EX-99.1 2 smhi-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

img10727850_0.jpg

PRESS RELEASE

SEACOR MARINE ANNOUNCES FOURTH QUARTER 2025 RESULTS

Houston, Texas

February 25, 2026

FOR IMMEDIATE RELEASE - SEACOR Marine Holdings Inc. (NYSE: SMHI) (the “Company” or “SEACOR Marine”), a leading provider of marine and support transportation services to offshore energy facilities worldwide, today announced results for its fourth quarter ended December 31, 2025.

 

SEACOR Marine’s consolidated operating revenues for the fourth quarter of 2025 were $52.3 million, operating loss was $5.2 million, and direct vessel profit (“DVP”)(1) was $9.7 million. This compares to consolidated operating revenues of $69.8 million, operating income of $10.6 million, and DVP of $23.1 million in the fourth quarter of 2024, and consolidated operating revenues of $59.2 million, operating income of $18.1 million, and DVP of $11.5 million in the third quarter of 2025.

 

Notable fourth quarter items include:

25.0% decrease in revenues from the fourth quarter of 2024 and a 11.6% decrease from the third quarter of 2025.
Average day rates of $17,519, a 7.3% decrease from the fourth quarter of 2024, and a 10.1% decrease from the third quarter of 2025.
69% utilization, a decrease from 72% in the fourth quarter of 2024 and an increase from 66% in the third quarter of 2025.
DVP margin of 18.5%, a decrease from 33.1% in the fourth quarter of 2024 and a decrease from 19.4% in the third quarter of 2025.
During the fourth quarter of 2025, the Company completed the sale of a 201’ platform supply vessel (“PSV”) built in 2013 for total proceeds of $13.4 million and a gain of $8.1 million.

 

For the fourth quarter of 2025, net loss was $14.6 million ($0.57 loss per basic and diluted share). This compares to a net loss for the fourth quarter of 2024 of $26.2 million ($0.94 loss per basic and diluted share). Sequentially, the fourth quarter 2025 results compare to a net income of $9.0 million ($0.35 earnings per basic and diluted share) in the third quarter of 2025.

 

Chief Executive Officer John Gellert commented:

 

“The fourth quarter results reflect lower revenues driven primarily by (a) fewer available days following the sales of two 335’ liftboats at the end of the third quarter of 2025 and one of our 201’ PSVs during the fourth quarter of 2025 and (b) lower utilization for our liftboat fleet due to seasonality and changes in scope of work by one of our international liftboat customers.

Average rates for fast supply vessels (“FSVs”) and PSVs held relatively steady during the quarter, with markedly improved utilization for FSVs as we continued to successfully redeploy FSVs previously laid up in the United States to international markets. The PSV fleet saw continued improvement in DVP margins to 25.5%, despite two vessels repositioning for new contracts in Brazil commencing in Q1 2026 and soft market conditions in the North Sea.

Following the end of the fourth quarter, our two premium liftboats in the Middle East concluded their contracts and were repositioned to undergo scheduled maintenance and drydocking as well as previously deferred repairs. We do not expect these liftboats to work during the first quarter of 2026. I would note that these liftboats are charter free for the first time since the COVID pandemic. This presents us with strategic optionality and we are currently evaluating several opportunities for these liftboats.

 

Subsequent to the end of the fourth quarter, we fixed our two PSVs in the North Sea for a multi-month seismic survey campaign, which will leave our large PSV fleet in sold out status for the first time since they delivered approximately five years ago. Our contracted revenue backlog at year-end 2025 stood in excess of $500.0 million, including options; a highwater mark for us.

 

 

1


As I mentioned in my remarks to our third quarter 2025 earnings release, we have streamlined our cost structure to reflect some of the recent asset sales, most notably the sale of the two 335’ liftboats. During the fourth quarter of 2025 we incurred one-time charges of $1.2 million related to severance expenses and expect annualized savings of $3.9 million in SG&A expenses from these initiatives.

 

We are looking forward to the delivery of the first of two newbuild PSVs during the fourth quarter of 2026, with the second PSV to follow in the first quarter of 2027. Our construction program at this point is fully funded from proceeds from assets sales recently concluded or contracted, as reflected in our assets held for sale. As we continue to implement our asset rotation strategy, I expect that we will have opportunities to reduce our leverage meaningfully.

 

Our core markets outside the United States remain constructive over the long term, with increasing optimism around a number of drilling campaigns starting in the second half of 2026. An improving geopolitical outlook in certain markets could further improve demand for offshore services and we will evaluate those opportunities as they arise.”

___________________

(1)

Direct vessel profit (defined as operating revenues less operating costs and expenses, “DVP”) is the Company’s measure of segment profitability. DVP is a critical financial measure used by the Company to analyze and compare the operating performance of its regions, without regard to financing decisions (depreciation and interest expense for owned vessels vs. lease expense for lease vessels). DVP is also useful when comparing the Company’s global fleet performance against those of our competitors who may have differing fleet financing structures. DVP has material limitations as an analytical tool in that it does not reflect all of the costs associated with the ownership and operation of our fleet, and it should not be considered in isolation or used as a substitute for our results as reported under GAAP. See page 4 for reconciliation of DVP to GAAP Operating Income (Loss), its most comparable GAAP measure.

* * * * *

SEACOR Marine provides global marine and support transportation services to offshore energy facilities worldwide. SEACOR Marine operates and manages a diverse fleet of offshore support vessels that deliver cargo and personnel to offshore installations, including offshore wind farms; assist offshore operations for production and storage facilities; provide construction, well work-over, offshore wind farm installation and decommissioning support; and carry and launch equipment used underwater in drilling and well installation, maintenance, inspection and repair. Additionally, SEACOR Marine’s vessels provide emergency response services and accommodations for technicians and specialists.

 

Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. Forward-looking statements are inherently uncertain and subject to a variety of assumptions, risks and uncertainties that could cause actual results to differ materially from those anticipated or expected by the management of the Company. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, many of which are beyond the Company’s control and are described in the Company’s filings with the SEC. It should be understood that it is not possible to predict or identify all such factors. Given these risk factors, investors and analysts should not place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any). These statements constitute the Company’s cautionary statements under the Private Securities Litigation Reform Act of 1995.

 

Please visit SEACOR Marine’s website at www.seacormarine.com for additional information.

For all other requests, contact InvestorRelations@seacormarine.com

 

2


SEACOR MARINE HOLDINGS INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(in thousands, except share data)

 

 

 

Three Months Ended December 31,

 

 

Year ended December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating Revenues

 

$

52,329

 

 

$

69,808

 

 

$

227,832

 

 

$

271,361

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

42,667

 

 

 

46,726

 

 

 

181,772

 

 

 

197,252

 

Administrative and general

 

 

12,730

 

 

 

10,888

 

 

 

47,483

 

 

 

44,713

 

Lease expense

 

 

261

 

 

 

347

 

 

 

1,203

 

 

 

1,678

 

Depreciation and amortization

 

 

10,045

 

 

 

12,879

 

 

 

47,070

 

 

 

51,628

 

 

 

65,703

 

 

 

70,840

 

 

 

277,528

 

 

 

295,271

 

Gains on Asset Dispositions and Impairments, Net

 

 

8,210

 

 

 

11,624

 

 

 

63,412

 

 

 

13,481

 

Operating (Loss) Income

 

 

(5,164

)

 

 

10,592

 

 

 

13,716

 

 

 

(10,429

)

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

751

 

 

 

372

 

 

 

1,856

 

 

 

1,768

 

Interest expense

 

 

(8,673

)

 

 

(10,001

)

 

 

(36,050

)

 

 

(40,627

)

Loss on debt extinguishment

 

 

 

 

 

(31,923

)

 

 

 

 

 

(31,923

)

Derivative (losses) gains, net

 

 

(73

)

 

 

(536

)

 

 

156

 

 

 

(908

)

Foreign currency (losses) gains, net

 

 

(38

)

 

 

1,308

 

 

 

(3,135

)

 

 

(1,049

)

Gains on insurance claim settlement

 

 

 

 

 

 

 

 

4,581

 

 

 

 

Other, net

 

 

32

 

 

 

187

 

 

 

(189

)

 

 

121

 

 

 

(8,001

)

 

 

(40,593

)

 

 

(32,781

)

 

 

(72,618

)

Loss Before Income Tax Expense (Benefit) and Equity in Earnings of 50% or Less Owned Companies

 

 

(13,165

)

 

 

(30,001

)

 

 

(19,065

)

 

 

(83,047

)

Income Tax Expense (Benefit)

 

 

1,688

 

 

 

(2,345

)

 

 

10,510

 

 

 

(2,615

)

Loss Before Equity in Earnings of 50% or Less Owned Companies

 

 

(14,853

)

 

 

(27,656

)

 

 

(29,575

)

 

 

(80,432

)

Equity in Earnings of 50% or Less Owned Companies

 

 

231

 

 

 

1,430

 

 

 

1,731

 

 

 

2,308

 

Net Loss

 

$

(14,622

)

 

$

(26,226

)

 

$

(27,844

)

 

$

(78,124

)

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.57

)

 

$

(0.94

)

 

$

(1.06

)

 

$

(2.82

)

Diluted

 

$

(0.57

)

 

$

(0.94

)

 

$

(1.06

)

 

$

(2.82

)

Weighted Average Common Stock and Warrants Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

25,670,757

 

 

 

27,773,200

 

 

 

26,223,155

 

 

 

27,655,289

 

Diluted

 

 

25,670,757

 

 

 

27,773,200

 

 

 

26,223,155

 

 

 

27,655,289

 

 

 

3


SEACOR MARINE HOLDINGS INC.

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(in thousands, except statistics and per share data)

 

 

Three Months Ended

 

 

 

Dec. 31, 2025

 

 

Sep. 30, 2025

 

 

Jun. 30, 2025

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Rates Per Day

 

$

17,519

 

 

$

19,490

 

 

$

19,731

 

 

$

18,825

 

 

$

18,901

 

Fleet Utilization

 

 

69

%

 

 

66

%

 

 

68

%

 

 

60

%

 

 

72

%

Fleet Available Days (2)

 

 

4,127

 

 

 

4,321

 

 

 

4,310

 

 

 

4,583

 

 

 

4,870

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

49,817

 

 

$

55,958

 

 

$

57,673

 

 

$

51,933

 

 

$

66,095

 

Bareboat charter

 

 

843

 

 

 

846

 

 

 

838

 

 

 

708

 

 

 

364

 

Other marine services

 

 

1,669

 

 

 

2,390

 

 

 

2,299

 

 

 

2,858

 

 

 

3,349

 

 

 

52,329

 

 

 

59,194

 

 

 

60,810

 

 

 

55,499

 

 

 

69,808

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

16,539

 

 

 

17,616

 

 

 

18,969

 

 

 

18,537

 

 

 

20,365

 

Repairs and maintenance

 

 

11,752

 

 

 

14,603

 

 

 

13,648

 

 

 

8,520

 

 

 

10,433

 

Drydocking

 

 

1,175

 

 

 

2,430

 

 

 

5,143

 

 

 

3,869

 

 

 

2,467

 

Insurance and loss reserves

 

 

1,570

 

 

 

1,948

 

 

 

2,982

 

 

 

2,153

 

 

 

2,473

 

Fuel, lubes and supplies

 

 

4,601

 

 

 

4,465

 

 

 

4,296

 

 

 

4,546

 

 

 

4,884

 

Other

 

 

7,030

 

 

 

6,622

 

 

 

4,455

 

 

 

4,303

 

 

 

6,104

 

 

 

42,667

 

 

 

47,684

 

 

 

49,493

 

 

 

41,928

 

 

 

46,726

 

Direct Vessel Profit (1)

 

 

9,662

 

 

 

11,510

 

 

 

11,317

 

 

 

13,571

 

 

 

23,082

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

 

261

 

 

 

280

 

 

 

325

 

 

 

337

 

 

 

347

 

Administrative and general

 

 

12,730

 

 

 

11,269

 

 

 

11,998

 

 

 

11,486

 

 

 

10,888

 

Depreciation and amortization

 

 

10,045

 

 

 

12,125

 

 

 

12,090

 

 

 

12,810

 

 

 

12,879

 

 

 

23,036

 

 

 

23,674

 

 

 

24,413

 

 

 

24,633

 

 

 

24,114

 

Gains on Asset Dispositions and Impairments, Net

 

 

8,210

 

 

 

30,230

 

 

 

19,163

 

 

 

5,809

 

 

 

11,624

 

Operating (Loss) Income

 

 

(5,164

)

 

 

18,066

 

 

 

6,067

 

 

 

(5,253

)

 

 

10,592

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

751

 

 

 

297

 

 

 

372

 

 

 

436

 

 

 

372

 

Interest expense

 

 

(8,673

)

 

 

(8,947

)

 

 

(8,844

)

 

 

(9,586

)

 

 

(10,001

)

Derivative (losses) gains, net

 

 

(73

)

 

 

17

 

 

 

87

 

 

 

125

 

 

 

(536

)

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(31,923

)

Foreign currency (losses) gains, net

 

 

(38

)

 

 

218

 

 

 

(2,119

)

 

 

(1,196

)

 

 

1,308

 

Gains on insurance claim settlement

 

 

 

 

 

4,581

 

 

 

 

 

 

 

 

 

 

Other, net

 

 

32

 

 

 

(221

)

 

 

 

 

 

 

 

 

187

 

 

 

(8,001

)

 

 

(4,055

)

 

 

(10,504

)

 

 

(10,221

)

 

 

(40,593

)

(Loss) Income Before Income Tax Expense (Benefit) and Equity in Earnings of 50% or Less Owned Companies

 

 

(13,165

)

 

 

14,011

 

 

 

(4,437

)

 

 

(15,474

)

 

 

(30,001

)

Income Tax Expense (Benefit)

 

 

1,688

 

 

 

5,410

 

 

 

2,508

 

 

 

904

 

 

 

(2,345

)

(Loss) Income Before Equity in Earnings of 50% or Less Owned Companies

 

 

(14,853

)

 

 

8,601

 

 

 

(6,945

)

 

 

(16,378

)

 

 

(27,656

)

Equity in Earnings of 50% or Less Owned Companies

 

 

231

 

 

 

393

 

 

 

218

 

 

 

889

 

 

 

1,430

 

Net (Loss) Income

 

$

(14,622

)

 

$

8,994

 

 

$

(6,727

)

 

$

(15,489

)

 

$

(26,226

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (Loss) Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.57

)

 

$

0.35

 

 

$

(0.26

)

 

$

(0.56

)

 

$

(0.94

)

Diluted

 

$

(0.57

)

 

$

0.35

 

 

$

(0.26

)

 

$

(0.56

)

 

$

(0.94

)

Weighted Average Common Stock and Warrants Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

25,671

 

 

 

25,658

 

 

 

25,687

 

 

 

27,908

 

 

 

27,773

 

Diluted

 

 

25,671

 

 

 

25,888

 

 

 

25,687

 

 

 

27,908

 

 

 

27,773

 

Common Shares and Warrants Outstanding at Period End

 

 

26,952

 

 

 

26,976

 

 

 

26,976

 

 

 

29,488

 

 

 

28,950

 

 

(1)
See full description of footnote above.
(2)
Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

 

 

4


SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY SEGMENT

(in thousands, except statistics)

 

 

Three Months Ended

 

 

 

Dec. 31, 2025

 

 

Sep. 30, 2025

 

 

Jun. 30, 2025

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

United States, primarily Gulf of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

15,350

 

 

$

20,419

 

 

$

25,262

 

 

$

23,874

 

 

$

26,116

 

Fleet utilization

 

 

40

%

 

 

53

%

 

 

48

%

 

 

25

%

 

 

45

%

Fleet available days

 

 

705

 

 

 

926

 

 

 

1,007

 

 

 

1,121

 

 

 

920

 

Out-of-service days for repairs, maintenance and drydockings

 

 

127

 

 

 

191

 

 

 

144

 

 

 

153

 

 

 

75

 

Out-of-service days for cold-stacked status (2)

 

 

92

 

 

 

116

 

 

 

270

 

 

 

173

 

 

 

184

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

4,377

 

 

$

10,024

 

 

$

12,205

 

 

$

6,765

 

 

$

10,744

 

Other marine services

 

 

437

 

 

 

1,108

 

 

 

1,175

 

 

 

235

 

 

 

1,114

 

 

 

4,814

 

 

 

11,132

 

 

 

13,380

 

 

 

7,000

 

 

 

11,858

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

3,844

 

 

 

5,815

 

 

 

6,854

 

 

 

6,486

 

 

 

6,097

 

Repairs and maintenance

 

 

423

 

 

 

1,309

 

 

 

1,950

 

 

 

1,479

 

 

 

1,680

 

Drydocking

 

 

(98

)

 

 

1,079

 

 

 

3,684

 

 

 

1,066

 

 

 

1,451

 

Insurance and loss reserves

 

 

267

 

 

 

816

 

 

 

1,067

 

 

 

702

 

 

 

854

 

Fuel, lubes and supplies

 

 

460

 

 

 

700

 

 

 

1,010

 

 

 

819

 

 

 

854

 

Other

 

 

206

 

 

 

118

 

 

 

631

 

 

 

349

 

 

 

229

 

 

 

5,102

 

 

 

9,837

 

 

 

15,196

 

 

 

10,901

 

 

 

11,165

 

Direct Vessel (Loss) Profit (1)

 

$

(288

)

 

$

1,295

 

 

$

(1,816

)

 

$

(3,901

)

 

$

693

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

129

 

 

$

148

 

 

$

139

 

 

$

136

 

 

$

136

 

Depreciation and amortization

 

 

1,579

 

 

 

3,106

 

 

 

3,203

 

 

 

3,705

 

 

 

3,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Africa and Europe

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

17,095

 

 

$

17,983

 

 

$

19,140

 

 

$

17,294

 

 

$

16,895

 

Fleet utilization

 

 

84

%

 

 

75

%

 

 

77

%

 

 

70

%

 

 

73

%

Fleet available days

 

 

1,559

 

 

 

1,656

 

 

 

1,668

 

 

 

1,710

 

 

 

1,856

 

Out-of-service days for repairs, maintenance and drydockings

 

 

144

 

 

 

229

 

 

 

248

 

 

 

382

 

 

 

180

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

22,317

 

 

$

22,357

 

 

$

24,535

 

 

$

20,835

 

 

$

22,999

 

Other marine services

 

 

580

 

 

 

733

 

 

 

806

 

 

 

852

 

 

 

1,027

 

 

 

22,897

 

 

 

23,090

 

 

 

25,341

 

 

 

21,687

 

 

 

24,026

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

4,656

 

 

 

4,465

 

 

 

5,515

 

 

 

5,183

 

 

 

5,654

 

Repairs and maintenance

 

 

4,694

 

 

 

6,531

 

 

 

4,646

 

 

 

3,462

 

 

 

3,712

 

Drydocking

 

 

987

 

 

 

1,413

 

 

 

901

 

 

 

1,241

 

 

 

835

 

Insurance and loss reserves

 

 

481

 

 

 

326

 

 

 

899

 

 

 

594

 

 

 

577

 

Fuel, lubes and supplies

 

 

1,292

 

 

 

1,781

 

 

 

1,714

 

 

 

2,180

 

 

 

2,226

 

Other

 

 

2,558

 

 

 

3,573

 

 

 

2,357

 

 

 

2,727

 

 

 

3,748

 

 

 

14,668

 

 

 

18,089

 

 

 

16,032

 

 

 

15,387

 

 

 

16,752

 

Direct Vessel Profit (1)

 

$

8,229

 

 

$

5,001

 

 

$

9,309

 

 

$

6,300

 

 

$

7,274

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

8

 

 

$

8

 

 

$

51

 

 

$

63

 

 

$

82

 

Depreciation and amortization

 

 

3,968

 

 

 

4,302

 

 

 

4,263

 

 

 

4,402

 

 

 

4,477

 

 

(1)
See full description of footnote above.
(2)
Includes one FSV cold-stacked in this region as of December 31, 2025.

 

5


SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY SEGMENT (continued)

(in thousands, except statistics)

 

 

Three Months Ended

 

 

 

Dec. 31, 2025

 

 

Sep. 30, 2025

 

 

Jun. 30, 2025

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

Middle East and Asia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

17,587

 

 

$

17,818

 

 

$

15,506

 

 

$

17,848

 

 

$

17,337

 

Fleet utilization

 

 

73

%

 

 

64

%

 

 

73

%

 

 

75

%

 

 

88

%

Fleet available days

 

 

1,091

 

 

 

1,104

 

 

 

1,089

 

 

 

1,170

 

 

 

1,266

 

Out-of-service days for repairs, maintenance and drydockings

 

 

72

 

 

 

157

 

 

 

204

 

 

 

82

 

 

 

30

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

13,940

 

 

$

12,606

 

 

$

12,365

 

 

$

15,710

 

 

$

19,385

 

Other marine services

 

 

570

 

 

 

319

 

 

 

432

 

 

 

292

 

 

 

635

 

 

 

14,510

 

 

 

12,925

 

 

 

12,797

 

 

 

16,002

 

 

 

20,020

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

4,768

 

 

 

4,956

 

 

 

4,511

 

 

 

4,927

 

 

 

5,470

 

Repairs and maintenance

 

 

5,103

 

 

 

5,798

 

 

 

6,338

 

 

 

2,505

 

 

 

3,574

 

Drydocking

 

 

290

 

 

 

(1

)

 

 

13

 

 

 

1,031

 

 

 

(226

)

Insurance and loss reserves

 

 

624

 

 

 

611

 

 

 

842

 

 

 

702

 

 

 

804

 

Fuel, lubes and supplies

 

 

1,691

 

 

 

1,241

 

 

 

1,279

 

 

 

883

 

 

 

840

 

Other

 

 

1,376

 

 

 

1,167

 

 

 

1,104

 

 

 

881

 

 

 

1,305

 

 

 

13,852

 

 

 

13,772

 

 

 

14,087

 

 

 

10,929

 

 

 

11,767

 

Direct Vessel Profit (Loss) (1)

 

$

658

 

 

$

(847

)

 

$

(1,290

)

 

$

5,073

 

 

$

8,253

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

68

 

 

$

70

 

 

$

72

 

 

$

83

 

 

$

72

 

Depreciation and amortization

 

 

3,160

 

 

 

3,231

 

 

 

3,227

 

 

 

3,230

 

 

 

3,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

19,946

 

 

$

25,541

 

 

$

23,764

 

 

$

22,084

 

 

$

21,390

 

Fleet utilization

 

 

60

%

 

 

68

%

 

 

66

%

 

 

67

%

 

 

73

%

Fleet available days (2)

 

 

772

 

 

 

635

 

 

 

546

 

 

 

582

 

 

 

828

 

Out-of-service days for repairs, maintenance and drydockings

 

 

 

 

 

7

 

 

 

26

 

 

 

 

 

 

20

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

9,183

 

 

$

10,971

 

 

$

8,568

 

 

$

8,623

 

 

$

12,967

 

Bareboat charter

 

 

843

 

 

 

846

 

 

 

838

 

 

 

708

 

 

 

364

 

Other marine services

 

 

82

 

 

 

230

 

 

 

(114

)

 

 

1,479

 

 

 

573

 

 

 

10,108

 

 

 

12,047

 

 

 

9,292

 

 

 

10,810

 

 

 

13,904

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

3,271

 

 

 

2,380

 

 

 

2,089

 

 

 

1,941

 

 

 

3,144

 

Repairs and maintenance

 

 

1,532

 

 

 

965

 

 

 

714

 

 

 

1,074

 

 

 

1,467

 

Drydocking

 

 

(4

)

 

 

(61

)

 

 

545

 

 

 

531

 

 

 

407

 

Insurance and loss reserves

 

 

198

 

 

 

195

 

 

 

174

 

 

 

155

 

 

 

238

 

Fuel, lubes and supplies

 

 

1,158

 

 

 

743

 

 

 

293

 

 

 

664

 

 

 

964

 

Other

 

 

2,890

 

 

 

1,764

 

 

 

363

 

 

 

346

 

 

 

822

 

 

 

9,045

 

 

 

5,986

 

 

 

4,178

 

 

 

4,711

 

 

 

7,042

 

Direct Vessel Profit (1)

 

$

1,063

 

 

$

6,061

 

 

$

5,114

 

 

$

6,099

 

 

$

6,862

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

56

 

 

$

54

 

 

$

63

 

 

$

55

 

 

$

57

 

Depreciation and amortization

 

 

1,338

 

 

 

1,486

 

 

 

1,397

 

 

 

1,473

 

 

 

1,934

 

 

(1)
See full description of footnote above.
(2)
Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

 

 

 

 

6


SEACOR MARINE HOLDINGS INC.

UNAUDITED PERFORMANCE BY VESSEL CLASS

(in thousands, except statistics)

 

 

 

Three Months Ended

 

 

 

Dec. 31, 2025

 

 

Sep. 30, 2025

 

 

Jun. 30, 2025

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

AHTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

 

 

$

 

 

$

 

 

$

 

 

$

10,410

 

Fleet utilization

 

 

%

 

 

%

 

 

%

 

 

%

 

 

79

%

Fleet available days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

178

 

Out-of-service days for repairs, maintenance and drydockings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

 

 

$

 

 

$

(22

)

 

$

15

 

 

$

1,465

 

Other marine services

 

 

 

 

 

(7

)

 

 

(9

)

 

 

9

 

 

 

 

 

 

 

 

 

(7

)

 

 

(31

)

 

 

24

 

 

 

1,465

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

$

12

 

 

$

11

 

 

$

9

 

 

$

1

 

 

$

595

 

Repairs and maintenance

 

 

 

 

 

(24

)

 

 

255

 

 

 

38

 

 

 

128

 

Drydocking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

Insurance and loss reserves

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

49

 

Fuel, lubes and supplies

 

 

1

 

 

 

3

 

 

 

(125

)

 

 

66

 

 

 

25

 

Other

 

 

9

 

 

 

18

 

 

 

(4

)

 

 

12

 

 

 

210

 

 

 

22

 

 

 

8

 

 

 

131

 

 

 

117

 

 

 

1,012

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

 

 

$

 

 

$

 

 

$

 

 

$

7

 

Depreciation and amortization

 

 

4

 

 

 

4

 

 

 

3

 

 

 

4

 

 

 

122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

14,114

 

 

$

14,007

 

 

$

13,468

 

 

$

13,786

 

 

$

13,643

 

Fleet utilization

 

 

75

%

 

 

71

%

 

 

67

%

 

 

71

%

 

 

72

%

Fleet available days

 

 

1,932

 

 

 

1,932

 

 

 

1,935

 

 

 

1,980

 

 

 

2,024

 

Out-of-service days for repairs, maintenance and drydockings

 

 

209

 

 

 

236

 

 

 

181

 

 

 

135

 

 

 

118

 

Out-of-service days for cold-stacked status

 

 

92

 

 

 

116

 

 

 

270

 

 

 

90

 

 

 

92

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

20,546

 

 

$

19,131

 

 

$

17,573

 

 

$

19,357

 

 

$

19,992

 

Other marine services

 

 

492

 

 

 

566

 

 

 

516

 

 

 

762

 

 

 

416

 

 

 

21,038

 

 

 

19,697

 

 

 

18,089

 

 

 

20,119

 

 

 

20,408

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

$

4,980

 

 

$

4,502

 

 

$

4,526

 

 

$

4,933

 

 

$

5,078

 

Repairs and maintenance

 

 

5,862

 

 

 

6,041

 

 

 

3,542

 

 

 

2,983

 

 

 

4,480

 

Drydocking

 

 

1,098

 

 

 

678

 

 

 

666

 

 

 

353

 

 

 

426

 

Insurance and loss reserves

 

 

509

 

 

 

270

 

 

 

683

 

 

 

517

 

 

 

422

 

Fuel, lubes and supplies

 

 

1,850

 

 

 

1,480

 

 

 

1,449

 

 

 

1,173

 

 

 

1,586

 

Other

 

 

2,147

 

 

 

2,889

 

 

 

1,428

 

 

 

1,782

 

 

 

2,456

 

 

 

16,446

 

 

 

15,860

 

 

 

12,294

 

 

 

11,741

 

 

 

14,448

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

4,707

 

 

$

4,695

 

 

$

4,703

 

 

$

4,932

 

 

$

4,746

 

 

7


SEACOR MARINE HOLDINGS INC.

UNAUDITED PERFORMANCE BY VESSEL CLASS (continued)

(in thousands, except statistics)

 

 

Three Months Ended

 

 

 

Dec. 31, 2025

 

 

Sep. 30, 2025

 

 

Jun. 30, 2025

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

PSV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

20,118

 

 

$

21,507

 

 

$

22,231

 

 

$

19,424

 

 

$

17,912

 

Fleet utilization

 

 

68

%

 

 

65

%

 

 

68

%

 

 

55

%

 

 

72

%

Fleet available days (1)

 

 

1,735

 

 

 

1,748

 

 

 

1,738

 

 

 

1,890

 

 

 

1,932

 

Out-of-service days for repairs, maintenance and drydockings

 

 

48

 

 

 

161

 

 

 

247

 

 

 

396

 

 

 

117

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

23,801

 

 

$

24,439

 

 

$

26,440

 

 

$

20,286

 

 

$

24,865

 

Bareboat charter

 

 

843

 

 

 

846

 

 

 

838

 

 

 

708

 

 

 

364

 

Other marine services

 

 

440

 

 

 

592

 

 

 

433

 

 

 

508

 

 

 

1,561

 

 

 

25,084

 

 

 

25,877

 

 

 

27,711

 

 

 

21,502

 

 

 

26,790

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

$

8,322

 

 

$

7,882

 

 

$

8,567

 

 

$

8,351

 

 

$

8,999

 

Repairs and maintenance

 

 

3,501

 

 

 

4,618

 

 

 

3,799

 

 

 

3,949

 

 

 

4,101

 

Drydocking

 

 

(166

)

 

 

1,113

 

 

 

1,993

 

 

 

2,513

 

 

 

1,046

 

Insurance and loss reserves

 

 

656

 

 

 

546

 

 

 

906

 

 

 

631

 

 

 

618

 

Fuel, lubes and supplies

 

 

1,985

 

 

 

2,030

 

 

 

1,858

 

 

 

2,594

 

 

 

2,379

 

Other

 

 

4,378

 

 

 

3,262

 

 

 

2,199

 

 

 

2,018

 

 

 

2,566

 

 

 

18,676

 

 

 

19,451

 

 

 

19,322

 

 

 

20,056

 

 

 

19,709

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

3,301

 

 

$

3,968

 

 

$

3,943

 

 

$

4,133

 

 

$

4,122

 

 

(1)
Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

 

8


SEACOR MARINE HOLDINGS INC.

UNAUDITED PERFORMANCE BY VESSEL CLASS (continued)

(in thousands, except statistics)

 

 

 

 

Three Months Ended

 

 

 

Dec. 31, 2025

 

 

Sep. 30, 2025

 

 

Jun. 30, 2025

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

Liftboats

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

26,703

 

 

$

33,566

 

 

$

31,904

 

 

$

39,559

 

 

$

39,326

 

Fleet utilization

 

 

45

%

 

 

58

%

 

 

67

%

 

 

44

%

 

 

68

%

Fleet available days

 

 

460

 

 

 

641

 

 

 

637

 

 

 

713

 

 

 

736

 

Out-of-service days for repairs, maintenance and drydockings

 

 

87

 

 

 

188

 

 

 

194

 

 

 

87

 

 

 

41

 

Out-of-service days for cold-stacked status

 

 

 

 

 

 

 

 

 

 

 

83

 

 

 

92

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

5,470

 

 

$

12,388

 

 

$

13,682

 

 

$

12,275

 

 

$

19,773

 

Other marine services

 

 

359

 

 

 

1,128

 

 

 

1,168

 

 

 

1,289

 

 

 

1,177

 

 

 

5,829

 

 

 

13,516

 

 

 

14,850

 

 

 

13,564

 

 

 

20,950

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

$

3,241

 

 

$

5,209

 

 

$

5,673

 

 

$

5,247

 

 

$

5,678

 

Repairs and maintenance

 

 

2,375

 

 

 

3,943

 

 

 

6,022

 

 

 

1,571

 

 

 

1,722

 

Drydocking

 

 

243

 

 

 

639

 

 

 

2,484

 

 

 

1,003

 

 

 

990

 

Insurance and loss reserves

 

 

415

 

 

 

1,145

 

 

 

1,376

 

 

 

1,241

 

 

 

1,384

 

Fuel, lubes and supplies

 

 

715

 

 

 

951

 

 

 

1,114

 

 

 

712

 

 

 

894

 

Other

 

 

564

 

 

 

407

 

 

 

803

 

 

 

482

 

 

 

860

 

 

 

7,553

 

 

 

12,294

 

 

 

17,472

 

 

 

10,256

 

 

 

11,528

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,026

 

 

 

3,450

 

 

 

3,424

 

 

 

3,719

 

 

 

3,866

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other marine services

 

$

378

 

 

$

111

 

 

$

191

 

 

$

290

 

 

$

195

 

 

 

378

 

 

 

111

 

 

 

191

 

 

 

290

 

 

 

195

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

$

(16

)

 

$

12

 

 

$

194

 

 

$

5

 

 

$

15

 

Repairs and maintenance

 

 

14

 

 

 

25

 

 

 

30

 

 

 

(21

)

 

 

2

 

Insurance and loss reserves

 

 

(10

)

 

 

(13

)

 

 

21

 

 

 

(236

)

 

 

 

Fuel, lubes and supplies

 

 

50

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

Other

 

 

(68

)

 

 

46

 

 

 

29

 

 

 

9

 

 

 

12

 

 

 

(30

)

 

 

71

 

 

 

274

 

 

 

(242

)

 

 

29

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

261

 

 

$

280

 

 

$

325

 

 

$

337

 

 

$

340

 

Depreciation and amortization

 

 

7

 

 

 

8

 

 

 

17

 

 

 

22

 

 

 

23

 

 

 

 

9


SEACOR MARINE HOLDINGS INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

Dec. 31, 2025

 

 

Sep. 30, 2025

 

 

Jun. 30, 2025

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

68,934

 

 

$

90,953

 

 

$

34,381

 

 

$

42,988

 

 

$

59,491

 

 

Restricted cash

 

 

24,182

 

 

 

17,255

 

 

 

17,174

 

 

 

2,440

 

 

 

16,649

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade, net of allowance for credit loss

 

 

64,522

 

 

 

62,788

 

 

 

63,287

 

 

 

63,946

 

 

 

69,888

 

 

Other

 

 

3,148

 

 

 

16,801

 

 

 

10,439

 

 

 

8,811

 

 

 

7,913

 

 

Tax receivable

 

 

817

 

 

 

507

 

 

 

507

 

 

 

1,602

 

 

 

1,601

 

 

Inventories

 

 

2,196

 

 

 

2,552

 

 

 

2,539

 

 

 

2,827

 

 

 

2,760

 

 

Prepaid expenses and other

 

 

5,173

 

 

 

3,448

 

 

 

4,716

 

 

 

6,075

 

 

 

4,406

 

 

Assets held for sale

 

 

10,812

 

 

 

 

 

 

 

 

 

12,195

 

 

 

10,943

 

 

Total current assets

 

 

179,784

 

 

 

194,304

 

 

 

133,043

 

 

 

140,884

 

 

 

173,651

 

 

Property and Equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Historical cost

 

 

776,833

 

 

 

797,381

 

 

 

887,408

 

 

 

881,961

 

 

 

900,414

 

 

Accumulated depreciation

 

 

(348,812

)

 

 

(344,899

)

 

 

(377,265

)

 

 

(365,422

)

 

 

(367,448

)

 

 

 

428,021

 

 

 

452,482

 

 

 

510,143

 

 

 

516,539

 

 

 

532,966

 

 

Construction in progress

 

 

47,002

 

 

 

40,394

 

 

 

31,772

 

 

 

27,248

 

 

 

11,904

 

 

Net property and equipment

 

 

475,023

 

 

 

492,876

 

 

 

541,915

 

 

 

543,787

 

 

 

544,870

 

 

Right-of-use asset - operating leases

 

 

982

 

 

 

903

 

 

 

1,179

 

 

 

3,293

 

 

 

3,436

 

 

Right-of-use asset - finance leases

 

 

19

 

 

 

22

 

 

 

25

 

 

 

28

 

 

 

36

 

 

Investments, at equity, and advances to 50% or less owned companies

 

 

2,938

 

 

 

2,707

 

 

 

2,310

 

 

 

4,507

 

 

 

3,541

 

 

Other assets

 

 

1,855

 

 

 

1,686

 

 

 

1,558

 

 

 

1,665

 

 

 

1,577

 

 

Total assets

 

$

660,601

 

 

$

692,498

 

 

$

680,030

 

 

$

694,164

 

 

$

727,111

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of operating lease liabilities

 

$

405

 

 

$

510

 

 

$

543

 

 

$

540

 

 

$

606

 

 

Current portion of finance lease liabilities

 

 

12

 

 

 

11

 

 

 

11

 

 

 

11

 

 

 

17

 

 

Current portion of long-term debt

 

 

30,000

 

 

 

30,000

 

 

 

30,000

 

 

 

30,000

 

 

 

27,500

 

 

Accounts payable

 

 

21,268

 

 

 

25,928

 

 

 

26,737

 

 

 

28,445

 

 

 

29,236

 

 

Other current liabilities

 

 

19,044

 

 

 

24,702

 

 

 

24,182

 

 

 

16,414

 

 

 

27,683

 

 

Total current liabilities

 

 

70,729

 

 

 

81,151

 

 

 

81,473

 

 

 

75,410

 

 

 

85,042

 

 

Long-term operating lease liabilities

 

 

607

 

 

 

567

 

 

 

812

 

 

 

2,926

 

 

 

2,982

 

 

Long-term finance lease liabilities

 

 

8

 

 

 

11

 

 

 

14

 

 

 

17

 

 

 

20

 

 

Long-term debt

 

 

304,644

 

 

 

311,858

 

 

 

310,980

 

 

 

310,108

 

 

 

317,339

 

 

Deferred income taxes

 

 

19,376

 

 

 

20,609

 

 

 

18,330

 

 

 

20,312

 

 

 

22,037

 

 

Deferred gains and other liabilities

 

 

565

 

 

 

639

 

 

 

625

 

 

 

1,356

 

 

 

1,369

 

 

Total liabilities

 

 

395,929

 

 

 

414,835

 

 

 

412,234

 

 

 

410,129

 

 

 

428,789

 

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEACOR Marine Holdings Inc. stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

280

 

 

 

281

 

 

 

281

 

 

 

293

 

 

 

287

 

 

Additional paid-in capital

 

 

471,862

 

 

 

470,228

 

 

 

468,669

 

 

 

480,904

 

 

 

479,283

 

 

Accumulated deficit

 

 

(208,444

)

 

 

(193,822

)

 

 

(202,816

)

 

 

(196,089

)

 

 

(180,600

)

 

Shares held in treasury

 

 

(9,691

)

 

 

(9,639

)

 

 

(9,639

)

 

 

(9,628

)

 

 

(8,110

)

 

Accumulated other comprehensive income, net of tax

 

 

10,344

 

 

 

10,294

 

 

 

10,980

 

 

 

8,234

 

 

 

7,141

 

 

 

 

264,351

 

 

 

277,342

 

 

 

267,475

 

 

 

283,714

 

 

 

298,001

 

 

Noncontrolling interests in subsidiaries

 

 

321

 

 

 

321

 

 

 

321

 

 

 

321

 

 

 

321

 

 

Total equity

 

 

264,672

 

 

 

277,663

 

 

 

267,796

 

 

 

284,035

 

 

 

298,322

 

 

Total liabilities and equity

 

$

660,601

 

 

$

692,498

 

 

$

680,030

 

 

$

694,164

 

 

$

727,111

 

 

 

 

10


SEACOR MARINE HOLDINGS INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Three Months Ended

 

 

 

Dec. 31, 2025

 

 

Sep. 30, 2025

 

 

Jun. 30, 2025

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (Loss) Income

 

$

(14,622

)

 

$

8,994

 

 

$

(6,727

)

 

$

(15,489

)

 

$

(26,226

)

Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

10,045

 

 

 

12,125

 

 

 

12,090

 

 

 

12,810

 

 

 

12,879

 

Deferred financing costs amortization

 

 

173

 

 

 

(86

)

 

 

43

 

 

 

43

 

 

 

254

 

Stock-based compensation expense

 

 

1,633

 

 

 

1,559

 

 

 

1,510

 

 

 

1,627

 

 

 

1,622

 

Debt discount amortization

 

 

243

 

 

 

236

 

 

 

232

 

 

 

226

 

 

 

1,799

 

Allowance for credit losses

 

 

(620

)

 

 

627

 

 

 

(213

)

 

 

(407

)

 

 

59

 

Gains from equipment sales, retirements or impairments

 

 

(8,210

)

 

 

(30,230

)

 

 

(19,163

)

 

 

(5,809

)

 

 

(11,624

)

Losses on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,252

 

Derivative losses (gains)

 

 

73

 

 

 

(17

)

 

 

(87

)

 

 

(125

)

 

 

536

 

Interest on finance lease

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

2

 

Settlements on derivative transactions, net

 

 

65

 

 

 

 

 

 

 

 

 

(373

)

 

 

 

Currency losses (gains)

 

 

38

 

 

 

(218

)

 

 

2,119

 

 

 

1,196

 

 

 

(1,308

)

Deferred income taxes

 

 

(1,233

)

 

 

2,279

 

 

 

(1,982

)

 

 

(1,725

)

 

 

(4,766

)

Equity earnings

 

 

(231

)

 

 

(393

)

 

 

(218

)

 

 

(889

)

 

 

(1,430

)

Dividends received from equity investees

 

 

 

 

 

 

 

 

3,199

 

 

 

 

 

 

 

Changes in Operating Assets and Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivables

 

 

12,222

 

 

 

(6,700

)

 

 

284

 

 

 

5,333

 

 

 

5,448

 

Other assets

 

 

(1,530

)

 

 

1,385

 

 

 

1,901

 

 

 

(1,681

)

 

 

1,338

 

Accounts payable and accrued liabilities

 

 

(10,246

)

 

 

(221

)

 

 

4,934

 

 

 

(6,204

)

 

 

1,693

 

Net cash (used in) provided by operating activities

 

 

(12,199

)

 

 

(10,659

)

 

 

(2,077

)

 

 

(11,466

)

 

 

8,528

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(8,427

)

 

 

(9,348

)

 

 

(10,213

)

 

 

(20,795

)

 

 

(3,010

)

Proceeds from disposition of property and equipment

 

 

13,087

 

 

 

76,068

 

 

 

31,592

 

 

 

8,472

 

 

 

22,441

 

Net cash provided by (used in) investing activities

 

 

4,660

 

 

 

66,720

 

 

 

21,379

 

 

 

(12,323

)

 

 

19,431

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments on long-term debt

 

 

(7,500

)

 

 

(7,500

)

 

 

(7,500

)

 

 

(5,000

)

 

 

(2,479

)

Payments on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(328,712

)

Payments on debt extinguishment cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,671

)

Proceeds from issuance of long-term debt, net of debt discount and issuance costs

 

 

 

 

 

8,098

 

 

 

8,097

 

 

 

(396

)

 

 

345,192

 

Payments on finance leases

 

 

(4

)

 

 

(3

)

 

 

(4

)

 

 

(9

)

 

 

(13

)

Payments for repurchase of common stock

 

 

 

 

 

 

 

 

(7,089

)

 

 

 

 

 

 

Payments for repurchase of warrants

 

 

 

 

 

 

 

 

(6,668

)

 

 

 

 

 

 

Tax withholdings on restricted stock vesting

 

 

(52

)

 

 

 

 

 

(11

)

 

 

(1,518

)

 

 

 

Net cash (used in) provided by financing activities

 

 

(7,556

)

 

 

595

 

 

 

(13,175

)

 

 

(6,923

)

 

 

10,317

 

Effects of Exchange Rate Changes on Cash, Restricted Cash and Cash Equivalents

 

 

3

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

Net Change in Cash, Restricted Cash and Cash Equivalents

 

 

(15,092

)

 

 

56,653

 

 

 

6,127

 

 

 

(30,712

)

 

 

38,276

 

Cash, Restricted Cash and Cash Equivalents, Beginning of Period

 

 

108,208

 

 

 

51,555

 

 

 

45,428

 

 

 

76,140

 

 

 

37,864

 

Cash, Restricted Cash and Cash Equivalents, End of Period

 

$

93,116

 

 

$

108,208

 

 

$

51,555

 

 

$

45,428

 

 

$

76,140

 

 

 

 

11


SEACOR MARINE HOLDINGS INC.

UNAUDITED FLEET COUNTS

 

 

 

Owned

 

 

Managed

 

 

Total

 

December 31, 2025

 

 

 

 

 

 

 

 

 

FSV

 

 

21

 

 

 

 

 

 

21

 

PSV

 

 

18

 

 

 

 

 

 

18

 

Liftboats

 

 

5

 

 

 

 

 

 

5

 

 

 

44

 

 

 

 

 

 

44

 

December 31, 2024

 

 

 

 

 

 

 

 

 

AHTS

 

 

 

 

 

2

 

 

 

2

 

FSV

 

 

22

 

 

 

1

 

 

 

23

 

PSV

 

 

21

 

 

 

 

 

 

21

 

Liftboats

 

 

8

 

 

 

 

 

 

8

 

 

 

51

 

 

 

3

 

 

 

54

 

 

 

12