EX-99.1 2 gco-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1

 

 

GENESCO INC. REPORTS FISCAL 2026 THIRD QUARTER RESULTS

--Top and Bottom-line Results in Line with Lower End of Our Expectations--

-- Journeys Comparable Sales Increased 6%, Overall Comparable Sales Increased 3%--

--Fifth Consecutive Quarter of Positive Comparable Sales Growth --

NASHVILLE, Tenn., Dec. 4, 2025 --- Genesco Inc. (NYSE: GCO) today reported third quarter results for the three months ended November 1, 2025.

Third Quarter Fiscal 2026 Financial Summary

Net sales of $616 million increased 3% compared to Q3FY25
Comparable sales increased 3%, with stores up 5%
E-commerce sales represented 23% of retail sales
Selling and administrative expenses leveraged 140 basis points compared to last year
GAAP EPS was $0.51 and Non-GAAP EPS was $0.791 versus GAAP EPS of ($1.76) and Non-GAAP EPS of $0.61 last year
Revises fourth quarter and full year outlook

Mimi E. Vaughn, Genesco's Board Chair, President and Chief Executive Officer, said, “We delivered another quarter of top and bottom-line growth, marking our fifth consecutive quarter of positive comparable sales increases. The third quarter demonstrated the power of our strategic initiatives, with Journeys delivering strong double-digit comp growth during back-to-school on top of double-digit growth last year. This performance reinforces that when consumers shop for footwear, they are increasingly choosing Journeys, underscoring the momentum of our product elevation and diversification strategy as we continue to gain market share and establish ourselves as the destination for the style-led teen.”

 

Vaughn continued, “We experienced a meaningful pullback in the back half of the third quarter, as consumers retreated following the back-to-school season when there was less of a reason to shop. Our sales trends improved during the important Black Friday / Cyber Monday period, contributing to a positive start to the fourth quarter.”

 

__________________________

1Excludes charges for store restructuring, severance and asset impairments, net of tax effect in the third quarter of Fiscal 2026 (“Excluded Items”). A reconciliation of earnings (loss) and earnings (loss) per share from continuing operations in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) with the adjusted earnings and earnings per share numbers is set forth on Schedule B to this press release. The Company believes that disclosure of earnings (loss) and earnings (loss) per share from continuing operations adjusted for the items not reflected in the previously announced expectations will be meaningful to investors, especially in light of the impact of such items on the results.

 


 

“That said, there are some factors causing us to moderate our view on the remainder of the year in spite of our current momentum. We have materially changed our sales and margin projections for Schuh to reflect the ongoing difficult U.K. market and performance. We have also moderated the growth assumptions for our other businesses based on the lower footwear consumer traffic and spending patterns we’ve recently witnessed on non-peak shopping days.”

 

Sandra Harris, Genesco's Senior Vice President Finance and Chief Financial Officer, added, “Based primarily on the margin pressure at Schuh and our more cautious view on sales, we are revising our full year outlook and now expect adjusted earnings per share of approximately $0.95. We remain focused on tight cost control to offset some of this pressure and strong execution as we navigate these trends.”

 

Vaughn added, “Looking ahead to next year, we are excited to build on the progress of Journeys’ strategic plan and apply the learnings from our work to drive improved performance at Schuh. We feel confident that our footwear focused strategy will fuel top-line growth with accelerating profitability over the near- and long-term.”

Third Quarter Review

 

Net sales for the third quarter of Fiscal 2026 increased 3% to $616 million compared to $596 million in the third quarter of Fiscal 2025. The net sales increase reflects a 5% increase in same store sales, an increase in wholesale sales and a favorable foreign exchange impact, partially offset by the impact of net store closings and a 3% decrease in e-commerce comparable sales.

 

Comparable Sales

Comparable Same Store and E-commerce Sales:

3QFY26

3QFY25

Journeys Group

6%

11%

Schuh Group

(2)%

(1)%

Johnston & Murphy Group

(2)%

(1)%

Total Genesco Comparable Sales

3%

6%

Same Store Sales

5%

4%

Comparable E-commerce Sales

(3)%

15%

The overall sales increase of 3% for the third quarter of Fiscal 2026 compared to the third quarter of Fiscal 2025 was driven by an increase of 4% at Journeys, an increase of 2% at Schuh, a 3% increase at Johnston & Murphy and a 3% increase at Genesco Brands. On a constant currency basis, Schuh sales were down 1% for the third quarter this year.

 

 

 


 

Gross margin for the third quarter this year was 46.8% compared to 47.8% last year. The 100 basis point decrease in gross margin as a percentage of sales compared to Fiscal 2025 is due primarily to lower margins at Genesco Brands Group related to ongoing tariff pressure and the exit of licenses as well as increased promotional activity at Schuh, partially offset by lower shipping and warehouse costs for Journeys and Schuh.

 

Selling and administrative expenses for the third quarter this year of 44.7% decreased 140 basis points as a percentage of sales from 46.1% last year reflecting our cost savings initiatives, primarily decreased occupancy, freight and performance-based compensation expenses.

 

Genesco’s GAAP operating income for the third quarter was $8.6 million, or 1.4% of sales this year, compared with $10.2 million, or 1.7% of sales in the third quarter last year. Adjusted for the Excluded Items in the third quarters of both Fiscal 2026 and 2025, operating income for the third quarter was $12.9 million this year compared to $10.3 million last year. Adjusted operating margin was 2.1% of sales in the third quarter of Fiscal 2026 compared to 1.7% in the third quarter last year.

 

The effective tax rate for the quarter was 28.1% in Fiscal 2026 compared to 311.5% in the third quarter last year. The adjusted tax rate, reflecting Excluded Items, was 28.9% in Fiscal 2026 compared to 27.1% in the third quarter last year. The higher adjusted tax rate for the third quarter this year compared to the third quarter last year reflects a higher expected tax rate for Fiscal 2026 versus Fiscal 2025 due to the impact of the valuation allowance in certain jurisdictions and additional global minimum tax under the Organization for Economic Cooperation and Development’s Pillar Two framework. The divergence between the effective tax rate and the adjusted tax rate is due to income tax law changes under the One Big Beautiful Bill Act (“OBBBA”) in Fiscal 2026 and recording a $26.3 million U.S. valuation allowance in the third quarter of Fiscal 2025, both of which we have excluded from the adjusted tax rate in Fiscal 2026 and 2025.

 

GAAP earnings from continuing operations were $5.4 million in the third quarter of Fiscal 2026 compared to a loss from continuing operations of $18.8 million in the third quarter last year. Adjusted for the Excluded Items, third quarter earnings from continuing operations were $8.4 million, or $0.79 per share, in Fiscal 2026, compared to $6.6 million, or $0.61 per share, in the third quarter last year.

 

 

 

 

 


 

Cash, Borrowings and Inventory

 

Cash as of November 1, 2025 was $27.0 million, compared with $33.6 million as of November 2, 2024. Total debt at the end of the third quarter of Fiscal 2026 was $89.5 million compared with $100.1 million at the end of last year’s third quarter. Inventories increased 7% on a year-over-year basis, reflecting increased inventory at Journeys, Schuh and Johnston & Murphy, partially offset by decreased inventory at Genesco Brands.

Capital Expenditures and Store Activity

 

For the third quarter this year, capital expenditures were $18 million, related primarily to retail stores and other initiatives. Depreciation and amortization was $13 million. During the quarter, the Company opened four stores and closed 12 stores. The Company ended the quarter with 1,245 stores compared with 1,302 stores at the end of the third quarter last year, or a decrease of 4%. Square footage was down 3% on a year-over-year basis.

Share Repurchases

 

The Company did not repurchase any shares during the third quarter of Fiscal 2026. The Company currently has $29.8 million remaining on its expanded share repurchase authorization announced in June 2023.

Fiscal 2026 Outlook

 

For Fiscal 2026, while the Company expects sales and operating income growth to last year, we are revising our outlook and lowering guidance:

Now expects total sales to be up about 2% and comparable sales to be up about 3% compared to Fiscal 2025, down from prior guidance for total sales to be up 3% to 4% and comparable sales up 4% to 5%
Now expects adjusted diluted earnings per share from continuing operations to be around $0.952, down from our prior expectation of $1.30 to $1.70
Guidance assumes no further share repurchases and a tax rate of 34% excluding the tax impact of OBBBA, up from prior guidance of 29%

 

__________________________

2A reconciliation of the adjusted financial measures cited in the guidance to their corresponding measures as reported pursuant to GAAP is included in Schedule B to this press release.

 

 


 

 

Conference Call, Management Commentary and Investor Presentation

 

The Company has posted detailed financial commentary and a supplemental financial presentation of third quarter results on its website, www.genesco.com, in the investor relations section. The Company's live conference call on December 4, 2025, at 7:30 a.m. (Central time), may be accessed through the Company's website, www.genesco.com. To listen live, please go to the website at least 15 minutes early to register, download and install any necessary software.

Safe Harbor Statement

 

This release contains forward-looking statements, including those regarding future sales, earnings, operating income, gross margins, expenses, capital expenditures, depreciation and amortization, tax rates, store openings and closures, cost reductions, and all other statements not addressing solely historical facts or present conditions. Forward-looking statements are usually identified by or are associated with such words as “intend,” “expect,” “feel,” “should,” “believe,” “anticipate,” “optimistic,” “confident” and similar terminology. Actual results could vary materially from the expectations reflected in these statements. A number of factors could cause differences. These include adjustments to projections reflected in forward-looking statements, including those resulting from weakness in store, e-commerce and shopping mall traffic, the imposition of tariffs (including the timing and amount thereof) on products imported by the Company or its vendors as well as the ability and costs to move production of products in response to tariffs; our ability to pass on price increases to our customers; restrictions on operations imposed by government entities and/or landlords, changes in public safety and health requirements, and limitations on the Company’s ability to adequately staff and operate stores. Differences from expectations could also result from store closures and effects on the business as a result of the level of consumer spending on our merchandise and interest in our brands and in general; the level and timing of promotional activity necessary to maintain inventories at appropriate levels; the Company’s ability to obtain from suppliers products that are in-demand on a timely basis and effectively manage

 


 

 

disruptions in product supply or distribution, including disruptions as a result of pandemics or geopolitical events, including shipping disruptions near crucial trade routes; unfavorable trends in fuel costs, foreign exchange rates, foreign labor and material costs, and other factors affecting the cost of products; civil disturbances; our ability to renew our license agreements; impacts of the Russia-Ukraine war, the conflict in Israel and the surrounding areas; and other sources of market weakness in the locations in which we operate; the effectiveness of the Company's omnichannel initiatives; costs associated with changes in minimum wage and overtime requirements; wage pressures; labor shortages; the effects of inflation; weakness in the consumer economy and retail industry; competition and fashion trends in the Company's markets; risks related to the potential for terrorist events; risks related to public health and safety events; changes in buying patterns by significant wholesale customers; retained liabilities associated with divestitures of businesses including potential liabilities under leases as the prior tenant or as a guarantor of certain leases; and changes in the timing of holidays or in the onset of seasonal weather affecting period-to-period sales comparisons. Additional factors that could cause differences from expectations include the ability to secure allocations to refine product assortments to address consumer demand; the ability to renew leases in existing stores and control or lower occupancy costs, to open or close stores in the number and on the planned schedule, and to conduct required remodeling or refurbishment on schedule and at expected expense levels; the Company’s ability to realize anticipated cost savings, including rent savings; the amount and timing of share repurchases; our ability to make our occupancy costs more variable; the Company’s ability to achieve expected digital gains and gain market share; deterioration in the performance of individual businesses or of the Company's market value relative to its book value, resulting in impairments of fixed assets, operating lease right of use assets or intangible assets or other adverse financial consequences and the timing and amount of such impairments or other consequences; unexpected changes to the market for the Company's shares or for the retail sector in general; costs and reputational harm as a result of disruptions in the Company’s business or information technology systems either by security breaches and incidents or by potential problems associated with the implementation of new or upgraded systems; changes in tax laws and tax rates and the Company’s ability to realize any anticipated tax benefits in both the amount and timeframe anticipated; and the cost and outcome of litigation, investigations, environmental matters and other disputes involving the Company.

 

 


 

Additional factors are cited in the "Risk Factors," "Legal Proceedings" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of, and elsewhere in, the Company’s SEC filings, copies of which may be obtained from the SEC website, www.sec.gov, or by contacting the investor relations department of Genesco via the Company’s website, www.genesco.com. Many of the factors that will determine the outcome of the subject matter of this release are beyond Genesco's ability to control or predict. Genesco undertakes no obligation to release publicly the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Forward-looking statements reflect the expectations of the Company at the time they are made. The Company disclaims any obligation to update such statements.

About Genesco Inc.

 

Genesco Inc. (NYSE: GCO) is a footwear focused company with distinctively positioned retail and lifestyle brands and proven omnichannel capabilities offering customers the footwear they desire in engaging shopping environments, including more than 1,240 retail stores and branded e-commerce websites. Its Journeys, Little Burgundy and Schuh brands serve teens, kids and young adults with on-trend fashion footwear inspired by youth culture in the U.S., Canada and the U.K. Johnston & Murphy serves the successful, affluent men and women with premium footwear, apparel and accessories in the U.S. and Canada, and Genesco Brands Group sells branded lifestyle footwear to leading retailers under licensed brands including Wrangler, Dockers and Starter. Founded in 1924, Genesco is based in Nashville, Tennessee. For more information on Genesco and its operating divisions, please visit www.genesco.com.

 

Genesco Financial Contact Genesco Media Contact

Sandra Harris, SVP Finance, Chief Financial Officer Claire S. McCall, Director, Corporate Relations

(615) 367-7578 (615) 367-8283

SHarris2@genesco.com cmccall@genesco.com

 

 

 


 

GENESCO INC.

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(Unaudited)

 

 

 

Quarter 3

 

 

Quarter 3

 

 

 

Nov. 1,
2025

 

 

% of
Net Sales

 

 

Nov. 2,
2024

 

 

% of
Net Sales

 

Net sales

 

$

616,217

 

 

 

100.0

%

 

$

596,328

 

 

 

100.0

%

Cost of sales

 

 

327,589

 

 

 

53.2

%

 

 

311,072

 

 

 

52.2

%

Gross margin

 

 

288,628

 

 

 

46.8

%

 

 

285,256

 

 

 

47.8

%

Selling and administrative expenses

 

 

275,720

 

 

 

44.7

%

 

 

274,912

 

 

 

46.1

%

Asset impairments and other, net(1)

 

 

4,332

 

 

 

0.7

%

 

 

134

 

 

 

0.0

%

Operating income

 

 

8,576

 

 

 

1.4

%

 

 

10,210

 

 

 

1.7

%

Other components of net periodic benefit cost

 

 

149

 

 

 

0.0

%

 

 

86

 

 

 

0.0

%

Interest expense, net

 

 

884

 

 

 

0.1

%

 

 

1,213

 

 

 

0.2

%

Earnings from continuing operations before income taxes

 

 

7,543

 

 

 

1.2

%

 

 

8,911

 

 

 

1.5

%

Income tax expense(2)

 

 

2,121

 

 

 

0.3

%

 

 

27,759

 

 

 

4.7

%

Earnings (loss) from continuing operations

 

 

5,422

 

 

 

0.9

%

 

 

(18,848

)

 

 

-3.2

%

Loss from discontinued operations, net of tax

 

 

(66

)

 

 

0.0

%

 

 

(84

)

 

 

0.0

%

Net Earnings (Loss)

 

$

5,356

 

 

 

0.9

%

 

$

(18,932

)

 

 

-3.2

%

Basic earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Before discontinued operations

 

$

0.52

 

 

 

 

 

$

(1.76

)

 

 

 

Net earnings (loss)

 

$

0.52

 

 

 

 

 

$

(1.76

)

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Before discontinued operations

 

$

0.51

 

 

 

 

 

$

(1.76

)

 

 

 

Net earnings (loss)

 

$

0.50

 

 

 

 

 

$

(1.76

)

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

10,334

 

 

 

 

 

 

10,737

 

 

 

 

Diluted

 

 

10,674

 

 

 

 

 

 

10,737

 

 

 

 

 

(1)
Includes a $4.3 million charge in the third quarter of Fiscal 2026 which includes $3.9 million for store restructuring, $0.2 million for asset impairments and $0.2 million for severance.

Includes a $0.1 million charge in the third quarter of Fiscal 2025 for asset impairments.

(2)
Includes a $26.3 million U.S. valuation allowance in the third quarter of Fiscal 2025.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

GENESCO INC.

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(Unaudited)

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

Nov. 1,
2025

 

 

% of
Net Sales

 

 

Nov. 2,
2024

 

 

% of
Net Sales

 

Net sales

 

$

1,636,155

 

 

 

100.0

%

 

$

1,579,113

 

 

 

100.0

%

Cost of sales

 

 

876,397

 

 

 

53.6

%

 

 

831,937

 

 

 

52.7

%

Gross margin(1)

 

 

759,758

 

 

 

46.4

%

 

 

747,176

 

 

 

47.3

%

Selling and administrative expenses

 

 

789,020

 

 

 

48.2

%

 

 

777,878

 

 

 

49.3

%

Asset impairments and other, net(2)

 

 

4,747

 

 

 

0.3

%

 

 

1,490

 

 

 

0.1

%

Operating loss

 

 

(34,009

)

 

 

-2.1

%

 

 

(32,192

)

 

 

-2.0

%

Other components of net periodic benefit cost

 

 

477

 

 

 

0.0

%

 

 

281

 

 

 

0.0

%

Interest expense, net

 

 

3,682

 

 

 

0.2

%

 

 

3,448

 

 

 

0.2

%

Loss from continuing operations before income taxes

 

 

(38,168

)

 

 

-2.3

%

 

 

(35,921

)

 

 

-2.3

%

Income tax expense (benefit)(3)

 

 

(3,922

)

 

 

-0.2

%

 

 

17,144

 

 

 

1.1

%

Loss from continuing operations

 

 

(34,246

)

 

 

-2.1

%

 

 

(53,065

)

 

 

-3.4

%

Loss from discontinued operations, net of tax

 

 

(96

)

 

 

0.0

%

 

 

(206

)

 

 

0.0

%

Net Loss

 

$

(34,342

)

 

 

-2.1

%

 

$

(53,271

)

 

 

-3.4

%

Basic loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Before discontinued operations

 

$

(3.30

)

 

 

 

 

$

(4.88

)

 

 

 

Net loss

 

$

(3.31

)

 

 

 

 

$

(4.90

)

 

 

 

Diluted loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Before discontinued operations

 

$

(3.30

)

 

 

 

 

$

(4.88

)

 

 

 

Net loss

 

$

(3.31

)

 

 

 

 

$

(4.90

)

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

10,374

 

 

 

 

 

 

10,870

 

 

 

 

Diluted

 

 

10,374

 

 

 

 

 

 

10,870

 

 

 

 

 

 

(1)
Includes a $1.8 million gross margin charge in the first nine months of Fiscal 2025 related to a distribution model transition in Genesco Brands Group.
(2)
Includes a $4.7 million charge in the first nine months of Fiscal 2026 which includes $3.9 million for store restructuring, $0.6 million for severance and $0.2 million for asset impairments.

Includes a $1.5 million charge in the first nine months of Fiscal 2025 which includes $1.0 million for severance and $0.5

million for asset impairments.

(3)
Includes a $26.3 million U.S. valuation allowance in the first nine months of Fiscal 2025.

 

 

 

 

 

 

 

 

 

 

 

 

 


 

GENESCO INC.

Sales/Earnings Summary by Segment

(in thousands)

(Unaudited)

 

 

 

Quarter 3

 

 

Quarter 3

 

 

 

Nov. 1,
2025

 

 

% of
Net Sales

 

 

Nov. 2,
2024

 

 

% of
Net Sales

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

Journeys Group

 

$

376,707

 

 

 

61.1

%

 

$

362,517

 

 

 

60.8

%

Schuh Group

 

 

123,766

 

 

 

20.1

%

 

 

121,826

 

 

 

20.4

%

Johnston & Murphy Group

 

 

81,157

 

 

 

13.2

%

 

 

78,463

 

 

 

13.2

%

Genesco Brands Group

 

 

34,587

 

 

 

5.6

%

 

 

33,522

 

 

 

5.6

%

Net Sales

 

$

616,217

 

 

 

100.0

%

 

$

596,328

 

 

 

100.0

%

Operating Income (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

Journeys Group

 

$

20,566

 

 

 

5.5

%

 

$

13,166

 

 

 

3.6

%

Schuh Group

 

 

669

 

 

 

0.5

%

 

 

3,119

 

 

 

2.6

%

Johnston & Murphy Group

 

 

(595

)

 

 

-0.7

%

 

 

(91

)

 

 

-0.1

%

Genesco Brands Group

 

 

541

 

 

 

1.6

%

 

 

3,729

 

 

 

11.1

%

Corporate and Other(1)

 

 

(12,605

)

 

 

-2.0

%

 

 

(9,713

)

 

 

-1.6

%

Operating income

 

 

8,576

 

 

 

1.4

%

 

 

10,210

 

 

 

1.7

%

Other components of net periodic benefit cost

 

 

149

 

 

 

0.0

%

 

 

86

 

 

 

0.0

%

Interest expense, net

 

 

884

 

 

 

0.1

%

 

 

1,213

 

 

 

0.2

%

Earnings from continuing operations before income taxes

 

 

7,543

 

 

 

1.2

%

 

 

8,911

 

 

 

1.5

%

Income tax expense(2)

 

 

2,121

 

 

 

0.3

%

 

 

27,759

 

 

 

4.7

%

Earnings (loss) from continuing operations

 

 

5,422

 

 

 

0.9

%

 

 

(18,848

)

 

 

-3.2

%

Loss from discontinued operations, net of tax

 

 

(66

)

 

 

0.0

%

 

 

(84

)

 

 

0.0

%

Net Earnings (Loss)

 

$

5,356

 

 

 

0.9

%

 

$

(18,932

)

 

 

-3.2

%

 

 

(1)
Includes a $4.3 million charge in the third quarter of Fiscal 2026 which includes $3.9 million for store restructuring, $0.2 million for asset impairments and $0.2 million for severance.

Includes a $0.1 million charge in the third quarter of Fiscal 2025 for asset impairments.

(2)
Includes a $26.3 million U.S. valuation allowance in the third quarter of Fiscal 2025.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

GENESCO INC.

Sales/Earnings Summary by Segment

(in thousands)

(Unaudited)

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

Nov. 1,
2025

 

 

% of
Net Sales

 

 

Nov. 2,
2024

 

 

% of
Net Sales

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

Journeys Group

 

$

967,530

 

 

 

59.1

%

 

$

920,808

 

 

 

58.3

%

Schuh Group

 

 

346,276

 

 

 

21.2

%

 

 

338,736

 

 

 

21.5

%

Johnston & Murphy Group

 

 

226,785

 

 

 

13.9

%

 

 

228,707

 

 

 

14.5

%

Genesco Brands Group

 

 

95,564

 

 

 

5.8

%

 

 

90,862

 

 

 

5.8

%

Net Sales

 

$

1,636,155

 

 

 

100.0

%

 

$

1,579,113

 

 

 

100.0

%

Operating Income (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

Journeys Group

 

$

284

 

 

 

0.0

%

 

$

(16,807

)

 

 

-1.8

%

Schuh Group

 

 

(5,473

)

 

 

-1.6

%

 

 

4,562

 

 

 

1.3

%

Johnston & Murphy Group

 

 

(1,877

)

 

 

-0.8

%

 

 

1,861

 

 

 

0.8

%

Genesco Brands Group(1)

 

 

1,892

 

 

 

2.0

%

 

 

5,415

 

 

 

6.0

%

Corporate and Other(2)

 

 

(28,835

)

 

 

-1.8

%

 

 

(27,223

)

 

 

-1.7

%

Operating loss

 

 

(34,009

)

 

 

-2.1

%

 

 

(32,192

)

 

 

-2.0

%

Other components of net periodic benefit cost

 

 

477

 

 

 

0.0

%

 

 

281

 

 

 

0.0

%

Interest expense, net

 

 

3,682

 

 

 

0.2

%

 

 

3,448

 

 

 

0.2

%

Loss from continuing operations before income taxes

 

 

(38,168

)

 

 

-2.3

%

 

 

(35,921

)

 

 

-2.3

%

Income tax expense (benefit)(3)

 

 

(3,922

)

 

 

-0.2

%

 

 

17,144

 

 

 

1.1

%

Loss from continuing operations

 

 

(34,246

)

 

 

-2.1

%

 

 

(53,065

)

 

 

-3.4

%

Loss from discontinued operations, net of tax

 

 

(96

)

 

 

0.0

%

 

 

(206

)

 

 

0.0

%

Net Loss

 

$

(34,342

)

 

 

-2.1

%

 

$

(53,271

)

 

 

-3.4

%

 

 

(1)
Includes a $1.8 million gross margin charge in the first nine months of Fiscal 2025 related to a distribution model transition in Genesco Brands Group.
(2)
Includes a $4.7 million charge in the first nine months of Fiscal 2026 which includes $3.9 million for store restructuring, $0.6 million for severance and $0.2 million for asset impairments.

Includes a $1.5 million charge in the first nine months of Fiscal 2025 which includes $1.0 million for severance and $0.5

million for asset impairments.

(3)
Includes a $26.3 million U.S. valuation allowance in the first nine months of Fiscal 2025.

 


 

GENESCO INC.

Condensed Consolidated Balance Sheets

(in thousands)

(Unaudited)

 

 

 

Nov. 1, 2025

 

 

Nov. 2, 2024

 

Assets

 

 

 

 

 

Cash

$

27,034

 

 

$

33,578

 

Accounts receivable

 

55,830

 

 

 

52,373

 

Inventories

 

558,059

 

 

 

523,152

 

Other current assets

 

48,211

 

 

 

50,600

 

Total current assets

 

689,134

 

 

 

659,703

 

Property and equipment

 

241,070

 

 

 

230,090

 

Operating lease right of use assets

 

480,247

 

 

 

424,886

 

Goodwill and other intangibles

 

36,181

 

 

 

36,444

 

Non-current prepaid income taxes

 

 

 

 

58,670

 

Other non-current assets

 

25,471

 

 

 

25,728

 

Total Assets

$

1,472,103

 

 

$

1,435,521

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Accounts payable

$

212,668

 

 

$

214,935

 

Current portion long-term debt

 

19,727

 

 

 

 

Current portion operating lease liabilities

 

120,156

 

 

 

123,397

 

Other current liabilities

 

83,412

 

 

 

83,750

 

Total current liabilities

 

435,963

 

 

 

422,082

 

Long-term debt

 

69,774

 

 

 

100,114

 

Long-term operating lease liabilities

 

404,009

 

 

 

348,672

 

Other long-term liabilities

 

48,582

 

 

 

47,749

 

Equity

 

513,775

 

 

 

516,904

 

Total Liabilities and Equity

$

1,472,103

 

 

$

1,435,521

 

 

 

 

 

 

 

 


 

GENESCO INC.

Store Count Activity

 

 

Balance
02/03/24

 

Open

 

Close

 

Balance
02/01/25

 

Open

 

Close

 

Balance
11/01/25

 

Journeys Group

 

1,063

 

 

7

 

 

64

 

 

1,006

 

 

6

 

 

38

 

 

974

 

Schuh Group

 

122

 

 

4

 

 

2

 

 

124

 

 

1

 

 

6

 

 

119

 

Johnston & Murphy Group

 

156

 

 

1

 

 

9

 

 

148

 

 

10

 

 

6

 

 

152

 

Total Retail Stores

 

1,341

 

 

12

 

 

75

 

 

1,278

 

 

17

 

 

50

 

 

1,245

 

 

 

 

 

Balance
08/02/25

 

Open

 

Close

 

Balance
11/01/25

 

Journeys Group

 

984

 

 

0

 

 

10

 

 

974

 

Schuh Group

 

120

 

 

0

 

 

1

 

 

119

 

Johnston & Murphy Group

 

149

 

 

4

 

 

1

 

 

152

 

Total Retail Stores

 

1,253

 

 

4

 

 

12

 

 

1,245

 

 

 

 

GENESCO INC.

Comparable Sales

 

 

Quarter 3

 

Nine Months

 

 

Nov. 1,
2025

 

Nov. 2,
2024

 

Nov. 1,
2025

 

Nov. 2,
2024

 

Journeys Group

 

6

%

 

11

%

 

8

%

 

2

%

Schuh Group

 

-2

%

 

-1

%

 

-2

%

 

-3

%

Johnston & Murphy Group

 

-2

%

 

-1

%

 

-1

%

 

-3

%

Total Comparable Sales

 

3

%

 

6

%

 

4

%

 

0

%

Same Store Sales

 

5

%

 

4

%

 

5

%

 

-2

%

Comparable E-commerce Sales

 

-3

%

 

15

%

 

1

%

 

9

%

 

 

 


 

 

 

Schedule B

Genesco Inc.

Adjustments to Reported Earnings (Loss) from Continuing Operations

Three Months Ended November 1, 2025 and November 2, 2024

The Company believes that disclosure of earnings (loss) and earnings (loss) per share from continuing operations and operating income (loss) adjusted for the items not reflected in the previously announced expectations will be meaningful to investors, especially in light of the impact of such items on the results.

 

 

Quarter 3

 

 

Quarter 3

 

 

November 1, 2025

 

 

November 2, 2024

 

In Thousands (except per share amounts)

Pretax

 

Net of
Tax

 

Per Share
Amounts

 

 

Pretax

 

Net of
Tax

 

Per Share
Amounts

 

Earnings (Loss) from continuing operations, as reported

 

 

$

5,422

 

$

0.51

 

 

 

 

$

(18,848

)

$

(1.76

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Charges related to distribution model transition

$

 

 

 

 

0.00

 

 

$

 

 

6

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments and other adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairment charges

$

225

 

 

163

 

 

0.02

 

 

$

134

 

 

103

 

 

0.01

 

Store restructuring charges

 

3,891

 

 

2,870

 

 

0.27

 

 

 

 

 

 

 

0.00

 

Severance

 

216

 

 

156

 

 

0.01

 

 

 

 

 

3

 

 

0.00

 

Impact of additional dilutive shares

 

 

 

 

 

0.00

 

 

 

 

 

 

 

0.02

 

Total asset impairments and other adjustments

$

4,332

 

 

3,189

 

 

0.30

 

 

$

134

 

 

106

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

One big beautiful bill impact

 

 

 

(166

)

 

(0.02

)

 

 

 

 

 

 

0.00

 

U.S. valuation allowance

 

 

 

 

 

0.00

 

 

 

 

 

26,250

 

 

2.42

 

Other tax items

 

 

 

(5

)

 

0.00

 

 

 

 

 

(920

)

 

(0.08

)

Total income tax expense adjustments

 

 

 

(171

)

 

(0.02

)

 

 

 

 

25,330

 

 

2.34

 

Adjusted earnings from continuing operations (1) and (2)

 

 

$

8,440

 

 

0.79

 

 

 

 

$

6,594

 

 

0.61

 

 

(1)
The adjusted tax rate for the third quarter of Fiscal 2026 and 2025 is 28.9% and 27.1%, respectively.
(2)
EPS reflects 10.7 million and 10.9 million share count for the third quarter of Fiscal 2026 and 2025, respectively, which includes common stock equivalents in both periods for adjusted earnings from continuing operations. The loss from continuing operations, as reported for the third quarter of Fiscal 2025, excludes common stock equivalents.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

Schedule B

Genesco Inc.

Adjustments to Reported Loss from Continuing Operations

Nine Months Ended November 1, 2025 and November 2, 2024

The Company believes that disclosure of earnings (loss) and earnings (loss) per share from continuing operations and operating income (loss) adjusted for the items not reflected in the previously announced expectations will be meaningful to investors, especially in light of the impact of such items on the results.

 

 

Nine Months

 

 

Nine Months

 

 

November 1, 2025

 

 

November 2, 2024

 

In Thousands (except per share amounts)

Pretax

 

Net of Tax

 

Per Share
Amounts

 

 

Pretax

 

Net of Tax

 

Per Share
Amounts

 

Loss from continuing operations, as reported

 

 

$

(34,246

)

$

(3.30

)

 

 

 

$

(53,065

)

$

(4.88

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Charges related to distribution model transition

$

 

 

 

 

0.00

 

 

$

1,750

 

 

1,333

 

 

0.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments and other adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairment charges

$

259

 

 

187

 

 

0.02

 

 

$

494

 

 

376

 

 

0.03

 

Store restructuring charges

 

3,891

 

 

2,870

 

 

0.28

 

 

 

 

 

 

 

0.00

 

Severance

 

597

 

 

429

 

 

0.04

 

 

 

996

 

 

758

 

 

0.07

 

Total asset impairments and other adjustments

$

4,747

 

 

3,486

 

 

0.34

 

 

$

1,490

 

 

1,134

 

 

0.10

 

Income tax expense adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax impact share based awards

 

 

 

 

 

0.00

 

 

 

 

 

722

 

 

0.07

 

One big beautiful bill impact

 

 

 

6,683

 

 

0.64

 

 

 

 

 

 

 

0.00

 

U.S. valuation allowance

 

 

 

 

 

0.00

 

 

 

 

 

26,250

 

 

2.42

 

Other tax items

 

 

 

(721

)

 

(0.07

)

 

 

 

 

(1,842

)

 

(0.17

)

Total income tax expense adjustments

 

 

 

5,962

 

 

0.57

 

 

 

 

 

25,130

 

 

2.32

 

Adjusted loss from continuing operations (1) and (2)

 

 

$

(24,798

)

$

(2.39

)

 

 

 

$

(25,468

)

$

(2.34

)

 

(1)
The adjusted tax rate for the first nine months of Fiscal 2026 and 2025 is 25.8% and 22.1%, respectively.
(2)
EPS reflects 10.4 million and 10.9 million share count for the first nine months of Fiscal 2026 and 2025, respectively, which excludes common stock equivalents in both periods due to the loss from continuing operations.

 

 


 

 

 

Schedule B

Genesco Inc.

Adjustments to Reported Operating Income (Loss)

Three Months Ended November 1, 2025 and November 2, 2024

 

 

 

Quarter 3 - November 1, 2025

 

In Thousands

Operating
Income (Loss)

 

Asset Impair
& Other Adj

 

Adj Operating
Income (Loss)

 

Journeys Group

$

20,566

 

$

 

$

20,566

 

Schuh Group

 

669

 

 

 

 

669

 

Johnston & Murphy Group

 

(595

)

 

 

 

(595

)

Genesco Brands Group

 

541

 

 

 

 

541

 

Corporate and Other

 

(12,605

)

 

4,332

 

 

(8,273

)

Total Operating Income

$

8,576

 

$

4,332

 

$

12,908

 

% of sales

 

1.4

%

 

 

 

2.1

%

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

13,361

 

Adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA")(1)

 

$

26,269

 

% of sales

 

 

 

 

 

4.3

%

 

 

Quarter 3 - November 2, 2024

 

In Thousands

Operating
Income (Loss)

 

Asset Impair
& Other Adj

 

Adj Operating
Income (Loss)

 

Journeys Group

$

13,166

 

$

 

$

13,166

 

Schuh Group

 

3,119

 

 

 

 

3,119

 

Johnston & Murphy Group

 

(91

)

 

 

 

(91

)

Genesco Brands Group

 

3,729

 

 

 

 

3,729

 

Corporate and Other

 

(9,713

)

 

134

 

 

(9,579

)

Total Operating Income

$

10,210

 

$

134

 

$

10,344

 

% of sales

 

1.7

%

 

 

 

1.7

%

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

13,054

 

Adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA")(1)

 

$

23,398

 

% of sales

 

 

 

 

 

3.9

%

 

(1)Excludes "Other components of net periodic benefit cost" line item on the Consolidated Statements of Operations.

 

 


 

 

 

Schedule B

Genesco Inc.

Adjustments to Reported Operating Income (Loss) and Gross Margin

Nine Months Ended November 1, 2025 and November 2, 2024

 

Nine Months - November 1, 2025

 

In Thousands

Operating
Income (Loss)

 

Asset Impair
& Other Adj

 

Adj Operating
Income (Loss)

 

Journeys Group

$

284

 

$

 

$

284

 

Schuh Group

 

(5,473

)

 

 

 

(5,473

)

Johnston & Murphy Group

 

(1,877

)

 

 

 

(1,877

)

Genesco Brands Group

 

1,892

 

 

 

 

1,892

 

Corporate and Other

 

(28,835

)

 

4,747

 

 

(24,088

)

Total Operating Loss

$

(34,009

)

$

4,747

 

$

(29,262

)

% of sales

 

-2.1

%

 

 

 

-1.8

%

Depreciation and amortization

 

 

 

 

 

40,228

 

Adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA")(1)

 

$

10,966

 

% of sales

 

 

 

 

 

0.7

%

 

 

Nine Months - November 2, 2024

 

In Thousands

Operating
Income (Loss)

 

Asset Impair
& Other Adj

 

Adj Operating
Income (Loss)

 

Journeys Group

$

(16,807

)

$

 

$

(16,807

)

Schuh Group

 

4,562

 

 

 

 

4,562

 

Johnston & Murphy Group

 

1,861

 

 

 

 

1,861

 

Genesco Brands Group

 

5,415

 

 

1,750

 

 

7,165

 

Corporate and Other

 

(27,223

)

 

1,490

 

 

(25,733

)

Total Operating Loss

$

(32,192

)

$

3,240

 

$

(28,952

)

% of sales

 

-2.0

%

 

 

 

-1.8

%

Depreciation and amortization

 

 

 

 

 

39,460

 

Adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA")(1)

 

$

10,508

 

% of sales

 

 

 

 

 

0.7

%

 

(1)Excludes "Other components of net periodic benefit cost" line item on the Consolidated Statements of Operations.

 

 

Nine Months

 

In Thousands

Nov. 1, 2025

 

Nov. 2, 2024

 

Gross margin, as reported

$

759,758

 

$

747,176

 

  % of sales

 

46.4

%

 

47.3

%

 

 

 

 

 

  Charges related to distribution model transition

 

 

 

1,750

 

  Total adjustments

 

 

 

1,750

 

 

 

 

 

 

Adjusted gross margin

$

759,758

 

$

748,926

 

  % of sales

 

46.4

%

 

47.4

%

 

 


 

 

 

Schedule B

Genesco Inc.

Adjustments to Forecasted Earnings from Continuing Operations

Fiscal Year Ending January 31, 2026

 

 

 

In millions (except per share amounts)

Guidance Fiscal 2026

 

 

Net of Tax

 

Per Share

 

Forecasted earnings from continuing operations

$

5.1

 

$

0.48

 

 

 

 

 

 

Asset impairments and other adjustments:

 

 

 

 

Asset impairments and other matters

 

5.0

 

 

0.47

 

Total asset impairments and other adjustments (1)

 

5.0

 

 

0.47

 

Adjusted forecasted earnings from continuing operations (2)

$

10.1

 

$

0.95

 

 

 

(1)
All adjustments are net of tax where applicable. The forecasted tax rate for Fiscal 2026 is approximately 34%.
(2)
EPS reflects 10.6 million share count for Fiscal 2026 which includes common stock equivalents.

 

This reconciliation reflects estimates and current expectations of future results. Actual results may vary materially from these expectations and estimates, for reasons including those included in the discussion of forward-looking statements elsewhere in this release. The Company disclaims any obligation to update such expectations and estimates.