistics)

 

 

Three Months Ended

 

 

 

Sep. 30, 2025

 

 

Jun. 30, 2025

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

 

Sep. 30, 2024

 

PSV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

21,507

 

 

$

22,231

 

 

$

19,424

 

 

$

17,912

 

 

$

21,819

 

Fleet utilization

 

 

65

%

 

 

68

%

 

 

55

%

 

 

72

%

 

 

58

%

Fleet available days (1)

 

 

1,748

 

 

 

1,738

 

 

 

1,890

 

 

 

1,932

 

 

 

1,932

 

Out-of-service days for repairs, maintenance and drydockings

 

 

161

 

 

 

247

 

 

 

396

 

 

 

117

 

 

 

349

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

24,439

 

 

$

26,440

 

 

$

20,286

 

 

$

24,865

 

 

$

24,488

 

Bareboat charter

 

 

846

 

 

 

838

 

 

 

708

 

 

 

364

 

 

 

372

 

Other marine services

 

 

592

 

 

 

433

 

 

 

508

 

 

 

1,561

 

 

 

2,855

 

 

 

25,877

 

 

 

27,711

 

 

 

21,502

 

 

 

26,790

 

 

 

27,715

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

$

7,882

 

 

$

8,567

 

 

$

8,351

 

 

$

8,999

 

 

$

9,360

 

Repairs and maintenance

 

 

4,618

 

 

 

3,799

 

 

 

3,949

 

 

 

4,101

 

 

 

3,798

 

Drydocking

 

 

1,113

 

 

 

1,993

 

 

 

2,513

 

 

 

1,046

 

 

 

2,629

 

Insurance and loss reserves

 

 

546

 

 

 

906

 

 

 

631

 

 

 

618

 

 

 

636

 

Fuel, lubes and supplies

 

 

2,030

 

 

 

1,858

 

 

 

2,594

 

 

 

2,379

 

 

 

3,594

 

Other

 

 

3,262

 

 

 

2,199

 

 

 

2,018

 

 

 

2,566

 

 

 

2,821

 

 

 

19,451

 

 

 

19,322

 

 

 

20,056

 

 

 

19,709

 

 

 

22,838

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(3

)

Depreciation and amortization

 

 

3,968

 

 

 

3,943

 

 

 

4,133

 

 

 

4,122

 

 

 

4,117

 

 

(1)
Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

 

8


SEACOR MARINE HOLDINGS INC.

UNAUDITED PERFORMANCE BY VESSEL CLASS (continued)

(in thousands, except statistics)

 

 

 

 

Three Months Ended

 

 

 

Sep. 30, 2025

 

 

Jun. 30, 2025

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

 

Sep. 30, 2024

 

Liftboats

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

33,566

 

 

$

31,904

 

 

$

39,559

 

 

$

39,326

 

 

$

36,423

 

Fleet utilization

 

 

58

%

 

 

67

%

 

 

44

%

 

 

68

%

 

 

58

%

Fleet available days

 

 

641

 

 

 

637

 

 

 

713

 

 

 

736

 

 

 

736

 

Out-of-service days for repairs, maintenance and drydockings

 

 

188

 

 

 

194

 

 

 

87

 

 

 

41

 

 

 

109

 

Out-of-service days for cold-stacked status

 

 

 

 

 

 

 

 

83

 

 

 

92

 

 

 

92

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

12,388

 

 

$

13,682

 

 

$

12,275

 

 

$

19,773

 

 

$

15,643

 

Other marine services

 

 

1,128

 

 

 

1,168

 

 

 

1,289

 

 

 

1,177

 

 

 

1,142

 

 

 

13,516

 

 

 

14,850

 

 

 

13,564

 

 

 

20,950

 

 

 

16,785

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

$

5,209

 

 

$

5,673

 

 

$

5,247

 

 

$

5,678

 

 

$

5,926

 

Repairs and maintenance

 

 

3,943

 

 

 

6,022

 

 

 

1,571

 

 

 

1,722

 

 

 

1,531

 

Drydocking

 

 

639

 

 

 

2,484

 

 

 

1,003

 

 

 

990

 

 

 

2,555

 

Insurance and loss reserves

 

 

1,145

 

 

 

1,376

 

 

 

1,241

 

 

 

1,384

 

 

 

1,334

 

Fuel, lubes and supplies

 

 

951

 

 

 

1,114

 

 

 

712

 

 

 

894

 

 

 

928

 

Other

 

 

407

 

 

 

803

 

 

 

482

 

 

 

860

 

 

 

473

 

 

 

12,294

 

 

 

17,472

 

 

 

10,256

 

 

 

11,528

 

 

 

12,747

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

3,450

 

 

 

3,424

 

 

 

3,719

 

 

 

3,866

 

 

 

3,866

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other marine services

 

$

111

 

 

$

191

 

 

$

290

 

 

$

195

 

 

$

209

 

 

 

111

 

 

 

191

 

 

 

290

 

 

 

195

 

 

 

209

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

$

12

 

 

$

194

 

 

$

5

 

 

$

15

 

 

$

36

 

Repairs and maintenance

 

 

25

 

 

 

30

 

 

 

(21

)

 

 

2

 

 

 

(1

)

Insurance and loss reserves

 

 

(13

)

 

 

21

 

 

 

(236

)

 

 

 

 

 

16

 

Fuel, lubes and supplies

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

 

Other

 

 

46

 

 

 

29

 

 

 

9

 

 

 

12

 

 

 

1

 

 

 

71

 

 

 

274

 

 

 

(242

)

 

 

29

 

 

 

52

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

280

 

 

$

325

 

 

$

337

 

 

$

340

 

 

$

363

 

Depreciation and amortization

 

 

8

 

 

 

17

 

 

 

22

 

 

 

23

 

 

 

26

 

 

 

 

9


SEACOR MARINE HOLDINGS INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

Sep. 30, 2025

 

 

Jun. 30, 2025

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

 

Sep. 30, 2024

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

90,953

 

 

$

34,381

 

 

$

42,988

 

 

$

59,491

 

 

$

35,601

 

 

Restricted cash

 

 

17,255

 

 

 

17,174

 

 

 

2,440

 

 

 

16,649

 

 

 

2,263

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade, net of allowance for credit loss

 

 

62,788

 

 

 

63,287

 

 

 

63,946

 

 

 

69,888

 

 

 

76,497

 

 

Other

 

 

16,801

 

 

 

10,439

 

 

 

8,811

 

 

 

7,913

 

 

 

7,841

 

 

Tax receivable

 

 

507

 

 

 

507

 

 

 

1,602

 

 

 

1,601

 

 

 

983

 

 

Inventories

 

 

2,552

 

 

 

2,539

 

 

 

2,827

 

 

 

2,760

 

 

 

3,139

 

 

Prepaid expenses and other

 

 

3,448

 

 

 

4,716

 

 

 

6,075

 

 

 

4,406

 

 

 

4,840

 

 

Assets held for sale

 

 

 

 

 

 

 

 

12,195

 

 

 

10,943

 

 

 

 

 

Total current assets

 

 

194,304

 

 

 

133,043

 

 

 

140,884

 

 

 

173,651

 

 

 

131,164

 

 

Property and Equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Historical cost

 

 

797,381

 

 

 

887,408

 

 

 

881,961

 

 

 

900,414

 

 

 

921,445

 

 

Accumulated depreciation

 

 

(344,899

)

 

 

(377,265

)

 

 

(365,422

)

 

 

(367,448

)

 

 

(362,604

)

 

 

 

452,482

 

 

 

510,143

 

 

 

516,539

 

 

 

532,966

 

 

 

558,841

 

 

Construction in progress

 

 

40,394

 

 

 

31,772

 

 

 

27,248

 

 

 

11,904

 

 

 

11,935

 

 

Net property and equipment

 

 

492,876

 

 

 

541,915

 

 

 

543,787

 

 

 

544,870

 

 

 

570,776

 

 

Right-of-use asset - operating leases

 

 

903

 

 

 

1,179

 

 

 

3,293

 

 

 

3,436

 

 

 

3,575

 

 

Right-of-use asset - finance leases

 

 

22

 

 

 

25

 

 

 

28

 

 

 

36

 

 

 

19

 

 

Investments, at equity, and advances to 50% or less owned companies

 

 

2,707

 

 

 

2,310

 

 

 

4,507

 

 

 

3,541

 

 

 

2,046

 

 

Other assets

 

 

1,686

 

 

 

1,558

 

 

 

1,665

 

 

 

1,577

 

 

 

1,864

 

 

Total assets

 

$

692,498

 

 

$

680,030

 

 

$

694,164

 

 

$

727,111

 

 

$

709,444

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of operating lease liabilities

 

$

510

 

 

$

543

 

 

$

540

 

 

$

606

 

 

$

494

 

 

Current portion of finance lease liabilities

 

 

11

 

 

 

11

 

 

 

11

 

 

 

17

 

 

 

17

 

 

Current portion of long-term debt

 

 

30,000

 

 

 

30,000

 

 

 

30,000

 

 

 

27,500

 

 

 

28,605

 

 

Accounts payable

 

 

25,928

 

 

 

26,737

 

 

 

28,445

 

 

 

29,236

 

 

 

22,744

 

 

Other current liabilities

 

 

24,702

 

 

 

24,182

 

 

 

16,414

 

 

 

27,683

 

 

 

28,808

 

 

Total current liabilities

 

 

81,151

 

 

 

81,473

 

 

 

75,410

 

 

 

85,042

 

 

 

80,668

 

 

Long-term operating lease liabilities

 

 

567

 

 

 

812

 

 

 

2,926

 

 

 

2,982

 

 

 

3,221

 

 

Long-term finance lease liabilities

 

 

11

 

 

 

14

 

 

 

17

 

 

 

20

 

 

 

4

 

 

Long-term debt

 

 

311,858

 

 

 

310,980

 

 

 

310,108

 

 

 

317,339

 

 

 

272,325

 

 

Deferred income taxes

 

 

20,609

 

 

 

18,330

 

 

 

20,312

 

 

 

22,037

 

 

 

26,802

 

 

Deferred gains and other liabilities

 

 

639

 

 

 

625

 

 

 

1,356

 

 

 

1,369

 

 

 

1,416

 

 

Total liabilities

 

 

414,835

 

 

 

412,234

 

 

 

410,129

 

 

 

428,789

 

 

 

384,436

 

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEACOR Marine Holdings Inc. stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

281

 

 

 

281

 

 

 

293

 

 

 

287

 

 

 

287

 

 

Additional paid-in capital

 

 

470,228

 

 

 

468,669

 

 

 

480,904

 

 

 

479,283

 

 

 

477,661

 

 

Accumulated deficit

 

 

(193,822

)

 

 

(202,816

)

 

 

(196,089

)

 

 

(180,600

)

 

 

(154,374

)

 

Shares held in treasury

 

 

(9,639

)

 

 

(9,639

)

 

 

(9,628

)

 

 

(8,110

)

 

 

(8,110

)

 

Accumulated other comprehensive income, net of tax

 

 

10,294

 

 

 

10,980

 

 

 

8,234

 

 

 

7,141

 

 

 

9,223

 

 

 

 

277,342

 

 

 

267,475

 

 

 

283,714

 

 

 

298,001

 

 

 

324,687

 

 

Noncontrolling interests in subsidiaries

 

 

321

 

 

 

321

 

 

 

321

 

 

 

321

 

 

 

321

 

 

Total equity

 

 

277,663

 

 

 

267,796

 

 

 

284,035

 

 

 

298,322

 

 

 

325,008

 

 

Total liabilities and equity

 

$

692,498

 

 

$

680,030

 

 

$

694,164

 

 

$

727,111

 

 

$

709,444

 

 

 

 

10


SEACOR MARINE HOLDINGS INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Three Months Ended

 

 

 

Sep. 30, 2025

 

 

Jun. 30, 2025

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

 

Sep. 30, 2024

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

8,994

 

 

$

(6,727

)

 

$

(15,489

)

 

$

(26,226

)

 

$

(16,346

)

Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

12,125

 

 

 

12,090

 

 

 

12,810

 

 

 

12,879

 

 

 

12,928

 

Deferred financing costs amortization

 

 

(86

)

 

 

43

 

 

 

43

 

 

 

254

 

 

 

298

 

Stock-based compensation expense

 

 

1,559

 

 

 

1,510

 

 

 

1,627

 

 

 

1,622

 

 

 

1,604

 

Debt discount amortization

 

 

236

 

 

 

232

 

 

 

226

 

 

 

1,799

 

 

 

2,061

 

Allowance for credit losses

 

 

627

 

 

 

(213

)

 

 

(407

)

 

 

59

 

 

 

101

 

Gains from equipment sales, retirements or impairments

 

 

(30,230

)

 

 

(19,163

)

 

 

(5,809

)

 

 

(11,624

)

 

 

(1,821

)

Losses on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

28,252

 

 

 

 

Derivative (gains) losses

 

 

(17

)

 

 

(87

)

 

 

(125

)

 

 

536

 

 

 

(67

)

Interest on finance lease

 

 

1

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

 

Settlements on derivative transactions, net

 

 

 

 

 

 

 

 

(373

)

 

 

 

 

 

 

Currency (gains) losses

 

 

(218

)

 

 

2,119

 

 

 

1,196

 

 

 

(1,308

)

 

 

1,717

 

Deferred income taxes

 

 

2,279

 

 

 

(1,982

)

 

 

(1,725

)

 

 

(4,766

)

 

 

(3,281

)

Equity earnings

 

 

(393

)

 

 

(218

)

 

 

(889

)

 

 

(1,430

)

 

 

(1,012

)

Dividends received from equity investees

 

 

 

 

 

3,199

 

 

 

 

 

 

 

 

 

1,498

 

Changes in Operating Assets and Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivables

 

 

(6,700

)

 

 

284

 

 

 

5,333

 

 

 

5,448

 

 

 

(7,411

)

Other assets

 

 

1,385

 

 

 

1,901

 

 

 

(1,681

)

 

 

1,338

 

 

 

1,032

 

Accounts payable and accrued liabilities

 

 

(221

)

 

 

4,934

 

 

 

(6,204

)

 

 

1,693

 

 

 

9,325

 

Net cash (used in) provided by operating activities

 

 

(10,659

)

 

 

(2,077

)

 

 

(11,466

)

 

 

8,528

 

 

 

626

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(9,348

)

 

 

(10,213

)

 

 

(20,795

)

 

 

(3,010

)

 

 

(210

)

Proceeds from disposition of property and equipment

 

 

76,068

 

 

 

31,592

 

 

 

8,472

 

 

 

22,441

 

 

 

2,331

 

Net cash provided by (used in) investing activities

 

 

66,720

 

 

 

21,379

 

 

 

(12,323

)

 

 

19,431

 

 

 

2,121

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments on long-term debt

 

 

(7,500

)

 

 

(7,500

)

 

 

(5,000

)

 

 

(2,479

)

 

 

(7,770

)

Payments on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

(328,712

)

 

 

 

Payments on debt extinguishment cost

 

 

 

 

 

 

 

 

 

 

 

(3,671

)

 

 

 

Proceeds from issuance of long-term debt, net of debt discount and issuance costs

 

 

8,098

 

 

 

8,097

 

 

 

(396

)

 

 

345,192

 

 

 

 

Payments on finance leases

 

 

(3

)

 

 

(4

)

 

 

(9

)

 

 

(13

)

 

 

(10

)

Payments for repurchase of common stock

 

 

 

 

 

(7,089

)

 

 

 

 

 

 

 

 

 

Payments for repurchase of warrants

 

 

 

 

 

(6,668

)

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options and warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 

Tax withholdings on restricted stock vesting

 

 

 

 

 

(11

)

 

 

(1,518

)

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

595

 

 

 

(13,175

)

 

 

(6,923

)

 

 

10,317

 

 

 

(7,742

)

Effects of Exchange Rate Changes on Cash, Restricted Cash and Cash Equivalents

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

(1

)

Net Change in Cash, Restricted Cash and Cash Equivalents

 

 

56,653

 

 

 

6,127

 

 

 

(30,712

)

 

 

38,276

 

 

 

(4,996

)

Cash, Restricted Cash and Cash Equivalents, Beginning of Period

 

 

51,555

 

 

 

45,428

 

 

 

76,140

 

 

 

37,864

 

 

 

42,860

 

Cash, Restricted Cash and Cash Equivalents, End of Period

 

$

108,208

 

 

$

51,555

 

 

$

45,428

 

 

$

76,140

 

 

$

37,864

 

 

 

 

11


SEACOR MARINE HOLDINGS INC.

UNAUDITED FLEET COUNTS

 

 

 

Owned

 

 

Managed

 

 

Total

 

September 30, 2025

 

 

 

 

 

 

 

 

 

FSV

 

 

21

 

 

 

 

 

 

21

 

PSV

 

 

19

 

 

 

 

 

 

19

 

Liftboats

 

 

5

 

 

 

 

 

 

5

 

 

 

45

 

 

 

 

 

 

45

 

December 31, 2024

 

 

 

 

 

 

 

 

 

AHTS

 

 

 

 

 

2

 

 

 

2

 

FSV

 

 

22

 

 

 

1

 

 

 

23

 

PSV

 

 

21

 

 

 

 

 

 

21

 

Liftboats

 

 

8

 

 

 

 

 

 

8

 

 

 

51

 

 

 

3

 

 

 

54

 

 

 

12