EX-99.3 3 ea028544601ex99-3.htm AUDITED FINANCIAL STATEMENTS OF DATONO MEDIACION S.L. AS OF AND FOR THE FISCAL YEARS ENDED DECEMBER 31, 2025 AND 2024

Exhibit 99.3

 

KPSN & Associates LLP
Chartered Accountants

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and
Stockholders of Teyame AI LLC.

 

Opinion on the Financial Statements

 

We have audited the accompanying balance sheet of Datono Mediacion, S.L., a company incorporated in Spain (the Company) as of December 31, 2025, and the related statement of operations, changes in stockholders’ equity, and cash flow for the year ended December 31, 2025, and the related notes (collectively referred to as the financial statements).

 

In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025, and the results of its operations and its cash flows for year ended December 31, 2025, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

The financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

 

 

Reg. Office: No.128, Crown Court, 1st Floor, Cathedral Road, Chennai – 600 086.

LLP identification Number: AAC-8221

 

 

 

 

KPSN & Associates LLP
Chartered Accountants

 

Our audit included performing procedures to assess the risk of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

 

Critical Audit Matters

 

The critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.

 

We determined that there are no critical audit matters.

 

/s/ KPSN & Associates LLP

We have served as the Company’s auditor since 2025.

Chennai, India.

March 31, 2026

 

 

 

Reg. Office: No.128, Crown Court, 1st Floor, Cathedral Road, Chennai – 600 086.

LLP identification Number: AAC-8221

 

2

 

 

DATONO MEDIACION, SL

Condensed Balance Sheets

 

Particulars  Notes  As at
December 31,
2025
   As at
December 31,
2024
 
ASSETS           
Current assets           
Cash and cash equivalents  4  $173   $163 
Accounts receivable  5   772,732    734,230 
Due from affiliates  6   -    412,629 
Other current assets  7   27,446    19,929 
Total current assets      800,351    1,166,951 
              
Investments  8   3,023,134    2,676,838 
Intangible Assets, net  9   749,146    469,587 
              
Total assets     $4,572,631   $4,313,376 
              
LIABILITIES AND STOCKHOLDERS’ EQUITY             
Current liabilities             
Accounts payable  10  $740,668   $79,659 
Due to affiliates  6   185,431    - 
Short term borrowing  11   2,200,580    1,676,276 
Other current liabilities  12   385,322    395,410 
Total current liabilities      3,512,001    2,151,345 
              
Long-term debt  13   -    1,282,563 
Deferred tax liability  14   24,243    21,466 
              
Total liabilities      3,536,244    3,455,374 
              
Stockholders’ equity             
Common stock, par value $1.07; 3,006 shares issued and outstanding as of December 31, 2025, and December 31, 2024, respectively.  15   3,206    3,206 
Retained earnings  16   965,279    884,235 
Accumulated Other Comprehensive Income / (Deficit)  17   67,902    (29,439)
Total stockholders’ equity      1,036,387    858,002 
              
Total liabilities and stockholders’ equity      4,572,631   $4,313,376 

 

The accompanying notes are an integral part of these financial statements.

 

3

 

 

DATONO MEDIACION, SL

Condensed Statement of Operations

 

      Year ended   Year ended 
Particulars  Notes  December 31,
2025
   December 31,
2024
 
            
Net revenue  18  $13,762,870   $13,034,611 
              
Cost of revenue (exclusive of depreciation and amortization shown separately below)  19   11,646,910    11,239,638 
              
Operating expenses  20          
Selling, general and administrative expense      1,246,761    1,053,768 
Depreciation and amortization      170,345    - 
Total operating expenses      1,417,106    1,053,768 
              
Profit from operations      698,854    741,205 
              
Other income  21   28,492    - 
Interest expense  22   (114,418)   (167,380)
Profit before income taxes      612,928    573,825 
              
Income tax  14   147,492    124,294 
Income tax expense      147,492    124,294 
              
Net profit     $465,436   $449,531 
              
Net income per common share—basic & Diluted  23  $154.84   $149.54 
              
Weighted average shares outstanding used in per common share computations:             
Basic & Diluted      3,006    3,006 

 

The accompanying notes are an integral part of these financial statements.

 

4

 

 

DATONO MEDIACION, SL

Statement of Cash Flows

 

Particulars  Year ended
December 31,
2025
   Year ended
December 31,
2024
 
Cash flows from operating activities        
Net profit  $465,436   $449,531 
Adjustment to reconcile net income / (loss) to net cash provided by (used in) operating activities   (287,051)   (177,167)
Depreciation and amortization   170,345    - 
Changes in operating assets and liabilities:          
(Increase) / decrease in Current Assets          
Accounts receivable   (38,502)   1,270,307 
Due from affiliates   412,629    (33,685)
Other current assets   (7,517)   15,022 
Increase / (decrease) in Current Liabilities          
Accounts payable   661,009    (722,291)
Due to affiliates   185,431    - 
Other current liabilities   (157,580)   (264,612)
Net cash provided by / (used in) operating activities   1,404,200    537,105 
           
Interest expense   114,418    167,380 
Income tax expense   147,492    124,294 
Net cash provided by operating activities   1,666,110    828,779 
           
Cash flows from investing activities          
Intangible assets, net   (279,559)   (469,587)
Investments   (516,641)   167,223 
Net cash provided by / (used in) investing activities   (796,200)   (302,364)
           
Cash flows from financing activities          
Short term borrowing   524,304    (23,815)
Long term debt   (1,396,981)   (501,752)
Other long-term liabilities   2,777    (1,341)
Net cash provided by / (used in) financing activities   (869,900)   (526,908)
           
Net increase / (decrease) in cash and cash equivalents   10    (493)
           
Cash and cash equivalents          
Cash and cash equivalents at the beginning of the period   163    656 
Cash and cash equivalents at the end of the period  $173   $163 

 

The accompanying notes are an integral part of these financial statements

 

5

 

 

DATONO MEDIACION, SL

Statement of Changes in Stockholders’ Equity

 

           Accumulated   Amount in $ 
   Common Stock   Retained   Other
Comprehensive
   Total
Stockholders
 
   Shares   Amount   Earnings   Income (Loss)   Equity/(Deficit) 
Balance as at December 31, 2023   3,006   $3,206   $568,856   $13,576   $585,638 
Net profit   -    -    449,531    -    449,531 
Dividends   -    -    (127,992)   -    (127,992)
Adjustments   -    -    (6,160)   (43,015)   (49,175)
Balance as at December 31, 2024   3,006    3,206    884,235    (29,439)   858,002 
Net profit   -    -    465,436    -    465,436 
Dividends   -    -    -    -    - 
Adjustments   -    -    (384,392)   97,341    (287,051)
Balance as at December 31, 2025   3,006   $3,206   $965,279   $67,902   $1,036,387 

 

The accompanying notes are an integral part of these financial statements

 

6

 

 

DATONO MEDIACION, SL

NOTES TO THE FINANCIAL STATEMENTS

 

1Organization Introduction

 

Datono Mediacion, S.L. (“the Company”) is a Spanish limited liability company incorporated in Madrid, Spain, on March 11, 2016. The Company’s principal activity is the provision of mediation and business management services to clients across Spain, with a special focus on supporting the resolution of commercial disputes and facilitating business transactions. The authorized share capital of the Company is €3,006, divided into 3,006 shares of €1 each, which are fully subscribed and paid. The registered office of Datono Mediacion, S.L. is located in Madrid, and the Company is governed by a sole administrator in accordance with its corporate bylaws.

 

Our Services:

 

The Company is an authorized insurance mediation business that provides technology-enabled call center and sales support services, primarily in connection with insurance-related products and campaigns. The Company’s operating model focuses on lead generation, customer acquisition, commercial outreach, and campaign management through integrated customer engagement workflows.

 

The Company supports multi-channel sales and service operations, including the management of cold lists, CRM integration, and real-time campaign monitoring. Its operating structure is designed to facilitate efficient sales funnel management and scalable customer engagement across insurance and related commercial campaigns.

 

2Basis of Preparation

 

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). The Company’s functional currency is the euro (EUR), while its reporting currency for these financial statements is United States dollars (USD). Assets and liabilities denominated in euros have been translated into US dollars using exchange rates prevailing at the balance sheet date, and income and expense items were converted at average exchange rates for the reporting period. The preparation of financial statements in conformity with US GAAP requires management to make judgments, estimates, and assumptions that affect the reported amounts of assets, liabilities, income, and expenses. Actual results may differ from those estimates.

 

7

 

 

3Summary of Significant Accounting Policies

 

3.1Basis of Accounting:

 

The financial statements of Datono Mediacion, S.L. are prepared using the accrual basis of accounting, in line with US GAAP requirements. This approach ensures that revenues are recognized when earned and expenses are recorded when incurred, regardless of when cash transactions actually take place. The accrual method aims to accurately reflect the timing of the Company’s economic activities, offering stakeholders a comprehensive view of financial performance and position.

 

3.2Foreign Currency Translation

 

The functional currency of Datono Mediacion, S.L. is the euro (EUR), which reflects the primary economic environment in which the Company operates. For external reporting purposes, the financial statements are presented in United States dollars (USD). Assets and liabilities denominated in euros are translated into USD using exchange rates at the balance sheet date, while revenues and expenses are translated at average exchange rates prevailing throughout the year. Translational differences, if material, are recognized as a component of other comprehensive income or loss.

 

3.3Revenue Recognition

 

Revenue is recognized in accordance with US GAAP guidance (ASC 606), when it is probable that economic benefits will flow to the Company and the amount of revenue can be reliably measured. Revenue is recognized when persuasive evidence of an arrangement exists, delivery of goods or services has occurred, the price is fixed or determinable, and it is reasonably assured that collection will occur. This policy reflects the Company’s adherence to the principle of recognizing revenue upon the transfer of control to the customer.

 

3.4Cash and Cash Equivalents

 

Cash and cash equivalents include all cash on hand, deposits held at call with banks, and other highly liquid investments with original maturities of three months or less from the date of acquisition. These balances are measured at nominal value and are subject to an annual review for impairment.

 

3.5Accounts Receivable

 

Accounts receivable are stated at their original invoiced amount, less any allowances for doubtful receivables. Allowances are established based on a combination of specific review of outstanding balances, historical collection experience, and prevailing economic conditions. Receivables are written down and impairment losses recognized if collection is no longer considered probable.

 

3.6Property, Plant, and Equipment

 

Property, plant, and equipment (“PPE”) are recorded at cost less accumulated depreciation and any identified impairment losses. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets, which generally range from 3 to 10 years, depending on the asset class. The residual values and useful lives are reviewed annually and adjusted if appropriate.

 

8

 

 

3.7Intangible Assets

 

Intangible assets are initially measured at cost and subsequently amortized on a straight-line basis over their estimated useful lives, typically ranging between 3 and 10 years. The carrying amount of intangible assets is reviewed annually for impairment, or more frequently if events or changes in circumstances indicate a potential decline in value. Impairment losses, if recognized, are stated in the period identified.

 

3.8Leases

 

Leases are accounted for in accordance with applicable US GAAP guidance. At lease commencement, right-of-use assets and corresponding lease liabilities are recognized, measured initially at the present value of future lease payments. Right-of-use assets are amortized over the lesser of the lease term or the useful life of the asset. Lease liabilities are subsequently measured using the effective interest method.

 

3.9Income Taxes

 

Deferred tax assets and liabilities are recognized based on the future tax effects attributable to temporary differences between the carrying amounts of assets and liabilities in the financial statements and their corresponding tax bases. Deferred taxes are measured using enacted tax rates expected to apply when the temporary differences reverse. The Company records tax positions in the financial statements only when it is more likely than not that the position will be sustained upon examination.

 

3.10Use of Estimates

 

The preparation of financial statements requires management to make estimates and judgments that influence the reported amounts of assets, liabilities, revenue, expenses, and related disclosures. Significant areas of judgment include valuation of receivables, depreciation and amortization periods, impairment assessments, and the recognition of deferred taxes. Actual results could differ from those estimates, and such differences may be material to the financial statements.

 

4Cash and cash equivalents

 

Cash and cash equivalents consist of cash on hand and balances with banks. The Company maintains its cash balances with financial institutions.

 

Particulars  As at
December 31,
2025
   As at
December 31,
2024
 
Cash in hand  $83   $73 
Cash at bank   91    90 
Total  $173   $163 

 

9

 

 

5Accounts Receivable

 

Accounts receivable are stated net of an allowance for doubtful accounts, which is based on historical collection experience and management’s assessment. The aging schedule classifies receivables by the length of time they have been outstanding. Significant overdue balances are reviewed regularly and provisions made for estimated uncollectible amounts.

 

Accounts Receivable consists of the following:

 

Particulars  As at
December 31,
2025
   As at
December 31,
2024
 
Accounts receivable (gross)  $772,732   $734,230 
Less: Allowance for doubtful accounts   -    - 
Total  $772,732   $734,230 

 

6Related Parties

 

Transactions and balances with related parties, including subsidiaries, affiliates, and key management personnel, are disclosed in accordance with US GAAP. The schedule includes receivables, payables, sales, purchases, and other transactions.

 

Due from affiliates:

 

Particulars  As at
December 31,
2024
 
Ivan Montero Rebato  $- 
Marisa Sanchez Fernandez   - 
Long-term debt with Teyamé 360   (72,338)
Mimonkey Mobile Current Account   161,974 
Teyame Exclusive Current Account   132,604 
Teyame Collaborator Current Account   50,188 
Teyame Direct Current Account   1,612 
CH109 Loan   138,589 
Total  $412,629 

 

Due to affiliates:

 

Particulars  As at
December 31,
2025
 
Ivan Montero Rebato  $- 
Marisa Sanchez Fernandez   - 
Long-term debt with Teyamé 360   787,906 
Mimonkey Mobile Current Account   (183,622)
Teyame Exclusive Current Account   (150,617)
Teyame Collaborator Current Account   (57,539)
Teyame Direct Current Account   (2,555)
CH109 Loan   (208,143)
Total  $185,431 

 

7Other current assets

 

Other current assets consist of short-term assets expected to be realized within one year and primarily include and short term credits, deposits and investments. These balances are carried at cost and reviewed for recoverability at each reporting date.

 

Particulars  As at
December 31,
2025
   As at
December 31,
2024
 
Other credits with Public Administrations  $2,050   $3,636 
Restricted deposits and legal guarantees   14,140    6,326 
Investments in group companies and associates   11,256    9,967 
Total  $27,446   $19,929 

 

10

 

 

8Investments

 

Investments represent equity instruments held by the Company. Such investments are accounted for in accordance with US GAAP. The investments are measured at fair value as of each reporting date. Equity method investments are adjusted for the Company’s share of investees’ earnings or losses. The schedule details significant investments, carrying amounts, and income recognition.

 

Particulars  As at
December 31,
2025
   As at
December 31,
2024
 
Long - term Participations in Teyamé  $3,023,134   $2,676,838 

 

9Intangible Assets

 

Intangible assets are stated at cost less accumulated amortization and any impairment losses. Amortization is computed on a straight-line basis over the estimated useful lives of the assets, which generally range from 3 to 10 years, depending on the nature of the asset. Intangible assets with indefinite lives are not amortized but tested annually for impairment.

 

Expenditures that extend or enhance the life of intangible assets are capitalized, while costs related to ongoing maintenance are expensed as incurred. The major classes of intangible assets consists of development costs.

 

Intangible assets consist of the following:

 

   December 31, 2025   December 31, 2024 
   Weighted average
Remaining Useful
life (Years)
   Gross Carrying
Amount
   Accumulated
Amortization
   Net Carrying
Amount
   Gross
Carrying
Amount
   Accumulated
Amortization
   Net Carrying
Amount
 
Research and Development Expenses   3   $1,191,799   $442,653   $749,146   $747,495   $277,908   $469,587 
                   $1,191,799    $442,653   $749,146   $747,495   $277,908   $469,587 

 

Nature of Intangibles  Useful Life
Research and Development Expenses  3 years

 

10Accounts Payable

 

Accounts payable represent obligations to vendors and suppliers incurred in the normal course of business. The schedule provides details of payables by vendor type or age classification as applicable. No material related party payables are included in accounts payable.

 

Particulars  As at
December 31,
2025
   As at
December 31,
2024
 
Trade Payables  $106,660   $74,335 
Personnel (remunerations pending payment)   634,007    5,323 
Total  $740,667   $79,658 

 

11Short-Term borrowings

 

Short-term borrowings consist of obligations with original maturities of less than one year and are recorded at the principal amount outstanding plus accrued interest. Interest expense incurred on these borrowings is included in interest expense in the accompanying statement of operations.

 

Short-term borrowings increased significantly during the year ended December 31, 2025 compared to the prior year, primarily due to the reclassification of certain long-term borrowings due within one year from the reporting date.

 

Particulars  As at
December 31,
2025
   As at
December 31,
2024
 
Debts with group companies and associates  $7,211   $6,983 
Debts with credit institutions   2,193,369    1,669,293 
Total  $2,200,580   $1,676,276 

 

11

 

 

12Other current liabilities

 

Other current liabilities represent debts and liabilities expected to be settled within one year and are recognized at the amount expected to be paid.

 

Particulars  As at
December 31,
2025
   As at
December 31,
2024
 
Other debts with Public Administrations  $266,366   $298,115 
Current tax liabilities   118,956    97,294 
Total  $385,322   $395,410 

 

13Long-Term Debt

 

Long-term debt consists primarily of bank loans and other financing arrangements, which are initially recorded at the proceeds received, net of transaction costs. Subsequently, these liabilities are measured at amortized cost using the effective interest method. Interest expense is recognized over the term of the debt based on the effective interest rate.

 

The terms and conditions of the long-term borrowings, including maturity dates, interest rates, collateral, and any covenants, are disclosed for each significant debt instrument.

 

During the year ended December 31, 2025, a significant portion of the Company’s long-term borrowings was repaid, and the remaining borrowings were reclassified as short-term as they are maturing within one year from the reporting date. Accordingly, no long-term borrowings remained outstanding as of December 31, 2025.

 

Particulars  As at
December 31,
2025
   As at
December 31,
2024
 
Bankinter ICO Loan 200,000  $-   $23,681 
Bbva ICO Loan 300,000   32,124    111,001 
Caixabank ICO Loan 300,000   -    34,630 
B.Santander ICO 100,000 Loan   -    14,416 
Bankia ICO Loan 400,000   -    47,102 
Deutsche ICO Loan 350,000   81,538    147,918 
Long-Term Bank Debts   (113,662)   903,815 
Total  $(0)  $1,282,563 

 

14Income Taxes

 

Income tax expense includes current and deferred taxes, calculated based on enacted tax laws. Deferred taxes arise from temporary differences between book and tax bases of assets and liabilities. The schedule includes deferred tax assets and liabilities with explanations of valuation allowances if applicable.

 

Particulars  As at
December 31,
2025
   As at
December 31,
2024
 
Deferred tax liability  $24,243   $21,466 
Income tax  $147,492   $124,294 

 

12

 

 

15Share capital

 

The Company’s authorized share capital consists of 3,006 common shares with a par value of $1.07 per share. As of December 31, 2025 and 2024, all authorized shares were issued, fully subscribed, and outstanding.

 

16Retained earnings

 

Retained earnings represent the cumulative net income (loss) of the Company, including the profit or loss for the current period, reserves, and dividend advance accounts. Changes in retained earnings during the periods presented are primarily attributable to profit or loss for the period and movements in dividend advance accounts.

 

Particulars  As at
December 31,
2025
   As at
December 31,
2024
 
Legal Reserve  $641   $641 
Voluntary Reserves   485,199    441,391 
Leveling Reserve 2021   32,509    32,509 
Leveling Reserve 2023   55,646    55,646 
Leveling Reserve 2022   32,509    32,509 
Dividend Advance Account IMR   (53,330)   (63,996)
Dividend Advance Account MSF   (53,330)   (63,996)
Profit / (Loss) for the current period   465,436    449,531 
Total  $965,279   $884,235 

 

17Accumulated Other Comprehensive Income / (Deficit)

 

Accumulated other comprehensive loss consists of foreign currency translation adjustments arising from the conversion from functional currency (Euro) to the reporting currency (U.S. Dollar). These adjustments are recorded in other comprehensive income (loss) in accordance with ASC 830 and are included as a separate component of shareholders’ equity. As of December 31, 2025 and 2024, accumulated other comprehensive loss amounted to $67,030 and $(29,439), respectively.

 

18Revenue Recognition

 

Revenues are recognized when control of promised products or services transfers to the customer, in an amount that reflects the consideration expected in exchange, consistent with ASC 606. Performance obligations, transaction price, timing, and measurement of revenue are analyzed. The schedule breaks down revenue by major sources or contract types as applicable. The Net Revenue for the years ended 31 December, 2025 and 2024 are $1,37,62,870 and $1,30,34,611 respectively.

 

13

 

 

19Cost of Revenue

 

Cost of revenue consists of direct costs associated with the delivery of services during the period, including personnel and other service-related expenses. Such costs are recognized in the period in which the related services are rendered in accordance with U.S. GAAP. The cost of revenue incurred for the years ended 31 December, 2025 and 2024 are $1,16,46,910 and $1,12,39,638 respectively.

 

20Operating Expenses

 

Operating expenses consist of selling, general, and administrative expenses. The schedule disaggregates major categories such as salaries, marketing, rent, depreciation, and professional fees. Expense recognition follows the matching principle. During the prior year, the Company recognized certain immaterial losses arising in the course of operations, which were presented within operating results as part of other operating income (expense) in the accompanying income statement.

 

Particulars  As at
December 31,
2025
   As at
December 31,
2024
 
Selling, general & administrative expenses  $1,246,761   $1,053,768 
Depreciation and amortization   170,345    - 
Total  $1,417,106   $1,053,768 

 

21Other Income

 

Other income consists of income and expenses arising from activities not directly related to the Company’s primary operations and primarily includes other financial income. Such amounts are recognized in the period in which they are earned or incurred in accordance with applicable U.S. GAAP. Other income for the year ended December 31, 2025 amounted to $28,492, while no other income was recognized for the year ended December 31, 2024.

 

22Interest expense

 

Interest expense consists of interest incurred on the Company’s borrowings and other financing arrangements. Interest expense primarily includes interest on debts with group and associated companies and debts with third parties. Interest is recognized using the effective interest method over the term of the underlying obligations. The interest expense for the years ended December 31, 2025 and 2024 are $(1,14,418) and $(1,67,380) respectively.

 

23Net income per share

 

The Company presents basic and diluted earnings per share (“EPS”) data for its common stock which is calculated by dividing the net income attributable to stockholders of the Company by the weighted average number of shares of common stock outstanding during the period.

 

The following table presents the computation of basic and diluted net income per share:

 

Particulars  As at
December 31,
2025
   As at
December 31,
2024
 
A. Net profit  $465,436   $449,531 
B. Weighted average number of shares outstanding   3,006    3,006 
C. Net income per share (A/B)  $155   $150 

 

14

 

 

24Commitments and Contingencies

 

At each reporting date, the Company reviews and discloses any significant outstanding commitments and contingent liabilities. This includes contractual obligations, guarantees, pending litigation or arbitration, regulatory matters, and other exposures that may materially affect the Company’s financial position or performance. The status, potential financial impact, and management’s assessment of each material item are presented in the notes as appropriate.

 

25Subsequent Events

 

Management considers events occurring between the balance sheet date and the date on which the financial statements are authorized for issue. Any event that has a significant effect on the Company’s financial position, results of operations, or cash flows is disclosed in the notes, including both adjusting and non-adjusting events, in line with US GAAP requirements.

 

On January 29, 2026, Datono Mediación S.L. was included in a Share Purchase Agreement whereby 100% of its equity (3,006 shares) is to be sold to Teyame AI LLC (assignable to Healthcare Triangle, Inc.) as part of the Teyame 360, S.L. transaction.

 

This transaction represents a non-adjusting subsequent event and, accordingly, no adjustments have been made to the financial statements for the year ended December 31, 2025. Management has determined that there is no impact on the carrying value of the Company’s assets and liabilities as a result of this transaction. The transaction remains subject to customary closing conditions.

 

26Recent and Upcoming Accounting Standards

 

The Company evaluates changes in financial reporting requirements and updates its accounting policies for new or amended standards as issued by the Financial Accounting Standards Board (FASB). Recently adopted standards that have a material impact, as well as new pronouncements not yet effective, are described in the notes, summarizing the anticipated impact on future financial statements.

 

15

 

 

 

KPSN & Associates LLP
Chartered Accountants

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and
Stockholders of Teyame AI LLC.

 

Opinion on the Financial Statements

 

We have audited the accompanying balance sheet of Datono Mediacion, S.L., a company incorporated in Spain (the Company) as of December 31, 2024, and the related statement of operations, changes in stockholders’ equity, and cash flow for the year ended December 31, 2024, and the related notes (collectively referred to as the financial statements).

 

In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024, and the results of its operations and its cash flows for year ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

The financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audit included performing procedures to assess the risk of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

 

 

 

Reg. Office: No.128, Crown Court, 1st Floor, Cathedral Road, Chennai – 600 086.

LLP identification Number: AAC-8221

 

16

 

 

KPSN & Associates LLP
Chartered Accountants

 

Critical Audit Matters

 

The critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.

 

We determined that there are no critical audit matters.

 

/s/ KPSN & Associates LLP

 

We have served as the Company’s auditor since 2025.

Chennai, India.

March 31, 2026

 

 

 

Reg. Office: No.128, Crown Court, 1st Floor, Cathedral Road, Chennai – 600 086.

LLP identification Number: AAC-8221

 

17

 

 

DATONO MEDIACION, SL

Condensed Balance Sheets

 

       As at   As at 
Particulars  Notes   December 31,
2024
   December 31,
2023
 
ASSETS            
Current assets               
Cash and cash equivalents   4   $163   $656 
Accounts receivable   5    734,230    2,004,537 
Due from affiliates   6    412,629    378,944 
Other current assets   7    19,929    34,951 
Total current assets        1,166,951    2,419,088 
                
Investments   8    2,676,838    2,844,060 
Intangible Assets, net   9    469,587    - 
                
Total assets       $4,313,376   $5,263,148 
                
LIABILITIES AND STOCKHOLDERS’ EQUITY               
Current liabilities               
Accounts payable   10   $79,659   $801,950 
Short term borrowing   11    1,676,276    1,700,091 
Other current liabilities   12    395,410    535,727 
Total current liabilities        2,151,345    3,037,768 
                
Long-term debt   13    1,282,563    1,616,935 
Deferred tax liability   14    21,466    22,807 
                
Total liabilities        3,455,374    4,677,510 
                
Stockholders’ equity               
Common stock, par value $1.07; 3,006 shares issued and outstanding as of December 31, 2024, and December 31, 2023, respectively.   15    3,206    3,206 
Retained earnings   16    884,235    568,856 
Accumulated Other Comprehensive Income / (Deficit)   17    (29,439)   13,576 
Total stockholders’ equity        858,002    585,638 
                
Total liabilities and stockholders’ equity       $4,313,376   $5,263,148 

 

The accompanying notes are an integral part of these financial statements.

 

18

 

 

DATONO MEDIACION, SL

Condensed Statement of Operations

 

      Year ended   Year ended 
Particulars  Notes  December 31,
2024
   December 31,
2023
 
Net revenue  18  $13,034,611   $10,485,269 
              
Cost of revenue (exclusive of depreciation and amortization shown separately below)  19   11,239,638    8,881,572 
              
Operating expenses  20          
Selling, general and administrative expense      1,053,768    880,657 
Total operating expenses      1,053,768    880,657 
              
Profit from operations      741,205    723,040 
              
Other income  21   -    598 
Interest expense  22   (167,380)   (152,395)
Profit before income taxes      573,825    571,243 
              
Income tax  14   124,294    137,077 
Deferred income tax  14   -    4,060 
Income tax expense      124,294    141,137 
              
Net profit     $449,531   $430,106 
              
Net income per common share—basic & Diluted  23  $149.54   $143.08 
              
Weighted average shares outstanding used in per common share computations:             
Basic & Diluted      3,006    3,006 

 

The accompanying notes are an integral part of these financial statements.

 

19

 

 

DATONO MEDIACION, SL

Statement of Cash Flows

 

Particulars  Year ended
December 31,
2024
   Year ended
December 31,
2023
 
Cash flows from operating activities          
Net profit  $449,531   $430,106 
Adjustment to reconcile net income / (loss) to net cash provided by (used in) operating activities   (177,167)   (93,085)
Changes in operating assets and liabilities:          
(Increase) / decrease in Current Assets          
Accounts receivable   1,270,307    (1,045,095)
Due from affiliates   (33,685)   (119,561)
Other current assets   15,022    (10,125)
Increase / (decrease) in Current Liabilities          
Accounts payable   (722,291)   779,480 
Other current liabilities   (264,612)   96,169 
Net cash provided by / (used in) operating activities   537,105    37,889 
           
Interest expense   167,380    152,395 
Income tax expense   124,294    141,137 
Net cash provided by operating activities   828,779    331,421 
           
Cash flows from investing activities          
Intangible assets, net   (469,587)   - 
Investments   167,223    (95,850)
Net cash provided by / (used in) investing activities   (302,364)   (95,850)
           
Cash flows from financing activities          
Short term borrowing   (23,815)   (705,558)
Long term debt   (501,752)   465,797 
Other long-term liabilities   (1,341)   4,770 
Net cash provided by / (used in) financing activities   (526,908)   (234,991)
           
Net increase / (decrease) in cash and cash equivalents   (493)   580 
           
Cash and cash equivalents          
Cash and cash equivalents at the beginning of the period   656    76 
Cash and cash equivalents at the end of the period  $163   $656 

 

The accompanying notes are an integral part of these financial statements

 

20

 

 

 

DATONO MEDIACION, SL

Statement of Changes in Stockholders’ Equity

 

               Accumulated   Amount in $ 
   Common Stock   Retained   Other
Comprehensive
   Total Stockholders’ 
   Shares   Amount   Earnings   Income (Loss)   Equity/(Deficit) 
Balance as at December 31, 2022   3,006   $3,206   $244,017   $1,394   $248,617 
Net profit   -    -    430,106    -    430,106 
Dividends   -    -    (106,660)   -    (106,660)
Adjustments   -    -    1,393    12,182    13,575 
Balance as at December 31, 2023   3,006    3,206    568,856    13,576    585,638 
Net profit   -    -    449,531    -    449,531 
Dividends   -    -    (127,992)   -    (127,992)
Adjustments   -    -    (6,160)   (43,015)   (49,175)
Balance as at December 31, 2024   3,006   $3,206   $884,235   $(29,439)  $858,002 

 

The accompanying notes are an integral part of these financial statements

 

21

 

 

DATONO MEDIACION, SL

NOTES TO THE FINANCIAL STATEMENTS

 

1Organization Introduction

 

Datono Mediacion, S.L. (“the Company”) is a Spanish limited liability company incorporated in Madrid, Spain, on March 11, 2016. The Company’s principal activity is the provision of mediation and business management services to clients across Spain, with a special focus on supporting the resolution of commercial disputes and facilitating business transactions. The authorized share capital of the Company is €3,006, divided into 3,006 shares of €1 each, which are fully subscribed and paid. The registered office of Datono Mediacion, S.L. is located in Madrid, and the Company is governed by a sole administrator in accordance with its corporate bylaws.

 

Our Services:

 

The Company is an authorized insurance mediation business that provides technology-enabled call center and sales support services, primarily in connection with insurance-related products and campaigns. The Company’s operating model focuses on lead generation, customer acquisition, commercial outreach, and campaign management through integrated customer engagement workflows.

 

The Company supports multi-channel sales and service operations, including the management of cold lists, CRM integration, and real-time campaign monitoring. Its operating structure is designed to facilitate efficient sales funnel management and scalable customer engagement across insurance and related commercial campaigns.

 

2Basis of Preparation

 

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). The Company’s functional currency is the euro (EUR), while its reporting currency for these financial statements is United States dollars (USD). Assets and liabilities denominated in euros have been translated into US dollars using exchange rates prevailing at the balance sheet date, and income and expense items were converted at average exchange rates for the reporting period. The preparation of financial statements in conformity with US GAAP requires management to make judgments, estimates, and assumptions that affect the reported amounts of assets, liabilities, income, and expenses. Actual results may differ from those estimates.

 

3Summary of Significant Accounting Policies

 

3.1Basis of Accounting:

 

The financial statements of Datono Mediacion, S.L. are prepared using the accrual basis of accounting, in line with US GAAP requirements. This approach ensures that revenues are recognized when earned and expenses are recorded when incurred, regardless of when cash transactions actually take place. The accrual method aims to accurately reflect the timing of the Company’s economic activities, offering stakeholders a comprehensive view of financial performance and position.

 

3.2Foreign Currency Translation

 

The functional currency of Datono Mediacion, S.L. is the euro (EUR), which reflects the primary economic environment in which the Company operates. For external reporting purposes, the financial statements are presented in United States dollars (USD). Assets and liabilities denominated in euros are translated into USD using exchange rates at the balance sheet date, while revenues and expenses are translated at average exchange rates prevailing throughout the year. Translational differences, if material, are recognized as a component of other comprehensive income or loss.

 

3.3Revenue Recognition

 

Revenue is recognized in accordance with US GAAP guidance (ASC 606), when it is probable that economic benefits will flow to the Company and the amount of revenue can be reliably measured. Revenue is recognized when persuasive evidence of an arrangement exists, delivery of goods or services has occurred, the price is fixed or determinable, and it is reasonably assured that collection will occur. This policy reflects the Company’s adherence to the principle of recognizing revenue upon the transfer of control to the customer.

 

3.4Cash and Cash Equivalents

 

Cash and cash equivalents include all cash on hand, deposits held at call with banks, and other highly liquid investments with original maturities of three months or less from the date of acquisition. These balances are measured at nominal value and are subject to an annual review for impairment.

 

22

 

 

3.5 Accounts Receivable
   
  Accounts receivable are stated at their original invoiced amount, less any allowances for doubtful receivables. Allowances are established based on a combination of specific review of outstanding balances, historical collection experience, and prevailing economic conditions. Receivables are written down and impairment losses recognized if collection is no longer considered probable.
   
3.6 Property, Plant, and Equipment
   
  Property, plant, and equipment (“PPE”) are recorded at cost less accumulated depreciation and any identified impairment losses. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets, which generally range from 3 to 10 years, depending on the asset class. The residual values and useful lives are reviewed annually and adjusted if appropriate.
   
3.7 Intangible Assets
   
  Intangible assets are initially measured at cost and subsequently amortized on a straight-line basis over their estimated useful lives, typically ranging between 3 and 10 years. The carrying amount of intangible assets is reviewed annually for impairment, or more frequently if events or changes in circumstances indicate a potential decline in value. Impairment losses, if recognized, are stated in the period identified.
   
3.8 Leases
   
  Leases are accounted for in accordance with applicable US GAAP guidance. At lease commencement, right-of-use assets and corresponding lease liabilities are recognized, measured initially at the present value of future lease payments. Right-of-use assets are amortized over the lesser of the lease term or the useful life of the asset. Lease liabilities are subsequently measured using the effective interest method.
   
3.9 Income Taxes
   
  Deferred tax assets and liabilities are recognized based on the future tax effects attributable to temporary differences between the carrying amounts of assets and liabilities in the financial statements and their corresponding tax bases. Deferred taxes are measured using enacted tax rates expected to apply when the temporary differences reverse. The Company records tax positions in the financial statements only when it is more likely than not that the position will be sustained upon examination.
   
3.10 Use of Estimates
   
  The preparation of financial statements requires management to make estimates and judgments that influence the reported amounts of assets, liabilities, revenue, expenses, and related disclosures. Significant areas of judgment include valuation of receivables, depreciation and amortization periods, impairment assessments, and the recognition of deferred taxes. Actual results could differ from those estimates, and such differences may be material to the financial statements.
   
4 Cash and cash equivalents
   
  Cash and cash equivalents consist of cash on hand and balances with banks. The Company maintains its cash balances with financial institutions.

 

 

Particulars  As at
December 31,
2024
   As at
December 31,
2023
 
Cash in hand  $73   $- 
Cash at bank   90    656 
Total  $163   $656 

 

23

 

 

5 Accounts Receivable
   
  Accounts receivable are stated net of an allowance for doubtful accounts, which is based on historical collection experience and management’s assessment. The aging schedule classifies receivables by the length of time they have been outstanding. Significant overdue balances are reviewed regularly and provisions made for estimated uncollectible amounts.

 

Accounts Receivable consists of the following:

 

Particulars  As at
December 31,
2024
   As at
December 31,
2023
 
Accounts receivable (gross)  $734,230   $2,004,537 
Less: Allowance for doubtful accounts   -    - 
Total  $734,230   $2,004,537 

 

6 Related Parties
   
  Transactions and balances with related parties, including subsidiaries, affiliates, and key management personnel, are disclosed in accordance with US GAAP. The schedule includes receivables, payables, sales, purchases, and other transactions.

 

Particulars  As at
December 31,
2024
   As at
December 31,
2023
 
Due from affiliates:          
Loan CH109  $138,589   $- 
Mimonkey Mobile Current Account   161,974    172,092 
Teyame Exclusive Current Account   132,604    140,126 
Teyame Current Account Collaborator   50,188    52,561 
Teyame Direct Current Account   1,612    91,915 
Long-term debt with Teyamé 360   (72,338)   (77,751)
Total  $412,629   $378,944 

 

7 Other current assets
   
  Other current assets consist of short-term assets expected to be realized within one year and primarily include and short term credits, deposits and investments. These balances are carried at cost and reviewed for recoverability at each reporting date.

 

Particulars  As at
December 31,
2024
   As at
December 31,
2023
 
Other credits with Public Administrations  $3,636   $686 
Restricted deposits and legal guarantees   6,326    23,674 
Investments in group companies and associates   9,967    10,591 
Total  $19,929   $34,951 

 

8 Investments
   
  Investments represent equity instruments held by the Company. Such investments are accounted for in accordance with US GAAP. The investments are measured at fair value as of each reporting date. Equity method investments are adjusted for the Company’s share of investees’ earnings or losses. The schedule details significant investments, carrying amounts, and income recognition.

 

Particulars  As at
December 31,
2024
   As at
December 31,
2023
 
Investment in TEYAME 360 S.L.  $2,676,838   $2,844,060 

 

24

 

 

9 Intangible Assets
   
 

Intangible assets are stated at cost less accumulated amortization and any impairment losses. Amortization is computed on a straight-line basis over the estimated useful lives of the assets, which generally range from 3 to 10 years, depending on the nature of the asset. Intangible assets with indefinite lives are not amortized but tested annually for impairment.

 

Expenditures that extend or enhance the life of intangible assets are capitalized, while costs related to ongoing maintenance are expensed as incurred. The major classes of intangible assets consists of development costs.

 

Intangible assets consist of the following:

 

   December 31, 2024   December 31, 2023 
   Weighted average
Remaining Useful
life (Years)
  Gross Carrying
Amount
   Accumulated
Amortization
   Net Carrying
Amount
   Gross
Carrying
Amount
   Accumulated
Amortization
   Net Carrying
Amount
 
Research and Development Expenses  3  $7,47,495   $2,77,908   $4,69,587   $2,95,270   $2,95,270   $           - 
      $7,47,495   $2,77,908   $4,69,587   $2,95,270   $2,95,270   $- 

 

Nature of Intangibles  Useful Life
Research and Development Expenses  3 years

 

10 Accounts Payable
   
  Accounts payable represent obligations to vendors and suppliers incurred in the normal course of business. The schedule provides details of payables by vendor type or age classification as applicable. No material related party payables are included in accounts payable.

 

Particulars  As at
December 31,
2024
   As at
December 31,
2023
 
Trade Payables  $74,335   $796,107 
Personnel (remunerations pending payment)   5,323    5,842 
Total  $79,658   $801,950 

 

11 Short-Term borrowings
   
  Short-term borrowings consist of obligations with original maturities of less than one year and are recorded at the principal amount outstanding plus accrued interest. Interest expense incurred on these borrowings is included in interest expense in the accompanying statement of operations.

 

Particulars  As at
December 31,
2024
   As at
December 31,
2023
 
Debts with group companies and associates  $6,983   $59,303 
Debts with credit institutions   1,669,293    1,640,788 
Total  $1,676,276   $1,700,091 

 

12 Other current liabilities
   
  Other current liabilities represent debts and liabilities expected to be settled within one year and are recognized at the amount expected to be paid.

 

Particulars  As at
December 31,
2024
   As at
December 31,
2023
 
Other debts with Public Administrations  $298,115   $425,347 
Dividend payable   -    110,380 
Current tax liabilities   97,294    - 
Total  $395,410   $535,727 

 

25

 

 

13 Long-Term Debt
   
 

Long-term debt consists primarily of bank loans and other financing arrangements, which are initially recorded at the proceeds received, net of transaction costs. Subsequently, these liabilities are measured at amortized cost using the effective interest method. Interest expense is recognized over the term of the debt based on the effective interest rate.

 

The terms and conditions of the long-term borrowings, including maturity dates, interest rates, collateral, and any covenants, are disclosed for each significant debt instrument.

 

Particulars  As at
December 31,
2024
   As at
December 31,
2023
 
Bankinter ICO Loan 200,000  $23,681   $99,534 
Bbva ICO Loan 300,000   111,001    200,099 
Caixabank ICO Loan 300,000   34,630    147,173 
B.Santander ICO 100,000 Loan   14,416    51,560 
Bankia ICO Loan 400,000   47,102    198,684 
Deutsche ICO Loan 350,000   147,918    232,764 
Long-Term Bank Debts   903,815    687,120 
Total  $1,282,563   $1,616,935 

 

14 Income Taxes
   
  Income tax expense includes current and deferred taxes, calculated based on enacted tax laws. Deferred taxes arise from temporary differences between book and tax bases of assets and liabilities. The schedule includes deferred tax assets and liabilities with explanations of valuation allowances if applicable.

 

Particulars  As at
December 31,
2024
   As at
December 31,
2023
 
Deferred tax liability  $21,466   $22,807 
Income tax  $124,294   $137,077 
Deferred income tax  $-   $4,060 

 

15 Share capital
   
  The Company’s authorized share capital consists of 3,006 common shares with a par value of $1.07 per share. As of December 31, 2024 and 2023, all authorized shares were issued, fully subscribed, and outstanding.

 

16 Retained earnings
   
  Retained earnings represent the cumulative net income (loss) of the Company, including the profit or loss for the current period, reserves, and dividend advance accounts. Changes in retained earnings during the periods presented are primarily attributable to profit or loss for the period and movements in dividend advance accounts.

 

Particulars  As at
December 31,
2024
   As at
December 31,
2023
 
Legal Reserve  $641   $641 
Voluntary Reserves   441,391    105,600 
Leveling Reserve 2021   32,509    32,509 
Leveling Reserve 2023   55,646    - 
Leveling Reserve 2022   32,509    - 
Active dividend on account IMR   (63,996)   - 
Active dividend on MSF account   (63,996)   - 
Profit / (Loss) for the current period   449,531    430,106 
Total  $884,235   $568,856 

 

26

 

 

17 Accumulated Other Comprehensive Income / (Deficit)
   
  Accumulated other comprehensive loss consists of foreign currency translation adjustments arising from the conversion from functional currency (Euro) to the reporting currency (U.S. Dollar). These adjustments are recorded in other comprehensive income (loss) in accordance with ASC 830 and are included as a separate component of shareholders’ equity. As of December 31, 2024 and 2023, accumulated other comprehensive loss amounted to $(29,439) and $13,576 respectively.

 

18 Revenue Recognition
   
  Revenues are recognized when control of promised products or services transfers to the customer, in an amount that reflects the consideration expected in exchange, consistent with ASC 606. Performance obligations, transaction price, timing, and measurement of revenue are analyzed. The schedule breaks down revenue by major sources or contract types as applicable. The Net Revenue for the years ended 31 December, 2024 and 2023 are $1,30,34,611 and $1,04,85,269 respectively.
   
19 Cost of Revenue
   
  Cost of revenue consists of direct costs associated with the delivery of services during the period, including personnel and other service-related expenses. Such costs are recognized in the period in which the related services are rendered in accordance with U.S. GAAP. The cost of revenue incurred for the years ended 31 December, 2024 and 2023 are $1,12,39,638 and $88,81,572 respectively.
   
20 Operating Expenses
   
  Operating expenses consist of selling, general, and administrative expenses. The schedule disaggregates major categories such as salaries, marketing, rent, depreciation, and professional fees. Expense recognition follows the matching principle. During the prior year, the Company recognized certain immaterial losses arising in the course of operations, which were presented within operating results as part of other operating income (expense) in the accompanying income statement.

 

Particulars  As at
December 31,
2024
   As at
December 31,
2023
 
Selling, general & administrative expenses  $1,053,768   $880,657 
Total  $1,053,768   $880,657 

  

21 Other Income
   
  Other income consists of income and expenses arising from activities not directly related to the Company’s primary operations and primarily includes other financial income. Such amounts are recognized in the period in which they are earned or incurred in accordance with applicable U.S. GAAP. Other income for the year ended December 31, 2023 amounted to $598, while no other income was recognized for the year ended December 31, 2024.
   
22 Interest expense
   
  Interest expense consists of interest incurred on the Company’s borrowings and other financing arrangements. Interest expense primarily includes interest on debts with group and associated companies and debts with third parties. Interest is recognized using the effective interest method over the term of the underlying obligations. The interest expense for the years ended December 31, 2024 and 2023 are $(1,67,380) and $(1,52,395) respectively.
   
23 Net income per share
   
  The Company presents basic and diluted earnings per share (“EPS”) data for its common stock which is calculated by dividing the net income attributable to stockholders of the Company by the weighted average number of shares of common stock outstanding during the period.

 

The following table presents the computation of basic and diluted net income per share:

 

Particulars  As at
December 31,
2024
   As at
December 31,
2023
 
A. Net profit  $449,531   $430,106 
B. Weighted average number of shares outstanding   3,006    3,006 
C. Net income per share (A/B)  $149.54   $143.08 

 

27

 

 

24 Commitments and Contingencies
   
  At each reporting date, the Company reviews and discloses any significant outstanding commitments and contingent liabilities. This includes contractual obligations, guarantees, pending litigation or arbitration, regulatory matters, and other exposures that may materially affect the Company’s financial position or performance. The status, potential financial impact, and management’s assessment of each material item are presented in the notes as appropriate.
   
25 Subsequent Events
   
  Management considers events occurring between the balance sheet date and the date on which the financial statements are authorized for issue. Any event that has a significant effect on the Company’s financial position, results of operations, or cash flows is disclosed in the notes, including both adjusting and non-adjusting events, in line with US GAAP requirements.
   
26 Recent and Upcoming Accounting Standards
   
  The Company evaluates changes in financial reporting requirements and updates its accounting policies for new or amended standards as issued by the Financial Accounting Standards Board (FASB). Recently adopted standards that have a material impact, as well as new pronouncements not yet effective, are described in the notes, summarizing the anticipated impact on future financial statements.
   

 

28