EX-99.2 7 exhibit992.htm EX-99.2 exhibit992
exhibit992p1i0
Exhibit 99.2
 
EARNINGS PRESENTATION FOURTH QUARTER 2023 NASDAQ:
 
USCB USCB Financial Holdings US CENTURY BANK
 
exhibit992p2i0
FORWARD-LOOKING STATEMENTS This presentation may contain
 
statements that are not historical in nature and are intended to be,
 
and are hereby identified as, forward-looking statements for purposes
 
of the safe harbor provided by Section 21E of the Securities
 
Exchange Act of 1934, as amended. Forward-looking statements are
 
those that are not historical facts. The words “may,” “will,” “anticipate,”
 
“could,” “ should,” “would,” “believe,” “contemplate,” “expect,”
 
“aim,” “plan,” “estimate,” “continue,” and “intend,” as well as other
 
similar words and expressions of the future, are intended to identify
 
forward-looking statements. These forward-looking statements include,
 
but are not limited to, statements related to our projected growth, anticipated
 
future financial performance, and management’s long-term performance
 
goals, as well as statements relating to the anticipated effects
 
on results of operations and financial condition from expected developments
 
or events, or business and growth strategies, including anticipated internal
 
growth and balance sheet restructuring.
 
These forward-looking statements involve significant risks and uncertainties
 
that could cause our actual results to differ materially from
 
those anticipated in such statements. Potential risks and uncertainties
 
include, but are not limited to: the strength of the United
 
States economy in general and the strength of the local economies
 
in which we conduct operations; our ability to successfully manage
 
interest rate risk, credit risk, liquidity risk, and other risks inherent
 
to our industry; the accuracy of our financial statement estimates
 
and assumptions, including the estimates used for our credit loss
 
reserve and deferred tax asset valuation allowance; the efficiency
 
and effectiveness of our internal control procedures and processes; our ability
 
to comply with the extensive laws and regulations to which we are
 
subject, including the laws for each
jurisdiction where we operate; adverse changes or conditions in the
 
capital and financial markets, including actual or potential stresses
 
in the banking industry; deposit attrition and the level of our uninsured
 
deposits; legislative or regulatory changes and changes in accounting
 
principles, policies, practices or guidelines, including the on-going effects
 
of the implementation of the Current Expected Credit Losses (“CECL”)
 
standard; the lack of a significantly diversified loan portfolio
 
and the concentration in the South Florida market, including the
 
risks of geographic, depositor, and industry concentrations,
 
including our concentration in loans secured by real estate, in particular,
 
commercial real estate; the effects of climate change; the concentration
 
of ownership of our common stock; fluctuations in the price
 
of our common stock; our ability to fund or access the capital
 
markets at attractive rates and terms and manage our growth, both
 
organic growth as well as growth through other means, such as
 
future acquisitions; inflation, interest rate, unemployment rate,
 
market, and monetary fluctuations; impacts of international hostilities
 
and geopolitical events; increased competition and its effect
 
on the pricing of our products and services as well as our net interest rate
 
spread and net interest margin; the loss of key employees; the effectiveness
 
of our risk management strategies, including operational risks, including,
 
but not limited to, client, employee, or third-party fraud and cybersecurity
 
-breaches; and other risks described in this presentation and other
 
filings we make with the Securities and Exchange Commission (“SEC”).
 
All forward-looking statements are necessarily only estimates of future
 
results, and there can be no assurance that actual results will
 
not differ materially from expectations. Therefore, you are
 
cautioned not to place undue reliance on any forward-looking statements.
 
Further, forward-looking
statements included in this presentation are made only as of the date hereof,
 
and we undertake no obligation to update or revise any forward
 
-looking statements to reflect events or circumstances after
 
the date on which the statements are made or to reflect the occurrence
 
of unanticipated events, unless required to do so under the federal
 
securities laws. You should also review the risk factors described in the reports
 
USCB Financial Holdings, Inc. filed or will file with the
 
SEC.
 
Non-GAAP Financial Measures This presentation includes financial
 
information determined by methods other than in accordance
 
with generally accepted accounting principles (“GAAP”). This financial
 
information includes certain operating performance measures.
 
Management has included
 
these non-GAAP financial measures because it believes these measures
 
may provide useful supplemental information for evaluating the
 
Company’s expectations and underlying performance
 
trends. Further, management uses these measures in managing and evaluating
 
the Company’s business and intends to refer to them in discussions
 
about our operations and performance. Operating performance
 
measures should be viewed in addition to, and not as an alternati
 
ve to or substitute for, measures determined in accordance
 
with GAAP, and are not necessarily comparable to non-GAAP measures that
 
may be presented by other companies. Reconciliations of these non
 
-GAAP measures to the most directly comparable GAAP measures
 
can be found in the ‘Non-GAAP Reconciliation Tables’ included in the presentation.
 
All numbers included in this presentation are unaudited unless
 
otherwise noted.
 
exhibit992p3i0
Q4 2023 HIGHLIGHTS GROWTH Average deposits increased by $109.7
 
million or 6.1% compared to the fourth quarter 2022.
 
Average loans increased $241.8 million or 16.6% compared
 
to the fourth quarter 2022.
 
Liquidity sources on December 31, 2023, totaled $620
 
million in on-balance sheet and off-balance sheet sources.
 
Tangible Book Value per Share (1) on December 31, 2023, of $9.81 includes
 
AOCI impact of ($2.26) increased from $9.36 in prior quarter
 
end which included an AOCI impact of ($2.62). PROFITABILITY Net
 
income was $2.7 million or $0.14 per diluted share and includes a pre-tax
 
securities loss sale of $883 thousand.
 
Net interest income before provision and NIM increased
 
in the quarter compared to third quarter 2023.
 
ROAA was 0.48% compared to 0.86% for the fourth quarter 2022.
 
Consulting and legal fees increased $129 thousand due to a one
 
-time, nonrecurring legal expense associated with the legacy shareholder
 
lawsuit which was dismissed with prejudice. CAPITAL/ CREDIT During
 
the quarter, the Company repurchased 92,317 shares of common
 
stock at a weighted average price per share of $10.45. As of December
 
31, 2023, 80,080 shares remained authorized for repurchase
 
under the Company’s publicly announced stock repurchase program
 
At December 31, 2023, one C&I loan classified as nonaccrual
 
for a total of $468 thousand.
 
ACL coverage ratio was 1.18% at December 31, 2023, compared
 
to 1.16% at September 30, 2023. Effective January 1, 2023, the Company
 
adopted the CECL methodology for estimating credit losses.
 
exhibit992p4i0
HISTORICAL FINANCIALS EOP for Balance Sheet amounts Loans In
 
millions2016 $735 2017 2018 2019 2020 2021 2022 2023 $1,781
 
Deposits In millions 2016 $782 2017 2018 2019 2020 2021
 
2023 $1,937 Total stockholders' equity In millions 2016$86 2017 2018
 
2019 2020 2021 2022 2023 $192 Allowance for credit losses to
 
non-performing loans 2016 1.17% 2017 2018 2019 2020 2021 2022
 
2023 1.18%
 
Net charge-offs (recoveries) of loan losses 2016 ($1,019) 2017
 
2018 2019 2020 2021 2022 2023 ($28) Non-performing assets
 
to total assets 2016 1.58% 2017 2018 2019 2020 2021 2022 2023 0.02%
 
Net Interest Income In millions 2016 $30 2017 2018 2019 2020 2021
 
2022 2023 $59 Efficiency ratio 2016 94.15% 2017 2018 2019
 
2020 2021 2022 2023 68.27% PTPP ROAA (2) 2016 0.24% 2017
 
2018 2019 2020 2021 2022 2023 (1) Loan amounts include deferred
 
fees/costs.(2) Non-GAAP financial measure.
 
exhibit992p5i0
FINANCIAL RESULTS In thousands (except per share data)
 
Q4 2023 Q3 2023 Q4 2022 Total Securities $404,303 $415,920 $418,839
 
Total Loans (1) $1,780,827 $1,676,520 $1,507,338 Total Assets $2,339,093
 
$2,244,602 $2,085,834 Total Deposits $1,937,139 $1,920,922
 
$1,829,281 Total Equity (2) $191,968 $182,844 $182,428 Net
 
Interest Income $14,376 $14,022 $16,866 Non-Interest Income
 
$1,326 $2,161 ($123) Total Revenue $15,702 $16,183 $16,743
 
Provision for Credit Losses $1,475 $653 $880 Non-Interest Expense
 
$10,719 $10,461 $10,014 Net Income $2,721 $3,819 $4,434
 
Diluted Earning Per Share (EPS) $0.14 $0.19 $0.22 Operating
 
Diluted EPS (3) $0.17 $0.23 $0.29 Weighted Average Diluted Shares
 
19,573,350 19,611,897 20,172,438 Balance Sheet (EOP) Income
 
Statement (1) Loan amounts include deferred fees/costs.(2) Total Equity
 
includes accumulated comprehensive loss of $44.3 million for Q4
 
2023, $51.2 million for Q3 2023, and $44.8 million for Q4 2022.(3)
 
Non-GAAP financial measure.
 
exhibit992p6i0
KEY PERFORMANCE INDICATORS Q4 2023 Q3 2023 Q4 2022 In thousands
 
(except for TBV/share) Total Assets (EOP) $2,339,093 $2,244,602 $2,085,834
 
Total Loans (EOP) $1,780,827 $1,676,520 $1,507,338 Total Deposits
 
(EOP) $1,937,139 $1,920,922 $1,829,281 Tangible Book
 
Value/Share (1)(4) $9.81 $9.36 $9.12 Return On Average
 
Assets (ROAA) (3) 0.48% 0.67% 0.86% Return On Average Equity (ROAE) (3)
 
5.88% 8.19% 9.91% Net Interest Margin (3) 2.65% 2.60% 3.45%
 
Efficiency Ratio 68.27% 64.64% 59.81% Non-Interest Expense/Avg
 
Assets (3) 1.87% 1.84% 1.94% Tangible Common Equity/Tangible
 
Assets (1) 8.21% 8.15% 8.75% Total Risk-Based Capital (2) 12.78%
 
13.10% 13.65% NCO/Avg Loans (3) 0.00% 0.00% (0.00%) NPA/Assets
 
0.02% 0.02% 0.00% Allowance Credit Losses/Loans 1.18% 1.16%
 
1.16% GROWTH PROFITABILITY CAPITAL/
 
exhibit992p7i0
DEPOSIT PORTFOLIO in this slide the Deposits AVG totals must be updated
 
manually Same goes for the red bps math Deposits AVG In millions $1,804
 
$217 $62$654Q42022 $1,844 $225 $897 $58 $664 Q12023 $1,872
 
$277 $940 $53 $602 Q22023 $1,941 $290 $52 $588 Q3
 
2023 $1,914 $282 $1,005 $50 $577 Q42023 Non-interest-bearing
 
deposits Interest-bearing checking deposits Moneymarket
 
adnd savings Time deposits Commentary Average deposits decreased
 
$27.8 million or 5.69% annualized compared to the prior quarter and
 
increased $109.7 million or 6.1% compared to the fourth quarter
 
2022.Deposit composition mix shifted towards interest-bearing
 
deposits. Average DDA balances comprised 30.1% of total deposits as of December
 
31, 2023. Deposit beta of 44% since Q4 2021.Deposit cost increasing
 
but at a slower pace. Deposit Cost + 525 bps Q4’23 vs Q4’210.21%0.25%
 
4.50% 5.00% 5.25% 5.50% 5.50% Q42021 Q4 2022 Q1
 
2023 Q2 2023 Q3 2023 Q4 2023 Deposit Cost Fed Funds Rate (upper
 
bound)
 
exhibit992p8i0
DEPOSIT DIST EOP for Balance Sheet amounts RIBUTION Deposits
 
Composition Personal Business Brokered deposits Public Funds 3% 14%33%50%
 
Commentary Our deposit base reflects our business model: a commercial
 
bank. The total amount of uninsured deposits was 55% at quarter
 
end.As of December 31, 2023, the deposit balance of ICS/CDARS
 
was $107.3 million, a decrease of $9.2 million from end of third
 
quarter 2023. Deposits by Customer Segment In thousands for balance
 
sheet amounts Uninsured Deposits to Total Deposits in millions59%$750$1,079Q4202256%$802$1,028
 
Q12023 49% $970 $951 Q22023 49% $985$936 Q3 2023
 
55%$871 $1,066Q4 2023 uninsured deposits insured deposits uninsured
 
deposits Deposit Type Total Balance % of Total (#) Accounts Average Balance
 
per Account
 
Business $970,644 50 7,243 134 Personal $648,095 33% 12,715
 
51 Public Funds $268,400 14% 47 5,711 Brokered CDs $50,000
 
3% 2 25,000
 
Grand Total $ 1,937,139 100% 20,007 $97
 
exhibit992p9i0
Deposits Trend (EOP) In millions $88 $30 $10 $48 12/31/2018 $229
 
$62 $38 $129 12/31/2019 $312 $97 $77 $138 12/31/2020 $352 $1
 
30$68$154 12/31/2021 $446 $172 $97 $177 12/31/2022$492 $16 $164
 
$112 $200 12/31/2023Global HOA JA MD advantage Commentary
 
$404 million in deposit growth compared to December 31, 2018.Growth
 
by vertical from 2018 to 2023: JA/PCG: $134 million.HOA:
 
$102 million.Correspondent Banking & International Banking:
 
$152 million.MD Advantage: $16 million.
 
exhibit992p10i0
LIQUIDITYEOP for Balance Sheet amountsTotal Liquidity30%28%38%33%27%
 
20% 19% 14% 10% 10% Dec-22 Mar-23 Jun-23 Sep-23 Dec-23On
 
Balance Sheet Liquid Assets Total Liquidity Liquid Assets: On-Balance
 
Sheet Liquidity / Total Assets Total Liquidity: Total Liquidity / Total AssetsSources
 
of Liquidity (in millions) 12/31/2023On Balance Sheet LiquidityCash$7Due
 
from banks$30Investment securities unpledged$188Total on
 
balance sheet liquidity (Liquid Assets) $225Off Balance Sheet LiquidityFHLB
 
excess capacity$124Bank Term Funding Program (BTFP) $132Federal
 
Reserve Discount Window$34Fed Fund Lines$105Total off
 
balance sheet liquidity$395Total Liquidity$620Liquidity calculation
 
excludes vault cash reservesCommentaryWe believe we are
 
well positioned to weather the current economic environment. We have
 
ample sources of liquidity both on and off-balance sheet. Loan-to-deposit
 
ratio increased due to additional loan production during the quarter.
 
We are enrolled in BTFP but did not draw any funds as of December
 
31, 2023. However, in early January, we drew down $80 million and
 
paid off a similar amount of FHLB borrowings to take advantage
 
of the less expensive funding source (70bps on $80 million).
 
Loan-to-Deposit Ratio82.4% Dec-22 86.3% Mar-23 83.1%
 
Jun-23 87.3% Sep-23 91.9% Dec-23
 
exhibit992p11i0
LOAN PORTFOLIOTotal Loans (AVG) In millions $1,457 $1$1,456
 
Q4 2022 $1,547 $1 $1,546 $1,569 $0$1,569 Q2 2023 $1,611 $0$1,611
 
Q3 2023 $1,699 $0$1,699 Q4 2023Loans (Excl PPP) PPP LoansLoan
 
Yields4.86% 0.04% 4.82% 5.17%0.03%5.14%5.33%0.02%5.31%5.55%0.02%5.53%5.79%0.00%5.79%Q42022
 
Q12023 Q22023 Q42023Loan coupon Loan feesCommentaryAverage
 
loans increased $87.7 million or 21.6% annualized compared to prior
 
quarter and $241.8 million or 16.6% compared to the fourth quarter
 
2022.Loan coupon increased 26 bps compared to prior quarter
 
and 97 bps compared to the fourth quarter 2022. Loan fees for the fourth
 
quarter 2023 decreased due to realization of premium on purchased
 
loans.While our average loan portfolio for the fourth quarter
 
of 2023 was $1.7 billion, our EOP loan balance was $1.8 billion. + 97 bpsQ4’23
 
vs Q4’22
 
exhibit992p12i0
LOAN PRODUCTIONNet Loan Production TrendIn millions$129$545.68%$94$22$67$516.66%7.20%$67$517.20%8.00%$135$55$150$46
 
Q42022Q12023Q22023Q32023Q42023Loan Production/Line
 
changes Loan Amortization/payoffs New loansaverage couponLoan
 
Composition Trend(1) In millions$94828%63%9%Jun-20$1,77912%62%26%
 
Dec-23Residential real estate Commercial real estate
 
real Estate Loans Commercial and Industrial ,Foreign banks and consumer
 
and other (1) Excludes unearned fees and PPP Loans. EOP.
 
Commentary$446 million in new loan production in 2023 at higher
 
rates.Weighted average coupon on new loans was 8.00% for fourth
 
quarter 2023, 221 bps above portfolio average.Loan composition
 
shift from real estate loans to non-CRE loans is steadily increasing,
 
further diversifying our loan portfolio.
 
exhibit992p13i0
NET INTEREST MARGINNet Interest Income/Margin (1)in thousands(except
 
ratios)3.45%$16,866 Q42022 3.22%$15,997Q120232.73%$14,173
 
Q2 2023 2.60% $14,022 Q3 2023 2.65% $14,376Q42023Net interest
 
income NIMInterest-Earning Assets Mix(AVG)3%22%75%2%21%77%4%20%76%4%21%75%2%19%79%Q42022Q
 
12023Q22023Q32023Q42023Total Loans Investment securities
 
Cash Balances & EquivalentsCommentaryNet interest income
 
before provision and NIM increased in the quarter.NIM is expected
 
to increase going forward due to:Slower increases in deposit costs
 
New loans coming on at higher ratesNew advance
 
from BTFP will represent savings of 70 bps on $80 million compared to previous
 
FHLB borrowings. Loan to deposit ratio is increasingThe mix of our
 
interest-earning assets continue to improve.
 
exhibit992p14i0
INTEREST RATE SENSITIVITYin this slide the Static NII Simulation
 
percentages must be updated manuallyLoan Portfolio Repricing
 
Profile by Rate Type Fixed Rate 42% Hybrid ARM 4% Variable Rate54%
 
17%15%68% Prime CMT LIBOR/SOFR Loan Repricing ScheduleVariable/Hybrid
 
Rate Loans46%13%9%32%0-1yrs1-2yrs2-3yrs>3yrsStatic NII Simulation Year
 
1 & 2$6,000$5,000$4,000$3,000$2,000$1,000$0 0.8%+1001.1%+2004.5%+1008.1%+200Net
 
Interest Income change from base ($ in thousands and % change)
 
exhibit992p15i0
SECURITIES PORTFOLIOEOP for Balance Sheet amounts, in millionsPortfolio
 
CompositionCMO MBS CMBS SBA Agency Municipalities Corporate
 
Bank subordinated Debt24%14%7%6%5%2%7%35%Commentary
 
Securities portfolio was $404.3 million; 56.7% of the portfolio
 
is classified as AFS, while 43.3% is classified as HTM.The
 
modified duration is 5.5 and the average life is 6.9 years. Duration
 
has increased as the result of higher rates and lower prepayments. We
 
expect to receive $40.5 million from the securities portfoli
 
o
 
in 2024 at current rates; these cashflows will support loan growth
 
or debt repayment. If rates drop 100 bps, we expect to receive
 
$43.3 million.80.3% of the portfolio is invested in mortgage-backed
 
securities, boosting the liquidity. Securities Portfolio Key MetricsMetrics
 
as of 13/31/2023 Securities portfolio $404.3 AFS as % of portfolio
 
56.7% HTM as % of portfolio43.3% Portfolio Yield 2.4% Average
 
Life 6.9 Mod Duration 5.5 AFS AOCI (50.1) Estimated Short Term Cashflows2024
 
$43.3 $4.5 $37.6 2025 $39.3 $36.8 $34.5 2026 $48.2 $46.4 $44.7
 
Total $130.8 $123.6 $116.8 Securities Portfolio % 32.4% 30.6% 28.9%
 
exhibit992p16i0
ASSET QUALITYAllowance for Credit Lossesin thousands (except
 
ratios) 1.16% 1.20% 1.18% 1.16% 1.18% $17,487 Q42022 $18,887
 
Q12023 $18,815 Q22023 $19,493 Q3 2023 $21,084 Q4 2023Allowance
 
for credit losses ACL Total LoansNon-performing Loans in thousands (except
 
ratios)0.00% $0Q4 2022 0.03% $486 Q12023 0.03% $486 Q2 2023
 
0.03% $479 Q3 2023 0.03% $468 Q4 2023Non-accrual
 
loans Non-performing loans to total loansCommentary ACL coverage
 
ratio is at 1.18% on December 31, 2023, slightly up from prior quarter.One
 
C&I loan for $468 thousand was classified as nonaccrual
 
on December 31, 2023. No OREO.ACL increased by $1.6 million due
 
to net loan growth during the quarter. Classified Loans (1) to Total Loans0.26%0.25%0.21%0.27%0.32%Q42022
 
Q12023Q22023Q32023Q42023(1) Loans classified as substandard
 
at period end.
 
exhibit992p17i0
LOAN PORTFOLIO MIXLoan Portfolio Mix (1)Residential real estate
 
CRE -owner occupied CRE Non-owner occupied commercial and
 
industrial correspondent banks consumer and other49%12%6%11%12%10%$1,779MM(1)
 
CommentaryTotal loan balance at quarter end was $1,779 million (1).Commercial
 
Real Estate (owner occupied and non-owner occupied) was 59%
 
or $1,048 million of the total loan portfolio(1).CRE mix is diversified
 
and granular. Retail non-owner occupied makes up 27% of total
 
CRE or $282.9 million. CRE Loan MixLand/construction 4%
 
Other 3% Retail 27% Multifamily 17%CRE -owner occupied
 
17% Office 12% Warehouse 12%Hotels 8% $1,048MMAs of 12/31/23Excludes
 
unearned feesIncludes loan types: office, warehouse, retail,
 
and otherCRE Loan Portfolio (non-owner occupied and owner occupied)Loan
 
Type LTV(1) DSCR (2) Weighted Average Average Loan size
 
(3)Retail 55% 1.92 $2.9 Multifamily 59% 1.44 $1.4 Office 57% 2.06
 
$1.4 Warehouse 58% 1.82 $1.6 Hotels 55% 2.11 $5.1Other 59% 1.94
 
$1.7 Land/construction 52% NA $2.3(1) LTV - Loan to value ratio.(2)
 
DSCR - Debt service coverage ratio.(3) Balance in millions.
 
exhibit992p18i0
NON-INTEREST INCOMEService feesGain $1,348 $1,329$1,173$1,205$1,093
 
(loss) on sale of securities available for sale(883) (955) -(21)
 
(1,989Gain on sale of loans held for sale10525594347205Other income756
 
1,532
 
579539568Total non-interest income$1,326$2,161$1,846$2,070($123)
 
Average total assets$2,268,811$2,250,258$2,183,542$2,120,218$2,051,867Non
 
-interest income (loss)/Average assets (1) 0.23%0.38%0.34%0.40%(0.02%)CommentaryService
 
fees have increased year over year due to new foreign correspondent
 
banks and strategic pricing on wire fees.As part of our commitment
 
to address NIM compression, we executed a $10 million loss trade
 
transaction selling lower yielding securities and reinvesting the funds in
 
higher-yielding investments and loans; resulting in a loss of $883
 
thousand. Excluding the loss on securities in the fourth quarter
 
in 2023, non-interest income over average assets was 0.39%, in
 
line with prior quarters. Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022
 
exhibit992p19i0
NON-INTEREST EXPENSEQ4 2023Q3 2023Q2 2023Q1 2023Q4 2022In
 
thousands (except ratios) 1,299 Salaries and employee benefits$6,104$6,
 
066$5,882$6,377$6,080Occupancy1,2621,3501,3191,2991,256Regulatory
 
assessments and fees412365452224222Consulting and legal
 
fees642513386358371Network and information technology services552481505478483Other
 
operating expense1,747 1,686 1,908 1,440 1,602
 
Total non-interest expense$10,719 $10,461 $10,452 $10,176
 
$10,014 Efficiency ratio 68.27% 64.64% 65.25%56.32%56.32%59.81%Average
 
total assets $2,268,811 $2,250,258 $2,183,542 $2,120,218 $2,051,867
 
Non-interest expense / Average assets (1) 1.87% 1.84% 1.92% 1.95%
 
1.94% Full-time equivalent employees 196 194 198 196 191Commentary
 
Consulting and legal fees increased $129 thousand due to a one-time,
 
nonrecurring legal expense associated with the previously disclosed
 
legacy shareholder lawsuit commenced in 2023 which was dismissed
 
in December 2023.Non-interest expense / Average assets has improved
 
7 bps year-over-year.Operational efficiency
 
ratio(2) for the fourth quarter 2023 was 64.63%.
 
exhibit992p20i0
CAPITALCapital Ratios (1) Q4 2023Q3 2023Q4 2022Well-
 
CapitalizedLeverage RatioTCE/TA (2) Tier 1 Risk-Based CapitaTotal
 
Risk-Based Capitall9.28%9.26%9.61%5.00%8.09%8.15%8.75%NA11.62%11.97%12.53%8.00%12.78%13.10%13.65%10.00%AOCIIn
 
Millions($44.3) ($51.2) ($44.8) CommentaryDuring the quarter,
 
the Company repurchased 92,317 shares of common stock at a
 
weighted average price per share of $10.45. AOCI was ($44.3) million
 
or ($2.26) per share as of December 31, 2023.Q4 2023 EOP shares
 
outstanding:Common Stock: 19,575,435(1) Reflects the Company's
 
regulatory capital ratios which are provided for information purposes
 
only; as a small bank holding company, the Company is not
 
subject to regulatory capital requirements. (2) Non-GAAP financial
 
measures.
 
exhibit992p21i0
TAKEAWAYSLeading franchise located in one of the most attractive
 
banking markets in Florida and the U.S. Robust organic growthStrong
 
asset quality, with minimal charge-offs experienced
 
since 2015 recapitalizationExperienced and tested management teamStrong
 
profitability, with pathway for future enhancement identifiedCore
 
funded deposit base with 29% non-interest-bearing deposits (EOP)
 
exhibit992p22i0
APPENDIX - NON-GAAP RECONCILIATIONIn thousands (except ratios)
 
Pre-tax-provison (“PTPP”) income: As of or for the three months ended
 
12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022Net income
 
(1) $2,721 $3,819 $ 4,196 $5,809 $4,434 Plus :Provision for
 
income taxes 787 1,250 1,333 1,881 1,415 Plus:Provision for credit
 
losses 1,475 653 38 201 880 PITPP income4,983 $5,722 $5,567
 
$7,891 $6,729 PTPP return on average assets (1) $4,983 $5,722 $5,567
 
$7,891 $6,729 Average assets $2,268,811 $2,250,258 $2,183,542 $2,120,2018
 
$2,051,867 PTPP return on average assets (2) 0.87% 1.01%
 
1.02% 1.51% 1.30%Operating net income: (1) $2,721 $ 3,819
 
$ 4,196 $ 5,809 $ 4,434 (883) (955) – (21) (1,989) Less : net gains
 
(losses) on sale of securities Less :tax effect on sale of securities 224
 
242 – 5 504Operating net income $3,380 $ 4,532 $ 4,196 $ 5,825
 
$ 5,919 Operating PTPP income (1) $ 4,983 $5,722 $5,567 $7,891
 
$6,729 Less:net gains (losses) on sale of securities (883) (955) – (21)
 
(1,989)Operating PTPP income $ 5,866 $ 6,677 $5,567 $7,912
 
$8,718Operating PTPP return on average assests: (1) $5,866 $6,677
 
$5,567 $ 7,912 $8,718Average asets $ 2,268,811 $ 2,250,258 $2,183,542
 
$2,120,218 $2,051,867 Operating PTPP return on average assets (2)1.03%
 
1.18% 1.02% 1.51%1.69%Opearting return on average
 
assets : (1) $3,380 $ 4,532 $ 4,196 $ 5,825 $ 5,919 Average assets $ 2,268,811
 
$2,250,258 $ 2,183,542 $ 2,051,867 Opearting return on average
 
assets (2) 0.59% 0.80% 0.77% 1.11% 1.14% Operating return on average
 
equity : (1)$3,380
 
$4,532 $4,196 $5,825 $ 5,919 Average equity $183,629 $184,901
 
$184,238 $183,371 $177.556 Operating return on average
 
equity 7.30% 9.72% 9.13% 12.88% 13.23%Operating revenue : (1) $
 
14,376 $14,022 $14,173 $15,997 $16,866 Non-interest income
 
1,326 2,161 1,846 2,070 (123) Less :net gains (losses)on sale of
 
securities
(833) (955)- (21)(1,989) Oerating revenue $ 16,585 $ 17,138 $16,019
 
$ 18,088 $ 18,732Operating Efficiency Ration: (1) $10,719 $10,461
 
$10,452 $10,176 $10,014 Operating revenue $16,585 $ 17,138
 
$16,019 $18,088 $18,732 Operating efficiency ration 64.63% 61.04%
 
65.25% 56.26% 53.46% (1)The company believes these non-GAAP
 
measurements are key indicators of the ongoing earnings power
 
of the company (2)Annualized.
 
exhibit992p23i0
APPENDIX - NON-GAAP RECONCILIATIONIn thousands (except ratios
 
and share data)As of or the for the three months ended Tangible book
 
value per common share (at period -end) 12/31/2023 9/30/2023
 
6/30/2023 3/31/2023 12/31/2022Total shareholder’s equity $ 191,9
 
68 $182,884 $183,858 $182,428 Less:Intangible assets (2)
 
- - - - - tangible stockholder’s equity (2)$191,968 $182,884 $183,685
 
$ 183,858 $ 182,428 Total sharesissued and outstanding (at
 
period-end) 19,575,435 19,542,290 19,544,777 19,622,380 20,000,753
 
Tangible book value per sommon shar (2)(3) 9.81 9.36 9.40 9.37 9.12Operating
 
diluted net income per sommon share : (1)$3,380 $4,532 $ 4,196 $5,825
 
$ 5,919Total weighted average dilute shares of common stock
 
19,573,350 19,611,897 19,639,682 19,940,606 20,172,438 Operating
 
diluted net income per sommon share : $ 0.17 $ 0.23 $ 0.21
 
$ 0.29 $ 0.29 Tangible Common Equity/Tangible Assets (1) $191,968 182,884
 
183,685 183,858 182,428 Tangible total assets (2) 2,339,093
 
$ 2,244,602 $ 2,225,914 $ 2,163,821 $ 2,085,834 Tangible common equity
 
/tangible assets (2) 8.21% 8.15% 8.25% 8.50% 8.75% (1) The company
 
believes these non-GAAP easurements are key indicators
 
of the ongoing earnings power of the company. (2) Since the company
 
has no intangible assets,tangible stockholders’s equity ,tangible
 
book value per share and tangible assets are the same amounts
 
as stockholders’ equity , book value per share and total assets calcul
 
ated under GAAP.(3) Excludes the dilutive effect
 
,ifany,of shares of common stock issuable upon exercise of outstanding stock
 
options.
 
exhibit992p24i0
LOU DE LA AGUILERAChairman, President & CEO (305) 715-5186laguilera@uscentury.com
 
ROB ANDERSONEVP, Chief Financial Officer(305) 715-5393rob.anderson@uscentury.comINVESTOR
 
RELATIONSInvestorRelations@uscentury.com