EX-99.1 2 geg-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

img217308796_0.jpg

GREAT ELM GROUP REPORTS FISCAL 2026 SECOND QUARTER

FINANCIAL RESULTS

 

– Fee-Paying AUM1 Grew 4% Year-Over-Year as of December 31, 2025 –

 

– Significant Unrealized Loss of $14.4 million and Realized Gain of $2.3 million on GEG’s Investments in the Quarter2

 

– Monomoy BTS Substantially Completes Third Build-to-Suit Development Property –
 

– Repurchased Approximately 1.1 Million Shares, or Over 3% of Shares Outstanding –

 

Company to Host Conference Call at 8:30 a.m. ET on February 5, 2026

 

PALM BEACH GARDENS, Florida, February 4, 2026 – Great Elm Group, Inc. (“we,” “our,” “GEG,” “Great Elm,” or “the Company”), (NASDAQ: GEG), an alternative asset manager, today announced financial results for its fiscal second quarter ended December 31, 2025.

 

Management Commentary

Jason Reese, Chief Executive Officer of the Company stated, “We continued to build momentum across our alternative asset management platform despite market headwinds during the quarter. While heightened volatility drove significant unrealized losses in our core portfolio investments and weighed on reported results, we remain focused on disciplined execution.

 

Against a challenging market backdrop for the BDC, GECC management took actions in the portfolio to position the platform for success, re-underwriting the entire portfolio and working deliberately to further diversify investments as well as optimizing the portfolio to improve overall credit quality. With significant liquidity, a healthy balance sheet, and a lower cost of capital, we believe GECC remains well-positioned to rebuild in calendar 2026.

 

During the quarter, we completed our third Monomoy build-to-suit project in Florida and commenced active marketing of the property. In addition, we repurchased more than one million shares of our common stock since the end of the first quarter of fiscal 2026, underscoring our confidence in the business and our commitment to shareholder value.

 

Our CoreWeave-related investment continues to represent a compelling success despite significant market volatility during the quarter that contributed to our unrealized losses. We have received distributions on this investment to date well in excess of GEG’s original investment, and we continue to believe there is meaningful upside potential based on current trading levels. Looking ahead, we are focused on leveraging our balance sheet to find new investments as we grow our assets under management and fee revenue, and deliver sustained, long-term value for our shareholders.”

 

Fiscal Second Quarter 2026 and Recent Highlights

GEG’s fee-paying assets under management (“FPAUM”) and assets under management (“AUM”) totaled approximately $561 million and $740 million, respectively.1
o
FPAUM increase of 4% and AUM reduction of 2%, respectively, compared to the prior-year period.
Total revenue for the second quarter was $3.0 million, compared to $3.5 million for the prior-year period.


 

Net loss was $(16.5) million for the second quarter, compared to net income of $1.4 million in the prior-year period.
o
Decrease in net income primarily driven by $14.4 million in unrealized loss and $2.3 million in realized gain2 from GEG’s investments, consisting largely of unrealized losses relating to the Company’s investments in Great Elm Capital Corp. (NASDAQ: GECC) common stock, special purpose vehicles (“SPVs”) related to GECC common stock, and a CoreWeave-related investment.
o
This compares to net unrealized gain on the Company’s investments in the prior-year period of $2.4 million3.
GEG recognized a realized gain of $2.2 million from its CoreWeave-related investment for the second quarter ended December 31, 2025.
o
To date, GEG has received distributions of $5.8 million in connection with its CoreWeave-related investment, well in excess of its $5 million original capital investment.
Adjusted EBITDA for the second quarter was $(1.6) million, compared to $1.0 million in the prior-year period.
As of December 31, 2025, GEG had approximately $51.2 million of cash and cash equivalents on its balance sheet to support growth initiatives across its alternative asset management platform.
GEG repurchased approximately 1.1 million shares in the second quarter, or over 3% of shares outstanding, at an average price of $2.47 per share.
o
Through February 3, 2026, Great Elm repurchased approximately 6.4 million shares at an average price of $1.99 per share, equating to $12.7 million since the initiation of the stock repurchase program.

 

GEG Business Highlights

 

Alternative Credit

GEG received management fees from GECC of $1.2 million for the fiscal second quarter ended December 31, 2025.
GECC paid $1.48 per share of dividends to shareholders for its year ended December 31, 2025.
GECC’s investment team undertook targeted portfolio reviews and credit optimization initiatives during the quarter, positioning the platform with a solid foundation as it enters calendar 2026.
In Great Elm’s private credit strategy, the Great Elm Credit Income Fund, launched in November 2023, began an orderly wind-down in response to recent portfolio events and market conditions.

 

Real Estate

Great Elm Real Estate Ventures (“Real Estate Ventures”), a new entity formed in connection with the KLIM strategic partnership, consolidates Great Elm’s three real estate subsidiaries under a single entity. These subsidiaries include:
o
Monomoy CRE, LLC, an asset manager, including manager of Monomoy REIT;
o
Monomoy BTS, Corp. (“MBTS”), a build-to-suit development arm; and
o
Monomoy Construction Services, LLC (“MCS”), a full-service procurement and construction manager.
Real Estate Ventures operates as a comprehensive, vertically-integrated real estate enterprise serving the Industrial Outdoor Storage, or “IOS,” sector.
MCRE received investment and property management fees of approximately $1.0 million, growing more than 15% from the prior-year period.
MBTS substantially completed its third build-to-suit development property, located in Florida.
MCS completed its third full quarter of operations, adding $0.4 million to total revenue for the fiscal second quarter.

 

Investments

Great Elm recorded a net realized and unrealized loss of $4.5 million from its CoreWeave-related investment during the fiscal second quarter of 2026, driven by market-based valuation changes.
o
Realized gain of $2.2 million partially offset an unrealized loss of $6.7 million for the quarter ended December 31, 2025.
o
During the quarter ended December 31, 2025, the Company received $3.0 million in distributions, including income, from the CoreWeave-related investment, bringing total distributions over the life of the investment to $5.8 million, or $0.8 million in excess of the original $5.0 million investment.

2


 

Unrealized losses on the Company’s investments in GECC common stock and SPVs related to GECC common stock, totaled $4.0 million and $3.0 million, respectively, for the quarter ended December 31, 2025.

 

Stock Repurchase Program

In the fiscal first quarter of 2026, GEG’s Board of Directors approved an incremental stock repurchase program under which GEG is authorized to repurchase up to $25 million in the aggregate of its outstanding common stock in the open market. Through February 3, 2026, the Company repurchased approximately 6.4 million shares for $12.7 million, at an average price of $1.99 per share, leaving approximately $12.3 million of remaining capacity under the program for future repurchases.

 

 

Fiscal 2026 Second Quarter Conference Call & Webcast Information

 

When: Thursday, February 5, 2026, 8:30 a.m. Eastern Time (ET)

 

Call: All interested parties are invited to participate in the conference call by dialing +1 (877) 407-0752; international callers should dial +1 (201) 389-0912. Participants should enter the Conference ID 13757471 if asked.

 

Webcast: The conference call will be webcast simultaneously and can be accessed here. A copy of the slide presentation accompanying the conference call can be found here.

 

About Great Elm Group, Inc.

 

Great Elm Group, Inc. (NASDAQ: GEG) is a publicly-traded, alternative asset manager focused on growing a scalable and diversified portfolio of long-duration and permanent capital vehicles across credit, real estate, specialty finance, and other alternative strategies. Great Elm Group, Inc. and its subsidiaries currently manage Great Elm Capital Corp., a publicly-traded business development company, and Monomoy Properties REIT, LLC, an industrial outdoor storage (“IOS”) focused real estate investment trust, in addition to other investments. Great Elm Group, Inc.’s website can be found at www.greatelmgroup.com.

 

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

 

Statements in this press release that are “forward-looking” statements, including statements regarding expected growth, profitability, acquisition opportunities and outlook involve risks and uncertainties that may individually or collectively impact the matters described herein. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made and represent Great Elm’s assumptions and expectations in light of currently available information. These statements involve risks, variables and uncertainties, and Great Elm’s actual performance results may differ from those projected, and any such differences may be material. For information on certain factors that could cause actual events or results to differ materially from Great Elm’s expectations, please see Great Elm’s filings with the Securities and Exchange Commission (“SEC”), including its most recent annual report on Form 10-K and subsequent reports on Forms 10-Q and 8-K. Additional information relating to Great Elm’s financial position and results of operations is also contained in Great Elm’s annual and quarterly reports filed with the SEC and available for download at its website www.greatelmgroup.com or at the SEC website www.sec.gov.

 

3


 

Non-GAAP Financial Measures

 

The SEC has adopted rules to regulate the use in filings with the SEC, and in public disclosures, of financial measures that are not in accordance with US GAAP, such as adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). Adjusted EBITDA is derived from methodologies other than in accordance with US GAAP. Great Elm believes that Adjusted EBITDA is an important measure for investors to use in evaluating Great Elm’s businesses. In addition, Great Elm’s management reviews Adjusted EBITDA as they evaluate acquisition opportunities.

 

Adjusted EBITDA has limitations as an analytical tool, and you should not consider it either in isolation from, or as a substitute for, analyzing Great Elm’s results as reported under US GAAP. Non-GAAP financial measures reported by Great Elm may not be comparable to similarly titled amounts reported by other companies.

 

Included in the financial tables below is a reconciliation of Adjusted EBITDA to the most directly comparable US GAAP financial measure, net income from continuing operations.

 

Endnotes

1FPAUM and AUM figures are management estimates as of the dates presented and are based on internal data, methodologies, and assumptions that GEG believes to be reasonable. These amounts are subject to change.

2 Includes approximately $0.7 million of unrealized loss attributable to the Company’s investment in Consolidated Funds for the quarter ended December 31, 2025.

3 Includes approximately $5 thousand of unrealized gain attributable to the Company’s investment in Consolidated Funds for the quarter ended December 31, 2024.

 

 

Media & Investor Contact:

Investor Relations

geginvestorrelations@greatelmcap.com

4


 

Great Elm Group, Inc.

Condensed Consolidated Balance Sheets

Dollar amounts in thousands (except per share data)

 

ASSETS

 

December 31, 2025

 

 

June 30, 2025

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

51,228

 

 

$

30,603

 

Receivables from managed funds

 

 

3,648

 

 

 

8,331

 

Investments, at fair value

 

 

41,415

 

 

 

60,614

 

Prepaid and other current assets

 

 

3,112

 

 

 

2,803

 

Real estate assets, net

 

 

6,102

 

 

 

9,085

 

Related party loan receivable

 

 

-

 

 

 

8,000

 

Assets of Consolidated Funds:

 

 

 

 

 

 

Cash and cash equivalents

 

 

6,357

 

 

 

3,907

 

Investments, at fair value

 

 

6,350

 

 

 

14,327

 

Other assets

 

 

2,288

 

 

 

227

 

Total current assets

 

 

120,500

 

 

 

137,897

 

Identifiable intangible assets, net

 

 

11,434

 

 

 

12,009

 

Goodwill

 

 

440

 

 

 

440

 

Right-of-use assets

 

 

1,424

 

 

 

1,603

 

Other assets

 

 

1,690

 

 

 

1,988

 

Total assets

 

$

135,488

 

 

$

153,937

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

174

 

 

$

1,026

 

Accrued expenses and other current liabilities

 

 

6,295

 

 

 

7,707

 

Current portion of related party payables

 

 

182

 

 

 

258

 

Current portion of lease liabilities

 

 

355

 

 

 

355

 

Liabilities of Consolidated Funds:

 

 

 

 

 

 

Payable for securities purchased

 

 

23

 

 

 

96

 

Accrued expenses and other liabilities

 

 

4,648

 

 

 

172

 

Total current liabilities

 

 

11,677

 

 

 

9,614

 

Lease liabilities, net of current portion

 

 

1,088

 

 

 

1,260

 

Long-term debt (face value $26,945)

 

 

26,516

 

 

 

26,373

 

Convertible notes (face value $35,940 and $35,063, including $17,418 and $16,993 held by related parties, respectively)

 

 

 

35,527

 

 

 

34,602

 

Other liabilities

 

 

990

 

 

 

1,422

 

Total liabilities

 

 

75,798

 

 

 

73,271

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Preferred stock, $0.001 par value; 5,000,000 authorized and zero outstanding

 

 

-

 

 

 

-

 

Common stock, $0.001 par value; 350,000,000 shares authorized and 32,354,441 shares issued and 31,164,011 outstanding at December 31, 2025; and 27,630,305 shares issued and 26,552,948 outstanding at June 30, 2025

 

 

 

 

29

 

 

 

 

 

25

 

Additional paid-in-capital

 

 

3,318,580

 

 

 

3,310,356

 

Accumulated deficit

 

 

(3,262,847

)

 

 

(3,240,063

)

Total Great Elm Group, Inc. stockholders' equity

 

 

55,762

 

 

 

70,318

 

Redeemable non-controlling interest in Consolidated Funds

 

 

3,928

 

 

 

10,348

 

Total stockholders' equity

 

 

59,690

 

 

 

80,666

 

Total liabilities and stockholders' equity

 

$

135,488

 

 

$

153,937

 

 

 

 

 

 

 

 

 

5


 

Great Elm Group, Inc.

Condensed Consolidated Statements of Operations

Dollar amounts in thousands (except per share data)

 

 

 

 

For the three months ended December 31,

 

 

For the six months ended

December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenues

 

$

3,011

 

 

$

3,507

 

 

$

13,799

 

 

$

7,499

 

Cost of revenues

 

 

16

 

 

 

458

 

 

 

6,764

 

 

 

1,093

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

4,919

 

 

 

3,425

 

 

 

10,156

 

 

 

6,988

 

Selling, general and administrative

 

 

1,977

 

 

 

1,312

 

 

 

4,143

 

 

 

2,813

 

Depreciation and amortization

 

 

312

 

 

 

284

 

 

 

654

 

 

 

557

 

Expenses of Consolidated Funds

 

 

20

 

 

 

5

 

 

 

41

 

 

 

21

 

Total operating costs and expenses

 

 

7,228

 

 

 

5,026

 

 

 

14,994

 

 

 

10,379

 

Operating loss

 

 

(4,233

)

 

 

(1,977

)

 

 

(7,959

)

 

 

(3,973

)

Dividends and interest income

 

 

1,322

 

 

 

1,567

 

 

 

2,560

 

 

 

3,125

 

Interest expense

 

 

(1,022

)

 

 

(1,030

)

 

 

(2,050

)

 

 

(2,058

)

Net realized and unrealized (loss) gain

 

 

(11,361

)

 

 

2,428

 

 

 

(14,222

)

 

 

6,206

 

Net realized and unrealized (loss) gain on investments of Consolidated Funds

 

 

(1,601

 

)

 

 

 

(29

 

)

 

 

 

(3,409

 

)

 

 

 

249

 

Interest and other income of Consolidated Funds

 

 

293

 

 

 

395

 

 

 

645

 

 

 

779

 

(Loss) income before income taxes

 

 

(16,602

)

 

 

1,354

 

 

 

(24,435

)

 

 

4,328

 

Income tax benefit (expense)

 

 

54

 

 

 

-

 

 

 

(17

)

 

 

-

 

Net (loss) income

 

$

(16,548

)

 

$

1,354

 

 

$

(24,452

)

 

$

4,328

 

Less: net (loss) income attributable to non-controlling interest in Consolidated Funds

 

 

 

(794

 

)

 

 

 

178

 

 

 

 

(1,668

 

)

 

 

 

513

 

Net (loss) income attributable to Great Elm Group, Inc. stockholders

 

$

(15,754

)

 

$

1,176

 

 

$

(22,784

)

 

$

3,815

 

Net (loss) income attributable to stockholders per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.50

)

 

$

0.04

 

 

$

(0.75

)

 

$

0.13

 

Diluted

 

 

(0.50

)

 

 

0.04

 

 

 

(0.75

)

 

 

0.12

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

31,624

 

 

 

27,983

 

 

 

30,298

 

 

 

28,531

 

Diluted

 

 

31,624

 

 

 

28,767

 

 

 

30,298

 

 

 

39,793

 

 

 

6


 

Great Elm Group, Inc.

Reconciliation from Net (Loss) Income to Adjusted EBITDA

Dollar amounts in thousands

 

 

 

Three months ended

December 31,

 

 

Six months ended

December 31,

 

(in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net (loss) income

 

$

(16,548

)

 

$

1,354

 

 

$

(24,452

)

 

$

4,328

 

Interest expense

 

 

1,022

 

 

 

1,030

 

 

 

2,050

 

 

 

2,058

 

Income tax (benefit) expense

 

 

(54)

 

 

 

-

 

 

 

17

 

 

 

-

 

Depreciation and amortization

 

 

312

 

 

 

284

 

 

 

654

 

 

 

557

 

Non-cash compensation

 

 

678

 

 

 

755

 

 

 

2,009

 

 

 

1,872

 

Loss (gain) on investments

 

 

12,962

 

 

 

(2,399

)

 

 

17,631

 

 

 

(6,455

)

Change in contingent consideration

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6

)

Adjusted EBITDA

 

$

(1,628

)

 

$

1,024

 

 

$

(2,091

)

 

$

2,354

 

 

 

 

 

 

 

7