EX-99.2 3 d913666dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

 

LOGO

S-K 1300 Technical Report Summary on the Mineral Resource Estimates for the Lone Tree Deposit, Nevada Prepared for i-80 Gold Corp. https://www.i-80gold.com Prepared by Abani R. Samal, RM-SME Brian Arthur, RM-SME Paul Gates, PE Effective Date: December 31, 2024 Publication date: March 24, 2025


Lone Tree Property

Battle Mountain, Nevada, U.S.A.

NI 43-101 Technical Report

October 20, 2021

 

 

NOTES ON FORWARD-LOOKING INFORMATION

This Technical Report Summary (TRS) contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (and the equivalent under Canadian securities laws), which are intended to be covered by the safe harbor created by such sections. Words such as “may”, “will”, “should”, “expects”, “intends”, “projects”, “believes”, “estimates”, “targets”, “anticipates” and similar expressions are used to identify these forward-looking statements. Such forward-looking statements include, without limitation, statements regarding i-80 ’s expectation for its mines and any related development or expansions, including estimated cash flows, production, revenue, costs, taxes, capital, rates of return, mine plans, material mined and processed, recoveries and grade, future mineralization, future adjustments and sensitivities and other statements that are not historical facts. Other forward-looking statements in this Report may involve, without limitation, the following

 

   

Assumed commodity prices and exchange rates

 

   

Proposed mining and process production plan

 

   

Projected mining and process recovery rates

 

   

Sustaining capital costs and proposed operating costs

 

   

Assumptions as to dewatering processes

 

   

Assumptions about environmental, permitting, and social risks

For a more detailed discussion of such risks and other factors, see the latest Annual Information Form and Consolidated Financial Statements, available on the i-80 website. i-80 does not undertake any obligation to release publicly, revisions to any “forward-looking statement,” including, without limitation, outlook, to reflect events or circumstances after the date of this presentation, or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws. Investors should not assume that any lack of update to a previously issued “forward-looking statement” constitutes a reaffirmation of that statement. Continued reliance on “forward-looking statements” is at investors’ own risk.

 

 

2


LOGO

 

 

T A B L E O F C O N T E N T S

 

1.    SUMMARY

     8  

1.1   Mineral Resource Estimates

     8  

1.2   Location of the Lone Tree Mine

     8  

1.3   Site Infrastructure

     9  

1.4   Land Tenure and Ownership

     10  

1.5   Geology and Mineralization

     11  

1.6   On-site Verification of Data and Information

     12  

1.7   Historical Summary of the Deposit

     12  

2.    INTRODUCTION

     13  

2.1   Terms of Reference and Purpose of this Report

     14  

2.2   Qualified Persons and Firms Engaged in this Project

     14  

2.2.1  GeoGlobal LLC

     14  

2.2.2  Dr. Abani R. Samal – Project Manager & Principal Geologist

     15  

2.2.3  Mr. Brian Arthur – Principal Metallurgist

     15  

2.2.4  Mr. Paul Gates – Principal Mining Engineer

     16  

2.2.5  Responsibilities of the Qualified Persons

     16  

2.3   Scope of this Project

     16  

2.4   Units of Measure

     18  

2.4.1  Coordinate Reference System (CRS) Used in the Maps:

     18  

2.4.2  Conversion Factors Used

     18  

2.5   Definitions

     18  

3.    PROPERTY DESCRIPTION

     19  

3.1   Location of the Project

     19  

3.2   Land Status

     19  

4.    ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY

     21  

4.1   Climate

     21  

4.2   Physiography

     22  

4.3   Vegetation

     22  

4.4   Site Infrastructure

     22  

4.4.1  Water Wells:

     22  

4.4.2  Electric Power

     23  

4.4.3  Mineral Processing & Metallurgy Facilities

     23  

4.4.4  Laboratory Facilities:

     25  

5.    HISTORY

     26  

5.1   Historical Summary of the District

     26  

6.    GEOLOGICAL SETTING, MINERALIZATION & DEPOSIT

     26  

6.1   Regional Geology

     26  

6.2   Deposit Geology and Mineralization

     29  

6.3   Controls of Mineralization

     32  

6.4   Alteration

     35  

6.5   Gold Mineralogy

     35  

6.6   Deposit Type

     35  

7.    EXPLORATION

     36  

7.1   Exploration History

     36  

7.1.1  Drilling and Sampling

     37  

7.1.2  Recent Exploration Drilling

     37  

7.1.3  Rotary Drilling

     39  

7.1.4  Reverse Circulation Drilling

     40  

7.1.5  Core Drilling

     41  

7.2   Collar Surveys/Locations

     43  

 

 

3


LOGO

 

 

7.3   Down-Hole Surveys

     43  

7.4   Opinion of the Qualified Person

     44  

8.    SAMPLE PREPARATION, SECURITY, AND ANALYSES

     44  

8.1   Sampling

     44  

8.2   Sample Preparation and Analysis

     44  

8.3   Data Security

     45  

8.4   QA/QC Procedures

     45  

8.4.1  Standards

     46  

8.4.2  Blanks

     46  

8.4.3  Check Samples

     46  

8.5   Opinion of the Qualified Person

     46  

9.    DATA VERIFICATION

     46  

9.1   On-site Verification of Data and Information

     46  

9.2   Review of the QA/QC procedure

     51  

9.2.1  Re-assay of pulps and drill cores

     51  

9.2.2  Database Review

     53  

9.3   Opinion of the Qualified Person

     54  

10.   MINERAL PROCESSING AND METALLURGICAL TESTING

     54  

10.1   Opinion of the Qualified Person

     55  

11.   MINERAL RESOURCE ESTIMATES

     56  

11.1   Datasets

     56  

11.1.1 Drill Holes

     56  

11.1.2 Other Data Sets

     56  

11.2   Geological Interpretation and Lithological Models

     58  

11.3   Lithology Model

     60  

11.4   Exploratory Data Analysis and Compositing

     60  

11.4.1 Compositing

     61  

11.4.2 Statistical Analyses of Composited Data

     61  

11.4.3 Contact Plots

     64  

11.5   Geological Domains

     66  

11.6   Variogram Analysis

     66  

11.7   Density /Tonnage Factor Model

     68  

11.8   Grade Interpolation

     69  

11.9   Resource Classification

     71  

11.10 Criteria for Reasonable Prospect for Economic Extraction

     71  

11.10.1  Inferred blocks

     72  

11.10.2  Indicated blocks

     73  

11.10.3  Inventory of Mineral Resources

     73  

11.11 Model Validation

     75  

11.11.1  Cross Sections

     75  

11.11.2  Statistical Validation

     76  

11.12 Tabulation of Estimated Resources

     83  

11.13 Opinion of the Qualified Person

     83  

12.   MINERAL RESERVE ESTIMATES

     83  

13.   MINING METHODS

     84  

14.   PROCESSING AND RECOVERY METHODS

     84  

14.1   Heap Leach

     85  

14.2   Oxide Milling

     85  

14.3   Flotation

     86  

14.4   Autoclaving

     86  

14.5   Process Operating Costs

     87  

14.5.1 Oxide Leach Cost Factors

     88  

14.5.2 Oxide Mill Cost

     88  

 

 

4


LOGO

 

 

14.5.3 Flotation Cost updated with PPI factors

     88  

14.5.4 Acidic Autoclave

     88  

14.6   Model Estimate

     89  

14.7   Opinion of the Qualified Person

     89  

15.   PROJECT INFRASTRUCTURE

     89  

16.   MARKETING STUDIES AND CONTRACTS

     89  

17.   ENVIRONMENTAL STUDIES, PERMITTING, AND SOCIAL OR COMMUNITY IMPACT

     89  

17.1   Environmental Liabilities

     89  

17.2   Dewatering

     90  

17.3   Current Permits

     90  

18.   CAPITAL AND OPERATING COSTS

     91  

19.   ECONOMIC ANALYSIS

     91  

20.   ADJACENT PROPERTIES

     91  

21.   OTHER RELEVANT DATA AND INFORMATION

     94  

22.   TECHNICAL REPORT INTERPRETATION AND CONCLUSIONS

     94  

23.   RECOMMENDATIONS

     94  

23.1   Resource Model update

     94  

23.2   Risk Analyses in Resource Eestimates

     94  

23.3   Future Exploration

     94  

23.4   Geometallurgical Study

     95  

24.   REFERENCES

     96  

25.   RELIANCE ON INFORMATION PROVIDED BY THE REGISTRANT

     99  

26.   QUALIFIED PERSONS CERTIFICATES

     100  

27.   APPENDIX A:DETAILS OF THE LAND CLAIMS OF THE LONE TREE PROJECT

     104  

28.   APPENDIX B:VARIOGRAM MAPS

     114  

29.   APPENDIX C:VARIOGRAM MODELS

     119  

T A B L E S

 

Table 1-1:Estimated Mineral Resources at 0.62 g/t Au Cut-off Grade

     8  

Table 2-1:QPs and Responsibilities for the Contents of the Report

     16  

Table 3-1:The Area of the Lone Tree Claims

     19  

Table 7-1:Summary of Drilling by Hole Type

     37  

Table 9-1:Details of the Samples Selected for Re-assay

     51  

Table 9-2:Descriptions of the CRMs Used

     52  

Table 10-1:Recoveries and Material Types or Lone Tree

     55  

Table 11-1:Block Model Geometry

     60  

Table 11-2:The Lithology Codes Used in the Block Model

     60  

Table 11-3:General Statistical Characteristics of the Gold (AuFA, opt)

     62  

Table 11-4:Variogram Parameters of AuFA

     68  

Table 11-5:Tonnage Factor by Geologic Unit (ft3/ton)

     68  

Table 11-6:Interpolation Parameters Used for Estimation of Gold Grades

     70  

Table 11-7:Optimum Pit Criteria Applied to Resource Estimate

     72  

Table 11-8:Inventory of Mineral Resources Within $2,175 Pit Shell

     74  

Table 11-9:Comparison of Gold Grades for Composite Data by Lithologic Unit

     80  

Table 11-10: Estimated Mineral Resources at 0.62 g/T Cut-off Grade

     83  

 

 

5


LOGO

 

 

Table 14-1:Suggested operating Costs for Lone Tree Ores

     88  

Table 20-1:Mineral Resources for Nearby Properties

     92  

Table 27-1:Lone Tree Unpatented Claims, Claimant: Goldcorp Dee LLC

     104  

Table 27-2:Claimant: VEK/ANDRUS ASSOCIATES & Goldcorp Dee LLC

     108  

Table 27-3:Claimant: Larie K. Richardson, Lessee: Goldcorp Dee LLC

     109  

Table 27-4:Lone Tree Brooks Project, Claimant: Goldcorp Dee LLC

     111  

Table 27-5:Lone Tree Buffalo Mountain Project, Claimant: Goldcorp Dee LLC

     112  

Table 27-6:Lone Tree Patented Lands

     113  

F I G U R E S

 

Figure 1-1:Location of the Lone Tree Gold Deposit

     9  

Figure 1-2:The Location of Lone Tree Deposit and Infrastructure

     10  

Figure 1-3:The Property Boundary for the Lone Tree Deposit Project

     11  

Figure 1-4:The Mineralized Zone of the Lone Tree Deposit.

     12  

Figure 2-1:The Property Boundary of the Lone Tree Project

     13  

Figure 3-1:Location of Lone Tree Property and Land Position

     20  

Figure 4-1:Location and Accessibility of the Lone Tree Mining Project

     21  

Figure 4-2:Autoclave Agitator Access Ports

     24  

Figure 4-3:Pulverizing and Preparation Stations

     24  

Figure 4-4:The LECO Facility

     25  

Figure 4-5:ICP Laboratory Facility at Lone Tree

     25  

Figure 6-1:Location of the Lone Tree Mine Relative to Major Mineral Trends in Nevada

     27  

Figure 6-2:Location of Lone Tree Deposit in the Battle Mountain Mining District

     28  

Figure 6-3:General Stratigraphic Sequence of Lone Tree

     30  

Figure 6-4:Local Geology of Lone Tree Deposit and Controls of MIneralizaton

     31  

Figure 6-5:Diagrammatic Model of Geology of Distal-Disseminated Ag-Au Deposit

     36  

Figure 7-1:Location of Selected 1840 Drill Holes for Resource Estimation

     38  

Figure 7-2:Exploration Drill Hole LTE-20001 (Source: NGM)

     39  

Figure 9-1:Location of LTE-20001 on the West Side of the Lone Tree Pit

     47  

Figure 9-2:Location Tag of an Exploration Drill Hole in Sequoia Zone

     48  

Figure 9-3:An Example of a Mineralized Core Stored in a Core Box

     49  

Figure 9-4:Half Core of LTE-20001 from 2544 ft to 2549 ft with 1.215 ppm Gold Grade

     49  

Figure 9-5:The Chip Samples from the Upper Portion of the Hole (LTE-20001)

     50  

Figure 9-6:The Pulps Preserved in a Storage Area of i-80

     50  

Figure 9-7:Comparison of the Re-assayed Analytical Results with the Original Data

     52  

Figure 9-8:The Relationship Between the % Differences Original Au Assay Data

     53  

Figure 11-1:Location of the Drill Holes at the Lone Tree Project

     57  

Figure 11-2:The Geological Codes Used In Creating Solid Model

     58  

Figure 11-3:A Vertical Cross Section at 28000N (Looking North)

     59  

Figure 11-4:A Vertical Cross Section with Rock-type Models (27300N)

     59  

Figure 11-5:The Lithology Block Model (28000 N, Looking North)

     60  

Figure 11-6:Histogram of Drill Hole Assay Lengths

     61  

Figure 11-7:Comparison of Data Statistics of All Lithology Types

     62  

Figure 11-8:Comparison of Sample Means and Confidence Intervals

     63  

Figure 11-9:Histograms of Gold Assay Values (AuFA) by Lithology

     63  

Figure 11-10:Cumulative Frequency Plots of Gold Composites (AuFA)

     64  

Figure 11-11:Contact Plot of AuFA for the Boundary Between Qal and Phv

     65  

Figure 11-12:Contact Plot of AuFA for the Boundary Between Phv and Pem

     65  

Figure 11-13:Contact Plot of AuFA for the Boundary Between Pem and Pb

     65  

 

 

6


LOGO

 

 

Figure 11-14:Contact Plot of AuFA for the Boundary Between Pb and Ova

     66  

Figure 11-15:Steps Followed in Variogram Analysis

     66  

Figure 11-16:Blocks Below the Current Pit Used for the Optimized Pit shell

     71  

Figure 11-17:The Blocks Classified as Indicated and Inferred Category Resources

     73  

Figure 11-18:The Grade Tonnage Curve of Indicated Category Resources

     74  

Figure 11-19:The Grade Tonnage Curve of Inferred Category Resources

     75  

Figure 11-20:Estimate Blocks with Assay Data Within the $2,175 Pit Shell

     75  

Figure 11-21:Histogram of Holes Used for Estimating Indicated and Inferred Blocks

     76  

Figure 11-22:Histogram of the Holes Used for Estimating Indicated and Inferred Blocks

     77  

Figure 11-23:Number of Composites Used to Estimate Blocks with Gold Grade

     77  

Figure 11-24:Number of Composites Used to Estimate Blocks

     78  

Figure 11-25 Average Distance of Samples From Block Centers

     78  

Figure 11-26:Minimum Distance of Composites From Blocks

     79  

Figure 11-27:Comparison of Composites and Block Grade Estimates in the Ova

     80  

Figure 11-28:Comparison of Composites and Block Grade Estimates in the Pb

     81  

Figure 11-29:Comparison of Composites and Block Grade Estimates in the Pem

     81  

Figure 11-30:Comparison of Composites and Block Grade Estimates in the Phv

     82  

Figure 11-31:Comparison of Composites and Block Grade Estimates in the Qal

     82  

Figure 20-1:Mineral Deposits Adjacent to Lone Tree

     93  

Figure 23-1:A Vertical Cross Section (Looking East) Along East 83700 North-South

     95  

Figure 28-1:Variogram map of AuFA in Qal

     114  

Figure 28-2:Variogram Map of AuFA in Phv

     115  

Figure 28-3:Variogram Map of AuFA in Pem

     116  

Figure 28-4:Variogram Map of AuFA in Pb

     117  

Figure 28-5:Variogram Map of AuFA in Ova

     118  

Figure 29-1:Variogram Model of Lithology code 1 (Qal)

     119  

Figure 29-2:Variogram Model of Lithology Code 2 (Phv)

     120  

Figure 29-3:Variogram Model of Lithology Code 3 (Pem)

     121  

Figure 29-4:Variogram Model of Lithology Code 4 (Pb)

     122  

Figure 29-5:Variogram Modle of Lithology Code 5 (Ova)

     123  

 

 

7


LOGO

 

 

1.

SUMMARY

The acquisition of the Lone Tree Property from Nevada Gold Mines (NGM) in 2021 provided i-80 access to processing infrastructure including an autoclave, CIL (carbon-in-leach) mill, a flotation plant, and a heap leach facility complete with an assay lab, and gold refinery. In addition to processing facilities, the land package includes the Lone Tree Mine, the Buffalo Mountain deposit, and the Brooks open pit mine, which are currently on care and maintenance. During this acquisition, independent verification of the quantity of mineral resources at Lone Tree was conducted by GeoGlobal using the available drill hole data and information shared by NGM at that time. A technical report was produced as per the NI 43-101 guidelines and published in October 2021. The acquisition of the Lone Tree mine (along with the processing facilities mentioned above) was completed after the publication of this report. Since then the market conditions have also changed, and there has been an increase in the percentage of shareholders in the United States and the requirement to file an S-K 1300 Technical Report.

GeoGlobal was engaged by i-80 to review the resource estimates and update them as required based on current market conditions and produce this report conforming to the United States Securities and Exchange Commission’s (SEC) Modernized Property Disclosure Requirements for Mining Registrants as described in Subpart 229.1300 of Regulation S-K, Disclosure by Registrants Engaged in Mining Operations (S-K 1300) and Item 601 (b)(96) Technical Report Summary (TRS).

The effective date of published mineral resources is December 31, 2024.

 

1.1

Mineral Resource Estimates

The in-situ Lone Tree mineral deposit hosts substantial gold mineral resources as shown below. The summary of estimated resources at the end of the fiscal year ended December 31, 2024, is shown in Table 1-1. These mineral resources are estimated using a gold price of $2,175/oz Au and an open-pit cut-off grade of 0.62 g/T Au. More details about the estimated mineral resources are presented in section 11.12. Mineral resources are not mineral reserves and do not have demonstrated economic viability.

Table 1-1: Estimated Mineral Resources at 0.62 g/t Au Cut-off Grade

 

      Million
Tonnes (MT)
   Au (g/T)      Au (K ozs)  

 Indicated Mineral Resources

   7.69    1.73    428 

 Inferred Mineral Resources

   52.94    1.64    2,789 

Resource expansion potential exists down-plunge of the main Lone Tree deposit and in the unmined Sequoia zone where previous drilling returned multiple wide, high-grade, intercepts.

 

1.2

Location of the Lone Tree Mine

The Lone Tree mine project is approximately 30 miles east of Winnemucca, Nevada, and 20 miles northwest of Battle Mountain, Nevada at 40° 50’ 19” N, 117° 12’ 37” W. The land package includes the process area, the Lone Tree Pit, and the Buffalo

 

 

8


LOGO

 

 

Mountain Property. The mine office is accessible from Interstate 80 by a paved highway (Figure 1-1).

Figure 1-1: Location of the Lone Tree Gold Deposit

 

LOGO

 

1.3

Site Infrastructure

The Lone Tree site has an employee parking lot with secure access to the administration building and a security gate for vehicles entering the mine property. The site has many buildings on the property. Processing infrastructure at Lone Tree includes an autoclave, carbon-in-leach mill, flotation mill, and heap leach facility. The list of processing facilities includes the following:

 

 

9


LOGO

 

 

   

Lone Tree Autoclave, which processes higher-grade refractory ore.

 

   

Lone Tree Flotation Plant, which processes lower-grade refractory ore.

 

   

Lone Tree Leach pad (Phases 1-4, Figure 1-2), which treats oxide ore in a cyanide heap-leach process.

 

   

Lone Tree Leach pad (Phase 5, Figure 1-2), which treats oxide ore in a cyanide heap-leach process.

 

   

Lone Tree Leach pad (Phase 6, Figure 1-2), which treats oxide ore in a cyanide heap-leach process.

The autoclave and flotation mill, which are currently in care and maintenance.

Details of the site infrastructure are provided in section 4.4.

Figure 1-2: The Location of Lone Tree Deposit and Infrastructure

 

LOGO

 

1.4

Land Tenure and Ownership

Figure 1-3 shows the property boundary of the Lone Tree project. It is significant to note that the land package includes the process area, the Lone Tree Pit and Buffalo Mountain exploration project.

The Lone Tree Properties include interests in fee lands, mineral rights in fee lands, patented mining claims, and unpatented mining claims which are leased or owned by i-80 as of the effective date of this report. All interests were acquired from Nevada Gold Mines and a full description of land and interests is shown in Figure 3-1. Details of all claims are provided in Appendix A. These properties are identified as part of the Lone Tree Mine Plan

 

 

10


LOGO

 

 

of Operations (PoO) in Sections 11, 12, 13 and 14. More details are available in Section 4.

Figure 1-3: The Property Boundary for the Lone Tree Deposit Project

 

LOGO

 

1.5

Geology and Mineralization

Mineralization is structurally controlled within three Paleozoic rock sequences at the Lone Tree deposit. The oldest of these three is the Valmy Formation which is unconformably overlain by rocks of the Pennsylvanian Antler Sequence of the Battle and Edna Mountain Formations. The Pennsylvanian-Permian Havallah sequence rocks were thrust over the Antler Sequence rocks in the mine area. The Havallah Sequence is dominated by siltstones, chert and basalts with lesser sandstones and conglomerates. Amongst the three mineralized Paleozoic sequences, Antler Sequence rocks appear to have been preferentially mineralized within the structural zones.

Out of three principal mineralized zones, the Wayne Zone, the Sequoia Zone, and the Antler High Zone, the Wayne Zone is the most preferred zone with a higher amount of mineralized material. The main structural component of the Wayne zone (Figure 1-4) is the north-south trending Powerline Fault, shown in Figure 1-4. While the pit bottom is currently underwater, the footwall of the Powerline fault appears to be exposed on the east wall of the Lone Tree mine.

 

 

11


LOGO

 

 

Figure 1-4: The Mineralized Zone of the Lone Tree Deposit.

 

LOGO

 

1.6

On-site Verification of Data and Information

As part of the S-K 1300 report work, Mr. Brian Arthur and Dr. Abani Samal visited the site on Wednesday, August 28th, and Thursday, August 29th, 2024. Dr. Abani Samal also completed a site visit on July 7th and 8th, 2021, as part of the 2021 NI 43-101 report. During the site visit, the following tasks were completed.

 

   

Field review of the general geology of the deposit.

 

   

Physical verification of selected drill hole intercepts.

 

   

Verification of available core, logging, and cutting facilities at the new Lone Tree storage facility.

 

   

A visit to the leach pads and the mill facilities.

 

   

Detailed discussions with site personnel were held.

 

   

A visit to the on-site laboratory facilities.

The locations of selected holes were completed in 2021 and have not changed.

 

1.7

Historical Summary of the Deposit

In the early days, the Lone Tree Hill area was explored for copper. Cordex discovered the southern extension of the Lone Tree gold deposit in 1988, which was referred to as the Stonehouse deposit at the time. Santa Fe Pacific Gold discovered the main part of the Lone Tree deposit in the pediment on the west flank of the hill in 1989 and acquired the Stonehouse portion of the deposit. Santa Fe Pacific Gold began producing gold from the site in 1991. Newmont acquired the deposit from Santa Fe Pacific Gold through a merger and continued operations in 1997. Newmont completed mining operations in 2006.

 

 

12


LOGO

 

 

Reclamation activities began in 2007 and residual leaching continues into the present. In July 2019, the non-operating Lone Tree project became part of Nevada Gold Mines, a joint venture between Barrick and Newmont.

In 2021, i-80 Gold acquired the Lone Tree mine along with the processing facilities including an autoclave, CIL (carbon-in-leach) mill, a flotation plant, an assay lab and a heap leach facility. Gold is still being recovered from the leach pad.

 

2.

INTRODUCTION

The Lone Tree Property was acquired on October 14, 2021, by i-80 Gold Corp (i-80) from Nevada Gold Mines (NGM). This acquisition provided i-80 with important processing infrastructure including an autoclave, a flotation mill, CIL (carbon-in-leach) mill, and a heap leach facility complete with an assay lab, carbon columns, and interim toll processing agreements for i-80 at NGM facilities. The property boundary contains the existing mine and the process facilities as shown in Figure 2-1.

Figure 2-1: The Property Boundary of the Lone Tree Project

 

LOGO

In addition to the processing facilities, the land package also includes the Buffalo Mountain deposit and the Brooks open pit mine (Figure 2-1), which is currently on care and maintenance.

 

 

13


LOGO

 

 

2.1

Terms of Reference and Purpose of this Report

During this acquisition, independent verification of the quantity of mineral resources at Lone Tree was conducted by GeoGlobal using the available drill hole data and information shared by NGM at that time. A technical report with the title ‘Technical Report on the Mineral Resource Estimates for the Lone Tree Deposit, Nevada’ was produced as per the NI 43-101 guidelines and published in October 2021 (henceforth referred to as the 2021 report).

The acquisition of the Lone Tree mine (along with the processing facilities mentioned above) was completed after the publication of the 2021 report. Additionally, the composition of the shareholders of i-80 has recently changed. Therefore, i-80 engaged GeoGlobal again to review the resource estimates and update as required based on current market conditions and produce this report conforming to the United States Securities and Exchange Commission’s (SEC) Modernized Property Disclosure Requirements for Mining Registrants as described in Subpart 229.13001 of Regulation S-K, Disclosure by Registrants Engaged in Mining Operations (S-K 1300) and Item 601 (b)(96)2 Technical Report Summary (TRS).

The effective date of the published mineral resources is December 31, 2024.

 

2.2

Qualified Persons and Firms Engaged in this Project

This project was led and managed by Dr. Abani Samal, a geologist working for GeoGlobal LLC. The following serve as the qualified persons or qualified firms for this Report in compliance with 17 CFR § 229.1302 (b)(1)(i) and (ii) qualified person definition.

 

2.2.1

GeoGlobal LLC

GeoGlobal, LLC (GeoGlobal) is an international service-providing company to the mineral industry based in the Salt Lake City area in the state of Utah, USA. GeoGlobal provides services to mineral exploration and mining projects around the world. Website: https://geoglobal.co/

Dr. Abani R. Samal is the Principal and owner of the company. The GeoGlobal retains a team of highly experienced professionals as Principal Associates, who together have more than 20 years of experience. The company specializes in mineral deposit evaluation for various commodities globally.

Projects were conducted for various entities including Waterton Copper, First Majestic, i-80 Gold Corp, Equinox Gold Corp, Nevada Copper, World Bank / Government of Nigeria, Rio Tinto, Resource Capital Funds, Orion Mining Finance / Aquila Resources, and Forbes & Manhattan.

 

 

1 Title 17—Commodity and Securities Exchanges, Chapter II—Securities and Exchange Commission, Part 229—Standard Instructions for Filing Forms Under Securities Act of 1933, Securities Exchange Act of 1934 and Energy Policy and Conservation Act of 1975—Regulation S-K

2 https://www.ecfr.gov/current/title-17/chapter-II/part-229/subpart-229.600/section-229.601

 

 

14


LOGO

 

 

The GeoGlobal team has provided support and services to many exploration and mining projects in the USA, Canada, Brazil, Mexico, Kazakhstan, and most recently in Namibia and Nigeria. The types of projects include strategic project development, resource estimation, mine-mill reconciliation, etc.

The following professionals from GeoGlobal conducted this project for i-80 Gold Corp.

 

2.2.2

Dr. Abani R. Samal – Project Manager & Principal Geologist

Dr. Abani Samal has extensive training (M.S. and Ph.D.) in economic geology, mineral resource estimation, and geostatistics. He is the owner of GeoGlobal LLC where he works as a Principal.

Prior to GeoGlobal, Dr. Samal worked as the lead resource geologist with Rio Tinto at their corporate regional HQ based in Salt Lake City, Utah, USA, where he led and contributed to various major projects. He also worked as the lead geologist and geostatistician at an international mining consulting firm, Pincock Allen and Holt (now RPM Global), based in Denver, USA.

Dr. Samal has more than 20 years of experience in the mineral industry. He has experience in various commodities including gold-silver, base metals such as Cu-Mo-Au, and ferrous deposits around the world. Dr. Samal’s gold-silver experience includes his contribution to various projects such as Jerritt Canyon, Lone Tree, Las Brisas Venezuela, Pascua-Lama (Chile), Chapada (Brazil), and Black-Fox (Canada). He has led/completed many other confidential projects for M&A, corporate assurance, and corporate financing.

Dr. Samal is a Registered Member of the Society for Mining Metallurgy & Exploration (RM-SME), a Certified Professional Geologist (CPG), and a Fellow of the Society for Economic Geologists (SEG).

Dr. Samal is the project manager for this project and a Qualified Person (QP) for the sections mentioned in Section 2.2.5. He is also the lead QP on behalf of GeoGlobal LLC.

 

2.2.3

Mr. Brian Arthur – Principal Metallurgist

Mr. Brian Arthur is an independent consulting metallurgist who gained more than 30 years of professional experience in precious metal process operations and development with Newmont before becoming independent. He designed hydrometallurgical flowsheets to recover copper, nickel, cobalt, chromium, and zinc from various bi-product streams before joining Newmont.

Brian managed metallurgical laboratories, production teams, process design initiatives, metallurgical test programs, metallurgical accounting activities, and long-range process planning activities. Brian has experience with whole ore roasting, SAG milling, rod milling, and flotation, gold leaching, heap leaching, gold refining, and bio-oxidation.

He holds B.S. and M.S. degrees in Metallurgical Engineering from Montana College of Mineral Science and Technology and an MBA from the University of Nevada – Reno. He is also a QP as a registered member of the Society for Mining Metallurgy & Exploration (SME). Mr. Brian Arthur is working as a Principal Associate with GeoGloball LLC for this project.

 

 

15


LOGO

 

 

2.2.4

Mr. Paul Gates – Principal Mining Engineer

Mr. Paul Gates has more than 37 years of experience in the mining industry, including extensive experience in field exploration, long-term mine planning, project feasibility and business case analysis, mine development and operations, mine valuation, and mine optimization. He supervised loading and haulage fleets in large open-pit copper mines with crews in excess of 60 operators.

He is skilled at planning, coordinating, and supervising operations at gold, copper, and silver mines. Paul also has consulting experience at uranium, coal, platinum, and iron ore mines and has a solid understanding of permitting and environmental challenges facing today’s mining industry.

Paul holds a B.S. degree in Mining Engineering from Montana College of Mineral Science and Technology and an M.S. in Business Administration degree from Western New Mexico University.

Paul is a Registered Professional Engineer (PE). He is working as a Principal Associate with GeoGloball LLC for this project.

 

2.2.5

Responsibilities of the Qualified Persons

The QPs have supervised the preparation of this report and take responsibility for the contents of the Report as set out in Table 2-1. The QP Certificates can be found in Section 26.

Table 2-1: QPs and Responsibilities for the Contents of the Report

 

   Qualified Persons    Report Sections    Topics
   Abani Samal   

1, 2, 3, 5, 6, 7, 8, 9, 11,

15, 22, 23, 24, 25, 26

   Summary, Introduction, Geology, Resource Estimation etc.
   Paul Gates    1, 2, 11 and 13    Criteria for Reasonable Prospect for Economic Extraction (Optimum Pit shell and Economic Analyses), Resource Tabulation) and Mining Methods
   Brian Arthur    1.3, 4, 10, 14    Mineral Processing and Metallurgy, Site Infrastructures

Sections 12, 16, 18, and 19 are beyond the scope of this project.

The data and information used in sections 4, 17, 20, and 21 were provided by the registrant.

 

2.3

Scope of this Project

It is understood that no exploration or mining activity has happened at Lone Tree Deposit since the above-mentioned NI 43-101 report was published in October, 2021 (2021 report). However, since then three years have passed and i-80 remains as the 100% owner of the Lone Tree deposit. This project provides an opportunity to revisit the existing data and information and cross-check various aspects of existing resource models and

 

 

16


LOGO

 

 

estimates including criteria to demonstrate that there are reasonable prospects for economic extraction which may affect mineral resource classification for the purposes of an S-K 1300 Report. The scope of this project is discussed below.

 

  i.

Onsite Verifications: As per the requirement of the S-K 1300 guidelines, the qualified persons (QPs) comprising the lead geologist and process engineer completed the site visit to do the onsite investigation. The following tasks were completed during the site visit.

 

   

Verification of the geology of the deposit, examination of available drill cores, pulps, and rejects acquired by i-80 from NGM.

   

Verification of the drill hole logs and sampling methods.

   

Selection of pulps and drill cores for re-assay.

   

On-site verification of leach pads, and processing facilities.

   

Verification of processes followed in the on-site laboratory facilities.

   

Verification of the quality of data includes QA/QC procedures, checking original assay records, etc.

 

  ii.

Metallurgical Recovery: The Principal Metallurgist & Process engineer completed the site visit and later reviewed various sets of data as listed below.

 

   

Datasets for determining the appropriate metallurgical processing suitable for the remaining mineralized materials.

   

Recovery factors for various material types and process methods.

   

Processing costs for autoclave and flotation options.

 

  iii.

Geological Model Verification: The geological models are to be reviewed for correctness.

 

  iv.

Mineral Resource Estimation: The mineral resource estimation exercise conducted to produce the above-mentioned NI 43-101 report (the effective date of July 31, 2021) was reviewed and updated as required. The following items were considered.

   

Exploration Data Analyses (EDA).

   

Variogram analyses.

   

The density (or tonnage factor).

   

Grade estimation for gold.

   

Resource classification.

   

Development of an optimized pit shell by a qualified mining engineer with updated criteria.

   

Model validation review and update if required.

 

  v.

Resource Estimates and Tabulation: The resource estimates were updated with new pit-optimization parameters. The classifications of the mineral resources were updated accordingly and the mineral resources were tabulated with an effective date of December 31, 2024.

 

 

17


LOGO

 

 

2.4

Units of Measure

 

2.4.1

Coordinate Reference System (CRS) Used in the Maps:

Universal Transverse Mercator Zone 11, North American Datum of 1983. EPSG: 26911. For this report, maps were generated using a combination of Google Earth Pro and QGIS version 3.16.0-Hannover mapping tools.

The block model and drill hole coordinates are in the local Lone Tree mine grid system as defined by Newmont/NGM.

 

2.4.2

Conversion Factors Used

 

     i.

1 ounce (oz) per short ton (t) = 34.2857 parts per million (ppm) = 0.0034286 %

 

    ii.

1 part per million (ppm) = 0.0291667 ounce (oz) per short ton (t)

 

   iii.

1 g/T = Opt*31.1035*1.102 (Opt: 1 ounce per short ton)

 

   iv.

Million Tonnes (MT) = short tons (t) /1.102/1000000

 

    v.

K Ozs = Oz/ 1000

 

2.5

Definitions

 

AMSL:

  

Above Mean Seal Level

AOI:

  

Area of Influence

AuFA:

  

Gold (Au) Fire Assay

BLM:

  

United States Bureau of Land Management

BAS:

  

Bureau of Administrative Services

BAQP:

  

Bureau of Air Quality Planning

BAPC:

  

Bureau of Air Pollution Control

BWPC:

  

Bureau of Water Pollution Control

BWQP:

  

Bureau of Water Quality Planning

BSDW:

  

Bureau of Safe Drinking Water

BMRR:

  

Bureau of Mining Regulation and Reclamation

BCA:

  

Bureau of Corrective Actions

BISC:

  

Bureau of Industrial Site Cleanup

BMM:

  

Bureau of Materials Management

BFF:

  

Bureau of Federal Facilities

BSMM:

  

Bureau of Sustainable Materials Management

CFR:

  

Code of Federal Regulations (United States Federal Code)

CIM:

  

The Canadian Institute of Mining, Metallurgy and Petroleum

FA/AA:

  

Fire Assay with Atomic Absorption finish

GPS:

  

Global Positioning System

ICP:

  

Inductively Coupled Plasma (geochemical analytical method)

MT:

  

Million Tonnes

NDEP:

  

Nevada Division of Environmental Protection

NGM:

  

Nevada Gold Mines

NSR:

  

Net Smelter Royalties

 

 

18


LOGO

 

 

NMC#:

  

Nevada Mining Claim Number

NDOW:

  

Nevada Department of Wildlife

Opt:

  

ounce (oz) per short ton (t)

PoO:

  

Plan of Operation

RC:

  

Reverse Circulation (Drill hole)

RPEE:

  

Reasonable Prospect for Economic Extraction

SEC:

  

Securities and Exchange Commission

t:

  

Imperial Tons (2,000 pounds)

T:

  

Metric Tonnes (2,200 pounds)

Tpd:

  

tons per day

TRS:

  

Technical Report Summary

USGS:

  

United States Geological Survey

 

3.

PROPERTY DESCRIPTION

 

3.1

Location of the Project

The Lone Tree gold deposit is in the Battle Mountain district in Humboldt County, Nevada. As shown in Figure 1-1, the nearest town with full services is Winnemucca, which is a historic mining town in northwestern Nevada. The Lone Tree Mine is located approximately 30 miles east of Winnemucca, Nevada, and 20 miles northwest of Battle Mountain, Nevada. The mine office is accessible from Interstate 80 by a paved highway (Figure 3-1). The reference coordinates of the mine are 40° 50’ 19” N, 117° 12’ 37” W. The Lone Tree facilities include an autoclave, carbon-in-leach (CIL) mill, flotation plant, and heap leach facility.

 

3.2

Land Status

The Lone Tree Properties include interests in fee lands, mineral rights in fee lands, patented mining claims, and unpatented mining claims which are leased or owned by i-80 as of the effective date of this report. All interests were acquired from Nevada Gold Mines and a full description of land and interests is shown in Figure 3-1. Details of all claims are provided in Appendix A. The information on the Lone Tree/Buffalo Mountain map was prepared by the Land Department of i-80 (refer to Figure 3-1). The areas of unpatented and patented claims are shown in Table 3-1.

Table 3-1: The Area of the Lone Tree Claims

 

Lone Tree Land Position

     Acres     

Lone Tree Unpatented

   6207

Buffalo Unpatented

   892

Private Property Sections

   5589

Total

   12688

It should be noted that The Brooks unpatented claims are encapsulated in the Lone Tree Unpatented acreage, as they are adjacent to the Lone Tree property.

 

 

19


LOGO

 

 

Figure 3-1:Location of Lone Tree Property and Land Position

 

LOGO

These properties are identified as part of the Lone Tree Mine Plan of Operations (PoO) in Sections 11, 12, 13 and 14.

This report focuses only on the Lone Tree Mine properties. i-80 has been informed by the Clerk of the Eleventh Judicial District Court, Humboldt County, Nevada that there are no

 

 

20


LOGO

 

 

pending actions which relate to the Lone Tree Mine properties in which the Company or the Company’s subsidiaries are named as parties.

 

4.

ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY

The Lone Tree Mine project is located immediately adjacent to Interstate Highway 80 (i-80), approximately 35 miles east of Winnemucca, and approximately 12 miles west of Battle Mountain, Nevada. The project office is easily accessible from Interstate 80 as shown in Figure 4-1. From the mine office, the mine and process facilities are accessible via paved roads. The nearest town with full services is Battle Mountain, Nevada.

Figure 4-1:Location and Accessibility of the Lone Tree Mining Project

 

LOGO

 

4.1

Climate

The climate of the Lone Tree mine area is cold and semi-arid typical of eastern Nevada. The temperatures range from highs of upper 40°C in summer to lows of –7°C in winter. The area experiences low annual precipitation of 15 to 20 cm per year and 50% of the precipitation occurs as snowfall during winter. The climate condition presents no restrictions to the operation of the Lone Tree mine and facilities.

 

 

21


LOGO

 

 

4.2

Physiography

Elevations at the Lone Tree property range from approximately 1,490 metres above mean sea level (AMSL) to 1,350 metres AMSL for total relief of approximately 140 metres. The historic open pit bottom is at approximately 1,080 metres AMSL. The terrain varies from a relatively flat alluvial plain to sloped foothills in the area.

 

4.3

Vegetation

Vegetation in this area mainly comprises sagebrush, rabbit brush, and a variety of grasses and forbs. Fauna is not abundant on the Property primarily due to the lack of surface water and limited forage. No threatened or endangered plant or animal species have been noted within the Property’s operating area.

 

4.4

Site Infrastructure

The Lone Tree site has an employee parking lot with secure access to the administration building and a security gate for vehicles entering the mine property. All active areas of the mine are accessed by well-maintained gravel and dirt roads. The access roads are engineered at 60-70 feet wide to accommodate haul trucks and mining equipment traffic.

The site has many buildings on the property, including the following facilities.

   

Administration building

 

   

Haul truck maintenance shop and warehouse

 

   

Dewatering shop

 

   

Potable and fire water pump house

 

   

Mill and autoclave building

 

   

Flotation building

 

   

Filter building

 

   

Maintenance shop

 

   

Geology building

 

   

Assay laboratory building

 

   

CIC process building

 

   

Oxygen plant

 

   

Gold refinery

 

   

Two warehouses in the process area

 

4.4.1

Water Wells:

There are three active water wells on site. Well # NWW1 supplies fresh water to the fire water pump house storage tank and the potable water storage tank at an average pumping rate of 5.3 gallons per minute. Well #SS13 supplies water to the truck shop area fire water pump house storage tank at a rate of 14 gallons per minute. Well #SS14 supplies water to the truck shop area fire water pump house storage tank at a rate of 10 gallons per minute.

 

 

22


LOGO

 

 

4.4.2

Electric Power

Electrical power is supplied by Nevada Energy via a main transmission line that runs through the property and delivers 20KV to the main site substation. Transformers step the power down to 24.9KV and then to 4160V for further distribution. Additional transformers are in place to step down the power to the level needed in each area of the site.

The main source of heating comes from three propane tanks, each holding 12,000 gallons. Out of three, one is used in the administration building area and two in the mill processing area.

 

4.4.3

Mineral Processing & Metallurgy Facilities

The site has an autoclave and a flotation mill and a leach pad. The autoclave and flotation mill are in care and maintenance. The leach pad is still producing remaining significant amounts of gold and has a remaining capacity of 10,000,000 tons. The list of processing plants includes the facilities as discussed below.

 

4.4.3.1

Mill Facilities

The mill site was once used to process high grade oxide ore and refractory ores from the Lone Tree mine. The mill had two grinding lines, with one line that prepared feed for an autoclave and the other prepared feed for a flotation plant or oxide leach ores. The SAG and ball mills for both lines are intact.

 

   i.

Lone Tree Autoclave (Figure 4-2), which processes high-grade refractory ore.

 

    ii.

Lone Tree Flotation Plant, which processes low-grade refractory ore.

 

    iii.

Oxygen Plant to supply oxygen to the autoclave and nitrogen to flotation.

 

4.4.3.2

Lone Tree Leach Pads:

The leach pads treat oxide ore in a cyanide heap-leach process. The leach pads (Phases 1-4 and Phases 5-7 as shown in Figure 1-2) are still in service and operation. i-80 has recently stacked some oxide ore from Granite Creek and it is now under leach. The carbon columns were located on the leach pad and looked to be in good condition.

 

4.4.3.3

Carbon Stripping Facilities

Carbon stripping facilities were used to recover the gold loaded on carbon from both the CIL and CIC circuits. Currently, i-80 sends loaded carbon from CIC off-site for stripping.

 

 

23


LOGO

 

 

Figure 4-2:Autoclave Agitator Access Ports

 

LOGO

Figure 4-3:Pulverizing and Preparation Stations

 

LOGO

 

 

24


LOGO

 

 

4.4.4

Laboratory Facilities:

The laboratory facilities are fully functional. The laboratory facility includes the areas for sample receiving, sample preparation area, weighing area, fire assay, wet chemistry area, LECO, and ICP areas. The sample pulverizing machine and preparation area are shown in Figure 4-3. The LECO and ICP labs are shown in the figures (Figure 4-4) and Figure 4-5 respectively.

Figure 4-4:The LECO Facility

 

LOGO

Figure 4-5:ICP Laboratory Facility at Lone Tree

 

LOGO

 

 

25


LOGO

 

 

5.

HISTORY

 

5.1

Historical Summary of the District

In the early days, the Lone Tree area was explored for copper, but no significant resources were discovered. The initial discovery hole at Lone Tree was drilled in July 1989 by Cordex Exploration Co. on the southern extension of what was to become the Lone Tree gold deposit. This southern portion of the deposit was referred to as the Stonehouse deposit. Santa Fe Pacific Gold discovered the main part of the Lone Tree deposit in the pediment on the west flank of the hill in 1989 and acquired the Stonehouse portion of the deposit from Cordex. Sante Fe Gold began producing gold from the site in 1991. Newmont acquired the deposit from Santa Fe Pacific Gold through a merger and began operations in 1997. Newmont completed mining operations in 2006.

Operations were discontinued in 2006 due to increased production costs, largely resulting from the influx of groundwater into the deepening pit. The pit was allowed to flood and create a lake within the pit. Approximately 4.6 million ounces of gold were produced from the Lone Tree Mine and approximately 5.2 million ounces of gold were produced at the Lone Tree processing facilities during this time.

Mining on the Brooks deposit which lies to the southwest of the main Lone Tree pit was conducted from 2015 to 2019. Approximately 52,000 ounces were placed on the heap leach pad and residual leaching is continuing.

Residual leaching and ongoing reclamation activities from the Lone Tree Mine have continued since 2007. In July 2019, the non-operating Lone Tree project became part of Nevada Gold Mines, a joint venture between Barrick and Newmont.

i-80 Gold Corp acquired the Lone Tree property and processing facilities from NGM on October 14, 2021.

 

6.

GEOLOGICAL SETTING, MINERALIZATION & DEPOSIT

 

6.1

Regional Geology

The Lone Tree deposit occurs in Humboldt County, Nevada, within the Basin and Range physiographic province, in the northern part of the Battle Mountain mining district. The Battle Mountain mining district is dominated by Late Cretaceous and Eocene age magmatism with various ore deposit types including porphyry Cu-Au, porphyry Mo, skarn, and distal disseminated +/- Carlin-type deposits. Holley et al 2019, list several Cu-Mo porphyry along with sedimentary rock-hosted gold deposits, such as Lone Tree, Buffalo Valley, Marigold, North Peak, and Trenton Canyon, which have been classified as distal disseminated and Carlin-type deposits (Doebrich and Theodore, 1996, Theodore, 1998, 2000, Reid et al. 2010). The location of the Lone Tree Mine Relative to Major Mineral Trends in Nevada are shown in Figure 6-1 (modified from Wallace et al. 2004 and Fithian

 

 

26


LOGO

 

 

et al. 2018). The location of the Lone Tree deposit is shown along with other deposits in the Battle Mountain trend in Figure 6-2 (Source: NGM); and Au-skarn deposits, such as those at Buckingham, Copper Canyon, Copper Basin, and Elder Creek.

Figure 6-1: Location of the Lone Tree Mine Relative to Major Mineral Trends in Nevada.

 

LOGO

Ag:Au ratios are consistent with those in most other Carlin-type deposits, although the lower ratios of some ores are similar to the distal-disseminated Au-Ag deposits such as Lone Tree, Nevada. (Ressel, 2005).

The low Ag:Au ratios and lack of base metals have been used to differentiate Carlin-type Deposits from other sedimentary rock-hosted deposits in northern Nevada such as Lone Tree, which are classified as pluton-related or distal-disseminated Ag- Au (e.g., Cox, 1992; Mosier et al., 1992; Doebrich and Theodore, 1998, Wallace et al 2004).

 

 

27


LOGO

 

 

Figure 6-2: Location of Lone Tree Deposit in the Battle Mountain Mining District

 

LOGO

Wallace et al (2004) provide a detailed account of the regional tectonic activities in northern Nevada, occurring over a period of 2 billion years starting with Precambrian rocks occurring in the East Humboldt. Paleozoic rocks in this region generally comprise the four distinct tectonostratigraphic assemblages described below (Source: Holley, 2019).

 

   

Cambrian-Ordovician miogeoclinal carbonate shelf-slope rocks identified through deep drilling in the district but not exposed at the surface (Fithian et al., 2018).

 

 

28


LOGO

 

 

   

Ordovician-Mississippian eugeoclinal siliciclastic rocks of the Roberts Mountain allochthon, including the Valmy Formation.

 

   

Autochthonous Pennsylvanian to Permian shallow-water facies of the Antler overlap sequence.

 

   

Mississippian to Permian deep-water siliciclastic rocks and basalts of the Golconda allochthon, which were thrust on top of the Antler overlap sequence by the Golconda thrust during the Permian-Triassic Sonoma orogeny (Theodore, 2000), constituting the Havallah sequence many of the clastic constituents of these rocks appear to be sourced from the Antler highlands (Whiteford, 1990).

Gold deposits are hosted in a variable stratigraphic package of Ordovician through lower Mississippian shallow-water rocks that have been overthrust by deep-water, siliciclastic allochthonous rocks along the Roberts Mountains Thrust during the late Devonian to Early Mississippian Antler orogeny (Roberts et al., 1958, Roberts 1960). Subsequent orogenic shortening during the Pennsylvanian and Permian (Humboldt disturbance) (Ketner, 1977), Early Triassic (Sonoma orogeny) (Silberling and Roberts, 1962), Middle Jurassic (Elko orogeny) (Thorman et al, 1990) and Early Cretaceous (Sevier orogeny) (Armstrong, 1968) have reactivated earlier basement and Antler-related faults. The sedimentary rocks are intruded or unconformably overlain by igneous rocks of three magmatic episodes: Cretaceous, Eocene, and Miocene age.

The current regional physiography is the result of extensional tectonics during the Tertiary. High angle faults formed during this period are interpreted as the main pathways for ore forming fluids. Economic concentrations of gold typically occur near the intersections of northeast and north-south faults, along the margins of intrusive bodies, or at contacts between siliceous and carbonate lithologies. Geochemical enrichment in trace elements such as silver, arsenic, antimony, mercury, and thallium are common to nearly all trend deposits.

 

6.2

Deposit Geology and Mineralization

Mineralization is hosted within structures which crosscut all three Paleozoic rock sequences present in the mine area. The oldest of these three sequences is the Ordovician Valmy Formation, which is a part of the Roberts Mountain Allochthon.

In the mine area, the Valmy consists primarily of quartzite, with lesser amounts of chert, argillite, and minor basalt. The Valmy rocks are unconformably overlain by rocks of the Pennsylvanian Antler Sequence, which belong to the Battle and Edna Mountain Formations. A geological map of the Lone Tree mine along with vertical Cross Section are presented in Figure 6-4. The Edna Mountain Formation at Lone Tree is typified by a sandy siltstone unit grading downward into a lithic sandstone unit. The Battle Formation is observed as a poorly sorted cobble conglomerate of varying thickness. A thin calcareous sandstone tentatively identified as a lateral equivalent of the Antler Formation rocks present at the Marigold Mine has been encountered in drill holes on the southeastern margin of the mine area. Rocks of the Pennsylvanian-Permian Havallah sequence were

 

 

29


LOGO

 

 

thrust over the Antler Sequence rocks in the mine area during the Sonoma Orogeny. The Havallah Sequence at Lone Tree encompasses several rock types within at least three packages, but is dominated by siltstones, chert, and basalts with lesser sandstones and conglomerates.

Figure 6-3:General Stratigraphic Sequence of Lone Tree

 

LOGO

 

 

30


LOGO

 

 

Figure 6-4:Local Geology of Lone Tree Deposit and Controls of MIneralizaton

 

LOGO

 

 

31


LOGO

 

 

Although gold mineralization is present in all three Paleozoic sequences, Antler Sequence rocks appear to have been preferentially mineralized within the structural zones. Alluvial cover over the deposit ranges from a minimum of two feet to a maximum in excess of 400 feet. Bedrock has been sharply down-dropped to the north and to the southeast by post-mineral faulting, creating alluvium-filled basins in excess of 1,000 feet deep. See Figure 6-3 for the local stratigraphic interpretation Mine (K.C Raabe, 1995. The Lone Tree Extension Project, Humboldt County, Nevada).

 

6.3

Controls of Mineralization

Gold mineralization at Lone Tree is primarily controlled by structure as seen in Figure 6-4. This figure was developed by modifying the figures developed by NGM staff and the figures shown in Holley et al. (2019). Three principal mineralized structural zones and at least one lesser zone are currently recognized. The three principal structural zones are known as the Wayne Zone, the Sequoia Zone, and the Antler High Zone. The Wayne Zone is the most significant of the three major zones in terms of strike length, mineralized tons, and contained ounces. The Wayne Zone encompasses more than 50 percent of the contained tons and ounces within the overall deposit. The most widely recognized of the lesser zones is known as the Chaotic Zone, aptly named for the structural complexity associated with it.

The Wayne Zone has been described as a system of relatively narrow north-northwest and north-northeast trending faults forming an anastomosing complex of brittle shears enveloping rhomboid blocks of relatively competent but highly fractured domains of lesser strain (Bloomstein et al, 1992). With few exceptions, ore-grade mineralization does not extend along the north-northeast and north-northwest faults beyond the margins of the Wayne Zone. Detailed examination of blast hole data clearly demonstrates a “zig-zag” pattern of mineralization within the principal component structure of the Wayne Zone, known as the Powerline Fault. Higher gold grades within the Powerline Fault are commonly associated with the hanging wall and footwall margins of the fault, which averages 50 feet in width.

The Powerline fault zone is a North - South trending high angle fault zone, extending at least 2,500 m along strike. Mineralization is truncated to the north by the NE trending Poplar Fault. Mineralization in the Wayne Zone is hosted in all 3 rock packages (Valmy, Antler, Havallah) as breccia within the complex structure.

The southern zones of mineralization (Sequoia, Antler High zones) are primarily hosted in the Edna Mountain Formation of the Antler sequence. This mineralization is a combination of structural (Sequoia Fault) and stratiform control. Unlike the Carlin Trend where gold is primarily hosted in arsenian pyrite, at Lone Tree gold is primarily hosted in both arsenopyrite and arsenian pyrite. Lone Tree has always been considered a horst block cored by the Valmy Formation. Siliciclastic sediments with the Powerline Fault on the west side and Sequoia Fault on east side are the main controls to mineralization (Figure 6-4).

 

 

32


LOGO

 

 

The Wayne Zone itself ranges in width from 150 to 300 feet. It trends north-south, dips to the west at an average of 65 degrees and has a drill-defined strike length in excess of 9,000 feet. The northern half of the zone essentially bounds Lone Tree Hill on the west. Drilling has encountered Wayne Zone mineralization down-dip nearly 1,000 feet from the original ground surface sub-economic mineralization remains open below this depth.

The Sequoia Zone is located to the southeast of Lone Tree Hill and essentially describes the southeastern margin of the deposit. The structural fabric of the Sequoia Zone is quite similar to that of the Wayne Zone, with some important differences. The known strike length of the Sequoia Zone is 2,000 feet, significantly less than that of the Wayne Zone.

The overall dip of the Sequoia Zone is 75 degrees, as opposed to the 65 degrees of the Wayne Zone. Post-mineral faulting has displaced or cut out mineralization within the Sequoia Zone and has had a significant effect on the continuity of mineralization, both down-dip and along strike.

The Antler High Zone is located within a horst block of Antler sequence rocks between the Wayne Zone and Sequoia Zone and is limited to the southern third of the deposit. The Antler High mineralization is primarily developed within rocks of the Edna Mountain, Battle, and underlying Valmy Formations, and commonly appears parallel or sub-parallel to bedding. Evidence suggests that the Antler High gold mineralization is hosted within a dense network of very narrow fractures similar to a stockwork. Several high-angle mineralized structures are known to cut through the Antler High and may have served as feeder structures. The trends and dip angles of these latter structures are sub-parallel to those of the Wayne Zone and Sequoia Zone. Along the northern margin of the Antler High, several of these structures trend upward through the Golconda thrust and into the overlying highly siliceous Havallah rocks. The combination of these specific high-angle structures and local, lower-angle mineralized structures is known as the Chaotic Zone. In addition to the high-angle structural control in the Antler High, a low-angle (45 degrees east) west-vergent compressional feature known as the Redwood Fault controls a substantial portion of the mineralization in that zone. The Redwood Fault effectively doubles the thickness of the Edna Mountain host rocks within the Antler High.

Mineralization is hosted both within the fault plane itself, and within the highly shattered rocks of the adjacent hanging wall block. The age of the Redwood Fault is not known, but certain evidence suggests that it pre-dates the Sonoma Orogeny.

Mineralized structures have been identified in the hanging wall of the Wayne Zone, and within the footwall of both the Wayne Zone and the Sequoia Zone. Many structures controlling gold mineralization are moderate to high angle, west- or east-dipping normal faults or fractures. Some lower-angle mineralized structures, which are thought to have been re-activated during extension, have been noted. As within the Wayne Zone, mineralization most often occurs at the intersection of NNW and NNE-trending faults of varying dip angles. Strike-slip or oblique-slip motion has been noted on some structures,

 

 

33


LOGO

 

 

although kinematic indicators are essentially non-existent in the highly silicified, brittle rocks of the Edna Mountain Formation, or in the Valmy quartzite.

A principal characteristic of the Lone Tree deposit is the spatial coincidence of several structurally controlled episodes of mineralization. Hydrothermal breccias, with as much as 25% matrix expansion, host a significant portion of the gold mineralization. High-grade ore occurs at fault or fracture intersections, or at jogs in the faults, which form dilatant zones.

Silicified, multiple-phase breccias have been noted along the margins of the principal mineralized zones. These appear to be early, and in general, are lower in grade. Later tectonic breccias were superposed on the hydrothermal breccias. The most recent structures tend to be milled-breccia post-mineral faults and shears, which often possess >50% clay gouge, and display a crude lamination produced by streaks of iron oxide, pyrite, or angular clasts. Reactivation of high-angle faults is demonstrated by barren, vuggy silica-cemented structures overprinting similarly oriented mineralized zones.

Mineralization is also known to occur in crackle breccias within the more brittle rocks of the Edna Mountain and Valmy Formations, which are crosscut by the Wayne Zone. Zones of intense micro-fracturing noted in the highly silicified Edna Mountain rocks are the closest approximation to “classic” disseminated mineralization yet noted at Lone Tree.

Numerous cross-structures have been identified at Lone Tree. Significant gold mineralization has not been observed in association with any of these structures. The Wayne Zone is cut on the north by a major northeast-trending fault zone known as the Poplar Fault Zone. While the Wayne Zone as a structural zone does not appear to be terminated by the Poplar Fault zone, the down drop of the bedrock surface, thinning of the mineralized faults, and decreased grade all currently limit the economic potential of the Wayne Zone north of the Poplar. Other northeast-trending faults, such as the Willow Fault, have significant effects on the mineralization even though they do not offset the Wayne Zone.

A west-northwest-trending zone of southerly dipping normal faults known as the Pinon Fault zone truncates Lone Tree Hill to the south and is associated with a change in the strike direction of the Wayne Zone at that location. At the extreme southern end of the known mineralization, the Wayne Zone and Sequoia Fault converge. Drilling has identified at least one major northeast-trending structural zone in this area which appears to have some effect on mineralization.

As a result of the fact that the Lone Tree deposit occurs at the margin of a bedrock block essentially surrounded by alluvium, the relationship of the deposit to regional structure is not well understood. It has been speculated that the deposit may have formed in response to strike-slip and normal faulting related to regional wrench faulting. An alternate hypothesis suggests that the faults which control and host mineralization at Lone Tree may be dominantly extensional in nature, with little relationship to strike-slip and wrench faults. The age of the mineralization is constrained to the Eocene based on dating of

 

 

34


LOGO

 

 

mineralized intrusive rocks (Holley et al., 2019). It’s clear many of the faults were active at the time of mineralization, although their age of first movement is uncertain.

 

6.4

Alteration

The principal alteration process associated with gold mineralization at Lone Tree is potassic alteration (Bloomstein et al., 1992). Other alteration types noted in the mine area are argillization, silicification, propylitization, and skarnification. A general progression from oxidized argillic alteration in the Havallah sediments down into unoxidized argillization, silicification and potassic alteration in the Antler and Valmy rocks has been noted. Alteration assemblages are commonly mixed within the fault zones as a result of the structural control of mineralization. Pervasive pre-mineral silicification is common in portions of the Havallah Sequence, and throughout most of the Antler Sequence rocks at Lone Tree Mine (K.C Raabe, 1995. The Lone Tree Extension Project, Humboldt County, Nevada).

 

6.5

Gold Mineralogy

Gold mineralization occurs as sub-micron sized inclusions within a distinct generation of very fine-grained pyrite and arsenopyrite in the sulfide zone. Evidence gathered to date suggests that the main gold deposition event occurred in a temperature range of 200o to 450o (epithermal to mesothermal). The ore mineralogy shows evidence of two overprinted assemblages reflecting at least two hydrothermal episodes at Lone Tree. Partial oxidation of the main stage mineralization occurred prior to a later, epithermal event characterized by open-space filling textures and weakly auriferous pyrite and marcasite. In the oxidized portions of the deposit, and particularly in the Havallah rocks, gold occurs as micron-sized particles in goethite and limonite. Post-mineral oxidation extends as much as 700 feet down major structures such as the Wayne Zone. No supergene effects or gold remobilization have been proven or documented at the Lone Tree Mine (K.C. Raabe, 1995). The Lone Tree Extension Project, Humboldt County, Nevada).

 

6.6

Deposit Type

The Lone Tree deposit is characterized as a pluton-related or distal-disseminated Ag- Au deposit. This deposit type is discussed by Wallace et al., 2004 and Munteen and Cline, 2018).

As discussed by Peters et al. (in Wallace et al. 2004) the Lone Tree deposit among others in the Battle Mountain district appears to be related genetically to porphyry systems, even though many deposits do not contain obvious near-surface features that would indicate this connection, mainly because the gold-silver mineralization in these deposits may be over one km away from the causative intrusions. This is why the deposit has been characterized as “distal disseminated”. Due to complex tectonic and extension in the region, the mineralization in these deposit types may have substantially different geometric relations to the intrusive centers and hosted in different stratigraphic horizons as shown in the Figure 6-5 (Wallace et al., 2004). The mineralization at Lone Tree occurs

 

 

35


LOGO

 

 

in intensely fractured three stratigraphic horizons. These horizons are similar to but significantly different to the horizons found in other deposits in the region. Gold is associated with a low Ag:Au ratio (<2:1), As, Sb, Hg and Tl as well as elevated Bi, Mo and W. Gold is hosted in arsenopyrite indicating higher temperatures of ore formation in comparison to typical Carlin-type deposits where gold is hosted in arsenian pyrite.

Figure 6-5:Diagrammatic Model of Geology of Distal-Disseminated Ag-Au Deposit.

 

LOGO

 

7.

EXPLORATION

 

7.1

Exploration History

The exploration history of the Lone Tree deposit is documented by Bloomstein et al. 1993. Part of this section is extracted from that publication. Prospecting around Lone Tree Hill is believed to have started in the middle 1860’s when the construction of the Central Pacific portion of the Transcontinental Railroad started about three kilometers northeast of Lone Tree. Sporadic exploration activities continued for copper and gold without much success until Duval Corp and Bear Creek explored the area in 1960’s and 1970’s for porphyry copper. These exploration activities aided in the discovery of low-grade gold mineralization in the area.

Exploration activities in the 1980s by Nerco, Freeport and several Canadian junior companies yielded intercepts of narrow, fracture filled gold mineralization. In 1989 Cordex Exploration and Santa Fe Mining formed a joint venture for exploration of the Lone Tree deposit resulting in a discovery of substantial gold mineralization about one km from Lone

 

 

36


LOGO

 

 

Tree Hill. Subsequently, 12 additional holes were drilled and a north-south fault system controlling mineralization was discovered. The first gold was poured in 1991.

Later, Newmont acquired the deposit from Santa Fe Pacific Gold through a merger and assumed operations in 1997. Extensive surface mapping, sub-surface drill hole modeling, geochemical sampling, geophysics, and drilling resulted in the discovery of seven separate ore bodies of similar structural and lithologic genesis (Zacarias, P. A., 2006). All but one deposit located to the south of the active mine were actively mined. Newmont completed mining operations in 2006. Residual leaching continued through 2019. Reclamation began in 2007. In July 2019 the non-operating Lone Tree project became part of Nevada Gold Mines, a joint venture between Barrick and Newmont.

GeoGlobal is aware that various exploration activities were completed in this area. Even though geophysical and other exploration activities such as trenching, pitting, and trial mining were conducted in this area, supporting documents were not available to verify.

 

7.1.1

Drilling and Sampling

Between 1980 and 2015 a total of 1,904 drill holes, summarized in Table 7-1, were completed in and around the Lone Tree mine.

Table 7-1:Summary of Drilling by Hole Type

 

Hole Type    Number Drill holes        Total Footage       

Unknown

   241    197,561

CORE

   108    66,263

CORE;RC

   176    139,912

RC

   1,379    865,613

Out of these holes, 1,840 holes were selected for the resource estimation which are close to the Lone Tree mine (Figure 7-1). The 1,840 holes had 2,19,214 assay data, 113,862 lithological logs. Out of 1840 holes 362 holes had no lithological logs.

 

7.1.2

Recent Exploration Drilling

In 2020, a drill hole (LTE-20001) was drilled on the west side of the mine which tested for the existence of the Comus Formation below the Lone Tree Mine. The Comus Formation is significant because it is the host rock for the Turquoise Ridge, Twin Creeks, and Granite Creek mines. The drill hole intercept is shown in the Figure 7-2. Four zones of mineralization were encountered as listed below.

 

 

37


LOGO

 

 

Figure 7-1:Location of Selected 1840 Drill Holes for Resource Estimation

 

LOGO

 

  i.

Upper zone of 10.7m @ 4.49 g/t above a QFP (quartz–feldspar porphyry) dike on the contact of the Permian Havallah Formation (P and Edna Mtn Formation. The Upper zones of mineralization are consistent with stratiform mineralization identified in wide-spaced drilling through the hanging wall to the Powerline Fault; this zone is open in three directions.

  ii.

Zone along the contact of Edna sandstone and Valmy quartzite (Phv) (7.6m @ 6.04 g/t including 1.5m @ 13.5 g/t).

  iii.

Zone of sulfide breccia in Valmy quartzite (38.1m @ 2.15 g/t w/ grades up to 18.95 g/t Au).

  iv.

Lower zone of mineralization hosted within a QFP (Quartz Feldspar porphyry) dike with sooty pyrite on fractures and in the groundmass of the intrusive (40.3m @ 1.22 g/t).

The Lower Plate Ord. Comus Formation was intercepted at 1155 m (3790’). The Comus is characterized by strong calc-silicate hornfels intruded by fine grained diabase sills.

 

 

38


LOGO

 

 

A narrow zone of mineralization was encountered down-dip on the Powerline Fault in the Comus Formation (3.0m @ 1.84 g/t). Additional drilling is warranted to vector from the strong calc-silicate alteration to intersect ore controlling structures in more reactive host rocks.

Figure 7-2:Exploration Drill Hole LTE-20001 (Source: NGM)

 

LOGO

 

7.1.3

Rotary Drilling

Historic drilling, including rotary drilling, started in 1980. Samples were typically collected at the drill site after traversing through a rotary wet splitter attached to the return air hose. Most splitters allow for sample size changes by blocking some of the internal rotating vane

 

 

39


LOGO

 

 

chambers, thus causing sample material excess to be discarded. The normal sample interval is every five feet, with dry sample weights ranging from 5 to 20 pounds.

Rotary air samples are normally produced by either a down hole percussion hammer bit or a rotary tricone roller bit, with the sample traversing from the bit face up the annulus between the bit and sub or hammer assembly, then into an opening into the drill pipe (“interchange”) center tube and then up to the surface. In the past ten years more use has been made of drill bits that direct the sample into the center tube through an opening in the drill bit face.

Typically, the sample bag (13” by 26” Tyvek 1680 series porous fabric) is clamped onto the splitter outlet. Note that early (circa mid 1980’s) rotary air sampling may have been accomplished in dry conditions using non-porous plastic bags.

The rotary drilling technique includes clearing the bottom of the hole after every rod change and before the next sample chips are collected and washing the splitter if any material is noted sticking to the sampling surfaces. Some early rotary holes were drilled using the conventional air circulation method wherein the sample returned in the annulus between the drill pipe and rock.

Rotary mud drilling includes conventional water-based mud systems in which the sample chips return up the annulus between the drill string and the rock suspended in a ‘mud’ solution. At the surface, the liquid either runs through a settling trough, and the chips manually scooped out of the trough into bags or is directed over a vibrating screen which allows the fluid to fall drain off while the chips progress into a random vane stationary (‘pinball’) splitter and then into sample bags.

 

7.1.4

Reverse Circulation Drilling

The Lone Tree Complex followed a standard procedure for Reverse Circulation (RC) drilling executed by a drilling contractor (Zacarias, 2006).

 

  1.

Samples are collected by the drill contractors through a rotating splitter attached to the drill rig by the drilling contractor.

 

  2.

Samples are collected in five-foot intervals and chip trays are simultaneously filled for later geologic interpretation by the drilling contractor.

 

  3.

Nominal sample weight is between 8 and 12 pounds as collected by the drilling contractor

 

  4.

Samples are collected in micro-pore bags to minimize loss of the fine fraction of sample. These bags are provided to the drill contractor by the Newmont drill services department. Bags are tagged with a bar code to track status and for ease of processing and marked with the hole number and sample footage interval for the lab and the project geologist by the drilling contractor.

 

 

40


LOGO

 

 

  5.

Problems with sample contamination in the rotating splitter (cyclone) are minimized by the strict practice of cleaning the inside of the cyclone regularly by the drilling contractor.

 

  6.

All drilling problems, including lost circulation, poor sample recovery, and high water flow are discussed with the project geologist and personnel from drilling services and remedied, if possible, by the drilling contractor.

 

  7.

Samples are prepared for shipment to the assay lab and placed in multi-sample bins by the drilling contractor.

 

  8.

The geologist consults historical data and elects an assay procedure that is appropriate for the style of mineralization (e.g., whether there is a coarse gold issue or “nugget”, and what is the nature of the gold mineralization and gold digestion techniques) in the Lone Tree Complex geology.

 

  9.

The geologist completes the sample submittal with all necessary analytical requests, and assay packages and submits quality-check standards (blanks) by the Lone Tree Complex geology.

 

  10.

The geologist notifies the accredited assay lab to request a sample pick-up.

 

  11.

Assay results are relayed to the database department and the project geologist upon completion.

 

  12.

Sample pulps and coarse rejects are temporarily stored at the assay lab and then returned for storage at the Twin Creeks warehouse or the Winnemucca hangar-Independent assay lab by Newmont Drill Services.

 

  13.

Significant drill intercepts or intercepts that appear anomalously low are often reanalyzed at a different lab as a quality control and verification measure as determined by Lone Tree Complex Geology personnel.

 

  14.

Hard copies of the assay results are filed with the completed geology log for the respective hole in the geology logging facility at the Lone Tree offices by the Lone Tree Complex geology.

 

  15.

Assay data are computerized and available for extraction by Database management.

 

7.1.5

Core Drilling

The following procedure pertains to core drilling and sampling at the Lone Tree Complex (Zacarias, 2006).

 

  1.

The core is cut by the contractor by a diamond bit in 5 to 10-foot runs. The standard diameter for exploration drilling is HQ, 2 34-inch diameter.

 

  2.

Samples are laid in boxes containing approximately 10-foot capacities by the drilling contractor.

 

  3.

Records are maintained concerning core recovery, run length, core loss, rig time and hole conditioning, and drilling contractor.

 

  4.

Blocks are placed in the boxes which mark the end of a core run and record the length of the run and the length of the core recovered by the drilling contractor.

 

  5.

All drilling problems, including lost circulation, poor sample recovery, and high water flow are discussed with the project geologist and Drilling Services and remedied, if possible, by the drilling contractor.

 

 

41


LOGO

 

 

  6.

Any core loss is treated as serious and the proper remedies including fluid modification are implemented by the contractors and the drill services representative by the Drilling contractor and Newmont drill services.

 

  7.

Boxes are stacked when filled and taken by geology to the logging facility by Lone Tree Complex geology.

 

  8.

Core is washed (minimally) and logged for detailed geologic interpretation. Geotechnical and geology logging is done at the same time. Core loss is noted on the log by Lone Tree Complex geologists.

 

  9.

Sample intervals are marked out in the core boxes with aluminum tags for later core cutting/sampling. Sample breaks are based on the geologist’s interpretation and lithology/structure/alteration contacts. In general samples in homogenous intervals are nominally 5 feet in length by Lone Tree Complex geology.

 

  10.

The geologist consults historical data and elects an assay procedure that is appropriate for the style of mineralization (e.g., whether there is a coarse gold issue or “nugget”, and what is the nature of the gold mineralization and gold digestion techniques) by Lone Tree Complex Geology.

 

  11.

The geologist completes the sample submittal with all necessary analytical requests, assay packages and submits quality-check standards (blanks) by Lone Tree Complex Geology team.

 

  12.

The core is picked up by the drill services group and taken to Twin Creeks Mine for cutting and shipment to the assay lab. It is standard procedure to saw the core in half lengthwise and send half to the accredited assay lab and store half in the Twin Creeks warehouse. The geologist can request that the core be cut down a specific “cut line” marked and denoted on the piece of core but this is rare. Whole core (as in the 2003 program) has been sent for assay without cutting in areas where sample integrity must be ensured by Drill Services.

 

  13.

Metallurgical/petrographic/geochemical/density testing may occur at this stage depending on the maturity of the project as determined by the Lone Tree Complex geology team, or by the One Tree Process group.

 

  14.

The remaining half of the core is stored in the Twin Creeks warehouse or a company-rented hangar in Winnemucca by Drilling Services.

 

  15.

Sample pulps and coarse rejects are temporarily stored at the assay lab and then returned for storage at the Twin Creeks warehouse or the Winnemucca hangar by Drill services.

 

  16.

Assay results are relayed to the project geologist and the database manager, and a hard copy of the results is filed with the geologic log in the geology logging facilities at the Lone Tree offices by Lone Tree Complex Geology personnel.

 

  17.

Significant drill intercepts or intercepts that appear anomalously low may are often reanalyzed at a different lab as a quality control and verification measure by Lone Tree Complex Geology personnel and an independent assay lab.

 

  18.

Assay data is entered into an electronic database using computers and made available for extraction and geologic modeling, database management and Lone Tree Complex geology team to proceed to the data quality control and validation flowsheet.

 

 

42


LOGO

 

 

Once core is collected, the footage blocks and cut list are checked for accuracy. The core is then laid out, washed, and logged for lithology, formation, alteration, mineralization, and structural measurements on a standardized Lone Tree Complex log form. Samples are then selected based on geologic changes or approximately every 5 feet in geologically homogenous rock. Samples are marked with aluminum tags. Core was then photographed and processed.

 

7.2

Collar Surveys/Locations

Collar grid coordinates have been determined by optical surveys (1960’s through late 1980’s), field estimates, Brunton compass and pacing, compass, and string distance, and most recently the use of laser survey or global positioning system measurements. Modern hole locations were transferred electronically to the database and loaded using automated data programs. Hole locations were field checked by geologists and support staff, then plotted on maps, and visually checked for reasonableness in the database.

Drills were oriented on-site using a foresight and backsight set of survey stakes. Normally these stakes are placed by the geologists using a compass to determine orientation.

Prior to the next higher-level study, additional work will be required to better understand the quality and completeness of the drill hole database.

.

 

7.3

Down-Hole Surveys

Determination of the hole trace was accomplished historically by projection of the initial collar orientation, using a down-hole single-shot or multi-shot film camera.

The most recent downhole survey practice includes the use of gyroscopic surveys, the results of which are automatically loaded to the drill hole database using a direct import function. Gyroscopic surveys are normally reported at 25-foot intervals. Readings are taken with reference to true north (adjustments for declination are made on-site). Magnetic interference is not generally a problem for most of the drill sites in Nevada. Care is taken to reduce the effects of nearby metal objects when compasses are used for survey tool orientation.

Standard procedure at Lone Tree was to perform a downhole survey on all holes greater than 300 feet in length. In some cases (e.g., important angle holes) shorter holes are surveyed as well. An independent contractor performs the survey. The azimuth of the drilled hole is determined using a correction from magnetic north to true north with a standard Brunton pocket transit/compass. The angle correction used for 2003 was 14.5 degrees west of magnetic north as read on the compass. This correction was standard for the contractors and the geologist lining up the drill rig. The downhole survey is done by lowering a gyro through the intact drilling steel and measuring the deviation of the original angle and the variance of the original azimuth. The survey data were recorded, and the

 

 

43


LOGO

 

 

geologist received a hard (paper) copy immediately after the survey. An electronic copy of the data was sent to Newmont database managers for inclusion in the database. Possible errors were screened by the geologist and the database managers at this stage before the data became final.

 

7.4

Opinion of the Qualified Person

The drilling information available for this resource estimation is adequate for estimating mineral resources for this report.

 

8.

SAMPLE PREPARATION, SECURITY, AND ANALYSES

 

8.1

Sampling

Sampling methodology and security are discussed in Section 7.1.1 as part of the drilling procedures practiced by Newmont Mining Company for RC and core drilling programs.

 

8.2

Sample Preparation and Analysis

Exploration drill holes were assayed at various accredited laboratories throughout the life of the Lone Tree Mine. The most commonly used internal labs include the internal company labs of Newmont, Santa Fe, and Battle Mountain. The Chemex (now “ALS Chemex”) was the most used commercial laboratory.

Sample preparation occurs at analytical laboratories, and techniques vary depending upon the laboratory and the type of analysis to be performed. Two methods are commonly used to perform gold assays. The first is crushing the entire sample, pulverizing a sample split to minus 100 to 200 mesh, subjecting a 5 to 30-gram split of the pulp to acid or cyanide, and taking readings using an atomic absorption machine. The second method, a fire assay, is to pulp the sample, add a lead litharge charge, and fire the sample in a furnace (“Fire assay”). The resulting metal bead containing gold is then weighed and dissolved in acid for analysis.

In general, fire assays with an atomic absorption (AA) or gravimetric finish were standard using 1-assay ton samples. Fire assay methods account for 99.97% of the ‘best assays’ reported in the NGM database. Multi-element ICP geochemical analyses were common but not run on every sample. All gold assay certificates and geochemical reports were copied and filed with the geologic logs. These logs are available for review in the geology logging facilities at the Lone Tree offices.

Multi-elemental analysis contained in the source database includes ICP and wet geochemistry multi-element suites analyzed by commercial laboratories, consisting of several elements determined from one sample, and XRD/XRF semi-quantitative X-ray determinations. Most X-ray analyses were accomplished in-house by the Newmont Metallurgical Services Department.

 

 

44


LOGO

 

 

8.3

Data Security

Newmont implemented the use of an acQuire database in 2002 to store all drilling related data including assays. The database is secured by Oracle permissions, user ODBC connections across a Novell Network, and user license permissions and is maintained by designated database managers.

The Newmont Laboratory at Gold Quarry was electronically connected to the acQuire database, and an automated process transferred data every two hours. Data from the Lone Tree lab (rare) is loaded using the acQuire data input forms.

Outside lab data, primarily from ALS Chemex, was loaded using an acQuire direct import protocol. The import program also generates quality control reports for standards and check samples. Data was normally downloaded from a secure ALS Chemex web site. Access to the site was restricted to three Newmont Nevada employees via a username/password scheme. The ALS Chemex internal QA samples and results are available to Newmont Data staff. Regular audits were conducted by ALS Chemex at the request of Newmont.

Survey data was loaded using emailed survey certificates. Sample intervals are electronically created via an automated form at the Newmont sample prep facilities. These intervals update the acQuire Sample table, and contain the sample ID, footages, and sample types.

Collar creation is accomplished using form inputs. Collar creation for surface holes is restricted to Newmont data staff. The coordinates and depths are left blank until an (normally) electronic survey is sent via email or placed on the network. Depths are taken from the Geologists email, the Drill cost report, from the last assay interval, or driller’s logs.

As a result of the loss of paper copies due to rodent infestation in the storage facility, starting in 2005 the certificates from Chemex have been sent in the form of non-editable, digitally signed, PDF files. These are archived on the network. No certificates are, or have ever been, available from the internal Newmont labs, nor is QA data generally shared.

Data extractions are accomplished either using the acQuire software interface, or by use of an in-house program. Extractions are normally done by one of the two database administrators.

 

8.4

QA/QC Procedures

Internal check assays are performed at all labs. Pulps are retained for all assays where pulps are returned by the lab. Either pulps or coarse rejects can be re-assayed.

 

 

45


LOGO

 

 

8.4.1

Standards

A combination of in-house Standard Reference Material (SRM) and commercially prepared SRM’s were used to control assay accuracy. In-house SRMs have been developed over many years, mainly from gold deposits on the Carlin Trend. Commercial SRMs were obtained from Geostats Pty Ltd in Australia. SRMs represent all grade bins very high-grade, high-grade, medium-grade, and low-grade gold in oxide and refractory mineralization. Values have been established for the in-house SRMs for gold assays only, using round robin analysis. Earlier Standard reference materials (SRMs) were submitted at a nominal frequency of one every 60 meters (200 feet), or one SRM for every 40 samples.

 

8.4.2

Blanks

Generally, for RC drilling, blanks are inserted at intervals of 15 meters (50 ft) and multiples of 15 meters (50 ft). For core drilling samples, blanks are inserted at nominal 60 meters (200 feet) intervals. This results in a frequency of SRM insertion of between 2% to 5%. The actual rate of insertion depends on the time of operation.

 

8.4.3

Check Samples

Approximately 5% of the total material is dispatched to umpire laboratories as part of the check assay program. Typical checks will be conducted on pulps and coarse reject samples to test the analytical processes and preparation procedure. Overall, each sample batch submitted for analysis will contain between three to seven check samples.

 

8.5

Opinion of the Qualified Person

The QA/QC processes followed on-site for the collection of samples, and preparation for chemical analyses of industry standards. The use of blanks and check samples to cross-check the laboratories are similar to industry practices globally. Overall the QA/QC processes followed provide sufficient assurance for making the geological data reliable for use in the estimation of mineral resources.

 

9.

DATA VERIFICATION

 

9.1

On-site Verification of Data and Information

As a part of the S-K 1300 report work, Mr. Brian Arthur and Dr. Abani Samal made a site visit on Wednesday, August 28th, and Thursday, August 29th, 2024. A prior site visit was also completed on July 7th and 8th, 2021 as a part of the 2021 NI 43-101 report. During the site visit the following tasks were completed.

 

   

The general geology of the deposit was reviewed in the field.

 

   

Select drill hole intercepts were physically verified.

 

 

46


LOGO

 

 

   

Verification of available core and core-logging, and cutting facilities at the new Lone Tree storage facility.

 

   

Visited to the leach pads and the mill facilities and had detailed discussions with site personnel.

 

   

Verification of the on-site laboratory procedures.

Drill Hole Locations: The verification of locations of select holes was completed in 2021 and those locations have not changed. No new holes have been drilled since the 2021 technical report was published. Therefore, the outcomes of the 2021 review of the drill hole locations are still valid.

The location of the most recent drill hole LTE-20001 drilled in 2020 is shown in Figure 9-1. Additionally, existence of other drill holes in the Sequoia zone were also verified during the 2021 site visit. Location of the LTE-20001 hole was cross-checked with the collar data and found to be accurate. The hole locations are preserved with a wooden stick and an aluminum plate (Figure 9-1). It should be noted that the numbers shown on the aluminum plate are not the actual drill hole numbers, but rather reference numbers that link to the drill hole numbers.

Figure 9-1:Location of LTE-20001 on the West Side of the Lone Tree Pit

 

LOGO

 

 

47


LOGO

 

 

Figure 9-2:Location Tag of an Exploration Drill Hole in Sequoia

 

LOGO

Exploration holes were drilled over time while the Lone Tree mine was being developed and mining was progressing. This makes it impossible to cross check the actual locations of the drill holes inside the current pit limit.

Verification of Drill Core Logs: During the 2021 trip, the drill cores were personally checked and mineralizations on certain core intercepts were verified at the core-processing center of NGM at their Battle Mountain location. The drill cores were processed as per industry best practices. The drill core processing and logging facility of NGM was well equipped with core cutting tools and logging tables. Half of the mineralized portion of each drill core was sent to the laboratory for assay. The remaining halves of the core were well preserved in core trays, as shown in the Figure 9-3.

After the acquisition of the Lone Tree property, portions of the drill cores and RC chips of selected intercepts of the latest hole drilled by Newmont/NGM (LT 20001) were transferred to i-80. Half cores and chips of selected intercepts of this hole were laid on tables as shown in Figure 9-4 and Figure 9-5. During this onsite verification of drill cores and chip samples, a portion of the lithological logs for this hole was also reviewed. This core logging was done by NGM geologists.

 

 

48


LOGO

 

 

Figure 9-3:An Example of a Mineralized Core Stored in a Core Box

 

LOGO

Figure 9-4:Half Core of LTE-20001 from 2544 ft to 2549 ft with 1.215 ppm Gold Grade

 

LOGO

 

 

49


LOGO

 

 

Figure 9-5:The Chip Samples from the Upper Portion of the Hole (LTE-20001)

 

LOGO

During both the 2021 and recent visits, discussions were held on the characteristics of mineralization and textural features with the geologists in charge. A few pictures of core boxes and some core logs were taken as examples of the detailed logging procedures. It was noted that the processes followed have been consistent throughout the life of the Lone Tree deposit.

Figure 9-6:The Pulps Preserved in a Storage Area of i-80

 

LOGO

During this site visit, the storage facility of i-80 was inspected. The pulps of old drill holes were stored with a digital database and map of the storage area. Figure 9-6 is an example of how the pulps are labeled. No drill core from the older holes was available for inspection. Some pulps will be sent for re-analysis with selected cores from the LTE-20001 holes.

 

 

50


LOGO

 

 

The rejects from geochemical analysis were stored in barrels. These were not well labelled and documented.

 

9.2

Review of the QA/QC procedure

During the 2021 site visit, the QP was given access to the core processing facilities and a review of the available documents on the QA/QC procedures. The onsite exploration QA/QC procedures were reviewed and discussed during meetings held during the above-mentioned visits. Nothing has changed since then.

 

9.2.1

Re-assay of pulps and drill cores

To cross-check the assay data of Lone Tree that was acQuired by i-80 for trustworthiness, it was decided to re-assay selected drill cores and pulps available to i-80. A list of selected intercepts of drill holes with available pulps was provided to the geologist in charge of i-80 for re-assay. A total of 194 samples were selected for re-assay. Out of 194 samples, 183 pulps were selected from 19 holes, and 11 core samples were selected from the drill hole LTE-20001. These samples were randomly chosen from various depths and with various known assay values as shown in Table 9-1:Details of the Samples Selected for Re-assay.

Table 9-1:Details of the Samples Selected for Re-assay

 

Hole

Number

  

Number of re-

assayed data

  

Depth_min

(ft)

  

Depth_max

(ft)

  

Type of

samples

 

  

LTE-01473

  

12

  

180

  

320

   Pulp

LTE-01474

  

13

  

95

  

280

   Pulp

LTE-01475

  

8

  

190

  

260

   Pulp

LTE-01476

  

11

  

60

  

260

   Pulp

LTE-01478

  

9

  

195

  

340

   Pulp

LTE-01479

  

9

  

180

  

340

   Pulp

LTE-01480

  

13

  

115

  

420

   Pulp

LTE-01481

  

10

  

120

  

315

   Pulp

LTE-01482

  

10

  

30

  

300

   Pulp

LTE-01484

  

11

  

175

  

250

   Pulp

LTE-01485

  

7

  

25

  

245

   Pulp

LTE-01487

  

9

  

140

  

280

   Pulp

LTE-01488

  

7

  

160

  

255

   Pulp

LTE-01489

  

9

  

205

  

280

   Pulp

LTE-01490

  

7

  

260

  

330

   Pulp

LTE-01491

  

7

  

70

  

320

   Pulp

LTE-01492

  

13

  

140

  

265

   Pulp

LTE-01500

  

9

  

65

  

200

   Pulp

LTE-01502

  

9

  

130

  

270

   Pulp

LTE-20001

  

11

  

1642

  

2572

   Core

 

 

51


LOGO

 

 

9.2.1.1

Summary of Re-assay Data

The samples were sent to the ALS laboratories, where certified reference materials (CRM) and blank samples were inserted. A CRM was inserted at every 8 to 10 samples. Four different certified reference materials (CRM) were used: Oreas 277, Oreas 264, Oreas 279, and CDN-GS-P6E. Details of the CRMs are shown in Table 9-2.

Table 9-2:Descriptions of the CRMs Used

 

CRMs    Unit    

Statistical 

mean

  

Standard

Deviations  

  

Analytical Method (summary)

Oreas 277    ppm    3.39    0.12   

Fire assay (15-50g charge weight) with AAS (ICP-OES or ICP-MS finish;

Oreas 264    ppm    0.307    0.011   

Fire assay (15-40g charge weight) with AAS, ICP-OES or ICP-MS finish

Oreas 279    ppm    6.55    0.218   

Gold by fire assay (15-50g charge weight) with AAS, ICP-OES or ICP-MS finish

CDN-GS-P6E    g/t    0.572    0.0155   

30g FA / AA or ICP Finish

The analytical results were compared to the original assay data. Figure 9-7 suggests that the re-assayed data were very close to the original assay data. However, there are some assay data with substantially large -differences from the original data, out of which most are very low-grade data (Figure 9-8). These results suggest that the original drill hole assay data acquired by i-80 from Newmont / NGM are of reliable quality without any major concerns.

Figure 9-7:Comparison of the Re-assayed Analytical Results with the Original Data.

 

LOGO

 

 

52


LOGO

 

 

Figure 9-8:The Relationship Between the % Differences Original Au Assay Data

 

LOGO

 

9.2.2

Database Review

A detailed database review was conducted during 2021. The drill hole data was shared by the NGM staff via an electronic cloud-based data room facility and organized in multiple Excel files. Dr. Samal (the lead author of this report) compiled the data using Vulcan software. A total of 1839 drill hole data was selected for independent assessment of mineral resources. Using Vulcan software, drill hole data were checked for errors.

 

   

For this report, a small set of drill holes was selected to cross-verify the assay data. No errors in the drill hole database were found.

   

A significant number of holes had lithological logs. However, out of 1840 selected holes 362 holes had no lithological logs (Refer to Section 7.1). This had no impact on mineral resource estimates for this report.

The processes followed for drill core collection, storage, and sample preparation are well documented in the form of standard operational procedures. The procedures meet industry best practice guidelines for exploration data, which adds to the reliability of the geological interpretation and assay data.

 

   

Bias Study: A study was conducted by NGM (then Newmont) to examine potential bias in the database due to various types of drilling. In this study, the exploration data above

 

 

53


LOGO

 

 

 

and below the water table were considered. The study found bias between rotary hole samples below the water table and core or blast holes. However, as the mine deepens, the proportion of core to rotary composites will increase making it unnecessary to correct for the defined bias. No bias adjustments were used in the resource model (Zacarias, 2006).

 

9.3

Opinion of the Qualified Person

The QP responsible for producing an independent assessment of mineral resources below the current pit reviewed the data and information available for the Lone Tree deposit. These included the topographic data, the drill hole data, the geological interpretation data, the density data, and documents supporting the processes and procedures followed for collection, compilation, storage, security, and quality control.

The above-mentioned reviews concluded that data collected by Newmont/NGM on the Lone Tree Project was acquired using adequate quality control procedures that generally meet industry best practices for an operating mine. The Quality Assurance and Quality Control (QA/QC) processes followed for maintaining the quality of the data meet the best practices guidelines as outlined in § 229.13053 (Item 1305) of Regulation S-K (Subpart 1300). The data is adequate for use in undertaking a mineral resource estimate.

It is the opinion of the QP that the data provided by NGM in 2021 is suitable to be used as the basis of a mineral resource estimate in this project and can also be used in the future studies on Lone Tree. Therefore, no changes are required in the resource model parameters as discussed in Section 11.

 

10.

MINERAL PROCESSING AND METALLURGICAL TESTING

Newmont did a metallurgical study on ore from the Brooks deposit which was mined and processed between 2015 and 2020. During the ten years of operation prior to the acquisition by i-80, Newmont did not conduct any comprehensive metallurgical studies on ore from the Lone Tree deposit. Since its acquisition in 2021, i-80 has not conducted any metallurgical tests or pilot studies on Lone Tree ore(s).

The remaining mineralization in the Lone Tree deposit is located in extensions of the mineralized zones and structures that were mined and processed by Newmont between 1991 and 2019. Therefore, processing data drawn from historical production reported by Newmont/NGM was used to support the metallurgical performances reported herein.

Most of the remaining mineralization in Lone Tree is expected to be sulfidic and require autoclave pretreatment to facilitate gold leaching. Some low grade oxide and high grade

 

 

3 17 CFR Subpart 229.1300 —Disclosure by Registrants Engaged in Mining Operations (Electronic Code of Federal Regulations (e-CFR) Title 17—Commodity and Securities Exchanges CHAPTER II—SECURITIES AND EXCHANGE COMMISSION PART 229—STANDARD INSTRUCTIONS FOR FILING FORMS UNDER SECURITIES ACT OF 1933, SECURITIES EXCHANGE ACT OF 1934 AND ENERGY POLICY AND CONSERVATION ACT OF 1975—REGULATION S-K)

 

 

54


LOGO

 

 

oxide ores are also expected but not valued as significant in this study. The historical and proposed recoveries for each material type are shown in Table 10-1 and are expected to prevail in the remaining material.

Table 10-1:Recoveries and Material Types or Lone Tree

 

Mine    Definition    Process   

2005

Actual4

(%)

  

Life of

Property

Actual

(%)

  

Proposed Au

Recovery1

(%)

Lone Tree    High Grade Oxide ore    CIP/CIL   

94.2

  

NA

  

60.0

Lone Tree    High Grade Sulfidic Ore    Autoclave/CIL2   

94.6

  

93.055%

  

94.9

Lone Tree    Concentrates    Autoclave/CIL   

91

  

NA

  

93.9

Lone Tree    Low Grade Sulfides    Flotation3   

77.52

  

81.355%

  

78.59

Lone Tree    Low Grade Oxides    Heap Leach   

NA

  

816%

  

67.3

Lone Tree    Leach Grade Sulfides    Heap Leach   

NA

  

NA

  

63.6

  1.

Source - Zacarias, P., A., February 28, 2006, 2005 Mineral Resource and Ore Reserve Report as of December 31, 2005, pp65.

  2.

Autoclave recovery based on acid autoclave.

  3.

Flotation Recovery - Recovery is to Concentrate= 83.7% and then 93.9% recovery from the Concentrate results in a - Combined Recovery - 83.7(93.9) = 78.59%.

  4.

Source - 2005 LT Summary.xls

  5.

Source - Lone Tree Statistics (1998 - H1 2019).xlsx.

  6.

Source - 2.4.4.1.3 Brooks leach curve EA.25.xlsx and i-80 Pad Tracking LoneTree.xlsx

Details of metal recovery and cost estimates for various processing methods are discussed in Section14.

 

10.1

Opinion of the Qualified Person

It is the opinion of the qualified person that the extension of the historical factors to ores that have yet to be mined is sufficient to support this Mineral Resource Estimate. The following comments in support of the declaration are believed to be true.

   

The same ore types and process methods are projected for future mining and process activities as Newmont exploited historically.

   

The historical production values reported by Newmont are believed to be accurate.

 

 

55


LOGO

 

 

11.

MINERAL RESOURCE ESTIMATES

GeoGlobal was mandated to review the estimates of in-situ mineral resources of the Lone Tree deposit made in 2021 and update them as appropriate. The following data was available for use in the resource estimation process. Maptek’s Vulcan Version 2023.4.1 software tool was used for this purpose.

 

11.1

Datasets

As mentioned in Section 9, the database provided by Newmont/NGM in 2021 and used in the 2021 resource estimates contains reliable data and is valid for use in this project.

 

11.1.1

Drill Holes

The dataset contains 3,396 drill holes. This dataset includes holes from Lone Tree, Buffalo Mountain, Lynn, and Second Chance exploration properties. Drill holes close to Lone Tree were selected. This selection contains 1840 drill holes (Figure 11-1). The coordinate system used is the local Lone Tree mine-grid system.

 

11.1.2

Other Data Sets

 

   

Triangulations representing topography including the latest pit-outline and pre-mining topography.

 

   

Three dimensional geological interpretations of rock types and interpretation of fault planes were created using Leapfrog software tool. During this process geological units were combined as shown in Figure 11-2.

 

   

A block model was created using Newmont’s in-house software TSS 3-dimensional modeling Geomodel software. Details are discussed later in this section of the report.

 

 

56


LOGO

 

 

Figure 11-1:Location of the Drill Holes at the Lone Tree Project

 

LOGO

 

 

57


LOGO

 

 

Figure 11-2:The Geological Codes Used In Creating Solid Model

 

LOGO

 

11.2

Geological Interpretation and Lithological Models

As discussed in Section 7, the mineralization at Lone Tree is primarily controlled by fault systems within certain rock types. It is clear that not all rock types are mineralized equally; rather mineralization occurs variably within three Paleozoic rock sequences at the Lone Tree deposit: the Valmy Formation, the Antler Sequence and the Pennsylvanian-Permian Havallah sequence rocks. The Wayne zone is known for rich-mineralization due to the Powerline fault cutting through the favorable rock-types. The rock-type models include five lithologic groups as listed below.

 

  o

Quaternary/tertiary alluvium, colluvium etc (QAL).

  o

Mississippian Permian Havallah (Phv).

  o

Permian Edna (Pem).

  o

Pennsylvanian Battle Mountain (Pb).

  o

Ordovician Valmy (Ova).

 

 

58


LOGO

 

 

Figure 11-3 is a vertical Cross Section along 28000 N. This figure shows the geological model created by the NGM geologists that has been adopted for this resource estimation process.

Figure 11-3:A Vertical Cross Section at 28000N (Looking North)

 

LOGO

The Power Line fault is the most important structural zone at the Lone Tree deposit. As shown in Figure 11-4, the mineralization appears to be controlled largely by these structural elements. The other major fault at the mine is the Sequoia fault on the south side of the deposit.

Figure 11-4:A Vertical Cross Section with Rock-type Models (27300N)

 

LOGO

A block model with dimensions listed in Table 11-1, was created to estimate mineral resources of the Lone Tree deposit. The block model is oriented parallel to the Lone Tree mine grid coordinate system.

 

 

59


LOGO

 

 

Table 11-1:Block Model Geometry

 

     East (X)    North (Y)    Elevation (Z)
Origin    78575     20475     -1200 
Block dimensions    50     50     20 
Number of blocks    200     300     310 

 

11.3

Lithology Model

The lithology model was updated using the new lithology solids provided by NGM. The block model was coded based on the geology triangulation model. The variable is ‘newlith’. The codes assigned are presented in Table 11-2.

Table 11-2:The Lithology Codes Used in the Block Model

 

Lithology

  

‘newlith’ code in

the block model

  

NEWGEOL variable

in the composite

data

QAL: Quarternary/ tertiary alluvium, colluvium, etc.

   1    1

Phv: Missi., Perm. Havallah

   2    2

Pem: Perm. Edna

   3    3

Pb: Pennsylvanian Battle Mountain

   4    4

Ova: Ordovician Valmy

   5    5

The lithology block model shown in Figure 11-5 has been coded with the drill hole lithology codes as shown in Figure 11-3.

Figure 11-5:The Lithology Block Model (28000 N, Looking North)

 

LOGO

 

11.4

Exploratory Data Analysis and Compositing

The purpose of the exploratory data analyses (EDA) is to characterize the dataset so that it can be effectively used in grade interpolation and resource estimation. The results of the EDA process help in developing parameters for grade interpolations as discussed below.

 

 

 

60


LOGO

 

 

In this project, the EDA section was reviewed. No changes were made to the results of the EDA.

Figure 11-6:Histogram of Drill Hole Assay Lengths

 

LOGO

 

11.4.1

Compositing

Nearly 93% of the drill hole intercepts are five feet long (Figure 11-6). To minimize grade dilution due to compositing and create a database with sample intervals with equal lengths the drill hole data were composited on five-foot (5.00 ft) intervals.

 

11.4.2

Statistical Analyses of Composited Data

The general statistics of the gold composited data (ounces per ton) are presented in Table 11-3. Figure 11-7 compares the means and standard deviations of all five lithology types.

Figure 11-7 shows that the Havallah formation (Phv) has the dominant number of composites. The figure also suggests that the Edna formation (Pem) data hosts higher gold assays compared to other lithology types. The variability of the gold assays (measured by two standard deviations in this figure) is also greatest in the Edna formation.

The use of confidence interval (CI) is a better measure of variances for comparing sample sets of different sizes, as in the CI, the standard deviation is normalized by the number of samples that compares the means and variabilities of the composites in different rock types. Figure 11-8 further confirms that the gold assays in the Pem (Edna formation) are of highest grade followed by Pb (Battle Formation) and Ova (Valmy).

 

 

61


LOGO

 

 

Table 11-3:General Statistical Characteristics of the Gold (AuFA, opt)

 

 Lithology    Num
Samples 
   Min     Q1     Median     Q3     Max     Mean     Standard
Dev.

 Newgeol:1 (QAL)

   9711    0.000    0.001    0.001    0.002    1.379    0.005    0.029

 Newgeol:2 (Phv)

   119337    0.000    0.001    0.001    0.001    2.410    0.009    0.049

 Newgeol:3 (Pem)

   23193    0.000    0.001    0.006    0.028    5.652    0.036    0.089

 Newgeol:4 (Pb)

   12401    0.000    0.001    0.004    0.014    2.074    0.020    0.059

 Newgeol:5 (Ova)

   27940    0.000    0.001    0.003    0.011    1.014    0.016    0.045

 Newgeol 0 (not tagged)

   11212    0.000    0.001    0.001    0.001    0.078    0.001    0.002

 All

   203794    0.000    0.001    0.001    0.004    5.652    0.013    0.054

The histograms of all composites are presented in the Figure 11-9. Histograms show that the Havallah (code 3, Phv) are relatively low-grade rocks. In the cumulative frequency plot of the same dataset

Figure 11-10), it appears that the gold composites of the Edna formation (Pem) have higher proportions of higher-grade intercepts compared to the other rock types.

Figure 11-7:Comparison of Data Statistics of All Lithology Types

 

LOGO

 

 

62


LOGO

 

 

Figure 11-8:Comparison of Sample Means and Confidence Intervals

 

LOGO

Figure 11-9:Histograms of Gold Assay Values (AuFA) by Lithology

 

LOGO

 

 

63


LOGO

 

 

Figure 11-10:Cumulative Frequency Plots of Gold Composites (AuFA)

 

LOGO

 

11.4.3

Contact Plots

Contact plot analyses of AuFA across different lithological boundaries are done to determine the behavior of AuFA near the lithological boundary. This information is important in deciding whether to treat the geological areas as formal ‘domains’ for grade estimation and whether to treat the boundaries as hard or soft boundaries. In this project, Vulcan software was used for contact plot analysis.

The contact plot of AuFA for the boundary between Qal (Quarternary Alluvium) and (Phv Havallah) shown in Figure 11-11 indicates that the Qal is relatively low grade compared to Phv. The gold values change gradually across the boundary. This interpretation is non-conclusive.

The contact plot of AuFA for the boundary between (Phv Havallah) and Pem (Edna) is presented in Figure 11-12. The Pem is of higher grade than the Phv. The contact between Phv and Pem is not sharp, but distinct.

The contact plot analyses shown in Figure 11-11 through Figure 11-14, indicate that the gold assays behave differently for different rock types. Even though the contacts are not sharp they are distinct.

 

 

64


LOGO

 

 

Figure 11-11:Contact Plot of AuFA for the Boundary Between Qal and Phv

 

LOGO

Figure 11-12:Contact Plot of AuFA for the Boundary Between Phv and Pem

 

LOGO

Figure 11-13:Contact Plot of AuFA for the Boundary Between Pem and Pb

 

LOGO

 

 

65


LOGO

 

 

Figure 11-14:Contact Plot of AuFA for the Boundary Between Pb and Ova

 

LOGO

 

11.5

Geological Domains

Based on the statistical analysis above the lithology units are considered as domains within which the mineralization is assumed to behave consistently throughout. The variogram analyses and interpolation parameters are derived for the gold grade estimation within the lithological domains.

 

11.6

Variogram Analysis

The statistical analysis, as discussed earlier, provides the information used for variogram analysis. The variogram analysis process is presented in the Figure 11-15. Variography is a stepwise process.

Figure 11-15:Steps Followed in Variogram Analysis

 

LOGO

 

 

66


LOGO

 

 

A detailed review of the variogram process and results used in the 2021 resource estimation project was conducted. The results of variogram analysis are valid for use in the resource estimation process.

 

  i.

Declustering: When the drill hole data shows clustering effects, at certain locations the drill hole intercepts are closer to each other compared to other locations. A cell declustering process corrects potential bias due to preferential sampling of high-grade zones.

 

  ii.

Variogram Map: To find the inherent spatial anisotropy of the database, variogram maps of each variable lithologic domain are calculated using declustered data.

 

   

Variogram maps are calculated for various lag lengths, tolerance angles and distances of tolerances. Angles of tolerances are ideally kept at half of the angular sectors in a variogram map. The maximum distances of tolerances are kept at half of the lag distance. The variogram maps are shown in Appendix B.

 

   

The variogram maps indicate a North-South and East-West orthogonal set of anisotropies. These anisotropy interpretations correspond to the structural controls of mineralization and hence are geologically valid.

 

  iii.

Experimental variogram calculation: The experimental variograms are calculated along the three orthogonal directions as selected from the variogram maps. The angles of tolerance are ideally kept at half of the angular sectors in a variogram map. The maximum distances of tolerance are kept at half of the lag distance. The experimental variograms are saved for modelling.

 

  iv.

Variogram model: An approved type of variogram model is selected for fitting to the experimental variograms calculated in the prior stage.

 

  v.

A set of three orthogonal variogram models is fitted for each of the elements within each of the lithological domains. As variograms are fitted for the one domain, they do not show regional anisotropy and display geometric anisotropy. This implies same sill and nugget effects for all three variogram models in a set. The variogram ranges may change (anisotropy) in three directions. In this exercise, multiple structures for variogram models were not observed. Variogram model parameters are presented in the Table 11-4. The Variogram models are presented in Appendix C.

 

 

67


LOGO

 

 

Table 11-4:Variogram Parameters of AuFA

 

 Lithology units         Azimuth     Dip        Ranges  

Newgeol: 1 (QAL)

  Major Axis    0       0        90  
  Semi-Major Axis    90       0        70  
  Minor Axis    90       -90         200  
  Nugget    0.00002                   
  Sill    0.000155                   

Newgeol: 2 (Phv)

  Major Axis    0       0        90  
  Semi-Major Axis    90       0        90  
  Minor Axis    90       -90         200  
  Nugget    0.0005                   
  Sill    0.001                   

Newgeol: 3 (Pem)

  Major Axis    0       0        100  
  Semi-Major Axis    90       0        60  
  Minor Axis    90       -90         150  
  Nugget    0.002         
  Sill    0.0048                   

Newgeol: 4 (Pb)

  Major Axis    0       0        100  
  Semi-Major Axis    90       0        200  
  Minor Axis    90       -90         120  
  Nugget    0.0005         
  Sill    0.004                   

Newgeol: 5 (Ova)

  Major Axis    0       0        75  
  Semi-Major Axis    90       0        75  
  Minor Axis    90       -90         150  
  Nugget    0.0003         
  Sill    0.000995                   

 

11.7

Density /Tonnage Factor Model

NGM determined density factors for the rock types in the Lone Tree deposit in 2003. This work was reviewed and deemed satisfactory for use in this resource estimate. The block model used tonnage factors for various lithological units. This variable was imported from the NGM Block model. The statistics of the tonnage factors are shown in Table 11-5.

Table 11-5:Tonnage Factor by Geologic Unit (ft3/ton)

 

Lith Units    Num Samples        Min       Median       Max       Mean       Standard
Deviation
 

Newgeol:1 (QAL)

     163658        12.20        16.00        16.00        15.66        0.93  

Newgeol:2 (Phv)

     414357        12.20        13.10        16.00        13.21        0.55  

Newgeol:3 (Pem)

     69318        12.20        13.10        16.00        12.91        0.50  

Newgeol:4 (Pb)

     28926        12.20        13.10        16.00        13.18        0.55  

Newgeol:5 (Ova)

     632029        12.20        13.10        16.00        13.12        0.29  

Newgeol 0 (not tagged)

     1308288        12.20        13.10        16.00        13.46        0.98  

 

 

68


LOGO

 

 

11.8

Grade Interpolation

Variogram models could be fitted for AuFA for all geological domains (Table 11-4 and Appendix C). Therefore, ordinary kriging (OK) was chosen as the interpolation technique over non-geostatistical techniques such as inverse distance power (IDP).

The different lithology units were considered unique geological domains. For the estimation of gold grades within a particular domain, the composites within that domain were used. The boundaries between various domains were considered hard boundaries.

The key points in the interpolation of AuFA grade are listed below.

 

i.   

No data are treated as an absence of data.

ii.   

Value zero is treated as zero value.

iii.   

The search ellipsoids are designed according to the orientations of the variogram models. Multi-pass search ellipsoids are used for estimating copper grades in each domain.

iv.   

The first search ellipsoid is the smallest one.

v.   

The axes of the next consecutive passes are relatively larger.

vi.   

A restricted search ellipsoid of 50ft X 50 ft X 30ft is used for the inclusion of high-grade values. A 0.25 opt Au was considered the high-grade value in the grade interpolation.

The following additional variables are saved along with the kriged gold values.

 

i.   

Interpolation pass numbers.

ii.   

Blocks estimated during the first pass are tagged as 1.

iii.   

Blocks estimated during the second pass are tagged as 2.

iv.   

Blocks estimated during the third pass are tagged as 3.

v.   

Blocks estimated during the fourth pass are tagged as 4.

vi.   

Blocks estimated during the fifth pass are tagged as 5.

vii.   

The average distance from samples from block centers.

viii.   

The distance of the closest sample from block centers.

ix.   

Number of samples used to estimate each block.

x.   

Number of holes.

xi.   

Nearest Neighbor Estimate (closest sample value).

xii.   

Kriging variance, which is a measure of error of estimation.

  

Note: This parameter should be used in conjunction with other variables.

xiii.   

Kriging efficiency: A measure of quality of grade estimation using ordinary kriging.

Note: This parameter should be used carefully as the mathematics are not well proven to be robust.

The interpolation parameters for AuFA estimation are shown in Table 11-6.

 

 

69


LOGO

 

 

Table 11-6:Interpolation Parameters Used for Estimation of Gold Grades

 

      Drill hole limits      Sample Criteria    Axes      High Yield Limits  
ID   

Holes /

 estimate 

  

Minimum 

/ hole

    

Maximum 

/ holes

     Min       Max      

Max. /  

hole

   Major      

Semi- 

Major

     Minor       Threshold      

Major 

axis

    

Semi- 

major

    

HYL - 

Minor

 

ova5_1

   No      1        10        2        20      X      50        50        20        0        50        50        50  

ova5_2

   Yes      2        10        8        24      6      90        90        100        0.25        50        50        30  

ova5_3

   Yes      2        10        6        24      6      130        130        150        0.25        50        50        30  

ova5_4

   Yes      2        10        4        24      6      160        160        200        0.25        50        50        30  

ova5_5

   No      1        10        2        24      X      180        180        200        0.25        50        50        30  

pb4_1

   No      1        10        2        20      X      50        50        20        0        50        50        50  

pb4_2

   Yes      2        10        8        24      6      90        90        100        0.25        50        50        30  

pb4_3

   Yes      2        10        6        24      6      130        130        150        0.25        50        50        30  

pb4_4

   Yes      2        10        4        24      6      160        160        200        0.25        50        50        30  

pb4_5

   No      1        10        2        24      X      180        180        200        0.25        50        50        30  

pem3_1

   No      1        10        2        20      X      50        50        20        0        50        50        50  

pem3_2

   Yes      2        10        8        24      6      90        90        100        0.25        50        50        30  

pem3_3

   Yes      2        10        6        24      6      130        130        150        0.25        50        50        30  

pem3_4

   Yes      2        10        4        24      6      160        160        200        0.25        50        50        30  

pem3_5

   No      1        10        2        24      X      180        180        200        0.25        50        50        30  

phv2_1

   No      1        10        2        20      X      50        50        20        0        50        50        50  

phv2_2

   Yes      2        10        8        24      6      90        90        100        0.25        50        50        30  

phv2_3

   Yes      2        10        6        24      6      130        130        150        0.25        50        50        30  

phv2_4

   Yes      2        10        4        24      6      160        160        200        0.25        50        50        30  

phv2_5

   No      1        10        2        24      X      180        180        200        0.25        50        50        30  

qal1_1

   No      1        10        2        20      X      50        50        20        0        50        50        50  

qal1_2

   Yes      2        10        8        24      6      90        90        100        0.25        50        50        30  

qal1_3

   Yes      2        10        6        24      6      130        130        150        0.25        50        50        30  

qal1_4

   Yes      2        10        4        24      6      160        160        200        0.25        50        50        30  

qal1_5

   No      1        10        2        24      X      180        180        200        0.25        50        50        30  

 

 

70


LOGO

 

 

11.9

Resource Classification

Resource classification is a process of assigning confidence to the mineralized body by a Qualified Person (QP) based on geological continuity, quality of data, and the quality of resource estimation. As discussed in Section 9, NGM has followed the QA/QC programs which meet the industry best practices guidelines.

The geological interpretation of the lithological units produced by the NGM Geologists is still valid and ensures reliability for use in grade estimation and assigning confidence to classify the inventory of materials that meets the criteria for reasonable prospects for economic extraction (RPEE) of the mineral resource as defined in the SK 1300 (§ 229.1302 17 CFR Ch. II, 4–1–24 Edition). The processes followed for estimating gold grades for the Lone Tree deposit meet the industry best practice guidelines as referred to in the SK 1300. Using sample and distance criteria, all blocks contained below the current pit limit (Figure 11-16) are considered candidates for the tests of RPEE.

Figure 11-16:Blocks Below the Current Pit Used for the Optimized Pit shell

 

LOGO

 

11.10

Criteria for Reasonable Prospect for Economic Extraction

To meet the RPEE criteria, an optimized pit shell was created within which all blocks will be considered as resources. An optimized pit shell was generated using a $2,175 gold price, $44.50 per ton milled Autoclave processing cost, $29.91 per ton milled flotation processing cost (Refer Section 14.5), and 94.9% recovery factor for autoclave and 78.6% recovery factor for flotation (Refer Section 10, Table 10-1) based on the operational data from i-80 Gold. The gold price of $2,175 was provided by i-80 using the consensus forward prices as of December 2024 as provided by major Canadian financial institutions.

 

 

71


LOGO

 

 

   

Gold Price as of December 31, 2024:

Gold is a fungible commodity with reputable smelters and refiners located throughout the world. The price of gold has reached all-time highs in 2024 with December’s price averaging 2,644 per ounce. As of December 31, 2024, the three-year trailing average gold price was $2,044 per ounce and the two-year trailing average price was $2,166 per ounce.

The registrant may also rely on published forecasts from reputable financial institutions. The current long-term price forecast by the Canadian Imperial Bank of Commerce (CIBC) is $2,169 per ounce. The commodity prices are chosen not to materially exceed financial institution forecasts or the two-year trailing average price. The gold price selected for estimating Mineral Resources disclosed in this technical report is $2,175 per ounce.

This pit shell meets the RPEE criteria and, hence, will be used for resource statements. The cutoff grade is the minimum gold grade at which the value for ore processing is positive and applying a 3% royalty. The cutoff grade used is 0.018 ounces per ton or 0.62 grams per metric tonne.

The following parameters (Table 11-7) are used for generating the optimized pit limit. The optimum pit shell was developed by Mr. Paul Gates, an associate of GeoGlobal. This pit shell will be referred to as the $2,175 pit shell.

Table 11-7:Optimum Pit Criteria Applied to Resource Estimate

 

     
Variables    Value    Notes
     
Au Price per ounce    $2,175   

Provided by i-80 Gold

     
Mine Cost ($/ton)    $3.00   

Rock (Provided by i-80 Gold)

   $2.75   

Fill material (Provided by i-80 Gold)

     

Processing + G&A

Cost ($/ton)

  

$44.50 for autoclave

$29.91 for flotation

  

Assume 2,500 tons per day autoclave and 5,000 tons per day Flotation (Refer Section 14)

     
Recovery   

94.9% for autoclave

78.6% for flotation

  

Refer to Section 10, Table 10-1

     
Royalty    3.0%   

NSR

     
Cutoff Grade    0.018 Opt   

(i.e. 0.62 g/Tonne) Refer discussions above

     
Slope Angles    40°-45°   

Azimuth from 20o to 219o slope angle 45o

Azimuth from 220o to 19o slope angle 40o

 

11.10.1

Inferred blocks

All blocks within the $2,175 pit shell were tagged as inferred category (auok_mii = 3). All blocks within the $2,175 pit shell were estimated using at least two holes, a minimum of 4 composites. Additionally, 90% of these blocks have composites within 120 feet, and more than 77% of these blocks have composites within an average distance of 120 feet. It should be noted that the variogram models show ranges of 100 to 120 feet. Any portion

 

 

72


LOGO

 

 

of these blocks contained within a Resource pit shell is well qualified to be reported as inferred resources.

 

11.10.2

Indicated blocks

All blocks within 40 to 50 feet (one bench height) from the current pit can be indicated based on additional criteria considered:

   

The geology and mineralization in blocks are partially exposed at the current pit and supported by previously drilled blast hole / infill drilling data

   

Continuity of geology and mineralization exposed on the pit-surface can be comfortably projected one bench below

The blocks classified as inferred and indicated category resources are shown in the Figure 11-17. At this time, no measured resources are defined for the Lone Tree deposit.

 

11.10.3

Inventory of Mineral Resources

The estimates of indicated and inferred category mineral resources within the optimized pit shell are provided in Table 11-8 for various cutoff grades.

Figure 11-17:The Blocks Classified as Indicated and Inferred Category Resources

 

LOGO

 

 

73


LOGO

 

 

Table 11-8:Inventory of Mineral Resources Within $2,175 Pit Shell

 

    

Indicated Resources

(auok_mii=2)

  Inferred Resources (auok_mii=3)

 Cutoff (Au 

(OpT)

  Au(OpT)   Tonnage   Oz Gold   Au (OpT)    Tonnage    Oz Gold

0.01 

  0.0379     12,838,420     486,191   0.0383     80,822,109     3,096,295 

0.011 

  0.0399     11,953,766     476,955   0.0396     77,316,387     3,059,409 

0.012 

  0.0414     11,340,975     469,857   0.0408     74,159,800     3,022,753 

0.013 

  0.0430     10,749,461     462,442   0.0421     70,926,196     2,982,447 

0.014 

  0.0445     10,232,365     455,545   0.0433     68,085,392     2,944,693 

0.015 

  0.0459     9,781,243     448,959   0.0444     65,374,935     2,905,262 

0.016 

  0.0475     9,308,452     441,686   0.0456     62,821,268     2,865,278 

0.017 

  0.0489     8,886,209     434,713   0.0468     60,422,522     2,825,961 

0.018 

  0.0504     8,478,659     427,579   0.0478     58,340,344     2,789,252 

0.019 

  0.0517     8,159,931     421,705   0.0489     56,318,134     2,752,267 

0.02 

  0.0528     7,878,278     416,209   0.0499     54,495,014     2,716,576 

0.022 

  0.0554     7,292,916     403,955   0.0521     50,574,558     2,634,429 

0.024 

  0.0578     6,792,444     392,399   0.0542     47,127,926     2,554,805 

0.026 

  0.0606     6,255,499     379,021   0.0565     43,713,643     2,469,384 

0.028 

  0.0634     5,770,842     365,987   0.0588     40,550,374     2,384,362 

0.03 

  0.0659     5,378,369     354,596   0.0608     37,958,241     2,309,000 

Figure 11-18 and Figure 11-19 represent the grade tonnage curves of indicated and inferred category mineral resources.

Figure 11-18:The Grade Tonnage Curve of Indicated Category Resources

 

LOGO

 

 

74


LOGO

 

 

Figure 11-19:The Grade Tonnage Curve of Inferred Category Resources

 

LOGO

 

11.11

Model Validation

 

11.11.1

Cross Sections

Figure 11-20 presents a vertical Cross Section at 29000N (facing north) with gold grades of the drill holes overlain by the estimated gold grades in the block model using the same color code.

Figure 11-20:Estimate Blocks with Assay Data Within the $2,175 Pit Shell

 

LOGO

 

 

75


LOGO

 

 

This figure is presented to visually validate the grade estimates in the block model with the drill hole data. The gold estimate grades in the block model represent the spatial distribution of gold assay values in the drill hole intercepts reasonably well.

 

11.11.2

Statistical Validation

Statistical validation of the final estimates of gold (auok) includes charts and table of various variables as discussed below.

 

   

Number of holes used: All blocks classified as indicated and inferred were estimated using at least two drill holes with approximately 55% of blocks being estimated using more than two holes (Figure 11-21 and Figure 11-22).

Figure 11-21:Histogram of Holes Used for Estimating Indicated and Inferred Blocks

 

LOGO

 

 

76


LOGO

 

 

Figure 11-22:Histogram of the Holes Used for Estimating Indicated and Inferred Blocks

 

LOGO

 

   

Number of samples used: All blocks are estimated using at least two holes and six samples. As shown in Figure 11-23, approximately 88% of the blocks were estimated using more than eight samples. Additionally, 64% of all indicated blocks and 61.5 % of inferred blocks were estimated using up to 14 samples (Figure 11-24)

Figure 11-23:Number of Composites Used to Estimate Blocks with Gold Grade

 

LOGO

 

 

77


LOGO

 

 

Figure 11-24:Number of Composites Used to Estimate Blocks

 

LOGO

 

   

Average distance and minimum distances of samples: As stated earlier, all blocks were estimated using at least two holes and six samples. As shown in Figure 11-25, 69% of indicated blocks and 58% of inferred blocks were estimated using samples with an average distance of 100 feet or less.

Figure 11-25 Average Distance of Samples From Block Centers

 

LOGO

 

 

78


LOGO

 

 

Figure 11-26:Minimum Distance of Composites From Blocks

 

LOGO

Similarly, 84.5% of indicated blocks and 77% of the inferred blocks have at least one composite at a distance of 100 feet or less (Figure 11-26). For comparison, it is noted that the variogram ranges vary between 100 and 120 feet.

Table 11-9 compares the gold grades of the composite data in each lithology unit with the statistics of the estimated grades in the block model. The coefficients of variation of estimated gold grades in each lithology type are relatively low compared to the composites. This likely results from interpolation. The statistics in this table indicate no fatal flaw or serious mistake in the grade estimates.

In Figures Figure 11-27 to Figure 11-31 the histogram and cumulative frequency plots of the block grade estimates are compared with the input composited data. These figures show that the statistical structures of the block grade estimates are very similar to the input composites. The grade estimates are statistically similar to the composited data, further validating the grade estimates in the block model.

 

 

79


LOGO

 

 

Table 11-9:Comparison of Gold Grades for Composite Data by Lithologic Unit

 

Composite Statistics

Lithological
Units
 

Min

(Opt)

 

Max

(Opt)

 

Mean

(Opt)

 

Standard

Dev.

(Opt)

 

Num

Samples

  CV

Comp1: QAL

  0.0001    1.3789    0.0045    0.0287    9711    6.36 

Comp2: Phv

  0.0000    2.4100    0.0088    0.0490    119337    5.54 

Comp3: Pem

  0.0001    5.6520    0.0356    0.0888    23193    2.50 

Comp4: Pb

  0.0001    2.0740    0.0202    0.0590    12401    2.91 

Comp5: Ova

  0.0001    1.0140    0.0159    0.0453    27940    2.85 

Block Model Statistics

Lithological
Units
 

Min

(Opt)

 

Max

(Opt)

 

Mean

(Opt)

 

Standard

Dev.

(Opt)

 

Num

Samples

  CV

Blk1: QAL

  0.0000    0.6246    0.0014    0.0069    68212    4.93 

Blk2: Phv

  0.0000    0.9812    0.0030    0.0149    428823    4.92 

Blk3: Pem

  0.0001    1.0185    0.0224    0.0387    50662    1.73 

Blk4: Pb

  0.0001    1.4541    0.0143    0.0293    31570    2.05 

Blk5: Ova

  0.0000    0.5550    0.0089    0.0160    209277    1.79 

Figure 11-27:Comparison of Composites and Block Grade Estimates in the Ova

 

 

LOGO

 

 

80


LOGO

 

 

Figure 11-28:Comparison of Composites and Block Grade Estimates in the Pb

 

 

LOGO

Figure 11-29:Comparison of Composites and Block Grade Estimates in the Pem

 

 

LOGO

 

 

81


LOGO

 

 

Figure 11-30:Comparison of Composites and Block Grade Estimates in the Phv

 

 

LOGO

Figure 11-31:Comparison of Composites and Block Grade Estimates in the Qal

 

 

LOGO

 

 

82


LOGO

 

 

11.12

Tabulation of Estimated Resources

The estimated mineral resources at the end of the fiscal year ending on December 31, 2024, are presented in Table 11-10.

Table 11-10: Estimated Mineral Resources at 0.62 g/T Cut-off Grade

 

      Million
Tonnes (MT)
   Au (g/T)    Au (K ozs)

 Indicated Mineral Resources

   7.69    1.73    428

 Inferred Mineral Resources

   52.94    1.64    2,789

Notes to accompany the Mineral Resource table for the Lone Tree deposit:

 

     i.

Mineral Resources have an effective date of December 31, 2024

    ii.

Mineral Resources are not Mineral Reserves and do not have demonstrated economic viability.

    iii.

Mineral resources are shown above a 0.62 g/T (0.018 opt) Au cut-off grade.

    iv.

Mineral Resources are constrained to oxide and transitional oxide-sulfide mineralization inside a conceptual open pit shell. A gold price of $2,175/oz Au. A 94.9% recovery for gold in the autoclave process and 78.6% recovery for flotation is used as parameters for pit shell construction. Open pit mining costs of $3.00 per ton for rocks and $2.75 for fill materials, average processing 2,500 tpd autoclave at $44.50 per ton processed and 5,000 tpd flotation at $29.91 per ton including general and administrative costs are considered. A 3% NSR royalty and pit slopes of 40° to 45° was used.

    v.

Mineral Resources are stated as in-situ with no consideration for planned or unplanned external mining dilution.

    vi.

The contained gold estimates in the Mineral Resource table have not been adjusted for metallurgical recoveries.

   vii.

Units shown are in Million Tonnes (MT), grams per metric tonne (g/T), and thousands of ounces of contained gold (K ozs).

  viii.

Numbers have been rounded as required by reporting guidelines and may result in apparent summation differences.

 

11.13

Opinion of the Qualified Person

The QP is of the opinion that the resource estimation parameters (statistical parameters and variogram models) and techniques (interpolation and resource classification) used are appropriate for the Lone Tree database. The resource classification considers the uncertainties due to data quantity and quality as appropriate for the Lone Tree deposit for the preliminary assessment stage. The parameters used in the assessment of reasonable prospects for economic assessment are based on the most reliable data available at this stage. The final cutoff grade and pit shell were selected after multiple iterations of analyses. The estimated resources are reliable based on the various parameters and criteria as discussed in this section.

 

 12.

MINERAL RESERVE ESTIMATES

As per S-K 1300 guidelines (§ 229.1300, Item 1300), a mineral reserve is an estimate of tonnage and grade or quality of indicated and measured mineral resources that, in the opinion of the qualified person, can be the basis of an economically viable project. More

 

 

83


LOGO

 

 

specifically, it is the economically mineable part of a measured or indicated mineral resource, which includes diluting materials and allowances for losses that may occur when the material is mined or extracted. Further, it states that an initial assessment is required for disclosure of mineral resources but cannot be used as the basis for disclosure of mineral reserves.

“Mineral reserves” differ from “Mineral Resources” in that Mineral Reserves are known to be economically feasible for extraction. The S-K 1300 definitions require the completion of a Preliminary Feasibility Study (PFS) as the minimum prerequisite for the conversion of a portion of indicated and /or measured mineral resources to Mineral Reserves. At this time, a PFS has not been completed for the Lone Tree Project. Therefore, reserve estimates have not been made.

 

 13.

MINING METHODS

Lone Tree has historically been mined using open pit mining methods by its previous operators as reported in Zacarias, 2005 and Zacarias, 2006. Currently, there is no known plan for active mining by i-80. However, when Lone Tree decides to resume mining operations in the future, open pit mining methods would be appropriate. The mine design and operational criteria presented in this report may still be suitable for the initial start of the operation.

The bench height of 20 ft. can be used for drill and blasting. The haul road ramp grades of 10% exiting the pit and 11% for short access ramps to the bottom of the pit, and the geotechnical parameters of 40 degree slopes on the west pit walls and 45 degrees on the east pit walls will be incorporated in future pit designs.

For restarting the mining operation, the mining equipment will be of similar size and numbers to achieve the mine production needed to meet the ore milling rate and waste rock stripping requirements for Lone Tree. The equipment used in the past for open pit mining were one hydraulic shovel, a blast hole drill rig, road graders, a track dozer a rubber tire dozer, and a water truck for dust control.

A detailed mine plan with a production schedule is not required for reporting mineral resources in this report. However, this work is highly recommended for preparing the Lone Tree mine for a detailed mine study in the near future.

 

 14.

PROCESSING AND RECOVERY METHODS

i-80 possesses a heap leach, a flotation plant, an autoclave and the necessary support equipment to process both oxide and sulfidic ores. The autoclave and flotation mill are in care and maintenance. The leach pad is still producing significant amounts of gold and has a remaining capacity of 10,000,000 tons. Each process is described below.

 

 

84


LOGO

 

 

14.1

Heap Leach

Heap leaching is a method used to process low-grade ores that are readily amenable to cyanide leaching. The major unit operations are listed below.

   

A pad is prepared with a synthetic liner that slopes towards a pond.

   

Crushed or run-of-mine ore are stacked onto the pad.

   

The stacked ore is irrigated with a dilute cyanide solution to dissolve the gold and other precious metals.

   

The solution that drains from the stacked ore and is transferred to the pregnant solution pond.

   

The solution is pumped from the pond to a series of carbon in columns

   

The dissolved gold is loaded onto an activated carbon which is pumped counter-current to the solution flow.

   

The barren solution is refortified with cyanide and other reagents and returned to the stacked ore.

   

The carbon is pumped out of the lead CIC and trucked to a carbon stripping where the gold is stripped from the carbon and loaded onto a cathode by an electrowinning process.

   

The gold is washed off of the cathode, retorted to remove mercury, and melted into dorè bars for sale.

   

The stripped carbon is also returned to the process where it is reused to extinction. Currently i-80 contracts a company to strip the loaded carbon from Lone Tree at another location.

Since the Lone Tree operation was started in 1991, more than 1.9 million ounces of gold have been placed on the heapleach pad and 1.5 million ounces of gold have been recovered. The leach pad is still producing gold from the legacy operation and has a significant capacity to receive more tons.

 

14.2

Oxide Milling

Oxide milling is used to recover gold from high grade oxide ores that is amenable to cyanide leaching. The advantage over the heap leach process is that the ore is ground fine and subjected to intense agitation to promote faster and more complete leaching which results in higher recoveries and a faster conversion of gold to a commercial product. The disadvantage is the cost, hence the need for higher grades to support the additional efforts. The oxide milling circuit at Lone Tree was initially sized to process 2,500 short tons per day (~2,250 metric tons per day). The major unit operations are listed below.

 

   

Crushing and grinding the run of mine ore from a P80 between 150,000 and 300,000 micrometers (µ) to about 75 µ in a wet environment to create a pumpable and mixable slurry as well as liberate a large amount of the gold.

   

Pumping the slurry to a 6 stage Carbon in Leach Circuit (CIL) with a nominal 24-hour retention time.

   

Adding lime to buffer the pH above 10.0.

   

Adding cyanide to initiate the leaching process (sometimes done in the grind circuit).

 

 

85


LOGO

 

 

   

Adding coconut shell activated carbon to the 6th stage and pumping counter current to the slurry stream to facilitate efficient transfer of gold onto carbon as soon as it dissolves into solution.

   

The slurry exiting the CIL circuit is considered tailings and is pumped to a permanent storage facility.

   

The carbon is pumped from the lead CIL tank to a carbon stripping facility where the gold is stripped from the carbon and loaded onto a cathode by an electrowinning process.

   

The gold is washed off of the cathode, retorted to remove mercury and melted into dorè bars for sale.

 

14.3

Flotation

Flotation is a process used to recover gold associated with pyrite or some other floatable mineral. The process does not make a pure gold product as the leach processes did, but makes a concentrate which has a much higher gold and pyrite grade than the ore it was sourced from. The legacy flotation process at Lone Tree was designed to process 4,500 short tons/day (4,085 metric tons/day). During the life of the facility this process treated 18,000,000 tons (16,000,000 metric tons) containing 1,861,000 ounces of gold and recovered 1,497,000 ounces of gold to be processed in autoclaves or roasters. The process is summarized below.

   

Crushing and grinding the run of mine ore from a P80 between 150,000 and 300,000 micrometers (µ) to about 53 µ in a wet environment to create a pumpable and mixable slurry as well as liberate a large amount of the gold.

   

Dosing activators (CuSO4, or PbNO3),

   

Dosing collectors AERO 404 (trademarked dithiophosphate blend) and potassium amyl xanthate (PAX).

   

Dosing frothers (various light weight alcohols).

   

Transferring the ore to flotation process in a 6-stage rougher flotation circuit.

   

Adding nitrogen to the flotation cells to facilitate flotation. Note: this is a patented process developed specifically for Lone Tree trademarked as N2TEC. The nitrogen was sourced as a biproduct of the oxygen plant supporting the autoclave.

   

Transferring the tailings from flotation to the tailings dam for permanent storage. Note: These tailings were initially subjected to cyanide leaching in the same manner as the oxide mill ore but as the flotation process improved, the value of the flotation tailings decreased to a point where the CIL process was eventually shut down.

   

Cleaning the concentrate recovered from the rougher cells in a bank of four cleaning flotation cells.

   

Dewatering the concentrate for transport to an autoclave or roaster circuit for gold extraction.

   

Subjecting the concentrate to the autoclave and subsequent CIL process for gold recovery.

 

14.4

Autoclaving

Autoclaving is a process used to make gold that is locked in sulfide matrixes amenable to cyanide leaching. The autoclave is a vessel that permits the operator to subject the ore to

 

 

86


LOGO

 

 

extreme temperatures and pressures to rapidly drive the reactions that covert pyrite (FeS2) to hematite (Fe2O3). Once this conversion takes place, the gold is cyanide soluble. Since 1998 Lone Tree has processed 8,947,000 tons (8,117,000 metric tons) containing 2,522,000 ounces of gold and recovered 2,329,000 ounces of gold. The process is summarized below.

   

Crushing and grinding the run of mine ore from a P80 between 150,000 and 300,000 micrometers (µ) to about 75 µ in a wet environment to create a pumpable and mixable slurry as well as liberate a large amount of the gold.

   

Acidifying the ore with sulfuric acid.

   

Autoclaving the ore at temperatures between 180oC and 196oC (356oF - 385oF) and 240 to 270 pounds per square inch (1.65 – 1.86 megapascals) for about 48 minutes. These temperatures and pressures are a little lower than other autoclaves in Nevada as the gold recoveries from in excess of 90% were achieved with only 70-80% sulfur oxidation. The lower temperatures and pressures reflect that parameter.

   

Slurry cooling and depressurizing.

   

Neutralizing the slurry with lime.

   

Adding extra lime to buffer the pH above 10.0.

   

Adding cyanide to initiate the leaching process.

   

Adding coconut shell activated carbon to the 6th stage and pumping counter-current to the slurry stream to facilitate efficient transfer of gold onto carbon as soon as it dissolves into solution.

   

Pumping the tailings from the CIL circuit to a permanent storage facility.

   

Pumping the carbon from the lead CIL tank to the carbon stripping facility.

   

Stripping the gold from the carbon and loading it onto a cathode in an electrowinning process.

   

Washing the gold off of the cathodes and transferring it to a retort furnace to remove mercury.

   

Melting the remaining metal into dore bars for sale.

i-80 is considering converting the autoclave operation to an alkaline process for ores from the Granite Creek, McCoy Cove, and Ruby Hill deposits. Lone Tree ore was historically processed in an acidic environment and would most likely continue to be processed in an acidic environment. If alkaline autoclaving were the only option, a recovery reduction of about 5 percent would be expected.

 

14.5

Process Operating Costs

Operating costs (Table 14-1) were estimated for each process option available at Lone Tree selecting process options in resource declarations. They were based on current toll mill arrangements with a local facility, published operating costs from similar operations in Northern Nevada, and the 2021 Technical Report updated to account for inflation.

The autoclave values provided for 2024 were provided by i-80 based on current toll mill arrangements. Flotation costs are based on values provided in i-80-Gold-Lone-Tree-Technical Report 2021 factored for inflation based on the Producer Price Index (PPI) factors for Total Mining, Utilities and Manufacturing Industries published by the St. Louis Federal Reserve Bank and benchmarked against estimates collected from other published data for similar projects in the region. Oxide leach and mill data were referenced to

 

 

87


LOGO

 

 

published data from other Northern Nevada Mines after applying capacity correction factors.

Table 14-1:Suggested operating Costs for Lone Tree Ores

 

Process  

Capacity

(tons/day)

 

2021 Cost

($/ton)

 

2024 Costs

($/ton)

Oxide Leach

  6,000   NA   2.91

Oxide Mill

  2,500   NA   292

Flotation

  4,800   23   29.913

Acid Autoclave

  2,500   38   44.54

Alkaline Autoclave

  2,500   NA   49

Note: Values are rounded and footnotes are defined below.

 

14.5.1

Oxide Leach Cost Factors

 

   

Lone Tree capacity = 6,000 t

   

Reference capacity = 11,500 t

   

Reference Cost = $2.00/t

   

Lone Tree Leach Costs estimate = 2.00(11,500/6,000)0.6 =$2.95/t

 

14.5.2

Oxide Mill Cost

 

   

Lone Tree capacity = 2,500 t/day

   

Reference capacity = 15,000 t/day

   

Reference Cost = $10.00/t

   

Lone Tree Leach Costs estimate = 10.00(15,000/2,500)0.6 =$29/t

 

14.5.3

Flotation Cost updated with PPI factors

 

   

Reference Cost = $23/t

   

Base Factor (July 2021) = 140.765

   

Current Factor (August 2024) = 157.743

   

Current factored cost estimate Flotation only = 23(157.743/140.765) = $26/t

   

Flotation cost including autoclave finish

 

Direct Flotation cost      $26/t
% of Flotation Feed to Concentrate      10%
Total Autoclave Costs – Grinding cost      0.10 x ($44.5 – $5.45) = $3.91/t
Total Cost of Flotation      $29.91/t

 

14.5.4

Acidic Autoclave

 

   

Acid Autoclave provided by i-80 Gold based on toll milling charges they incur at another operation.

 

 

88


LOGO

 

 

14.6

Model Estimate

i-80 models do not contain enough information to differentiate tonnage by process type. The nominal average process costs were estimated based on the current operating costs and the capacity for each process. All future ore is expected to be sulfidic and require either flotation or autoclaving.

 

14.7

Opinion of the Qualified Person

It is the opinion that the processing methods and costs are sufficient to support the Mineral Resource Estimate. The following comments are appropriate.

 

   

The equipment and facilities (leach pads, mills, autoclaves, leach tanks, etc.) needed to operate all of the processes proposed in the Mineral Resource Estimate are on site, have been operated in the past, and can be retrofitted to be operated again.

   

The costs are based on recent detailed studies and factored into expected current costs using reasonable approaches.

   

Additional efforts are suggested to develop a means to differentiate tonnages and grades by ore type or process destination.

 

 15.

PROJECT INFRASTRUCTURE

Refer to Section 4.

 

 16.

MARKETING STUDIES AND CONTRACTS

Marketing studies are beyond the scope of this project.

 

 17.

ENVIRONMENTAL STUDIES, PERMITTING, AND SOCIAL OR COMMUNITY IMPACT

Lone Tree is an operational site with gold production from the existing heap leach pad, an active assay laboratory, ongoing reclamation from past mining and production, environmental monitoring, and treatment of the pit lake.

 

17.1

Environmental Liabilities

Reclamation activities from past mining and processing at the Lone Tree project are ongoing. A reclamation cost estimate prepared in March 2022 estimated cost to close and reclaim the project is $87 M. This amount includes closure of all permitted mining and exploration disturbance at the project and is calculated using standardized reclamation cost estimators that assess the following:

 

   

Exploration drill hole abandonment

 

   

Exploration roads and pads

 

 

89


LOGO

 

 

   

Waste rock dumps

 

   

Heap leach pads

 

   

Roads

 

   

Pits

 

   

Foundations and buildings

 

   

Other demolition and equipment removal

 

   

Sediment and drainage control

 

   

Process ponds

 

   

Landfill

 

   

Yards

 

   

Waste disposal

 

   

Well abandonment

 

   

Miscellaneous costs

 

   

Monitoring

 

   

Construction management

 

   

Mobilization and demobilization

 

17.2

Dewatering

During the mining of the historic Lone Tree pit, dewatering operations were conducted 24 hours per day with an average daily production of 30,000 gallons per minute (gpm) dewatering at its peak was 75,000 gpm. At the end of mining operations in 2006, dewatering wells were turned off and the pit lake began to form. In March 2018, the pit lake elevation was approximately 4,307 ft and water levels continued to rebound. The pit currently functions as a sink and groundwater flow toward the Lone Tree Pit from all directions is anticipated to continue for another 40-50 years to reach equilibrium. Regional groundwater flow is also influenced by local users including agricultural producers and dewatering at the Marigold Mine.

Developing the current resource would require draining the historic Lone Tree pit and extending the cone of depression deeper than previously attempted. This represents one of the greatest challenges in advancing the current resource and will require extensive investigations into the technical, environmental, and social impacts.

 

17.3

Current Permits

Several permits are in place at the Lone Tree site. The following is a list of key permits.

 

 

90


LOGO

 

 

   

Plan of Operations (BLM)

 

   

Nevada State Fire Marshal Hazardous Materials Permit No. 112115 valid until Feb 28, 2025)

 

   

Onsite Sewage Disposal System General Septic Permit (NDEP - BWPC)

 

   

General Permit for Stormwater Discharges Associated with Industrial Activity from Metals Mining Activities (NDEP - BWPC)

 

   

Permits for heap leach facility and tailings decant pond (NDOW)

 

   

Permit to Operate a Public Water System (NDEP - BSDW)

 

   

Water Pollution Control Permits (NDEP - BMRR)

 

   

Reclamation Permit (NDEP - BMRR)

 

   

Tailings Dam Construction and Safety Permit (Nevada Division of Water Resources)

 

   

Class II Air Quality Operating Permits (NDEP - BAPC)

 

   

Class III Waivered Landfill Landfill No. 3 (NDEP – BSMM)

 

   

Two LPG Licenses (Nevada Liquefied Petroleum Gas Board)

 

   

The Mercury Operating Permit to Construct (NDEP-BAPC).

No major environmental study has been conducted by i-80 to address various liabilities including dewatering.

 

 18.

CAPITAL AND OPERATING COSTS

Detailed studies have not been carried out to provide this information. However, various cost factors have been assumed for creating an optimized pit shell to meet the Reasonable Prospect for Economic Extraction criteria. These cost factors have been disclosed in Section 11.

 

 19.

ECONOMIC ANALYSIS

A detailed economic analysis is beyond the scope of this project.

 

 20.

ADJACENT PROPERTIES

Most of the mineral rights surrounding Lone Tree are owned or controlled by NGM. The area’s only other active mining project is Marigold, operated by SSR Mining. There are several inactive mines and exploration or development projects in the area. Other smaller deposits in the area are Trenton Canyon (Figure 20-1) & North Peak and Converse Complex. Mineral Resources for area properties are summarized in Table 20-1.

 

 

91


LOGO

 

 

Table 20-1:Mineral Resources for Nearby Properties

 

Property   Owner  

Produced

(Au Oz)

 

Stated

Mineral

Reserves

(M. Au Oz)

 

Stated

Measured

and

Indicated
Mineral
Resources

(M.Au Oz)

 

Stated

Inferred

Mineral
Resources

(M. Au Oz)

Marigold1   SSR   --   3.19   5.66   0.63

Buffalo Valley

Complex2

  Newmont   39,688   n/a   0.47   Unknown
Trenton Canyon & North Peak3   Newmont   n/a   n/a   n/a   n/a
Converse4   Waterton   --   n/a   6.10   0.59

Notes:

 

  1.

SSR, 2017, Marigold Mine, NI 43-101 Technical Report.

  2.

Newmont, 2014; Newmont’s 2013 Annual Report filed February 20, 2014.

  3.

The Nevada Mineral Industry, 2012; Nevada Bureau of Mines and Geology Special Publication MI-2012 less Valmy which was purchased by SSR Mining in 2015.

  4.

Chaparral Gold, October 21, 2014; website, deposit sold to Waterton Global Resource Management in 2014.

 

 

92


LOGO

 

 

Figure 20-1:Mineral Deposits Adjacent to Lone Tree

 

 

LOGO

 

 

93


LOGO

 

 

 21.

OTHER RELEVANT DATA AND INFORMATION

A mine grid coordinate system was used by Newmont/ NGM at the Lone Tree deposit for drilling. The drill hole collars use a mine grid coordinate system and are mapped using a GPS. The GPS has 0.4-inch (1 cm) accuracy. From 1985 through 1998, a Topcon total station instrument was used, accurate to within five seconds of a degree.

Each of the surveyed data points were recorded digitally and manually, before it is saved in an acQuire Data Management data-storage system

 

 22.

TECHNICAL REPORT INTERPRETATION AND CONCLUSIONS

 

  1.

Geological Interpretations: As per the definition of the Inferred resources, geological continuity can be assumed. However, in this Lone Tree resource estimation project, contact analyses proved that the geological units interpreted by NGM are reasonable; Various geological units (as designated and grouped by NGM) had different levels of favorability for mineralization (different AuFA grade distributions).

 

  2.

The RPEE criteria: The resource classification is based on a pit shell that uses operational parameters Section 11.12

 

   

Inventory of all blocks below the current pit limit and within 2,175 pit shell is classified as inferred resources and a subset of these blocks within 50 feet from the current pit surface are classified as indicated blocks.

 

 23.

RECOMMENDATIONS

 

23.1

Resource Model update

The resource estimates presented in this report are valid in a deposit scale, which may be appropriate for long-term mine planning. However, prior to mine production a resource model should be updated using more detailed data analyses in order to achieve the accuracy required at the scale of weekly or monthly production.

 

23.2

Risk Analyses in Resource Eestimates

A simulation-based resource model with risk factors built into it may be beneficial for estimating risks and opportunities for future production. Such an approach may also be useful for strategic exploration planning.

 

23.3

Future Exploration

The Lone Tree deposit provides a potential for improving currently inferred category resources into the indicated category and additional inferred resources through infill

 

 

94


LOGO

 

 

drilling. These infill drilling programs should be strategically designed to maximize benefits of drilling. An advanced geostatistical approach to strategic drill hole planning is advised.

Lone Tree has the potential for substantial mineral resources in the Sequoia area. This is the current drill hole intercepts as shown in Figure 23-1. Further deep drilling in the Sequoia zone has the potential to add more mineral resources to the project.

Figure 23-1:A Vertical Cross Section (Looking East) Along East 83700 North-South

 

 

LOGO

 

23.4

Geometallurgical Study

It is highly recommended to develop a geometallurgical model of the Lone Tree deposit by drilling core and RC holes throughout the deposit and analysing the rocks for geometallurgical characterization. This model, when complete, should be included in the future resource and reserve estimates.

 

 

95


LOGO

 

 

 24.

REFERENCES

 

  1.

Autoclave Restart Feasibility – Final Report_2023Oct.pdf

 

  2.

Bloomstein, E., Braginton, B., Owen, R., Parratt, R., Thompson, W., 1991, Geology and geochemistry of the Lone Tree gold deposit, Humboldt County, Nevada

 

  3.

Carter, G., 2003, GCarter_assay_data, Inter-company report and memo

 

  4.

Carter, G., 2003, GCarter_data_assay_drilling-5Star- Inter-company report and memo

 

  5.

Cox, D.P., 1992, Descriptive model of distal-disseminated Ag-Au, in Bliss, J.D., ed., Developments in mineral deposits modeling: U. S. Geological Survey Bulletin 2004, p. 19.

 

  6.

Cole, J.A., Lenz, J., C., Janhunen, W., J., (1995) “One Year of Pressure Oxidation at Lone Tree Gol Mine”, Mine Engineering, June 1995, article No 300-000-109-769.

 

  7.

Doebrich, J.L., and Theodore, T.G., 1996, Geologic history of the Battle Mountain mining district, Nevada, and regional controls on the distribution of mineral systems, in Coyner, A.L., and Fahey, P.L., eds., Geology and ore deposits of the American Cordillera: Geological Society of Nevada Symposium Proceedings, Reno/Sparks, Nevada, April 1955, v. 1, p. 453-483.

 

  8.

Fisher (2003): Lone Tree Hydrology (Jay Fischer), 2003 Drawdown performance vs pumping with modeled pumping to achieve LOM drawdown requirements

 

  9.

Fithian, M.T., Holley, E.A., and Kelly, N.M., 2018, Geology of gold deposits at the Marigold mine, Battle Mountain district, Nevada: Reviews in Economic Geology, v. 20, p. 121–155.

 

  10.

Holley, E.A., Lowe, J.A., Johnson, C.A., Pribil, M.J., 2019. Magmatic-hydrothermal gold mineralization at the Lone Tree Mine, Battle Mountain, Nevada. Economic Geology, v. 114, p. 811-856. https://doi.org/10.5382/econgeo.4665.

 

  11.

https://fred.stlouisfed.org/series/PCUAMUMAMUM

 

  12.

HYDRO-SEARCH, INC., 1991, Predicted Post Mining Hydrogeochemistry of the Lone Tree Pit, Valmy, Nevada, Hydro-Search, Inc., Reno, NV. Prepared for Santa Fe Pacific Gold.

 

  13.

Hydrologic Consultants, Inc (HCI) December 2002, Update of Numerical Ground-Water Flow

 

  14.

Kunkel, K., 1998, Idealized Stratigraphic Column of Lone Tree Area, Internal stratigraphy interpretation

 

  15.

Lowe, J. 2019; Petrographic, geochemical, and geochronological investigation of gold mineralization at the Lone Tree gold mine, Battle Mountain, Nevada, MS Thesis, Colorado School of Mines. (https://hdl.handle.net/11124/172843)

 

 

96


LOGO

 

 

  16.

Mosier, D.L., Singer, D.A., Bagby, W.C., and Menzie, W.D., 1992, Grade and tonnage model of sediment-hosted Au, in Bliss, J.D., ed., Developments in mineral deposits modeling: U. S. Geological Survey Bulletin 2004, p. 26.

 

  17.

Modeling for Newmont Mining Corporation’s Lone Tree Mine Humboldt County, Nevada

 

  18.

Mosier, D.L., Singer, D.A., Bagby, W.C., and Menzie, W.D., 1992, Grade and tonnage model of sediment-hosted Au, in Bliss, J.D., ed., Developments in mineral deposits modeling: U. S. Geological Survey Bulletin 2004, p. 26.

 

  19.

Moss, K., Saderholm, E., 2003 Lone Tree Density Report 03, Inter-company report

 

  20.

Moss, K., 2003, Lone Tree Model vs. Production Check, Intra-company report

 

  21.

Muntean, J. L., and Cline. J. S, 2018, Diversity in Carlin-Style Gold Deposits, Reviews in Economic Geology, v. 20, pp. 1–5

 

  22.

Nevada Gold Mines LLC – Carlin Complex Technical Report NI 43-101 – March 25, 2020

 

  23.

PTI Environmental Services, 1995, Assessment of Pit Lake Chemogenesis and Waste-rock.

 

  24.

Raabe, K., 1995, The Lone Tree Extension Project, Humboldt County, Nevada

 

  25.

Ressel, M.W., Jr., 2005, Igneous geology of the Carlin trend, Nevada—The importance of Eocene magmatism in gold mineralization: Reno, Nev., University of Nevada Ph.D. thesis, 266 p.

 

  26.

Ressel, M.W., Jr., 2005, Igneous geology of the Carlin trend, Nevada—The importance of Eocene magmatism in gold mineralization: Reno, Nev., University of Nevada Ph.D. thesis, 266 p.

 

  27.

Samal, A., R., 2021, Technical Report on the Mineral Resource Estimates for the Lone Tree Deposit, Nevada, NI 43-101 TECHNICAL REPORT, 10-21-2021.

 

  28.

Theodore, T.G., 1998, Pluton-related Au in the Battle Mountain mining district _ An overview, in Tosdal, R.M., ed., Contributions to the Gold Metallogeny of Northern Nevada: U.S. Geological Survey Open-File Report 98-338, p. 251-252.

 

  29.

Simon Hydro-Search, December 10, 1991, Preliminary Hydrogeology Evaluation Lone Tree Mine Valmy, Nevada

 

  30.

Simon Hydro-Search, May 23, 1991, Results of field Program and Dewatering Model Lone Tree Mine Valmy, Nevada

 

  31.

Simmons, G., L. (1997) “Flotation of Auriferous Pyrite using Santa Fe Gold’s N2TEC Flotation Process,” SME Annual Meeting, February 24-27, 1997, SME article No. 300-000-122-384.

 

 

97


LOGO

 

 

  32.

Simmons, G., L., Orlich, J., N., Lenz, J., C., Cole, J., A., (1999) “Implementation and Start-up of N2TEC Flotation at the Lone Tree Mine,” Society for Mining and Metallurgy Exploration, January 1999. SME article No 300-000-114-786.

 

  33.

Simon Hydro-Search, August 20, 1992, Expanded Dewatering Ground-Water Flow Model Lone Tree Mine Valmy, Nevada

 

  34.

Theodore, T.G., 1998, Pluton-related Au in the Battle Mountain mining district _ An overview, in Tosdal, R.M., ed., Contributions to the Gold Metallogeny of Northern Nevada: U.S. Geological Survey Open-File Report 98-338, p. 251-252.

 

  35.

Turner, D., 2003, 2003 Lone Tree Resource Model and Reserve Document, Inter-company report from Consultant Dean Turner, Denver, Colorado

 

  36.

Turner, D., 2003, Summary of Lone Tree Exploration Drill Sample Bias Study, Inter-company report from Consultant Dean Turner, Denver, Colorado

 

  37.

Wallace, A.R., Ludington, S., Mihalasky, M.J., Peters, S.G., Theodore, T.G., Ponce, D.A., John, D.A., and Berger, B.R., 2004, Assessment of metallic mineral resources in the Humboldt River basin, northern Nevada: U.S. Geological Survey Bulletin 2218, 309 p.

 

  38.

Welsh Engineering Inc and Lone Tree Mining Inc, 1991, Ore and Waste Material Characterization Project

 

  39.

Wallace, A.R., Ludington, S., Mihalasky, M.J., Peters, S.G., Theodore, T.G., Ponce, D.A., John, D.A., and Berger, B.R., 2004, Assessment of metallic mineral resources in the Humboldt River basin, northern Nevada: U.S. Geological Survey Bulletin 2218, 309 p.

 

  40.

Zacarias, P. A., 2006, Mineral Resource and Ore Reserve Report as of December 31, 2005, Lone Tree Complex Mine/Project, February 28, 2006

 

 

98


LOGO

 

 

 25.

RELIANCE ON INFORMATION PROVIDED BY THE REGISTRANT

This report has been prepared by the Qualified Persons (QPs) for i-80 Gold (the Registrant). The QPs have relied on the following information provided by the Registrant to inform this Technical Report Summary (TRS).

 

  i.

The gold price as used by i-80 for government filings.

   

The QPs have reviewed the gold price of $2,175.00 used in the pit shell with representatives of the registrant. The chosen price does not materially exceed financial institution forecasts or the two-year trailing average price. More details are available in the section 11.10.

  ii.

The costs of mining operations for mining the rock and fill materials.

   

Costs of mining operations for rock and fill materials were based on i-80’s compilation of recent contracts and mining costs in Nevada. These numbers align with the QP’s experience and knowledge of current costs.

  iii.

i-80 is the owner of the information for land, site infrastructure (Refer to Section 3), data topography, drill-hole data, and geochemical data used in the resource estimation. The geochemical analysis of the re-assay exercise was done by ALS Laboratories and managed by i-80 (Refer to Section 9). The QPs have reviewed this information and are satisfied that it is accurate and relevant to this project.

  iv.

As the owner of the Lone Tree property, i-80 has the information discussed in Section 4 on accessibility, climate, local resources, infrastructure and physiography. The QPs have reviewed the information used in this section and are satisfied that it is accurate and relevant to this project.

  v.

Similarly, the information provided in Section 17 was compiled by i-80 team members as the owner of the information and was reviewed by the QPs. QPs find the information provided in this section correct and relevant to the project.

  vi.

The information used in Section 21 was provided by the i-80 team. The QPs have reviewed the information and found it satisfactory for the purpose of this project.

 

 

99


LOGO

 

 

 26.

QUALIFIED PERSONS CERTIFICATES

Certificate of the Qualified Person

ABANI R. SAMAL, RM – SME

I, Abani R Samal, as an author of this report entitled “S-K 1300 Technical Report Summary on the Mineral Resource Estimates for the Lone Tree Deposit, Nevada” (TRS) with an effective date of December 31, 2024 prepared for Premier Gold, a wholly owned subsidiary of i-80 Gold (Registrant), do hereby certify that:

 

I am the Principal of GeoGlobal LLC (GeoGlobal) – a Utah-based consulting company.

I graduated with a PhD degree in 2005 from the Southern Illinois University, Carbondale Illinois where I studied mineral deposits extensively. My PhD research was focused on Florida Canyon gold deposit, Nevada.

I am also a graduate of the Imperial College, London (2000) with Master’s degree in Mineral Exploration.

I am a registered member of the Society for Mining, Metallurgy & Exploration (SME) with membership number as 4136879.

I have worked as a geologist for over 20 years since 1996. I have broad experience in various commodities including gold-silver, base metals and uranium where mineralization is structurally and lithologically controlled similar and comparable to the control of mineralization at the Lone Tree Gold deposit.

I have relevant experience for the purpose of this Technical Report Summary (TRS).

I have more than 15 years of experience in Mineral Resource Estimation and applied geostatistics.

I was the lead author of the NI 43-101 technical report published in 2021 (2021 report) with title Technical Report on the Mineral Resource Estimates for the Lone Tree Deposit, Nevada (Effective Date: July 30 2021, Report date: October 20 2021).

I visited the Lone Tree deposit and verified the digital data and drill-core-logs at the core-shed and core-processing facility at Battle Mountain, Nevada in 2021. I also checked the data and ordered a re-assay of selected drill core intersections in August 2024.

I have read the definition of “qualified person” set out in § 229.1302 (Item 1302)4 Qualified person, technical report summary, and technical studies and certify that by reason of my education, affiliation with a professional association and relevant work experiences, I fulfill the requirements to be a “Qualified Person” in compliance with 17 CFR § 229.1302 (b)(1)(i) and (ii)4 qualified person definition.

 

4 Title 17—Commodity and Securities Exchanges, Chapter II—Securities and Exchange Commission, Part 229—Standard Instructions for Filing Forms Under Securities Act of 1933, Securities Exchange Act of 1934 and Energy Policy and Conservation Act of 1975—Regulation S-K

 

 

100


LOGO

 

 

GeoGlobal was engaged by i-80 to review the resource estimates published in the 2021 report and update as required based on current market conditions and produce this report conforming to the United States Securities and Exchange Commission’s (SEC) Modernized Property Disclosure Requirements for Mining Registrants as described in Subpart 229.1300 of Regulation S-K, Disclosure by Registrants Engaged in Mining Operations (S-K 1300) and Item 601 (b)(96) Technical Report Summary.

I am an employee of GeoGlobal LLC and independent of the registrant to prepare this report for the registrant.

Report sections for which I am responsible for: 1, 2, 3, 4, 5, 6, 7, 8, 9, 11, 15, 17, 21, 22, 23, 24, 25, 26

At the effective date, to the best of my knowledge, information, and belief, this Technical Report Summary contains all scientific and technical information that is required to be disclosed to make the Technical Report Summary not misleading.

Signed

Abani R Samal

RM-SME #04136879

March 24, 2025

 

 

101


LOGO

 

 

Certificate of the Qualified Person

Brian Arthur, RM – SME

I, Brian W. Arthur, as an author of this report entitled “S-K 1300 Technical Report Summary on the Mineral Resource Estimates for the Lone Tree Deposit, Nevada” (TRS) ), with an effective date of December 31, 2024, prepared for Premier Gold, a wholly owned subsidiary of i-80 Gold (Registrant), do hereby certify that:

 

I am the Principal Brian Arthur Consulting Metallurgy LLC – a Nevada-based consulting company.

I graduated with Bachelors of Science degree in Metallurgical Engineering in 1985 and a Master of Science degree in Metallurgical Engineering in 1987 from Montana College of Mineral Science and Technology, Butte Montana.

I am also a graduate of the University of Nevada with a Master of Business Administration in 2007.

I am a registered member of the Society for Mining, Metallurgy & Exploration (SME) with membership number as 93800RM.

I have worked as a metallurgist for over 35 years since 1987. I have broad experience in metallurgical process used to recover various commodities including gold, silver, copper and zinc.

I have relevant experience for the purpose of this Technical Report Summary (TRS)

I visited the Lone Tree deposit and verified the condition of the process equipment and assay laboratory in August 2024.

I have no prior encounters with i80 Gold.

I have not written or contributed to any prior technical reports for the Lone Tree Project.

I have read the definition of “qualified person” set out in § 229.1302 (Item 1302)5 Qualified person, technical report summary, and technical studies and certify that by reason of my education, affiliation with a professional association and relevant work experiences, I fulfill the requirements to be a “Qualified Person” in compliance with 17 CFR § 229.1302 (b)(1)(i) and (ii)4 qualified person definition.

I am an independent contractor (Associate) for GeoGlobal LLC and independent of the registrant to prepare this report for the registrant.

I am responsible for sections 10 and 14 and contributed to Section 4.

At the effective date, to the best of my knowledge, information, and belief, the Technical Report Summary contains all scientific and technical information that is required to be disclosed to make this Technical Report Summary not misleading.

Signed

Brian Arthur,

RM-SME #93800RM

March 24, 2025

 

 

5 Title 17—Commodity and Securities Exchanges, Chapter II—Securities and Exchange Commission, Part 229—Standard Instructions for Filing Forms Under Securities Act of 1933, Securities Exchange Act of 1934 and Energy Policy and Conservation Act of 1975—Regulation S-K

 

 

102


LOGO

 

 

Certificate of the Qualified Person

Paul A Gates, P.E., Member SME

I, Paul A Gates, as an author of this report entitled “S-K 1300 Technical Report Summary on the Mineral Resource Estimates for the Lone Tree Deposit, Nevada” (TRS) with an effective date of December 31, 2024, prepared for Premier Gold, a wholly owned subsidiary of i-80 Gold (Registrant) do hereby certify that:

 

I am an associate of GeoGlobal LLC (GeoGlobal) – a Utah-based consulting company.

I graduated with a B.S. degree in 1984 from the Montana Technical University, Butte Montana where I studied mining and mineral economics of mineral deposits.

I am a graduate of Western New Mexico College, of Silver City New Mexico with a Master’s degree in Business Administration (1997).

I am a Registered Professional Engineer in the State of Colorado. PE -#0043794

I am a member of the Society for Mining, Metallurgy & Exploration (SME).

I have worked as a mining engineer for over 39 years since 1985. I have broad experience in various commodities including gold-silver, base metals, uranium and coal.

I have relevant experience for this Technical Report Summary (TRS).

I have more than 35 years of experience in Mineral Resource Estimation, Pit optimization and Strategic mine planning.

I have read the definition of “qualified person” set out in § 229.1302 (Item 1302)6 Qualified person, technical report summary, and technical studies and certify that because of my education, affiliation with a professional association and relevant work experiences, I fulfill the requirements to be a “Qualified Person” in compliance with 17 CFR § 229.1302 (b)(1)(i) and (ii)4 qualified person definition.

I am an associate independent contractor (Associate) of GeoGlobal LLC and independent of the registrant to prepare this report for the registrant.

I am responsible for section 13 and I contributed to sections 1, 2 and 11.

At the effective date, to the best of my knowledge, information, and belief, the Technical Report Summary contains all scientific and technical information that is required to be disclosed to make the Technical Report Summary not misleading.

Paul A Gates

P.E.- #0043794

March 24, 2025

 

6 Title 17—Commodity and Securities Exchanges, Chapter II—Securities and Exchange Commission, Part 229—Standard Instructions for Filing Forms Under Securities Act of 1933, Securities Exchange Act of 1934 and Energy Policy and Conservation Act of 1975—Regulation S-K

 

 

103


LOGO

 

 

 27.

APPENDIX A:DETAILS OF THE LAND CLAIMS OF THE LONE TREE PROJECT.

Table 27-1:Lone Tree Unpatented Claims, Claimant: Goldcorp Dee LLC

 

LONE TREE PROJECT
Claimant: Goldcorp Dee LLC

220 Claims

Humboldt County, Nevada

 Claim Count      Claim Name    BLM Serial Number   

BLM Legacy

Number

1   

RP # 1

  

NV101496979

  

NMC349047   

2   

RP # 2

  

NV101403912

  

NMC349048

3   

RP # 3

  

NV101345613

  

NMC349049

4   

RP # 4

  

NV101600986

  

NMC349050

5   

RP # 5

  

NV101508065

  

NMC349051

6   

RP # 6

  

NV101348212

  

NMC349052

7   

RP # 7

  

NV101509406

  

NMC349053

8   

RP # 8

  

NV101521081

  

NMC349054

9   

RP # 9

  

NV101605977

  

NMC349055

10   

RP # 10

  

NV101525928

  

NMC349056

11   

RP # 11

  

NV101346868

  

NMC349057

12   

RP # 12

  

NV101349446

  

NMC349058

13   

RP # 13

  

NV101605069

  

NMC349059

14   

RP # 14

  

NV101604954

  

NMC349060

15   

RP # 15

  

NV101492078

  

NMC349061

16   

RP # 16

  

NV101605518

  

NMC349062

17   

RP # 17

  

NV101460048

  

NMC349063

18   

RP # 18

  

NV101758271

  

NMC349064

19   

VAL #163

  

NV101491690

  

NMC361074

20   

VAL #164

  

NV101345767

  

NMC361075

21   

VAL #165

  

NV101497337

  

NMC361076

22   

VAL #166

  

NV101361807

  

NMC361077

23   

VAL #167

  

NV101603873

  

NMC361078

24   

VAL #168

  

NV101454881

  

NMC361079

25   

VAL 169

  

NV101504448

  

NMC361080

26   

VAL #170

  

NV101454919

  

NMC361081

27   

VAL #171

  

NV101503237

  

NMC361082

28   

VAL #172

  

NV101454995

  

NMC361083

29   

VAL #173

  

NV101408718

  

NMC361084

30   

VAL #174

  

NV101504467

  

NMC361085

31   

VAL #175

  

NV101403947

  

NMC361086

32   

VAL #176

  

NV101504526

  

NMC361087

33   

VAL #177

  

NV101406561

  

NMC361088

34   

VAL #178

  

NV101454077

  

NMC361089

35   

VAL #179

  

NV101305311

  

NMC361090

36   

VAL #180

  

NV101451735

  

NMC361091

37   

VAL #181

  

NV101302082

  

NMC361092

38   

VAL #182

  

NV101452924

  

NMC361093

39   

VAL #183

  

NV101303298

  

NMC361094

 

 

104


LOGO

 

 

    40       

VAL #184

  

NV101730884

  

NMC361095    

41   

VAL #185

  

NV101303326

  

NMC361096

42   

VAL #186

  

NV101609536

  

NMC361097

43   

VAL #187

  

NV101303411

  

NMC361098

44   

VAL #188

  

NV101494109

  

NMC361099

45   

VAL #201

  

NV101477133

  

NMC361100

46   

VAL #203

  

NV101301202

  

NMC361102

47   

VAL #204

  

NV101500691

  

NMC361103

48   

VAL #205

  

NV101526503

  

NMC361104

49   

VAL #206

  

NV101609874

  

NMC361105

50   

VAL #207

  

NV101523468

  

NMC361106

51   

VAL #208

  

NV101505616

  

NMC361107

52   

VAL #209

  

NV101303248

  

NMC361108

53   

VAL #210

  

NV101608604

  

NMC361109

54   

VAL #211

  

NV101730776

  

NMC361110

55   

VAL #212

  

NV101491549

  

NMC361111

56   

VAL #213

  

NV101732055

  

NMC361112

57   

VAL #214

  

NV101492636

  

NMC361113

58   

VAL #215

  

NV101780894

  

NMC361114

59   

VAL #216

  

NV101610238

  

NMC361115

60   

VAL #217

  

NV101780999

  

NMC361116

61   

VAL #218

  

NV101605723

  

NMC361117

62   

VAL #223

  

NV101497576

  

NMC361122

63   

VAL #224

  

NV101459234

  

NMC361123

64   

VAL #225

  

NV101300539

  

NMC361124

65   

VAL #226

  

NV101494548

  

NMC361125

66   

VAL #227

  

NV102521080

  

NMC361126

67   

VAL #228

  

NV101522020

  

NMC361127

68   

VAL #229

  

NV101404418

  

NMC361128

69   

VAL #230

  

NV101505643

  

NMC361129

70   

VAL #231

  

NV101405177

  

NMC361130

71   

VAL #232

  

NV101509280

  

NMC361131

72   

VAL #233

  

NV101402307

  

NMC361132

73   

VAL #234

  

NV101343113

  

NMC361133

74   

VAL #235

  

NV101409380

  

NMC361134

75   

VAL #236

  

NV101455249

  

NMC361135

76   

VAL #289

  

NV101405725

  

NMC361162

77   

SAR# 1

  

NV101459301

  

NMC373613

78   

SAR# 2

  

NV102521081

  

NMC373614

79   

SAR# 3

  

NV101522021

  

NMC373615

80   

SAR# 4

  

NV101303578

  

NMC373616

81   

SAR# 5

  

NV101609005

  

NMC373617

82   

SAR# 6

  

NV101403623

  

NMC373618

83   

SAR# 7

  

NV101504496

  

NMC373619

84   

SAR# 8

  

NV101402308

  

NMC373620

85   

SAR# 9

  

NV101343114

  

NMC373621

86   

SAR# 10

  

NV101402578

  

NMC373622

87   

SAR# 11

  

NV101343253

  

NMC373623

88   

SAR# 12

  

NV101405750

  

NMC373624

89   

SAR# 13

  

NV101454317

  

NMC373625

 

 

105


LOGO

 

 

    90       

SAR# 14

  

NV101406768

  

NMC373626    

91   

SAR# 15

  

NV101456564

  

NMC373627

92   

SAR# 16

  

NV101401785

  

NMC373628

93   

SAR# 17

  

NV101730452

  

NMC373629

94   

SAR# 18

  

NV101731148

  

NMC373630

95   

SAR# 19

  

NV101491560

  

NMC373631

96   

SAR# 20

  

NV101732064

  

NMC373632

97   

SAR# 21

  

NV101491111

  

NMC373633

98   

SAR# 22

  

NV101548834

  

NMC373634

99   

SAR# 23

  

NV101610246

  

NMC373635

100   

SAR# 24

  

NV101478218

  

NMC373636

101   

SAR# 25

  

NV101606462

  

NMC373637

102   

SAR# 26

  

NV101731079

  

NMC373638

103   

SAR# 27

  

NV101344521

  

NMC373639

104   

SAR# 28

  

NV101460156

  

NMC373640

105   

SAR# 29

  

NV101343304

  

NMC373641

106   

SAR# 30

  

NV101459185

  

NMC373642

107   

SAR# 31

  

NV101459238

  

NMC373643

108   

SAR# 32

  

NV101300548

  

NMC373644

109   

SAR# 33

  

NV101495122

  

NMC373645

110   

SAR# 34

  

NV102521091

  

NMC373646

111   

SAR# 35

  

NV101522028

  

NMC373647

112   

SAR# 36

  

NV101405026

  

NMC373648

113   

LTH # 1

  

NV101479414

  

NMC390406

114   

LTH # 2

  

NV101496685

  

NMC390407

115   

LTH # 3

  

NV101520523

  

NMC390408

116   

LTH # 4

  

NV101609543

  

NMC390409

117   

LTH # 5

  

NV101758246

  

NMC390410

118   

LTH # 6

  

NV101528225

  

NMC390411

119   

LTH # 7

  

NV101543630

  

NMC390412

120   

LTH # 8

  

NV101500667

  

NMC390413

121   

VG # 1

  

NV101525297

  

NMC397890

122   

VG # 2

  

NV101604536

  

NMC397891

123   

VG # 3

  

NV101521646

  

NMC397892

124   

VG # 4

  

NV101751245

  

NMC397893

125   

VG # 5

  

NV101490570

  

NMC397894

126   

VG # 6

  

NV101540752

  

NMC397895

127   

VG # 7

  

NV101454021

  

NMC397896

128   

VG # 8

  

NV101525066

  

NMC397897

129   

VG # 9

  

NV101525236

  

NMC397898

130   

VG # 10

  

NV101604022

  

NMC397899

131   

VG # 11

  

NV101495588

  

NMC397900

132   

VG # 12

  

NV101752969

  

NMC397901

133   

VG # 13

  

NV101526207

  

NMC397902

134   

VG # 14

  

NV101452105

  

NMC397903

135   

VG # 15

  

NV101605328

  

NMC397904

136   

VG # 16

  

NV101453790

  

NMC397905

137   

VG # 17

  

NV101340407

  

NMC397906

138   

VG # 18

  

NV101480346

  

NMC397907

139   

SH # 1

  

NV101604023

  

NMC404603

 

 

106


LOGO

 

 

    140       

SH # 2

  

NV101349400

  

NMC404604    

141   

SH # 3

  

NV101546039

  

NMC404605

142   

SH # 4

  

NV101496217

  

NMC404606

143   

SH # 5

  

NV101543490

  

NMC404607

144   

SH # 6

  

NV101454745

  

NMC404608

145   

SH # 7

  

NV101458840

  

NMC404609

146   

SH # 8

  

NV101302889

  

NMC404610

147   

SH # 9

  

NV101456153

  

NMC404611

148   

SH # 10

  

NV101301724

  

NMC404612

149   

SH # 11

  

NV101459540

  

NMC404613

150   

SH # 12

  

NV101349821

  

NMC404614

151   

SH # 13

  

NV101600450

  

NMC404615

152   

SH # 14

  

NV101303622

  

NMC404616

153   

SH # 15

  

NV101601671

  

NMC404617

154   

SH # 16

  

NV101303045

  

NMC404618

155   

SH # 17

  

NV101542214

  

NMC404619

156   

SH # 18

  

NV102520792

  

NMC404620

157   

SH # 19

  

NV101546285

  

NMC404621

158   

SH # 20

  

NV101349935

  

NMC404622

159   

SH # 21

  

NV101453263

  

NMC404623

160   

SH # 22

  

NV101491961

  

NMC404624

161   

SH # 23

  

NV101544749

  

NMC404625

162   

LONE TREE 1

  

NV101609891

  

NMC587843

163   

LONE TREE 2

  

NV101347181

  

NMC587844

164   

LONE TREE 3

  

NV101508006

  

NMC587845

165   

LONE TREE 4

  

NV101347905

  

NMC587846

166   

LONE TREE 5

  

NV101494818

  

NMC587847

167   

LONE TREE 6

  

NV101349811

  

NMC587848

168   

LONE TREE 7

  

NV101454278

  

NMC587849

169   

LONE TREE 8

  

NV101495094

  

NMC587850

170   

LONE TREE 9

  

NV101601633

  

NMC587851

171   

LONE TREE 10

  

NV101460325

  

NMC587852

172   

LONE TREE 12

  

NV101495848

  

NMC587853

173   

LONE TREE 13

  

NV101605491

  

NMC587854

174   

LONE TREE 14

  

NV101496461

  

NMC587855

175   

LONE TREE 18

  

NV101479697

  

NMC587859

176   

LONE TREE 20

  

NV101601778

  

NMC587861

177   

LONE TREE 22

  

NV101503313

  

NMC587863

178   

LONE TREE 23

  

NV101404525

  

NMC587864

179   

LONE TREE 24

  

NV101508264

  

NMC587865

180   

LONE TREE 25

  

NV101406121

  

NMC587866

181   

LONE TREE 26

  

NV101453787

  

NMC587867

182   

LONE TREE 27

  

NV101340403

  

NMC587868

183   

RPA 1

  

NV101348284

  

NMC591404

184   

RPA 2

  

NV101604347

  

NMC591405

185   

SH FRACTION # 1

  

NV101456391

  

NMC593447

186   

SH FRACTION # 2

  

NV101401762

  

NMC593448

187   

SH FRACTION # 3

  

NV101609558

  

NMC593449

188   

VAL #1001

  

NV101456079

  

NMC600381

189   

VAL #1002

  

NV101525018

  

NMC600382

 

 

107


LOGO

 

 

    190       

VAL #1003

  

NV101456108

  

NMC600383    

191   

VAL #1004

  

NV101603869

  

NMC600384

192   

VAL #1005

  

NV101454878

  

NMC600385

193   

VAL #1006

  

NV101608925

  

NMC600386

194   

VAL #1007

  

NV101457882

  

NMC600387

195   

VAL #1008

  

NV101490766

  

NMC600388

196   

VAL #1009

  

NV101755290

  

NMC600389

197   

VAL #1010

  

NV101491106

  

NMC600390

198   

VAL 205A

  

NV101548952

  

NMC662859

199   

VAL 206A

  

NV101480169

  

NMC662860

200   

VAL 207A

  

NV101547608

  

NMC662861

201   

VAL 208A

  

NV101303434

  

NMC662862

202   

VAL 221A

  

NV101304705

  

NMC662864

203   

VAL 223A

  

NV101454639

  

NMC662865

204   

VAL 225A

  

NV102520402

  

NMC662866

205   

VAL 227A

  

NV101478899

  

NMC662867

206   

VAL 229A

  

NV101301693

  

NMC662868

207   

VAL 231A

  

NV101479591

  

NMC662869

208   

VAL 233A

  

NV101302577

  

NMC662870

209   

VAL 235A

  

NV101547229

  

NMC662871

210   

VAL 290A

  

NV102521542

  

NMC662872

211   

LONE TREE NO 100

  

NV101525645

  

NV101525645

212   

LONE TREE NO 101

  

NV101456984

  

NV101456984

213   

LONE TREE NO 102

  

NV101526938

  

NV101526938

214   

LONE TREE NO 103

  

NV101491286

  

NV101491286

215   

LONE TREE NO 104

  

NV101341888

  

NV101341888

216   

LONE TREE NO. 200

  

NV101454275

  

NMC681251

217   

LONE TREE NO. 202

  

NV101457596

  

NMC681253

218   

LONE TREE NO. 203

  

NV101602410

  

NMC681254

219   

LONE TREE NO. 204

  

NV101452277

  

NMC681255

220   

LONE TREE NO. 205

  

NV101605841

  

NMC681256

 Table 27-2:Claimant: VEK/ANDRUS ASSOCIATES & Goldcorp Dee LLC

Claimant: GOLDCORP DEE LLC & VEK/ANDRUS ASSOCIATES

Lessee: Goldcorp Dee LLC

38 Claims

Humboldt County, Nevada

 Claim Count      Claim Name    BLM Serial Number   

BLM Legacy

Number

    1       

VAL # 73

  

NV101454058

  

NMC298449    

2   

VAL # 74

  

NV101609240

  

NMC298450

3   

VAL # 75

  

NV101451611

  

NMC298451

4   

VAL # 76

  

NV101605860

  

NMC298452

5   

VAL # 77

  

NV101452602

  

NMC298453

6   

VAL # 78

  

NV101404509

  

NMC298454

7   

VAL # 79

  

NV101609812

  

NMC298455

8   

VAL # 80

  

NV101405658

  

NMC298456

9   

VAL # 81

  

NV101606641

  

NMC298457

10   

VAL # 82

  

NV101406701

  

NMC298458

11   

VAL # 83

  

NV101495870

  

NMC298459

 

 

108


LOGO

 

 

    12       

VAL # 84

  

NV101301810

  

NMC298460    

13   

VAL # 85

  

NV101491523

  

NMC298461

14   

VAL # 86

  

NV101303230

  

NMC298462

15   

VAL # 87

  

NV101492627

  

NMC298463

16   

VAL # 88

  

NV101478200

  

NMC298464

17   

VAL # 89

  

NV101607692

  

NMC298465

18   

VAL # 90

  

NV101347014

  

NMC298466

19   

VAL # 91

  

NV101602268

  

NMC298467

20   

VAL # 92

  

NV102520872

  

NMC298468

21   

VAL # 93

  

NV101347196

  

NMC298469

22   

VAL # 94

  

NV101349299

  

NMC298470

23   

VAL # 95

  

NV101601472

  

NMC298471

24   

VAL # 96

  

NV101303501

  

NMC298472

25   

VAL # 97

  

NV101479051

  

NMC298473

26   

VAL # 98

  

NV101500025

  

NMC298474

27   

VAL # 99

  

NV101508115

  

NMC298475

28   

VAL #100

  

NV101610068

  

NMC298476

29   

VAL #101

  

NV101340669

  

NMC298477

30   

VAL #102

  

NV101602418

  

NMC298478

31   

VAL #103

  

NV101452680

  

NMC298479

32   

VAL #104

  

NV101603131

  

NMC298480

33   

VAL #105

  

NV101451036

  

NMC298481

34   

VAL #106

  

NV101603862

  

NMC298482

35   

VAL #107

  

NV101456444

  

NMC298483

36   

VAL #108

  

NV102521109

  

NMC298484

37   

BIG MACK # 3

  

NV101609708

  

NMC650813

38   

BIG MACK # 4

  

NV101303989

  

NMC650814

                
Table 27-3:Claimant: Larie K. Richardson, Lessee: Goldcorp Dee LLC
Claimant: Larie K. Richardson

Lessee: Goldcorp Dee LLC

56 Claims

Humboldt County, Nevada

 Claim Count      Claim Name    BLM Serial Number   

BLM Legacy

Number

1   

RAM #217

  

NV101780952

  

NMC506813    

2   

RAM #218

  

NV101495576

  

NMC506814

3   

RAM #219

  

NV101752960

  

NMC506815

4   

RAM #220

  

NV101522001

  

NMC506816

5   

RAM #221

  

NV101607850

  

NMC506817

6   

RAM #222

  

NV101523436

  

NMC506818

7   

RAM #223

  

NV101604326

  

NMC506819

8   

RAM #224

  

NV101525877

  

NMC506820

9   

RAM #225

  

NV101602344

  

NMC506821

10   

RAM #226

  

NV101524668

  

NMC506822

11   

RAM #227

  

NV101601281

  

NMC506823

12   

RAM #228

  

NV101495409

  

NMC506824

13   

RAM #229

  

NV101477936

  

NMC506825

14   

RAM #230

  

NV101495485

  

NMC506826

 

 

109


LOGO

 

 

    15       

RAM #231

  

NV101460191

  

NMC506827    

16   

RAM #232

  

NV101756626

  

NMC506828

17   

RAM #233

  

NV101605402

  

NMC506829

18   

RAM #234

  

NV101349868

  

NMC506830

19   

YEN # 37

  

NV101404341

  

NMC532272

20   

YEN # 38

  

NV101452539

  

NMC532273

21   

YEN # 39

  

NV101407127

  

NMC532274

22   

YEN # 40

  

NV101602400

  

NMC532275

23   

YEN # 41

  

NV101401788

  

NMC532276

24   

YEN # 42

  

NV101609906

  

NMC532277

25   

YEN # 43

  

NV101479156

  

NMC532278

26   

YEN # 44

  

NV101492517

  

NMC532279

27   

YEN # 45

  

NV102520427

  

NMC532280

28   

YEN # 46

  

NV101493681

  

NMC532281

29   

YEN # 47

  

NV101304216

  

NMC532282

30   

YEN # 48

  

NV101494295

  

NMC532283

31   

YEN # 49

  

NV101609446

  

NMC532284

32   

YEN # 50

  

NV101496828

  

NMC532285

33   

YEN # 51

  

NV101604635

  

NMC532286

34   

YEN # 52

  

NV101490404

  

NMC532287

35   

YEN # 53

  

NV101300975

  

NMC532288

36   

YEN # 54

  

NV101497233

  

NMC532289

37   

YEN # 55

  

NV101730896

  

NMC532290

38   

YEN # 56

  

NV101601029

  

NMC532291

39   

YEN # 57

  

NV101607357

  

NMC532292

40   

YEN # 58

  

NV101478875

  

NMC532293

41   

YEN # 59

  

NV101458201

  

NMC532294

42   

YEN # 60

  

NV101340646

  

NMC532295

43   

YEN # 61

  

NV101455113

  

NMC532296

44   

YEN # 62

  

NV101341953

  

NMC532297

45   

YEN # 63

  

NV101603738

  

NMC532298

46   

YEN # 64

  

NV101452199

  

NMC532299

47   

YEN # 65

  

NV101404208

  

NMC532300

48   

YEN # 66

  

NV101340429

  

NMC532301

49   

YEN # 67

  

NV101407801

  

NMC532302

50   

YEN # 68

  

NV101340465

  

NMC532303

51   

YEN # 69

  

NV101349924

  

NMC532304

52   

YEN # 70

  

NV101453531

  

NMC532305

53   

YEN # 71

  

NV101405052

  

NMC532306

54   

YEN # 72

  

NV101456750

  

NMC532307

55   

YEN # 72A

  

NV101341628

  

NMC603367

56   

YEN # 71A

  

NV101349942

  

NMC603366

 

 

110


LOGO

 

 

Table 27-4:Lone Tree Brooks Project, Claimant: Goldcorp Dee LLC

 

LONE TREE - BROOKS PROJECT

 

Claimant: Goldcorp Dee LLC

36 Claims

Humboldt County, Nevada

  Claim Count      Claim Name    BLM Serial Number   

BLM Legacy

Number

1   

VG # 19

  

NV101491011

  

NMC397908    

2   

VG # 20

  

NV101780612

  

NMC397909

3   

VG # 21

  

NV101495423

  

NMC397910

4   

VG # 22

  

NV101759203

  

NMC397911

5   

VG # 23

  

NV101496032

  

NMC397912

6   

VG # 24

  

NV101493165

  

NMC397913

7   

VG # 25

  

NV101302615

  

NMC397914

8   

VG # 26

  

NV101492668

  

NMC397915

9   

VG # 27

  

NV101347666

  

NMC397916

10   

VG # 28

  

NV101758008

  

NMC397917

11   

VG # 29

  

NV101300334

  

NMC397918

12   

VG # 30

  

NV101752753

  

NMC397919

13   

VG # 31

  

NV101305064

  

NMC397920

14   

VG # 32

  

NV101547497

  

NMC397921

15   

VG # 33

  

NV101348705

  

NMC397922

16   

VG # 34

  

NV101479036

  

NMC397923

17   

VG # 35

  

NV101347781

  

NMC397924

18   

VG # 36

  

NV101756612

  

NMC397925

19   

VG # 37

  

NV101458368

  

NMC397926

20   

VG # 38

  

NV101455973

  

NMC397927

21   

VG # 39

  

NV101303760

  

NMC397928

22   

VG # 40

  

NV101601410

  

NMC397929

23   

VG # 41

  

NV101496995

  

NMC397930

24   

VG # 42

  

NV101547574

  

NMC397931

25   

VG # 43

  

NV101495598

  

NMC397932

26   

VG # 44

  

NV101451603

  

NMC397933

27   

VG # 45

  

NV101605173

  

NMC397934

28   

VG # 46

  

NV101452512

  

NMC397935

29   

VG # 47

  

NV101605336

  

NMC397936

30   

VG # 48

  

NV101540889

  

NMC397937

31   

VG # 49

  

NV101459313

  

NMC397938

32   

VG # 50

  

NV101480354

  

NMC397939

33   

VG # 51

  

NV101495344

  

NMC397940

34   

VG # 52

  

NV101477234

  

NMC397941

35   

VG # 53

  

NV101495962

  

NMC397942

36   

VG # 54

  

NV101491519

  

NMC397943

 

 

111


LOGO

 

 

Table 27-5:Lone Tree Buffalo Mountain Project, Claimant: Goldcorp Dee LLC

 

LONE TREE - BUFFALO MOUNTAIN PROJECT

Claimant: Goldcorp Dee LLC

44 Claims

Humboldt County, Nevada

  Claim Count      Claim Name    BLM Serial Number    BLM Legacy Number
1   

BUFFALO # 1

  

NV101605213

  

NMC175220    

2   

BUFFALO # 4

  

NV102521200

  

NMC175223

3   

BUFFALO # 5

  

NV101479832

  

NMC175224

4   

BUFFALO # 6

  

NV101492275

  

NMC175225

5   

BUFFALO # 7

  

NV101479639

  

NMC175226

6   

BUFFALO # 8

  

NV101460394

  

NMC175227

7   

BUFFALO # 9

  

NV101498406

  

NMC175228

8   

BUFFALO # 10

  

NV101503037

  

NMC175229

9   

BUFFALO # 11

  

NV101403937

  

NMC175230

10   

BUFFALO # 12

  

NV101602570

  

NMC175231

11   

BUFFALO # 13

  

NV101302994

  

NMC175232

12   

BUFFALO # 14

  

NV101605956

  

NMC175233

13   

BUFFALO # 15

  

NV101349312

  

NMC175234

14   

BUFFALO # 16

  

NV101759591

  

NMC175235

15   

BUFFALO # 17

  

NV101300600

  

NMC175236

16   

BUFFALO # 18

  

NV101544967

  

NMC175237

17   

BUFFALO # 19

  

NV101400817

  

NMC175238

18   

BUFFALO # 20

  

NV101602244

  

NMC175239

19   

BUFFALO # 33

  

NV101731430

  

NMC175252

20   

BUFFALO # 34

  

NV101529682

  

NMC175253

21   

BUFFALO # 35

  

NV101457161

  

NMC175254

22   

BUFFALO # 36

  

NV101457293

  

NMC175255

23   

BUFFALO # 37

  

NV101479840

  

NMC175256

24   

BUFFALO # 38

  

NV101492279

  

NMC175257

25   

BUFFALO # 39

  

NV101522289

  

NMC175258

26   

BUFFALO # 40

  

NV101605272

  

NMC175259

27   

BUFFALO # 41

  

NV101606425

  

NMC175260

28   

BUFFALO # 42

  

NV101343022

  

NMC175261

29   

BUFFALO # 43

  

NV101781034

  

NMC175262

30   

BUFFALO # 52

  

NV101755252

  

NMC264481

31   

BUFFALO # 53

  

NV101493850

  

NMC264482

32   

BUFFALO # 54

  

NV101755446

  

NMC264483

33   

BUFFALO # 55

  

NV101459689

  

NMC264484

34   

BUFFALO # 56

  

NV101342012

  

NMC264485

35   

BUFFALO # 57

  

NV101497569

  

NMC264486

36   

BUFFALO # 58

  

NV101459227

  

NMC264487

37   

BG # 1

  

NV101344551

  

NMC402331

38   

BG # 2

  

NV101497799

  

NMC402332

39   

BG # 3

  

NV101459639

  

NMC402333

40   

BVJV # 1

  

NV101460147

  

NMC576734

41   

BVJV # 2

  

NV101342019

  

NMC576735

42   

BVJV # 3

  

NV101497579

  

NMC576736

43   

BVJV # 4

  

NV101458035

  

NMC576737

44   

COW 19

  

NV101489629

  

NMC937406

 

 

112


LOGO

 

 

 Table 27-6:Lone Tree Patented Lands
                   

PATENTED LANDS

LONE TREE

HUMBOLDT COUNTY

                     
                            Patented Claims                            
APN    Name    MS      Sec      Qtr    T      R      Acres    Owner
07-0611-08    VAL 202      5079      14      SE      34N        42E      19.57    Goldcorp Dee LLC
07-0611-06    VAL 219      5079      14      NE      34N        42E      17.09    Goldcorp Dee LLC
07-0611-07    VAL 219A      5079      14      NE      34N        42E      1.02    Goldcorp Dee LLC
07-0611-03    VAL 220      5079      14      NE      34N        42E      10.3    Goldcorp Dee LLC
07-0611-05    VAL 221      5079      14      NE      34N        42E      20.65    Goldcorp Dee LLC
07-0611-02    VAL 222      5079      14      NE      34N        42E      10.47    Goldcorp Dee LLC
                         Surface and Minerals                         
APN                  Sec      Qtr    T      R      Acres    Owner
07-0381-21                  1      Ptn SW      34N        42E      175.323    Goldcorp Dee LLC
07-0381-02                  3      All      34N        42E      641.76    Goldcorp Dee LLC
07-0611-01                  11      All      34N        42E      641.34    Goldcorp Dee LLC
07-0611-10                  13      All      34N        42E      625.4    Goldcorp Dee LLC
07-0611-10                  14     

E2NE

E2E2NESE

     34N        42E           Goldcorp Dee LLC
07-0381-07                  15      All      34N        42E      640    Goldcorp Dee LLC
07-0381-10                  23      All      34N        42E      640    Goldcorp Dee LLC
                         Surface Only                         
APN                  Sec      Qtr    T      R      Acres    Owner
07-0391-02                  12     

S2N2NWNENW

N2S2NWNENW

     34N        42E      5.03    Goldcorp Dee LLC
                         Minerals Only                         
APN                  Sec      Qtr    T      R      Acres    Owner
07-0441-03                  1      All      33N        41E      645.93    Goldcorp Dee LLC
07-0381-01                  17      All      34N        42E      640    Goldcorp Dee LLC
07-0381-01                  21      All      34N        42E      640    Goldcorp Dee LLC
                         Leased                         
APN                  Sec      Qtr    T      R      Acres    Owner
07-0381-15                  31      All      34N        42E      310.4    BTF Properties

All Lone Tree properties including the Buffalo Mountain and Brooks project areas are controlled by Goldcorp Dee LLC, a wholly owned subsidiary of i-80 Gold Corp, as claimant, lessee or owner.

 

 

113


LOGO

 

 

 28.

APPENDIX B:VARIOGRAM MAPS

Figure 28-1:Variogram map of AuFA in Qal

 

 

LOGO

 

 

114


LOGO

 

 

Figure 28-2:Variogram Map of AuFA in Phv

 

 

LOGO

 

 

115


LOGO

 

 

Figure 28-3:Variogram Map of AuFA in Pem

 

 

LOGO

 

 

116


LOGO

 

 

Figure 28-4:Variogram Map of AuFA in Pb

 

 

LOGO

 

 

117


LOGO

 

 

Figure 28-5:Variogram Map of AuFA in Ova

 

 

LOGO

 

 

118


LOGO

 

 

 29.

APPENDIX C:VARIOGRAM MODELS

Figure 29-1:Variogram Model of Lithology code 1 (Qal)

 

 

LOGO

 

 

119


LOGO

 

 

Figure 29-2:Variogram Model of Lithology Code 2 (Phv)

 

 

LOGO

 

 

120


LOGO

 

 

Figure 29-3:Variogram Model of Lithology Code 3 (Pem)

 

 

LOGO

 

 

121


LOGO

 

 

Figure 29-4:Variogram Model of Lithology Code 4 (Pb)

 

 

LOGO

 

 

122


LOGO

 

 

Figure 29-5:Variogram Modle of Lithology Code 5 (Ova)

 

 

LOGO

 

 

123