EX-99.1 2 pressrelease6302025.htm PRESS RELEASE DATED AUGUST 8, 2025 Document

FOR IMMEDIATE RELEASE
image.jpg

                                 

                    
Alpha Announces Second Quarter 2025 Financial Results

•Reports second quarter net loss of $5.0 million
•Posts Adjusted EBITDA of $46.1 million for the quarter
•Achieves total liquidity of $556.9 million as of June 30
•Accomplishes best quarterly cost of coal sales performance since 2021; lowers 2025 cost of coal sales guidance range to $101 per ton to $107 per ton, down from $103 per ton to $110 per ton
•Reduces SG&A guidance to $48 million to $54 million, down from prior range of $53 million to $59 million
•Increases net cash interest income guidance to $6 million to $12 million, up from prior range of $2 million to $10 million
•Raises full year guidance range for idle operations expense to $21 million to $29 million, up from previous range of $18 million to $28 million
BRISTOL, Tenn., August 8, 2025 - Alpha Metallurgical Resources, Inc. (NYSE: AMR), a leading U.S. supplier of metallurgical products for the steel industry, today reported financial results for the second quarter ending June 30, 2025.

(millions, except per share)
Three months ended
June 30, 2025Mar. 31, 2025June 30, 2024
Net (loss) income
($5.0)($33.9)$58.9
Net (loss) income per diluted share
($0.38)($2.60)$4.49
Adjusted EBITDA(1)
$46.1$5.7$116.0
Operating cash flow
$53.2$22.2$138.1
Capital expenditures($34.6)($38.5)($61.1)
Tons of coal sold3.93.84.6
__________________________________
1. These are non-GAAP financial measures. A reconciliation of Net Income to Adjusted EBITDA is included in tables accompanying the financial schedules.

amrpressreleasefooter.jpg


"I want to commend our team on a great quarter and an especially impressive cost performance," said Andy Eidson, Alpha's chief executive officer. "We achieved significant improvement in our cost of coal sales for the quarter as our previously announced savings initiatives began to take effect. As a result, we are reducing our full year cost of coal sales guidance range by $2.50 per ton at the midpoint. The announcement of other guidance changes to SG&A, idle operations expense, and net interest income, reflects our updated expectations for the balance of the year."

Eidson continued: "I am also pleased to report that we had total liquidity of $557 million as of June 30, which is the culmination of our teams working together to position ourselves to capitalize on opportunities."

Financial Performance

Alpha reported a net loss of $5.0 million, or $0.38 per diluted share, for the second quarter 2025, as compared to net loss of $33.9 million, or $2.60 per diluted share, in the first quarter.

Total Adjusted EBITDA was $46.1 million for the second quarter, compared to $5.7 million in the first quarter.


Coal Revenues
(millions)
Three months ended
June 30, 2025Mar. 31, 2025
Met Segment$548.7$529.7
Met Segment (excl. freight & handling)(1)
$464.1$445.7

Tons Sold(millions)
Three months ended
June 30, 2025Mar. 31, 2025
Met Segment3.93.8
__________________________________
1. Represents Non-GAAP coal revenues which is defined and reconciled under "Non-GAAP Financial Measures" and "Results of Operations."


Coal Sales Realization(1)
(per ton)
Three months ended
June 30, 2025Mar. 31, 2025
Met Segment$119.43$118.61
__________________________________
1. Represents Non-GAAP coal sales realization which is defined and reconciled under "Non-GAAP Financial Measures" and "Results of Operations."
2



Second quarter net realized pricing for the Met segment was $119.43 per ton.

The table below provides a breakdown of our Met segment coal sold in the second quarter by pricing mechanism.

(in millions, except per ton data)
Met Segment SalesThree months ended June 30, 2025
Tons SoldCoal Revenues
Realization/ton(1)
% of Met Tons Sold
Export - Other Pricing Mechanisms1.7$191.6$113.8247%
Domestic0.9$143.8$152.2826%
Export - Australian Indexed1.0$105.7$109.7527%
Total Met Coal Revenues3.6$441.0$122.84100%
Thermal Coal Revenues0.3$23.1$78.01
Total Met Segment Coal Revenues (excl. freight & handling)(1)
3.9$464.1$119.43
__________________________________
1. Represents Non-GAAP coal sales realization which is defined and reconciled under "Non-GAAP Financial Measures" and "Results of Operations."


Cost of Coal Sales
(in millions, except per ton data)
Three months ended
June 30, 2025Mar. 31, 2025
Met Segment$480.0$504.6
Met Segment (excl. freight & handling/idle)(1)
$388.8$414.7

(per ton)
Met Segment(1)
$100.06$110.34

__________________________________
1. Represents Non-GAAP cost of coal sales and Non-GAAP cost of coal sales per ton which is defined and reconciled under "Non-GAAP Financial Measures" and "Results of Operations."


Alpha's Met segment cost of coal sales decreased to an average of $100.06 per ton in the second quarter, compared to $110.34 per ton in the first quarter. The primary drivers of the cost reduction include labor and supplies.


Liquidity and Capital Resources

Cash provided by operating activities in the second quarter increased to $53.2 million as compared to $22.2 million in the first quarter. Capital expenditures for the second quarter were $34.6 million compared to $38.5 million for the first quarter.

3


As of June 30, 2025, the company had total liquidity of $556.9 million, including cash and cash equivalents of $449.0 million and $182.9 million of unused availability under the asset-based revolving credit facility (ABL), partially offset by a minimum required liquidity of $75.0 million as required by the ABL. As of June 30, 2025, the company had no borrowings and $42.1 million in letters of credit outstanding under the ABL. Total long-term debt, including the current portion of long-term debt as of June 30, 2025, was $5.8 million.

On July 4, 2025, President Trump signed into law legislation commonly referred to as the “One Big Beautiful Bill Act” (“OBBBA”). The OBBBA includes the addition of metallurgical coal to the list of “applicable critical minerals” for purposes of the Section 45X credit. The Section 45X credit (also known as the advanced manufacturing production credit), as amended, provides a refundable tax credit equal to 2.5% of the production costs for metallurgical coal produced during tax years 2026 through 2029. We are currently analyzing the financial impact of the Section 45X credit and expect that it will serve as a source of additional liquidity in future years. Based on preliminary analysis, the company currently believes the annual cash benefit of the tax credit may be in the range of $30 million to $50 million, dependent upon the amount of qualifying production costs incurred in a given year.


Share Repurchase Program

As previously announced, Alpha's board of directors authorized a share repurchase program allowing for the expenditure of up to $1.5 billion for the repurchase of the company's common stock, with remaining authorization of approximately $400 million. Due to softness in the metallurgical coal markets over approximately the last five quarters, the company has refrained from repurchasing shares, electing instead to focus on strengthening its liquidity position. Having achieved a meaningful increase in liquidity over that time period, the company plans to restart the share repurchase program on an opportunistic basis. The timing and amount of share repurchases will be based on various factors, including but not limited to market conditions, the trading price of the stock, applicable legal requirements, compliance with the provisions of the company's debt agreements, and other factors.


2025 Guidance Adjustments and Performance Update

Alpha is lowering its cost of coal sales guidance for the year to a range of $101.00 per ton to $107.00 per ton, down from the prior range of $103.00 per ton to $110.00 per ton.

The company is also reducing its 2025 guidance for selling, general and administrative (SG&A) expenses. The new range is $48 million to $54 million, down from the previous range of $53 million to $59 million.

The company is increasing its expected idle operations expense for the year, moving to a range of $21 million to $29 million, up from the prior range of $18 million to $28 million.

Alpha expects increased net cash interest income for the year between $6 million and $12 million, up from the previously established range of $2 million to $10 million.

4


As of July 30, 2025, Alpha has committed and priced approximately 69% of its metallurgical coal for 2025 at an average price of $127.37 per ton and 100% of its thermal coal for the year at an average price of $80.52 per ton.

2025 Guidance
in millions of tonsLowHigh
Metallurgical13.8 14.8 
Thermal0.8 1.2 
Met Segment - Total Shipments14.6 16.0 
Committed/Priced1,2,3
CommittedAverage Price
Metallurgical - Domestic$152.21 
Metallurgical - Export$112.17 
Metallurgical Total69 %$127.37 
Thermal100 %$80.52 
Met Segment
72 %$122.54 
Committed/Unpriced1,3
Committed
Metallurgical Total31 %
Thermal— %
Met Segment
28 %
Costs per ton4
LowHigh
Met Segment$101.00 $107.00 
In millions (except taxes)LowHigh
SG&A5
$48 $54 
Idle Operations Expense$21 $29 
Net Cash Interest Income$6 $12 
DD&A$165 $185 
Capital Expenditures$130 $150 
Capital Contributions to Equity Affiliates6
$44 $54 
Cash Tax Rate0 %5 %
Notes:    
1.Based on committed and priced coal shipments as of July 30, 2025. Committed percentage based on the midpoint of shipment guidance range.
2.Actual average per-ton realizations on committed and priced tons recognized in future periods may vary based on actual freight expense in future periods relative to assumed freight expense embedded in projected average per-ton realizations.
3.Includes estimates of future coal shipments based upon contract terms and anticipated delivery schedules. Actual coal shipments may vary from these estimates.
4.Note: The Company is unable to present a quantitative reconciliation of its forward-looking non-GAAP cost of coal sales per ton sold financial measures to the most directly comparable GAAP measures without unreasonable efforts due to the inherent difficulty in forecasting and quantifying with reasonable accuracy significant items required for the reconciliation. The most directly comparable GAAP measure, GAAP cost of sales, is not accessible without unreasonable efforts on a forward-looking basis. The reconciling items include freight and handling costs, which are a component of GAAP cost of sales. Management is unable to predict without unreasonable efforts freight and handling costs due to uncertainty as to the end market and FOB point for uncommitted sales volumes and the final shipping
5


point for export shipments. These amounts have varied historically and may continue to vary significantly from quarter to quarter and material changes to these items could have a significant effect on our future GAAP results.
5.Excludes expenses related to non-cash stock compensation and non-recurring expenses.
6.Includes contributions to fund normal operations at our DTA export facility and expected capital investments related to the facility upgrades.

Conference Call
The company plans to hold a conference call regarding its second quarter results on August 8, 2025, at 10:00 a.m. Eastern time. The conference call will be available live on the investor section of the company’s website at https://alphametresources.com/investors. Analysts who would like to participate in the conference call should dial 877-407-0832 (domestic toll-free) or 201-689-8433 (international) approximately 15 minutes prior to start time.

About Alpha Metallurgical Resources

Alpha Metallurgical Resources (NYSE: AMR) is a Tennessee-based mining company with operations across Virginia and West Virginia. With customers across the globe, high-quality reserves and significant port capacity, Alpha reliably supplies metallurgical products to the steel industry. For more information, visit www.AlphaMetResources.com.


Forward-Looking Statements

This news release includes forward-looking statements. These forward-looking statements are based on Alpha's expectations and beliefs concerning future events and involve risks and uncertainties that may cause actual results to differ materially from current expectations. These factors are difficult to predict accurately and may be beyond Alpha’s control. Forward-looking statements in this news release or elsewhere speak only as of the date made. New uncertainties and risks arise from time to time, and it is impossible for Alpha to predict these events or how they may affect Alpha. Except as required by law, Alpha has no duty to, and does not intend to, update or revise the forward-looking statements in this news release or elsewhere after the date this release is issued. In light of these risks and uncertainties, investors should keep in mind that results, events or developments discussed in any forward-looking statement made in this news release may not occur. See Alpha’s filings with the U.S. Securities and Exchange Commission for more information.
6


FINANCIAL TABLES FOLLOW

Non-GAAP Financial Measures

The discussion below contains “non-GAAP financial measures.” These are financial measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP” or “GAAP”). Specifically, we make use of the non-GAAP financial measures “Adjusted EBITDA,” “non-GAAP coal revenues,” “non-GAAP cost of coal sales,” and “non-GAAP coal margin.” In addition to net income, we use Adjusted EBITDA to measure the operating performance of our reportable segment. Adjusted EBITDA does not purport to be an alternative to net income as a measure of operating performance or any other measure of operating results, financial performance, or liquidity presented in accordance with GAAP. Moreover, this measure is not calculated identically by all companies and therefore may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA is presented because management believes it is a useful indicator of the financial performance of our coal operations. We use non-GAAP coal revenues to present coal revenues generated, excluding freight and handling fulfillment revenues. Non-GAAP coal sales realization per ton for our operations is calculated as non-GAAP coal revenues divided by tons sold. We use non-GAAP cost of coal sales to adjust cost of coal sales to remove freight and handling costs, depreciation, depletion and amortization - production (excluding the depreciation, depletion and amortization related to selling, general and administrative functions), accretion on asset retirement obligations, amortization of acquired intangibles, net, and idled and closed mine costs. Non-GAAP cost of coal sales per ton for our operations is calculated as non-GAAP cost of coal sales divided by tons sold. Non-GAAP coal margin per ton for our coal operations is calculated as non-GAAP coal sales realization per ton for our coal operations less non-GAAP cost of coal sales per ton for our coal operations. The presentation of these measures should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP.

Management uses non-GAAP financial measures to supplement GAAP results to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone. The definition of these non-GAAP measures may be changed periodically by management to adjust for significant items important to an understanding of operating trends and to adjust for items that may not reflect the trend of future results by excluding transactions that are not indicative of our core operating performance. Furthermore, analogous measures are used by industry analysts to evaluate the Company’s operating performance. Because not all companies use identical calculations, the presentations of these measures may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate, capital investments and other factors.

Included below are reconciliations of non-GAAP financial measures to GAAP financial measures.

7


ALPHA METALLURGICAL RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Amounts in thousands, except share and per share data)
Three Months Ended June 30, Six Months Ended June 30,
 2025202420252024
Revenues:   
Coal revenues$548,675 $800,130 $1,078,342 $1,661,413 
Other revenues1,599 3,839 3,889 6,628 
Total revenues550,274 803,969 1,082,231 1,668,041 
Costs and expenses:  
Cost of coal sales (exclusive of items shown separately below)479,953 663,809 984,537 1,312,122 
Depreciation, depletion and amortization44,822 43,380 88,732 84,081 
Accretion on asset retirement obligations5,508 6,257 11,122 12,400 
Amortization of acquired intangibles, net1,357 1,675 2,714 3,350 
Selling, general and administrative expenses (exclusive of depreciation, depletion and amortization shown separately above)15,216 18,805 30,640 41,182 
Other operating loss (income)763 (633)2,006 2,352 
Total costs and expenses547,619 733,293 1,119,751 1,455,487 
Income (loss) from operations2,655 70,676 (37,520)212,554 
Other (expense) income:  
Interest expense(761)(1,101)(1,524)(2,187)
Interest income4,199 4,140 8,245 8,111 
Equity loss in affiliates(8,736)(5,917)(13,696)(7,557)
Miscellaneous expense, net(3,559)(3,611)(7,091)(5,574)
Total other expense, net(8,857)(6,489)(14,066)(7,207)
(Loss) income before income taxes(6,202)64,187 (51,586)205,347 
Income tax benefit (expense)1,248 (5,278)12,685 (19,443)
Net (loss) income$(4,954)$58,909 $(38,901)$185,904 
Basic (loss) income per common share$(0.38)$4.53 $(2.98)$14.29 
Diluted (loss) income per common share$(0.38)$4.49 $(2.98)$14.11 
Weighted average shares – basic
13,057,749 13,013,684 13,052,706 13,007,905 
Weighted average shares – diluted
13,057,749 13,111,010 13,052,706 13,173,803 
8


ALPHA METALLURGICAL RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(Amounts in thousands, except share and per share data)
June 30, 2025December 31, 2024
Assets  
Current assets:  
Cash and cash equivalents$449,027 $481,578 
Trade accounts receivable, net of allowance for credit losses of $2,260 and $2,396 as of June 30, 2025 and December 31, 2024, respectively
296,046 362,141 
Inventories, net207,251 169,269 
Prepaid expenses and other current assets35,901 23,681 
Total current assets988,225 1,036,669 
Property, plant, and equipment, net of accumulated depreciation and amortization of $736,515 and $667,260 as of June 30, 2025 and December 31, 2024, respectively
624,078 634,871 
Owned and leased mineral rights, net of accumulated depletion and amortization of $139,719 and $124,965 as of June 30, 2025 and December 31, 2024, respectively
428,362 443,467 
Other acquired intangibles, net of accumulated amortization of $44,158 and $41,444 as of June 30, 2025 and December 31, 2024, respectively
37,165 39,879 
Long-term restricted cash126,106 122,583 
Long-term restricted investments42,450 43,131 
Deferred income taxes6,883 6,516 
Other non-current assets119,845 111,592 
Total assets$2,373,114 $2,438,708 
Liabilities and Stockholders’ Equity  
Current liabilities:  
Current portion of long-term debt$2,625 $2,916 
Trade accounts payable87,412 96,633 
Accrued expenses and other current liabilities153,304 151,560 
Total current liabilities243,341 251,109 
Long-term debt3,144 2,868 
Workers’ compensation and black lung obligations178,778 182,961 
Pension obligations95,888 100,597 
Asset retirement obligations190,043 189,805 
Deferred income taxes28,439 40,486 
Other non-current liabilities19,771 21,385 
Total liabilities759,404 789,211 
Commitments and Contingencies
Stockholders’ Equity
Preferred stock - par value $0.01, 5,000,000 shares authorized, none issued
— — 
Common stock - par value $0.01, 50,000,000 shares authorized, 22,437,379 issued and 13,053,823 outstanding at June 30, 2025 and 22,383,325 issued and 13,016,390 outstanding at December 31, 2024
224 224 
Additional paid-in capital845,888 839,804 
Accumulated other comprehensive loss(49,187)(50,082)
Treasury stock, at cost: 9,383,556 shares at June 30, 2025 and 9,366,935 shares at December 31, 2024
(1,300,700)(1,296,916)
Retained earnings 2,117,485 2,156,467 
Total stockholders’ equity1,613,710 1,649,497 
Total liabilities and stockholders’ equity$2,373,114 $2,438,708 
9


ALPHA METALLURGICAL RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Amounts in thousands)
Six Months Ended June 30,
20252024
Operating activities: 
Net (loss) income$(38,901)$185,904 
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation, depletion and amortization88,732 84,081 
Amortization of acquired intangibles, net2,714 3,350 
Amortization of debt issuance costs and accretion of debt discount579 559 
Loss (gain) on disposal of assets138 (321)
Accretion on asset retirement obligations11,122 12,400 
Employee benefit plans, net11,628 9,592 
Deferred income taxes(12,663)6,341 
Stock-based compensation7,455 6,304 
Equity loss in affiliates13,696 7,557 
Other, net(214)(516)
Changes in operating assets and liabilities(8,874)18,948 
Net cash provided by operating activities75,412 334,199 
Investing activities:
Capital expenditures(73,092)(124,718)
Proceeds from disposal of assets95 594 
Purchases of investment securities(29,303)(26,940)
Sales and maturities of investment securities30,630 26,179 
Capital contributions to equity affiliates(23,509)(15,659)
Other, net12 13 
Net cash used in investing activities(95,167)(140,531)
Financing activities:
Principal repayments of long-term debt(865)(1,191)
Debt issuance costs(2,142)— 
Dividend equivalents paid(415)(3,077)
Common stock repurchases and related expenses(5,155)(117,648)
Other, net(696)(622)
Net cash used in financing activities(9,273)(122,538)
Net (decrease) increase in cash and cash equivalents and restricted cash(29,028)71,130 
Cash and cash equivalents and restricted cash at beginning of period604,161 384,125 
Cash and cash equivalents and restricted cash at end of period$575,133 $455,255 
Supplemental disclosure of noncash investing and financing activities:
Accrued capital expenditures$7,831 $6,379 
Accrued common stock repurchases and stock repurchase excise tax$— $4,652 
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the Condensed Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Condensed Consolidated Statements of Cash Flows.
10


As of June 30,
20252024
Cash and cash equivalents$449,027 $336,148 
Long-term restricted cash126,106 119,107 
Total cash and cash equivalents and restricted cash shown in the Condensed Consolidated Statements of Cash Flows$575,133 $455,255 

11


ALPHA METALLURGICAL RESOURCES, INC. AND SUBSIDIARIES
ADJUSTED EBITDA RECONCILIATION
(Amounts in thousands)
Three Months EndedSix Months Ended June 30
June 30, 2025March 31, 2025June 30, 202420252024
Net (loss) income$(4,954)$(33,947)$58,909 $(38,901)$185,904 
Interest expense761 763 1,101 1,524 2,187 
Interest income(4,199)(4,046)(4,140)(8,245)(8,111)
Income tax (benefit) expense(1,248)(11,437)5,278 (12,685)19,443 
Depreciation, depletion and amortization44,822 43,910 43,380 88,732 84,081 
Non-cash stock compensation expense4,018 3,437 3,535 7,455 6,304 
Accretion on asset retirement obligations5,508 5,614 6,257 11,122 12,400 
Amortization of acquired intangibles, net1,357 1,357 1,675 2,714 3,350 
Adjusted EBITDA$46,065 $5,651 $115,995 $51,716 $305,558 



12


ALPHA METALLURGICAL RESOURCES, INC. AND SUBSIDIARIES
RESULTS OF OPERATIONS

Three Months Ended
(In thousands, except for per ton data)June 30, 2025March 31, 2025June 30, 2024
Coal revenues$548,675 $529,667 $800,130 
Less: Freight and handling fulfillment revenues(84,589)(83,924)(154,402)
Non-GAAP Coal revenues$464,086 $445,743 $645,728 
Non-GAAP Coal sales realization per ton$119.43 $118.61 $141.86 
Cost of coal sales (exclusive of items shown separately below)$479,953 $504,584 $663,809 
Depreciation, depletion and amortization - production (1)
44,504 43,592 43,076 
Accretion on asset retirement obligations5,508 5,614 6,257 
Amortization of acquired intangibles, net1,357 1,357 1,675 
Total Cost of coal sales531,322 555,147 714,817 
Less: Freight and handling costs(84,589)(83,924)(154,402)
Less: Depreciation, depletion and amortization - production (1)
(44,504)(43,592)(43,076)
Less: Accretion on asset retirement obligations(5,508)(5,614)(6,257)
Less: Amortization of acquired intangibles, net(1,357)(1,357)(1,675)
Less: Idled and closed mine costs(6,520)(5,991)(11,818)
Non-GAAP Cost of coal sales$388,844 $414,669 $497,589 
Non-GAAP Cost of coal sales per ton$100.06 $110.34 $109.31 
GAAP Coal margin $17,353 $(25,480)$85,313 
GAAP Coal margin per ton$4.47 $(6.78)$18.74 
Non GAAP Coal margin$75,242 $31,074 $148,139 
Non GAAP Coal margin per ton$19.36 $8.27 $32.54 
Tons sold3,886 3,758 4,552 
(1) Depreciation, depletion and amortization - production excludes the depreciation, depletion and amortization related to selling, general and administrative functions.

13


Six Months Ended
(In thousands, except for per ton data)June 30, 2025June 30, 2024
Coal revenues$1,078,342 $1,661,413 
Less: Freight and handling fulfillment revenues(168,513)(288,126)
Non-GAAP Coal revenues$909,829 $1,373,287 
Non-GAAP Coal sales realization per ton$119.03 $154.01 
Cost of coal sales (exclusive of items shown separately below)$984,537 $1,312,122 
Depreciation, depletion and amortization - production (1)
88,096 83,472 
Accretion on asset retirement obligations11,122 12,400 
Amortization of acquired intangibles, net2,714 3,350 
Total Cost of coal sales1,086,469 1,411,344 
Less: Freight and handling costs(168,513)(288,126)
Less: Depreciation, depletion and amortization - production (1)
(88,096)(83,472)
Less: Accretion on asset retirement obligations(11,122)(12,400)
Less: Amortization of acquired intangibles, net(2,714)(3,350)
Less: Idled and closed mine costs(12,511)(21,593)
Non-GAAP Cost of coal sales$803,513 $1,002,403 
Non-GAAP Cost of coal sales per ton$105.12 $112.41 
GAAP Coal margin $(8,127)$250,069 
GAAP Coal margin per ton$(1.06)$28.04 
Non GAAP Coal margin$106,316 $370,884 
Non GAAP Coal margin per ton$13.91 $41.59 
Tons sold7,644 8,917 
(1) Depreciation, depletion and amortization - production excludes the depreciation, depletion and amortization related to selling, general and administrative functions.




Three Months Ended June 30, 2025
(In thousands, except for per ton data)Tons SoldCoal RevenuesNon-GAAP Coal sales realization per ton% of Met Tons Sold
Export - other pricing mechanisms1,683 $191,552 $113.82 47 %
Domestic944 143,750 $152.28 26 %
Export - Australian indexed963 105,693 $109.75 27 %
Total Met segment - met coal3,590 440,995 $122.84 100 %
Met segment - thermal coal296 23,091 $78.01 
Non-GAAP Coal revenues3,886 464,086 $119.43 
Add: Freight and handling fulfillment revenues— 84,589 
Coal revenues3,886 $548,675 
14